These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Republic of Liberia
(State or other jurisdiction of
incorporation or organization)
|
98-0081645
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $.01 per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a
smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
||||
|
Year
|
|
North America
(1)(2)
|
|
Europe
(1)(3)
|
|
Asia/Pacific
(1)(4)
|
|
2012
|
|
3.33%
|
|
1.21%
|
|
0.04%
|
|
2013
|
|
3.32%
|
|
1.24%
|
|
0.05%
|
|
2014
|
|
3.46%
|
|
1.23%
|
|
0.06%
|
|
2015
|
|
3.36%
|
|
1.25%
|
|
0.08%
|
|
2016
|
|
3.49%
|
|
1.24%
|
|
0.09%
|
|
(1)
|
Source: Our estimates are based on a combination of data obtained from publicly available sources including the International Monetary Fund, United Nations, Department of Economic and Social Affairs, Cruise Lines International Association ("CLIA") and G.P. Wild.
|
|
(2)
|
Our estimates include the United States and Canada.
|
|
(3)
|
Our estimates include European countries relevant to the industry (e.g., Nordics, Germany, France, Italy, Spain and the United Kingdom).
|
|
(4)
|
Our estimates include the Southeast Asia (e.g., Singapore, Thailand and the Philippines), East Asia (e.g., China and Japan), South Asia (e.g. India and Pakistan) and Oceanian (e.g., Australia and Fiji Islands) regions.
|
|
Year
|
|
Weighted-Average
Supply of Berths Marketed Globally (1) |
|
Royal Caribbean Cruises Ltd. Total Berths
(2)
|
|
Global
Cruise Guests (1) |
|
North American Cruise Guests
(1)(3)
|
|
European Cruise Guests
(1)(4)
|
|
Asia/Pacific Cruise Guests
(1)(5)
|
|
2012
|
|
425,000
|
|
98,650
|
|
20,813
|
|
11,641
|
|
6,225
|
|
1,474
|
|
2013
|
|
432,000
|
|
98,750
|
|
21,343
|
|
11,710
|
|
6,430
|
|
2,045
|
|
2014
|
|
448,000
|
|
105,750
|
|
22,039
|
|
12,269
|
|
6,387
|
|
2,382
|
|
2015
|
|
469,000
|
|
112,700
|
|
23,000
|
|
12,004
|
|
6,587
|
|
3,129
|
|
2016
|
|
493,000
|
|
123,270
|
|
24,000
|
|
12,581
|
|
6,542
|
|
3,636
|
|
(1)
|
Source: Our estimates of the number of global cruise guests and the weighted-average supply of berths marketed globally are based on a combination of data that we obtain from various publicly available cruise industry trade information sources. We use data obtained from Seatrade Insider, Cruise Industry News and company press releases to estimate weighted-average supply of berths and CLIA and G.P. Wild to estimate cruise guest information. In addition, our estimates incorporate our own statistical analysis utilizing the same publicly available cruise industry data as a base.
|
|
(2)
|
Total berths include our berths related to our Global Brands and Partner Brands.
|
|
(3)
|
Our estimates include the United States and Canada.
|
|
(4)
|
Our estimates include European countries relevant to the industry (e.g., Nordics, Germany, France, Italy, Spain and the United Kingdom).
|
|
(5)
|
Our estimates include the Southeast Asia (e.g., Singapore, Thailand and the Philippines), East Asia (e.g., China and Japan), South Asia (e.g., India and Pakistan) and Oceanian (e.g., Australia and Fiji Islands) regions.
|
|
•
|
protect the health, safety and security of our guests and employees and protect the environment in which our vessels and organization operate,
|
|
•
|
strengthen and support our human capital in order to better serve our global guest base and grow our business,
|
|
•
|
further strengthen our consumer engagement in order to enhance our revenues,
|
|
•
|
increase the awareness and market penetration of our brands globally,
|
|
•
|
focus on cost efficiency, manage our operating expenditures and ensure adequate cash and liquidity, with the overall goal of maximizing our return on invested capital and long-term shareholder value,
|
|
•
|
strategically invest in our fleet through the upgrade and maintenance of existing ships and the transfer of key innovations across each brand, while prudently expanding our fleet with new state-of-the-art cruise ships,
|
|
•
|
capitalize on the portability and flexibility of our ships by deploying them into those markets and itineraries that provide opportunities to optimize returns, while continuing our focus on existing key markets,
|
|
•
|
further enhance our technological capabilities to service customer preferences and expectations in an innovative manner, while supporting our strategic focus on profitability, and
|
|
•
|
maintain strong relationships with travel agencies, which continue to be the principal industry distribution channel, while enhancing our consumer outreach programs.
|
|
Ship
|
|
Year Ship
Built |
|
Year Ship
Entered Service (1) |
|
Approximate
Berths |
|
Primary Areas of Operation
|
|
Royal Caribbean International
|
|
|
|
|
|
|
|
|
|
Harmony of the Seas
|
|
2016
|
|
2016
|
|
5,450
|
|
Eastern/Western Caribbean
|
|
Ovation of the Seas
|
|
2016
|
|
2016
|
|
4,100
|
|
Eastern Asia, Australia/New Zealand
|
|
Anthem of the Seas
|
|
2015
|
|
2015
|
|
4,150
|
|
Bermuda, Canada, Eastern/Western/Southern Caribbean
|
|
Quantum of the Seas
|
|
2014
|
|
2014
|
|
4,150
|
|
Eastern Asia
|
|
Allure of the Seas
|
|
2010
|
|
2010
|
|
5,450
|
|
Eastern/Western Caribbean
|
|
Oasis of the Seas
|
|
2009
|
|
2009
|
|
5,450
|
|
Eastern/Western Caribbean
|
|
Independence of the Seas
|
|
2008
|
|
2008
|
|
3,600
|
|
Northern Europe, Mediterranean, Western Caribbean
|
|
Liberty of the Seas
|
|
2007
|
|
2007
|
|
3,750
|
|
Western Caribbean
|
|
Freedom of the Seas
|
|
2006
|
|
2006
|
|
3,750
|
|
Eastern/Western Caribbean, Mediterranean
|
|
Jewel of the Seas
|
|
2004
|
|
2004
|
|
2,150
|
|
Mediterranean, Southern Caribbean
|
|
Mariner of the Seas
|
|
2003
|
|
2003
|
|
3,100
|
|
Eastern Asia and Southeastern Asia
|
|
Serenade of the Seas
|
|
2003
|
|
2003
|
|
2,100
|
|
Southern Caribbean, Northern Europe, Canada
|
|
Navigator of the Seas
|
|
2002
|
|
2002
|
|
3,250
|
|
Northern Europe, Southern/Western Caribbean, Mediterranean
|
|
Brilliance of the Seas
|
|
2002
|
|
2002
|
|
2,100
|
|
Mediterranean, Western Caribbean
|
|
Adventure of the Seas
|
|
2001
|
|
2001
|
|
3,100
|
|
Southern Caribbean
|
|
Radiance of the Seas
|
|
2001
|
|
2001
|
|
2,100
|
|
Alaska, Australia/New Zealand
|
|
Explorer of the Seas
|
|
2000
|
|
2000
|
|
3,250
|
|
Alaska, Australia/New Zealand
|
|
Voyager of the Seas
|
|
1999
|
|
1999
|
|
3,250
|
|
Eastern Asia, Australia/New Zealand
|
|
Vision of the Seas
|
|
1998
|
|
1998
|
|
2,000
|
|
Northern Europe, Canada, Western Caribbean
|
|
Enchantment of the Seas
|
|
1997
|
|
1997
|
|
2,250
|
|
Bahamas
|
|
Rhapsody of the Seas
|
|
1997
|
|
1997
|
|
2,000
|
|
Mediterranean, Western Caribbean
|
|
Grandeur of the Seas
|
|
1996
|
|
1996
|
|
1,950
|
|
Southern/Eastern/Western Caribbean, Bermuda, Bahamas
|
|
Legend of the Seas
(2)
|
|
1995
|
|
1995
|
|
1,800
|
|
Australia/New Zealand
|
|
Majesty of the Seas
|
|
1992
|
|
1992
|
|
2,350
|
|
Bahamas
|
|
Empress of the Seas
|
|
1990
|
|
2016
|
|
1,550
|
|
Western Caribbean
|
|
Celebrity Cruises
|
|
|
|
|
|
|
|
|
|
Celebrity Reflection
|
|
2012
|
|
2012
|
|
3,000
|
|
Mediterranean, Eastern/Western Caribbean
|
|
Celebrity Silhouette
|
|
2011
|
|
2011
|
|
2,850
|
|
Northern Europe, Mediterranean, Eastern/Western Caribbean
|
|
Celebrity Eclipse
|
|
2010
|
|
2010
|
|
2,850
|
|
Northern Europe, Southern Caribbean
|
|
Celebrity Equinox
|
|
2009
|
|
2009
|
|
2,850
|
|
Eastern/Western/Southern Caribbean
|
|
Celebrity Solstice
|
|
2008
|
|
2008
|
|
2,850
|
|
Alaska, Australia/New Zealand
|
|
Celebrity Xploration
|
|
2007
|
|
2016
|
|
20
|
|
Galapagos Islands
|
|
Celebrity Constellation
|
|
2002
|
|
2002
|
|
2,150
|
|
Mediterranean, Middle East, Southeast Asia
|
|
Celebrity Summit
|
|
2001
|
|
2001
|
|
2,150
|
|
Eastern/Western/Southern Caribbean, Bermuda, Canada
|
|
Ship
|
|
Year Ship
Built |
|
Year Ship
Entered Service (1) |
|
Approximate
Berths |
|
Primary Areas of Operation
|
|
Celebrity Infinity
|
|
2001
|
|
2001
|
|
2,150
|
|
South America, Alaska
|
|
Celebrity Xpedition
|
|
2001
|
|
2004
|
|
100
|
|
Galapagos Islands
|
|
Celebrity Millennium
|
|
2000
|
|
2000
|
|
2,150
|
|
Alaska, Southeastern Asia, Eastern Asia
|
|
Celebrity Xperience
|
|
1982
|
|
2016
|
|
50
|
|
Galapagos Islands
|
|
Azamara Club Cruises
|
|
|
|
|
|
|
|
|
|
Azamara Quest
|
|
2000
|
|
2007
|
|
700
|
|
Mediterranean, Eastern/Western/Southern Caribbean, Latin America
|
|
Azamara Journey
|
|
2000
|
|
2007
|
|
700
|
|
Southeastern Asia, Eastern Asia, Australia/New Zealand, Mediterranean, Northern Europe
|
|
Pullmantur
|
|
|
|
|
|
|
|
|
|
Zenith
|
|
1992
|
|
2014
|
|
1,400
|
|
Mediterranean, Southern Caribbean
|
|
Monarch
|
|
1991
|
|
2013
|
|
2,350
|
|
Southern Caribbean, Northern Europe
|
|
Horizon
|
|
1990
|
|
2010
|
|
1,400
|
|
Northern Europe, Mediterranean
|
|
Sovereign
|
|
1988
|
|
2008
|
|
2,300
|
|
Mediterranean, Brazil
|
|
TUI Cruises
|
|
|
|
|
|
|
|
|
|
Mein Schiff 6
|
|
2017
|
|
2017
|
|
2,500
|
|
Northern Europe, North America, Central America
|
|
Mein Schiff 5
|
|
2016
|
|
2016
|
|
2,500
|
|
Southern Caribbean, Mediterranean, Dubai
|
|
Mein Schiff 4
|
|
2015
|
|
2015
|
|
2,500
|
|
Northern Europe, Mediterranean, Southern Caribbean
|
|
Mein Schiff 3
|
|
2014
|
|
2014
|
|
2,500
|
|
Northern Europe, Southern Caribbean
|
|
Mein Schiff 2
|
|
1997
|
|
2011
|
|
1,900
|
|
Dubai, Mediterranean
|
|
Mein Schiff 1
|
|
1996
|
|
2009
|
|
1,900
|
|
Southeastern Asia, Northern Europe, Mediterranean
|
|
SkySea Cruises
|
|
|
|
|
|
|
|
|
|
SkySea Golden Era
|
|
1995
|
|
2015
|
|
1,800
|
|
Southeastern Asia
|
|
Total
|
|
125,770
|
|
|
||||
|
(1)
|
The year a ship entered service refers to the year in which the ship commenced cruise revenue operations for the brand.
|
|
(2)
|
In June 2016, we entered into an agreement to sell
Legend of the Seas
to Thomson Cruises, an affiliate of TUI AG, our joint venture partner, which is scheduled to be completed in March 2017.
|
|
Ship
|
Expected to
Enter Service
|
|
Approximate
Berths
|
|
|
Royal Caribbean International—
|
|
|
|
|
|
Quantum-class:
|
|
|
|
|
|
Unnamed
|
2nd Quarter 2019
|
|
4,150
|
|
|
Unnamed
|
4th Quarter 2020
|
|
4,150
|
|
|
Oasis-class:
|
|
|
|
|
|
Unnamed
|
1st Quarter 2018
|
|
5,450
|
|
|
Unnamed
|
2nd Quarter 2021
|
|
5,450
|
|
|
Celebrity Cruises — Project Edge
|
|
|
|
|
|
Celebrity Edge
|
4th Quarter 2018
|
|
2,900
|
|
|
Celebrity Beyond
|
1st Quarter 2020
|
|
2,900
|
|
|
Unnamed
|
4th Quarter 2021
|
|
2,900
|
|
|
Unnamed
|
4th Quarter 2022
|
|
2,900
|
|
|
TUI Cruises (50% joint venture)
(1)
—
|
|
|
|
|
|
Mein Schiff 6
|
2nd Quarter 2017
|
|
2,500
|
|
|
Unnamed
|
2nd Quarter 2018
|
|
2,850
|
|
|
Unnamed
|
1st Quarter 2019
|
|
2,850
|
|
|
Total Berths
|
|
39,000
|
|
|
|
(1)
|
TUI Cruises plans to offset this additional capacity through the planned transfer of the their first two ships,
Mein Schiff 1
and
Mein Schiff 2
, to Thomson Cruises in 2018 and 2019, respectively.
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2016
(1)
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||
|
Passengers Carried
|
5,754,747
|
|
|
5,401,899
|
|
|
5,149,952
|
|
|
4,884,763
|
|
|
4,852,079
|
|
|
Passenger Cruise Days
|
40,250,557
|
|
|
38,523,060
|
|
|
36,710,966
|
|
|
35,561,772
|
|
|
35,197,783
|
|
|
Available Passenger Cruise Days (APCD)
|
37,844,644
|
|
|
36,646,639
|
|
|
34,773,915
|
|
|
33,974,852
|
|
|
33,705,584
|
|
|
Occupancy
|
106.4
|
%
|
|
105.1
|
%
|
|
105.6
|
%
|
|
104.7
|
%
|
|
104.4
|
%
|
|
Name
|
Age
|
|
Position
|
|
Richard D. Fain
|
69
|
|
Chairman, Chief Executive Officer and Director
|
|
Adam M. Goldstein
|
57
|
|
President and Chief Operating Officer
|
|
Michael W. Bayley
|
58
|
|
President and Chief Executive Officer, Royal Caribbean International
|
|
Lisa Lutoff-Perlo
|
59
|
|
President and Chief Executive Officer, Celebrity Cruises
|
|
Lawrence Pimentel
|
65
|
|
President and Chief Executive Officer, Azamara Club Cruises
|
|
Jason T. Liberty
|
41
|
|
Chief Financial Officer
|
|
Harri U. Kulovaara
|
64
|
|
Executive Vice President, Maritime
|
|
Bradley H. Stein
|
61
|
|
Senior Vice President, General Counsel, Chief Compliance Officer
|
|
Henry L. Pujol
|
49
|
|
Senior Vice President, Chief Accounting Officer
|
|
|
NYSE
Common Stock
|
||
|
|
High
|
|
Low
|
|
2016
|
|
|
|
|
Fourth Quarter
|
$86.84
|
|
$67.53
|
|
Third Quarter
|
$75.72
|
|
$65.10
|
|
Second Quarter
|
$84.56
|
|
$64.95
|
|
First Quarter
|
$99.81
|
|
$64.21
|
|
2015
|
|
|
|
|
Fourth Quarter
|
$103.40
|
|
$87.08
|
|
Third Quarter
|
$97.60
|
|
$77.74
|
|
Second Quarter
|
$83.32
|
|
$65.91
|
|
First Quarter
|
$85.56
|
|
$72.79
|
|
|
12/11
|
|
12/12
|
|
12/13
|
|
12/14
|
|
12/15
|
|
12/16
|
|
Royal Caribbean Cruises Ltd
.
|
100.00
|
|
139.36
|
|
198.03
|
|
350.40
|
|
437.09
|
|
362.38
|
|
S&P 500
|
100.00
|
|
116.00
|
|
153.58
|
|
174.60
|
|
177.01
|
|
198.18
|
|
Dow Jones US Travel & Leisure
|
100.00
|
|
113.33
|
|
164.87
|
|
191.85
|
|
203.17
|
|
218.56
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
8,496,401
|
|
|
$
|
8,299,074
|
|
|
$
|
8,073,855
|
|
|
$
|
7,959,894
|
|
|
$
|
7,688,024
|
|
|
Operating income
|
$
|
1,477,205
|
|
|
$
|
874,902
|
|
|
$
|
941,859
|
|
|
$
|
798,148
|
|
|
$
|
403,110
|
|
|
Net income
|
$
|
1,283,388
|
|
|
$
|
665,783
|
|
|
$
|
764,146
|
|
|
$
|
473,692
|
|
|
$
|
18,287
|
|
|
Adjusted Net Income
(1) (2) (3)
|
$
|
1,314,689
|
|
|
$
|
1,065,066
|
|
|
$
|
755,729
|
|
|
$
|
539,224
|
|
|
$
|
442,873
|
|
|
Per Share Data—Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
5.96
|
|
|
$
|
3.03
|
|
|
$
|
3.45
|
|
|
$
|
2.16
|
|
|
$
|
0.08
|
|
|
Adjusted Net Income
|
$
|
6.10
|
|
|
$
|
4.85
|
|
|
$
|
3.41
|
|
|
$
|
2.46
|
|
|
$
|
2.03
|
|
|
Weighted-average shares
|
215,393
|
|
|
219,537
|
|
|
221,658
|
|
|
219,638
|
|
|
217,930
|
|
|||||
|
Per Share Data—Diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
5.93
|
|
|
$
|
3.02
|
|
|
$
|
3.43
|
|
|
$
|
2.14
|
|
|
$
|
0.08
|
|
|
Adjusted Net Income
|
$
|
6.08
|
|
|
$
|
4.83
|
|
|
$
|
3.39
|
|
|
$
|
2.44
|
|
|
$
|
2.02
|
|
|
Weighted-average shares and potentially dilutive shares
|
216,316
|
|
|
220,689
|
|
|
223,044
|
|
|
220,941
|
|
|
219,457
|
|
|||||
|
Dividends declared per common share
|
$
|
1.71
|
|
|
$
|
1.35
|
|
|
$
|
1.10
|
|
|
$
|
0.74
|
|
|
$
|
0.44
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
22,310,324
|
|
|
$
|
20,782,043
|
|
|
$
|
20,524,060
|
|
|
$
|
19,915,003
|
|
|
$
|
19,670,401
|
|
|
Total debt, including capital leases
|
$
|
9,387,436
|
|
|
$
|
8,527,243
|
|
|
$
|
8,254,818
|
|
|
$
|
7,916,860
|
|
|
$
|
8,332,418
|
|
|
Common stock
|
$
|
2,346
|
|
|
$
|
2,339
|
|
|
$
|
2,331
|
|
|
$
|
2,308
|
|
|
$
|
2,291
|
|
|
Total shareholders' equity
|
$
|
9,121,412
|
|
|
$
|
8,063,039
|
|
|
$
|
8,284,359
|
|
|
$
|
8,808,265
|
|
|
$
|
8,308,749
|
|
|
(1)
|
For 2016, 2015 and 2014, refer to
Financial Presentation
and
Results of Operations
under Item 7.
Management's Discussion and Analysis of Financial Condition and Results of Operations
for definition of Adjusted Net Income and reconciliation of Adjusted Net Income to Net income.
|
|
(2)
|
Amount for 2013 excludes restructuring and related impairment charges of $56.9 million and an $8.6 million loss related to the estimated impact of
Pullmantur's non-core businesses that were sold in 2014.
|
|
(3)
|
Amount for 2012 excludes an impairment charge of
$385.4 million
, to write down Pullmantur's goodwill to its implied fair value and to write down trademarks and trade names and certain long-lived assets, consisting of aircraft that was then owned and operated by Pullmantur Air, to their fair value, and a net deferred tax charge of $28.5 million
.
The net deferred tax charge includes a
$33.7 million
charge to record a 100% valuation allowance related to our deferred tax assets for Pullmantur and a $5.2 million tax benefit to reduce the deferred tax liability related to Pullmantur's trademarks and trade names. Additionally, the amount for 2012 excludes a $10.7 million loss related to the estimated impact of Pullmantur's non-core businesses that were sold in 2014.
|
|
•
|
a review of our critical accounting policies and of our financial presentation, including discussion of certain operational and financial metrics we utilize to assist us in managing our business;
|
|
•
|
a discussion of our results of operations for the year ended
December 31, 2016
compared to the same period in
2015
and the year ended
December 31, 2015
compared to the same period in
2014
;
|
|
•
|
a discussion of our business outlook, including our expectations for selected financial items for the
first
quarter and full year of
2017
; and
|
|
•
|
a discussion of our liquidity and capital resources, including our future capital and contractual commitments and potential funding sources.
|
|
•
|
Passenger ticket revenues
, which consist of revenue recognized from the sale of passenger tickets and the sale of air transportation to and from our ships; and
|
|
•
|
Onboard and other revenues
, which consist primarily of revenues from the sale of goods and/or services onboard our ships not included in passenger ticket prices, cancellation fees, sales of vacation protection insurance and pre- and post-cruise tours. Additionally, revenue related to Pullmantur's travel agency network, land-based tours and air charter business to third parties are included in
Onboard and other revenues
through March 31, 2014, the date of the sale of Pullmantur's non-core businesses.
Onboard and other revenues
also includes revenues we receive from independent third-party concessionaires that pay us a percentage of their revenues in exchange for the right to provide selected goods and/or services onboard our ships, as well as revenues received for our bareboat charters to and procurement and management related services we perform on behalf of our unconsolidated affiliates.
|
|
•
|
Commissions, transportation and other expenses
, which consist of those costs directly associated with passenger ticket revenues, including travel agent commissions, air and other transportation expenses, port costs that vary with passenger head counts and related credit card fees;
|
|
•
|
Onboard and other expenses
, which consist of the direct costs associated with onboard and other revenues, including the costs of products sold onboard our ships, vacation protection insurance premiums, costs associated with pre- and post-cruise tours and related credit card fees as well as the minimal costs associated with concession revenues, as the costs are mostly incurred by third-party concessionaires and costs incurred for the procurement and management related services we perform on behalf of our unconsolidated affiliates;
|
|
•
|
Payroll and related expenses
, which consist of costs for shipboard personnel (costs associated with our shoreside personnel are included in
Marketing, selling and administrative expenses
);
|
|
•
|
Food expenses
, which include food costs for both guests and crew;
|
|
•
|
Fuel expenses
, which include fuel and related delivery, storage and emission consumable costs and the financial impact of fuel swap agreements; and
|
|
•
|
Other operating expenses
, which consist primarily of operating costs such as repairs and maintenance, port costs that do not vary with passenger head counts, vessel related insurance, entertainment and gains and/or losses related to the sale of our ships, if any. Additionally, costs associated with Pullmantur's travel agency network, land-based tours and air charter business to third parties are included in
Other operating expenses
through March 31, 2014, the date of the sale of Pullmantur's non-core businesses.
|
|
•
|
Both our net income and Adjusted Net Income for the year ended
December 31, 2016
was
$1.3 billion
, or
$5.93
and
$6.08
per share on a diluted basis, respectively, as compared to net income and Adjusted Net Income of
$665.8 million
and
$1.1 billion
, or
$3.02
and
$4.83
per share on a diluted basis, respectively, for the year ended December 31, 2015.
|
|
•
|
The effect of changes in foreign currency exchange rates related to our passenger ticket and onboard and other revenue transactions and cruise operating expenses denominated in currencies other than the United States dollar resulted in a decrease to total revenues of
$187.9 million
for the year ended
December 31, 2016
compared to the same period in
2015
and a decrease to cruise operating expenses of
$40.9 million
for the year ended
December 31, 2016
compared to the same period in
2015
.
|
|
•
|
Total revenues, excluding the unfavorable effect of changes in foreign currency exchange rates, increased by
$385.2 million
for the year ended
December 31, 2016
compared to the same period in 2015 primarily due to an increase in overall capacity and ticket prices, which are further discussed below.
|
|
•
|
Total Cruise operating expenses, excluding the favorable effect of changes in foreign currency exchange rates, decreased by
$41.9 million
for the year ended
December 31, 2016
compared to the same period in 2015, primarily due to a decrease in fuel expense, excluding the impact of the increase in capacity, which is further discussed below.
|
|
•
|
Effective January 1, 2016, we eliminated Pullmantur Holdings', the parent company of the Pullmantur and CDF brands, two-month reporting lag to be consistent with the fiscal calendar of the Company. As a result of this change, the results of Pullmantur Holdings for November and December 2015 are included in our statement of comprehensive income (loss) for the year ended December 31, 2016. The effect of this change was a decrease to net income of
$21.7 million
and this amount is reported within
Other income
in our consolidated statements of comprehensive income (loss) for the year ended December 31, 2016. Refer to Note 1.
General
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for further information on the elimination of the Pullmantur reporting lag.
|
|
•
|
In July 2016, we sold 51% of our interest in Pullmantur Holdings. We retain a 49% interest in Pullmantur Holdings as well as full ownership of the four vessels currently operated by the Pullmantur brand under bareboat charter arrangements. As a result of the sale of a majority interest in Pullmantur Holdings, we recognized an immaterial gain and no longer consolidate these businesses in our consolidated financial statements effective August 2016. Refer to Note 1.
General
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for further information.
|
|
•
|
In April 2016, we took delivery of
Ovation of the Seas
. To finance the purchase, we borrowed $841.8 million under a previously committed 12-year unsecured term loan, which is 95% guaranteed by Hermes. Refer to Note 7.
Long-Term Debt
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for further information.
|
|
•
|
In May 2016, we took delivery of
Harmony of the Seas
. To finance the purchase, we borrowed €700.7 million, or
$739.2 million
based on the exchange rate at December 31, 2016, and $226.1 million under previously committed unsecured term loans. Both of the facilities are 100% guaranteed by COFACE. Refer to Note 7.
Long-Term Debt
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for further information.
|
|
•
|
In May 2016, TUI Cruises, our 50% joint venture, took delivery of
Mein Schiff 5
.
|
|
•
|
In June 2016, we entered into an agreement to sell
Legend of the Seas
to Thomson Cruises. The sale is scheduled to be completed in March 2017 in order to retain the future revenues to be generated for sailings through that date. We expect to recognize a gain on the sale, which we do not expect will have a material effect to our annual consolidated financial statements.
|
|
•
|
During 2016, we entered into agreements with STX France to build a fifth Oasis-class ship for Royal Caribbean International and a third and fourth "Project Edge" ship for Celebrity Cruises. Additionally in 2016, we signed a memorandum of understanding with Meyer Turku to build two ships of a new generation of ships for Royal Caribbean International, known as "Project Icon." Refer to Note 15.
Commitments and Contingencies
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for further information.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income
|
$
|
1,283,388
|
|
|
$
|
665,783
|
|
|
$
|
764,146
|
|
|
Adjusted Net Income
|
1,314,689
|
|
|
1,065,066
|
|
|
755,729
|
|
|||
|
Net Adjustments to Net Income - Increase (Decrease)
|
$
|
31,301
|
|
|
$
|
399,283
|
|
|
$
|
(8,417
|
)
|
|
Adjustments to Net Income:
|
|
|
|
|
|
||||||
|
Impairment of Pullmantur related assets
(1)
|
$
|
—
|
|
|
$
|
399,283
|
|
|
$
|
—
|
|
|
Net loss related to the elimination of the Pullmantur reporting lag
|
21,656
|
|
|
—
|
|
|
—
|
|
|||
|
Net gain related to the sale of the Pullmantur and CDF Croisières de France brands
|
(3,834
|
)
|
|
—
|
|
|
—
|
|
|||
|
Restructuring charges
|
8,452
|
|
|
—
|
|
|
4,318
|
|
|||
|
Other initiative costs
|
5,027
|
|
|
—
|
|
|
21,211
|
|
|||
|
Estimated impact of divested businesses prior to sales transaction
|
—
|
|
|
—
|
|
|
11,013
|
|
|||
|
Loss on sale of ship included within other operating expenses
|
—
|
|
|
—
|
|
|
17,401
|
|
|||
|
Impact of voyage proration change
(2)
|
—
|
|
|
—
|
|
|
(28,877
|
)
|
|||
|
Reversal of a deferred tax valuation allowance
|
—
|
|
|
—
|
|
|
(33,483
|
)
|
|||
|
Net Adjustments to Net Income - Increase (Decrease)
|
$
|
31,301
|
|
|
$
|
399,283
|
|
|
$
|
(8,417
|
)
|
|
|
|
|
|
|
|
||||||
|
Basic:
|
|
|
|
|
|
||||||
|
Earnings per Share
|
$
|
5.96
|
|
|
$
|
3.03
|
|
|
$
|
3.45
|
|
|
Adjusted Earnings per Share
|
$
|
6.10
|
|
|
$
|
4.85
|
|
|
$
|
3.41
|
|
|
|
|
|
|
|
|
||||||
|
Diluted:
|
|
|
|
|
|
||||||
|
Earnings per Share
|
$
|
5.93
|
|
|
$
|
3.02
|
|
|
$
|
3.43
|
|
|
Adjusted Earnings per Share
|
$
|
6.08
|
|
|
$
|
4.83
|
|
|
$
|
3.39
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
215,393
|
|
|
219,537
|
|
|
221,658
|
|
|||
|
Diluted
|
216,316
|
|
|
220,689
|
|
|
223,044
|
|
|||
|
|
Year Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Passenger ticket revenues
|
72.4
|
%
|
|
73.0
|
%
|
|
73.0
|
%
|
|
Onboard and other revenues
|
27.6
|
%
|
|
27.0
|
%
|
|
27.0
|
%
|
|
Total revenues
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cruise operating expenses:
|
|
|
|
|
|
|||
|
Commissions, transportation and other
|
15.9
|
%
|
|
16.9
|
%
|
|
17.0
|
%
|
|
Onboard and other
|
5.8
|
%
|
|
6.7
|
%
|
|
7.2
|
%
|
|
Payroll and related
|
10.4
|
%
|
|
10.4
|
%
|
|
10.5
|
%
|
|
Food
|
5.7
|
%
|
|
5.8
|
%
|
|
5.9
|
%
|
|
Fuel
|
8.4
|
%
|
|
9.6
|
%
|
|
11.7
|
%
|
|
Other operating
|
12.8
|
%
|
|
12.1
|
%
|
|
13.3
|
%
|
|
Total cruise operating expenses
|
59.0
|
%
|
|
61.4
|
%
|
|
65.7
|
%
|
|
Marketing, selling and administrative expenses
|
13.0
|
%
|
|
13.1
|
%
|
|
13.0
|
%
|
|
Depreciation and amortization expenses
|
10.5
|
%
|
|
10.0
|
%
|
|
9.6
|
%
|
|
Impairment of Pullmantur related assets
|
—
|
%
|
|
5.0
|
%
|
|
—
|
%
|
|
Restructuring and related impairment charges
|
0.1
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
Operating income
|
17.4
|
%
|
|
10.5
|
%
|
|
11.7
|
%
|
|
Other expense
|
(2.3
|
)%
|
|
(2.5
|
)%
|
|
(2.2
|
)%
|
|
Net income
|
15.1
|
%
|
|
8.0
|
%
|
|
9.5
|
%
|
|
|
Year Ended December 31,
|
|||||||
|
|
2016
(1)
|
|
2015
|
|
2014
|
|||
|
Passengers Carried
|
5,754,747
|
|
|
5,401,899
|
|
|
5,149,952
|
|
|
Passenger Cruise Days
|
40,250,557
|
|
|
38,523,060
|
|
|
36,710,966
|
|
|
APCD
|
37,844,644
|
|
|
36,646,639
|
|
|
34,773,915
|
|
|
Occupancy
|
106.4
|
%
|
|
105.1
|
%
|
|
105.6
|
%
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
2016
|
|
2016
On a Constant Currency basis |
|
2015
|
|
2014
|
||||||||
|
Passenger ticket revenues
|
$
|
6,149,323
|
|
|
$
|
6,320,827
|
|
|
$
|
6,058,821
|
|
|
$
|
5,893,847
|
|
|
Onboard and other revenues
|
2,347,078
|
|
|
2,363,497
|
|
|
2,240,253
|
|
|
2,180,008
|
|
||||
|
Total revenues
|
8,496,401
|
|
|
8,684,324
|
|
|
8,299,074
|
|
|
8,073,855
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Commissions, transportation and other
|
1,349,677
|
|
|
1,382,295
|
|
|
1,400,778
|
|
|
1,372,785
|
|
||||
|
Onboard and other
|
493,558
|
|
|
495,101
|
|
|
553,104
|
|
|
582,750
|
|
||||
|
Net revenues including other initiative costs and divested businesses
|
6,653,166
|
|
|
6,806,928
|
|
|
6,345,192
|
|
|
6,118,320
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Other initiative costs included within Net Revenues
|
(2,230
|
)
|
|
(2,129
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net revenues related to divested businesses prior to sales transaction
|
—
|
|
|
—
|
|
|
|
|
|
35,656
|
|
||||
|
Net Revenues
|
$
|
6,655,396
|
|
|
$
|
6,809,057
|
|
|
$
|
6,345,192
|
|
|
$
|
6,082,664
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
APCD
|
37,844,644
|
|
|
37,844,644
|
|
|
36,646,639
|
|
|
34,773,915
|
|
||||
|
Gross Yields
|
$
|
224.51
|
|
|
$
|
229.47
|
|
|
$
|
226.46
|
|
|
$
|
232.18
|
|
|
Net Yields
|
$
|
175.86
|
|
|
$
|
179.92
|
|
|
$
|
173.15
|
|
|
$
|
174.92
|
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
2016
|
|
2016 On a
Constant Currency basis |
|
2015
|
|
2014
|
||||||||
|
Total cruise operating expenses
|
$
|
5,015,539
|
|
|
$
|
5,056,533
|
|
|
$
|
5,099,393
|
|
|
$
|
5,306,281
|
|
|
Marketing, selling and administrative expenses
|
1,100,290
|
|
|
1,114,855
|
|
|
1,086,504
|
|
|
1,048,952
|
|
||||
|
Gross Cruise Costs
|
6,115,829
|
|
|
6,171,388
|
|
|
6,185,897
|
|
|
6,355,233
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Commissions, transportation and other
|
1,349,677
|
|
|
1,382,295
|
|
|
1,400,778
|
|
|
1,372,785
|
|
||||
|
Onboard and other
|
493,558
|
|
|
495,101
|
|
|
553,104
|
|
|
582,750
|
|
||||
|
Net Cruise Costs including divested businesses and other initiative costs
|
4,272,594
|
|
|
4,293,992
|
|
|
4,232,015
|
|
|
4,399,698
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Net gain related to the sale of Pullmantur and CDF Croisières de France brands included within other operating expenses
|
(3,834
|
)
|
|
(3,834
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net Cruise Costs related to divested businesses prior to sales transaction
|
—
|
|
|
—
|
|
|
—
|
|
|
47,854
|
|
||||
|
Other initiative costs included within cruise operating expenses and marketing, selling and administrative expenses
|
2,433
|
|
|
2,525
|
|
|
—
|
|
|
18,972
|
|
||||
|
Loss on sale of ship included within other operating expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
17,401
|
|
||||
|
Net Cruise Costs
|
4,273,995
|
|
|
4,295,301
|
|
|
4,232,015
|
|
|
4,315,471
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Fuel
(1)
|
713,252
|
|
|
714,257
|
|
|
795,801
|
|
|
947,391
|
|
||||
|
Net Cruise Costs Excluding Fuel
|
$
|
3,560,743
|
|
|
$
|
3,581,044
|
|
|
$
|
3,436,214
|
|
|
$
|
3,368,080
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
APCD
|
37,844,644
|
|
|
37,844,644
|
|
|
36,646,639
|
|
|
34,773,915
|
|
||||
|
Gross Cruise Costs per APCD
|
$
|
161.60
|
|
|
$
|
163.07
|
|
|
$
|
168.80
|
|
|
$
|
182.76
|
|
|
Net Cruise Costs per APCD
|
$
|
112.94
|
|
|
$
|
113.50
|
|
|
$
|
115.48
|
|
|
$
|
124.10
|
|
|
Net Cruise Cost Excluding Fuel per APCD
|
$
|
94.09
|
|
|
$
|
94.62
|
|
|
$
|
93.77
|
|
|
$
|
96.86
|
|
|
|
As Reported
|
|
Constant Currency
|
|
Net Yields
|
3.3% to 5.3%
|
|
4.0% to 6.0%
|
|
Net Cruise Costs per APCD
|
Better than flat
|
|
Flat
|
|
Net Cruise Costs per APCD, excluding Fuel
|
Flat to (1%)
|
|
Flat
|
|
Capacity Increase
|
(1.7%)
|
|
|
|
Depreciation and Amortization
|
$935 to $945 million
|
|
|
|
Interest Expense, net
|
$280 to $290 million
|
|
|
|
Fuel Consumption (metric tons)
|
1,332,000
|
|
|
|
Fuel Expenses
|
$704 million
|
|
|
|
Percent Hedged (fwd consumption)
|
60%
|
|
|
|
Impact of 10% change in fuel prices
|
$30 million
|
|
|
|
1% Change in Currency
|
$17 million
|
|
|
|
1% Change in Net Yield
|
$68 million
|
|
|
|
1% Change in NCC x Fuel
|
$35 million
|
|
|
|
1% Change in LIBOR
|
$43 million
|
|
|
|
Adjusted Earnings per Share — Diluted
|
$6.90 to $7.10
|
|
|
|
|
As Reported
|
|
Constant Currency
|
|
Net Yields
|
Approx. 5.0%
|
|
4.5% to 5.0%
|
|
Net Cruise Costs per APCD
|
Approx. (4.0%)
|
|
(3.5%) to (4.0%)
|
|
Net Cruise Costs per APCD, excluding Fuel
|
Approx. (5.0%)
|
|
Approx. (4.5%)
|
|
Capacity Increase
|
1.0%
|
|
|
|
Depreciation and Amortization
|
$230 million to $240 million
|
|
|
|
Interest Expense, net
|
$70 to $80 million
|
|
|
|
Fuel Consumption (metric tons)
|
336,000
|
|
|
|
Fuel Expenses
|
$178 million
|
|
|
|
Percent Hedged (fwd consumption)
|
59%
|
|
|
|
Impact of 10% change in fuel prices
|
$7 million
|
|
|
|
1% Change in Currency
|
$3 million
|
|
|
|
1% Change in Net Yield
|
$16 million
|
|
|
|
1% Change in NCC x Fuel
|
$9 million
|
|
|
|
1% Change in LIBOR
|
$9 million
|
|
|
|
Adjusted Earnings per Share — Diluted
|
Approx. $0.90
|
|
|
|
Ranking
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
FY 2017
|
|
1
|
|
AUD
|
|
GBP
|
|
GBP
|
|
AUD
|
|
GBP
|
|
2
|
|
CAD
|
|
CNH
|
|
CNH
|
|
GBP
|
|
AUD
|
|
3
|
|
GBP
|
|
AUD
|
|
EUR
|
|
CAD
|
|
CNH
|
|
4
|
|
CNH
|
|
CAD
|
|
CAD
|
|
CNH
|
|
CAD
|
|
5
|
|
EUR
|
|
MXN
|
|
MXN
|
|
EUR
|
|
EUR
|
|
Currency Abbreviation
|
|
Currency
|
|
AUD
|
|
Australian Dollar
|
|
CAD
|
|
Canadian Dollar
|
|
CNH
|
|
Chinese Yuan
|
|
EUR
|
|
Euro
|
|
GBP
|
|
British Pound
|
|
MXN
|
|
Mexican Peso
|
|
•
|
a
3.3%
increase in capacity, which increased
passenger ticket revenues by
$198.1 million
, net of the capacity decrease resulting from the sale of our majority interest in Pullmantur Holdings; and
|
|
•
|
an increase of
$63.9 million
in ticket prices primarily driven by our newest ships
as well as higher pricing on Alaska and Caribbean sailings. The increase in ticket prices was partially offset by lower pricing on Mediterranean and Asia sailings.
|
|
•
|
a
$70.5 million
increase attributable to the
3.3%
increase in capacity noted above; and
|
|
•
|
an
$89.9 million
increase in onboard revenue attributable to higher spending on a per passenger basis primarily due to our ship upgrade programs and other revenue enhancing initiatives, including various beverage and gaming initiatives, the promotion of specialty restaurants and the increased revenue associated with internet and other telecommunication services partially offset by a decrease in port activities revenue mainly due to itinerary changes.
|
|
•
|
an approximate
$16.4 million
unfavorable effect of changes in foreign currency exchange rates related to our onboard and other revenue transactions denominated in currencies other than the United States dollar; and
|
|
•
|
a
$37.2 million
decrease in other revenues primarily related to our travel agency business that was sold in 2015 partially offset by an increase in revenue received for our bareboat charter and ship management services associated with our unconsolidated affiliates. The decrease in revenues from our travel agency business sold is mostly offset by the related decrease in travel agency expenses discussed below.
|
|
•
|
a
$114.4 million
decrease in fuel expense, excluding the impact of the increase in capacity. Our cost of fuel (net of the financial impact of fuel swap agreements) for 2016 decreased
10.3%
per metric ton compared to 2015;
|
|
•
|
an approximate
$40.9 million
favorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar;
|
|
•
|
a
$41.2 million
decrease in other expenses primarily related to our travel agency business that was sold in 2015, which mostly offsets the related decrease in travel agency revenues discussed above;
|
|
•
|
a $25.0 million decrease in air expense primarily due to the decrease in air transportation sales and lower costs; and
|
|
•
|
a $20.2 million decrease in shore excursion expense attributable to lower contractual costs incurred and the decrease in port activities revenue discussed above.
|
|
•
|
a 5.4% increase in capacity, which increased
Passenger ticket revenues
by $317.4 million, net of the unfavorable impact of the change in our voyage proration. The increase in capacity was primarily due to the addition of
Anthem of the Seas
and
Quantum of the Seas,
which entered service in April 2015 and October 2014, respectively; and
|
|
•
|
an increase of $181.1 million in ticket prices driven by higher pricing on
Anthem of the Seas
and
Quantum of the Seas
as well as higher pricing on Europe, Alaska and Caribbean sailings.
|
|
•
|
a $111.3 million increase attributable to the 5.4% increase in capacity noted above, net of the unfavorable impact of the change in our voyage proration; and
|
|
•
|
a $35.5 million increase in onboard revenue attributable to higher spending on a per passenger basis primarily due to our ship upgrade programs and other revenue enhancing initiatives, including various beverage initiatives, the addition and promotion of specialty restaurants, the increased revenue associated with internet and other telecommunication services and other onboard activities.
|
|
•
|
an approximate $50.8 million unfavorable effect of changes in foreign currency exchange rates related to our onboard and other revenue transactions denominated in currencies other than the United States dollar; and
|
|
•
|
a $38.1 million decrease in revenues related to Pullmantur's non-core businesses that were sold in 2014.
|
|
•
|
a $195.1 million decrease in fuel expense, excluding the impact of the increase in capacity. Our cost of fuel (net of the financial impact of fuel swap agreements) for 2015 decreased 16.0% per metric ton compared to 2014;
|
|
•
|
an approximate $157.6 million favorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar;
|
|
•
|
a $40.4 million decrease in expenses related to Pullmantur's non-core businesses that were sold in 2014;
|
|
•
|
a $24.6 million decrease in shore excursion expense attributable to lower contractual costs incurred and itinerary changes;
|
|
•
|
a
$19.4 million
decrease in lease expense due to the lease termination and purchase of
Brilliance of the Seas
in 2014; and
|
|
•
|
a $17.4 million loss incurred in 2014 due to the sale of
Celebrity Century
that did not recur in 2015.
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
|
|
Less than
|
|
1-3
|
|
3-5
|
|
More than
|
||||||||||
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating lease obligations
(1)
|
$
|
309,797
|
|
|
$
|
20,749
|
|
|
$
|
33,025
|
|
|
$
|
24,135
|
|
|
$
|
231,888
|
|
|
Interest on long-term debt
(2)
|
1,294,426
|
|
|
281,066
|
|
|
416,711
|
|
|
277,028
|
|
|
319,621
|
|
|||||
|
Other
(3)
|
795,247
|
|
|
232,055
|
|
|
292,353
|
|
|
160,520
|
|
|
110,319
|
|
|||||
|
Investing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ship purchase obligations
(4)
|
6,454,147
|
|
|
108,084
|
|
|
2,746,358
|
|
|
3,005,993
|
|
|
593,712
|
|
|||||
|
Financing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Long-term debt obligations
(5)
|
9,147,052
|
|
|
1,078,719
|
|
|
3,057,417
|
|
|
2,233,047
|
|
|
2,777,869
|
|
|||||
|
Capital lease obligations
(6)
|
40,384
|
|
|
7,016
|
|
|
7,031
|
|
|
8,060
|
|
|
18,277
|
|
|||||
|
Other
(7)
|
51,744
|
|
|
18,364
|
|
|
25,286
|
|
|
7,805
|
|
|
289
|
|
|||||
|
Total
|
$
|
18,092,797
|
|
|
$
|
1,746,053
|
|
|
$
|
6,578,181
|
|
|
$
|
5,716,588
|
|
|
$
|
4,051,975
|
|
|
Debt Instrument
|
Swap Notional as of December 31, 2016 (In thousands)
|
Maturity
|
Debt Fixed Rate
|
Swap Floating Rate: LIBOR plus
|
All-in Swap Floating Rate as of December 31, 2016
|
||
|
Oasis of the Seas
term loan
|
$
|
175,000
|
|
October 2021
|
5.41%
|
3.87%
|
5.13%
|
|
Unsecured senior notes
|
650,000
|
|
November 2022
|
5.25%
|
3.63%
|
4.54%
|
|
|
|
$
|
825,000
|
|
|
|
|
|
|
Debt Instrument
|
Swap Notional as of December 31, 2016 (In thousands)
|
Maturity
|
Debt Floating Rate
|
All-in Swap Fixed Rate
|
||
|
Celebrity Reflection
term loan
|
436,333
|
|
October 2024
|
LIBOR plus
|
0.40%
|
2.85%
|
|
Quantum of the Seas
term loan
|
612,500
|
|
October 2026
|
LIBOR plus
|
1.30%
|
3.74%
|
|
Anthem of the Seas
term loan
|
634,375
|
|
April 2027
|
LIBOR plus
|
1.30%
|
3.86%
|
|
Ovation of the Seas
term loan
|
795,417
|
|
April 2028
|
LIBOR plus
|
1.00%
|
3.16%
|
|
Harmony of the Seas
term loan
(1)
|
701,056
|
|
May 2028
|
EURIBOR plus
|
1.15%
|
2.26%
|
|
|
3,179,681
|
|
|
|
|
|
|
(2)
|
Financial Statement Schedules
|
|
(3)
|
Exhibits
|
|
ROYAL CARIBBEAN CRUISES LTD.
(Registrant)
|
|
|
By:
|
/s/ JASON T. LIBERTY
|
|
|
Jason T. Liberty
Chief Financial Officer
(Principal Financial Officer and duly authorized signatory)
|
|
/s/ RICHARD D. FAIN
|
|
Richard D. Fain
Director, Chairman and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
/s/ JASON T. LIBERTY
|
|
Jason T. Liberty
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
/s/ HENRY L. PUJOL
|
|
Henry L. Pujol
Senior Vice President, Chief Accounting Officer (Principal Accounting Officer)
|
|
|
|
*
|
|
John F. Brock
Director |
|
|
|
*
|
|
William L. Kimsey
Director
|
|
|
|
*
|
|
Maritza G. Montiel
Director |
|
|
|
*
|
|
Ann S. Moore
Director
|
|
|
|
*
|
|
Eyal M. Ofer
Director
|
|
|
|
*
|
|
Thomas J. Pritzker
Director
|
|
|
|
*
|
|
William K. Reilly
Director
|
|
|
|
*
|
|
Bernt Reitan
Director
|
|
|
|
*
|
|
Vagn O. Sørensen
Director
|
|
|
|
*
|
|
Donald Thompson
Director
|
|
|
|
*
|
|
Arne Alexander Wilhelmsen
Director
|
|
*By:
|
/s/ JASON T. LIBERTY
|
|
|
Jason T. Liberty,
as Attorney-in-Fact
|
|
|
|
|
|
Incorporated By Reference
|
||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date/ Period End Date
|
|
3.1
|
|
Restated Articles of Incorporation of the Company, as amended (composite)
|
|
S-3
|
|
3.1
|
|
3/23/2009
|
|
3.2
|
|
Amended and Restated By-Laws of the Company
|
|
8-K
|
|
3.1
|
|
9/11/2013
|
|
4.1
|
|
Indenture dated as of July 15, 1994, by and between the Company, as issuer, and The Bank of New York Trust Company, N.A., successor to NationsBank of Georgia, National Association, as Trustee
|
|
20-F
|
|
2.4
|
|
12/31/1994
|
|
4.2
|
|
Sixth Supplemental Indenture dated as of October 14, 1997, to the Indenture, dated as of July 15, 1994, by and between the Company, as issuer, and The Bank of New York Trust Company, N.A., as Trustee
|
|
20-F
|
|
2.11
|
|
12/31/1997
|
|
4.3
|
|
Eighth Supplemental Indenture dated as of March 16, 1998, to the Indenture, dated as of July 15, 1994, by and between the Company, as issuer, and The Bank of New York Trust Company, N.A., as Trustee
|
|
20-F
|
|
2.13
|
|
12/31/1997
|
|
4.4
|
|
Form of Indenture, dated as of July 31, 2006, by and between the Company, as issuer, and The Bank of New York Trust Company, N.A., as Trustee
|
|
S-3
|
|
4.1
|
|
7/31/2006
|
|
4.5
|
|
Second Supplemental Indenture dated as of November 7, 2012 between the Company, as issuer, and The Bank of New York Mellon Trust Company, N.A., as Trustee
|
|
8-K
|
|
4.1
|
|
11/7/2012
|
|
10.1
|
|
Amended and Restated Registration Rights Agreement dated as of July 30, 1997, by and among the Company, A. Wilhelmsen AS., Cruise Associates, Monument Capital Corporation, Archinav Holdings, Ltd. and Overseas Cruiseship, Inc.
|
|
20-F
|
|
2.20
|
|
12/31/1997
|
|
10.2
|
|
Amendment to the Amended and Restated Credit Agreement, dated as of June 15, 2015, by and among the Company, The Bank of Nova Scotia, as administrative agent for the lender parties and the lender parties
|
|
8-K
|
|
10.1
|
|
6/19/2015
|
|
10.3
|
|
Assignment and Amendment to the Credit Agreement, dated as of August 23, 2013, by and among the Company, Nordea Bank Finland plc, New York Branch, as administrative agent for the lender parties and the lender parties
|
|
8-K
|
|
10.1
|
|
8/26/2013
|
|
10.4
|
|
Amendment No. 1 to the Amended and Restated Credit Agreement, dated as of July 10, 2015, by and among the Company Nordea Bank Finland Plc, New York Branch, as administrative agent for the lender parties and the lender parties
|
|
10-Q
|
|
10.2
|
|
6/30/2015
|
|
10.5
|
|
Amendment No. 4 to Hull No. S-697 Credit Agreement, dated as of February 2, 2016, by and between the Company, the Lenders from time to time party thereto, the Mandated Lead Arrangers and KfW-IPEX-Bank GmbH, as Hermes Agent and Facility Agent
|
|
10-K
|
|
10.7
|
|
12/31/2015
|
|
10.6
|
|
Amendment No. 4 to Hull No. S-698 Credit Agreement, dated as of February 3, 2016, by and between the Company, the Lenders from time to time party thereto, the Mandated Lead Arrangers and KfW-IPEX-Bank GmbH, as Hermes Agent and Facility Agent
|
|
10-K
|
|
10.8
|
|
12/31/2015
|
|
10.7
|
|
Amendment No. 1 to Hull No. S-699 Credit Agreement, dated as of March 31, 2016, by and between the Company, the Lenders from time to time party thereto, the Mandated Lead Arrangers and KfW-IPEX-Bank GmbH, as Hermes Agent and Facility Agent
|
|
10-Q
|
|
10.1
|
|
3/31/2016
|
|
10.8
|
|
Amendment and Restatement Agreement, dated as of January 15, 2016, in respect of a Facility Agreement dated, as of July 9, 2013, by and between the Company, the Lenders from time to time party thereto, Société Générale, as Facility Agent and Mandated Lead Arranger, BNP Paribas, as Documentation Bank and Mandated Lead Arranger, and HSBC France, as Mandated Lead Arranger
|
|
10-K
|
|
10.10
|
|
12/31/2015
|
|
10.9
|
|
Novation Agreement, dated as of January 30, 2015, by and between Frosaitomi Finance Ltd. the Company, Citibank International Limited, Citicorp Trustee Company Limited, Citibank N.A., London Branch and the banks and financial institutions as a lender parties thereto
|
|
8-K
|
|
10.1
|
|
2/5/2015
|
|
|
|
|
|
Incorporated By Reference
|
||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date/ Period End Date
|
|
10.10
|
|
Form of Hull No. B34 Novated Credit Agreement (as amended and restated on February 8, 2017)*
|
|
|
|
|
|
|
|
10.11
|
|
Hull No. S-700 Credit Agreement, dated as of November 13, 2015, by and among the Company, the Lenders from time to time party thereto and KfW IPEX-Bank GmbH, as Hermes Agent, Facility Agent and Initial Mandated Lead Arranger.
|
|
8-K
|
|
10.1
|
|
11/19/2015
|
|
10.12
|
|
Hull No. S-713 Credit Agreement, dated as of November 13, 2015, by and among the Company, the Lenders from time to time party thereto and KfW IPEX-Bank GmbH, as Hermes Agent, Facility Agent and Initial Mandated Lead Arranger.
|
|
8-K
|
|
10.2
|
|
11/19/2015
|
|
10.13
|
|
Novation Agreement, dated as of June 22, 2016, by and between Saintiami Finance Ltd., Royal Caribbean Cruises Ltd., Citibank Europe Plc, UK Branch, Citicorp Trustee Company Limited, Citibank N.A., London Branch, HSBC France, Sumitomo Mitsui Banking Corporation Europe Limited, Paris Branch and the banks and financial institutions as lender parties thereto
|
|
8-K
|
|
10.1
|
|
6/28/2016
|
|
10.14
|
|
Novation Agreement, dated as of June 22, 2016, by and between Azairemia Finance Ltd., Royal Caribbean Cruises Ltd., Citibank Europe Plc, UK Branch, Citicorp Trustee Company Limited, Citibank N.A., London Branch, HSBC France, Sumitomo Mitsui Banking Corporation Europe Limited, Paris Branch and the banks and financial institutions as lender parties thereto
|
|
8-K
|
|
10.2
|
|
6/28/2016
|
|
10.15
|
|
Royal Caribbean Cruises Ltd. 2000 Stock Award Plan
|
|
8-K
|
|
10.1
|
|
12/8/2005
|
|
10.16
|
|
Amendment No. 1 to 2000 Stock Award Plan
|
|
8-K
|
|
10.1
|
|
9/22/2006
|
|
10.17
|
|
Royal Caribbean Cruises Ltd. 2008 Equity Incentive Plan (as amended)*
|
|
|
|
|
|
|
|
10.18
|
|
Form of 2008 Equity Incentive Plan Stock Option Award Agreement—Incentive Options
|
|
10-Q
|
|
10.3
|
|
9/30/2008
|
|
10.19
|
|
Form of 2008 Equity Incentive Plan Stock Option Award Agreement—Nonqualified Options
|
|
10-Q
|
|
10.4
|
|
9/30/2008
|
|
10.20
|
|
Form of 2008 Equity Incentive Plan Restricted Stock Unit Agreement - Executive Officer Grants
|
|
10-K
|
|
10.2
|
|
12/31/2013
|
|
10.22
|
|
Form of 2008 Equity Incentive Plan Restricted Stock Unit Agreement—Director Grants
|
|
10-K
|
|
10.31
|
|
12/31/2010
|
|
10.23
|
|
Form of 2008 Equity Incentive Plan Performance Shares Agreement
|
|
10-K
|
|
10.27
|
|
12/31/2014
|
|
10.24
|
|
Form of 2008 Equity Incentive Plan Performance-Based Restricted Shares Agreement
|
|
10-K
|
|
10.26
|
|
12/31/2015
|
|
10.25
|
|
Employment Agreement, dated as of December 31, 2012, by and between the Company and Richard D. Fain
|
|
10-K
|
|
10.22
|
|
12/31/2012
|
|
10.26
|
|
Employment Agreement, dated as of December 31, 2012, by and between the Company and Adam M. Goldstein
|
|
10-K
|
|
10.23
|
|
12/31/2012
|
|
10.27
|
|
Employment Agreement, dated as of December 31, 2012, by and between the Company and Harri U. Kulovaara
|
|
10-K
|
|
10.26
|
|
12/31/2012
|
|
10.28
|
|
Employment Agreement, dated as of May 20, 2013, by and between the Company and Jason T. Liberty
|
|
10-Q
|
|
10.20
|
|
6/30/2013
|
|
10.29
|
|
Employment Agreement, dated as of July 16, 2015, by and between the Company and Michael W. Bayley
|
|
10-Q
|
|
10.3
|
|
6/30/2015
|
|
10.30
|
|
Form of First Amendment to Employment Agreement, dated as of February 6, 2015 (entered into between the Company and each of Messrs. Fain, Goldstein, Kulovaara and Liberty)
|
|
10-K
|
|
10.3
|
|
12/31/2014
|
|
10.31
|
|
Employment Agreement dated as of August 3, 2015, by and between Celebrity Cruises Inc. and Lisa Lutoff-Perlo*
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated By Reference
|
||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date/ Period End Date
|
|
10.32
|
|
Royal Caribbean Cruises Ltd. Executive Short-Term Bonus Plan
|
|
10-Q
|
|
10.4
|
|
6/30/2015
|
|
10.33
|
|
Royal Caribbean Cruises Ltd. et. al. Non Qualified 401(k) Plan
|
|
8-K
|
|
10.2
|
|
12/8/2005
|
|
10.34
|
|
Amendment to Royal Caribbean Cruises Ltd. et. al. Non Qualified 401(k) Plan
|
|
10-K
|
|
10.29
|
|
12/31/2006
|
|
10.35
|
|
Amendment to Royal Caribbean Cruises Ltd. et. al. Non Qualified 401(k) Plan
|
|
10-K
|
|
10.28
|
|
12/31/2007
|
|
10.36
|
|
Amendment to Royal Caribbean Cruises Ltd. et. al. Non Qualified 401(k) Plan
|
|
10-K
|
|
10.36
|
|
12/31/2008
|
|
10.37
|
|
Royal Caribbean Cruises Ltd. Supplemental Executive Retirement Plan
|
|
8-K
|
|
10.3
|
|
12/8/2005
|
|
10.38
|
|
Amendment to Royal Caribbean Cruises Ltd. Supplemental Executive Retirement Plan
|
|
10-K
|
|
10.31
|
|
12/31/2006
|
|
10.39
|
|
Amendment to Royal Caribbean Cruises Ltd. Supplemental Executive Retirement Plan
|
|
10-K
|
|
10.31
|
|
12/31/2007
|
|
10.40
|
|
Amendment to Royal Caribbean Cruises Ltd. Supplemental Executive Retirement Plan
|
|
10-Q
|
|
10.1
|
|
9/30/2008
|
|
10.41
|
|
Amendment to Royal Caribbean Cruises Ltd. Supplemental Executive Retirement Plan
|
|
10-K
|
|
10.38
|
|
12/31/2008
|
|
10.42
|
|
Summary of Royal Caribbean Cruises Ltd. Board of Directors Compensation*
|
|
|
|
|
|
|
|
10.43
|
|
Cruise Policy for Members of the Board of Directors of the Company
|
|
10-K
|
|
10.35
|
|
12/31/2013
|
|
12.1
|
|
Statement regarding computation of fixed charge coverage ratio*
|
|
|
|
|
|
|
|
18.1
|
|
Preferability Letter Regarding Change in Accounting Principle*
|
|
|
|
|
|
|
|
21.1
|
|
List of Subsidiaries*
|
|
|
|
|
|
|
|
23.1
|
|
Consent of PricewaterhouseCoopers LLP, an independent registered certified public accounting firm*
|
|
|
|
|
|
|
|
23.2
|
|
Consent of Drinker Biddle & Reath LLP*
|
|
|
|
|
|
|
|
24.1
|
|
Power of Attorney*
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Richard D. Fain required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934*
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Jason T. Liberty required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934*
|
|
|
|
|
|
|
|
32.1
|
|
Certification of Richard D. Fain and Jason T. Liberty pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code**
|
|
|
|
|
|
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
|
101
|
—The following financial statements from Royal Caribbean Cruises Ltd.'s Annual Report on Form 10-K for the year ended December 31, 2016, as filed with the SEC on February 23, 2017, formatted in XBRL, as follows:
|
|
|
|
(i)
|
the Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2016, 2015 and 2014;
|
|
|
(ii)
|
the Consolidated Balance Sheets at December 31, 2016 and 2015;
|
|
|
(iii)
|
the Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014;
|
|
|
(iv)
|
the Consolidated Statements of Shareholders' Equity for the years ended December 31, 2016, 2015 and 2014; and
|
|
|
(v)
|
the Notes to the Consolidated Financial Statements, tagged in summary and detail.
|
|
|
Page
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in thousands, except per share data)
|
||||||||||
|
Passenger ticket revenues
|
$
|
6,149,323
|
|
|
$
|
6,058,821
|
|
|
$
|
5,893,847
|
|
|
Onboard and other revenues
|
2,347,078
|
|
|
2,240,253
|
|
|
2,180,008
|
|
|||
|
Total revenues
|
8,496,401
|
|
|
8,299,074
|
|
|
8,073,855
|
|
|||
|
Cruise operating expenses:
|
|
|
|
|
|
||||||
|
Commissions, transportation and other
|
1,349,677
|
|
|
1,400,778
|
|
|
1,372,785
|
|
|||
|
Onboard and other
|
493,558
|
|
|
553,104
|
|
|
582,750
|
|
|||
|
Payroll and related
|
882,891
|
|
|
861,775
|
|
|
847,641
|
|
|||
|
Food
|
485,673
|
|
|
480,009
|
|
|
478,130
|
|
|||
|
Fuel
|
713,676
|
|
|
795,801
|
|
|
947,391
|
|
|||
|
Other operating
|
1,090,064
|
|
|
1,007,926
|
|
|
1,077,584
|
|
|||
|
Total cruise operating expenses
|
5,015,539
|
|
|
5,099,393
|
|
|
5,306,281
|
|
|||
|
Marketing, selling and administrative expenses
|
1,100,290
|
|
|
1,086,504
|
|
|
1,048,952
|
|
|||
|
Depreciation and amortization expenses
|
894,915
|
|
|
827,008
|
|
|
772,445
|
|
|||
|
Impairment of Pullmantur related assets
|
—
|
|
|
411,267
|
|
|
—
|
|
|||
|
Restructuring charges
|
8,452
|
|
|
—
|
|
|
4,318
|
|
|||
|
|
7,019,196
|
|
|
7,424,172
|
|
|
7,131,996
|
|
|||
|
Operating Income
|
1,477,205
|
|
|
874,902
|
|
|
941,859
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Interest income
|
20,856
|
|
|
12,025
|
|
|
10,344
|
|
|||
|
Interest expense, net of interest capitalized
|
(307,370
|
)
|
|
(277,725
|
)
|
|
(258,299
|
)
|
|||
|
Equity investment income
|
128,350
|
|
|
81,026
|
|
|
51,640
|
|
|||
|
Other (expense) income
(1)
|
(35,653
|
)
|
|
(24,445
|
)
|
|
18,602
|
|
|||
|
|
(193,817
|
)
|
|
(209,119
|
)
|
|
(177,713
|
)
|
|||
|
Net Income
|
$
|
1,283,388
|
|
|
$
|
665,783
|
|
|
$
|
764,146
|
|
|
Basic Earnings per Share:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
5.96
|
|
|
$
|
3.03
|
|
|
$
|
3.45
|
|
|
Diluted Earnings per Share:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
5.93
|
|
|
$
|
3.02
|
|
|
$
|
3.43
|
|
|
Comprehensive Income (Loss)
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
1,283,388
|
|
|
$
|
665,783
|
|
|
$
|
764,146
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
2,362
|
|
|
(30,152
|
)
|
|
(26,102
|
)
|
|||
|
Change in defined benefit plans
|
(1,636
|
)
|
|
4,760
|
|
|
(7,213
|
)
|
|||
|
Gain (loss) on cash flow derivative hedges
|
411,223
|
|
|
(406,047
|
)
|
|
(869,350
|
)
|
|||
|
Total other comprehensive income (loss)
|
411,949
|
|
|
(431,439
|
)
|
|
(902,665
|
)
|
|||
|
Comprehensive Income (Loss)
|
$
|
1,695,337
|
|
|
$
|
234,344
|
|
|
$
|
(138,519
|
)
|
|
(1)
|
Including a
$21.7 million
loss related to the 2016 elimination of the Pullmantur reporting lag, a net deferred tax benefit of
$12.0 million
related to the 2015 Pullmantur impairment and a deferred tax benefit of
$33.5 million
related to the 2014 reversal of a valuation allowance.
|
|
|
As of December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in thousands, except share data)
|
||||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
132,603
|
|
|
$
|
121,565
|
|
|
Trade and other receivables, net
|
291,899
|
|
|
238,972
|
|
||
|
Inventories
|
114,087
|
|
|
121,332
|
|
||
|
Prepaid expenses and other assets
|
209,716
|
|
|
220,579
|
|
||
|
Derivative financial instruments
|
—
|
|
|
134,574
|
|
||
|
Total current assets
|
748,305
|
|
|
837,022
|
|
||
|
Property and equipment, net
|
20,161,427
|
|
|
18,777,778
|
|
||
|
Goodwill
|
288,386
|
|
|
286,764
|
|
||
|
Other assets
|
1,112,206
|
|
|
880,479
|
|
||
|
|
$
|
22,310,324
|
|
|
$
|
20,782,043
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
1,285,735
|
|
|
$
|
899,542
|
|
|
Accounts payable
|
305,313
|
|
|
302,072
|
|
||
|
Accrued interest
|
46,166
|
|
|
38,325
|
|
||
|
Accrued expenses and other liabilities
|
692,322
|
|
|
658,601
|
|
||
|
Derivative financial instruments
|
146,592
|
|
|
651,866
|
|
||
|
Customer deposits
|
1,965,473
|
|
|
1,742,286
|
|
||
|
Total current liabilities
|
4,441,601
|
|
|
4,292,692
|
|
||
|
Long-term debt
|
8,101,701
|
|
|
7,627,701
|
|
||
|
Other long-term liabilities
|
645,610
|
|
|
798,611
|
|
||
|
Commitments and contingencies (Note 15)
|
|
|
|
||||
|
Shareholders' equity
|
|
|
|
||||
|
Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding)
|
—
|
|
|
—
|
|
||
|
Common stock ($0.01 par value; 500,000,000 shares authorized; 234,613,486 and 233,905,166 shares issued, December 31, 2016 and December 31, 2015, respectively)
|
2,346
|
|
|
2,339
|
|
||
|
Paid-in capital
|
3,328,517
|
|
|
3,297,619
|
|
||
|
Retained earnings
|
7,860,341
|
|
|
6,944,862
|
|
||
|
Accumulated other comprehensive loss
|
(916,484
|
)
|
|
(1,328,433
|
)
|
||
|
Treasury stock (20,019,237 and 15,911,971 common shares at cost, December 31, 2016 and December 31, 2015, respectively)
|
(1,153,308
|
)
|
|
(853,348
|
)
|
||
|
Total shareholders' equity
|
9,121,412
|
|
|
8,063,039
|
|
||
|
|
$
|
22,310,324
|
|
|
$
|
20,782,043
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in thousands)
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,283,388
|
|
|
$
|
665,783
|
|
|
$
|
764,146
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
894,915
|
|
|
827,008
|
|
|
772,445
|
|
|||
|
Impairment of Pullmantur related assets
|
—
|
|
|
411,267
|
|
|
—
|
|
|||
|
Net deferred income tax expense (benefit)
|
2,608
|
|
|
(10,001
|
)
|
|
(41,003
|
)
|
|||
|
Share-based compensation expense
|
32,659
|
|
|
36,073
|
|
|
26,116
|
|
|||
|
Equity investment income
|
(128,350
|
)
|
|
(81,026
|
)
|
|
(51,640
|
)
|
|||
|
Amortization of debt issuance costs
|
52,795
|
|
|
52,153
|
|
|
54,993
|
|
|||
|
Loss on sale of property and equipment
|
—
|
|
|
—
|
|
|
17,401
|
|
|||
|
Loss on derivative instruments not designated as hedges
|
45,670
|
|
|
59,162
|
|
|
48,637
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Decrease in trade and other receivables, net
|
4,759
|
|
|
63,102
|
|
|
100,095
|
|
|||
|
(Increase) decrease in inventories
|
(1,679
|
)
|
|
1,197
|
|
|
26,254
|
|
|||
|
Decrease (increase) in prepaid expenses and other assets
|
11,519
|
|
|
(2,262
|
)
|
|
21,234
|
|
|||
|
Increase (decrease) in accounts payable
|
29,564
|
|
|
(25,278
|
)
|
|
(40,651
|
)
|
|||
|
Increase (decrease) in accrued interest
|
7,841
|
|
|
(10,749
|
)
|
|
(53,951
|
)
|
|||
|
Increase in accrued expenses and other liabilities
|
20,718
|
|
|
33,859
|
|
|
62,019
|
|
|||
|
Increase (decrease) in customer deposits
|
188,632
|
|
|
(92,849
|
)
|
|
14,885
|
|
|||
|
Dividends received from unconsolidated affiliates
|
75,942
|
|
|
33,338
|
|
|
5,814
|
|
|||
|
Other, net
|
(4,291
|
)
|
|
(14,411
|
)
|
|
16,965
|
|
|||
|
Net cash provided by operating activities
|
2,516,690
|
|
|
1,946,366
|
|
|
1,743,759
|
|
|||
|
Investing Activities
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
(2,494,363
|
)
|
|
(1,613,340
|
)
|
|
(1,811,398
|
)
|
|||
|
Cash paid on settlement of derivative financial instruments
|
(213,202
|
)
|
|
(178,597
|
)
|
|
(68,098
|
)
|
|||
|
Investments in and loans to unconsolidated affiliates
|
(9,155
|
)
|
|
(56,163
|
)
|
|
(188,595
|
)
|
|||
|
Cash received on loans to unconsolidated affiliates
|
38,213
|
|
|
124,253
|
|
|
76,167
|
|
|||
|
Proceeds from sale of property and equipment
|
—
|
|
|
—
|
|
|
220,000
|
|
|||
|
Other, net
(1)
|
(46,385
|
)
|
|
(19,128
|
)
|
|
1,546
|
|
|||
|
Net cash used in investing activities
|
(2,724,892
|
)
|
|
(1,742,975
|
)
|
|
(1,770,378
|
)
|
|||
|
Financing Activities
|
|
|
|
|
|
||||||
|
Debt proceeds
|
7,338,560
|
|
|
4,399,501
|
|
|
4,153,958
|
|
|||
|
Debt issuance costs
|
(88,241
|
)
|
|
(68,020
|
)
|
|
(72,974
|
)
|
|||
|
Repayments of debt
|
(6,365,570
|
)
|
|
(4,118,553
|
)
|
|
(3,724,218
|
)
|
|||
|
Purchase of treasury stock
|
(299,960
|
)
|
|
(200,000
|
)
|
|
(236,074
|
)
|
|||
|
Dividends paid
|
(346,487
|
)
|
|
(280,212
|
)
|
|
(198,952
|
)
|
|||
|
Proceeds from exercise of common stock options
|
2,258
|
|
|
11,252
|
|
|
70,879
|
|
|||
|
Cash received on settlement of derivative financial instruments
|
—
|
|
|
—
|
|
|
22,835
|
|
|||
|
Other, net
|
3,249
|
|
|
2,520
|
|
|
2,026
|
|
|||
|
Net cash provided by (used in) financing activities
|
243,809
|
|
|
(253,512
|
)
|
|
17,480
|
|
|||
|
Effect of exchange rate changes on cash
|
(24,569
|
)
|
|
(17,555
|
)
|
|
(6,307
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
11,038
|
|
|
(67,676
|
)
|
|
(15,446
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
121,565
|
|
|
189,241
|
|
|
204,687
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
132,603
|
|
|
$
|
121,565
|
|
|
$
|
189,241
|
|
|
Supplemental Disclosures
|
|
|
|
|
|
||||||
|
Cash paid during the year for:
|
|
|
|
|
|
||||||
|
Interest, net of amount capitalized
|
$
|
256,775
|
|
|
$
|
248,611
|
|
|
$
|
276,933
|
|
|
|
|
|
|
|
|
||||||
|
Non-Cash Investing Activities
|
|
|
|
|
|
||||||
|
Notes receivable issued upon sale of property and equipment
|
$
|
213,042
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Common Stock
|
|
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Total Shareholders' Equity
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Balances at January 1, 2014
|
$
|
2,308
|
|
|
$
|
3,159,038
|
|
|
$
|
6,054,952
|
|
|
$
|
5,671
|
|
|
$
|
(413,704
|
)
|
|
$
|
8,808,265
|
|
|
Issuance under employee related plans
|
23
|
|
|
94,514
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94,537
|
|
||||||
|
Common Stock dividends
|
—
|
|
|
—
|
|
|
(243,550
|
)
|
|
—
|
|
|
—
|
|
|
(243,550
|
)
|
||||||
|
Dividends declared by non-controlling interest
(1)
|
—
|
|
|
—
|
|
|
(300
|
)
|
|
—
|
|
|
—
|
|
|
(300
|
)
|
||||||
|
Changes related to cash flow derivative hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
(869,350
|
)
|
|
—
|
|
|
(869,350
|
)
|
||||||
|
Change in defined benefit plans
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,213
|
)
|
|
—
|
|
|
(7,213
|
)
|
||||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,102
|
)
|
|
—
|
|
|
(26,102
|
)
|
||||||
|
Purchase of Treasury Stock
|
|
|
|
|
|
|
|
|
(236,074
|
)
|
|
(236,074
|
)
|
||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
764,146
|
|
|
—
|
|
|
—
|
|
|
764,146
|
|
||||||
|
Balances at December 31, 2014
|
2,331
|
|
|
3,253,552
|
|
|
6,575,248
|
|
|
(896,994
|
)
|
|
(649,778
|
)
|
|
8,284,359
|
|
||||||
|
Issuance under employee related plans
|
8
|
|
|
40,497
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,505
|
|
||||||
|
Common Stock dividends
|
—
|
|
|
—
|
|
|
(296,169
|
)
|
|
—
|
|
|
—
|
|
|
(296,169
|
)
|
||||||
|
Changes related to cash flow derivative hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
(406,047
|
)
|
|
—
|
|
|
(406,047
|
)
|
||||||
|
Change in defined benefit plans
|
—
|
|
|
—
|
|
|
—
|
|
|
4,760
|
|
|
—
|
|
|
4,760
|
|
||||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,152
|
)
|
|
—
|
|
|
(30,152
|
)
|
||||||
|
Purchases of Treasury Stock
|
—
|
|
|
3,570
|
|
|
—
|
|
|
—
|
|
|
(203,570
|
)
|
|
(200,000
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
665,783
|
|
|
—
|
|
|
—
|
|
|
665,783
|
|
||||||
|
Balances at December 31, 2015
|
2,339
|
|
|
3,297,619
|
|
|
6,944,862
|
|
|
(1,328,433
|
)
|
|
(853,348
|
)
|
|
8,063,039
|
|
||||||
|
Issuance under employee related plans
|
7
|
|
|
30,898
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,905
|
|
||||||
|
Common Stock dividends
|
—
|
|
|
—
|
|
|
(367,909
|
)
|
|
—
|
|
|
—
|
|
|
(367,909
|
)
|
||||||
|
Changes related to cash flow derivative hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
411,223
|
|
|
—
|
|
|
411,223
|
|
||||||
|
Change in defined benefit plans
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,636
|
)
|
|
—
|
|
|
(1,636
|
)
|
||||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
2,362
|
|
|
—
|
|
|
2,362
|
|
||||||
|
Purchases of Treasury Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(299,960
|
)
|
|
(299,960
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
1,283,388
|
|
|
—
|
|
|
—
|
|
|
1,283,388
|
|
||||||
|
Balances at December 31, 2016
|
$
|
2,346
|
|
|
$
|
3,328,517
|
|
|
$
|
7,860,341
|
|
|
$
|
(916,484
|
)
|
|
$
|
(1,153,308
|
)
|
|
$
|
9,121,412
|
|
|
(1)
|
Dividends declared by Falmouth Land Company Limited to its non-controlling shareholder.
|
|
|
Years
|
|
Ships
|
generally 30
|
|
Ship improvements
|
3-20
|
|
Buildings and improvements
|
10-40
|
|
Computer hardware and software
|
3-10
|
|
Transportation equipment and other
|
3-30
|
|
Leasehold improvements
|
Shorter of remaining lease term or useful life 3-30
|
|
|
2016
|
|
2015
|
|
2014
|
|
Passenger ticket revenues:
|
|
|
|
|
|
|
United States
|
55%
|
|
55%
|
|
53%
|
|
All other countries
|
45%
|
|
45%
|
|
47%
|
|
|
Royal
Caribbean International |
Celebrity Cruises
|
Total
|
||||||
|
Balance at December 31, 2014
|
$
|
286,958
|
|
$
|
—
|
|
$
|
286,958
|
|
|
Foreign currency translation adjustment
|
(194
|
)
|
—
|
|
(194
|
)
|
|||
|
Balance at December 31, 2015
|
286,764
|
|
—
|
|
286,764
|
|
|||
|
Goodwill attributable to purchase of Ocean Adventures
(1)
|
—
|
|
1,600
|
|
1,600
|
|
|||
|
Foreign currency translation adjustment
|
(10
|
)
|
32
|
|
22
|
|
|||
|
Balance at December 31, 2016
|
$
|
286,754
|
|
$
|
1,632
|
|
$
|
288,386
|
|
|
(1)
|
The Ocean Adventures business combination, including purchase transaction and assets acquired, was immaterial to our consolidated financial statements.
|
|
|
Pullmantur
|
||
|
Balance at December 31, 2014
|
$
|
133,584
|
|
|
Impairment charge
|
(123,814
|
)
|
|
|
Foreign currency translation adjustment
|
(9,770
|
)
|
|
|
Balance at December 31, 2015
|
$
|
—
|
|
|
|
2015
|
||
|
Indefinite-life intangible asset—Pullmantur trademarks and trade names
|
$
|
188,038
|
|
|
Impairment charge
|
(174,285
|
)
|
|
|
Foreign currency translation adjustment
|
(13,753
|
)
|
|
|
Total
|
$
|
—
|
|
|
|
2016
|
|
2015
|
||||
|
Ships
|
$
|
23,978,822
|
|
|
$
|
22,102,025
|
|
|
Ship improvements
|
2,359,639
|
|
|
2,019,294
|
|
||
|
Ships under construction
|
354,425
|
|
|
734,998
|
|
||
|
Land, buildings and improvements, including leasehold improvements and port facilities
|
341,605
|
|
|
337,109
|
|
||
|
Computer hardware and software, transportation equipment and other
|
1,108,301
|
|
|
1,025,264
|
|
||
|
Total property and equipment
|
28,142,792
|
|
|
26,218,690
|
|
||
|
Less—accumulated depreciation and amortization
|
(7,981,365
|
)
|
|
(7,440,912
|
)
|
||
|
|
$
|
20,161,427
|
|
|
$
|
18,777,778
|
|
|
|
|
For the period ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Share of equity income from investments
|
|
$
|
128,350
|
|
|
$
|
81,026
|
|
|
$
|
51,640
|
|
|
Dividends received
|
|
$
|
75,942
|
|
|
$
|
33,338
|
|
|
$
|
5,814
|
|
|
|
|
For the period ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues
|
|
$
|
30,517
|
|
|
$
|
20,217
|
|
|
$
|
8,465
|
|
|
Expenses
|
|
$
|
12,795
|
|
|
$
|
15,669
|
|
|
$
|
3,960
|
|
|
|
|
As of December 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Current Assets
|
|
$
|
382,529
|
|
|
$
|
315,264
|
|
|
Non Current Assets
|
|
2,922,471
|
|
|
2,246,809
|
|
||
|
Total Assets
|
|
$
|
3,305,000
|
|
|
$
|
2,562,073
|
|
|
|
|
|
|
|
||||
|
Current Liabilities
|
|
$
|
761,331
|
|
|
$
|
585,887
|
|
|
Non Current Liabilities
|
|
1,693,941
|
|
|
1,231,262
|
|
||
|
Total Liabilities
|
|
$
|
2,455,272
|
|
|
$
|
1,817,149
|
|
|
|
|
|
|
|
||||
|
Equity Attributable to:
|
|
|
|
|
||||
|
Noncontrolling Interest
|
|
$
|
1,544
|
|
|
$
|
1,683
|
|
|
|
|
For the period ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Total Revenues
|
|
$
|
1,232,191
|
|
|
$
|
990,172
|
|
|
$
|
797,441
|
|
|
Total Expenses
|
|
(972,454
|
)
|
|
(830,898
|
)
|
|
(682,430
|
)
|
|||
|
Net Income
|
|
$
|
259,737
|
|
|
$
|
159,274
|
|
|
$
|
115,011
|
|
|
|
2016
|
|
2015
|
||||
|
$1.4 billion unsecured revolving credit facility, LIBOR plus 1.50%, currently 2.26% and a facility fee of 0.25%, due 2020
|
$
|
925,000
|
|
|
$
|
945,000
|
|
|
$1.2 billion unsecured revolving credit facility, LIBOR plus 1.50%, currently 2.24% and a facility fee of 0.25%, due 2018
|
805,000
|
|
|
895,000
|
|
||
|
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2018, 2022 and 2027
|
1,073,261
|
|
|
1,434,542
|
|
||
|
$200 million unsecured term loan, LIBOR plus 1.30%, currently 2.06% due 2017
|
200,000
|
|
|
—
|
|
||
|
$841.8 million unsecured term loan, LIBOR plus 1.00%, currently 2.26% due through 2028
|
806,756
|
|
|
—
|
|
||
|
$226.1 million unsecured term loan, 2.53%, due through 2028
|
216,677
|
|
|
—
|
|
||
|
€700.7 million unsecured term loan, EURIBOR plus 1.15% currently 1.15%, due through 2028
|
708,417
|
|
|
—
|
|
||
|
$742.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.56%, due through 2027
|
649,338
|
|
|
711,180
|
|
||
|
$273.2 million unsecured term loan, LIBOR plus 1.75%, currently 2.52%, due 2017
|
273,166
|
|
|
—
|
|
||
|
$519 million unsecured term loan, LIBOR plus 0.45%, currently 1.71%, due through 2020
|
173,049
|
|
|
216,311
|
|
||
|
$420 million unsecured term loan, 5.41%, due through 2021
|
171,444
|
|
|
207,223
|
|
||
|
$420 million unsecured term loan, LIBOR plus 1.65%, currently 2.91%, due through 2021
|
175,000
|
|
|
210,000
|
|
||
|
€159.4 million unsecured term loan, EURIBOR plus 1.58%, currently 1.58%, due through 2021
|
70,082
|
|
|
86,650
|
|
||
|
$524.5 million unsecured term loan, LIBOR plus 0.50%, currently 1.48%, due through 2021
|
218,542
|
|
|
262,250
|
|
||
|
$566.1 million unsecured term loan, LIBOR plus 0.37%, currently 1.63%, due through 2022
|
259,448
|
|
|
306,621
|
|
||
|
$1.1 billion unsecured term loan, LIBOR plus 1.65%, currently 2.91%, due through 2022
|
460,652
|
|
|
537,426
|
|
||
|
$632.0 million unsecured term loan, LIBOR plus 0.40%, currently 1.38%, due through 2023
|
368,643
|
|
|
421,306
|
|
||
|
$673.5 million unsecured term loan, LIBOR plus 0.40%, currently 1.66%, due through 2024
|
448,983
|
|
|
505,106
|
|
||
|
$65.0 million unsecured term loan, LIBOR plus 1.75%, currently 2.52%, due through 2019
|
67,027
|
|
|
71,500
|
|
||
|
$380.0 million unsecured term loan, LIBOR plus 1.75%, currently 2.52%, due 2018
|
380,000
|
|
|
380,000
|
|
||
|
$791.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.56%, due through 2026
|
659,256
|
|
|
725,182
|
|
||
|
$290.0 million unsecured term loan, LIBOR plus 1.75%, currently 2.52%, due 2018
|
290,000
|
|
|
290,000
|
|
||
|
€365 million unsecured term loan, EURIBOR plus 1.75%, currently 1.75%, due 2017
|
123,963
|
|
|
396,755
|
|
||
|
$7.3 million unsecured term loan, LIBOR plus 2.5%, currently 3.76%, due through 2023
|
3,964
|
|
|
4,440
|
|
||
|
$30.3 million unsecured term loan, LIBOR plus 3.75%, currently 4.70%, due through 2021
|
6,597
|
|
|
11,793
|
|
||
|
Capital lease obligations
|
40,385
|
|
|
48,770
|
|
||
|
Total debt
|
9,574,650
|
|
|
8,667,055
|
|
||
|
Less: unamortized debt issuance costs
|
(187,214
|
)
|
|
(139,812
|
)
|
||
|
Total debt, net of unamortized debt issuance costs
|
9,387,436
|
|
|
8,527,243
|
|
||
|
Less: current portion
|
(1,285,735
|
)
|
|
(899,542
|
)
|
||
|
Long-term portion
|
$
|
8,101,701
|
|
|
$
|
7,627,701
|
|
|
Year
|
|
||
|
2017
|
$
|
1,285,735
|
|
|
2018
|
2,309,952
|
|
|
|
2019
|
754,496
|
|
|
|
2020
|
1,608,187
|
|
|
|
2021
|
632,920
|
|
|
|
Thereafter
|
2,796,146
|
|
|
|
|
$
|
9,387,436
|
|
|
|
Employee Stock-Based Compensation
|
||||||||||
|
Classification of expense
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In thousands)
|
|
|
|
|
|
||||||
|
Marketing, selling and administrative expenses
|
$
|
32,659
|
|
|
$
|
36,073
|
|
|
$
|
26,116
|
|
|
Total compensation expense
|
$
|
32,659
|
|
|
$
|
36,073
|
|
|
$
|
26,116
|
|
|
Stock Option Activity
|
Number of
Options |
|
Weighted-
Average Exercise Price |
|
Weighted-
Average Remaining Contractual Term |
|
Aggregate
Intrinsic Value (1) |
||||||
|
|
|
|
|
|
(years)
|
|
(in thousands)
|
||||||
|
Outstanding at January 1, 2016
|
411,809
|
|
|
$
|
33.69
|
|
|
3.12
|
|
|
$
|
28,111
|
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
(61,014
|
)
|
|
$
|
37.87
|
|
|
—
|
|
|
—
|
|
|
|
Canceled
|
(4,485
|
)
|
|
$
|
44.72
|
|
|
—
|
|
|
—
|
|
|
|
Outstanding at December 31, 2016
|
346,310
|
|
|
$
|
32.82
|
|
|
2.39
|
|
|
$
|
17,221
|
|
|
Vested and expected to vest at December 31, 2016
|
346,310
|
|
|
$
|
32.82
|
|
|
2.39
|
|
|
$
|
17,221
|
|
|
Options Exercisable at December 31, 2016
|
346,310
|
|
|
$
|
32.82
|
|
|
2.39
|
|
|
$
|
17,221
|
|
|
(1)
|
The intrinsic value represents the amount by which the fair value of stock exceeds the option exercise price as of
December 31, 2016
.
|
|
Restricted Stock Units Activity
|
Number of
Awards |
|
Weighted-
Average Grant Date Fair Value |
|||
|
Non-vested share units at January 1, 2016
|
820,649
|
|
|
$
|
54.98
|
|
|
Granted
|
376,744
|
|
|
$
|
64.51
|
|
|
Vested
|
(333,733
|
)
|
|
$
|
48.91
|
|
|
Canceled
|
(115,144
|
)
|
|
$
|
58.45
|
|
|
Non-vested share units expected to vest as of December 31, 2016
|
748,516
|
|
|
$
|
61.95
|
|
|
Performance Share Units Activity
|
Number of
Awards |
|
Weighted-
Average Grant Date Fair Value |
|||
|
Non-vested share units at January 1, 2016
|
504,211
|
|
|
$
|
53.57
|
|
|
Granted
|
182,464
|
|
|
$
|
65.83
|
|
|
Vested
|
(253,509
|
)
|
|
$
|
52.25
|
|
|
Canceled
|
(91,014
|
)
|
|
$
|
50.99
|
|
|
Non-vested share units expected to vest as of December 31, 2016
|
342,152
|
|
|
$
|
61.78
|
|
|
Restricted Stock Awards Activity
|
Number of
Awards |
|
Weighted-
Average Grant Date Fair Value |
|||
|
Non-vested share units at January 1, 2016
|
—
|
|
|
$
|
—
|
|
|
Granted
|
132,228
|
|
|
$
|
66.93
|
|
|
Vested
|
—
|
|
|
$
|
—
|
|
|
Canceled
|
—
|
|
|
$
|
—
|
|
|
Non-vested share units expected to vest as of December 31, 2016
|
132,228
|
|
|
$
|
66.93
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income for basic and diluted earnings per share
|
$
|
1,283,388
|
|
|
$
|
665,783
|
|
|
$
|
764,146
|
|
|
Weighted-average common shares outstanding
|
215,393
|
|
|
219,537
|
|
|
221,658
|
|
|||
|
Dilutive effect of stock options, performance share awards and restricted stock awards
|
923
|
|
|
1,152
|
|
|
1,386
|
|
|||
|
Diluted weighted-average shares outstanding
|
216,316
|
|
|
220,689
|
|
|
223,044
|
|
|||
|
Basic earnings per share:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
5.96
|
|
|
$
|
3.03
|
|
|
$
|
3.45
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
5.93
|
|
|
$
|
3.02
|
|
|
$
|
3.43
|
|
|
|
|
Changes related to cash flow derivative hedges
|
|
Changes in defined
benefit plans |
|
Foreign currency translation adjustments
|
|
Accumulated other comprehensive income (loss)
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated comprehensive income (loss) at January 1, 2014
|
|
$
|
43,324
|
|
|
$
|
(23,994
|
)
|
|
$
|
(13,659
|
)
|
|
$
|
5,671
|
|
|
Other comprehensive loss before reclassifications
|
|
(919,094
|
)
|
|
(8,937
|
)
|
|
(28,099
|
)
|
|
(956,130
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
49,744
|
|
|
1,724
|
|
|
1,997
|
|
|
53,465
|
|
||||
|
Net current-period other comprehensive loss
|
|
(869,350
|
)
|
|
(7,213
|
)
|
|
(26,102
|
)
|
|
(902,665
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated comprehensive loss at January 1, 2015
|
|
(826,026
|
)
|
|
(31,207
|
)
|
|
(39,761
|
)
|
|
(896,994
|
)
|
||||
|
Other comprehensive (loss) income before reclassifications
|
|
(697,671
|
)
|
|
3,053
|
|
|
(25,952
|
)
|
|
(720,570
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
291,624
|
|
|
1,707
|
|
|
(4,200
|
)
|
|
289,131
|
|
||||
|
Net current-period other comprehensive (loss) income
|
|
(406,047
|
)
|
|
4,760
|
|
|
(30,152
|
)
|
|
(431,439
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated comprehensive loss at January 1, 2015
|
|
(1,232,073
|
)
|
|
(26,447
|
)
|
|
(69,913
|
)
|
|
(1,328,433
|
)
|
||||
|
Other comprehensive income (loss) before reclassifications
|
|
73,973
|
|
|
(2,777
|
)
|
|
2,362
|
|
|
73,558
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
337,250
|
|
|
1,141
|
|
|
—
|
|
|
338,391
|
|
||||
|
Net current-period other comprehensive income (loss)
|
|
411,223
|
|
|
(1,636
|
)
|
|
2,362
|
|
|
411,949
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated comprehensive loss at December 31, 2016
|
|
$
|
(820,850
|
)
|
|
$
|
(28,083
|
)
|
|
$
|
(67,551
|
)
|
|
$
|
(916,484
|
)
|
|
|
|
Amount of Loss Reclassified from Accumulated Other Comprehensive Income (Loss) into Income
|
||||||||||||
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
Affected Line Item in Statements of Comprehensive Income (Loss)
|
||||||
|
Loss on cash flow derivative hedges:
|
|
|
|
|
|
|
|
|
||||||
|
Cross currency swaps
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(261
|
)
|
|
Interest expense, net of interest capitalized
|
|
Interest rate swaps
|
|
(41,480
|
)
|
|
(36,401
|
)
|
|
(15,264
|
)
|
|
Interest expense, net of interest capitalized
|
|||
|
Foreign currency forward contracts
|
|
(8,114
|
)
|
|
(2,871
|
)
|
|
(1,887
|
)
|
|
Depreciation and amortization expenses
|
|||
|
Foreign currency forward contracts
|
|
(14,342
|
)
|
|
7,580
|
|
|
(4,291
|
)
|
|
Other income (expense)
|
|||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
Interest expense, net of interest capitalized
|
|||
|
Foreign currency forward contracts
|
|
(207
|
)
|
|
—
|
|
|
—
|
|
|
Other indirect operating expenses
|
|||
|
Foreign currency collar options
|
|
(2,408
|
)
|
|
(1,605
|
)
|
|
—
|
|
|
Depreciation and amortization expenses
|
|||
|
Fuel swaps
|
|
13,685
|
|
|
(9,583
|
)
|
|
—
|
|
|
Other income (expense)
|
|||
|
Fuel swaps
|
|
(284,384
|
)
|
|
(248,744
|
)
|
|
(27,984
|
)
|
|
Fuel
|
|||
|
|
|
(337,250
|
)
|
|
(291,624
|
)
|
|
(49,744
|
)
|
|
|
|||
|
Amortization of defined benefit plans:
|
|
|
|
|
|
|
|
|
||||||
|
Actuarial loss
|
|
(1,141
|
)
|
|
(1,414
|
)
|
|
(888
|
)
|
|
Payroll and related
|
|||
|
Prior service costs |
|
—
|
|
|
(293
|
)
|
|
(836
|
)
|
|
Payroll and related |
|||
|
|
|
(1,141
|
)
|
|
(1,707
|
)
|
|
(1,724
|
)
|
|
|
|||
|
Release of foreign cumulative translation due to sale or liquidation of businesses:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign cumulative translation
|
|
—
|
|
|
4,200
|
|
|
(1,997
|
)
|
|
Other operating
|
|||
|
Total reclassifications for the period
|
|
$
|
(338,391
|
)
|
|
$
|
(289,131
|
)
|
|
$
|
(53,465
|
)
|
|
|
|
|
Fair Value Measurements at December 31, 2016 Using
|
|
Fair Value Measurements at December 31, 2015 Using
|
||||||||||||||||||||||||||||||||||||
|
Description
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Cash and cash equivalents
(4)
|
$
|
132,603
|
|
|
$
|
132,603
|
|
|
$
|
132,603
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
121,565
|
|
|
$
|
121,565
|
|
|
$
|
121,565
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total Assets
|
$
|
132,603
|
|
|
$
|
132,603
|
|
|
$
|
132,603
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
121,565
|
|
|
$
|
121,565
|
|
|
$
|
121,565
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Long-term debt (including current portion of long-term debt)
(5)
|
$
|
9,347,051
|
|
|
$
|
9,859,266
|
|
|
$
|
—
|
|
|
$
|
9,859,266
|
|
|
$
|
—
|
|
|
$
|
8,478,473
|
|
|
$
|
8,895,009
|
|
|
$
|
—
|
|
|
$
|
8,895,009
|
|
|
$
|
—
|
|
|
Total Liabilities
|
$
|
9,347,051
|
|
|
$
|
9,859,266
|
|
|
$
|
—
|
|
|
$
|
9,859,266
|
|
|
$
|
—
|
|
|
$
|
8,478,473
|
|
|
$
|
8,895,009
|
|
|
$
|
—
|
|
|
$
|
8,895,009
|
|
|
$
|
—
|
|
|
(1)
|
Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
|
|
(2)
|
Inputs other than quoted prices included within Level 1 that are observable for the liability, either directly or indirectly. For unsecured revolving credit facilities and unsecured term loans, fair value is determined utilizing the income valuation approach. This valuation model takes into account the contract terms of our debt such as the debt maturity and the interest rate on the debt. The valuation model also takes into account the creditworthiness of the Company.
|
|
(3)
|
Inputs that are unobservable. The Company did not use any Level 3 inputs as of
December 31, 2016
and
December 31, 2015
.
|
|
(4)
|
Consists of cash and marketable securities with original maturities of less than 90 days.
|
|
(5)
|
Consists of unsecured revolving credit facilities, senior notes, senior debentures and term loans. Does not include our capital lease obligations.
|
|
|
Fair Value Measurements at December 31, 2016 Using
|
|
Fair Value Measurements at December 31, 2015 Using
|
||||||||||||||||||||||||||||
|
Description
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative financial instruments
(4)
|
$
|
19,397
|
|
|
$
|
—
|
|
|
$
|
19,397
|
|
|
$
|
—
|
|
|
$
|
134,574
|
|
|
$
|
—
|
|
|
$
|
134,574
|
|
|
$
|
—
|
|
|
Investments
(5)
|
$
|
3,576
|
|
|
3,576
|
|
|
—
|
|
|
—
|
|
|
$
|
3,965
|
|
|
3,965
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Assets
|
$
|
22,973
|
|
|
$
|
3,576
|
|
|
$
|
19,397
|
|
|
$
|
—
|
|
|
$
|
138,539
|
|
|
$
|
3,965
|
|
|
$
|
134,574
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative financial instruments
(6)
|
$
|
373,497
|
|
|
$
|
—
|
|
|
$
|
373,497
|
|
|
$
|
—
|
|
|
$
|
1,044,292
|
|
|
$
|
—
|
|
|
$
|
1,044,292
|
|
|
$
|
—
|
|
|
Total Liabilities
|
$
|
373,497
|
|
|
$
|
—
|
|
|
$
|
373,497
|
|
|
$
|
—
|
|
|
$
|
1,044,292
|
|
|
$
|
—
|
|
|
$
|
1,044,292
|
|
|
$
|
—
|
|
|
(1)
|
Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
|
|
(2)
|
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. For foreign currency forward contracts, interest rate swaps, cross currency swaps and fuel swaps, fair value is derived using valuation models that utilize the income valuation approach. These valuation models take into account the contract terms, such as maturity as well as other inputs, such as foreign exchange rates and curves, fuel types, fuel curves and interest rate yield curves. Fair value for foreign currency collar options is determined by using standard option pricing models with inputs based on the options' contract terms, such as exercise price and maturity, and readily available public market data, such as foreign exchange curves, foreign exchange volatility levels and discount rates. All derivative instrument fair values take into account the creditworthiness of the counterparty and the Company.
|
|
(3)
|
Inputs that are unobservable. The Company did not use any Level 3 inputs as of
December 31, 2016
and
December 31, 2015
.
|
|
(4)
|
Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Please refer to the "Fair Value of Derivative Instruments" table for breakdown by instrument type.
|
|
(5)
|
Consists of exchange-traded equity securities and mutual funds reported within
Other assets
in our consolidated balance sheets.
|
|
(6)
|
Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Please refer to the "Fair Value of Derivative Instruments" table for breakdown by instrument type.
|
|
|
|
Fair Value Measurements at December 31, 2015 Using
|
||||||||||||||
|
Description
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 3
|
|
Total Impairment
|
||||||||
|
Pullmantur Goodwill
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
123,814
|
|
|
|
Indefinite-life intangible asset-Pullmantur trademarks and trade names
(2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
174,285
|
|
|
|
Long-lived assets — Pullmantur aircraft and vessels
(3)
|
|
$
|
140,846
|
|
|
$
|
140,846
|
|
|
$
|
140,846
|
|
|
$
|
113,168
|
|
|
Total
|
|
$
|
140,846
|
|
|
$
|
140,846
|
|
|
$
|
140,846
|
|
|
$
|
411,267
|
|
|
(1)
|
We estimated the fair value of the Pullmantur reporting unit using a probability-weighted discounted cash flow model. The principal assumptions used in the discounted cash flow model are projected operating results, weighted-average cost of capital and terminal value. Significantly impacting these assumptions was the decision to reduce the size of Pullmantur's fleet. The discounted cash flow model used our 2016 projected operating results as a base. To that base we added future years’ cash flows through 2020 assuming multiple revenue and expense scenarios that reflect the impact of different global economic environments for this period on Pullmantur’s reporting unit. We assigned a probability to each revenue and expense scenario. We discounted the projected cash flows using rates specific to Pullmantur’s reporting unit based on its weighted-average cost of capital, which was determined to be
11%
. The fair value of Pullmantur's goodwill was estimated as of August 31, 2015, the date of the last impairment test, at which point it was fully impaired.
|
|
(2)
|
We estimated the fair value of our indefinite-life intangible asset using a discounted cash flow model and the relief-from-royalty method. These trademarks and trade names relate to Pullmantur and we have used a discount rate of
11.5%
, comparable to the rate used in valuing the Pullmantur reporting unit. The fair value of these assets were estimated as of August 31, 2015, the date of the last impairment test, at which point they were fully impaired.
|
|
(3)
|
We estimated the fair value of our long-lived assets using the market approach for the aircraft and a blended indication from the cost and market approaches for the vessels as of August 31, 2015, the date of the last impairment test, including depreciation through December 31, 2015. We believe this amount estimates fair value as of December 31, 2015. A significant input in performing the fair value assessments for these assets was comparable market transactions.
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of December 31, 2016
|
|
As of December 31, 2015
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
19,397
|
|
|
$
|
(19,397
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134,574
|
|
|
$
|
(129,815
|
)
|
|
$
|
—
|
|
|
$
|
4,759
|
|
|
Total
|
|
$
|
19,397
|
|
|
$
|
(19,397
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134,574
|
|
|
$
|
(129,815
|
)
|
|
$
|
—
|
|
|
$
|
4,759
|
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of December 31, 2016
|
|
As of December 31, 2015
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
(373,497
|
)
|
|
$
|
19,397
|
|
|
$
|
7,213
|
|
|
$
|
(346,887
|
)
|
|
$
|
(1,044,292
|
)
|
|
$
|
129,815
|
|
|
$
|
—
|
|
|
$
|
(914,477
|
)
|
|
Total
|
|
$
|
(373,497
|
)
|
|
$
|
19,397
|
|
|
$
|
7,213
|
|
|
$
|
(346,887
|
)
|
|
$
|
(1,044,292
|
)
|
|
$
|
129,815
|
|
|
$
|
—
|
|
|
$
|
(914,477
|
)
|
|
Debt Instrument
|
Swap Notional as of December 31, 2016 (In thousands)
|
Maturity
|
Debt Fixed Rate
|
Swap Floating Rate: LIBOR plus
|
All-in Swap Floating Rate as of December 31, 2016
|
||
|
Oasis of the Seas
term loan
|
$
|
175,000
|
|
October 2021
|
5.41%
|
3.87%
|
5.13%
|
|
Unsecured senior notes
|
650,000
|
|
November 2022
|
5.25%
|
3.63%
|
4.54%
|
|
|
|
$
|
825,000
|
|
|
|
|
|
|
Debt Instrument
|
Swap Notional as of December 31, 2016 (In thousands)
|
Maturity
|
Debt Floating Rate
|
All-in Swap Fixed Rate
|
|||
|
Celebrity Reflection
term loan
|
|
$436,333
|
|
October 2024
|
LIBOR plus
|
0.40%
|
2.85%
|
|
Quantum of the Seas
term loan
|
612,500
|
|
October 2026
|
LIBOR plus
|
1.30%
|
3.74%
|
|
|
Anthem of the Seas
term loan
|
634,375
|
|
April 2027
|
LIBOR plus
|
1.30%
|
3.86%
|
|
|
Ovation of the Seas
term loan
|
795,417
|
|
April 2028
|
LIBOR plus
|
1.00%
|
3.16%
|
|
|
Harmony of the Seas
term loan
(1)
|
701,056
|
|
May 2028
|
EURIBOR plus
|
1.15%
|
2.26%
|
|
|
|
$
|
3,179,681
|
|
|
|
|
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of December 31, 2016
|
|
As of December 31, 2015
|
||
|
|
(metric tons)
|
||||
|
2016
|
—
|
|
|
930,000
|
|
|
2017
|
799,065
|
|
|
854,000
|
|
|
2018
|
616,300
|
|
|
583,000
|
|
|
2019
|
521,000
|
|
|
231,000
|
|
|
2020
|
306,500
|
|
|
—
|
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of December 31, 2016
|
|
As of December 31, 2015
|
||
|
|
(% hedged)
|
||||
|
Projected fuel purchases for year:
|
|
|
|
||
|
2016
|
—
|
|
|
65
|
%
|
|
2017
|
60
|
%
|
|
59
|
%
|
|
2018
|
44
|
%
|
|
40
|
%
|
|
2019
|
35
|
%
|
|
15
|
%
|
|
2020
|
20
|
%
|
|
—
|
%
|
|
|
Fair Value of Derivative Instruments
|
||||||||||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
Balance Sheet
Location |
|
As of December 31, 2016
|
|
As of December 31, 2015
|
|
Balance Sheet
Location |
|
As of December 31, 2016
|
|
As of December 31, 2015
|
||||||||
|
|
|
Fair Value
|
|
Fair Value
|
|
|
Fair Value
|
|
Fair Value
|
||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives designated as hedging instruments under ASC 815-20
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
Other assets
|
|
$
|
5,246
|
|
|
$
|
—
|
|
|
Other long-term liabilities
|
|
$
|
57,679
|
|
|
$
|
67,371
|
|
|
Foreign currency forward contracts
|
Derivative financial instruments
|
|
—
|
|
|
93,996
|
|
|
Derivative financial instruments
|
|
5,574
|
|
|
320,873
|
|
||||
|
Foreign currency forward contracts
|
Other assets
|
|
—
|
|
|
—
|
|
|
Other long-term liabilities
|
|
68,165
|
|
|
—
|
|
||||
|
Fuel swaps
|
Derivative financial instruments
|
|
—
|
|
|
—
|
|
|
Derivative financial instruments
|
|
129,486
|
|
|
307,475
|
|
||||
|
Fuel swaps
|
Other assets
|
|
13,608
|
|
|
—
|
|
|
Other long-term liabilities
|
|
95,125
|
|
|
325,055
|
|
||||
|
Total derivatives designated as hedging instruments under ASC 815-20
|
|
|
18,854
|
|
|
93,996
|
|
|
|
|
356,029
|
|
|
1,020,774
|
|
||||
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
Derivative Financial Instruments
|
|
—
|
|
|
32,339
|
|
|
Derivative financial instruments
|
|
—
|
|
|
—
|
|
||||
|
Fuel swaps
|
Derivative financial instruments
|
|
—
|
|
|
8,239
|
|
|
Derivative financial instruments
|
|
11,532
|
|
|
23,518
|
|
||||
|
Fuel swaps
|
Other assets
|
|
543
|
|
|
—
|
|
|
Other long-term liabilities
|
|
5,936
|
|
|
—
|
|
||||
|
Total derivatives not designated as hedging instruments under ASC 815-20
|
|
|
543
|
|
|
40,578
|
|
|
|
|
17,468
|
|
|
23,518
|
|
||||
|
Total derivatives
|
|
|
$
|
19,397
|
|
|
$
|
134,574
|
|
|
|
|
$
|
373,497
|
|
|
$
|
1,044,292
|
|
|
(1)
|
Accounting Standard Codification 815-20 "
Derivatives and Hedging."
|
|
|
|
|
|
Carrying Value
|
||||||
|
Non-derivative instrument designated as
hedging instrument under ASC 815-20 |
|
Balance Sheet Location
|
|
As of December 31, 2016
|
|
As of December 31, 2015
|
||||
|
(In thousands)
|
|
|
|
|
|
|
||||
|
Foreign currency debt
|
|
Current portion of long-term debt
|
|
$
|
61,601
|
|
|
$
|
—
|
|
|
Foreign currency debt
|
|
Long-term debt
|
|
249,624
|
|
|
—
|
|
||
|
|
|
|
|
$
|
311,225
|
|
|
$
|
—
|
|
|
|
|
Location of Gain
(Loss) Recognized in Income on Derivative and Hedged Item |
|
Amount of Gain (Loss)
Recognized in Income on Derivative |
|
Amount of Gain (Loss)
Recognized in Income on Hedged Item |
||||||||||||
|
Derivatives and Related Hedged Items
under ASC 815-20 Fair Value Hedging Relationships |
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
Interest expense, net of interest capitalized
|
|
$
|
7,448
|
|
|
$
|
11,276
|
|
|
$
|
7,203
|
|
|
$
|
15,743
|
|
|
Interest rate swaps
|
|
Other income (expense)
|
|
(3,625
|
)
|
|
10,779
|
|
|
5,072
|
|
|
(7,533
|
)
|
||||
|
|
|
|
|
$
|
3,823
|
|
|
$
|
22,055
|
|
|
$
|
12,275
|
|
|
$
|
8,210
|
|
|
|
|
Amount of Gain (Loss)
Recognized in Other Comprehensive Income on Derivatives (Effective Portion) |
|
Location of Gain
(Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
|
Amount of Gain (Loss)
Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion) |
|
Location of Gain
(Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|
Amount of Gain (Loss)
Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness testing) |
||||||||||||||||||
|
Derivatives under
ASC 815-20 Cash Flow Hedging Relationships |
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
|
(31,049
|
)
|
|
(52,602
|
)
|
|
Interest expense
|
|
(41,480
|
)
|
|
(36,401
|
)
|
|
Other income (expense)
|
|
—
|
|
|
38
|
|
||||||
|
Foreign currency forward contracts
|
|
(51,092
|
)
|
|
(141,470
|
)
|
|
Depreciation and amortization expenses
|
|
(8,114
|
)
|
|
(2,871
|
)
|
|
Other income (expense)
|
|
—
|
|
|
—
|
|
||||||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
Other income (expense)
|
|
(14,342
|
)
|
|
7,580
|
|
|
Other income (expense)
|
|
(59
|
)
|
|
—
|
|
||||||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
Other indirect operating expenses
|
|
(207
|
)
|
|
—
|
|
|
Other income (expense)
|
|
—
|
|
|
—
|
|
||||||
|
Foreign currency collar options
|
|
—
|
|
|
(64,559
|
)
|
|
Depreciation and amortization expenses
|
|
(2,408
|
)
|
|
(1,605
|
)
|
|
Other income (expense)
|
|
—
|
|
|
—
|
|
||||||
|
Fuel swaps
|
|
—
|
|
|
—
|
|
|
Other income (expense)
|
|
13,685
|
|
|
(9,583
|
)
|
|
Other income (expense)
|
|
—
|
|
|
—
|
|
||||||
|
Fuel swaps
|
|
156,139
|
|
|
(439,040
|
)
|
|
Fuel
|
|
(284,384
|
)
|
|
(248,744
|
)
|
|
Other income (expense)
|
|
(751
|
)
|
|
(487
|
)
|
||||||
|
|
|
$
|
73,998
|
|
|
$
|
(697,671
|
)
|
|
|
|
$
|
(337,250
|
)
|
|
$
|
(291,624
|
)
|
|
|
|
$
|
(810
|
)
|
|
$
|
(449
|
)
|
|
|
|
Amount of Gain (Loss)
Recognized in Other Comprehensive Income (Effective Portion) |
|
Location of Gain
(Loss) in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|
Amount of Gain (Loss) Recognized in Income (Ineffective Portion and
Amount Excluded from Effectiveness Testing) |
||||||||||||
|
Non-derivative instruments under ASC 815-20
Net Investment Hedging Relationships |
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign Currency Debt
|
|
$
|
20,295
|
|
|
$
|
8,955
|
|
|
Other income (expense)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
20,295
|
|
|
$
|
8,955
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
Amount of Gain (Loss) Recognized
in Income on Derivatives |
||||||
|
Derivatives Not Designated as Hedging
Instruments under ASC 815-20 |
|
Location of Gain (Loss)
Recognized in Income on Derivatives |
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
||||
|
(In thousands)
|
|
|
|
|
|
|
||||
|
Foreign currency forward contracts
|
|
Other income (expense)
|
|
$
|
(51,029
|
)
|
|
$
|
(55,489
|
)
|
|
Fuel swaps
|
|
Other income (expense)
|
|
(1,000
|
)
|
|
(175
|
)
|
||
|
|
|
|
|
$
|
(52,029
|
)
|
|
$
|
(55,664
|
)
|
|
Year
|
|
||
|
2017
|
$
|
20,749
|
|
|
2018
|
17,422
|
|
|
|
2019
|
15,603
|
|
|
|
2020
|
14,365
|
|
|
|
2021
|
9,770
|
|
|
|
Thereafter
|
231,888
|
|
|
|
|
$
|
309,797
|
|
|
Year
|
|
||
|
2017
|
$
|
232,055
|
|
|
2018
|
162,434
|
|
|
|
2019
|
129,920
|
|
|
|
2020
|
103,013
|
|
|
|
2021
|
57,506
|
|
|
|
Thereafter
|
110,319
|
|
|
|
|
$
|
795,247
|
|
|
|
|
Beginning
Balance January 1, 2016 |
|
Accruals
|
|
Payments
|
|
Ending Balance December 31, 2016
|
|
Cumulative
Charges Incurred |
||||||||||
|
Termination benefits
|
|
$
|
—
|
|
|
$
|
2,587
|
|
|
$
|
2,587
|
|
|
$
|
—
|
|
|
$
|
2,587
|
|
|
Contract termination costs
|
|
|
—
|
|
|
|
68
|
|
|
|
68
|
|
|
|
—
|
|
|
|
68
|
|
|
Other related costs
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
2,655
|
|
|
$
|
2,655
|
|
|
$
|
—
|
|
|
$
|
2,655
|
|
|
|
|
Beginning
Balance January 1, 2016 |
|
Accruals
|
|
Payments
|
|
Ending Balance December 31, 2016
|
|
Cumulative
Charges Incurred |
||||||||||
|
Termination benefits
|
|
$
|
—
|
|
|
$
|
5,612
|
|
|
$
|
2,851
|
|
|
$
|
2,761
|
|
|
$
|
5,612
|
|
|
Contract termination costs
|
|
|
—
|
|
|
|
15
|
|
|
|
15
|
|
|
|
—
|
|
|
|
15
|
|
|
Other related costs
|
|
|
—
|
|
|
|
170
|
|
|
|
3
|
|
|
|
167
|
|
|
|
170
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
5,797
|
|
|
$
|
2,869
|
|
|
$
|
2,928
|
|
|
$
|
5,797
|
|
|
|
(In thousands, except per share data)
|
||||||||||||||||||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
Total revenues
(1)
|
$
|
1,917,795
|
|
|
$
|
1,815,599
|
|
|
$
|
2,105,262
|
|
|
$
|
2,058,322
|
|
|
$
|
2,563,741
|
|
|
$
|
2,523,100
|
|
|
$
|
1,909,603
|
|
|
$
|
1,902,053
|
|
|
Operating income
(2)
|
$
|
163,127
|
|
|
$
|
105,682
|
|
|
$
|
282,273
|
|
|
$
|
261,297
|
|
|
$
|
734,963
|
|
|
$
|
258,005
|
|
|
$
|
296,842
|
|
|
$
|
249,918
|
|
|
Net income
(2)(3)(4)
|
$
|
99,140
|
|
|
$
|
45,230
|
|
|
$
|
229,905
|
|
|
$
|
184,967
|
|
|
$
|
693,257
|
|
|
$
|
228,787
|
|
|
$
|
261,086
|
|
|
$
|
206,799
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
$
|
0.46
|
|
|
$
|
0.21
|
|
|
$
|
1.07
|
|
|
$
|
0.84
|
|
|
$
|
1.04
|
|
|
$
|
1.04
|
|
|
$
|
1.22
|
|
|
$
|
0.94
|
|
|
Diluted
|
$
|
0.46
|
|
|
$
|
0.20
|
|
|
$
|
1.06
|
|
|
$
|
0.84
|
|
|
$
|
1.03
|
|
|
$
|
1.03
|
|
|
$
|
1.21
|
|
|
$
|
0.95
|
|
|
Dividends declared per share
|
$
|
0.375
|
|
|
$
|
0.30
|
|
|
$
|
0.375
|
|
|
$
|
0.30
|
|
|
$
|
0.48
|
|
|
$
|
0.375
|
|
|
$
|
0.48
|
|
|
$
|
0.375
|
|
|
(1)
|
Our revenues are seasonal based on the demand for cruises. Demand is strongest for cruises during the Northern Hemisphere's summer months and holidays.
|
|
(2)
|
A
mounts for the third quarter of 2015 include an impairment charge of
$411.3 million
to write down Pullmantur's goodwill, trademarks and trade names and certain long-lived assets to their fair value.
|
|
(3)
|
Amount for the first quarter of 2016 includes
$21.7 million
net loss related to the elimination of the Pullmantur reporting lag.
|
|
(4)
|
Amount for the third quarter of 2015 includes a tax benefit of
$12.0 million
related to the Pullmantur impairment. Refer to Note 12.
Income Taxes
for further information.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|