These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Republic of Liberia
(State or other jurisdiction of
incorporation or organization)
|
98-0081645
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $.01 per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
||||
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
||||
|
Year
|
|
North America
(1)(2)
|
|
Europe
(1)(3)
|
|
Asia/Pacific
(1)(4)
|
|
2014
|
|
3.46%
|
|
1.23%
|
|
0.06%
|
|
2015
|
|
3.36%
|
|
1.25%
|
|
0.08%
|
|
2016
|
|
3.43%
|
|
1.23%
|
|
0.11%
|
|
2017
|
|
3.56%
|
|
1.28%
|
|
0.15%
|
|
2018
|
|
3.59%
|
|
1.31%
|
|
0.19%
|
|
(1)
|
Source: Our estimates are based on a combination of data obtained from publicly available sources including the International Monetary Fund, United Nations, Department of Economic and Social Affairs, Cruise Lines International Association ("CLIA") and G.P. Wild. In addition, our estimates incorporate our own analysis utilizing the same publicly available cruise industry data as a base.
|
|
(2)
|
Our estimates include the United States and Canada.
|
|
(3)
|
Our estimates include European countries relevant to the industry (most notably: the Nordics, Germany, France, Italy, Spain and the United Kingdom).
|
|
(4)
|
Our estimates include the Southeast Asia (most notably: Singapore, Thailand and the Philippines), East Asia (most notably: China and Japan), South Asia (most notably: India and Pakistan) and Oceania (most notably: Australia and Fiji Islands) regions.
|
|
Year
|
|
Weighted-Average
Supply of Berths Marketed Globally (1) |
|
Royal Caribbean Cruises Ltd. Total Berths
(2)
|
|
Global
Cruise Guests (1) |
|
North American Cruise Guests
(1)(3)
|
|
European Cruise Guests
(1)(4)
|
|
Asia/Pacific Cruise Guests
(1)(5)
|
|
2014
|
|
448,000
|
|
105,750
|
|
22,039
|
|
12,269
|
|
6,387
|
|
2,382
|
|
2015
|
|
469,000
|
|
112,700
|
|
23,000
|
|
12,004
|
|
6,587
|
|
3,129
|
|
2016
|
|
493,000
|
|
123,270
|
|
24,000
|
|
12,274
|
|
6,512
|
|
4,466
|
|
2017
|
|
515,000
|
|
124,070
|
|
26,700
|
|
12,865
|
|
6,779
|
|
5,415
|
|
2018
|
|
546,000
|
|
135,520
|
|
28,000
|
|
13,054
|
|
6,986
|
|
7,006
|
|
(1)
|
Source: Our estimates of the number of global cruise guests and the weighted-average supply of berths marketed globally are based on a combination of data that we obtain from various publicly available cruise industry trade information sources. We use data obtained from Seatrade Insider, Cruise Industry News and company press releases to estimate weighted-average supply of berths and CLIA and G.P. Wild to estimate cruise guest information. In addition, our estimates incorporate our own analysis utilizing the same publicly available cruise industry data as a base.
|
|
(2)
|
Total berths include our berths related to our Global Brands and Partner Brands.
|
|
(3)
|
Our estimates include the United States and Canada.
|
|
(4)
|
Our estimates include European countries relevant to the industry (most notably: the Nordics, Germany, France, Italy, Spain and the United Kingdom).
|
|
(5)
|
Our estimates include the Southeast Asia (most notably: Singapore, Thailand and the Philippines), East Asia (most notably: China and Japan), South Asia (most notably: India and Pakistan) and Oceania (most notably: Australia and Fiji Islands) regions.
|
|
•
|
protect the health, safety and security of our guests and employees,
|
|
•
|
protect the environment in which our vessels and organization operate,
|
|
•
|
strengthen and support our human capital in order to better serve our global guest base and grow our business,
|
|
•
|
strengthen our consumer engagement in order to enhance our revenues,
|
|
•
|
increase the awareness and market penetration of our brands globally,
|
|
•
|
focus on cost efficiency, manage our operating expenditures and ensure adequate cash and liquidity, with the overall goal of maximizing our return on invested capital and long-term shareholder value,
|
|
•
|
strategically invest in our fleet through the upgrade and maintenance of existing ships and the transfer of key innovations, while prudently expanding our fleet with new state-of-the-art cruise ships,
|
|
•
|
capitalize on the portability and flexibility of our ships by deploying them into those markets and itineraries that provide opportunities to optimize returns, while continuing our focus on existing key markets,
|
|
•
|
further enhance our technological capabilities to service customer preferences and expectations in an innovative manner, while supporting our strategic focus on profitability, and
|
|
•
|
maintain strong relationships with travel agencies, which continue to be the principal industry distribution channel, while enhancing our consumer outreach programs.
|
|
Ship
|
|
Year Ship
Built |
|
Year Ship
Entered/Will Enter Service (1) |
|
Approximate
Berths |
|
Primary Areas of Operation
|
|
Royal Caribbean International
|
|
|
|
|
|
|
|
|
|
Spectrum of the Seas
|
|
2019
|
|
2019
|
|
4,250
|
|
Eastern Asia
|
|
Symphony of the Seas
|
|
2018
|
|
2018
|
|
5,500
|
|
Eastern/Western Caribbean
|
|
Harmony of the Seas
|
|
2016
|
|
2016
|
|
5,450
|
|
Eastern/Western Caribbean
|
|
Ovation of the Seas
|
|
2016
|
|
2016
|
|
4,100
|
|
Australia, Alaska
|
|
Anthem of the Seas
|
|
2015
|
|
2015
|
|
4,150
|
|
Southern Caribbean, Bahamas, Bermuda, Canada
|
|
Quantum of the Seas
|
|
2014
|
|
2014
|
|
4,150
|
|
Eastern Asia
|
|
Allure of the Seas
|
|
2010
|
|
2010
|
|
5,450
|
|
Eastern/Western Caribbean
|
|
Oasis of the Seas
|
|
2009
|
|
2009
|
|
5,450
|
|
Eastern/Western Caribbean, Europe
|
|
Independence of the Seas
|
|
2008
|
|
2008
|
|
3,850
|
|
Western Caribbean, Europe
|
|
Liberty of the Seas
|
|
2007
|
|
2007
|
|
3,750
|
|
Western Caribbean
|
|
Freedom of the Seas
|
|
2006
|
|
2006
|
|
3,750
|
|
Southern Caribbean
|
|
Jewel of the Seas
|
|
2004
|
|
2004
|
|
2,150
|
|
Western/Southern Caribbean, Europe, Middle East
|
|
Mariner of the Seas
|
|
2003
|
|
2003
|
|
3,300
|
|
Bahamas
|
|
Serenade of the Seas
|
|
2003
|
|
2003
|
|
2,100
|
|
Eastern/Southern Caribbean, Bermuda, Canada
|
|
Navigator of the Seas
|
|
2002
|
|
2002
|
|
3,250
|
|
Western/Southern Caribbean, Bahamas
|
|
Brilliance of the Seas
|
|
2002
|
|
2002
|
|
2,100
|
|
Western Caribbean, Europe
|
|
Adventure of the Seas
|
|
2001
|
|
2001
|
|
3,300
|
|
Eastern/Western Caribbean, Bahamas, Canada
|
|
Radiance of the Seas
|
|
2001
|
|
2001
|
|
2,100
|
|
Australia, Alaska
|
|
Explorer of the Seas
|
|
2000
|
|
2000
|
|
3,250
|
|
Australia, Europe, Western/Southern Caribbean
|
|
Voyager of the Seas
|
|
1999
|
|
1999
|
|
3,250
|
|
Eastern Asia, Australia
|
|
Vision of the Seas
|
|
1998
|
|
1998
|
|
2,000
|
|
Western/Southern Caribbean, Europe
|
|
Enchantment of the Seas
|
|
1997
|
|
1997
|
|
2,250
|
|
Western Caribbean
|
|
Rhapsody of the Seas
|
|
1997
|
|
1997
|
|
2,000
|
|
Western Caribbean, Europe
|
|
Grandeur of the Seas
|
|
1996
|
|
1996
|
|
1,950
|
|
Bahamas, Southern Caribbean, Bermuda, Canada
|
|
Majesty of the Seas
|
|
1992
|
|
1992
|
|
2,350
|
|
Western Caribbean, Cuba
|
|
Empress of the Seas
|
|
1990
|
|
2016
|
|
1,550
|
|
Cuba
|
|
Celebrity Cruises
|
|
|
|
|
|
|
|
|
|
Celebrity Flora
|
|
2019
|
|
2019
|
|
100
|
|
Galapagos Islands
|
|
Celebrity Edge
|
|
2018
|
|
2018
|
|
2,900
|
|
Eastern/Western Caribbean, Europe
|
|
Celebrity Reflection
|
|
2012
|
|
2012
|
|
3,000
|
|
Southern Caribbean, Europe
|
|
Ship
|
|
Year Ship
Built |
|
Year Ship
Entered/Will Enter Service (1) |
|
Approximate
Berths |
|
Primary Areas of Operation
|
|
Celebrity Silhouette
|
|
2011
|
|
2011
|
|
2,850
|
|
Southern Caribbean, Europe
|
|
Celebrity Eclipse
|
|
2010
|
|
2010
|
|
2,850
|
|
South America, Alaska
|
|
Celebrity Equinox
|
|
2009
|
|
2009
|
|
2,850
|
|
Eastern/Western Caribbean
|
|
Celebrity Solstice
|
|
2008
|
|
2008
|
|
2,850
|
|
Australia, Alaska
|
|
Celebrity Xploration
|
|
2007
|
|
2016
|
|
20
|
|
Galapagos Islands
|
|
Celebrity Constellation
|
|
2002
|
|
2002
|
|
2,150
|
|
Middle East, India, Europe
|
|
Celebrity Summit
|
|
2001
|
|
2001
|
|
2,150
|
|
Southern Caribbean, Bermuda, Canada
|
|
Celebrity Infinity
|
|
2001
|
|
2001
|
|
2,150
|
|
Western Caribbean, Bahamas, Europe
|
|
Celebrity Xpedition
|
|
2001
|
|
2004
|
|
100
|
|
Galapagos Islands
|
|
Celebrity Millennium
|
|
2000
|
|
2000
|
|
2,150
|
|
Eastern Asia, Alaska
|
|
Celebrity Xperience
|
|
1982
|
|
2016
|
|
50
|
|
Galapagos Islands
|
|
Azamara Club Cruises
|
|
|
|
|
|
|
|
|
|
Azamara Pursuit
|
|
2001
|
|
2018
|
|
700
|
|
South America, Europe
|
|
Azamara Quest
|
|
2000
|
|
2007
|
|
700
|
|
Australia, Asia, Alaska
|
|
Azamara Journey
|
|
2000
|
|
2007
|
|
700
|
|
Cuba, Europe
|
|
Silversea Cruises
|
|
|
|
|
|
|
|
|
|
Muse
|
|
2017
|
|
2017
|
|
550
|
|
Australia, Asia, Alaska
|
|
Spirit
|
|
2009
|
|
2009
|
|
600
|
|
Southern Caribbean, Europe, Asia
|
|
Whisper
|
|
2001
|
|
2001
|
|
350
|
|
Southern Caribbean, Europe
|
|
Shadow
|
|
2000
|
|
2000
|
|
350
|
|
Asia, Europe, Southern Caribbean
|
|
Wind
|
|
1995
|
|
1995
|
|
250
|
|
Southern Caribbean, Europe, Canada
|
|
Cloud
|
|
1994
|
|
1994
|
|
250
|
|
South America, Europe
|
|
Galapagos
|
|
1990
|
|
2013
|
|
100
|
|
Galapagos Islands
|
|
Discoverer
|
|
1989
|
|
2014
|
|
100
|
|
Africa, Australia, Asia
|
|
Explorer
|
|
1989
|
|
2008
|
|
100
|
|
South America, Europe
|
|
Pullmantur
|
|
|
|
|
|
|
|
|
|
Zenith
|
|
1992
|
|
2014
|
|
1,400
|
|
Europe
|
|
Monarch
|
|
1991
|
|
2013
|
|
2,350
|
|
Southern Caribbean
|
|
Horizon
|
|
1990
|
|
2010
|
|
1,400
|
|
Middle East, Europe
|
|
Sovereign
|
|
1988
|
|
2008
|
|
2,300
|
|
South America, Europe
|
|
TUI Cruises
|
|
|
|
|
|
|
|
|
|
Mein Schiff 2
(2)
|
|
2019
|
|
2019
|
|
2,850
|
|
Europe, Southern Caribbean
|
|
Mein Schiff 1
(3)
|
|
2018
|
|
2018
|
|
2,850
|
|
Europe, Canada, Western Caribbean
|
|
Mein Schiff 6
|
|
2017
|
|
2017
|
|
2,500
|
|
Western Caribbean, Europe, Asia
|
|
Mein Schiff 5
|
|
2016
|
|
2016
|
|
2,500
|
|
Southern Caribbean, Europe, Middle East
|
|
Mein Schiff 4
|
|
2015
|
|
2015
|
|
2,500
|
|
Middle East, Europe
|
|
Mein Schiff 3
|
|
2014
|
|
2014
|
|
2,500
|
|
Asia, Europe
|
|
Mein Schiff Herz
|
|
1997
|
|
2011
|
|
1,900
|
|
Europe
|
|
Total
|
|
142,720
|
|
|
||||
|
(1)
|
The year a ship entered service refers to the year in which the ship commenced or is expected to commence cruise revenue operations for the brand.
|
|
(2)
|
TUI Cruises' newbuild entered service as
Mein Schiff 2
in February 2019 and the existing
Mein Schiff 2
was renamed
Mein Schiff Herz
.
|
|
(3)
|
TUI Cruises' newbuild entered service as
Mein Schiff 1
and the existing
Mein Schiff 1
, not included above, was transferred to an affiliate of TUI AG, our joint venture partner in TUI Cruises.
|
|
Ship
|
|
Expected to Enter
Service
|
|
Approximate
Berths
|
|
Royal Caribbean International —
|
|
|
|
|
|
Oasis-class:
|
|
|
|
|
|
Unnamed
|
|
2nd Quarter 2021
|
|
5,500
|
|
Quantum-class:
|
|
|
|
|
|
Spectrum of the Seas
|
|
2nd Quarter 2019
|
|
4,250
|
|
Odyssey of the Seas
|
|
4th Quarter 2020
|
|
4,250
|
|
Icon-class:
|
|
|
|
|
|
Unnamed
|
|
2nd Quarter 2022
|
|
5,650
|
|
Unnamed
|
|
2nd Quarter 2024
|
|
5,650
|
|
Celebrity Cruises —
|
|
|
|
|
|
Edge-class:
|
|
|
|
|
|
Celebrity Apex
|
|
2nd Quarter 2020
|
|
2,900
|
|
Unnamed
|
|
4th Quarter 2021
|
|
3,200
|
|
Unnamed
|
|
4th Quarter 2022
|
|
3,200
|
|
Celebrity Flora
|
|
2nd Quarter 2019
|
|
100
|
|
Silversea Cruises —
|
|
|
|
|
|
Silver Origin
|
|
1st Quarter 2020
|
|
100
|
|
Silver Moon
|
|
3rd Quarter 2020
|
|
550
|
|
Silver Dawn
|
|
3rd Quarter 2021
|
|
550
|
|
TUI Cruises (50% joint venture)—
|
|
|
|
|
|
Mein Schiff 2
(1)
|
|
1st Quarter 2019
|
|
2,850
|
|
Mein Schiff 7
|
|
2nd Quarter 2023
|
|
2,850
|
|
Unnamed
|
|
3rd Quarter 2024
|
|
4,100
|
|
Unnamed
|
|
1st Quarter 2026
|
|
4,100
|
|
Total Berths
|
|
|
|
49,800
|
|
(1)
|
TUI Cruises' newbuild entered service as
Mein Schiff 2
in February 2019.
|
|
|
Year Ended December 31,
|
||||||||
|
|
2018
(1)
|
|
2017
|
|
2016
(2)
|
|
2015
|
|
2014
|
|
Passengers Carried
|
6,084,201
|
|
5,768,496
|
|
5,754,747
|
|
5,401,899
|
|
5,149,952
|
|
Passenger Cruise Days
|
41,853,052
|
|
40,033,527
|
|
40,250,557
|
|
38,523,060
|
|
36,710,966
|
|
Available Passenger Cruise Days (APCD)
|
38,425,304
|
|
36,930,939
|
|
37,844,644
|
|
36,646,639
|
|
34,773,915
|
|
Occupancy
|
108.9%
|
|
108.4%
|
|
106.4%
|
|
105.1%
|
|
105.6%
|
|
(1)
|
These amounts include only August and September 2018 amounts for Silversea Cruises due to the three-month reporting lag. Refer to Note 1.
General
and Note 3.
Business Combination
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for more information on the three-month reporting lag and the Silversea Cruises acquisition.
|
|
(2)
|
These amounts do not include November and December 2015 amounts for Pullmantur as the net Pullmantur result for those months was included within
Other expense
in our consolidated statements of comprehensive income (loss) for the year ended December 31, 2016, as a result of the elimination of the Pullmantur two-month reporting lag, and did not affect Gross Yields, Net Yields, Gross Cruise Costs, Net Cruise Costs and Net Cruise Costs Excluding Fuel. Additionally, effective August 2016, we no longer include Pullmantur in these amounts.
|
|
Name
|
Age
|
|
Position
|
|
Richard D. Fain
|
71
|
|
Chairman, Chief Executive Officer and Director
|
|
Jason T. Liberty
|
43
|
|
Executive Vice President, Chief Financial Officer
|
|
Michael W. Bayley
|
60
|
|
President and Chief Executive Officer, Royal Caribbean International
|
|
Lisa Lutoff-Perlo
|
61
|
|
President and Chief Executive Officer, Celebrity Cruises
|
|
Lawrence Pimentel
|
67
|
|
President and Chief Executive Officer, Azamara Club Cruises
|
|
Harri U. Kulovaara
|
66
|
|
Executive Vice President, Maritime
|
|
Bradley H. Stein
|
63
|
|
Senior Vice President, General Counsel, Chief Compliance Officer
|
|
Henry L. Pujol
|
51
|
|
Senior Vice President, Chief Accounting Officer
|
|
|
12/13
|
|
12/14
|
|
12/15
|
|
12/16
|
|
12/17
|
|
12/18
|
|
Royal Caribbean Cruises Ltd
.
|
100.00
|
|
176.94
|
|
220.72
|
|
182.99
|
|
271.25
|
|
227.46
|
|
S&P 500
|
100.00
|
|
113.69
|
|
115.26
|
|
129.05
|
|
157.22
|
|
150.33
|
|
Dow Jones U.S. Travel & Leisure
|
100.00
|
|
116.37
|
|
123.23
|
|
132.56
|
|
164.13
|
|
154.95
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2018
(1)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
9,493,849
|
|
|
$
|
8,777,845
|
|
|
$
|
8,496,401
|
|
|
$
|
8,299,074
|
|
|
$
|
8,073,855
|
|
|
Operating Income
|
$
|
1,894,801
|
|
|
$
|
1,744,056
|
|
|
$
|
1,477,205
|
|
|
$
|
874,902
|
|
|
$
|
941,859
|
|
|
Net Income
|
$
|
1,815,792
|
|
|
$
|
1,625,133
|
|
|
$
|
1,283,388
|
|
|
$
|
665,783
|
|
|
$
|
764,146
|
|
|
Net Income attributable to Royal Caribbean Cruises Ltd.
|
$
|
1,811,042
|
|
|
$
|
1,625,133
|
|
|
$
|
1,283,388
|
|
|
$
|
665,783
|
|
|
$
|
764,146
|
|
|
Adjusted Net Income attributable to Royal Caribbean Ltd.
(2) (3) (4) (5)
|
$
|
1,873,363
|
|
|
$
|
1,625,133
|
|
|
$
|
1,314,689
|
|
|
$
|
1,065,066
|
|
|
$
|
755,729
|
|
|
Per Share Data—Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income attributable to Royal Caribbean Cruises Ltd.
|
$
|
8.60
|
|
|
$
|
7.57
|
|
|
$
|
5.96
|
|
|
$
|
3.03
|
|
|
$
|
3.45
|
|
|
Adjusted Net Income attributable to Royal Caribbean Cruises Ltd.
|
$
|
8.90
|
|
|
$
|
7.57
|
|
|
$
|
6.10
|
|
|
$
|
4.85
|
|
|
$
|
3.41
|
|
|
Weighted-average shares
|
210,570
|
|
|
214,617
|
|
|
215,393
|
|
|
219,537
|
|
|
221,658
|
|
|||||
|
Per Share Data—Diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income attributable to Royal Caribbean Cruises Ltd.
|
$
|
8.56
|
|
|
$
|
7.53
|
|
|
$
|
5.93
|
|
|
$
|
3.02
|
|
|
$
|
3.43
|
|
|
Adjusted Net Income attributable to Royal Caribbean Cruises Ltd.
|
$
|
8.86
|
|
|
$
|
7.53
|
|
|
$
|
6.08
|
|
|
$
|
4.83
|
|
|
$
|
3.39
|
|
|
Weighted-average shares and potentially dilutive shares
|
211,554
|
|
|
215,694
|
|
|
216,316
|
|
|
220,689
|
|
|
223,044
|
|
|||||
|
Dividends declared per common share
|
$
|
2.60
|
|
|
$
|
2.16
|
|
|
$
|
1.71
|
|
|
$
|
1.35
|
|
|
$
|
1.10
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
(6)
|
$
|
27,698,270
|
|
|
$
|
22,360,926
|
|
|
$
|
22,310,324
|
|
|
$
|
20,782,043
|
|
|
$
|
20,524,060
|
|
|
Total debt, including commercial paper and capital leases
|
$
|
10,777,699
|
|
|
$
|
7,539,451
|
|
|
$
|
9,387,436
|
|
|
$
|
8,527,243
|
|
|
$
|
8,254,818
|
|
|
Common stock
|
$
|
2,358
|
|
|
$
|
2,352
|
|
|
$
|
2,346
|
|
|
$
|
2,339
|
|
|
$
|
2,331
|
|
|
Total shareholders' equity
|
$
|
11,105,461
|
|
|
$
|
10,702,303
|
|
|
$
|
9,121,412
|
|
|
$
|
8,063,039
|
|
|
$
|
8,284,359
|
|
|
(1)
|
On July 31,
2018
, we acquired a 66.7% equity stake in Silversea Cruise Holding Ltd ("Silversea Cruises"). Refer to Note
3
.
Business Combination
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for information on the Silversea Cruises acquisition.
|
|
(2)
|
For
2018
,
2017
and
2016
, refer to
Financial Presentation
and
Results of Operations
under Item 7.
Management's Discussion and Analysis of Financial Condition and Results of Operations
for the definition of Adjusted Net Income and a reconciliation of Adjusted Net Income to Net income.
|
|
(3)
|
Amount for 2017 includes a gain of
$30.9 million
related to the sale of
Legend of the Seas
.
|
|
(4)
|
Amount for 2015 excludes the impairment of Pullmantur related assets of $399.3 million.
|
|
(5)
|
Amount for 2014 excludes restructuring and related impairment charges of
$4.3 million
,
other initiative costs of
$21.2 million
, an
$11.0 million
loss related to the estimated impact of Pullmantur's non-core businesses that were sold in 2014 and a loss of
$17.4 million
recognized on the sale of
Celebrity Century
. Additionally, the amount for 2014 excludes
$28.9 million
of net income resulting from
|
|
(6)
|
We reclassified prepaid commissions of
$64.6 million
from
Customer deposits
to
Prepaid expenses and other assets
in our consolidated balance sheet as of December 31, 2017 in order to conform to the current year presentation.
|
|
•
|
a review of our critical accounting policies and of our financial presentation, including discussion of certain operational and financial metrics we utilize to assist us in managing our business;
|
|
•
|
a discussion of our results of operations for the year ended
December 31, 2018
compared to the same period in
2017
and the year ended
December 31, 2017
compared to the same period in
2016
;
|
|
•
|
a discussion of our business outlook, including our expectations for selected financial items for the
first
quarter and full year of
2019
; and
|
|
•
|
a discussion of our liquidity and capital resources, including our future capital and contractual commitments and potential funding sources.
|
|
•
|
Passenger ticket revenues
, which consist of revenue recognized from the sale of passenger tickets and the sale of air transportation to and from our ships; and
|
|
•
|
Onboard and other revenues
, which consist primarily of revenues from the sale of goods and/or services onboard our ships not included in passenger ticket prices, cancellation fees, sales of vacation protection insurance and pre- and post-cruise tours.
Onboard and other revenues
also includes revenues we receive from independent third-party concessionaires that pay us a percentage of their revenues in exchange for the right to provide selected goods and/or services onboard our ships, as well as revenues received for our bareboat charter, procurement and management related services we perform on behalf of our unconsolidated affiliates.
|
|
•
|
Commissions, transportation and other expenses
, which consist of those costs directly associated with passenger ticket revenues, including travel agent commissions, air and other transportation expenses, port costs that vary with passenger head counts and related credit card fees;
|
|
•
|
Onboard and other expenses
, which consist of the direct costs associated with onboard and other revenues, including the costs of products sold onboard our ships, vacation protection insurance premiums, costs associated with pre- and post-cruise tours and related credit card fees as well as the minimal costs associated with concession revenues, as the costs are mostly incurred by third-party concessionaires and costs incurred for the procurement and management related services we perform on behalf of our unconsolidated affiliates;
|
|
•
|
Payroll and related expenses
, which consist of costs for shipboard personnel (costs associated with our shoreside personnel are included in
Marketing, selling and administrative expenses
);
|
|
•
|
Food expenses
, which include food costs for both guests and crew;
|
|
•
|
Fuel expenses
, which include fuel and related delivery, storage and emission consumable costs and the financial impact of fuel swap agreements; and
|
|
•
|
Other operating expenses
, which consist primarily of operating costs such as repairs and maintenance, port costs that do not vary with passenger head counts, vessel related insurance, entertainment and gains and/or losses related to the sale of our ships, if any.
|
|
•
|
Our Net Income attributable to Royal Caribbean Cruises Ltd. and Adjusted Net Income for the year ended
December 31, 2018
was
$1.8 billion
and
$1.9 billion
, or
$8.56
and
$8.86
per share on a diluted basis, respectively, as compared to both Net Income attributable to Royal Caribbean Cruises Ltd. and Adjusted Net Income of
$1.6 billion
, or
$7.53
per share on a diluted basis, respectively, for the year ended December 31,
2017
.
|
|
•
|
Total revenues, excluding the effect of changes in foreign currency rates, increased by
$704.9 million
for the year ended
December 31, 2018
compared to the same period in
2017
primarily due to an increase in capacity and an increase in ticket prices and onboard spending on a per passenger basis, which are further discussed below.
|
|
•
|
The effect of changes in foreign currency exchange rates related to our passenger ticket and onboard and other revenue transactions, denominated in currencies other than the United States dollar, resulted in an increase in total revenues of
$11.1 million
for the year ended
December 31, 2018
compared to the same period in
2017
.
|
|
•
|
Total cruise operating expenses, excluding the effect of changes in foreign currency rate, increased by
$357.5 million
for the year ended
December 31, 2018
compared to the same period in
2017
, primarily due to an increase in capacity, which is further discussed below.
|
|
•
|
The effect of changes in foreign currency exchange rates related to our cruise operating expenses, denominated in currencies other than the United States dollar, resulted in an increase in total operating expenses of
$8.1 million
for the year ended
December 31, 2018
compared to the same period in
2017
.
|
|
•
|
On July 31, 2018, we acquired a
66.7%
equity stake in Silversea Cruises for
$1.02 billion
in cash and contingent consideration payable upon achievement of certain 2019-2020 performance metrics by Silversea Cruises. Due to the three-month reporting lag, our consolidated results of operations for the year ended December 31, 2018 only include results for August and September 2018 for Silversea Cruises. Refer to Note
1
.
General
and Note
3
.
Business Combination
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for further information on the three-month reporting lag and the Silversea Cruises acquisition.
|
|
•
|
In March 2018, we took delivery of
Symphony of the Seas
. To finance the purchase, we borrowed
$1.2 billion
under a previously committed unsecured term loan. Refer to Note
9
.
Debt
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for further information. The ship entered service at the end of the first quarter of 2018.
|
|
•
|
In March 2018, we completed the purchase of
Azamara Pursuit
, which entered service during the third quarter of 2018.
|
|
•
|
In April 2018, TUI Cruises, our
50%
joint venture, took delivery of a new
Mein Schiff 1
and also sold the original
Mein Schiff 1
to an affiliate of TUI AG. Due to the sale of the original
Mein Schiff 1
, we recognized a gain of
$21.8 million
for the year ended
December 31, 2018
related to our deferred gain from the 2009 sale of this ship to TUI Cruises. Refer to Note
8
.
Other Assets
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for further information.
|
|
•
|
In October 2018, we took delivery of
Celebrity Edge.
To finance the purchase, we borrowed
$729.0 million
under a previously committed unsecured term loan. Refer to Note
9
.
Debt
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for further information. The ship entered service in December 2018.
|
|
•
|
For the year ended
December 31, 2018
, we recognized an impairment loss of
$23.3 million
related to the Skysea Holding investment, debt facility and other receivables due, which is reported within
Other income
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net Income attributable to Royal Caribbean Cruises Ltd.
|
$
|
1,811,042
|
|
|
$
|
1,625,133
|
|
|
$
|
1,283,388
|
|
|
Adjusted Net Income attributable to Royal Caribbean Cruises Ltd.
|
1,873,363
|
|
|
1,625,133
|
|
|
1,314,689
|
|
|||
|
Net Adjustments to Net Income attributable to Royal Caribbean Cruises Ltd. - Increase
|
$
|
62,321
|
|
|
$
|
—
|
|
|
$
|
31,301
|
|
|
Adjustments to Net Income attributable to Royal Caribbean Cruises Ltd.:
|
|
|
|
|
|
||||||
|
Impairment loss related to Skysea Holding
(1)
|
$
|
23,343
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Impairment and other costs related to exit of tour operations business
(2)
|
11,255
|
|
|
—
|
|
|
—
|
|
|||
|
Transaction costs related to the Silversea Cruises acquisition
(3)
|
31,759
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of Silversea Cruises intangible assets resulting from the acquisition
(3)
|
2,046
|
|
|
—
|
|
|
—
|
|
|||
|
Noncontrolling interest adjustment
(4)
|
3,156
|
|
|
—
|
|
|
—
|
|
|||
|
Impact of change in accounting principle
(5)
|
(9,238
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net loss related to the elimination of the Pullmantur reporting lag
|
—
|
|
|
—
|
|
|
21,656
|
|
|||
|
Net gain related to the sale of the Pullmantur and CDF Croisières de France brands
|
—
|
|
|
—
|
|
|
(3,834
|
)
|
|||
|
Restructuring charges
|
—
|
|
|
—
|
|
|
8,452
|
|
|||
|
Other initiative costs
|
—
|
|
|
—
|
|
|
5,027
|
|
|||
|
Net Adjustments to Net Income attributable to Royal Caribbean Cruises Ltd. - Increase
|
$
|
62,321
|
|
|
$
|
—
|
|
|
$
|
31,301
|
|
|
|
|
|
|
|
|
||||||
|
Basic:
|
|
|
|
|
|
||||||
|
Earnings per Share
|
$
|
8.60
|
|
|
$
|
7.57
|
|
|
$
|
5.96
|
|
|
Adjusted Earnings per Share
|
$
|
8.90
|
|
|
$
|
7.57
|
|
|
$
|
6.10
|
|
|
|
|
|
|
|
|
||||||
|
Diluted:
|
|
|
|
|
|
||||||
|
Earnings per Share
|
$
|
8.56
|
|
|
$
|
7.53
|
|
|
$
|
5.93
|
|
|
Adjusted Earnings per Share
|
$
|
8.86
|
|
|
$
|
7.53
|
|
|
$
|
6.08
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
210,570
|
|
|
214,617
|
|
|
215,393
|
|
|||
|
Diluted
|
211,554
|
|
|
215,694
|
|
|
216,316
|
|
|||
|
(1)
|
Refer to Note
8
.
Other Assets
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for information on the impairment loss related to Skysea Holding.
|
|
(2)
|
In 2014, we created a tour operations business that focused on developing, marketing and selling land based tours around the world through an e-commerce platform. During the second quarter of 2018, we decided to cease operations and exit this business. As a result, we incurred exit costs, primarily consisting of fixed asset impairment charges and severance expense.
|
|
(3)
|
Refer to Note
3
.
Business Combination
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for information on the Silversea Cruises acquisition.
|
|
(4)
|
Adjustment made to exclude the impact of the contractual accretion requirements associated with the put option held by Silversea Cruises Group Ltd.'s noncontrolling interest.
Refer to Note
10
.
Noncontrolling Interest
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for further information on noncontrolling interest.
|
|
(5)
|
In January 2018, we elected to change our accounting policy for recognizing stock-based compensation expense from the graded attribution method to the straight-line attribution method for time-based stock awards.
Refer to Note
2
.
Summary of Significant Accounting Policies
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for further information on our accounting policy.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Passenger ticket revenues
|
71.5
|
%
|
|
71.9
|
%
|
|
72.4
|
%
|
|
Onboard and other revenues
|
28.5
|
%
|
|
28.1
|
%
|
|
27.6
|
%
|
|
Total revenues
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cruise operating expenses:
|
|
|
|
|
|
|||
|
Commissions, transportation and other
|
15.1
|
%
|
|
15.5
|
%
|
|
15.9
|
%
|
|
Onboard and other
|
5.7
|
%
|
|
5.6
|
%
|
|
5.8
|
%
|
|
Payroll and related
|
9.7
|
%
|
|
9.7
|
%
|
|
10.4
|
%
|
|
Food
|
5.5
|
%
|
|
5.6
|
%
|
|
5.7
|
%
|
|
Fuel
|
7.5
|
%
|
|
7.8
|
%
|
|
8.4
|
%
|
|
Other operating
|
12.0
|
%
|
|
11.5
|
%
|
|
12.8
|
%
|
|
Total cruise operating expenses
|
55.4
|
%
|
|
55.8
|
%
|
|
59.0
|
%
|
|
Marketing, selling and administrative expenses
|
13.7
|
%
|
|
13.5
|
%
|
|
13.0
|
%
|
|
Depreciation and amortization expenses
|
10.9
|
%
|
|
10.8
|
%
|
|
10.5
|
%
|
|
Operating income
|
20.0
|
%
|
|
19.9
|
%
|
|
17.4
|
%
|
|
Other income (expense):
|
|
|
|
|
|
|||
|
Interest income
|
0.3
|
%
|
|
0.3
|
%
|
|
0.2
|
%
|
|
Interest expense, net of interest capitalized
|
(3.5
|
)%
|
|
(3.4
|
)%
|
|
(3.6
|
)%
|
|
Equity investment income
|
2.2
|
%
|
|
1.8
|
%
|
|
1.5
|
%
|
|
Other income (expense)
|
0.1
|
%
|
|
(0.1
|
)%
|
|
(0.4
|
)%
|
|
|
(0.8
|
)%
|
|
(1.4
|
)%
|
|
(2.3
|
)%
|
|
Net Income
|
19.1
|
%
|
|
18.5
|
%
|
|
15.1
|
%
|
|
Less: Net Income attributable to noncontrolling interest
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Net Income attributable to Royal Caribbean Cruises Ltd.
|
19.1
|
%
|
|
18.5
|
%
|
|
15.1
|
%
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
(1)
|
|
2017
|
|
2016
(2)
|
|||
|
Passengers Carried
|
6,084,201
|
|
|
5,768,496
|
|
|
5,754,747
|
|
|
Passenger Cruise Days
|
41,853,052
|
|
|
40,033,527
|
|
|
40,250,557
|
|
|
APCD
|
38,425,304
|
|
|
36,930,939
|
|
|
37,844,644
|
|
|
Occupancy
|
108.9
|
%
|
|
108.4
|
%
|
|
106.4
|
%
|
|
(1)
|
Due to the three-month reporting lag, these amounts only include August and September 2018 amounts for Silversea Cruises. Refer to Note
1
.
General
and Note
3
.
Business Combination
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for further information on the three-month reporting lag and the Silversea Cruises acquisition.
|
|
(2)
|
These amounts do not include November and December 2015 amounts for Pullmantur as the net Pullmantur result for those months was included within
Other expense
in our consolidated statements of comprehensive income (loss) for the year ended December 31, 2016, as a result of the elimination of the Pullmantur reporting lag, and did not affect Gross Yields, Net Yields, Gross Cruise Costs,
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
2018
|
|
2018
On a Constant Currency basis |
|
2017
|
|
2016
|
||||||||
|
Passenger ticket revenues
|
$
|
6,792,716
|
|
|
$
|
6,784,937
|
|
|
$
|
6,313,170
|
|
|
$
|
6,149,323
|
|
|
Onboard and other revenues
|
2,701,133
|
|
|
2,697,798
|
|
|
2,464,675
|
|
|
2,347,078
|
|
||||
|
Total revenues
|
9,493,849
|
|
|
9,482,735
|
|
|
8,777,845
|
|
|
8,496,401
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Commissions, transportation and other
|
1,433,739
|
|
|
1,432,267
|
|
|
1,363,170
|
|
|
1,349,677
|
|
||||
|
Onboard and other
|
537,355
|
|
|
536,941
|
|
|
495,552
|
|
|
493,558
|
|
||||
|
Net revenues including other initiative costs
|
7,522,755
|
|
|
7,513,527
|
|
|
6,919,123
|
|
|
6,653,166
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Other initiative costs included within Net Revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,230
|
)
|
||||
|
Net Revenues
|
$
|
7,522,755
|
|
|
$
|
7,513,527
|
|
|
$
|
6,919,123
|
|
|
$
|
6,655,396
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
APCD
|
38,425,304
|
|
|
38,425,304
|
|
|
36,930,939
|
|
|
37,844,644
|
|
||||
|
Gross Yields
|
$
|
247.07
|
|
|
$
|
246.78
|
|
|
$
|
237.68
|
|
|
$
|
224.51
|
|
|
Net Yields
|
$
|
195.78
|
|
|
$
|
195.54
|
|
|
$
|
187.35
|
|
|
$
|
175.86
|
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
2018
|
|
2018 On a
Constant Currency basis |
|
2017
|
|
2016
|
||||||||
|
Total cruise operating expenses
|
$
|
5,262,207
|
|
|
$
|
5,254,105
|
|
|
$
|
4,896,579
|
|
|
$
|
5,015,539
|
|
|
Marketing, selling and administrative expenses
(1) (2)
|
1,269,368
|
|
|
1,264,509
|
|
|
1,186,016
|
|
|
1,100,290
|
|
||||
|
Gross Cruise Costs
|
6,531,575
|
|
|
6,518,614
|
|
|
6,082,595
|
|
|
6,115,829
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Commissions, transportation and other
|
1,433,739
|
|
|
1,432,267
|
|
|
1,363,170
|
|
|
1,349,677
|
|
||||
|
Onboard and other
|
537,355
|
|
|
536,941
|
|
|
495,552
|
|
|
493,558
|
|
||||
|
Net Cruise Costs including other initiative costs
|
4,560,481
|
|
|
4,549,406
|
|
|
4,223,873
|
|
|
4,272,594
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Net gain related to the sale of Pullmantur and CDF Croisières de France brands included within other operating expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,834
|
)
|
||||
|
Other initiative costs included within cruise operating expenses and marketing, selling and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
2,433
|
|
||||
|
Net Cruise Costs
|
4,560,481
|
|
|
4,549,406
|
|
|
4,223,873
|
|
|
4,273,995
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Fuel
(3)
|
710,617
|
|
|
710,621
|
|
|
681,118
|
|
|
713,252
|
|
||||
|
Net Cruise Costs Excluding Fuel
|
$
|
3,849,864
|
|
|
$
|
3,838,785
|
|
|
$
|
3,542,755
|
|
|
$
|
3,560,743
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
APCD
|
38,425,304
|
|
|
38,425,304
|
|
|
36,930,939
|
|
|
37,844,644
|
|
||||
|
Gross Cruise Costs per APCD
|
$
|
169.98
|
|
|
$
|
169.64
|
|
|
$
|
164.70
|
|
|
$
|
161.60
|
|
|
Net Cruise Costs per APCD
|
$
|
118.68
|
|
|
$
|
118.40
|
|
|
$
|
114.37
|
|
|
$
|
112.94
|
|
|
Net Cruise Cost Excluding Fuel per APCD
|
$
|
100.19
|
|
|
$
|
99.90
|
|
|
$
|
95.93
|
|
|
$
|
94.09
|
|
|
(1)
|
For the year ended December 31, 2018, the amount does not include transaction costs related to the Silversea Cruises acquisition of
$31.8 million
, the impairment and other costs related to the exit of our tour operations business of
$11.3 million
and the impact of the change in accounting principle of
$9.2 million
related to the recognition of stock-based compensation expense. Refer to Note
2
.
Summary of Significant Accounting Policies
to our consolidated financial statements under Item 8.
Financial Statements and Supplementary Data
for further information on the change in an accounting principle.
|
|
(2)
|
For the year ended December 31, 2016, the amount does not include restructuring charges of
$8.5 million
.
|
|
(3)
|
For the year ended December 31, 2016, the amount does not include fuel expense of
$0.4 million
included within other initiative costs associated with the redeployment of Pullmantur’s
Empress
to the Royal Caribbean International brand.
|
|
|
As Reported
|
|
Constant Currency
|
|
Net Yields
|
6.0% to 8.0%
|
|
6.5% to 8.5%
|
|
Net Cruise Costs per APCD
|
5.25% to 5.75%
|
|
5.5% to 6.0%
|
|
Net Cruise Costs per APCD, excluding Fuel
|
8.25% to 8.75%
|
|
8.5% to 9.0%
|
|
Capacity Change
|
8.6%
|
|
|
|
Depreciation and Amortization
|
$1,245 to $1,255 million
|
|
|
|
Interest Expense, net
|
$393 to $403 million
|
|
|
|
Fuel Consumption (metric tons)
|
1,486,300
|
|
|
|
Fuel Expenses
|
$690 million
|
|
|
|
Percent Hedged (fwd consumption)
|
58%
|
|
|
|
10% change in Fuel Prices
|
$37 million
|
|
|
|
1% Change in Currency
|
$21 million
|
|
|
|
1% Change in Net Yields
|
$87 million
|
|
|
|
1% Change in NCC x Fuel
|
$45 million
|
|
|
|
100 basis pt. Change in LIBOR
|
$36 million
|
|
|
|
Adjusted Earnings per Share — Diluted
|
$9.75 to $10.00
|
|
|
|
|
As Reported
|
|
Constant Currency
|
|
Net Yields
|
5.5% to 6.0%
|
|
7.5% to 8.0%
|
|
Net Cruise Costs per APCD
|
6.5% to 7.0%
|
|
Approx. 7.5%
|
|
Net Cruise Costs per APCD, excluding Fuel
|
9.0% to 9.5%
|
|
Approx. 10.0%
|
|
Capacity Change
|
10.8%
|
|
|
|
Depreciation and Amortization
|
$289 to $293 million
|
|
|
|
Interest Expense, net
|
$91 to $95 million
|
|
|
|
Fuel Consumption (metric tons)
|
364,200
|
|
|
|
Fuel Expenses
|
$163 million
|
|
|
|
Percent Hedged (fwd consumption)
|
57%
|
|
|
|
10% change in Fuel Prices
|
$9 million
|
|
|
|
1% Change in Currency
|
$4 million
|
|
|
|
1% Change in Net Yields
|
$19 million
|
|
|
|
1% Change in NCC x Fuel
|
$12 million
|
|
|
|
100 basis pt. Change in LIBOR
|
$6 million
|
|
|
|
Adjusted Earnings per Share — Diluted
|
Approx. $1.10
|
|
|
|
Ranking
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
YTD 2019
|
|
1
|
|
AUD
|
|
GBP
|
|
GBP
|
|
AUD
|
|
GBP
|
|
2
|
|
CAD
|
|
CAD
|
|
CNH
|
|
GBP
|
|
AUD
|
|
3
|
|
GBP
|
|
AUD
|
|
EUR
|
|
EUR
|
|
CAD
|
|
4
|
|
CNH
|
|
EUR
|
|
CAD
|
|
CAD
|
|
EUR
|
|
5
|
|
EUR
|
|
CNH
|
|
AUD
|
|
CNH
|
|
CNH
|
|
Currency Abbreviation
|
|
Currency
|
|
AUD
|
|
Australian Dollar
|
|
CAD
|
|
Canadian Dollar
|
|
CNH
|
|
Chinese Yuan
|
|
EUR
|
|
Euro
|
|
GBP
|
|
British Pound
|
|
•
|
a
4.0%
increase in capacity, which increased
Passenger ticket revenues
by
$255.5 million
, primarily due to the addition of
Symphony of the Seas
in the second quarter of 2018,
Azamara Pursuit
in the third quarter of 2018 and, to a lesser extent,
Celebrity Edge
in the fourth quarter of 2018 and the Silversea Cruises fleet, partially offset by the sale of
Legend of the Seas
in 2017 and additional dry dock days in
2018
compared to
2017
. Additionally,
2017
includes the impact of canceled sailings from hurricane-related disruptions which did not recur in
2018
;
|
|
•
|
an increase of
$216.3 million
in ticket prices primarily driven by higher pricing on Asia/Pacific and Europe sailings and the increase to our ticket price on a per passenger basis due to the addition of
Symphony of the Seas, Azamara Pursuit
,
Celebrity Edge
and the Silversea Cruises fleet, partially offset by a decrease in pricing on Caribbean sailings; and
|
|
•
|
the favorable effect of changes in foreign currency exchange rates related to our revenue transactions denominated in currencies other than the United States dollar of
$7.8 million
.
|
|
•
|
a
$112.5 million
increase in onboard revenue attributable to higher spending on a per passenger basis primarily due to our revenue enhancing initiatives, including beverage package sales and promotions, gaming initiatives, and new strategies and promotions on our shore excursions, specialty restaurants and Internet services;
|
|
•
|
a
$97.4 million
increase attributable to the
4.0%
increase in capacity noted above; and
|
|
•
|
a
$23.2 million
increase in other revenues primarily due to cancellation fees mostly associated with non-refundable deposit promotions and the addition of Silversea Cruises.
|
|
•
|
the
4.0%
increase in capacity noted above, which increased cruise operating expenses by
$198.6 million
;
|
|
•
|
a
$30.9 million
gain recognized in
2017
resulting from the sale of
Legend of the Seas,
which did not recur in
2018
;
|
|
•
|
a
$37.3 million
increase in payroll and related expenses primarily driven by Silversea Cruises' higher crew to passenger ratio, an increase in employee bonuses and changes in our gratuity structure;
|
|
•
|
a
$23.5 million
increase in air expense primarily related to the addition of Silversea Cruises and itinerary changes;
|
|
•
|
a
$19.7 million
increase in vessel maintenance primarily due to the timing of scheduled drydocks; and
|
|
•
|
an unfavorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar of
$8.1 million
.
|
|
•
|
an increase of $301.8 million in ticket prices primarily driven by the improvement in our ticket price on a per passenger basis due to the exit of the Pullmantur ships and the addition of
Harmony of the Seas
and
Ovation of the Seas,
as well as higher pricing on North America and Europe sailings. The increase in ticket prices on these itineraries was partially offset by lower pricing on Asia/Pacific sailings; and
|
|
•
|
the favorable effect of changes in foreign currency exchange rates related to our revenue transactions denominated in currencies other than the United States dollar of approximately $10.6 million.
|
|
•
|
a $125.3 million increase in onboard revenue attributable to higher spending on a per passenger basis primarily due to our revenue enhancing initiatives, including beverage package, shore excursion and specialty restaurant sales and promotions and increased revenue associated with internet and other telecommunication services; and
|
|
•
|
a $45.7 million increase in other revenue primarily due to charter revenue and management fees earned from Pullmantur Holdings.
|
|
•
|
a $120.5 million decrease attributable to the 2.4% decrease in capacity noted above;
|
|
•
|
a $30.9 million gain resulting from the sale of
Legend of the Seas
in 2017 compared to an immaterial gain from the sale of
Splendour of the Seas
in 2016;
|
|
•
|
a $17.2 million decrease in air expense due to itinerary changes and lower ticket costs;
|
|
•
|
a $16.8 million decrease in vessel maintenance primarily due to the timing of scheduled drydocks; and
|
|
•
|
a $15.5 million decrease in fuel expense, excluding the impact of the decrease in capacity. Our cost of fuel (net of the financial impact of fuel swap agreements) for 2017 decreased 4.6% per metric ton compared to 2016.
|
|
•
|
a $33.8 million increase in commissions expense mainly due to the increase in ticket prices discussed above and changes in commission incentives;
|
|
•
|
a $19.3 million increase in head taxes primarily due to itinerary changes; and
|
|
•
|
an $18.9 million increase in food expenses mainly due to our new culinary initiatives.
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
|
|
Less than
|
|
1-3
|
|
3-5
|
|
More than
|
||||||||||
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating lease obligations
(1)
|
$
|
677,316
|
|
|
$
|
67,682
|
|
|
$
|
120,380
|
|
|
$
|
105,281
|
|
|
$
|
383,973
|
|
|
Interest on long-term debt
(2)
|
1,654,937
|
|
|
349,736
|
|
|
510,679
|
|
|
414,775
|
|
|
379,747
|
|
|||||
|
Other
(3)
|
819,841
|
|
|
224,253
|
|
|
321,225
|
|
|
124,668
|
|
|
149,695
|
|
|||||
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ship purchase obligations
(4)
|
9,075,882
|
|
|
1,241,657
|
|
|
4,107,744
|
|
|
2,500,756
|
|
|
1,225,725
|
|
|||||
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial paper
(5)
|
775,488
|
|
|
775,488
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Debt obligations
(6)
|
9,871,267
|
|
|
1,614,506
|
|
|
2,456,251
|
|
|
2,252,831
|
|
|
3,547,679
|
|
|||||
|
Capital lease obligations
(7)
|
130,944
|
|
|
32,335
|
|
|
69,703
|
|
|
19,168
|
|
|
9,738
|
|
|||||
|
Other
(8)
|
18,365
|
|
|
8,018
|
|
|
8,632
|
|
|
1,715
|
|
|
—
|
|
|||||
|
Total
|
$
|
23,024,040
|
|
|
$
|
4,313,675
|
|
|
$
|
7,594,614
|
|
|
$
|
5,419,194
|
|
|
$
|
5,696,557
|
|
|
(5)
|
Refer to Note
9
.
Debt
to our consolidated financial statements under Item 8.
Financial Statements and Supplemental Data
to our consolidated financial statements for further information.
|
|
(6)
|
Debt denominated in other currencies is calculated based on the applicable exchange rate at
December 31, 2018
. In addition, debt obligations presented above are net of debt issuance costs of
$206.7 million
as of December 31, 2018.
|
|
Debt Instrument
|
Swap Notional as of December 31, 2018 (In thousands)
|
Maturity
|
Debt Fixed Rate
|
Swap Floating Rate: LIBOR plus
|
All-in Swap Floating Rate as of December 31, 2018
|
||
|
Oasis of the Seas
term loan
|
$
|
105,000
|
|
October 2021
|
5.41%
|
3.87%
|
6.63%
|
|
Unsecured senior notes
|
650,000
|
|
November 2022
|
5.25%
|
3.63%
|
6.25%
|
|
|
|
$
|
755,000
|
|
|
|
|
|
|
Debt Instrument
|
Swap Notional as of December 31, 2018 (In thousands)
|
Maturity
|
Debt Floating Rate
|
All-in Swap Fixed Rate
|
|||
|
Celebrity Reflection
term loan
|
$
|
327,250
|
|
October 2024
|
LIBOR plus
|
0.40%
|
2.85%
|
|
Quantum of the Seas
term loan
|
490,000
|
|
October 2026
|
LIBOR plus
|
1.30%
|
3.74%
|
|
|
Anthem of the Seas
term loan
|
513,542
|
|
April 2027
|
LIBOR plus
|
1.30%
|
3.86%
|
|
|
Ovation of the Seas
term loan
|
657,083
|
|
April 2028
|
LIBOR plus
|
1.00%
|
3.16%
|
|
|
Harmony of the Seas
term loan
(1)
|
627,660
|
|
May 2028
|
EURIBOR plus
|
1.15%
|
2.26%
|
|
|
|
$
|
2,615,535
|
|
|
|
|
|
|
(1)
|
Interest rate swap agreements hedging the Euro-denominated term loan for
Harmony of the Seas
include EURIBOR zero-floors matching the hedged debt EURIBOR zero-floor. Amount presented is based on the exchange rate as of
December 31, 2018
.
|
|
(2)
|
Financial Statement Schedules
|
|
(3)
|
Exhibits
|
|
|
|
|
|
Incorporated By Reference
|
||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date/ Period End Date
|
|
3.1
|
|
|
S-3
|
|
3.1
|
|
3/23/2009
|
|
|
3.2
|
|
|
8-K
|
|
3.1
|
|
12/6/2018
|
|
|
4.1
|
|
Indenture dated as of July 15, 1994, by and between the Company, as issuer, and The Bank of New York Trust Company, N.A., successor to NationsBank of Georgia, National Association, as Trustee
|
|
20-F
|
|
2.4
|
|
12/31/1994
|
|
4.2
|
|
Sixth Supplemental Indenture dated as of October 14, 1997, to the Indenture, dated as of July 15, 1994, by and between the Company, as issuer, and The Bank of New York Trust Company, N.A., as Trustee
|
|
20-F
|
|
2.11
|
|
12/31/1997
|
|
4.3
|
|
Eighth Supplemental Indenture dated as of March 16, 1998, to the Indenture, dated as of July 15, 1994, by and between the Company, as issuer, and The Bank of New York Trust Company, N.A., as Trustee
|
|
20-F
|
|
2.13
|
|
12/31/1997
|
|
4.4
|
|
|
S-3
|
|
4.1
|
|
7/31/2006
|
|
|
4.5
|
|
|
8-K
|
|
4.1
|
|
11/7/2012
|
|
|
4.6
|
|
|
8-K
|
|
4.1
|
|
11/28/2017
|
|
|
4.7
|
|
|
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
|
|
4.9
|
|
|
|
|
|
|
|
|
|
10.1
|
|
Amended and Restated Registration Rights Agreement dated as of July 30, 1997, by and among the Company, A. Wilhelmsen AS., Cruise Associates, Monument Capital Corporation, Archinav Holdings, Ltd. and Overseas Cruiseship, Inc.
|
|
20-F
|
|
2.20
|
|
12/31/1997
|
|
10.2
|
|
|
8-K
|
|
10.1
|
|
12/7/2017
|
|
|
|
|
|
|
Incorporated By Reference
|
||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date/ Period End Date
|
|
10.3
|
|
|
8-K
|
|
10.3
|
|
10/17/2017
|
|
|
10.4
|
|
|
10-K
|
|
10.7
|
|
12/31/2015
|
|
|
10.5
|
|
|
10-Q
|
|
10.4
|
|
6/30/2018
|
|
|
10.6
|
|
|
10-K
|
|
10.8
|
|
12/31/2015
|
|
|
10.7
|
|
|
10-Q
|
|
10.5
|
|
6/30/2018
|
|
|
10.8
|
|
|
10-Q
|
|
10.1
|
|
3/31/2016
|
|
|
10.9
|
|
|
10-Q
|
|
10.6
|
|
6/30/2018
|
|
|
10.10
|
|
|
10-K
|
|
10.10
|
|
12/31/2015
|
|
|
10.11
|
|
|
10-Q
|
|
10.1
|
|
3/31/2018
|
|
|
10.12
|
|
|
8-K
|
|
10.1
|
|
11/19/2015
|
|
|
10.13
|
|
|
10-Q
|
|
10.7
|
|
6/30/2018
|
|
|
10.14
|
|
|
10-Q
|
|
10.8
|
|
6/30/2018
|
|
|
10.15
|
|
|
8-K
|
|
10.2
|
|
11/19/2015
|
|
|
|
|
|
|
Incorporated By Reference
|
||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date/ Period End Date
|
|
10.16
|
|
|
10-Q
|
|
10.9
|
|
6/30/2018
|
|
|
10.17
|
|
|
10-Q
|
|
10.10
|
|
6/30/2018
|
|
|
10.18
|
|
|
|
|
|
|
|
|
|
10.19
|
|
|
8-K
|
|
10.2
|
|
6/28/2016
|
|
|
10.20
|
|
|
|
|
|
|
|
|
|
10.21
|
|
|
8-K
|
|
10.1
|
|
7/28/2017
|
|
|
10.22
|
|
|
8-K
|
|
10.2
|
|
7/28/2017
|
|
|
10.23
|
|
|
8-K
|
|
10.3
|
|
7/28/2017
|
|
|
10.24
|
|
|
8-K
|
|
10.1
|
|
10/17/2017
|
|
|
10.25
|
|
|
10-Q
|
|
10.11
|
|
6/30/2018
|
|
|
10.26
|
|
|
8-K
|
|
10.2
|
|
10/17/2017
|
|
|
|
|
|
|
Incorporated By Reference
|
||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date/ Period End Date
|
|
10.27
|
|
|
10-Q
|
|
10.12
|
|
6/30/2018
|
|
|
10.28
|
|
|
8-K
|
|
10.1
|
|
7/5/2018
|
|
|
10.29
|
|
|
8-K
|
|
10.1
|
|
6/18/2018
|
|
|
10.30
|
|
|
10-K
|
|
10.17
|
|
12/31/2016
|
|
|
10.31
|
|
|
10-Q
|
|
10.3
|
|
9/30/2008
|
|
|
10.32
|
|
|
10-Q
|
|
10.4
|
|
9/30/2008
|
|
|
10.33
|
|
|
10-K
|
|
10.23
|
|
12/31/2013
|
|
|
10.34
|
|
|
10-Q
|
|
10.7
|
|
9/30/2017
|
|
|
10.35
|
|
|
10-K
|
|
10.31
|
|
12/31/2010
|
|
|
10.36
|
|
|
10-K
|
|
10.27
|
|
12/31/2014
|
|
|
10.37
|
|
|
10-K
|
|
10.26
|
|
12/31/2015
|
|
|
10.38
|
|
|
10-K
|
|
10.22
|
|
12/31/2012
|
|
|
10.39
|
|
|
10-Q
|
|
10.2
|
|
6/30/2013
|
|
|
10.40
|
|
|
10-Q
|
|
10.3
|
|
6/30/2015
|
|
|
10.41
|
|
|
10-K
|
|
10.33
|
|
12/31/2014
|
|
|
10.42
|
|
|
10-K
|
|
10.31
|
|
12/31/2016
|
|
|
10.43
|
|
|
10-Q
|
|
10.4
|
|
6/30/2015
|
|
|
10.44
|
|
|
8-K
|
|
10.3
|
|
12/8/2005
|
|
|
10.45
|
|
|
10-K
|
|
10.31
|
|
12/31/2006
|
|
|
10.46
|
|
|
10-K
|
|
10.31
|
|
12/31/2007
|
|
|
10.47
|
|
|
10-Q
|
|
10.1
|
|
9/30/2008
|
|
|
10.48
|
|
|
10-K
|
|
10.38
|
|
12/31/2008
|
|
|
10.49
|
|
|
10-K
|
|
10.35
|
|
12/31/2013
|
|
|
18.1
|
|
|
|
|
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated By Reference
|
||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date/ Period End Date
|
|
23.1
|
|
|
|
|
|
|
|
|
|
23.2
|
|
|
|
|
|
|
|
|
|
24.1
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
|
101
|
The following financial statements from Royal Caribbean Cruises Ltd.'s Annual Report on Form 10-K for the year ended December 31, 2018 formatted in XBRL are as follows:
|
|
|
|
(i)
|
the Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2018, 2017 and 2016;
|
|
|
(ii)
|
the Consolidated Balance Sheets at December 31, 2018 and 2017;
|
|
|
(iii)
|
the Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016;
|
|
|
(iv)
|
the Consolidated Statements of Shareholders' Equity for the years ended December 31, 2018, 2017 and 2016; and
|
|
|
(v)
|
the Notes to the Consolidated Financial Statements, tagged in summary and detail.
|
|
ROYAL CARIBBEAN CRUISES LTD.
(Registrant)
|
|
|
By:
|
/s/ JASON T. LIBERTY
|
|
|
Jason T. Liberty
Executive Vice President, Chief Financial Officer
(Principal Financial Officer and duly authorized signatory) |
|
/s/ RICHARD D. FAIN
|
|
Richard D. Fain
Director, Chairman and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
/s/ JASON T. LIBERTY
|
|
Jason T. Liberty
Executive Vice President, Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
/s/ HENRY L. PUJOL
|
|
Henry L. Pujol
Senior Vice President, Chief Accounting Officer (Principal Accounting Officer)
|
|
|
|
*
|
|
John F. Brock
Director |
|
|
|
*
|
|
Stephen R. Howe Jr.
Director |
|
|
|
*
|
|
William L. Kimsey
Director
|
|
|
|
*
|
|
Maritza G. Montiel
Director |
|
|
|
*
|
|
Ann S. Moore
Director
|
|
|
|
*
|
|
Eyal M. Ofer
Director
|
|
|
|
*
|
|
Thomas J. Pritzker
Director
|
|
|
|
*
|
|
William K. Reilly
Director
|
|
|
|
*
|
|
Bernt Reitan
Director
|
|
|
|
*
|
|
Vagn O. Sørensen
Director
|
|
|
|
*
|
|
Donald Thompson
Director
|
|
|
|
*
|
|
Arne Alexander Wilhelmsen
Director
|
|
*By:
|
/s/ JASON T. LIBERTY
|
|
|
Jason T. Liberty,
as Attorney-in-Fact
|
|
|
Page
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands, except per share data)
|
||||||||||
|
Passenger ticket revenues
|
$
|
6,792,716
|
|
|
$
|
6,313,170
|
|
|
$
|
6,149,323
|
|
|
Onboard and other revenues
|
2,701,133
|
|
|
2,464,675
|
|
|
2,347,078
|
|
|||
|
Total revenues
|
9,493,849
|
|
|
8,777,845
|
|
|
8,496,401
|
|
|||
|
Cruise operating expenses:
|
|
|
|
|
|
||||||
|
Commissions, transportation and other
|
1,433,739
|
|
|
1,363,170
|
|
|
1,349,677
|
|
|||
|
Onboard and other
|
537,355
|
|
|
495,552
|
|
|
493,558
|
|
|||
|
Payroll and related
|
924,985
|
|
|
852,990
|
|
|
882,891
|
|
|||
|
Food
|
520,909
|
|
|
492,857
|
|
|
485,673
|
|
|||
|
Fuel
|
710,617
|
|
|
681,118
|
|
|
713,676
|
|
|||
|
Other operating
|
1,134,602
|
|
|
1,010,892
|
|
|
1,090,064
|
|
|||
|
Total cruise operating expenses
|
5,262,207
|
|
|
4,896,579
|
|
|
5,015,539
|
|
|||
|
Marketing, selling and administrative expenses
|
1,303,144
|
|
|
1,186,016
|
|
|
1,108,742
|
|
|||
|
Depreciation and amortization expenses
|
1,033,697
|
|
|
951,194
|
|
|
894,915
|
|
|||
|
Operating Income
|
1,894,801
|
|
|
1,744,056
|
|
|
1,477,205
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Interest income
|
32,800
|
|
|
30,101
|
|
|
20,856
|
|
|||
|
Interest expense, net of interest capitalized
|
(333,672
|
)
|
|
(299,982
|
)
|
|
(307,370
|
)
|
|||
|
Equity investment income
|
210,756
|
|
|
156,247
|
|
|
128,350
|
|
|||
|
Other income (expense)
(1)
|
11,107
|
|
|
(5,289
|
)
|
|
(35,653
|
)
|
|||
|
|
(79,009
|
)
|
|
(118,923
|
)
|
|
(193,817
|
)
|
|||
|
Net Income
|
1,815,792
|
|
|
1,625,133
|
|
|
1,283,388
|
|
|||
|
Less: Net Income attributable to noncontrolling interest
|
4,750
|
|
|
—
|
|
|
—
|
|
|||
|
Net Income attributable to Royal Caribbean Cruises Ltd.
|
$
|
1,811,042
|
|
|
$
|
1,625,133
|
|
|
$
|
1,283,388
|
|
|
Earnings per Share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
8.60
|
|
|
$
|
7.57
|
|
|
$
|
5.96
|
|
|
Diluted
|
$
|
8.56
|
|
|
$
|
7.53
|
|
|
$
|
5.93
|
|
|
Comprehensive Income (Loss)
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
1,815,792
|
|
|
$
|
1,625,133
|
|
|
$
|
1,283,388
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(14,251
|
)
|
|
17,307
|
|
|
2,362
|
|
|||
|
Change in defined benefit plans
|
7,643
|
|
|
(5,583
|
)
|
|
(1,636
|
)
|
|||
|
(Loss) gain on cash flow derivative hedges
|
(286,861
|
)
|
|
570,495
|
|
|
411,223
|
|
|||
|
Total other comprehensive (loss) income
|
(293,469
|
)
|
|
582,219
|
|
|
411,949
|
|
|||
|
Comprehensive Income
|
$
|
1,522,323
|
|
|
$
|
2,207,352
|
|
|
$
|
1,695,337
|
|
|
Less: Comprehensive Income attributable to noncontrolling interest
|
4,750
|
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive Income attributable to Royal Caribbean Cruises Ltd.
|
$
|
1,517,573
|
|
|
$
|
2,207,352
|
|
|
$
|
1,695,337
|
|
|
(1)
|
For the year ended
December 31, 2016
,
Other income (expense)
included a
$21.7 million
loss related to the 2016 elimination of the Pullmantur reporting lag.
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands, except share data)
|
||||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
287,852
|
|
|
$
|
120,112
|
|
|
Trade and other receivables, net
|
324,507
|
|
|
318,641
|
|
||
|
Inventories
|
153,573
|
|
|
111,393
|
|
||
|
Prepaid expenses and other assets
|
456,547
|
|
|
258,171
|
|
||
|
Derivative financial instruments
|
19,565
|
|
|
99,320
|
|
||
|
Total current assets
|
1,242,044
|
|
|
907,637
|
|
||
|
Property and equipment, net
|
23,466,163
|
|
|
19,735,180
|
|
||
|
Goodwill
|
1,378,353
|
|
|
288,512
|
|
||
|
Other assets
|
1,611,710
|
|
|
1,429,597
|
|
||
|
Total assets
|
$
|
27,698,270
|
|
|
$
|
22,360,926
|
|
|
Liabilities, redeemable noncontrolling interest and shareholders' equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
1,646,841
|
|
|
$
|
1,188,514
|
|
|
Commercial paper
|
775,488
|
|
|
—
|
|
||
|
Accounts payable
|
488,212
|
|
|
360,113
|
|
||
|
Accrued interest
|
74,550
|
|
|
47,469
|
|
||
|
Accrued expenses and other liabilities
|
899,761
|
|
|
903,022
|
|
||
|
Derivative financial instruments
|
78,476
|
|
|
47,464
|
|
||
|
Customer deposits
|
3,148,837
|
|
|
2,308,291
|
|
||
|
Total current liabilities
|
7,112,165
|
|
|
4,854,873
|
|
||
|
Long-term debt
|
8,355,370
|
|
|
6,350,937
|
|
||
|
Other long-term liabilities
|
583,254
|
|
|
452,813
|
|
||
|
Total liabilities
|
16,050,789
|
|
|
11,658,623
|
|
||
|
Commitments and contingencies (Note 18)
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
542,020
|
|
|
—
|
|
||
|
Shareholders' equity
|
|
|
|
||||
|
Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding)
|
—
|
|
|
—
|
|
||
|
Common stock ($0.01 par value; 500,000,000 shares authorized; 235,847,683 and 235,198,901 shares issued, December 31, 2018 and December 31, 2017, respectively)
|
2,358
|
|
|
2,352
|
|
||
|
Paid-in capital
|
3,420,900
|
|
|
3,390,117
|
|
||
|
Retained earnings
|
10,263,282
|
|
|
9,022,405
|
|
||
|
Accumulated other comprehensive loss
|
(627,734
|
)
|
|
(334,265
|
)
|
||
|
Treasury stock (26,830,765 and 21,861,308 common shares at cost, December 31, 2018 and December 31, 2017, respectively)
|
(1,953,345
|
)
|
|
(1,378,306
|
)
|
||
|
Total shareholders' equity
|
11,105,461
|
|
|
10,702,303
|
|
||
|
Total liabilities, redeemable noncontrolling interest and shareholders’ equity
|
$
|
27,698,270
|
|
|
$
|
22,360,926
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
1,815,792
|
|
|
$
|
1,625,133
|
|
|
$
|
1,283,388
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
1,033,697
|
|
|
951,194
|
|
|
894,915
|
|
|||
|
Impairment losses
|
33,651
|
|
|
—
|
|
|
—
|
|
|||
|
Net deferred income tax (benefit) expense
|
(2,679
|
)
|
|
1,730
|
|
|
2,608
|
|
|||
|
Loss (gain) on derivative instruments not designated as hedges
|
61,148
|
|
|
(61,704
|
)
|
|
45,670
|
|
|||
|
Share-based compensation expense
|
46,061
|
|
|
69,459
|
|
|
32,659
|
|
|||
|
Equity investment income
|
(210,756
|
)
|
|
(156,247
|
)
|
|
(128,350
|
)
|
|||
|
Amortization of debt issuance costs
|
41,978
|
|
|
45,943
|
|
|
52,795
|
|
|||
|
Gain on sale of property and equipment
|
—
|
|
|
(30,902
|
)
|
|
—
|
|
|||
|
Gain on sale of unconsolidated affiliate
|
(13,680
|
)
|
|
—
|
|
|
—
|
|
|||
|
Recognition of deferred gain
|
(21,794
|
)
|
|
—
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
(Increase) decrease in trade and other receivables, net
|
(9,573
|
)
|
|
(32,043
|
)
|
|
4,759
|
|
|||
|
(Increase) decrease in inventories
|
(23,849
|
)
|
|
2,424
|
|
|
(1,679
|
)
|
|||
|
(Increase) decrease in prepaid expenses and other assets
|
(71,770
|
)
|
|
20,859
|
|
|
11,519
|
|
|||
|
Increase in accounts payable
|
91,737
|
|
|
36,780
|
|
|
29,564
|
|
|||
|
Increase in accrued interest
|
18,773
|
|
|
1,303
|
|
|
7,841
|
|
|||
|
Increase in accrued expenses and other liabilities
|
42,937
|
|
|
34,215
|
|
|
20,718
|
|
|||
|
Increase in customer deposits
|
385,990
|
|
|
274,705
|
|
|
188,632
|
|
|||
|
Dividends received from unconsolidated affiliates
|
243,101
|
|
|
109,677
|
|
|
75,942
|
|
|||
|
Other, net
|
18,375
|
|
|
(17,960
|
)
|
|
(4,291
|
)
|
|||
|
Net cash provided by operating activities
|
3,479,139
|
|
|
2,874,566
|
|
|
2,516,690
|
|
|||
|
Investing Activities
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
(3,660,028
|
)
|
|
(564,138
|
)
|
|
(2,494,363
|
)
|
|||
|
Cash received on settlement of derivative financial instruments
|
76,529
|
|
|
63,224
|
|
|
110,637
|
|
|||
|
Cash paid on settlement of derivative financial instruments
|
(98,074
|
)
|
|
—
|
|
|
(323,839
|
)
|
|||
|
Investments in and loans to unconsolidated affiliates
|
(27,172
|
)
|
|
(10,396
|
)
|
|
(9,155
|
)
|
|||
|
Cash received on loans to unconsolidated affiliates
|
124,238
|
|
|
62,303
|
|
|
38,213
|
|
|||
|
Proceeds from the sale of property and equipment
|
—
|
|
|
230,000
|
|
|
—
|
|
|||
|
Proceeds from the sale of unconsolidated affiliate
|
13,215
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of Silversea Cruises, net of cash acquired
|
(916,135
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other, net
(1)
|
(1,731
|
)
|
|
5,415
|
|
|
(46,385
|
)
|
|||
|
Net cash used in investing activities
|
(4,489,158
|
)
|
|
(213,592
|
)
|
|
(2,724,892
|
)
|
|||
|
Financing Activities
|
|
|
|
|
|
||||||
|
Debt proceeds
|
8,590,740
|
|
|
5,866,966
|
|
|
7,338,560
|
|
|||
|
Debt issuance costs
|
(81,959
|
)
|
|
(51,590
|
)
|
|
(88,241
|
)
|
|||
|
Repayments of debt
|
(6,963,511
|
)
|
|
(7,835,087
|
)
|
|
(6,365,570
|
)
|
|||
|
Proceeds from issuance of commercial paper notes
|
4,730,286
|
|
|
—
|
|
|
—
|
|
|||
|
Repayments of commercial paper notes
|
(3,965,450
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Purchase of treasury stock
|
(575,039
|
)
|
|
(224,998
|
)
|
|
(299,960
|
)
|
|||
|
Dividends paid
|
(527,494
|
)
|
|
(437,455
|
)
|
|
(346,487
|
)
|
|||
|
Proceeds from exercise of common stock options
|
4,264
|
|
|
2,525
|
|
|
2,258
|
|
|||
|
Other, net
|
(13,764
|
)
|
|
3,843
|
|
|
3,249
|
|
|||
|
Net cash provided by (used in) financing activities
|
1,198,073
|
|
|
(2,675,796
|
)
|
|
243,809
|
|
|||
|
Effect of exchange rate changes on cash
|
(20,314
|
)
|
|
2,331
|
|
|
(24,569
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
167,740
|
|
|
(12,491
|
)
|
|
11,038
|
|
|||
|
Cash and cash equivalents at beginning of year
|
120,112
|
|
|
132,603
|
|
|
121,565
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
287,852
|
|
|
$
|
120,112
|
|
|
$
|
132,603
|
|
|
Supplemental Disclosures
|
|
|
|
|
|
||||||
|
Cash paid during the year for:
|
|
|
|
|
|
||||||
|
Interest, net of amount capitalized
|
$
|
252,466
|
|
|
$
|
249,615
|
|
|
$
|
256,775
|
|
|
|
|
|
|
|
|
||||||
|
Non-Cash Investing Activities
|
|
|
|
|
|
||||||
|
Contingent consideration for the acquisition of Silversea Cruises
|
$
|
44,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Purchases of property and equipment included in accounts payable and accrued expenses and other liabilities
|
$
|
—
|
|
|
$
|
139,644
|
|
|
$
|
—
|
|
|
Notes receivable issued upon sale of property and equipment
|
$
|
—
|
|
|
$
|
20,409
|
|
|
$
|
213,042
|
|
|
|
Common Stock
|
|
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Total Shareholders' Equity
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Balances at January 1, 2016
|
$
|
2,339
|
|
|
$
|
3,297,619
|
|
|
$
|
6,944,862
|
|
|
$
|
(1,328,433
|
)
|
|
$
|
(853,348
|
)
|
|
$
|
8,063,039
|
|
|
Activity related to employee stock plans
|
7
|
|
|
30,898
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,905
|
|
||||||
|
Common stock dividends, $1.71 per share
|
—
|
|
|
—
|
|
|
(367,909
|
)
|
|
—
|
|
|
—
|
|
|
(367,909
|
)
|
||||||
|
Changes related to cash flow derivative hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
411,223
|
|
|
—
|
|
|
411,223
|
|
||||||
|
Change in defined benefit plans
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,636
|
)
|
|
—
|
|
|
(1,636
|
)
|
||||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
2,362
|
|
|
—
|
|
|
2,362
|
|
||||||
|
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(299,960
|
)
|
|
(299,960
|
)
|
||||||
|
Net Income attributable to Royal Caribbean Cruises Ltd.
|
—
|
|
|
—
|
|
|
1,283,388
|
|
|
—
|
|
|
—
|
|
|
1,283,388
|
|
||||||
|
Balances at December 31, 2016
|
2,346
|
|
|
3,328,517
|
|
|
7,860,341
|
|
|
(916,484
|
)
|
|
(1,153,308
|
)
|
|
9,121,412
|
|
||||||
|
Activity related to employee stock plans
|
6
|
|
|
61,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,606
|
|
||||||
|
Common stock dividends, $2.16 per share
|
—
|
|
|
—
|
|
|
(463,069
|
)
|
|
—
|
|
|
—
|
|
|
(463,069
|
)
|
||||||
|
Changes related to cash flow derivative hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
570,495
|
|
|
—
|
|
|
570,495
|
|
||||||
|
Change in defined benefit plans
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,583
|
)
|
|
—
|
|
|
(5,583
|
)
|
||||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
17,307
|
|
|
—
|
|
|
17,307
|
|
||||||
|
Purchases of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(224,998
|
)
|
|
(224,998
|
)
|
||||||
|
Net Income attributable to Royal Caribbean Cruises Ltd.
|
—
|
|
|
—
|
|
|
1,625,133
|
|
|
—
|
|
|
—
|
|
|
1,625,133
|
|
||||||
|
Balances at December 31, 2017
|
2,352
|
|
|
3,390,117
|
|
|
9,022,405
|
|
|
(334,265
|
)
|
|
(1,378,306
|
)
|
|
10,702,303
|
|
||||||
|
Cumulative effect of accounting changes
|
—
|
|
|
—
|
|
|
(23,476
|
)
|
|
—
|
|
|
—
|
|
|
(23,476
|
)
|
||||||
|
Activity related to employee stock plans
|
6
|
|
|
30,783
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,789
|
|
||||||
|
Common stock dividends, $2.60 per share
|
—
|
|
|
—
|
|
|
(546,689
|
)
|
|
—
|
|
|
—
|
|
|
(546,689
|
)
|
||||||
|
Changes related to cash flow derivative hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
(286,861
|
)
|
|
—
|
|
|
(286,861
|
)
|
||||||
|
Change in defined benefit plans
|
—
|
|
|
—
|
|
|
—
|
|
|
7,643
|
|
|
—
|
|
|
7,643
|
|
||||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,251
|
)
|
|
—
|
|
|
(14,251
|
)
|
||||||
|
Purchases of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(575,039
|
)
|
|
(575,039
|
)
|
||||||
|
Net Income attributable to Royal Caribbean Cruises Ltd.
|
—
|
|
|
—
|
|
|
1,811,042
|
|
|
—
|
|
|
—
|
|
|
1,811,042
|
|
||||||
|
Balances at December 31, 2018
|
$
|
2,358
|
|
|
$
|
3,420,900
|
|
|
$
|
10,263,282
|
|
|
$
|
(627,734
|
)
|
|
$
|
(1,953,345
|
)
|
|
$
|
11,105,461
|
|
|
|
Years
|
|
Ships
|
generally 30
|
|
Ship improvements
|
3-20
|
|
Buildings and improvements
|
10-40
|
|
Computer hardware and software
|
3-10
|
|
Transportation equipment and other
|
3-30
|
|
Leasehold improvements
|
Shorter of remaining lease term or useful life 3-30
|
|
(in thousands)
|
|
Estimated Fair Value as of Acquisition Date (as Previously Reported)
|
|
Measurement Period Adjustments
(1)
|
|
Estimated Fair Value as of Acquisition Date (as Adjusted)
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
103,865
|
|
|
$
|
—
|
|
|
$
|
103,865
|
|
|
Trade and other receivables, net
|
|
5,640
|
|
|
1,523
|
|
|
7,163
|
|
|||
|
Inventories
|
|
19,004
|
|
|
(673
|
)
|
|
18,331
|
|
|||
|
Prepaid expenses and other assets
(2)
|
|
119,920
|
|
|
576
|
|
|
120,496
|
|
|||
|
Derivative financial instruments
|
|
2,886
|
|
|
—
|
|
|
2,886
|
|
|||
|
Property and equipment, net
(3)
|
|
1,109,467
|
|
|
4,803
|
|
|
1,114,270
|
|
|||
|
Goodwill
|
|
1,086,539
|
|
|
3,471
|
|
|
1,090,010
|
|
|||
|
Other assets
(4)
|
|
494,657
|
|
|
3,800
|
|
|
498,457
|
|
|||
|
Total assets acquired
|
|
2,941,978
|
|
|
13,500
|
|
|
2,955,478
|
|
|||
|
Liabilities
|
|
|
|
|
|
|
||||||
|
Current portion of long-term debt
(5)
|
|
26,851
|
|
|
—
|
|
|
26,851
|
|
|||
|
Accounts payable
|
|
36,960
|
|
|
—
|
|
|
36,960
|
|
|||
|
Accrued interest
|
|
1,773
|
|
|
—
|
|
|
1,773
|
|
|||
|
Accrued expenses and other liabilities
|
|
80,571
|
|
|
1,960
|
|
|
82,531
|
|
|||
|
Customer deposits
|
|
453,798
|
|
|
—
|
|
|
453,798
|
|
|||
|
Long-term debt
(5)
|
|
727,935
|
|
|
—
|
|
|
727,935
|
|
|||
|
Other long-term liabilities
|
|
12,320
|
|
|
11,540
|
|
|
23,860
|
|
|||
|
Total liabilities assumed
|
|
1,340,208
|
|
|
13,500
|
|
|
1,353,708
|
|
|||
|
Redeemable noncontrolling interest
(6)
|
|
537,770
|
|
|
—
|
|
|
537,770
|
|
|||
|
Total purchase price
|
|
$
|
1,064,000
|
|
|
$
|
—
|
|
|
$
|
1,064,000
|
|
|
(1)
|
As a result of additional information obtained about facts and circumstances that existed as of the acquisition date, we recorded measurement period adjustments during the fourth quarter of 2018, which resulted in a net increase to
Goodwill
of
$3.5 million
.
|
|
(2)
|
Amount includes
$32.0 million
of cash held as collateral with credit card processors as of July 31, 2018.
|
|
(3)
|
Property and equipment, net
includes
two
ships under capital lease agreements amounting to
$156.0 million
as of July 31, 2018. The respective capital lease liabilities are reported within
Long-term debt
. Refer to Note
9
.
Debt
for further information on the capital lease financing arrangements.
|
|
(4)
|
Amount includes
$494.6 million
of intangible assets. Refer to Note
6
.
Intangible Assets
for further information on the intangible assets acquired.
|
|
(5)
|
Refer to Note
9
.
Debt
for further information on long-term debt assumed.
|
|
(6)
|
Refer to Note
10
.
Redeemable Noncontrolling Interest
for further information on the redeemable noncontrolling interest recorded.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues by itinerary
|
|
|
|
|
|
||||||
|
North America
(1)
|
$
|
5,399,951
|
|
|
$
|
5,062,305
|
|
|
$
|
4,606,875
|
|
|
Asia/Pacific
(2)
|
1,463,083
|
|
|
1,588,802
|
|
|
1,536,799
|
|
|||
|
Europe
(3)
|
1,914,549
|
|
|
1,509,586
|
|
|
1,711,496
|
|
|||
|
Other regions
|
348,145
|
|
|
285,954
|
|
|
354,529
|
|
|||
|
Total revenues by itinerary
|
9,125,728
|
|
|
8,446,647
|
|
|
8,209,699
|
|
|||
|
Other revenues
(4)
|
368,121
|
|
|
331,198
|
|
|
286,702
|
|
|||
|
Total revenues
|
$
|
9,493,849
|
|
|
$
|
8,777,845
|
|
|
$
|
8,496,401
|
|
|
(1)
|
Includes the United States, Canada, Mexico and the Caribbean.
|
|
(2)
|
Includes Southeast Asia (e.g., Singapore, Thailand and the Philippines), East Asia (e.g., China and Japan), South Asia (e.g., India and Pakistan) and Oceania (e.g., Australia and Fiji Islands) regions.
|
|
(3)
|
Includes European countries (e.g., the Nordics, Germany, France, Italy, Spain and the United Kingdom).
|
|
(4)
|
Includes revenues primarily related to cancellation fees, vacation protection insurance and pre- and post-cruise tours. Amounts also include revenues related to our bareboat charter, procurement and management related services we perform on behalf of our unconsolidated affiliates. Refer to Note
8
.
Other Assets
for more information on our unconsolidated affiliates.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Passenger ticket revenues:
|
|
|
|
|
|
|||
|
United States
|
61
|
%
|
|
59
|
%
|
|
55
|
%
|
|
United Kingdom
|
10
|
%
|
|
9
|
%
|
|
10
|
%
|
|
All other countries
(1)
|
29
|
%
|
|
32
|
%
|
|
35
|
%
|
|
(1)
|
No
other individual country's revenue exceeded
10%
for the years ended December 31,
2018
,
2017
and
2016
.
|
|
|
Royal Caribbean International
|
|
Celebrity Cruises
|
|
Silversea Cruises
|
|
Total
|
||||||||
|
Balance at December 31, 2016
|
$
|
286,754
|
|
|
$
|
1,632
|
|
|
$
|
—
|
|
|
$
|
288,386
|
|
|
Foreign currency translation adjustment
|
126
|
|
|
—
|
|
|
—
|
|
|
126
|
|
||||
|
Balance at December 31, 2017
|
286,880
|
|
|
1,632
|
|
|
—
|
|
|
288,512
|
|
||||
|
Goodwill attributable to the acquisition of Silversea Cruises
(1)
|
—
|
|
|
—
|
|
|
1,090,010
|
|
|
1,090,010
|
|
||||
|
Foreign currency translation adjustment
|
(169
|
)
|
|
—
|
|
|
—
|
|
|
(169
|
)
|
||||
|
Balance at December 31, 2018
|
$
|
286,711
|
|
|
$
|
1,632
|
|
|
$
|
1,090,010
|
|
|
$
|
1,378,353
|
|
|
(1)
|
In 2018, we purchased Silversea Cruises. Refer to Note
3
.
Business Combination
for further information.
|
|
|
|
As of December 31, 2018
|
||||||||||||
|
|
|
Remaining Weighted Average Amortization Period
(Years)
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||
|
Finite-life intangible assets:
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
|
14.8
|
|
$
|
97,400
|
|
|
$
|
1,082
|
|
|
$
|
96,318
|
|
|
Galapagos operating licenses
|
|
25.8
|
|
47,669
|
|
|
4,206
|
|
|
43,463
|
|
|||
|
Other finite-life intangible assets
|
|
1.8
|
|
11,560
|
|
|
963
|
|
|
10,597
|
|
|||
|
Total finite-life intangible assets
|
|
|
|
156,629
|
|
|
6,251
|
|
|
150,378
|
|
|||
|
Indefinite-life intangible assets
|
|
|
|
351,725
|
|
|
—
|
|
|
351,725
|
|
|||
|
Total intangible assets, net
|
|
|
|
$
|
508,354
|
|
|
$
|
6,251
|
|
|
$
|
502,103
|
|
|
|
|
Fair Value at Acquisition Date (in thousands)
|
|
Weighted Average Amortization Period (Years)
|
||
|
Silversea Cruises trade name
|
|
$
|
349,500
|
|
|
Indefinite-life
|
|
Customer relationships
|
|
97,400
|
|
|
15
|
|
|
Galapagos operating license
|
|
36,100
|
|
|
26
|
|
|
Other finite-life intangible assets
|
|
11,560
|
|
|
2
|
|
|
Total intangible assets
|
|
$
|
494,560
|
|
|
|
|
Year
|
|
||
|
2019
|
$
|
13,959
|
|
|
2020
|
$
|
12,995
|
|
|
2021
|
$
|
8,179
|
|
|
2022
|
$
|
8,179
|
|
|
2023
|
$
|
8,179
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Ships
|
$
|
27,209,553
|
|
|
$
|
23,714,745
|
|
|
Ship improvements
|
2,965,634
|
|
|
2,410,525
|
|
||
|
Ships under construction
|
817,800
|
|
|
642,235
|
|
||
|
Land, buildings and improvements, including leasehold improvements and port facilities
|
321,136
|
|
|
250,079
|
|
||
|
Computer hardware and software, transportation equipment and other
|
1,120,988
|
|
|
762,512
|
|
||
|
Total property and equipment
|
32,435,111
|
|
|
27,780,096
|
|
||
|
Less—accumulated depreciation and amortization
(1)
|
(8,968,948
|
)
|
|
(8,044,916
|
)
|
||
|
|
$
|
23,466,163
|
|
|
$
|
19,735,180
|
|
|
(1)
|
Amount includes accumulated depreciation and amortization for assets in service.
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Share of equity income from investments
|
|
$
|
210,756
|
|
|
$
|
156,247
|
|
|
$
|
128,350
|
|
|
Dividends received
|
|
$
|
243,101
|
|
|
$
|
109,677
|
|
|
$
|
75,942
|
|
|
|
|
As of December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Total notes receivable due from equity investments
|
|
$
|
201,979
|
|
|
$
|
314,323
|
|
|
Less-current portion
(1)
|
|
19,075
|
|
|
38,658
|
|
||
|
Long-term portion
(2)
|
|
$
|
182,904
|
|
|
$
|
275,665
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
$
|
54,705
|
|
|
$
|
53,532
|
|
|
$
|
30,517
|
|
|
Expenses
|
|
$
|
11,531
|
|
|
$
|
15,176
|
|
|
$
|
12,795
|
|
|
|
|
As of December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Current assets
|
|
$
|
471,428
|
|
|
$
|
532,330
|
|
|
Non-current assets
|
|
3,826,018
|
|
|
3,673,613
|
|
||
|
Total assets
|
|
$
|
4,297,446
|
|
|
$
|
4,205,943
|
|
|
|
|
|
|
|
||||
|
Current liabilities
|
|
$
|
1,064,741
|
|
|
$
|
1,152,193
|
|
|
Non- current liabilities
|
|
2,217,909
|
|
|
1,974,166
|
|
||
|
Total liabilities
|
|
$
|
3,282,650
|
|
|
$
|
3,126,359
|
|
|
|
|
|
|
|
||||
|
Equity attributable to:
|
|
|
|
|
||||
|
Noncontrolling interest
|
|
$
|
1,672
|
|
|
$
|
1,753
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Total revenues
|
|
$
|
2,255,352
|
|
|
$
|
1,994,014
|
|
|
$
|
1,340,662
|
|
|
Total expenses
|
|
(1,779,160
|
)
|
|
(1,684,276
|
)
|
|
(1,078,470
|
)
|
|||
|
Net income
|
|
$
|
476,192
|
|
|
$
|
309,738
|
|
|
$
|
262,192
|
|
|
|
|
|
|
|
|
As of December 31,
|
||||||
|
|
|
Interest Rate
|
|
Maturities Through
|
|
2018
|
|
2017
|
||||
|
Fixed rate debt:
|
|
|
|
|
|
|
|
|
||||
|
Senior notes
|
|
2.65% to 7.50%
|
|
2020 - 2028
|
|
$
|
1,724,194
|
|
|
$
|
1,866,359
|
|
|
Secured senior notes
|
|
7.25%
|
|
2025
|
|
670,437
|
|
|
—
|
|
||
|
Unsecured term loans
|
|
2.53% to 5.41%
|
|
2021 - 2030
|
|
2,148,351
|
|
|
333,351
|
|
||
|
Total fixed rate debt
|
|
|
|
|
|
4,542,982
|
|
|
2,199,710
|
|
||
|
Variable rate debt
(1)
:
|
|
|
|
|
|
|
|
|
||||
|
Unsecured revolving credit facilities
(2)
|
|
3.54% to 3.61%
|
|
2020 - 2022
|
|
795,000
|
|
|
580,000
|
|
||
|
Commercial paper
|
|
3.19%
|
|
2019
|
|
775,488
|
|
|
—
|
|
||
|
USD unsecured term loan
|
|
2.92% to 6.52%
|
|
2019 - 2028
|
|
4,005,848
|
|
|
4,079,670
|
|
||
|
Euro unsecured term loan
|
|
1.15% to 1.58%
|
|
2021 - 2028
|
|
734,176
|
|
|
814,085
|
|
||
|
Total variable rate debt
|
|
|
|
|
|
6,310,512
|
|
|
5,473,755
|
|
||
|
Capital lease obligations
|
|
|
|
|
|
130,944
|
|
|
33,139
|
|
||
|
Total debt
(3)
|
|
|
|
|
|
10,984,438
|
|
|
7,706,604
|
|
||
|
Less: unamortized debt issuance costs
|
|
|
|
|
|
(206,739
|
)
|
|
(167,153
|
)
|
||
|
Total debt, net of unamortized debt issuance costs
|
|
|
|
|
|
10,777,699
|
|
|
7,539,451
|
|
||
|
Less—current portion including commercial paper
|
|
|
|
|
|
(2,422,329
|
)
|
|
(1,188,514
|
)
|
||
|
Long-term portion
|
|
|
|
|
|
$
|
8,355,370
|
|
|
$
|
6,350,937
|
|
|
(1)
|
Calculation based on outstanding loan balance and interest rate as of
December 31, 2018
. For variable rate debt, interest rate includes either LIBOR or EURIBOR plus the applicable margin.
|
|
(2)
|
Includes
$1.4 billion
facility due in
2020
and
$1.2 billion
due in
2022
, each of which accrue interest at
LIBOR
plus
1.10%
, currently
3.91%
, and are subject to a facility fee of
0.15%
.
|
|
(3)
|
At
December 31, 2018
and
2017
, the weighted average interest rate for total debt was
4.14%
and
3.92%
, respectively.
|
|
Year
|
|
||
|
2019
|
$
|
2,422,329
|
|
|
2020
|
1,681,978
|
|
|
|
2021
|
843,976
|
|
|
|
2022
|
1,607,975
|
|
|
|
2023
|
664,025
|
|
|
|
Thereafter
|
3,557,416
|
|
|
|
|
$
|
10,777,699
|
|
|
Balance as at January 1, 2018
|
$
|
—
|
|
|
Additions (Silversea Cruises acquisition)
|
537,770
|
|
|
|
Net income attributable to noncontrolling interest, including the contractual accretion of the put options
|
4,750
|
|
|
|
Other
|
(500
|
)
|
|
|
Balance at December 31, 2018
|
$
|
542,020
|
|
|
|
Employee Stock-Based Compensation
|
||||||||||
|
Classification of expense
|
2018
|
|
2017
|
|
2016
|
||||||
|
Marketing, selling and administrative expenses
|
$
|
46,061
|
|
|
$
|
69,459
|
|
|
$
|
32,659
|
|
|
Total compensation expense
|
$
|
46,061
|
|
|
$
|
69,459
|
|
|
$
|
32,659
|
|
|
Stock Option Activity
|
Number of
Options |
|
Weighted-
Average Exercise Price |
|
Weighted-
Average Remaining Contractual Term |
|
Aggregate
Intrinsic Value (1) |
|||||
|
|
|
|
|
|
(years)
|
|
(in thousands)
|
|||||
|
Outstanding at January 1, 2018
|
272,724
|
|
|
$
|
32.15
|
|
|
1.41
|
|
$
|
24,053
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
||
|
Exercised
|
(117,977
|
)
|
|
$
|
36.14
|
|
|
|
|
|
|
|
|
Canceled
|
(1,654
|
)
|
|
$
|
32.49
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2018
|
153,093
|
|
|
$
|
29.06
|
|
|
1.23
|
|
$
|
10,399
|
|
|
Vested at December 31, 2018
|
153,093
|
|
|
$
|
29.06
|
|
|
1.23
|
|
$
|
10,399
|
|
|
Options Exercisable at December 31, 2018
|
153,093
|
|
|
$
|
29.06
|
|
|
1.23
|
|
$
|
10,399
|
|
|
(1)
|
The intrinsic value represents the amount by which the fair value of stock exceeds the option exercise price.
|
|
Restricted Stock Units Activity
|
Number of
Awards |
|
Weighted-
Average Grant Date Fair Value |
|||
|
Non-vested share units as of January 1, 2018
|
737,899
|
|
|
$
|
83.78
|
|
|
Granted
|
392,427
|
|
|
$
|
122.12
|
|
|
Vested
|
(276,059
|
)
|
|
$
|
78.09
|
|
|
Canceled
|
(53,682
|
)
|
|
$
|
101.82
|
|
|
Non-vested share units as of December 31, 2018
|
800,585
|
|
|
$
|
103.32
|
|
|
Performance Share Units Activity
|
Number of
Awards |
|
Weighted-
Average Grant Date Fair Value |
|||
|
Non-vested share units as of January 1, 2018
|
353,150
|
|
|
$
|
74.87
|
|
|
Granted
|
184,550
|
|
|
$
|
97.98
|
|
|
Vested
|
(218,568
|
)
|
|
$
|
72.79
|
|
|
Canceled
|
(16,571
|
)
|
|
$
|
109.46
|
|
|
Non-vested share units as of December 31, 2018
|
302,561
|
|
|
$
|
88.57
|
|
|
Restricted Stock Awards Activity
|
Number of
Awards |
|
Weighted-
Average Grant Date Fair Value |
|||
|
Non-vested share units as of January 1, 2018
|
270,176
|
|
|
$
|
81.28
|
|
|
Granted
|
120,022
|
|
|
$
|
129.23
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Canceled
|
—
|
|
|
—
|
|
|
|
Non-vested share units as of December 31, 2018
|
390,198
|
|
|
$
|
96.03
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net Income attributable to Royal Caribbean Cruises Ltd. for basic and diluted earnings per share
|
$
|
1,811,042
|
|
|
$
|
1,625,133
|
|
|
$
|
1,283,388
|
|
|
Weighted-average common shares outstanding
|
210,570
|
|
|
214,617
|
|
|
215,393
|
|
|||
|
Dilutive effect of stock-based awards
|
984
|
|
|
1,077
|
|
|
923
|
|
|||
|
Diluted weighted-average shares outstanding
|
211,554
|
|
|
215,694
|
|
|
216,316
|
|
|||
|
Basic earnings per share
|
$
|
8.60
|
|
|
$
|
7.57
|
|
|
$
|
5.96
|
|
|
Diluted earnings per share
|
$
|
8.56
|
|
|
$
|
7.53
|
|
|
$
|
5.93
|
|
|
|
|
Changes related to cash flow derivative hedges
|
|
Changes in defined
benefit plans |
|
Foreign currency translation adjustments
|
|
Accumulated other comprehensive (loss) income
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated comprehensive loss at January 1, 2016
|
|
$
|
(1,232,073
|
)
|
|
$
|
(26,447
|
)
|
|
$
|
(69,913
|
)
|
|
$
|
(1,328,433
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
73,973
|
|
|
(2,777
|
)
|
|
2,362
|
|
|
73,558
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
337,250
|
|
|
1,141
|
|
|
—
|
|
|
338,391
|
|
||||
|
Net current-period other comprehensive income (loss)
|
|
411,223
|
|
|
(1,636
|
)
|
|
2,362
|
|
|
411,949
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated comprehensive loss at January 1, 2017
|
|
(820,850
|
)
|
|
(28,083
|
)
|
|
(67,551
|
)
|
|
(916,484
|
)
|
||||
|
Other comprehensive income (loss) before reclassifications
|
|
381,865
|
|
|
(6,755
|
)
|
|
17,307
|
|
|
392,417
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
188,630
|
|
|
1,172
|
|
|
—
|
|
|
189,802
|
|
||||
|
Net current-period other comprehensive income (loss)
|
|
570,495
|
|
|
(5,583
|
)
|
|
17,307
|
|
|
582,219
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated comprehensive loss at January 1, 2018
|
|
(250,355
|
)
|
|
(33,666
|
)
|
|
(50,244
|
)
|
|
(334,265
|
)
|
||||
|
Other comprehensive (loss) income before reclassifications
|
|
(297,994
|
)
|
|
6,156
|
|
|
(14,251
|
)
|
|
(306,089
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
11,133
|
|
|
1,487
|
|
|
—
|
|
|
12,620
|
|
||||
|
Net current-period other comprehensive (loss) income
|
|
(286,861
|
)
|
|
7,643
|
|
|
(14,251
|
)
|
|
(293,469
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated comprehensive loss at December 31, 2018
|
|
$
|
(537,216
|
)
|
|
$
|
(26,023
|
)
|
|
$
|
(64,495
|
)
|
|
$
|
(627,734
|
)
|
|
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income
|
||||||||||||
|
Details about Accumulated Other Comprehensive Loss Components
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Affected Line Item in Statements of Comprehensive Income (Loss)
|
||||||
|
Gain (loss) on cash flow derivative hedges:
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
(10,931
|
)
|
|
(31,603
|
)
|
|
(41,480
|
)
|
|
Interest expense, net of interest capitalized
|
|||
|
Foreign currency forward contracts
|
|
(12,843
|
)
|
|
(10,840
|
)
|
|
(8,114
|
)
|
|
Depreciation and amortization expenses
|
|||
|
Foreign currency forward contracts
|
|
12,855
|
|
|
(9,472
|
)
|
|
(14,342
|
)
|
|
Other income (expense)
|
|||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
(207
|
)
|
|
Other indirect operating expenses
|
|||
|
Foreign currency collar options
|
|
—
|
|
|
(2,408
|
)
|
|
(2,408
|
)
|
|
Depreciation and amortization expenses
|
|||
|
Fuel swaps
|
|
(1,580
|
)
|
|
7,382
|
|
|
13,685
|
|
|
Other income (expense)
|
|||
|
Fuel swaps
|
|
1,366
|
|
|
(141,689
|
)
|
|
(284,384
|
)
|
|
Fuel
|
|||
|
|
|
(11,133
|
)
|
|
(188,630
|
)
|
|
(337,250
|
)
|
|
|
|||
|
Amortization of defined benefit plans:
|
|
|
|
|
|
|
|
|
||||||
|
Actuarial loss
|
|
(1,487
|
)
|
|
(1,172
|
)
|
|
(1,141
|
)
|
|
Payroll and related
|
|||
|
|
|
(1,487
|
)
|
|
(1,172
|
)
|
|
(1,141
|
)
|
|
|
|||
|
Total reclassifications for the period
|
|
$
|
(12,620
|
)
|
|
$
|
(189,802
|
)
|
|
$
|
(338,391
|
)
|
|
|
|
|
Fair Value Measurements at December 31, 2018
|
|
Fair Value Measurements at December 31, 2017
|
||||||||||||||||||||||||||||||||||||
|
Description
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Cash and cash equivalents
(4)
|
$
|
287,852
|
|
|
$
|
287,852
|
|
|
$
|
287,852
|
|
|
—
|
|
|
—
|
|
|
$
|
120,112
|
|
|
$
|
120,112
|
|
|
$
|
120,112
|
|
|
—
|
|
|
—
|
|
||||
|
Total Assets
|
$
|
287,852
|
|
|
$
|
287,852
|
|
|
$
|
287,852
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,112
|
|
|
$
|
120,112
|
|
|
$
|
120,112
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Long-term debt (including current portion of long-term debt)
(5)
|
$
|
9,871,267
|
|
|
$
|
10,244,214
|
|
|
—
|
|
|
$
|
10,244,214
|
|
|
—
|
|
|
$
|
7,506,312
|
|
|
$
|
8,038,092
|
|
|
—
|
|
|
$
|
8,038,092
|
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
9,871,267
|
|
|
$
|
10,244,214
|
|
|
$
|
—
|
|
|
$
|
10,244,214
|
|
|
$
|
—
|
|
|
$
|
7,506,312
|
|
|
$
|
8,038,092
|
|
|
$
|
—
|
|
|
$
|
8,038,092
|
|
|
$
|
—
|
|
|
(1)
|
Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
|
|
(2)
|
Inputs other than quoted prices included within Level 1 that are observable for the liability, either directly or indirectly. For unsecured revolving credit facilities and unsecured term loans, fair value is determined utilizing the income valuation approach. This valuation model takes into account the contract terms of our debt such as the debt maturity and the interest rate on the debt. The valuation model also takes into account the creditworthiness of the Company.
|
|
(3)
|
Inputs that are unobservable. The Company did not use any Level 3 inputs as of
December 31, 2018
and
2017
.
|
|
(4)
|
Consists of cash and marketable securities with original maturities of less than 90 days.
|
|
(5)
|
Consists of unsecured revolving credit facilities, senior notes, senior debentures and term loans. These amounts do not include our capital lease obligations or commercial paper.
|
|
|
Fair Value Measurements at December 31, 2018
|
|
Fair Value Measurements at December 31, 2017
|
||||||||||||||||||||||||||||
|
Description
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative financial instruments
(4)
|
$
|
65,297
|
|
|
$
|
—
|
|
|
$
|
65,297
|
|
|
$
|
—
|
|
|
$
|
320,385
|
|
|
$
|
—
|
|
|
$
|
320,385
|
|
|
$
|
—
|
|
|
Investments
(5)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,340
|
|
|
3,340
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total Assets
|
$
|
65,297
|
|
|
$
|
—
|
|
|
$
|
65,297
|
|
|
$
|
—
|
|
|
$
|
323,725
|
|
|
$
|
3,340
|
|
|
$
|
320,385
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative financial instruments
(6)
|
$
|
201,812
|
|
|
$
|
—
|
|
|
$
|
201,812
|
|
|
$
|
—
|
|
|
$
|
115,961
|
|
|
$
|
—
|
|
|
$
|
115,961
|
|
|
$
|
—
|
|
|
Contingent consideration
(7)
|
44,000
|
|
|
—
|
|
|
—
|
|
|
44,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total Liabilities
|
$
|
245,812
|
|
|
$
|
—
|
|
|
$
|
201,812
|
|
|
$
|
44,000
|
|
|
$
|
115,961
|
|
|
$
|
—
|
|
|
$
|
115,961
|
|
|
$
|
—
|
|
|
(1)
|
Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
|
|
(2)
|
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. For foreign currency forward contracts, interest rate swaps and fuel swaps, fair value is derived using valuation models that utilize the income valuation approach. These valuation models take into account the contract terms, such as maturity as well as other inputs, such as foreign exchange rates and curves, fuel types, fuel curves and interest rate yield curves. Derivative instrument fair values take into account the creditworthiness of the counterparty and the Company.
|
|
(3)
|
Inputs that are unobservable. The Company did not use any Level 3 inputs as of
December 31, 2017
.
|
|
(4)
|
Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Refer to the "Fair Value of Derivative Instruments" table for breakdown by instrument type.
|
|
(5)
|
Consists of exchange-traded equity securities and mutual funds reported within
Other assets
in our consolidated balance sheets.
|
|
(6)
|
Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Refer to the "Fair Value of Derivative Instruments" table for breakdown by instrument type.
|
|
(7)
|
The contingent consideration related to the Silversea Cruises acquisition was estimated by applying a Monte-Carlo simulation method using our closing stock price along with significant inputs not observable in the market, including the probability of achieving the milestones and estimated future operating results. The Monte-Carlo simulation is a generally accepted statistical technique used to generate a defined number of valuation paths in order to develop a reasonable estimate of fair value. Refer to Note
3
.
Business Combination
for further information on the Silversea Cruises acquisition.
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
65,297
|
|
|
$
|
(60,303
|
)
|
|
$
|
—
|
|
|
$
|
4,994
|
|
|
$
|
320,385
|
|
|
$
|
(104,751
|
)
|
|
$
|
—
|
|
|
$
|
215,634
|
|
|
Total
|
|
$
|
65,297
|
|
|
$
|
(60,303
|
)
|
|
$
|
—
|
|
|
$
|
4,994
|
|
|
$
|
320,385
|
|
|
$
|
(104,751
|
)
|
|
$
|
—
|
|
|
$
|
215,634
|
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
(201,812
|
)
|
|
$
|
60,303
|
|
|
$
|
—
|
|
|
$
|
(141,509
|
)
|
|
$
|
(115,961
|
)
|
|
$
|
104,751
|
|
|
$
|
—
|
|
|
$
|
(11,210
|
)
|
|
Total
|
|
$
|
(201,812
|
)
|
|
$
|
60,303
|
|
|
$
|
—
|
|
|
$
|
(141,509
|
)
|
|
$
|
(115,961
|
)
|
|
$
|
104,751
|
|
|
$
|
—
|
|
|
$
|
(11,210
|
)
|
|
Debt Instrument
|
Swap Notional as of December 31, 2018 (In thousands)
|
Maturity
|
Debt Fixed Rate
|
Swap Floating Rate: LIBOR plus
|
All-in Swap Floating Rate as of December 31, 2018
|
||
|
Oasis of the Seas
term loan
|
$
|
105,000
|
|
October 2021
|
5.41%
|
3.87%
|
6.63%
|
|
Unsecured senior notes
|
650,000
|
|
November 2022
|
5.25%
|
3.63%
|
6.25%
|
|
|
|
$
|
755,000
|
|
|
|
|
|
|
Debt Instrument
|
Swap Notional as of December 31, 2018 (In thousands)
|
Maturity
|
Debt Floating Rate
|
All-in Swap Fixed Rate
|
|||
|
Celebrity Reflection
term loan
|
$
|
327,250
|
|
October 2024
|
LIBOR plus
|
0.40%
|
2.85%
|
|
Quantum of the Seas
term loan
|
490,000
|
|
October 2026
|
LIBOR plus
|
1.30%
|
3.74%
|
|
|
Anthem of the Seas
term loan
|
513,542
|
|
April 2027
|
LIBOR plus
|
1.30%
|
3.86%
|
|
|
Ovation of the Seas
term loan
|
657,083
|
|
April 2028
|
LIBOR plus
|
1.00%
|
3.16%
|
|
|
Harmony of the Seas
term loan
(1)
|
627,660
|
|
May 2028
|
EURIBOR plus
|
1.15%
|
2.26%
|
|
|
|
$
|
2,615,535
|
|
|
|
|
|
|
(1)
|
Interest rate swap agreements hedging the Euro-denominated term loan for
Harmony of the Seas
include a EURIBOR zero-floor matching the hedged debt EURIBOR zero-floor. Amount presented is based on the exchange rate as of
December 31, 2018
.
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||
|
|
(metric tons)
|
||||
|
2018
|
—
|
|
|
673,700
|
|
|
2019
|
856,800
|
|
|
668,500
|
|
|
2020
|
830,500
|
|
|
531,200
|
|
|
2021
|
488,900
|
|
|
224,900
|
|
|
2022
|
322,900
|
|
|
—
|
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||
|
|
(% hedged)
|
||||
|
Projected fuel purchases for year:
|
|
|
|
||
|
2018
|
—
|
|
|
50
|
%
|
|
2019
|
58
|
%
|
|
46
|
%
|
|
2020
|
54
|
%
|
|
36
|
%
|
|
2021
|
28
|
%
|
|
14
|
%
|
|
2022
|
19
|
%
|
|
—
|
|
|
|
Fair Value of Derivative Instruments
|
||||||||||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
Balance Sheet
Location |
|
As of December 31, 2018
|
|
As of December 31, 2017
|
|
Balance Sheet
Location |
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||
|
|
|
Fair Value
|
|
Fair Value
|
|
|
Fair Value
|
|
Fair Value
|
||||||||||
|
Derivatives designated as hedging instruments under ASC 815-20
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
Other assets
|
|
$
|
23,518
|
|
|
$
|
7,330
|
|
|
Other long-term liabilities
|
|
$
|
40,467
|
|
|
$
|
46,509
|
|
|
Foreign currency forward contracts
|
Derivative financial instruments
|
|
4,044
|
|
|
68,352
|
|
|
Derivative financial instruments
|
|
39,665
|
|
|
—
|
|
||||
|
Foreign currency forward contracts
|
Other assets
|
|
10,844
|
|
|
158,879
|
|
|
Other long-term liabilities
|
|
16,854
|
|
|
6,625
|
|
||||
|
Fuel swaps
|
Derivative financial instruments
|
|
10,966
|
|
|
13,137
|
|
|
Derivative financial instruments
|
|
37,627
|
|
|
38,488
|
|
||||
|
Fuel swaps
|
Other assets
|
|
9,204
|
|
|
51,265
|
|
|
Other long-term liabilities
|
|
65,182
|
|
|
13,411
|
|
||||
|
Total derivatives designated as hedging instruments under ASC 815-20
|
|
|
58,576
|
|
|
298,963
|
|
|
|
|
199,795
|
|
|
105,033
|
|
||||
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
Derivative financial Instruments
|
|
1,751
|
|
|
9,945
|
|
|
Derivative financial instruments
|
|
808
|
|
|
2,933
|
|
||||
|
Foreign currency forward contracts
|
Other assets
|
|
1,579
|
|
|
2,793
|
|
|
Other long-term liabilities
|
|
833
|
|
|
1,139
|
|
||||
|
Fuel swaps
|
Derivative financial instruments
|
|
2,804
|
|
|
7,886
|
|
|
Derivative financial instruments
|
|
376
|
|
|
6,043
|
|
||||
|
Fuel swaps
|
Other assets
|
|
587
|
|
|
798
|
|
|
Other long-term liabilities
|
|
—
|
|
|
813
|
|
||||
|
Total derivatives not designated as hedging instruments under ASC 815-20
|
|
|
6,721
|
|
|
21,422
|
|
|
|
|
2,017
|
|
|
10,928
|
|
||||
|
Total derivatives
|
|
|
$
|
65,297
|
|
|
$
|
320,385
|
|
|
|
|
$
|
201,812
|
|
|
$
|
115,961
|
|
|
(1)
|
Accounting Standard Codification 815-20 "
Derivatives and Hedging."
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||||||||
|
|
|
Fuel Expense
|
|
Depreciation and Amortization Expenses
|
|
Interest Income (Expense)
|
|
Other Income (Expense)
|
|
Fuel Expense
|
|
Depreciation and Amortization Expenses
|
|
Interest Income (Expense)
|
|
Other Income (Expense)
|
||||||||||||||||||
|
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded
|
$710,617
|
|
$1,033,697
|
|
$(300,872)
|
|
$
|
11,107
|
|
|
$681,118
|
|
$951,194
|
|
$(269,881)
|
|
$
|
(5,289
|
)
|
|||||||||||||||
|
The effects of fair value and cash flow hedging:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Gain or (loss) on fair value hedging relationships in Subtopic 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
Interest contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Hedged items
|
n/a
|
|
n/a
|
|
$
|
4,673
|
|
|
—
|
|
n/a
|
|
n/a
|
|
—
|
|
$
|
6,065
|
|
||||||||||||
|
|
|
|
Derivatives designated as hedging instruments
|
n/a
|
|
n/a
|
|
$
|
(8,854
|
)
|
|
—
|
|
n/a
|
|
n/a
|
|
$
|
3,007
|
|
|
$
|
(3,139
|
)
|
||||||||||
|
|
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
Interest contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income
|
n/a
|
|
n/a
|
|
$
|
(10,931
|
)
|
|
n/a
|
|
n/a
|
|
n/a
|
|
$
|
(31,603
|
)
|
|
n/a
|
||||||||||||
|
|
|
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income
|
$
|
1,366
|
|
|
n/a
|
|
n/a
|
|
$
|
(1,580
|
)
|
|
$
|
(141,689
|
)
|
|
n/a
|
|
n/a
|
|
$
|
7,382
|
|
||||||||
|
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income
|
n/a
|
|
$
|
(12,843
|
)
|
|
n/a
|
|
$
|
12,855
|
|
|
n/a
|
|
$
|
(13,248
|
)
|
|
n/a
|
|
$
|
(9,472
|
)
|
||||||||
|
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
|
|
Fuel Expense
|
|
Depreciation and Amortization Expenses
|
|
Interest Income (Expense)
|
|
Other Income (Expense)
|
||||||||||
|
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded
|
$
|
713,676
|
|
|
$
|
894,915
|
|
|
$
|
(286,514
|
)
|
|
$
|
(35,653
|
)
|
|||
|
The effects of fair value and cash flow hedging:
|
|
|
|
|
|
|
|
|||||||||||
|
|
Gain or (loss) on fair value hedging relationships in Subtopic 815-20
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Interest contracts
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
Hedged items
|
n/a
|
|
n/a
|
|
$
|
7,203
|
|
|
$
|
5,072
|
|
||||
|
|
|
|
Derivatives designated as hedging instruments
|
n/a
|
|
n/a
|
|
$
|
7,488
|
|
|
$
|
(3,625
|
)
|
||||
|
|
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Interest contracts
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income
|
n/a
|
|
n/a
|
|
$
|
(41,480
|
)
|
|
n/a
|
||||||
|
|
|
Commodity contracts
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income
|
$
|
(284,384
|
)
|
|
n/a
|
|
n/a
|
|
$
|
13,685
|
|
||||
|
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income
|
n/a
|
|
$
|
(10,522
|
)
|
|
n/a
|
|
$
|
(14,342
|
)
|
||||
|
|
|
|
|
Carrying Value
|
||||||
|
Non-derivative instrument designated as
hedging instrument under ASC 815-20 |
|
Balance Sheet Location
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||
|
Foreign currency debt
|
|
Current portion of long-term debt
|
|
$
|
38,168
|
|
|
$
|
70,097
|
|
|
Foreign currency debt
|
|
Long-term debt
|
|
281,984
|
|
|
225,226
|
|
||
|
|
|
|
|
$
|
320,152
|
|
|
$
|
295,323
|
|
|
|
|
Location of Gain (Loss) Recognized in Income on Derivative and Hedged Item
|
|
Amount of Gain (Loss) Recognized in Income on Derivative
|
|
Amount of Gain (Loss) Recognized in Income on Hedged Item
|
||||||||||||||||||||
|
Derivatives and related Hedged Items under ASC 815-20 Fair Value Hedging Relationships
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
Interest rate swaps
|
|
Interest expense, net of interest capitalized
|
|
$
|
(8,854
|
)
|
|
$
|
3,007
|
|
|
$
|
7,488
|
|
|
$
|
4,673
|
|
|
$
|
—
|
|
|
$
|
7,203
|
|
|
Interest rate swaps
|
|
Other income (expense)
|
|
—
|
|
|
(3,139
|
)
|
|
(3,625
|
)
|
|
—
|
|
|
6,065
|
|
|
5,072
|
|
||||||
|
|
|
|
|
$
|
(8,854
|
)
|
|
$
|
(132
|
)
|
|
$
|
3,863
|
|
|
$
|
4,673
|
|
|
$
|
6,065
|
|
|
$
|
12,275
|
|
|
Line Item in the Statement of Financial Position Where the Hedged Item is Included
|
|
Carrying Amount of the Hedged Liabilities
|
|
Cumulative amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liabilities
|
||||||||||||
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
|||||||||
|
Current portion of long-term debt and Long-term debt
|
|
$
|
725,486
|
|
|
$
|
749,155
|
|
|
$
|
(24,766
|
)
|
|
$
|
(34,813
|
)
|
|
|
|
$
|
725,486
|
|
|
$
|
749,155
|
|
|
$
|
(24,766
|
)
|
|
$
|
(34,813
|
)
|
|
|
|
Amount of Gain (Loss) Recognized in Accumulated Other Comprehensive Income (Loss) on Derivative
|
|
Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
|
||||||||||||||||||||
|
Derivatives under ASC 815-20 Cash Flow Hedging Relationships
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|||||||||||||
|
Interest rate swaps
|
|
$
|
18,578
|
|
|
$
|
(13,312
|
)
|
|
$
|
(31,049
|
)
|
|
Interest expense
|
|
$
|
(10,931
|
)
|
|
$
|
(31,603
|
)
|
|
$
|
(41,480
|
)
|
|
Foreign currency forward contracts
|
|
(222,645
|
)
|
|
276,573
|
|
|
(51,092
|
)
|
|
Depreciation and amortization expenses
|
|
(12,843
|
)
|
|
(10,840
|
)
|
|
(8,114
|
)
|
||||||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other income (expense)
|
|
12,855
|
|
|
(9,472
|
)
|
|
(14,342
|
)
|
||||||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other indirect operating expenses
|
|
—
|
|
|
—
|
|
|
(207
|
)
|
||||||
|
Foreign currency collar options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Depreciation and amortization expenses
|
|
—
|
|
|
(2,408
|
)
|
|
(2,408
|
)
|
||||||
|
Fuel swaps
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other income (expense)
|
|
(1,580
|
)
|
|
7,382
|
|
|
13,685
|
|
||||||
|
Fuel swaps
|
|
(93,927
|
)
|
|
118,604
|
|
|
156,139
|
|
|
Fuel
|
|
1,366
|
|
|
(141,689
|
)
|
|
(284,384
|
)
|
||||||
|
|
|
$
|
(297,994
|
)
|
|
$
|
381,865
|
|
|
$
|
73,998
|
|
|
|
|
$
|
(11,133
|
)
|
|
$
|
(188,630
|
)
|
|
$
|
(337,250
|
)
|
|
Gain (Loss) Recognized in Income (Net Investment Excluded Components)
|
|
Year Ended December 31, 2018
|
||
|
Net inception fair value at January 1, 2018
|
|
$
|
(11,335
|
)
|
|
Amount of gain recognized in income on derivatives for the year ended December 31, 2018
|
|
2,976
|
|
|
|
Amount of loss remaining to be amortized in accumulated other comprehensive loss as of December 31, 2018
|
|
(1,339
|
)
|
|
|
Fair value at December 31, 2018
|
|
(9,698
|
)
|
|
|
|
|
Amount of Gain (Loss)
Recognized in Other Comprehensive Income (Loss) |
|
||||||||||
|
Non-derivative instruments under ASC 815-20
Net Investment Hedging Relationships |
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
||||||
|
Foreign Currency Debt
|
|
$
|
13,210
|
|
|
$
|
(38,971
|
)
|
|
$
|
20,295
|
|
|
|
|
|
$
|
13,210
|
|
|
$
|
(38,971
|
)
|
|
$
|
20,295
|
|
|
|
|
|
|
|
Amount of Gain (Loss) Recognized
in Income on Derivative |
||||||||||
|
Derivatives Not Designated as Hedging
Instruments under ASC 815-20 |
|
Location of Gain (Loss)
Recognized in Income on Derivative |
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Foreign currency forward contracts
|
|
Other income (expense)
|
|
$
|
(62,423
|
)
|
|
$
|
61,952
|
|
|
$
|
(51,029
|
)
|
|
Fuel swaps
|
|
Fuel
|
|
1,161
|
|
|
—
|
|
|
—
|
|
|||
|
Fuel swaps
|
|
Other income (expense)
|
|
114
|
|
|
(1,133
|
)
|
|
(1,000
|
)
|
|||
|
|
|
|
|
$
|
(61,148
|
)
|
|
$
|
60,819
|
|
|
$
|
(52,029
|
)
|
|
Year
|
|
||
|
2019
|
$
|
67,682
|
|
|
2020
|
64,237
|
|
|
|
2021
|
56,142
|
|
|
|
2022
|
52,759
|
|
|
|
2023
|
52,522
|
|
|
|
Thereafter
|
383,974
|
|
|
|
|
$
|
677,316
|
|
|
Year
|
|
||
|
2019
|
$
|
224,253
|
|
|
2020
|
184,308
|
|
|
|
2021
|
136,917
|
|
|
|
2022
|
79,401
|
|
|
|
2023
|
45,266
|
|
|
|
Thereafter
|
149,696
|
|
|
|
|
$
|
819,841
|
|
|
|
(In thousands, except per share data)
|
||||||||||||||||||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
|
Total revenues
(1)
|
$
|
2,027,756
|
|
|
$
|
2,008,560
|
|
|
$
|
2,337,605
|
|
|
$
|
2,195,274
|
|
|
$
|
2,796,187
|
|
|
$
|
2,569,544
|
|
|
$
|
2,332,301
|
|
|
$
|
2,004,467
|
|
|
Operating income
|
$
|
274,146
|
|
|
$
|
279,522
|
|
|
$
|
456,895
|
|
|
$
|
419,697
|
|
|
$
|
799,733
|
|
|
$
|
737,488
|
|
|
$
|
364,027
|
|
|
$
|
307,349
|
|
|
Net Income attributable to Royal Caribbean Cruises Ltd.
|
$
|
218,653
|
|
|
$
|
214,726
|
|
|
$
|
466,295
|
|
|
$
|
369,526
|
|
|
$
|
810,391
|
|
|
$
|
752,842
|
|
|
$
|
315,703
|
|
|
$
|
288,039
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
$
|
1.03
|
|
|
$
|
1.00
|
|
|
$
|
2.20
|
|
|
$
|
1.72
|
|
|
$
|
3.88
|
|
|
$
|
3.51
|
|
|
$
|
1.51
|
|
|
$
|
1.35
|
|
|
Diluted
|
$
|
1.02
|
|
|
$
|
0.99
|
|
|
$
|
2.19
|
|
|
$
|
1.71
|
|
|
$
|
3.86
|
|
|
$
|
3.49
|
|
|
$
|
1.50
|
|
|
$
|
1.34
|
|
|
Dividends declared per share
|
$
|
0.60
|
|
|
$
|
0.480
|
|
|
$
|
0.60
|
|
|
$
|
0.480
|
|
|
$
|
0.70
|
|
|
$
|
0.60
|
|
|
$
|
0.70
|
|
|
$
|
0.60
|
|
|
(1)
|
Our revenues are seasonal based on the demand for cruises. Demand is strongest for cruises during the Northern Hemisphere's summer months and holidays.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|