These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Republic of Liberia
|
|
98-0081645
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
||||||
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
March 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
Passenger ticket revenues
|
$
|
1,348,203
|
|
|
$
|
1,393,778
|
|
|
Onboard and other revenues
|
539,021
|
|
|
517,442
|
|
||
|
Total revenues
|
1,887,224
|
|
|
1,911,220
|
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
325,865
|
|
|
322,937
|
|
||
|
Onboard and other
|
123,032
|
|
|
121,487
|
|
||
|
Payroll and related
|
210,801
|
|
|
209,923
|
|
||
|
Food
|
118,080
|
|
|
119,483
|
|
||
|
Fuel
|
244,459
|
|
|
241,652
|
|
||
|
Other operating
|
281,743
|
|
|
266,708
|
|
||
|
Total cruise operating expenses
|
1,303,980
|
|
|
1,282,190
|
|
||
|
Marketing, selling and administrative expenses
|
290,307
|
|
|
274,034
|
|
||
|
Depreciation and amortization expenses
|
193,735
|
|
|
189,364
|
|
||
|
Restructuring charges
|
1,736
|
|
|
—
|
|
||
|
Operating Income
|
97,466
|
|
|
165,632
|
|
||
|
Other income (expense):
|
|
|
|
|
|
||
|
Interest income
|
3,276
|
|
|
3,747
|
|
||
|
Interest expense, net of interest capitalized
|
(68,571
|
)
|
|
(90,182
|
)
|
||
|
Other expense
|
(5,714
|
)
|
|
(2,971
|
)
|
||
|
|
(71,009
|
)
|
|
(89,406
|
)
|
||
|
Net Income
|
$
|
26,457
|
|
|
$
|
76,226
|
|
|
Earnings per Share:
|
|
|
|
|
|
||
|
Basic
|
$
|
0.12
|
|
|
$
|
0.35
|
|
|
Diluted
|
$
|
0.12
|
|
|
$
|
0.35
|
|
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
||
|
Basic
|
221,295
|
|
|
219,097
|
|
||
|
Diluted
|
222,671
|
|
|
220,484
|
|
||
|
Comprehensive (Loss) Income
|
|
|
|
|
|
||
|
Net Income
|
$
|
26,457
|
|
|
$
|
76,226
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||
|
Foreign currency translation adjustments
|
2,470
|
|
|
(4,244
|
)
|
||
|
Change in defined benefit plans
|
(2,031
|
)
|
|
—
|
|
||
|
Loss on cash flow derivative hedges
|
(52,915
|
)
|
|
(22,600
|
)
|
||
|
Total other comprehensive loss
|
(52,476
|
)
|
|
(26,844
|
)
|
||
|
Comprehensive (Loss) Income
|
$
|
(26,019
|
)
|
|
$
|
49,382
|
|
|
|
|
|
|
|
|
As of
|
||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2014
|
|
2013
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
216,508
|
|
|
$
|
204,687
|
|
|
Trade and other receivables, net
|
299,036
|
|
|
259,746
|
|
||
|
Inventories
|
145,155
|
|
|
151,244
|
|
||
|
Prepaid expenses and other assets
|
293,910
|
|
|
252,852
|
|
||
|
Derivative financial instruments
|
56,324
|
|
|
87,845
|
|
||
|
Total current assets
|
1,010,933
|
|
|
956,374
|
|
||
|
Property and equipment, net
|
17,504,257
|
|
|
17,517,752
|
|
||
|
Goodwill
|
439,345
|
|
|
439,231
|
|
||
|
Other assets
|
1,171,605
|
|
|
1,159,590
|
|
||
|
|
$
|
20,126,140
|
|
|
$
|
20,072,947
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
535,834
|
|
|
$
|
1,563,378
|
|
|
Accounts payable
|
359,518
|
|
|
372,226
|
|
||
|
Accrued interest
|
71,023
|
|
|
103,025
|
|
||
|
Accrued expenses and other liabilities
|
559,823
|
|
|
563,702
|
|
||
|
Customer deposits
|
1,856,581
|
|
|
1,664,679
|
|
||
|
Total current liabilities
|
3,382,779
|
|
|
4,267,010
|
|
||
|
Long-term debt
|
7,461,530
|
|
|
6,511,426
|
|
||
|
Other long-term liabilities
|
504,899
|
|
|
486,246
|
|
||
|
Commitments and contingencies (Note 6)
|
|
|
|
|
|
||
|
Shareholders’ equity
|
|
|
|
|
|
||
|
Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding)
|
—
|
|
|
—
|
|
||
|
Common stock ($0.01 par value; 500,000,000 shares authorized; 232,381,655 and 230,782,315 shares issued, March 31, 2014 and December 31, 2013, respectively)
|
2,324
|
|
|
2,308
|
|
||
|
Paid-in capital
|
3,209,081
|
|
|
3,159,038
|
|
||
|
Retained earnings
|
6,026,036
|
|
|
6,054,952
|
|
||
|
Accumulated other comprehensive (loss) income
|
(46,805
|
)
|
|
5,671
|
|
||
|
Treasury stock (10,308,683 common shares at cost, March 31, 2014 and December 31, 2013)
|
(413,704
|
)
|
|
(413,704
|
)
|
||
|
Total shareholders’ equity
|
8,776,932
|
|
|
8,808,265
|
|
||
|
|
$
|
20,126,140
|
|
|
$
|
20,072,947
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Operating Activities
|
|
|
|
|
|
||
|
Net income
|
$
|
26,457
|
|
|
$
|
76,226
|
|
|
Adjustments:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
193,735
|
|
|
189,364
|
|
||
|
(Gain) loss on derivative instruments not designated as hedges
|
(1,890
|
)
|
|
8,523
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
(Increase) decrease in trade and other receivables, net
|
(36,332
|
)
|
|
2,257
|
|
||
|
Decrease in inventories
|
6,104
|
|
|
152
|
|
||
|
Increase in prepaid expenses and other assets
|
(30,565
|
)
|
|
(19,990
|
)
|
||
|
Decrease in accounts payable
|
(13,323
|
)
|
|
(13,043
|
)
|
||
|
Decrease in accrued interest
|
(32,002
|
)
|
|
(2,528
|
)
|
||
|
Increase (decrease) in accrued expenses and other liabilities
|
7,579
|
|
|
(45,953
|
)
|
||
|
Increase in customer deposits
|
188,367
|
|
|
55,751
|
|
||
|
Other, net
|
7,656
|
|
|
(9,502
|
)
|
||
|
Net cash provided by operating activities
|
315,786
|
|
|
241,257
|
|
||
|
Investing Activities
|
|
|
|
|
|
||
|
Purchases of property and equipment
|
(177,791
|
)
|
|
(178,376
|
)
|
||
|
Cash received (paid) on settlement of derivative financial instruments
|
4,236
|
|
|
(8,747
|
)
|
||
|
Investments in unconsolidated affiliates
|
(34,260
|
)
|
|
(19,487
|
)
|
||
|
Cash payments received from loan to unconsolidated affiliate
|
11,610
|
|
|
11,993
|
|
||
|
Other, net
|
(1,165
|
)
|
|
1,104
|
|
||
|
Net cash used in investing activities
|
(197,370
|
)
|
|
(193,513
|
)
|
||
|
Financing Activities
|
|
|
|
|
|
||
|
Debt proceeds
|
1,560,000
|
|
|
120,000
|
|
||
|
Debt issuance costs
|
(22,641
|
)
|
|
(15,516
|
)
|
||
|
Repayments of debt
|
(1,638,146
|
)
|
|
(106,137
|
)
|
||
|
Dividends paid
|
(76,264
|
)
|
|
(27,735
|
)
|
||
|
Proceeds from exercise of common stock options
|
46,630
|
|
|
3,339
|
|
||
|
Cash received on settlement of derivative financial instruments
|
22,835
|
|
|
—
|
|
||
|
Other, net
|
81
|
|
|
377
|
|
||
|
Net cash used in financing activities
|
(107,505
|
)
|
|
(25,672
|
)
|
||
|
Effect of exchange rate changes on cash
|
910
|
|
|
(1,039
|
)
|
||
|
Net increase in cash and cash equivalents
|
11,821
|
|
|
21,033
|
|
||
|
Cash and cash equivalents at beginning of period
|
204,687
|
|
|
194,855
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
216,508
|
|
|
$
|
215,888
|
|
|
Supplemental Disclosure
|
|
|
|
|
|
||
|
Cash paid during the period for:
|
|
|
|
|
|
||
|
Interest, net of amount capitalized
|
$
|
94,205
|
|
|
$
|
88,229
|
|
|
Non cash Investing Activities
|
|
|
|
|
|
||
|
Purchase of property and equipment through asset trade in
|
$
|
—
|
|
|
$
|
46,375
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net income for basic and diluted earnings per share
|
$
|
26,457
|
|
|
$
|
76,226
|
|
|
Weighted-average common shares outstanding
|
221,295
|
|
|
219,097
|
|
||
|
Dilutive effect of stock options, performance share awards and restricted stock awards
|
1,376
|
|
|
1,387
|
|
||
|
Diluted weighted-average shares outstanding
|
222,671
|
|
|
220,484
|
|
||
|
Basic earnings per share
|
$
|
0.12
|
|
|
$
|
0.35
|
|
|
Diluted earnings per share
|
$
|
0.12
|
|
|
$
|
0.35
|
|
|
Ship
|
|
Expected to Enter
Service
|
|
Approximate
Berths
|
|
|
Royal Caribbean International —
|
|
|
|
|
|
|
Quantum-class:
|
|
|
|
|
|
|
Quantum of the Seas
|
|
4
th
Quarter 2014
|
|
4,150
|
|
|
Anthem of the Seas
|
|
2
nd
Quarter 2015
|
|
4,150
|
|
|
Unnamed
|
|
2
nd
Quarter 2016
|
|
4,150
|
|
|
Oasis-class:
|
|
|
|
|
|
|
Unnamed
|
|
2
nd
Quarter 2016
|
|
5,450
|
|
|
TUI Cruises (50% joint venture) —
|
|
|
|
|
|
|
Mein Schiff 3
|
|
2
nd
Quarter 2014
|
|
2,500
|
|
|
Mein Schiff 4
|
|
2
nd
Quarter 2015
|
|
2,500
|
|
|
|
|
Total Berths
|
|
22,900
|
|
|
|
Accumulated Other Comprehensive loss for the quarter ended March 31, 2014
|
|
Accumulated Other Comprehensive loss for the quarter ended March 31, 2013
|
||||||||||||||||||||||||||||
|
|
Changes
related to cash flow derivative hedges |
|
Changes in
defined benefit plans |
|
Foreign
currency translation adjustments |
|
Accumulated other
comprehensive loss |
|
Changes
related to cash flow derivative hedges |
|
Changes in
defined benefit plans |
|
Foreign
currency translation adjustments |
|
Accumulated other
comprehensive loss |
||||||||||||||||
|
Accumulated comprehensive income (loss) at beginning of the year
|
$
|
43,324
|
|
|
$
|
(23,994
|
)
|
|
$
|
(13,659
|
)
|
|
$
|
5,671
|
|
|
$
|
(84,505
|
)
|
|
$
|
(34,823
|
)
|
|
$
|
(15,188
|
)
|
|
$
|
(134,516
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(57,352
|
)
|
|
(2,462
|
)
|
|
2,470
|
|
|
(57,344
|
)
|
|
(7,330
|
)
|
|
—
|
|
|
(4,244
|
)
|
|
(11,574
|
)
|
||||||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
4,437
|
|
|
431
|
|
|
—
|
|
|
4,868
|
|
|
(15,270
|
)
|
|
—
|
|
|
—
|
|
|
(15,270
|
)
|
||||||||
|
Net current-period other comprehensive (loss) income
|
(52,915
|
)
|
|
(2,031
|
)
|
|
2,470
|
|
|
(52,476
|
)
|
|
(22,600
|
)
|
|
—
|
|
|
(4,244
|
)
|
|
(26,844
|
)
|
||||||||
|
Ending balance
|
$
|
(9,591
|
)
|
|
$
|
(26,025
|
)
|
|
$
|
(11,189
|
)
|
|
$
|
(46,805
|
)
|
|
$
|
(107,105
|
)
|
|
$
|
(34,823
|
)
|
|
$
|
(19,432
|
)
|
|
$
|
(161,360
|
)
|
|
|
Amount of (Loss) Gain Reclassified from
Accumulated Other Comprehensive Loss into Income |
|
|
||||||
|
Details about Accumulated Other
Comprehensive (Loss) Income Components |
Quarter Ended March 31, 2014
|
|
Quarter Ended March 31, 2013
|
|
Affected Line Item in Statements of
Comprehensive (Loss) Income |
||||
|
(Loss) gain on cash flow derivative hedges:
|
|
|
|
|
|
|
|||
|
Cross currency swaps
|
$
|
(261
|
)
|
|
$
|
(871
|
)
|
|
Interest expense, net of interest capitalized
|
|
Foreign currency forward contracts
|
(449
|
)
|
|
(449
|
)
|
|
Depreciation and amortization expenses
|
||
|
Foreign currency forward contracts
|
(3,576
|
)
|
|
(238
|
)
|
|
Other expense
|
||
|
Foreign currency forward contracts
|
(57
|
)
|
|
—
|
|
|
Interest expense, net of interest capitalized
|
||
|
Fuel swaps
|
(94
|
)
|
|
16,828
|
|
|
Fuel
|
||
|
|
(4,437
|
)
|
|
15,270
|
|
|
|
||
|
Amortization of defined benefit plans:
|
|
|
|
|
|
|
|||
|
Actuarial loss
|
(222
|
)
|
|
—
|
|
|
Payroll and related
|
||
|
Prior service costs
|
(209
|
)
|
|
—
|
|
|
Payroll and related
|
||
|
|
(431
|
)
|
|
—
|
|
|
|
||
|
Total reclassifications for the period
|
$
|
(4,868
|
)
|
|
$
|
15,270
|
|
|
|
|
|
Fair Value Measurements at March 31, 2014 Using
|
|
Fair Value Measurements at December 31, 2013 Using
|
||||||||||||||||||||||||||||||||||||
|
Description
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Cash and cash equivalents
(4)
|
$
|
216,508
|
|
|
$
|
216,508
|
|
|
$
|
216,508
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
204,687
|
|
|
$
|
204,687
|
|
|
$
|
204,687
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total Assets
|
$
|
216,508
|
|
|
$
|
216,508
|
|
|
$
|
216,508
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
204,687
|
|
|
$
|
204,687
|
|
|
$
|
204,687
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Long-term debt (including current portion of long-term debt)
(5)
|
$
|
7,942,449
|
|
|
$
|
8,319,299
|
|
|
$
|
1,893,376
|
|
|
$
|
6,425,923
|
|
|
$
|
—
|
|
|
$
|
8,020,061
|
|
|
$
|
8,431,220
|
|
|
$
|
2,888,255
|
|
|
$
|
5,542,965
|
|
|
$
|
—
|
|
|
Total Liabilities
|
$
|
7,942,449
|
|
|
$
|
8,319,299
|
|
|
$
|
1,893,376
|
|
|
$
|
6,425,923
|
|
|
$
|
—
|
|
|
$
|
8,020,061
|
|
|
$
|
8,431,220
|
|
|
$
|
2,888,255
|
|
|
$
|
5,542,965
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements at March 31, 2014 Using
|
|
Fair Value Measurements at December 31, 2013 Using
|
||||||||||||||||||||||||||||
|
Description
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(4)
|
$
|
119,704
|
|
|
$
|
—
|
|
|
$
|
119,704
|
|
|
$
|
—
|
|
|
$
|
188,576
|
|
|
$
|
—
|
|
|
$
|
188,576
|
|
|
$
|
—
|
|
|
Investments
(5)
|
6,136
|
|
|
6,136
|
|
|
—
|
|
|
—
|
|
|
6,044
|
|
|
6,044
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total Assets
|
$
|
125,840
|
|
|
$
|
6,136
|
|
|
$
|
119,704
|
|
|
$
|
—
|
|
|
$
|
194,620
|
|
|
$
|
6,044
|
|
|
$
|
188,576
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(6)
|
$
|
107,340
|
|
|
$
|
—
|
|
|
$
|
107,340
|
|
|
$
|
—
|
|
|
$
|
100,260
|
|
|
$
|
—
|
|
|
$
|
100,260
|
|
|
$
|
—
|
|
|
Total Liabilities
|
$
|
107,340
|
|
|
$
|
—
|
|
|
$
|
107,340
|
|
|
$
|
—
|
|
|
$
|
100,260
|
|
|
$
|
—
|
|
|
$
|
100,260
|
|
|
$
|
—
|
|
|
|
Fuel Swap Agreements
|
||||
|
|
March 31, 2014
|
|
December 31, 2013
|
||
|
|
(metric tons)
|
||||
|
2014
|
731,000
|
|
|
762,000
|
|
|
2015
|
720,000
|
|
|
665,000
|
|
|
2016
|
447,000
|
|
|
373,000
|
|
|
2017
|
152,000
|
|
|
74,000
|
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of March 31, 2014
|
|
As of December 31, 2013
|
||
|
|
(% hedged)
|
||||
|
Projected fuel purchases for year:
|
|
|
|
|
|
|
2014
|
54
|
%
|
|
57
|
%
|
|
2015
|
51
|
%
|
|
45
|
%
|
|
2016
|
30
|
%
|
|
25
|
%
|
|
2017
|
10
|
%
|
|
5
|
%
|
|
|
Fair Value of Derivative Instruments
|
||||||||||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
Balance Sheet
Location |
|
As of March 31, 2014
|
|
As of December 31, 2013
|
|
Balance Sheet
Location |
|
As of March 31, 2014
|
|
As of December 31, 2013
|
||||||||
|
|
|
Fair Value
|
|
Fair Value
|
|
|
Fair Value
|
|
Fair Value
|
||||||||||
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives designated as hedging instruments under ASC 815-20
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
Other assets
|
|
$
|
26,971
|
|
|
$
|
56,571
|
|
|
Other long-term liabilities
|
|
$
|
59,353
|
|
|
$
|
66,920
|
|
|
Foreign currency forward contracts
|
Derivative financial instruments
|
|
36,758
|
|
|
61,596
|
|
|
Accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency forward contracts
|
Other assets
|
|
14,036
|
|
|
13,783
|
|
|
Other long-term liabilities
|
|
4,086
|
|
|
—
|
|
||||
|
Foreign currency collar options
|
Other assets
|
|
19,565
|
|
|
22,172
|
|
|
Other long-term liabilities
|
|
—
|
|
|
—
|
|
||||
|
Fuel swaps
|
Derivative financial instruments
|
|
3,982
|
|
|
10,902
|
|
|
Accrued expenses and other liabilities
|
|
7,349
|
|
|
1,657
|
|
||||
|
Fuel swaps
|
Other assets
|
|
2,808
|
|
|
8,205
|
|
|
Other long-term liabilities
|
|
13,897
|
|
|
9,052
|
|
||||
|
Total derivatives designated as hedging instruments under 815-20
|
|
|
$
|
104,120
|
|
|
$
|
173,229
|
|
|
|
|
$
|
84,685
|
|
|
$
|
77,629
|
|
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
Derivative financial instruments
|
|
$
|
15,345
|
|
|
$
|
15,347
|
|
|
Accrued expenses and other liabilities
|
|
$
|
22,647
|
|
|
$
|
22,631
|
|
|
Fuel swaps
|
Derivative financial instruments
|
|
239
|
|
|
—
|
|
|
Accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
||||
|
Fuel swaps
|
Other assets
|
|
—
|
|
|
—
|
|
|
Other long-term liabilities
|
|
8
|
|
|
—
|
|
||||
|
Total derivatives not designated as hedging instruments under 815-20
|
|
|
15,584
|
|
|
15,347
|
|
|
|
|
22,655
|
|
|
22,631
|
|
||||
|
Total derivatives
|
|
|
$
|
119,704
|
|
|
$
|
188,576
|
|
|
|
|
$
|
107,340
|
|
|
$
|
100,260
|
|
|
|
|
|
|
Carrying Value
|
||||||
|
Non-derivative instrument designated as
hedging instrument under ASC 815-20 |
|
Balance Sheet Location
|
|
As of March 31, 2014
|
|
As of December 31, 2013
|
||||
|
In thousands
|
|
|
|
|
|
|
||||
|
Foreign currency debt
|
|
Current portion of long-term debt
|
|
$
|
—
|
|
|
$
|
477,442
|
|
|
Foreign currency debt
|
|
Long-term debt
|
|
112,090
|
|
|
273,354
|
|
||
|
|
|
|
|
$
|
112,090
|
|
|
$
|
750,796
|
|
|
Derivatives and related Hedged Items
under ASC 815-20 Fair Value Hedging Relationships |
|
Location of Gain
(Loss) Recognized in Income on Derivative and Hedged Item |
|
Amount of Gain (Loss)
Recognized in Income on Derivative |
|
Amount of (Loss) Gain
Recognized in Income on Hedged Item |
||||||||||||
|
Quarter Ended March 31, 2014
|
|
Quarter Ended March 31, 2013
|
|
Quarter Ended March 31, 2014
|
|
Quarter Ended March 31, 2013
|
||||||||||||
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
Interest expense, net of interest capitalized
|
|
$
|
3,069
|
|
|
$
|
779
|
|
|
$
|
5,542
|
|
|
$
|
9,276
|
|
|
Interest rate swaps
|
|
Other expense
|
|
12,510
|
|
|
(1,569
|
)
|
|
(11,435
|
)
|
|
1,412
|
|
||||
|
|
|
|
|
$
|
15,579
|
|
|
$
|
(790
|
)
|
|
$
|
(5,893
|
)
|
|
$
|
10,688
|
|
|
Derivatives
under ASC 815-20 Cash Flow Hedging Relationships |
Amount of Loss Recognized in
Accumulated Other Comprehensive Loss on Derivative (Effective Portion) |
|
Location of
(Loss) Gain Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) |
|
Amount of (Loss) Gain Reclassified from
Accumulated Other Comprehensive Loss into Income (Effective Portion) |
|
Location of
Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|
Amount of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
||||||||||||||||||
|
Quarter Ended March 31, 2014
|
|
Quarter Ended March 31, 2013
|
|
|
Quarter Ended March 31, 2014
|
|
Quarter Ended March 31, 2013
|
|
|
Quarter Ended March 31, 2014
|
|
Quarter Ended March 31, 2013
|
|||||||||||||||
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cross currency swaps
|
—
|
|
|
—
|
|
|
Interest expense, net of interest capitalized
|
|
(261
|
)
|
|
(871
|
)
|
|
Other expense
|
|
—
|
|
|
—
|
|
||||||
|
Interest rate swaps
|
(34,525
|
)
|
|
12,688
|
|
|
Other expense
|
|
—
|
|
|
—
|
|
|
Other expense
|
|
(19
|
)
|
|
54
|
|
||||||
|
Foreign currency forward contracts
|
1,195
|
|
|
(15,082
|
)
|
|
Depreciation and amortization expenses
|
|
(449
|
)
|
|
(449
|
)
|
|
Other expense
|
|
(20
|
)
|
|
(5
|
)
|
||||||
|
Foreign currency forward contracts
|
—
|
|
|
—
|
|
|
Other expense
|
|
(3,576
|
)
|
|
(238
|
)
|
|
Other expense
|
|
—
|
|
|
—
|
|
||||||
|
Foreign currency forward contracts
|
—
|
|
|
—
|
|
|
Interest expense, net of interest capitalized
|
|
(57
|
)
|
|
—
|
|
|
Other expense
|
|
—
|
|
|
—
|
|
||||||
|
Foreign currency collar options
|
(2,607
|
)
|
|
(14,961
|
)
|
|
Depreciation and amortization expenses
|
|
—
|
|
|
—
|
|
|
Other expense
|
|
—
|
|
|
—
|
|
||||||
|
Fuel swaps
|
(21,415
|
)
|
|
10,025
|
|
|
Fuel
|
|
(94
|
)
|
|
16,828
|
|
|
Other expense
|
|
(1,632
|
)
|
|
(720
|
)
|
||||||
|
|
$
|
(57,352
|
)
|
|
$
|
(7,330
|
)
|
|
|
|
$
|
(4,437
|
)
|
|
$
|
15,270
|
|
|
|
|
$
|
(1,671
|
)
|
|
$
|
(671
|
)
|
|
Non-derivative
instruments under ASC 815- 20 Net Investment Hedging Relationships |
Amount of Gain Recognized in Other
Comprehensive (Loss) Income (Effective Portion) |
|
Location of
Gain in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|
Amount of Gain (Loss) Recognized in Income
(Ineffective Portion and Amount Excluded from Effectiveness Testing) |
||||||||||||
|
Quarter Ended March 31, 2014
|
|
Quarter Ended March 31, 2013
|
|
|
Quarter Ended March 31, 2014
|
|
Quarter Ended March 31, 2013
|
||||||||||
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign Currency Debt
|
$
|
4,374
|
|
|
$
|
12,732
|
|
|
Other expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
4,374
|
|
|
$
|
12,732
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
||||||
|
Derivatives Not
Designated as Hedging Instruments under ASC 815-20 |
Location of Gain
(Loss) Recognized in Income on Derivatives |
Quarter Ended March 31, 2014
|
|
Quarter Ended March 31, 2013
|
||||
|
In thousands
|
|
|
|
|
|
|
||
|
Foreign currency forward contracts
|
Other expense
|
$
|
1,881
|
|
|
$
|
(8,611
|
)
|
|
Fuel swaps
|
Other expense
|
(1,222
|
)
|
|
109
|
|
||
|
Fuel call options
|
Other expense
|
—
|
|
|
158
|
|
||
|
|
|
$
|
659
|
|
|
$
|
(8,344
|
)
|
|
|
Beginning Balance January 1, 2014
|
|
Accruals
|
|
Payments
|
|
Ending Balance March 31, 2014
|
|
Cumulative
Charges Incurred |
|
Expected
Additional Expenses to be Incurred (1) |
||||||||||||
|
Termination benefits
|
$
|
8,315
|
|
|
$
|
(203
|
)
|
|
$
|
1,323
|
|
|
$
|
6,789
|
|
|
$
|
9,435
|
|
|
$
|
353
|
|
|
Contract termination costs
|
126
|
|
|
5
|
|
|
59
|
|
|
$
|
72
|
|
|
4,147
|
|
|
—
|
|
|||||
|
Other related costs
|
1,397
|
|
|
142
|
|
|
244
|
|
|
$
|
1,295
|
|
|
4,521
|
|
|
121
|
|
|||||
|
Total
|
$
|
9,838
|
|
|
$
|
(56
|
)
|
|
$
|
1,626
|
|
|
$
|
8,156
|
|
|
$
|
18,103
|
|
|
$
|
474
|
|
|
|
|
(1)
|
These amounts relate to restructuring exit costs associated with our Global Sales, Marketing and General and Administrative restructuring and consolidation efforts. It does not include charges related to other initiatives.
|
|
|
Beginning Balance January 1, 2014
|
|
Accruals
|
|
Payments
|
|
Ending Balance March 31, 2014
|
|
Cumulative
Charges Incurred |
|
Expected
Additional Expenses to be Incurred (2) |
||||||||||||
|
Termination benefits
|
$
|
3,910
|
|
|
$
|
1,338
|
|
|
$
|
518
|
|
|
$
|
4,730
|
|
|
$
|
5,248
|
|
|
$
|
263
|
|
|
Contract termination costs
|
847
|
|
|
—
|
|
|
—
|
|
|
$
|
847
|
|
|
847
|
|
|
(848
|
)
|
|||||
|
Other related costs
|
516
|
|
|
454
|
|
|
—
|
|
|
$
|
970
|
|
|
970
|
|
|
5,444
|
|
|||||
|
Total
|
$
|
5,273
|
|
|
$
|
1,792
|
|
|
$
|
518
|
|
|
$
|
6,547
|
|
|
$
|
7,065
|
|
|
$
|
4,859
|
|
|
(2)
|
These amounts relate to restructuring exit costs associated with our Pullmantur restructuring.
|
|
•
|
Passenger ticket revenues
, which consist of revenue recognized from the sale of passenger tickets and the sale of air
transportation to and from our ships; and
|
|
•
|
Onboard and other revenues
, which consist primarily of revenues from the sale of goods and/or services onboard our
ships not included in passenger ticket prices, cancellation fees, sales of vacation protection insurance, pre- and post-cruise tours, Pullmantur’s travel agency network, land-based tours and air charter business to third parties.
|
|
•
|
Commissions, transportation and other expenses
, which consist of those costs directly associated with passenger ticket
revenues, including travel agent commissions, air and other transportation expenses, port costs that vary with passenger head counts and related credit card fees;
|
|
•
|
Onboard and other expenses
, which consist of the direct costs associated with onboard and other revenues, including
the costs of products sold onboard our ships, vacation protection insurance premiums, costs associated with pre- and post-cruise tours and related credit card fees as well as the minimal costs associated with concession revenues, as the costs are mostly incurred by third-party concessionaires;
|
|
•
|
Payroll and related expenses
, which consist of costs for shipboard personnel (costs associated with our shoreside personnel are included in marketing, selling and administrative expenses);
|
|
•
|
Fuel expenses
, which include fuel and related delivery and storage costs, including the financial impact of fuel swap
agreements; and
|
|
•
|
Other operating expenses
, which consist primarily of operating costs such as repairs and maintenance, port costs that do not vary with passenger head counts, vessel operating lease costs, costs associated with Pullmantur’s travel agency network, land-based tours and air charter business to third parties, vessel related insurance and entertainment.
|
|
•
|
Total revenues of
$1.9 billion
decreased
1.3%
as compared to the same period in
2013
primarily due to the unfavorable effect of changes in foreign currency exchange rates related to our revenue transactions denominated in currencies other than the United States dollar and, to a lesser extent, a decrease in revenue associated with voyage disruptions during 2014 and a decrease in ticket prices for Caribbean sailings.
|
|
•
|
Cruise operating expenses of
$1.3 billion
increased
1.7%
from the corresponding period in
2013
primarily due to an increase in vessel maintenance expenses and expenses related to Pullmantur’s travel agency network and air charter business.
|
|
•
|
Interest expense, net of interest capitalized of
$68.6 million
decreased
24.0%
from the corresponding period in 2013. The decrease was primarily due to lower interest rates and, to a lesser extent, a lower average debt level.
|
|
•
|
During the first quarter of 2014, we borrowed
$380.0 million
under a previously committed unsecured term loan facility due August 2018 and repaid our €745.0 million 5.625% unsecured senior notes with proceeds from this term loan facility and our revolving credit facilities. Refer to Note 4.
Long-Term Debt
for further information.
|
|
•
|
On March 31, 2014, Pullmantur sold the majority of its interest in its non-core businesses. These non-core businesses included Pullmantur’s land-based tour operations, travel agency and
49%
interest in its air business. In connection with the sale agreement, we retained a
19%
interest in each of the non-core businesses and retained the aircraft which will be dry leased to Pullmantur Air. Consistent with our Pullmantur reporting two-month lag period, we will report the impact of the sale in our second quarter of 2014.
|
|
|
Quarter Ended March 31,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
% of Total
Revenues |
|
|
|
% of Total
Revenues |
||||||
|
Passenger ticket revenues
|
$
|
1,348,203
|
|
|
71.4
|
%
|
|
$
|
1,393,778
|
|
|
72.9
|
%
|
|
Onboard and other revenues
|
539,021
|
|
|
28.6
|
%
|
|
517,442
|
|
|
27.1
|
%
|
||
|
Total revenues
|
1,887,224
|
|
|
100.0
|
%
|
|
1,911,220
|
|
|
100.0
|
%
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
325,865
|
|
|
17.3
|
%
|
|
322,937
|
|
|
16.9
|
%
|
||
|
Onboard and other
|
123,032
|
|
|
6.5
|
%
|
|
121,487
|
|
|
6.4
|
%
|
||
|
Payroll and related
|
210,801
|
|
|
11.2
|
%
|
|
209,923
|
|
|
11.0
|
%
|
||
|
Food
|
118,080
|
|
|
6.3
|
%
|
|
119,483
|
|
|
6.3
|
%
|
||
|
Fuel
|
244,459
|
|
|
13.0
|
%
|
|
241,652
|
|
|
12.6
|
%
|
||
|
Other operating
|
281,743
|
|
|
14.9
|
%
|
|
266,708
|
|
|
14.0
|
%
|
||
|
Total cruise operating expenses
|
1,303,980
|
|
|
69.1
|
%
|
|
1,282,190
|
|
|
67.1
|
%
|
||
|
Marketing, selling and administrative expenses
|
290,307
|
|
|
15.4
|
%
|
|
274,034
|
|
|
14.3
|
%
|
||
|
Depreciation and amortization expenses
|
193,735
|
|
|
10.3
|
%
|
|
189,364
|
|
|
9.9
|
%
|
||
|
Restructuring charges
|
1,736
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
|
||
|
Operating Income
|
97,466
|
|
|
5.2
|
%
|
|
165,632
|
|
|
8.7
|
%
|
||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest income
|
3,276
|
|
|
0.2
|
%
|
|
3,747
|
|
|
0.2
|
%
|
||
|
Interest expense, net of interest capitalized
|
(68,571
|
)
|
|
(3.6
|
)%
|
|
(90,182
|
)
|
|
(4.7
|
)%
|
||
|
Other expense
|
(5,714
|
)
|
|
(0.3
|
)%
|
|
(2,971
|
)
|
|
(0.2
|
)%
|
||
|
|
(71,009
|
)
|
|
(3.8
|
)%
|
|
(89,406
|
)
|
|
(4.7
|
)%
|
||
|
Net Income
|
$
|
26,457
|
|
|
1.4
|
%
|
|
$
|
76,226
|
|
|
4.0
|
%
|
|
Diluted Earnings per Share
|
$
|
0.12
|
|
|
|
|
|
$
|
0.35
|
|
|
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net Income
|
$
|
26,457
|
|
|
$
|
76,226
|
|
|
Restructuring charges
|
1,736
|
|
|
—
|
|
||
|
Other initiative costs
|
6,913
|
|
|
—
|
|
||
|
Estimated impact of divesting businesses held for sale
|
11,013
|
|
|
1,924
|
|
||
|
Adjusted Net Income
|
$
|
46,119
|
|
|
$
|
78,150
|
|
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
||
|
Basic
|
221,295
|
|
|
219,097
|
|
||
|
Diluted
|
222,671
|
|
|
220,484
|
|
||
|
Earnings per Share:
|
|
|
|
|
|
||
|
Basic
|
$
|
0.12
|
|
|
$
|
0.35
|
|
|
Diluted
|
$
|
0.12
|
|
|
$
|
0.35
|
|
|
Adjusted Earnings per Share:
|
|
|
|
|
|
||
|
Basic
|
$
|
0.21
|
|
|
$
|
0.36
|
|
|
Diluted
|
$
|
0.21
|
|
|
$
|
0.35
|
|
|
|
Quarter Ended March 31,
|
||||
|
|
2014
|
|
2013
|
||
|
Passengers Carried
|
1,278,234
|
|
|
1,261,292
|
|
|
Passenger Cruise Days
|
8,853,637
|
|
|
8,844,590
|
|
|
APCD
|
8,473,250
|
|
|
8,428,110
|
|
|
Occupancy
|
104.5
|
%
|
|
104.9
|
%
|
|
|
Quarter Ended March 31,
|
||||||||||
|
|
2014
|
|
2014 On a Constant Currency basis
|
|
2013
|
||||||
|
Passenger ticket revenues
|
$
|
1,348,203
|
|
|
$
|
1,386,721
|
|
|
$
|
1,393,778
|
|
|
Onboard and other revenues
|
539,021
|
|
|
540,763
|
|
|
517,442
|
|
|||
|
Total revenues
|
1,887,224
|
|
|
1,927,484
|
|
|
1,911,220
|
|
|||
|
Less:
|
|
|
|
|
|
|
|
|
|||
|
Commissions, transportation and other
|
325,865
|
|
|
332,461
|
|
|
322,937
|
|
|||
|
Onboard and other
|
123,032
|
|
|
124,087
|
|
|
121,487
|
|
|||
|
Net Revenues including businesses held for sale
|
1,438,327
|
|
|
1,470,936
|
|
|
1,466,796
|
|
|||
|
Less:
|
|
|
|
|
|
||||||
|
Net Revenues related to businesses held for sale
|
35,656
|
|
|
34,403
|
|
|
33,114
|
|
|||
|
Net Revenues
|
$
|
1,402,671
|
|
|
$
|
1,436,533
|
|
|
$
|
1,433,682
|
|
|
|
|
|
|
|
|
||||||
|
APCD
|
8,473,250
|
|
|
8,473,250
|
|
|
8,428,110
|
|
|||
|
Gross Yields
|
$
|
222.73
|
|
|
$
|
227.48
|
|
|
$
|
226.77
|
|
|
Net Yields
|
$
|
165.54
|
|
|
$
|
169.54
|
|
|
$
|
170.11
|
|
|
|
Quarter Ended March 31,
|
||||||||||
|
|
2014
|
|
2014 On a Constant Currency basis
|
|
2013
|
||||||
|
Total cruise operating expenses
|
$
|
1,303,980
|
|
|
$
|
1,314,301
|
|
|
$
|
1,282,190
|
|
|
Marketing, selling and administrative expenses
|
290,307
|
|
|
289,822
|
|
|
274,034
|
|
|||
|
Gross Cruise Costs
|
1,594,287
|
|
|
1,604,123
|
|
|
1,556,224
|
|
|||
|
Less:
|
|
|
|
|
|
|
|
|
|||
|
Commissions, transportation and other
|
325,865
|
|
|
332,461
|
|
|
322,937
|
|
|||
|
Onboard and other
|
123,032
|
|
|
124,087
|
|
|
121,487
|
|
|||
|
Net Cruise Costs including businesses held for sale
|
1,145,390
|
|
|
1,147,575
|
|
|
1,111,800
|
|
|||
|
Less:
|
|
|
|
|
|
|
|
|
|||
|
Net Cruise Costs related to businesses held for sale
|
47,854
|
|
|
46,158
|
|
|
34,971
|
|
|||
|
Other initiative costs included within Marketing, selling and administrative expenses
|
5,234
|
|
|
4,787
|
|
|
—
|
|
|||
|
Net Cruise Costs
|
1,092,302
|
|
|
1,096,630
|
|
|
1,076,829
|
|
|||
|
Less:
|
|
|
|
|
|
||||||
|
Fuel
|
244,459
|
|
|
245,930
|
|
|
241,652
|
|
|||
|
Net Cruise Costs Excluding Fuel
|
$
|
847,843
|
|
|
$
|
850,700
|
|
|
$
|
835,177
|
|
|
|
|
|
|
|
|
||||||
|
APCD
|
8,473,250
|
|
|
8,473,250
|
|
|
8,428,110
|
|
|||
|
Gross Cruise Costs per APCD
|
$
|
188.16
|
|
|
$
|
189.32
|
|
|
$
|
184.65
|
|
|
Net Cruise Cost per APCD
|
$
|
128.91
|
|
|
$
|
129.42
|
|
|
$
|
127.77
|
|
|
Net Cruise Costs Excluding Fuel per APCD
|
$
|
100.06
|
|
|
$
|
100.40
|
|
|
$
|
99.09
|
|
|
|
As of
|
||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2014
|
|
2013
|
||||
|
Long-term debt, net of current portion
|
$
|
7,461,530
|
|
|
$
|
6,511,426
|
|
|
Current portion of long-term debt
|
535,834
|
|
|
1,563,378
|
|
||
|
Total debt
|
7,997,364
|
|
|
8,074,804
|
|
||
|
Less: Cash and cash equivalents
|
216,508
|
|
|
204,687
|
|
||
|
Net Debt
|
$
|
7,780,856
|
|
|
$
|
7,870,117
|
|
|
Total shareholders’ equity
|
$
|
8,776,932
|
|
|
$
|
8,808,265
|
|
|
Total debt
|
7,997,364
|
|
|
8,074,804
|
|
||
|
Total debt and shareholders’ equity
|
$
|
16,774,296
|
|
|
$
|
16,883,069
|
|
|
Debt-to-Capital
|
47.7
|
%
|
|
47.8
|
%
|
||
|
Net Debt
|
$
|
7,780,856
|
|
|
$
|
7,870,117
|
|
|
Net Debt and shareholders’ equity
|
$
|
16,557,788
|
|
|
$
|
16,678,382
|
|
|
Net Debt-to-Capital
|
47.0
|
%
|
|
47.2
|
%
|
||
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
2% to 3%
|
2% to 3%
|
|
Net Cruise Costs per APCD
|
Flat to up 1%
|
Flat to up 1%
|
|
Net Cruise Costs per APCD, excluding Fuel
|
Approx. Flat
|
Flat to slightly down
|
|
Capacity Increase
|
1.7%
|
|
|
Depreciation and Amortization
|
$775 to $785 million
|
|
|
Interest Expense, net
|
$250 to $260 million
|
|
|
Fuel Consumption (metric tons)
|
1,345,000
|
|
|
Fuel Expenses
|
$957 million
|
|
|
Percent Hedged (fwd consumption)
|
55%
|
|
|
Impact of 10% change in fuel prices
|
$32.2 million
|
|
|
Adjusted Earnings per Share-Diluted
|
$3.25 to $3.45
|
|
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
1.5% to 2.5%
|
1.5% to 2.5%
|
|
Net Cruise Costs per APCD
|
Approx. (2%)
|
(1.5%) to (2.5%)
|
|
Net Cruise Costs per APCD, excluding Fuel
|
(2.0%) to (3.0%)
|
(2.0%) to (3.0%)
|
|
Capacity Increase
|
4.5%
|
|
|
Depreciation and Amortization
|
$190 to $200 million
|
|
|
Interest Expense, net
|
$60 to $70 million
|
|
|
Fuel Consumption (metric tons)
|
338,000
|
|
|
Fuel Expenses
|
$245 million
|
|
|
Percent Hedged (fwd consumption)
|
56%
|
|
|
Impact of 10% change in fuel prices
|
$10.7 million
|
|
|
Adjusted Earnings per Share-Diluted
|
$0.45 to $0.55
|
|
|
•
|
the unfavorable effect of changes in foreign currency exchange rates related to our passenger ticket revenue transactions denominated in currencies other than the United States dollar of approximately $38.5 million; and
|
|
•
|
a decrease in revenue due to voyage disruptions during 2014 and a decrease in ticket prices for Caribbean sailings, all of which contributed to a $14.5 million decrease in
Passenger ticket revenues.
|
|
•
|
an $8.1 million increase in onboard revenue attributable to higher spending on a per passenger basis primarily due to the addition of specialty restaurants and other onboard activities as a result of our ship revitalization projects and other revenue enhancing initiatives.
Onboard and other revenues
included concession revenues of $77.3 million in 2014 and $79.7 million in 2013; and
|
|
•
|
a $3.5 million increase in revenues related to Pullmantur's travel agency network and air charter business due to the addition of new tour packages.
|
|
•
|
an $8.3 million increase in expenses related to Pullmantur’s travel agency network and air charter business noted above.
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
|
|
Less than
|
|
1-3
|
|
3-5
|
|
More than
|
||||||||||
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating lease obligations
(1)(2)
|
$
|
439,531
|
|
|
$
|
39,710
|
|
|
$
|
74,344
|
|
|
$
|
64,163
|
|
|
$
|
261,314
|
|
|
Interest on long-term debt
(3)
|
1,137,315
|
|
|
236,241
|
|
|
352,287
|
|
|
208,180
|
|
|
340,607
|
|
|||||
|
Other
(4)
|
721,091
|
|
|
215,922
|
|
|
270,208
|
|
|
148,135
|
|
|
86,826
|
|
|||||
|
Investing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ship purchase obligations
(5)
|
3,670,988
|
|
|
985,376
|
|
|
2,685,612
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
(6)
|
80,768
|
|
|
80,768
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Financing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt obligations
(7)
|
7,942,449
|
|
|
527,927
|
|
|
2,592,478
|
|
|
2,412,743
|
|
|
2,409,301
|
|
|||||
|
Capital lease obligations
(8)
|
54,915
|
|
|
7,907
|
|
|
11,523
|
|
|
6,806
|
|
|
28,679
|
|
|||||
|
Other
(9)
|
111,180
|
|
|
27,700
|
|
|
43,892
|
|
|
26,066
|
|
|
13,522
|
|
|||||
|
Total
|
$
|
14,158,237
|
|
|
$
|
2,121,551
|
|
|
$
|
6,030,344
|
|
|
$
|
2,866,093
|
|
|
$
|
3,140,249
|
|
|
|
|
10.1
|
|
|
Amendment No. 1 to Amended and Restated Credit Agreement dated March 7, 2014 among the Company, the various financial institutions as are parties to the Credit Agreement and BNP PARIBAS FORTIS S.A./N.V., as administrative agent for the lenders*
|
|
|
|
|
|
|
10.2
|
|
|
Amendment No. 1 to Amended and Restated Credit Agreement dated March 7, 2014 among the Company, the various financial institutions as are parties to the Credit Agreement and SKANDINAVISKA ENSKILDA BANKEN AB, as administrative agent for the lenders*
|
|
|
|
|
|
|
10.3
|
|
|
Amendment and Restatement Agreement dated as of April 15, 2014 in respect of a Facility Agreement dated as of July 9, 2013 between the Company, the Lenders from time to time party thereto, Société Générale, as Facility Agent and Mandated Lead Arranger, BNP Paribas, as Documentation Bank and Mandated Lead Arranger, and HSBC France, as Mandated Lead Arranger (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on April 21, 2014).
|
|
|
|
|
|
|
10.4
|
|
|
Facility Agreement dated as of April 15, 2014 between the Company, the Lenders from time to time party thereto, The Bank of Tokyo-Mitsubishi UFJ, Ltd., as Facility Agent, Documentation Bank and Mandated Lead Arranger, Banco Santander, S.A., as COFACE Agent and Mandated Lead Arranger, and KfW IPEX-BANK GmbH, as Mandated Lead Arranger (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Commission on April 21, 2014).
|
|
|
|
|
|
|
31.1
|
|
|
Certification of the Chairman and Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
|
|
|
|
|
|
|
31.2
|
|
|
Certification of the Senior Vice President, Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
|
|
|
|
|
|
|
32.1
|
|
|
Certifications of the Chairman and Chief Executive Officer and the Senior Vice President, Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and Section 1350 of Chapter 63 of Title 18 of the United States Code**
|
|
*
|
|
Filed herewith
|
|
**
|
|
Furnished herewith
|
|
|
ROYAL CARIBBEAN CRUISES LTD.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JASON T. LIBERTY
|
|
|
|
|
Jason T. Liberty
|
|
|
|
Senior Vice President,
|
|
|
|
Chief Financial Officer
|
|
Date: April 24, 2014
|
|
(Principal Financial Officer and duly authorized signatory)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|