These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Republic of Liberia
|
|
98-0081645
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
||||||
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Passenger ticket revenues
|
$
|
1,786,746
|
|
|
$
|
1,672,051
|
|
|
Onboard and other revenues
|
602,016
|
|
|
639,698
|
|
||
|
Total revenues
|
2,388,762
|
|
|
2,311,749
|
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
396,916
|
|
|
378,291
|
|
||
|
Onboard and other
|
182,658
|
|
|
178,269
|
|
||
|
Payroll and related
|
214,260
|
|
|
213,860
|
|
||
|
Food
|
120,908
|
|
|
119,104
|
|
||
|
Fuel
|
230,818
|
|
|
215,686
|
|
||
|
Other operating
|
281,322
|
|
|
311,591
|
|
||
|
Total cruise operating expenses
|
1,426,882
|
|
|
1,416,801
|
|
||
|
Marketing, selling and administrative expenses
|
239,662
|
|
|
249,954
|
|
||
|
Depreciation and amortization expenses
|
192,448
|
|
|
188,541
|
|
||
|
Restructuring charges
|
308
|
|
|
12,244
|
|
||
|
Operating Income
|
529,462
|
|
|
444,209
|
|
||
|
Other income (expense):
|
|
|
|
|
|
||
|
Interest income
|
2,117
|
|
|
3,299
|
|
||
|
Interest expense, net of interest capitalized
|
(60,100
|
)
|
|
(79,654
|
)
|
||
|
Extinguishment of unsecured senior notes
|
—
|
|
|
(4,206
|
)
|
||
|
Other income
|
18,769
|
|
|
2,053
|
|
||
|
|
(39,214
|
)
|
|
(78,508
|
)
|
||
|
Net Income
|
$
|
490,248
|
|
|
$
|
365,701
|
|
|
Earnings per Share:
|
|
|
|
|
|
||
|
Basic
|
$
|
2.20
|
|
|
$
|
1.66
|
|
|
Diluted
|
$
|
2.19
|
|
|
$
|
1.65
|
|
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
||
|
Basic
|
222,523
|
|
|
219,744
|
|
||
|
Diluted
|
223,859
|
|
|
221,004
|
|
||
|
Comprehensive Income
|
|
|
|
|
|
||
|
Net Income
|
$
|
490,248
|
|
|
$
|
365,701
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||
|
Foreign currency translation adjustments
|
(18,482
|
)
|
|
6,164
|
|
||
|
Change in defined benefit plans
|
(1,451
|
)
|
|
5,423
|
|
||
|
(Loss) gain on cash flow derivative hedges
|
(249,626
|
)
|
|
61,573
|
|
||
|
Total other comprehensive (loss) income
|
(269,559
|
)
|
|
73,160
|
|
||
|
Comprehensive Income
|
$
|
220,689
|
|
|
$
|
438,861
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Passenger ticket revenues
|
$
|
4,590,048
|
|
|
$
|
4,432,542
|
|
|
Onboard and other revenues
|
1,665,981
|
|
|
1,673,194
|
|
||
|
Total revenues
|
6,256,029
|
|
|
6,105,736
|
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
1,068,961
|
|
|
1,017,734
|
|
||
|
Onboard and other
|
456,296
|
|
|
440,466
|
|
||
|
Payroll and related
|
634,232
|
|
|
632,758
|
|
||
|
Food
|
358,172
|
|
|
351,117
|
|
||
|
Fuel
|
718,081
|
|
|
689,809
|
|
||
|
Other operating
|
825,794
|
|
|
890,726
|
|
||
|
Total cruise operating expenses
|
4,061,536
|
|
|
4,022,610
|
|
||
|
Marketing, selling and administrative expenses
|
790,957
|
|
|
781,936
|
|
||
|
Depreciation and amortization expenses
|
579,063
|
|
|
564,089
|
|
||
|
Restructuring charges
|
1,958
|
|
|
13,922
|
|
||
|
Operating Income
|
822,515
|
|
|
723,179
|
|
||
|
Other income (expense):
|
|
|
|
|
|
||
|
Interest income
|
8,023
|
|
|
10,451
|
|
||
|
Interest expense, net of interest capitalized
|
(193,931
|
)
|
|
(256,713
|
)
|
||
|
Extinguishment of unsecured senior notes
|
—
|
|
|
(4,206
|
)
|
||
|
Other income (expense)
|
17,771
|
|
|
(6,037
|
)
|
||
|
|
(168,137
|
)
|
|
(256,505
|
)
|
||
|
Net Income
|
$
|
654,378
|
|
|
$
|
466,674
|
|
|
Earnings per Share:
|
|
|
|
|
|
||
|
Basic
|
$
|
2.95
|
|
|
$
|
2.13
|
|
|
Diluted
|
$
|
2.93
|
|
|
$
|
2.11
|
|
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
||
|
Basic
|
222,007
|
|
|
219,450
|
|
||
|
Diluted
|
223,351
|
|
|
220,744
|
|
||
|
Comprehensive Income
|
|
|
|
|
|
||
|
Net Income
|
$
|
654,378
|
|
|
$
|
466,674
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||
|
Foreign currency translation adjustments
|
(17,845
|
)
|
|
369
|
|
||
|
Change in defined benefit plans
|
(5,536
|
)
|
|
10,716
|
|
||
|
(Loss) gain on cash flow derivative hedges
|
(323,179
|
)
|
|
56,515
|
|
||
|
Total other comprehensive (loss) income
|
(346,560
|
)
|
|
67,600
|
|
||
|
Comprehensive Income
|
$
|
307,818
|
|
|
$
|
534,274
|
|
|
|
As of
|
||||||
|
|
September 30,
|
|
December 31,
|
||||
|
|
2014
|
|
2013
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
183,181
|
|
|
$
|
204,687
|
|
|
Trade and other receivables, net
|
252,918
|
|
|
259,746
|
|
||
|
Inventories
|
136,162
|
|
|
151,244
|
|
||
|
Prepaid expenses and other assets
|
273,112
|
|
|
252,852
|
|
||
|
Derivative financial instruments
|
14,853
|
|
|
87,845
|
|
||
|
Total current assets
|
860,226
|
|
|
956,374
|
|
||
|
Property and equipment, net
|
17,211,775
|
|
|
17,517,752
|
|
||
|
Goodwill
|
426,538
|
|
|
439,231
|
|
||
|
Other assets
|
1,101,371
|
|
|
1,159,590
|
|
||
|
|
$
|
19,599,910
|
|
|
$
|
20,072,947
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
772,245
|
|
|
$
|
1,563,378
|
|
|
Accounts payable
|
340,702
|
|
|
372,226
|
|
||
|
Accrued interest
|
66,332
|
|
|
103,025
|
|
||
|
Accrued expenses and other liabilities
|
719,349
|
|
|
563,702
|
|
||
|
Customer deposits
|
1,839,112
|
|
|
1,664,679
|
|
||
|
Total current liabilities
|
3,737,740
|
|
|
4,267,010
|
|
||
|
Long-term debt
|
6,213,829
|
|
|
6,511,426
|
|
||
|
Other long-term liabilities
|
627,313
|
|
|
486,246
|
|
||
|
Commitments and contingencies (Note 7)
|
|
|
|
|
|
||
|
Shareholders’ equity
|
|
|
|
|
|
||
|
Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding)
|
—
|
|
|
—
|
|
||
|
Common stock ($0.01 par value; 500,000,000 shares authorized; 232,967,271 and 230,782,315 shares issued, September 30, 2014 and December 31, 2013, respectively)
|
2,329
|
|
|
2,308
|
|
||
|
Paid-in capital
|
3,241,723
|
|
|
3,159,038
|
|
||
|
Retained earnings
|
6,531,569
|
|
|
6,054,952
|
|
||
|
Accumulated other comprehensive (loss) income
|
(340,889
|
)
|
|
5,671
|
|
||
|
Treasury stock (10,308,683 common shares at cost, September 30, 2014 and December 31, 2013)
|
(413,704
|
)
|
|
(413,704
|
)
|
||
|
Total shareholders’ equity
|
9,021,028
|
|
|
8,808,265
|
|
||
|
|
$
|
19,599,910
|
|
|
$
|
20,072,947
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Operating Activities
|
|
|
|
|
|
||
|
Net income
|
$
|
654,378
|
|
|
$
|
466,674
|
|
|
Adjustments:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
579,063
|
|
|
564,089
|
|
||
|
Loss on derivative instruments not designated as hedges
|
24,234
|
|
|
8,634
|
|
||
|
Loss on extinguishment of unsecured senior notes
|
—
|
|
|
4,206
|
|
||
|
Loss on sale of ship
|
17,401
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Decrease in trade and other receivables, net
|
69,833
|
|
|
14,278
|
|
||
|
Decrease (increase) in inventories
|
13,900
|
|
|
(13,541
|
)
|
||
|
Increase in prepaid expenses and other assets
|
(3,596
|
)
|
|
(28,363
|
)
|
||
|
(Decrease) increase in accounts payable
|
(33,668
|
)
|
|
43,415
|
|
||
|
(Decrease) increase in accrued interest
|
(36,693
|
)
|
|
14,219
|
|
||
|
Increase in accrued expenses and other liabilities
|
48,600
|
|
|
29,496
|
|
||
|
Increase in customer deposits
|
104,211
|
|
|
131,237
|
|
||
|
Other, net
|
21,901
|
|
|
(4,240
|
)
|
||
|
Net cash provided by operating activities
|
1,459,564
|
|
|
1,230,104
|
|
||
|
Investing Activities
|
|
|
|
|
|
||
|
Purchases of property and equipment
|
(559,018
|
)
|
|
(534,046
|
)
|
||
|
Cash paid on settlement of derivative financial instruments
|
(14,808
|
)
|
|
(8,451
|
)
|
||
|
Investments in unconsolidated affiliates
|
(69,748
|
)
|
|
(60,426
|
)
|
||
|
Cash received on loan to unconsolidated affiliate
|
76,167
|
|
|
23,372
|
|
||
|
Proceeds from sale of ship
|
220,000
|
|
|
—
|
|
||
|
Other, net
|
2,592
|
|
|
1,147
|
|
||
|
Net cash used in investing activities
|
(344,815
|
)
|
|
(578,404
|
)
|
||
|
Financing Activities
|
|
|
|
|
|
||
|
Debt proceeds
|
1,917,550
|
|
|
1,519,464
|
|
||
|
Debt issuance costs
|
(49,641
|
)
|
|
(51,720
|
)
|
||
|
Repayments of debt
|
(2,958,427
|
)
|
|
(2,065,965
|
)
|
||
|
Dividends paid
|
(131,857
|
)
|
|
(54,159
|
)
|
||
|
Proceeds from exercise of common stock options
|
65,885
|
|
|
13,626
|
|
||
|
Cash received on settlement of derivative financial instruments
|
22,835
|
|
|
—
|
|
||
|
Other, net
|
1,422
|
|
|
1,140
|
|
||
|
Net cash used in financing activities
|
(1,132,233
|
)
|
|
(637,614
|
)
|
||
|
Effect of exchange rate changes on cash
|
(4,022
|
)
|
|
626
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(21,506
|
)
|
|
14,712
|
|
||
|
Cash and cash equivalents at beginning of period
|
204,687
|
|
|
194,855
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
183,181
|
|
|
$
|
209,567
|
|
|
Supplemental Disclosure
|
|
|
|
|
|
||
|
Cash paid during the period for:
|
|
|
|
|
|
||
|
Interest, net of amount capitalized
|
$
|
208,311
|
|
|
$
|
232,769
|
|
|
Non cash Investing Activities
|
|
|
|
|
|
||
|
Purchase of property and equipment through asset trade-in
|
$
|
—
|
|
|
$
|
46,375
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income for basic and diluted earnings per share
|
$
|
490,248
|
|
|
$
|
365,701
|
|
|
$
|
654,378
|
|
|
$
|
466,674
|
|
|
Weighted-average common shares outstanding
|
222,523
|
|
|
219,744
|
|
|
222,007
|
|
|
219,450
|
|
||||
|
Dilutive effect of stock options, performance share awards and restricted stock awards
|
1,336
|
|
|
1,260
|
|
|
1,344
|
|
|
1,294
|
|
||||
|
Diluted weighted-average shares outstanding
|
223,859
|
|
|
221,004
|
|
|
223,351
|
|
|
220,744
|
|
||||
|
Basic earnings per share
|
$
|
2.20
|
|
|
$
|
1.66
|
|
|
$
|
2.95
|
|
|
$
|
2.13
|
|
|
Diluted earnings per share
|
$
|
2.19
|
|
|
$
|
1.65
|
|
|
$
|
2.93
|
|
|
$
|
2.11
|
|
|
|
Accumulated Other Comprehensive loss for the Nine Months Ended September 30, 2014
|
|
Accumulated Other Comprehensive loss for the Nine Months Ended September 30, 2013
|
||||||||||||||||||||||||||||
|
|
Changes
related to cash flow derivative hedges |
|
Changes in
defined benefit plans |
|
Foreign
currency translation adjustments |
|
Accumulated other
comprehensive loss |
|
Changes
related to cash flow derivative hedges |
|
Changes in
defined benefit plans |
|
Foreign
currency translation adjustments |
|
Accumulated other
comprehensive loss |
||||||||||||||||
|
Accumulated comprehensive income (loss) at beginning of the year
|
$
|
43,324
|
|
|
$
|
(23,994
|
)
|
|
$
|
(13,659
|
)
|
|
$
|
5,671
|
|
|
$
|
(84,505
|
)
|
|
$
|
(34,823
|
)
|
|
$
|
(15,188
|
)
|
|
$
|
(134,516
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(330,103
|
)
|
|
(6,829
|
)
|
|
(19,842
|
)
|
|
(356,774
|
)
|
|
109,154
|
|
|
8,774
|
|
|
369
|
|
|
118,297
|
|
||||||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
6,924
|
|
|
1,293
|
|
|
1,997
|
|
|
10,214
|
|
|
(52,639
|
)
|
|
1,942
|
|
|
—
|
|
|
(50,697
|
)
|
||||||||
|
Net current-period other comprehensive (loss) income
|
(323,179
|
)
|
|
(5,536
|
)
|
|
(17,845
|
)
|
|
(346,560
|
)
|
|
56,515
|
|
|
10,716
|
|
|
369
|
|
|
67,600
|
|
||||||||
|
Ending balance
|
$
|
(279,855
|
)
|
|
$
|
(29,530
|
)
|
|
$
|
(31,504
|
)
|
|
$
|
(340,889
|
)
|
|
$
|
(27,990
|
)
|
|
$
|
(24,107
|
)
|
|
$
|
(14,819
|
)
|
|
$
|
(66,916
|
)
|
|
|
Amount of (Loss) Gain Reclassified from
Accumulated Other Comprehensive (Loss) Income into Income |
|
|
||||||||||||||
|
Details About Accumulated Other
Comprehensive (Loss) Income Components |
Quarter Ended September 30, 2014
|
|
Quarter Ended September 30, 2013
|
|
Nine Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2013
|
|
Affected Line Item in Statements of
Comprehensive (Loss) Income |
||||||||
|
(Loss) gain on cash flow derivative hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cross currency swaps
|
$
|
—
|
|
|
$
|
(890
|
)
|
|
$
|
(261
|
)
|
|
$
|
(2,641
|
)
|
|
Interest expense, net of interest capitalized
|
|
Foreign currency forward contracts
|
(450
|
)
|
|
(449
|
)
|
|
(1,348
|
)
|
|
(1,348
|
)
|
|
Depreciation and amortization expenses
|
||||
|
Foreign currency forward contracts
|
(238
|
)
|
|
19,089
|
|
|
(4,052
|
)
|
|
18,612
|
|
|
Other income (expense)
|
||||
|
Foreign currency forward contracts
|
—
|
|
|
(217
|
)
|
|
(57
|
)
|
|
(222
|
)
|
|
Interest expense, net of interest capitalized
|
||||
|
Fuel swaps
|
(1,996
|
)
|
|
12,002
|
|
|
(1,206
|
)
|
|
38,238
|
|
|
Fuel
|
||||
|
|
(2,684
|
)
|
|
29,535
|
|
|
(6,924
|
)
|
|
52,639
|
|
|
|
||||
|
Amortization of defined benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Actuarial loss
|
(222
|
)
|
|
(438
|
)
|
|
(666
|
)
|
|
(1,315
|
)
|
|
Payroll and related
|
||||
|
Prior service costs
|
(209
|
)
|
|
(209
|
)
|
|
(627
|
)
|
|
(627
|
)
|
|
Payroll and related
|
||||
|
|
(431
|
)
|
|
(647
|
)
|
|
(1,293
|
)
|
|
(1,942
|
)
|
|
|
||||
|
Release of foreign cumulative translation due to sale of Pullmantur's non-core businesses:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign cumulative translation
|
—
|
|
|
—
|
|
|
(1,997
|
)
|
|
—
|
|
|
Other operating
|
||||
|
Total reclassifications for the period
|
$
|
(3,115
|
)
|
|
$
|
28,888
|
|
|
$
|
(10,214
|
)
|
|
$
|
50,697
|
|
|
|
|
|
Fair Value Measurements at September 30, 2014 Using
|
|
Fair Value Measurements at December 31, 2013 Using
|
||||||||||||||||||||||||||||||||||||
|
Description
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Cash and cash equivalents
(4)
|
$
|
183,181
|
|
|
$
|
183,181
|
|
|
$
|
183,181
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
204,687
|
|
|
$
|
204,687
|
|
|
$
|
204,687
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total Assets
|
$
|
183,181
|
|
|
$
|
183,181
|
|
|
$
|
183,181
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
204,687
|
|
|
$
|
204,687
|
|
|
$
|
204,687
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Long-term debt (including current portion of long-term debt)
(5)
|
$
|
6,931,171
|
|
|
$
|
7,241,824
|
|
|
$
|
1,844,607
|
|
|
$
|
5,397,217
|
|
|
$
|
—
|
|
|
$
|
8,020,061
|
|
|
$
|
8,431,220
|
|
|
$
|
2,888,255
|
|
|
$
|
5,542,965
|
|
|
$
|
—
|
|
|
Total Liabilities
|
$
|
6,931,171
|
|
|
$
|
7,241,824
|
|
|
$
|
1,844,607
|
|
|
$
|
5,397,217
|
|
|
$
|
—
|
|
|
$
|
8,020,061
|
|
|
$
|
8,431,220
|
|
|
$
|
2,888,255
|
|
|
$
|
5,542,965
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements at September 30, 2014 Using
|
|
Fair Value Measurements at December 31, 2013 Using
|
||||||||||||||||||||||||||||
|
Description
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(4)
|
$
|
57,937
|
|
|
$
|
—
|
|
|
$
|
57,937
|
|
|
$
|
—
|
|
|
$
|
188,576
|
|
|
$
|
—
|
|
|
$
|
188,576
|
|
|
$
|
—
|
|
|
Investments
(5)
|
$
|
5,678
|
|
|
5,678
|
|
|
—
|
|
|
—
|
|
|
$
|
6,044
|
|
|
6,044
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Assets
|
$
|
63,615
|
|
|
$
|
5,678
|
|
|
$
|
57,937
|
|
|
$
|
—
|
|
|
$
|
194,620
|
|
|
$
|
6,044
|
|
|
$
|
188,576
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(6)
|
$
|
275,036
|
|
|
$
|
—
|
|
|
$
|
275,036
|
|
|
$
|
—
|
|
|
$
|
100,260
|
|
|
$
|
—
|
|
|
$
|
100,260
|
|
|
$
|
—
|
|
|
Total Liabilities
|
$
|
275,036
|
|
|
$
|
—
|
|
|
$
|
275,036
|
|
|
$
|
—
|
|
|
$
|
100,260
|
|
|
$
|
—
|
|
|
$
|
100,260
|
|
|
$
|
—
|
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
||||||||||||||||
|
In thousands of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
57,937
|
|
|
$
|
(57,937
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
188,576
|
|
|
$
|
(91,627
|
)
|
|
$
|
—
|
|
|
$
|
96,949
|
|
|
Total
|
|
$
|
57,937
|
|
|
$
|
(57,937
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
188,576
|
|
|
$
|
(91,627
|
)
|
|
$
|
—
|
|
|
$
|
96,949
|
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
||||||||||||||||
|
In thousands of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
(275,036
|
)
|
|
$
|
57,937
|
|
|
$
|
—
|
|
|
$
|
(217,099
|
)
|
|
$
|
(100,260
|
)
|
|
$
|
91,627
|
|
|
$
|
—
|
|
|
$
|
(8,633
|
)
|
|
Total
|
|
$
|
(275,036
|
)
|
|
$
|
57,937
|
|
|
$
|
—
|
|
|
$
|
(217,099
|
)
|
|
$
|
(100,260
|
)
|
|
$
|
91,627
|
|
|
$
|
—
|
|
|
$
|
(8,633
|
)
|
|
|
Fuel Swap Agreements
|
||||
|
|
September 30, 2014
|
|
December 31, 2013
|
||
|
|
(metric tons)
|
||||
|
2014
|
731,000
|
|
|
762,000
|
|
|
2015
|
778,000
|
|
|
665,000
|
|
|
2016
|
600,000
|
|
|
372,000
|
|
|
2017
|
306,000
|
|
|
74,000
|
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
||
|
|
(% hedged)
|
||||
|
Projected fuel purchases for year:
|
|
|
|
|
|
|
2014
|
54
|
%
|
|
57
|
%
|
|
2015
|
56
|
%
|
|
45
|
%
|
|
2016
|
41
|
%
|
|
25
|
%
|
|
2017
|
20
|
%
|
|
5
|
%
|
|
|
Fair Value of Derivative Instruments
|
||||||||||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
Balance Sheet Location
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
|
Balance Sheet Location
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
||||||||
|
|
|
Fair Value
|
|
Fair Value
|
|
|
Fair Value
|
|
Fair Value
|
||||||||||
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives designated as hedging instruments under ASC 815-20
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
Other assets
|
|
$
|
2,384
|
|
|
$
|
56,571
|
|
|
Other long-term liabilities
|
|
$
|
50,688
|
|
|
$
|
66,920
|
|
|
Foreign currency forward contracts
|
Derivative financial instruments
|
|
2,882
|
|
|
61,596
|
|
|
Accrued expenses and other liabilities
|
|
29,304
|
|
|
—
|
|
||||
|
Foreign currency forward contracts
|
Other assets
|
|
40,682
|
|
|
13,783
|
|
|
Other long-term liabilities
|
|
99,437
|
|
|
—
|
|
||||
|
Foreign currency collar options
|
Derivative financial instruments
|
|
—
|
|
|
—
|
|
|
Accrued expenses and other liabilities
|
|
8,465
|
|
|
—
|
|
||||
|
Foreign currency collar options
|
Other assets
|
|
—
|
|
|
22,172
|
|
|
Accrued expenses and other liabilities
|
|
—
|
|
|
—
|
|
||||
|
Fuel swaps
|
Derivative financial instruments
|
|
—
|
|
|
10,902
|
|
|
Accrued expenses and other liabilities
|
|
37,768
|
|
|
1,657
|
|
||||
|
Fuel swaps
|
Other assets
|
|
18
|
|
|
8,205
|
|
|
Other long-term liabilities
|
|
27,016
|
|
|
9,052
|
|
||||
|
Total derivatives designated as hedging instruments under ASC 815-20
|
|
|
$
|
45,966
|
|
|
$
|
173,229
|
|
|
|
|
$
|
252,678
|
|
|
$
|
77,629
|
|
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
Derivative financial instruments
|
|
$
|
11,971
|
|
|
$
|
15,347
|
|
|
Accrued expenses and other liabilities
|
|
$
|
22,358
|
|
|
$
|
22,631
|
|
|
Total derivatives not designated as hedging instruments under ASC 815-20
|
|
|
11,971
|
|
|
15,347
|
|
|
|
|
22,358
|
|
|
22,631
|
|
||||
|
Total derivatives
|
|
|
$
|
57,937
|
|
|
$
|
188,576
|
|
|
|
|
$
|
275,036
|
|
|
$
|
100,260
|
|
|
|
|
|
|
Carrying Value
|
||||||
|
Non-derivative instrument designated as
hedging instrument under ASC 815-20 |
|
Balance Sheet Location
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
||||
|
In thousands
|
|
|
|
|
|
|
||||
|
Foreign currency debt
|
|
Current portion of long-term debt
|
|
$
|
—
|
|
|
$
|
477,442
|
|
|
Foreign currency debt
|
|
Long-term debt
|
|
169,819
|
|
|
273,354
|
|
||
|
|
|
|
|
$
|
169,819
|
|
|
$
|
750,796
|
|
|
Derivatives and related Hedged Items
under ASC 815-20 Fair Value Hedging Relationships |
|
Location of Gain
(Loss) Recognized in Income on Derivative and Hedged Item |
|
Amount of Gain (Loss)
Recognized in Income on Derivative |
|
Amount of Gain (Loss)
Recognized in Income on Hedged Item |
||||||||||||||||||||||||||||
|
Quarter Ended September 30, 2014
|
|
Quarter Ended September 30, 2013
|
|
Nine Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2013
|
|
Quarter Ended September 30, 2014
|
|
Quarter Ended September 30, 2013
|
|
Nine Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||||
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
|
Interest expense, net of interest capitalized
|
|
$
|
3,063
|
|
|
$
|
3,022
|
|
|
$
|
9,199
|
|
|
$
|
6,299
|
|
|
$
|
3,968
|
|
|
$
|
9,503
|
|
|
$
|
13,435
|
|
|
$
|
28,102
|
|
|
Interest rate swaps
|
|
Other income (expense)
|
|
(3,010
|
)
|
|
958
|
|
|
24,431
|
|
|
(58,286
|
)
|
|
3,934
|
|
|
(620
|
)
|
|
(19,122
|
)
|
|
55,553
|
|
||||||||
|
|
|
|
|
$
|
53
|
|
|
$
|
3,980
|
|
|
$
|
33,630
|
|
|
$
|
(51,987
|
)
|
|
$
|
7,902
|
|
|
$
|
8,883
|
|
|
$
|
(5,687
|
)
|
|
$
|
83,655
|
|
|
Derivatives
under ASC 815-20 Cash Flow Hedging Relationships |
Amount of Gain (Loss) Recognized in
Accumulated Other Comprehensive (Loss) Income on Derivative (Effective Portion) |
|
Location of
(Loss) Gain Reclassified from Accumulated Other Comprehensive (Loss) Gain into Income (Effective Portion) |
|
Amount of (Loss) Gain reclassified from
Accumulated Other Comprehensive (Loss) Income into Income (Effective Portion) |
||||||||||||||||||||||||||||
|
Quarter Ended September 30, 2014
|
|
Quarter Ended September 30, 2013
|
|
Nine Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2013
|
|
|
Quarter Ended September 30, 2014
|
|
Quarter Ended September 30, 2013
|
|
Nine Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cross currency swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest expense, net of interest capitalized
|
|
$
|
—
|
|
|
$
|
(890
|
)
|
|
$
|
(261
|
)
|
|
$
|
(2,641
|
)
|
|
Interest rate swaps
|
4,437
|
|
|
(5,816
|
)
|
|
(62,309
|
)
|
|
87,672
|
|
|
Other income (expense)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Foreign currency forward contracts
|
(163,387
|
)
|
|
47,338
|
|
|
(172,629
|
)
|
|
38,343
|
|
|
Depreciation and amortization expenses
|
|
(450
|
)
|
|
(449
|
)
|
|
(1,348
|
)
|
|
(1,348
|
)
|
||||||||
|
Foreign currency forward contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other income (expense)
|
|
(238
|
)
|
|
19,089
|
|
|
(4,052
|
)
|
|
18,612
|
|
||||||||
|
Foreign currency forward contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest expense, net of interest capitalized
|
|
—
|
|
|
(217
|
)
|
|
(57
|
)
|
|
(222
|
)
|
||||||||
|
Foreign currency collar options
|
(21,904
|
)
|
|
16,801
|
|
|
(30,638
|
)
|
|
5,554
|
|
|
Depreciation and amortization expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Fuel swaps
|
(71,456
|
)
|
|
32,785
|
|
|
(64,527
|
)
|
|
(22,415
|
)
|
|
Fuel
|
|
(1,996
|
)
|
|
12,002
|
|
|
(1,206
|
)
|
|
38,238
|
|
||||||||
|
|
$
|
(252,310
|
)
|
|
$
|
91,108
|
|
|
$
|
(330,103
|
)
|
|
$
|
109,154
|
|
|
|
|
$
|
(2,684
|
)
|
|
$
|
29,535
|
|
|
$
|
(6,924
|
)
|
|
$
|
52,639
|
|
|
|
Location of Gain
(Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
||||||||||||||
|
Derivatives
under ASC 815- 20 Cash Flow Hedging Relationships |
|
Quarter Ended September 30, 2014
|
|
Quarter Ended September 30, 2013
|
|
Nine Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2013
|
|||||||||
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
Other income (expense)
|
|
$
|
17
|
|
|
$
|
(7
|
)
|
|
$
|
(78
|
)
|
|
$
|
420
|
|
|
Foreign currency forward contracts
|
Other income (expense)
|
|
15
|
|
|
15
|
|
|
(12
|
)
|
|
5
|
|
||||
|
Fuel swaps
|
Other income (expense)
|
|
(8,069
|
)
|
|
(953
|
)
|
|
(7,607
|
)
|
|
(5,322
|
)
|
||||
|
|
|
|
$
|
(8,037
|
)
|
|
$
|
(945
|
)
|
|
$
|
(7,697
|
)
|
|
$
|
(4,897
|
)
|
|
Non-derivative
instruments under ASC 815- 20 Net Investment Hedging Relationships |
Amount of Gain (Loss) Recognized in Other
Comprehensive (Loss) Income (Effective Portion) |
|
Location of
Gain (Loss) in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|
Amount of Gain (Loss) Recognized in Income
(Ineffective Portion and Amount Excluded from Effectiveness Testing) |
||||||||||||||||||||||||||||
|
Quarter Ended September 30, 2014
|
|
Quarter Ended September 30, 2013
|
|
Nine Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2013
|
|
|
Quarter Ended September 30, 2014
|
|
Quarter Ended September 30, 2013
|
|
Nine Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign Currency Debt
|
$
|
13,408
|
|
|
$
|
(26,347
|
)
|
|
$
|
18,038
|
|
|
$
|
(21,593
|
)
|
|
Other income (expense)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
13,408
|
|
|
$
|
(26,347
|
)
|
|
$
|
18,038
|
|
|
$
|
(21,593
|
)
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Amount of (Loss) Gain Recognized in Income on Derivatives
|
||||||||||||||
|
Derivatives Not
Designated as Hedging Instruments under ASC 815-20 |
Location of
(Loss) Gain Recognized in Income on Derivatives |
Quarter Ended September 30, 2014
|
|
Quarter Ended September 30, 2013
|
|
Nine Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2013
|
||||||||
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency forward contracts
|
Other income (expense)
|
$
|
(35,175
|
)
|
|
$
|
16,789
|
|
|
$
|
(24,405
|
)
|
|
$
|
(10,491
|
)
|
|
Fuel swaps
|
Other income (expense)
|
(220
|
)
|
|
220
|
|
|
(1,157
|
)
|
|
268
|
|
||||
|
Fuel call options
|
Other income (expense)
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
|
|
$
|
(35,395
|
)
|
|
$
|
16,971
|
|
|
$
|
(25,562
|
)
|
|
$
|
(10,224
|
)
|
|
|
Beginning Balance January 1, 2014
|
|
Accruals
|
|
Payments
|
|
Ending Balance September 30, 2014
|
|
Cumulative
Charges Incurred |
|
Expected
Additional Expenses to be Incurred |
||||||||||||
|
Termination benefits
|
$
|
8,315
|
|
|
$
|
647
|
|
|
$
|
6,991
|
|
|
$
|
1,971
|
|
|
$
|
10,285
|
|
|
$
|
—
|
|
|
Contract termination costs
|
$
|
126
|
|
|
8
|
|
|
59
|
|
|
$
|
75
|
|
|
4,150
|
|
|
—
|
|
||||
|
Other related costs
|
$
|
1,397
|
|
|
150
|
|
|
244
|
|
|
$
|
1,303
|
|
|
4,529
|
|
|
500
|
|
||||
|
Total
|
$
|
9,838
|
|
|
$
|
805
|
|
|
$
|
7,294
|
|
|
$
|
3,349
|
|
|
$
|
18,964
|
|
|
$
|
500
|
|
|
|
Beginning Balance January 1, 2014
|
|
Accruals
|
|
Payments
|
|
Ending Balance September 30, 2014
|
|
Cumulative
Charges Incurred |
|
Expected
Additional Expenses to be Incurred |
||||||||||||
|
Termination benefits
|
$
|
3,910
|
|
|
$
|
1,036
|
|
|
$
|
3,488
|
|
|
$
|
1,458
|
|
|
$
|
4,946
|
|
|
$
|
—
|
|
|
Contract termination costs
|
$
|
847
|
|
|
(607
|
)
|
|
—
|
|
|
$
|
240
|
|
|
240
|
|
|
—
|
|
||||
|
Other related costs
|
$
|
516
|
|
|
725
|
|
|
855
|
|
|
$
|
386
|
|
|
1,241
|
|
|
1,080
|
|
||||
|
Total
|
$
|
5,273
|
|
|
$
|
1,154
|
|
|
$
|
4,343
|
|
|
$
|
2,084
|
|
|
$
|
6,427
|
|
|
$
|
1,080
|
|
|
•
|
a review of our financial presentation, including discussion of certain operational and financial metrics we utilize to assist us in managing our business;
|
|
•
|
a discussion of our results of operations for the quarter and
nine months ended September 30, 2014
compared to the same period in
2013
;
|
|
•
|
a discussion of our business outlook, including our expectations for selected financial items for the
fourth
quarter and full year of
2014
; and
|
|
•
|
a discussion of our liquidity and capital resources, including our future capital and contractual commitments and potential funding sources.
|
|
•
|
Passenger ticket revenues
, which consist of revenue recognized from the sale of passenger tickets and the sale of air
transportation to and from our ships; and
|
|
•
|
Onboard and other revenues
, which consist primarily of revenues from the sale of goods and/or services onboard our
ships not included in passenger ticket prices, cancellation fees, sales of vacation protection insurance and pre- and post-cruise tours. Additionally, revenue related to Pullmantur’s travel agency network, land-based tours and air charter business to third parties are included in
onboard and other revenues
through the date of the sale of Pullmantur's non-core businesses further discussed below.
Onboard and other revenues
also include revenues we receive from independent third party concessionaires that pay us a
percentage of their revenues in exchange for the right to provide selected goods and/or services onboard our ships.
|
|
•
|
Commissions, transportation and other expenses
, which consist of those costs directly associated with passenger ticket
revenues, including travel agent commissions, air and other transportation expenses, port costs that vary with passenger head counts and related credit card fees;
|
|
•
|
Onboard and other expenses
, which consist of the direct costs associated with onboard and other revenues, including
the costs of products sold onboard our ships, vacation protection insurance premiums, costs associated with pre- and post-cruise tours and related credit card fees as well as the minimal costs associated with concession revenues, as the costs are mostly incurred by third-party concessionaires;
|
|
•
|
Payroll and related expenses
, which consist of costs for shipboard personnel (costs associated with our shoreside personnel are included in marketing, selling and administrative expenses);
|
|
•
|
Fuel expenses
, which include fuel and related delivery and storage costs, including the financial impact of fuel swap
agreements; and
|
|
•
|
Other operating expenses
, which consist primarily of operating costs such as repairs and maintenance, port costs that do not vary with passenger head counts, vessel operating lease costs, vessel related insurance and entertainment. Additionally, costs associated with Pullmantur’s travel agency network, land-based tours and air charter business to third parties are included in
other operating expenses
through the date of the sale of Pullmantur's non-core businesses further discussed below.
|
|
•
|
Total revenues increased
3.3%
and
2.5%
for the quarter and
nine months ended September 30, 2014
as compared to the same period in
2013
, respectively. These increases were primarily due to an increase in overall capacity and ticket prices for close-in European and Asian sailings, which was partially offset by a decrease in ticket prices for Caribbean sailings.
|
|
•
|
Cruise operating expenses increased
0.7%
and
1.0%
for the quarter and
nine months ended September 30, 2014
from the corresponding period in
2013
, respectively. These increases were primarily due to an increase in capacity, partially offset by the elimination of operating expenses as a result of the sale of Pullmantur's non-core businesses.
|
|
•
|
Interest expense, net of interest capitalized, decreased
24.5%
for the quarter and
nine months ended September 30, 2014
from the corresponding period in
2013
, respectively. The decrease was primarily due to lower interest rates and, to a lesser extent, a lower average debt level.
|
|
•
|
During the
nine months ended September 30, 2014
, we borrowed
$380.0 million
under a previously committed unsecured term loan facility due August 2018 and repaid our €745.0 million 5.625% unsecured senior notes with proceeds from this term loan facility and our revolving credit facilities. Refer to Note 5.
Long-Term Debt
to our consolidated financial statements for further information.
|
|
•
|
In September 2014, we sold
Celebrity Century
to an unrelated third party for
$220.0 million
in cash. The sale resulted in a loss of
$17.4 million
that was recognized within
Other operating
expenses in our consolidated statements of comprehensive income (loss) for the quarter and
nine months ended September 30, 2014
. Refer to Note 4.
Property and Equipment
to our consolidated financial statements for further information.
|
|
•
|
As of September 30, 2014, we changed our voyage recognition methodology and recognized passenger ticket revenues, revenues from onboard and other goods and services and all associated cruise operating costs for all of our uncompleted voyages, including voyages of ten days or less, on a pro-rata basis. The effect of this change was an increase to net income of
$16.3 million
for each of the quarter and nine months ended September 30, 2014. Refer to Note 2.
Summary of Significant Accounting Policies
to our consolidated financial statements for further information.
|
|
•
|
On March 31, 2014, Pullmantur sold the majority of its interest in its non-core businesses. These non-core businesses included Pullmantur’s land-based tour operations, travel agency and
49%
interest in its air business. In connection with the sale agreement, we retained a
19%
interest in each of the non-core businesses as well as 100% ownership of the aircraft which is being dry leased to Pullmantur Air. Consistent with our Pullmantur reporting two-month lag period, we reported the impact of the sale in our second quarter of 2014, which resulted in a
$0.8 million
gain, inclusive of the release of cumulative translation adjustment losses. In addition, during the second quarter of 2014, we recognized loss reserves of
$2.9 million
related to a loan facility extended to Nautalia Viajes, S.L. and debt guarantees maintained on behalf of the buyer. The net loss of the sale was classified within
Other operating expenses
in our consolidated statements of comprehensive income (loss). Refer to Note 11.
Restructuring Charges
to our consolidated financial statements for further discussion on the sales transaction.
|
|
•
|
In May 2014, TUI Cruises, our 50% joint venture, took delivery of
Mein Schiff 3
.
|
|
•
|
In August 2014, our conditional agreement with STX France S.A. to build the fourth Oasis-class ship for Royal Caribbean International became effective. We also received commitments for the financing of up to 80% of the ship contract price through a facility to be guaranteed 100% by COFACE. Refer to Note 7.
Commitments and Contingencies
to our consolidated financial statements for further information.
|
|
•
|
In September 2014, TUI Cruises entered into construction agreements with STX Finland to build
Mein Schiff 5 and 6
, scheduled for delivery in the second quarters of 2016 and 2017, respectively.
|
|
|
Quarter Ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
|
% of Total
Revenues |
|
|
|
% of Total
Revenues |
|
|
|
% of Total
Revenues |
|
|
|
% of Total
Revenues |
||||||||||||
|
Passenger ticket revenues
|
$
|
1,786,746
|
|
|
74.8
|
%
|
|
$
|
1,672,051
|
|
|
72.3
|
%
|
|
$
|
4,590,048
|
|
|
73.4
|
%
|
|
$
|
4,432,542
|
|
|
72.6
|
%
|
|
Onboard and other revenues
|
602,016
|
|
|
25.2
|
%
|
|
639,698
|
|
|
27.7
|
%
|
|
1,665,981
|
|
|
26.6
|
%
|
|
1,673,194
|
|
|
27.4
|
%
|
||||
|
Total revenues
|
2,388,762
|
|
|
100.0
|
%
|
|
2,311,749
|
|
|
100.0
|
%
|
|
6,256,029
|
|
|
100.0
|
%
|
|
6,105,736
|
|
|
100.0
|
%
|
||||
|
Cruise operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commissions, transportation and other
|
396,916
|
|
|
16.6
|
%
|
|
378,291
|
|
|
16.4
|
%
|
|
1,068,961
|
|
|
17.1
|
%
|
|
1,017,734
|
|
|
16.7
|
%
|
||||
|
Onboard and other
|
182,658
|
|
|
7.6
|
%
|
|
178,269
|
|
|
7.7
|
%
|
|
456,296
|
|
|
7.3
|
%
|
|
440,466
|
|
|
7.2
|
%
|
||||
|
Payroll and related
|
214,260
|
|
|
9.0
|
%
|
|
213,860
|
|
|
9.3
|
%
|
|
634,232
|
|
|
10.1
|
%
|
|
632,758
|
|
|
10.4
|
%
|
||||
|
Food
|
120,908
|
|
|
5.1
|
%
|
|
119,104
|
|
|
5.2
|
%
|
|
358,172
|
|
|
5.7
|
%
|
|
351,117
|
|
|
5.8
|
%
|
||||
|
Fuel
|
230,818
|
|
|
9.7
|
%
|
|
215,686
|
|
|
9.3
|
%
|
|
718,081
|
|
|
11.5
|
%
|
|
689,809
|
|
|
11.3
|
%
|
||||
|
Other operating
|
281,322
|
|
|
11.8
|
%
|
|
311,591
|
|
|
13.5
|
%
|
|
825,794
|
|
|
13.2
|
%
|
|
890,726
|
|
|
14.6
|
%
|
||||
|
Total cruise operating expenses
|
1,426,882
|
|
|
59.7
|
%
|
|
1,416,801
|
|
|
61.3
|
%
|
|
4,061,536
|
|
|
64.9
|
%
|
|
4,022,610
|
|
|
65.9
|
%
|
||||
|
Marketing, selling and administrative expenses
|
239,662
|
|
|
10.0
|
%
|
|
249,954
|
|
|
10.8
|
%
|
|
790,957
|
|
|
12.6
|
%
|
|
781,936
|
|
|
12.8
|
%
|
||||
|
Depreciation and amortization expenses
|
192,448
|
|
|
8.1
|
%
|
|
188,541
|
|
|
8.2
|
%
|
|
579,063
|
|
|
9.3
|
%
|
|
564,089
|
|
|
9.2
|
%
|
||||
|
Restructuring charges
|
308
|
|
|
—
|
|
|
12,244
|
|
|
0.5
|
%
|
|
1,958
|
|
|
—
|
|
|
13,922
|
|
|
0.2
|
%
|
||||
|
Operating Income
|
529,462
|
|
|
22.2
|
%
|
|
444,209
|
|
|
19.2
|
%
|
|
822,515
|
|
|
13.1
|
%
|
|
723,179
|
|
|
11.8
|
%
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income
|
2,117
|
|
|
0.1
|
%
|
|
3,299
|
|
|
0.1
|
%
|
|
8,023
|
|
|
0.1
|
%
|
|
10,451
|
|
|
0.2
|
%
|
||||
|
Interest expense, net of interest capitalized
|
(60,100
|
)
|
|
(2.5
|
)%
|
|
(79,654
|
)
|
|
(3.4
|
)%
|
|
(193,931
|
)
|
|
(3.1
|
)%
|
|
(256,713
|
)
|
|
(4.2
|
)%
|
||||
|
Extinguishment of unsecured senior notes
|
—
|
|
|
—
|
|
|
(4,206
|
)
|
|
(0.2
|
)%
|
|
—
|
|
|
—
|
|
|
(4,206
|
)
|
|
(0.1
|
)%
|
||||
|
Other income (expense)
|
18,769
|
|
|
0.8
|
%
|
|
2,053
|
|
|
0.1
|
%
|
|
17,771
|
|
|
0.3
|
%
|
|
(6,037
|
)
|
|
(0.1
|
)%
|
||||
|
|
(39,214
|
)
|
|
(1.6
|
)%
|
|
(78,508
|
)
|
|
(3.4
|
)%
|
|
(168,137
|
)
|
|
(2.7
|
)%
|
|
(256,505
|
)
|
|
(4.2
|
)%
|
||||
|
Net Income
|
$
|
490,248
|
|
|
20.5
|
%
|
|
$
|
365,701
|
|
|
15.8
|
%
|
|
$
|
654,378
|
|
|
10.5
|
%
|
|
$
|
466,674
|
|
|
7.6
|
%
|
|
Diluted Earnings per Share
|
$
|
2.19
|
|
|
|
|
|
$
|
1.65
|
|
|
|
|
|
$
|
2.93
|
|
|
|
|
|
$
|
2.11
|
|
|
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net Income
|
$
|
490,248
|
|
|
$
|
365,701
|
|
|
$
|
654,378
|
|
|
$
|
466,674
|
|
|
Restructuring charges
|
308
|
|
|
12,244
|
|
|
1,958
|
|
|
13,922
|
|
||||
|
Other initiative costs
|
1,240
|
|
|
—
|
|
|
17,275
|
|
|
—
|
|
||||
|
Estimated impact of divested businesses prior to sales transaction
|
—
|
|
|
(922
|
)
|
|
11,013
|
|
|
8,774
|
|
||||
|
Loss on sale of ship included within other operating expenses
|
17,401
|
|
|
—
|
|
|
17,401
|
|
|
—
|
|
||||
|
Impact of voyage proration change
|
(16,344
|
)
|
|
—
|
|
|
(16,344
|
)
|
|
—
|
|
||||
|
Adjusted Net Income
|
$
|
492,853
|
|
|
$
|
377,023
|
|
|
$
|
685,681
|
|
|
$
|
489,370
|
|
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
222,523
|
|
|
219,744
|
|
|
222,007
|
|
|
219,450
|
|
||||
|
Diluted
|
223,859
|
|
|
221,004
|
|
|
223,351
|
|
|
220,744
|
|
||||
|
Earnings per Share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
2.20
|
|
|
$
|
1.66
|
|
|
$
|
2.95
|
|
|
$
|
2.13
|
|
|
Diluted
|
$
|
2.19
|
|
|
$
|
1.65
|
|
|
$
|
2.93
|
|
|
$
|
2.11
|
|
|
Adjusted Earnings per Share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
2.21
|
|
|
$
|
1.72
|
|
|
$
|
3.09
|
|
|
$
|
2.23
|
|
|
Diluted
|
$
|
2.20
|
|
|
$
|
1.71
|
|
|
$
|
3.07
|
|
|
$
|
2.22
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Passengers Carried
|
1,324,993
|
|
|
1,259,204
|
|
|
3,886,823
|
|
|
3,694,893
|
|
|
Passenger Cruise Days
|
9,603,329
|
|
|
9,302,555
|
|
|
27,489,584
|
|
|
26,633,114
|
|
|
APCD
|
8,867,375
|
|
|
8,667,948
|
|
|
25,948,292
|
|
|
25,334,240
|
|
|
Occupancy
|
108.3
|
%
|
|
107.3
|
%
|
|
105.9
|
%
|
|
105.1
|
%
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2014
|
|
2014 On a Constant Currency basis
|
|
2013
|
|
2014
|
|
2014 On a Constant Currency basis
|
|
2013
|
||||||||||||
|
Passenger ticket revenues
|
$
|
1,786,746
|
|
|
$
|
1,773,105
|
|
|
$
|
1,672,051
|
|
|
$
|
4,590,048
|
|
|
$
|
4,616,566
|
|
|
$
|
4,432,542
|
|
|
Onboard and other revenues
|
602,016
|
|
|
600,154
|
|
|
639,698
|
|
|
1,665,981
|
|
|
1,664,738
|
|
|
1,673,194
|
|
||||||
|
Total revenues
|
2,388,762
|
|
|
2,373,259
|
|
|
2,311,749
|
|
|
6,256,029
|
|
|
6,281,304
|
|
|
6,105,736
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commissions, transportation and other
|
396,916
|
|
|
394,827
|
|
|
378,291
|
|
|
1,068,961
|
|
|
1,072,832
|
|
|
1,017,734
|
|
||||||
|
Onboard and other
|
182,658
|
|
|
182,466
|
|
|
178,269
|
|
|
456,296
|
|
|
456,264
|
|
|
440,466
|
|
||||||
|
Net Revenues including divested businesses
|
1,809,188
|
|
|
1,795,966
|
|
|
1,755,189
|
|
|
4,730,772
|
|
|
4,752,208
|
|
|
4,647,536
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Revenues related to divested businesses prior to sales transaction
|
—
|
|
|
—
|
|
|
70,098
|
|
|
35,656
|
|
|
34,403
|
|
|
142,643
|
|
||||||
|
Net Revenues
|
$
|
1,809,188
|
|
|
$
|
1,795,966
|
|
|
$
|
1,685,091
|
|
|
$
|
4,695,116
|
|
|
$
|
4,717,805
|
|
|
$
|
4,504,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
APCD
|
8,867,375
|
|
|
8,867,375
|
|
|
8,667,948
|
|
|
25,948,292
|
|
|
25,948,292
|
|
|
25,334,240
|
|
||||||
|
Gross Yields
|
$
|
269.39
|
|
|
$
|
267.64
|
|
|
$
|
266.70
|
|
|
$
|
241.10
|
|
|
$
|
242.07
|
|
|
$
|
241.01
|
|
|
Net Yields
|
$
|
204.03
|
|
|
$
|
202.54
|
|
|
$
|
194.40
|
|
|
$
|
180.94
|
|
|
$
|
181.82
|
|
|
$
|
177.82
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2014
|
|
2014 On a Constant Currency basis
|
|
2013
|
|
2014
|
|
2014 On a Constant Currency basis
|
|
2013
|
||||||||||||
|
Total cruise operating expenses
|
$
|
1,426,882
|
|
|
$
|
1,425,119
|
|
|
$
|
1,416,801
|
|
|
$
|
4,061,536
|
|
|
$
|
4,067,566
|
|
|
$
|
4,022,610
|
|
|
Marketing, selling and administrative expenses
|
239,662
|
|
|
238,514
|
|
|
249,954
|
|
|
790,957
|
|
|
787,155
|
|
|
781,936
|
|
||||||
|
Gross Cruise Costs
|
1,666,544
|
|
|
1,663,633
|
|
|
1,666,755
|
|
|
4,852,493
|
|
|
4,854,721
|
|
|
4,804,546
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commissions, transportation and other
|
396,916
|
|
|
394,827
|
|
|
378,291
|
|
|
1,068,961
|
|
|
1,072,832
|
|
|
1,017,734
|
|
||||||
|
Onboard and other
|
182,658
|
|
|
182,466
|
|
|
178,269
|
|
|
456,296
|
|
|
456,264
|
|
|
440,466
|
|
||||||
|
Net Cruise Costs including divested businesses
|
1,086,970
|
|
|
1,086,340
|
|
|
1,110,195
|
|
|
3,327,236
|
|
|
3,325,625
|
|
|
3,346,346
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net Cruise Costs related to divested businesses prior to sales transaction
|
—
|
|
|
—
|
|
|
67,760
|
|
|
47,854
|
|
|
46,158
|
|
|
151,927
|
|
||||||
|
Other initiative costs included within cruise operating expenses and marketing, selling and administrative expenses
|
1,240
|
|
|
1,186
|
|
|
—
|
|
|
15,036
|
|
|
14,813
|
|
|
—
|
|
||||||
|
Loss on sale of ship included within other operating expenses
|
17,401
|
|
|
17,401
|
|
|
—
|
|
|
17,401
|
|
|
17,401
|
|
|
—
|
|
||||||
|
Net Cruise Costs
|
1,068,329
|
|
|
1,067,753
|
|
|
1,042,435
|
|
|
3,246,945
|
|
|
3,247,253
|
|
|
3,194,419
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fuel
|
230,818
|
|
|
231,745
|
|
|
215,686
|
|
|
718,081
|
|
|
721,446
|
|
|
689,809
|
|
||||||
|
Net Cruise Costs Excluding Fuel
|
$
|
837,511
|
|
|
$
|
836,008
|
|
|
$
|
826,749
|
|
|
$
|
2,528,864
|
|
|
$
|
2,525,807
|
|
|
$
|
2,504,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
APCD
|
8,867,375
|
|
|
8,867,375
|
|
|
8,667,948
|
|
|
25,948,292
|
|
|
25,948,292
|
|
|
25,334,240
|
|
||||||
|
Gross Cruise Costs per APCD
|
$
|
187.94
|
|
|
$
|
187.61
|
|
|
$
|
192.29
|
|
|
$
|
187.01
|
|
|
$
|
187.09
|
|
|
$
|
189.65
|
|
|
Net Cruise Cost per APCD
|
$
|
120.48
|
|
|
$
|
120.41
|
|
|
$
|
120.26
|
|
|
$
|
125.13
|
|
|
$
|
125.14
|
|
|
$
|
126.09
|
|
|
Net Cruise Costs Excluding Fuel per APCD
|
$
|
94.45
|
|
|
$
|
94.28
|
|
|
$
|
95.38
|
|
|
$
|
97.46
|
|
|
$
|
97.34
|
|
|
$
|
98.86
|
|
|
|
As of
|
||||||
|
|
September 30,
|
|
December 31,
|
||||
|
|
2014
|
|
2013
|
||||
|
Long-term debt, net of current portion
|
$
|
6,213,829
|
|
|
$
|
6,511,426
|
|
|
Current portion of long-term debt
|
772,245
|
|
|
1,563,378
|
|
||
|
Total debt
|
6,986,074
|
|
|
8,074,804
|
|
||
|
Less: Cash and cash equivalents
|
183,181
|
|
|
204,687
|
|
||
|
Net Debt
|
$
|
6,802,893
|
|
|
$
|
7,870,117
|
|
|
Total shareholders’ equity
|
$
|
9,021,028
|
|
|
$
|
8,808,265
|
|
|
Total debt
|
6,986,074
|
|
|
8,074,804
|
|
||
|
Total debt and shareholders’ equity
|
$
|
16,007,102
|
|
|
$
|
16,883,069
|
|
|
Debt-to-Capital
|
43.6
|
%
|
|
47.8
|
%
|
||
|
Net Debt
|
$
|
6,802,893
|
|
|
$
|
7,870,117
|
|
|
Net Debt and shareholders’ equity
|
$
|
15,823,921
|
|
|
$
|
16,678,382
|
|
|
Net Debt-to-Capital
|
43.0
|
%
|
|
47.2
|
%
|
||
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
1.5% to 2.0%
|
Approx. 2.5%
|
|
Net Cruise Costs per APCD
|
Flat to slightly down
|
Flat to slightly down
|
|
Net Cruise Costs per APCD, excluding Fuel
|
Flat to down 1%
|
Flat to slightly down
|
|
Capacity Increase
|
2.4%
|
|
|
Depreciation and Amortization
|
$765 to $770 million
|
|
|
Interest Expense, net
|
$240 to $250 million
|
|
|
Fuel Consumption (metric tons)
|
1,359,000
|
|
|
Fuel Expenses
|
$943 million
|
|
|
Percent Hedged (fwd consumption)
|
52%
|
|
|
Impact of 10% change in fuel prices
|
$10 million
|
|
|
Adjusted Earnings per Share-Diluted
|
Approx. $3.45
|
|
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
Approx. 2%
|
Approx. 3.5%
|
|
Net Cruise Costs per APCD
|
Flat to up 1%
|
Approx. 1%
|
|
Net Cruise Costs per APCD, excluding Fuel
|
1.5% to 2.0%
|
2% to 3%
|
|
Capacity Increase
|
2.1%
|
|
|
Depreciation and Amortization
|
$190 to $195 million
|
|
|
Interest Expense, net
|
$55 to $65 million
|
|
|
Fuel Consumption (metric tons)
|
339,000
|
|
|
Fuel Expenses
|
$225 million
|
|
|
Percent Hedged (fwd consumption)
|
52%
|
|
|
Impact of 10% change in fuel prices
|
$10 million
|
|
|
Adjusted Earnings per Share-Diluted
|
$0.35 to $0.40
|
|
|
•
|
an increase in ticket prices driven by greater demand for close-in European and Asian sailings, which was partially offset by a decrease in ticket prices for Caribbean sailings, all of which contributed to a
$62.6 million
aggregate increase in
passenger ticket revenues
;
|
|
•
|
a
2.3%
increase in capacity, which increased
passenger ticket revenues
by
$38.5 million
and includes the impact of the change in our voyage proration; and
|
|
•
|
the favorable effect of changes in foreign currency exchange rates related to our passenger ticket revenue transactions denominated in currencies other than the United States dollar of approximately
$13.6 million
.
|
|
•
|
a
$17.6 million
increase in onboard revenue attributable to higher spending on a per passenger basis primarily due to our various beverage initiatives, the addition and promotion of specialty restaurants, the increased revenue associated with internet and other telecommunication services and other onboard activities, as a result of our ship revitalization projects and other revenue enhancing initiatives; and
|
|
•
|
a
$12.8 million
increase attributable to the
2.3%
increase in capacity noted above, which includes the impact of the change in our voyage proration.
|
|
•
|
a
$31.1 million
increase attributable to the
2.3%
increase in capacity noted above, which includes the impact of the change in our voyage proration;
|
|
•
|
the loss recognized on the sale of
Celebrity Century
of
$17.4 million
; and
|
|
•
|
a
$9.2 million
increase in head taxes mainly attributable to itinerary changes.
|
|
•
|
a
2.4%
increase in capacity, which increased
passenger ticket revenues by
$107.4 million
and includes the impact of the change in our voyage proration; and
|
|
•
|
an increase in ticket prices driven by greater demand for close-in European and Asian sailings, which was partially offset by a decrease in ticket prices for Caribbean sailings, all of which contributed to a
$76.6 million
aggregate increase in
passenger ticket revenues.
|
|
•
|
a
$36.2 million
increase attributable to the
2.4%
increase in capacity noted above, which includes the impact of the change in our voyage proration;
|
|
•
|
a
$35.9 million
increase in onboard revenue attributable to higher spending on a per passenger basis primarily due to our various beverage initiatives, the addition and promotion of specialty restaurants, the increased revenue associated with Internet and other telecommunication services and other onboard activities, as a result of our ship revitalization projects and other revenue enhancing initiatives; and
|
|
•
|
a
$23.1 million
increase in other revenue primarily attributable to an out-of-period adjustment of approximately
$13.9 million
that was recorded in 2013 to correct the calculation of our liability for our credit card rewards program.
|
|
•
|
a
$93.9 million
increase attributable to a
2.4%
increase in capacity noted above, which includes the impact of the change in our voyage proration;
|
|
•
|
the loss recognized on the sale of
Celebrity Century
of
$17.4 million
; and
|
|
•
|
a
$16.4 million
increase in air expense primarily due to the increased activity in our air transportation programs.
|
|
•
|
a
$79.9 million
decrease in expenses related to Pullmantur's non-core businesses that were sold in
2014
as noted above; and
|
|
•
|
a
$12.9 million
decrease in commissions expense mainly attributable to shifts in our distribution channels.
|
|
Ship
|
|
Expected to Enter
Service
|
|
Approximate
Berths
|
|
|
Royal Caribbean International —
|
|
|
|
|
|
|
Quantum-class:
|
|
|
|
|
|
|
Quantum of the Seas
|
|
4
th
Quarter 2014
|
|
4,150
|
|
|
Anthem of the Seas
|
|
2
nd
Quarter 2015
|
|
4,150
|
|
|
Ovation of the Seas
|
|
2
nd
Quarter 2016
|
|
4,150
|
|
|
Oasis-class:
|
|
|
|
|
|
|
Unnamed
|
|
2
nd
Quarter 2016
|
|
5,450
|
|
|
Unnamed
|
|
2
nd
Quarter 2018
|
|
5,450
|
|
|
TUI Cruises (50% joint venture)
(1)
|
|
|
|
|
|
|
Mein Schiff 4
|
|
2
nd
Quarter 2015
|
|
2,500
|
|
|
Mein Schiff 5
|
|
2nd Quarter 2016
|
|
2,500
|
|
|
Mein Schiff 6
|
|
2nd Quarter 2017
|
|
2,500
|
|
|
|
|
Total Berths
|
|
30,850
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
|
|
Less than
|
|
1-3
|
|
3-5
|
|
More than
|
||||||||||
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating lease obligations
(1)(2)
|
$
|
334,169
|
|
|
$
|
31,325
|
|
|
$
|
56,871
|
|
|
$
|
46,604
|
|
|
$
|
199,369
|
|
|
Interest on long-term debt
(3)
|
977,591
|
|
|
209,170
|
|
|
286,711
|
|
|
177,854
|
|
|
303,856
|
|
|||||
|
Other
(4)
|
836,336
|
|
|
166,373
|
|
|
275,989
|
|
|
205,286
|
|
|
188,688
|
|
|||||
|
Investing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ship purchase obligations
(5)
|
4,551,195
|
|
|
1,642,961
|
|
|
1,909,870
|
|
|
998,364
|
|
|
—
|
|
|||||
|
Other
(6)
|
74,029
|
|
|
74,029
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Financing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt obligations
(7)
|
6,931,171
|
|
|
763,147
|
|
|
2,295,386
|
|
|
1,627,962
|
|
|
2,244,676
|
|
|||||
|
Capital lease obligations
(8)
|
54,903
|
|
|
9,098
|
|
|
12,449
|
|
|
6,898
|
|
|
26,458
|
|
|||||
|
Other
(9)
|
96,299
|
|
|
26,017
|
|
|
38,876
|
|
|
21,756
|
|
|
9,650
|
|
|||||
|
Total
|
$
|
13,855,693
|
|
|
$
|
2,922,120
|
|
|
$
|
4,876,152
|
|
|
$
|
3,084,724
|
|
|
$
|
2,972,697
|
|
|
10.1
|
|
|
2008 Equity Incentive Plan, as amended*
|
|
|
|
|
|
|
31.1
|
|
|
Certification of the Chairman and Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
|
|
|
|
|
|
|
31.2
|
|
|
Certification of the Senior Vice President, Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
|
|
|
|
|
|
|
32.1
|
|
|
Certifications of the Chairman and Chief Executive Officer and the Senior Vice President, Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and Section 1350 of Chapter 63 of Title 18 of the United States Code**
|
|
*
|
|
Filed herewith
|
|
**
|
|
Furnished herewith
|
|
(iii)
|
the Consolidated Balance Sheets at
September 30, 2014
and
December 31, 2013
;
|
|
|
ROYAL CARIBBEAN CRUISES LTD.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JASON T. LIBERTY
|
|
|
|
|
Jason T. Liberty
|
|
|
|
Senior Vice President,
|
|
|
|
Chief Financial Officer
|
|
October 23, 2014
|
|
(Principal Financial Officer and duly authorized signatory)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|