These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Republic of Liberia
|
|
98-0081645
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
||||||
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Passenger ticket revenues
|
$
|
1,306,779
|
|
|
$
|
1,348,203
|
|
|
Onboard and other revenues
|
508,820
|
|
|
539,021
|
|
||
|
Total revenues
|
1,815,599
|
|
|
1,887,224
|
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
324,418
|
|
|
325,865
|
|
||
|
Onboard and other
|
116,239
|
|
|
123,032
|
|
||
|
Payroll and related
|
211,591
|
|
|
210,801
|
|
||
|
Food
|
119,786
|
|
|
118,080
|
|
||
|
Fuel
|
205,276
|
|
|
244,459
|
|
||
|
Other operating
|
245,307
|
|
|
281,743
|
|
||
|
Total cruise operating expenses
|
1,222,617
|
|
|
1,303,980
|
|
||
|
Marketing, selling and administrative expenses
|
286,832
|
|
|
290,307
|
|
||
|
Depreciation and amortization expenses
|
200,468
|
|
|
193,735
|
|
||
|
Restructuring charges
|
—
|
|
|
1,736
|
|
||
|
Operating Income
|
105,682
|
|
|
97,466
|
|
||
|
Other income (expense):
|
|
|
|
|
|
||
|
Interest income
|
3,737
|
|
|
3,276
|
|
||
|
Interest expense, net of interest capitalized
|
(70,159
|
)
|
|
(68,571
|
)
|
||
|
Other income (expense)
|
5,970
|
|
|
(5,714
|
)
|
||
|
|
(60,452
|
)
|
|
(71,009
|
)
|
||
|
Net Income
|
$
|
45,230
|
|
|
$
|
26,457
|
|
|
Earnings per Share:
|
|
|
|
|
|
||
|
Basic
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
Diluted
|
$
|
0.20
|
|
|
$
|
0.12
|
|
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
||
|
Basic
|
219,626
|
|
|
221,295
|
|
||
|
Diluted
|
220,842
|
|
|
222,671
|
|
||
|
Comprehensive Loss
|
|
|
|
|
|
||
|
Net Income
|
$
|
45,230
|
|
|
$
|
26,457
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||
|
Foreign currency translation adjustments
|
(31,544
|
)
|
|
2,470
|
|
||
|
Change in defined benefit plans
|
(1,493
|
)
|
|
(2,031
|
)
|
||
|
Loss on cash flow derivative hedges
|
(260,949
|
)
|
|
(52,915
|
)
|
||
|
Total other comprehensive loss
|
(293,986
|
)
|
|
(52,476
|
)
|
||
|
Comprehensive Loss
|
$
|
(248,756
|
)
|
|
$
|
(26,019
|
)
|
|
|
As of
|
||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
229,705
|
|
|
$
|
189,241
|
|
|
Trade and other receivables, net
|
297,073
|
|
|
261,392
|
|
||
|
Inventories
|
125,063
|
|
|
123,490
|
|
||
|
Prepaid expenses and other assets
|
299,362
|
|
|
226,960
|
|
||
|
Total current assets
|
951,203
|
|
|
801,083
|
|
||
|
Property and equipment, net
|
18,232,115
|
|
|
18,193,627
|
|
||
|
Goodwill
|
405,422
|
|
|
420,542
|
|
||
|
Other assets
|
1,280,853
|
|
|
1,297,938
|
|
||
|
|
$
|
20,869,593
|
|
|
$
|
20,713,190
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
1,089,345
|
|
|
$
|
799,630
|
|
|
Accounts payable
|
336,869
|
|
|
331,505
|
|
||
|
Accrued interest
|
77,848
|
|
|
49,074
|
|
||
|
Accrued expenses and other liabilities
|
521,408
|
|
|
635,138
|
|
||
|
Derivative financial instruments
|
318,252
|
|
|
266,986
|
|
||
|
Customer deposits
|
1,992,569
|
|
|
1,766,914
|
|
||
|
Total current liabilities
|
4,336,291
|
|
|
3,849,247
|
|
||
|
Long-term debt
|
7,470,260
|
|
|
7,644,318
|
|
||
|
Other long-term liabilities
|
1,089,132
|
|
|
935,266
|
|
||
|
Commitments and contingencies (Note 6)
|
|
|
|
|
|
||
|
Shareholders’ equity
|
|
|
|
|
|
||
|
Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding)
|
—
|
|
|
—
|
|
||
|
Common stock ($0.01 par value; 500,000,000 shares authorized; 233,696,581 and 233,106,019 shares issued, March 31, 2015 and December 31, 2014, respectively)
|
2,337
|
|
|
2,331
|
|
||
|
Paid-in capital
|
3,257,809
|
|
|
3,253,552
|
|
||
|
Retained earnings
|
6,554,522
|
|
|
6,575,248
|
|
||
|
Accumulated other comprehensive loss
|
(1,190,980
|
)
|
|
(896,994
|
)
|
||
|
Treasury stock (13,808,683 common shares at cost, March 31, 2015 and December 31, 2014)
|
(649,778
|
)
|
|
(649,778
|
)
|
||
|
Total shareholders’ equity
|
7,973,910
|
|
|
8,284,359
|
|
||
|
|
$
|
20,869,593
|
|
|
$
|
20,713,190
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Operating Activities
|
|
|
|
|
|
||
|
Net income
|
$
|
45,230
|
|
|
$
|
26,457
|
|
|
Adjustments:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
200,468
|
|
|
193,735
|
|
||
|
Net deferred income tax (benefit) expense
|
(520
|
)
|
|
2,633
|
|
||
|
Loss (gain) on derivative instruments not designated as hedges
|
28,083
|
|
|
(1,890
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Decrease (increase) in trade and other receivables, net
|
18,095
|
|
|
(36,332
|
)
|
||
|
(Increase) decrease in inventories
|
(2,615
|
)
|
|
6,104
|
|
||
|
Increase in prepaid expenses and other assets
|
(67,772
|
)
|
|
(30,565
|
)
|
||
|
Increase (decrease) in accounts payable
|
9,341
|
|
|
(13,323
|
)
|
||
|
Increase (decrease) in accrued interest
|
28,774
|
|
|
(32,002
|
)
|
||
|
(Decrease) increase in accrued expenses and other liabilities
|
(53,681
|
)
|
|
7,579
|
|
||
|
Increase in customer deposits
|
208,423
|
|
|
188,367
|
|
||
|
Other, net
|
12,601
|
|
|
5,023
|
|
||
|
Net cash provided by operating activities
|
426,427
|
|
|
315,786
|
|
||
|
Investing Activities
|
|
|
|
|
|
||
|
Purchases of property and equipment
|
(304,644
|
)
|
|
(177,791
|
)
|
||
|
Cash (paid) received on settlement of derivative financial instruments
|
(45,182
|
)
|
|
4,236
|
|
||
|
Investments in and loans to unconsolidated affiliates
|
(54,250
|
)
|
|
(34,260
|
)
|
||
|
Cash received on loan to unconsolidated affiliate
|
8,280
|
|
|
11,610
|
|
||
|
Other, net
|
(3,780
|
)
|
|
(1,165
|
)
|
||
|
Net cash used in investing activities
|
(399,576
|
)
|
|
(197,370
|
)
|
||
|
Financing Activities
|
|
|
|
|
|
||
|
Debt proceeds
|
749,800
|
|
|
1,560,000
|
|
||
|
Debt issuance costs
|
(16,493
|
)
|
|
(22,641
|
)
|
||
|
Repayments of debt
|
(587,111
|
)
|
|
(1,638,146
|
)
|
||
|
Dividends paid
|
(131,745
|
)
|
|
(76,264
|
)
|
||
|
Proceeds from exercise of common stock options
|
4,615
|
|
|
46,630
|
|
||
|
Cash received on settlement of derivative financial instruments
|
—
|
|
|
22,835
|
|
||
|
Other, net
|
587
|
|
|
81
|
|
||
|
Net cash provided (used) in financing activities
|
19,653
|
|
|
(107,505
|
)
|
||
|
Effect of exchange rate changes on cash
|
(6,040
|
)
|
|
910
|
|
||
|
Net increase in cash and cash equivalents
|
40,464
|
|
|
11,821
|
|
||
|
Cash and cash equivalents at beginning of period
|
189,241
|
|
|
204,687
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
229,705
|
|
|
$
|
216,508
|
|
|
Supplemental Disclosure
|
|
|
|
|
|
||
|
Cash paid during the period for:
|
|
|
|
|
|
||
|
Interest, net of amount capitalized
|
$
|
33,664
|
|
|
$
|
94,205
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income for basic and diluted earnings per share
|
$
|
45,230
|
|
|
$
|
26,457
|
|
|
Weighted-average common shares outstanding
|
219,626
|
|
|
221,295
|
|
||
|
Dilutive effect of stock options, performance share awards and restricted stock awards
|
1,216
|
|
|
1,376
|
|
||
|
Diluted weighted-average shares outstanding
|
220,842
|
|
|
222,671
|
|
||
|
Basic earnings per share
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
Diluted earnings per share
|
$
|
0.20
|
|
|
$
|
0.12
|
|
|
|
Accumulated Other Comprehensive Income (Loss) for the Quarter Ended March 31, 2015
|
|
Accumulated Other Comprehensive Income (Loss) for the Quarter Ended March 31, 2014
|
||||||||||||||||||||||||||||
|
|
Changes
related to cash flow derivative hedges |
|
Changes in
defined benefit plans |
|
Foreign
currency translation adjustments |
|
Accumulated other
comprehensive loss |
|
Changes
related to cash flow derivative hedges |
|
Changes in
defined benefit plans |
|
Foreign
currency translation adjustments |
|
Accumulated other
comprehensive loss |
||||||||||||||||
|
Accumulated comprehensive (loss) income at beginning of the year
|
$
|
(826,026
|
)
|
|
$
|
(31,207
|
)
|
|
$
|
(39,761
|
)
|
|
$
|
(896,994
|
)
|
|
$
|
43,324
|
|
|
$
|
(23,994
|
)
|
|
$
|
(13,659
|
)
|
|
$
|
5,671
|
|
|
Other comprehensive (loss) income before reclassifications
|
(315,597
|
)
|
|
(2,056
|
)
|
|
(31,544
|
)
|
|
(349,197
|
)
|
|
(57,352
|
)
|
|
(2,462
|
)
|
|
2,470
|
|
|
(57,344
|
)
|
||||||||
|
Amounts reclassified from accumulated other comprehensive (loss) income
|
54,648
|
|
|
563
|
|
|
—
|
|
|
55,211
|
|
|
4,437
|
|
|
431
|
|
|
—
|
|
|
4,868
|
|
||||||||
|
Net current-period other comprehensive (loss) income
|
(260,949
|
)
|
|
(1,493
|
)
|
|
(31,544
|
)
|
|
(293,986
|
)
|
|
(52,915
|
)
|
|
(2,031
|
)
|
|
2,470
|
|
|
(52,476
|
)
|
||||||||
|
Ending balance
|
$
|
(1,086,975
|
)
|
|
$
|
(32,700
|
)
|
|
$
|
(71,305
|
)
|
|
$
|
(1,190,980
|
)
|
|
$
|
(9,591
|
)
|
|
$
|
(26,025
|
)
|
|
$
|
(11,189
|
)
|
|
$
|
(46,805
|
)
|
|
|
Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) into Income |
|
|
||||||
|
Details About Accumulated Other
Comprehensive Income (Loss) Components |
Quarter Ended March 31, 2015
|
|
Quarter Ended March 31, 2014
|
|
Affected Line Item in Statements of
Comprehensive Income (Loss) |
||||
|
Loss on cash flow derivative hedges:
|
|
|
|
|
|
|
|||
|
Cross currency swaps
|
$
|
—
|
|
|
$
|
(261
|
)
|
|
Interest expense, net of interest capitalized
|
|
Foreign currency forward contracts
|
(718
|
)
|
|
(449
|
)
|
|
Depreciation and amortization expenses
|
||
|
Foreign currency forward contracts
|
(238
|
)
|
|
(3,576
|
)
|
|
Other income (expense)
|
||
|
Foreign currency forward contracts
|
—
|
|
|
(57
|
)
|
|
Interest expense, net of interest capitalized
|
||
|
Fuel swaps
|
(53,692
|
)
|
|
(94
|
)
|
|
Fuel
|
||
|
|
(54,648
|
)
|
|
(4,437
|
)
|
|
|
||
|
Amortization of defined benefit plans:
|
|
|
|
|
|
|
|||
|
Actuarial loss
|
(354
|
)
|
|
(222
|
)
|
|
Payroll and related
|
||
|
Prior service costs
|
(209
|
)
|
|
(209
|
)
|
|
Payroll and related
|
||
|
|
(563
|
)
|
|
(431
|
)
|
|
|
||
|
Total reclassifications for the period
|
$
|
(55,211
|
)
|
|
$
|
(4,868
|
)
|
|
|
|
|
Fair Value Measurements at March 31, 2015 Using
|
|
Fair Value Measurements at December 31, 2014 Using
|
||||||||||||||||||||||||||||||||||||
|
Description
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Cash and cash equivalents
(4)
|
$
|
229,705
|
|
|
$
|
229,705
|
|
|
$
|
229,705
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
189,241
|
|
|
$
|
189,241
|
|
|
$
|
189,241
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total Assets
|
$
|
229,705
|
|
|
$
|
229,705
|
|
|
$
|
229,705
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
189,241
|
|
|
$
|
189,241
|
|
|
$
|
189,241
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Long-term debt (including current portion of long-term debt)
(5)
|
$
|
8,502,921
|
|
|
$
|
8,863,909
|
|
|
$
|
1,868,909
|
|
|
$
|
6,995,000
|
|
|
$
|
—
|
|
|
$
|
8,391,301
|
|
|
$
|
8,761,414
|
|
|
$
|
1,859,361
|
|
|
$
|
6,902,053
|
|
|
$
|
—
|
|
|
Total Liabilities
|
$
|
8,502,921
|
|
|
$
|
8,863,909
|
|
|
$
|
1,868,909
|
|
|
$
|
6,995,000
|
|
|
$
|
—
|
|
|
$
|
8,391,301
|
|
|
$
|
8,761,414
|
|
|
$
|
1,859,361
|
|
|
$
|
6,902,053
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements at March 31, 2015 Using
|
|
Fair Value Measurements at December 31, 2014 Using
|
||||||||||||||||||||||||||||
|
Description
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(4)
|
$
|
131,128
|
|
|
$
|
—
|
|
|
$
|
131,128
|
|
|
$
|
—
|
|
|
$
|
63,981
|
|
|
$
|
—
|
|
|
$
|
63,981
|
|
|
$
|
—
|
|
|
Investments
(5)
|
$
|
5,575
|
|
|
5,575
|
|
|
—
|
|
|
—
|
|
|
$
|
5,531
|
|
|
5,531
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Assets
|
$
|
136,703
|
|
|
$
|
5,575
|
|
|
$
|
131,128
|
|
|
$
|
—
|
|
|
$
|
69,512
|
|
|
$
|
5,531
|
|
|
$
|
63,981
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(6)
|
$
|
968,464
|
|
|
$
|
—
|
|
|
$
|
968,464
|
|
|
$
|
—
|
|
|
$
|
767,635
|
|
|
$
|
—
|
|
|
$
|
767,635
|
|
|
$
|
—
|
|
|
Total Liabilities
|
$
|
968,464
|
|
|
$
|
—
|
|
|
$
|
968,464
|
|
|
$
|
—
|
|
|
$
|
767,635
|
|
|
$
|
—
|
|
|
$
|
767,635
|
|
|
$
|
—
|
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
||||||||||||||||
|
(In thousands of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
131,128
|
|
|
$
|
(128,020
|
)
|
|
$
|
—
|
|
|
$
|
3,108
|
|
|
$
|
63,981
|
|
|
$
|
(63,981
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
131,128
|
|
|
$
|
(128,020
|
)
|
|
$
|
—
|
|
|
$
|
3,108
|
|
|
$
|
63,981
|
|
|
$
|
(63,981
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
||||||||||||||||
|
(In thousands of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
(968,464
|
)
|
|
$
|
128,020
|
|
|
$
|
—
|
|
|
$
|
(840,444
|
)
|
|
$
|
(767,635
|
)
|
|
$
|
63,981
|
|
|
$
|
—
|
|
|
$
|
(703,654
|
)
|
|
Total
|
|
$
|
(968,464
|
)
|
|
$
|
128,020
|
|
|
$
|
—
|
|
|
$
|
(840,444
|
)
|
|
$
|
(767,635
|
)
|
|
$
|
63,981
|
|
|
$
|
—
|
|
|
$
|
(703,654
|
)
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||
|
|
(metric tons)
|
||||
|
2015
|
539,000
|
|
|
806,000
|
|
|
2016
|
805,000
|
|
|
802,000
|
|
|
2017
|
598,000
|
|
|
525,000
|
|
|
2018
|
300,000
|
|
|
226,000
|
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||
|
|
(% hedged)
|
||||
|
Projected fuel purchases:
|
|
|
|
|
|
|
2015
|
52
|
%
|
|
58
|
%
|
|
2016
|
55
|
%
|
|
55
|
%
|
|
2017
|
40
|
%
|
|
35
|
%
|
|
2018
|
20
|
%
|
|
15
|
%
|
|
|
Fair Value of Derivative Instruments
|
||||||||||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
Balance Sheet Location
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
|
Balance Sheet Location
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||||||||
|
|
|
Fair Value
|
|
Fair Value
|
|
|
Fair Value
|
|
Fair Value
|
||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives designated as hedging instruments under ASC 815-20
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
Other assets
|
|
$
|
821
|
|
|
$
|
—
|
|
|
Other long-term liabilities
|
|
$
|
80,429
|
|
|
$
|
65,768
|
|
|
Foreign currency forward contracts
|
Derivative financial instruments
|
|
—
|
|
|
—
|
|
|
Derivative financial instruments
|
|
28,368
|
|
|
17,619
|
|
||||
|
Foreign currency forward contracts
|
Other assets
|
|
130,292
|
|
|
63,981
|
|
|
Other long-term liabilities
|
|
318,789
|
|
|
164,627
|
|
||||
|
Foreign currency collar options
|
Derivative financial instruments
|
|
—
|
|
|
—
|
|
|
Derivative financial instruments
|
|
69,857
|
|
|
21,855
|
|
||||
|
Fuel swaps
|
Derivative financial instruments
|
|
—
|
|
|
—
|
|
|
Derivative financial instruments
|
|
200,402
|
|
|
227,512
|
|
||||
|
Fuel swaps
|
Other assets
|
|
15
|
|
|
—
|
|
|
Other long-term liabilities
|
|
235,739
|
|
|
270,254
|
|
||||
|
Total derivatives designated as hedging instruments under 815-20
|
|
|
$
|
131,128
|
|
|
$
|
63,981
|
|
|
|
|
$
|
933,584
|
|
|
$
|
767,635
|
|
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel swaps
|
Derivative financial instruments
|
|
—
|
|
|
—
|
|
|
Derivative financial instruments
|
|
19,624
|
|
|
—
|
|
||||
|
Fuel swaps
|
Other Assets
|
|
—
|
|
|
—
|
|
|
Other long-term liabilities
|
|
15,256
|
|
|
—
|
|
||||
|
Total derivatives not designated as hedging instruments under 815-20
|
|
|
—
|
|
|
—
|
|
|
|
|
34,880
|
|
|
—
|
|
||||
|
Total derivatives
|
|
|
$
|
131,128
|
|
|
$
|
63,981
|
|
|
|
|
$
|
968,464
|
|
|
$
|
767,635
|
|
|
|
|
|
|
Carrying Value
|
||||||
|
Non-derivative instrument designated as
hedging instrument under ASC 815-20 |
|
Balance Sheet Location
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||||
|
(In thousands)
|
|
|
|
|
|
|
||||
|
Foreign currency debt
|
|
Long-term debt
|
|
$
|
81,451
|
|
|
$
|
168,718
|
|
|
|
|
|
|
$
|
81,451
|
|
|
$
|
168,718
|
|
|
Derivatives and Related Hedged Items under ASC 815-20 Fair Value Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income on Derivative and Hedged Item
|
|
Amount of Gain (Loss)
Recognized in Income on Derivative |
Amount of Gain (Loss)
Recognized in Income on Hedged Item |
|||||||||||||
|
Quarter Ended March 31, 2015
|
|
Quarter Ended March 31, 2014
|
|
Quarter Ended March 31, 2015
|
|
Quarter Ended March 31, 2014
|
||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
Interest expense, net of interest capitalized
|
|
$
|
2,976
|
|
|
$
|
3,069
|
|
|
$
|
3,882
|
|
|
$
|
5,542
|
|
|
Interest rate swaps
|
|
Other income (expense)
|
|
15,152
|
|
|
12,510
|
|
|
(12,341
|
)
|
|
(11,435
|
)
|
||||
|
|
|
|
|
$
|
18,128
|
|
|
$
|
15,579
|
|
|
$
|
(8,459
|
)
|
|
$
|
(5,893
|
)
|
|
Derivatives
under ASC 815-20 Cash Flow Hedging Relationships |
Amount of Gain (Loss) Recognized in
Accumulated Other Comprehensive Income (Loss) on Derivative
(Effective Portion)
|
|
Location of
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) |
|
Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) into Income (Effective Portion) |
Location of Gain (Loss)
Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|||||||||||||||||||
|
Quarter Ended March 31, 2015
|
|
Quarter Ended March 31, 2014
|
|
|
Quarter Ended March 31, 2015
|
|
Quarter Ended March 31, 2014
|
|
|
Quarter Ended March 31, 2015
|
|
Quarter Ended March 31, 2014
|
|||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cross currency swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest expense, net of interest capitalized
|
|
$
|
—
|
|
|
$
|
(261
|
)
|
|
Other income (expense)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
(29,028
|
)
|
|
(34,525
|
)
|
|
Other income (expense)
|
|
—
|
|
|
—
|
|
|
Other income (expense)
|
|
38
|
|
|
(19
|
)
|
||||||
|
Foreign currency forward contracts
|
(172,822
|
)
|
|
1,195
|
|
|
Depreciation and amortization expenses
|
|
(718
|
)
|
|
(449
|
)
|
|
Other income (expense)
|
|
—
|
|
|
(20
|
)
|
||||||
|
Foreign currency forward contracts
|
—
|
|
|
—
|
|
|
Other income (expense)
|
|
(238
|
)
|
|
(3,576
|
)
|
|
Other income (expense)
|
|
—
|
|
|
—
|
|
||||||
|
Foreign currency forward contracts
|
—
|
|
|
—
|
|
|
Interest expense, net of interest capitalized
|
|
—
|
|
|
(57
|
)
|
|
Other income (expense)
|
|
—
|
|
|
—
|
|
||||||
|
Foreign currency collar options
|
(64,833
|
)
|
|
(2,607
|
)
|
|
Depreciation and amortization expenses
|
|
—
|
|
|
—
|
|
|
Other income (expense)
|
|
—
|
|
|
—
|
|
||||||
|
Fuel swaps
|
(48,914
|
)
|
|
(21,415
|
)
|
|
Fuel
|
|
(53,692
|
)
|
|
(94
|
)
|
|
Other income (expense)
|
|
182
|
|
|
(1,632
|
)
|
||||||
|
|
$
|
(315,597
|
)
|
|
$
|
(57,352
|
)
|
|
|
|
$
|
(54,648
|
)
|
|
$
|
(4,437
|
)
|
|
|
|
$
|
220
|
|
|
$
|
(1,671
|
)
|
|
|
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss) (Effective Portion)
|
|
Location of Gain (Loss) in Income
(Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|
Amount of Gain (Loss) Recognized in Income
(Ineffective Portion and Amount Excluded from Effectiveness Testing) |
||||||||||||
|
Non-derivative instruments under ASC 815-20 Net
Investment Hedging Relationships |
Quarter Ended March 31, 2015
|
|
Quarter Ended March 31, 2014
|
|
|
Quarter Ended March 31, 2015
|
|
Quarter Ended March 31, 2014
|
|||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign Currency Debt
|
$
|
12,137
|
|
|
$
|
4,374
|
|
|
Other income (expense)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
12,137
|
|
|
$
|
4,374
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
||||||
|
Derivatives Not
Designated as Hedging Instruments under ASC 815-20 |
Location of
Gain (Loss) Recognized in Income on Derivatives |
Quarter Ended March 31, 2015
|
|
Quarter Ended March 31, 2014
|
||||
|
(In thousands)
|
|
|
|
|
|
|
||
|
Foreign currency forward contracts
|
Other income (expense)
|
$
|
(28,083
|
)
|
|
$
|
1,881
|
|
|
Fuel swaps
|
Other income (expense)
|
(129
|
)
|
|
(1,222
|
)
|
||
|
|
|
$
|
(28,212
|
)
|
|
$
|
659
|
|
|
•
|
a review of our financial presentation, including discussion of certain operational and financial metrics we utilize to assist us in managing our business;
|
|
•
|
a discussion of our results of operations for the quarter ended
March 31, 2015
compared to the same period in
2014
;
|
|
•
|
a discussion of our business outlook, including our expectations for selected financial items for the
second
quarter and full year of
2015
; and
|
|
•
|
a discussion of our liquidity and capital resources, including our future capital and contractual commitments and potential funding sources.
|
|
•
|
Passenger ticket revenues
, which consist of revenue recognized from the sale of passenger tickets and the sale of air
transportation to and from our ships; and
|
|
•
|
Onboard and other revenues
, which consist primarily of revenues from the sale of goods and/or services onboard our
ships not included in passenger ticket prices, cancellation fees, sales of vacation protection insurance and pre- and post-cruise tours. Additionally, revenue related to Pullmantur’s travel agency network, land-based tours and air charter business to third parties are included in
Onboard and other revenues
through March 31, 2014, the date of the sale of Pullmantur's non-core businesses.
Onboard and other revenues
include revenues we receive from independent third party concessionaires that pay us a
percentage of their revenues in exchange for the right to provide selected goods and/or services onboard our ships as well as revenues received for procurement and management related services we perform on behalf of our unconsolidated affiliates.
|
|
•
|
Commissions, transportation and other expenses
, which consist of those costs directly associated with passenger ticket
revenues, including travel agent commissions, air and other transportation expenses, port costs that vary with passenger head counts and related credit card fees;
|
|
•
|
Onboard and other expenses
, which consist of the direct costs associated with onboard and other revenues, including
the costs of products sold onboard our ships, vacation protection insurance premiums, costs associated with pre- and post-cruise tours and related credit card fees as well as the minimal costs associated with concession revenues, as the costs are mostly incurred by third-party concessionaires and costs incurred for the procurement and management related services we perform on behalf of our unconsolidated affiliates;
|
|
•
|
Payroll and related expenses
, which consist of costs for shipboard personnel (costs associated with our shoreside personnel are included in
Marketing, selling and administrative expenses
);
|
|
•
|
Fuel expenses
, which include fuel and related delivery and storage costs, including the financial impact of fuel swap
agreements; and
|
|
•
|
Other operating expenses
, which consist primarily of operating costs such as repairs and maintenance, port costs that do not vary with passenger head counts, vessel related insurance and entertainment. Additionally, costs associated with Pullmantur’s travel agency network, land-based tours and air charter business to third parties are included in O
ther operating
expenses through March 31, 2014, the date of the sale of Pullmantur's non-core businesses.
|
|
•
|
An unfavorable effect of changes in foreign currency exchange rates related to our passenger ticket and onboard and other revenue transactions denominated in currencies other than the United States dollar, resulting in a decrease to total revenues of
$82.3 million
for the
quarter ended March 31, 2015
as compared to the same period in
2014
.
|
|
•
|
A favorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar, resulting in a decrease to cruise operating expenses of
$32.4 million
for the
quarter ended March 31, 2015
as compared to the same period in
2014
;
|
|
•
|
A decrease of
$35.0 million
and
$32.2 million
to total revenues and cruises operating expenses, respectively, for the
quarter ended March 31, 2015
as compared to the same period in
2014
due to Pullmantur's non-core businesses that were sold in 2014;
|
|
•
|
Total revenues, excluding the unfavorable effect of changes in foreign currency exchange rates and the decrease in revenues from the sale of Pullmantur’s non-core businesses discussed above, increased
2.4%
for the quarter ended March 31, 2015 as compared to the same period in 2014. The increase was primarily due to a
3.6%
increase in capacity, net of the unfavorable impact of the change in our voyage proration, partially offset by a decrease in ticket prices for Caribbean sailings;
|
|
•
|
Total Cruise operating expenses, excluding the favorable effect of changes in foreign currency exchange rates and the decrease in cruise operating expenses from the sale of Pullmantur's non-core businesses discussed above, decreased
1.3%
for the
quarter ended March 31, 2015
from the corresponding period in
2014
. The decrease was primarily due to a decrease in fuel prices, mostly offset by the increase in capacity discussed above, net of the favorable impact of the change in our voyage proration; and
|
|
•
|
As of September 30, 2014, we changed our voyage recognition methodology and recognize passenger ticket revenues, revenues from onboard and other goods and services and all associated cruise operating costs for all of our uncompleted voyages on a pro-rata basis. The effect of the change is a decrease to net income of
$32.7 million
for the quarter ended March 31, 2015 as compared to the same period in 2014.
|
|
•
|
In March 2015, we announced the pending sale of
Splendour of the Seas
to TUI Cruises GmbH, our
50%
-owned joint venture. The sale will be completed for
€188 million
in April 2016 in order to retain the future revenues to be generated for sailings through that date. After the sale, TUI Cruises GmbH will lease the ship to Thomson Cruises, which will operate the ship. The purchase price will be financed by us under a secured credit agreement to be repaid over
10 years
. The resulting term loan will be
50%
guaranteed by TUI AG, our joint venture partner, and will be secured by a first mortgage on the ship. Interest will accrue at the rate of
6.25%
per annum. We executed certain forward contracts to lock
|
|
•
|
In April 2015, we took delivery of
Anthem of the Seas
. To finance the purchase, we borrowed
$742.1 million
under a previously committed 12-year unsecured term loan, which is
95%
guaranteed by Hermes. See Note 4.
Long-Term Debt
for further information.
|
|
|
Quarter Ended March 31,
|
||||||||||||
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
% of Total
Revenues |
|
|
|
% of Total
Revenues |
||||||
|
Passenger ticket revenues
|
$
|
1,306,779
|
|
|
72.0
|
%
|
|
$
|
1,348,203
|
|
|
71.4
|
%
|
|
Onboard and other revenues
|
508,820
|
|
|
28.0
|
%
|
|
539,021
|
|
|
28.6
|
%
|
||
|
Total revenues
|
1,815,599
|
|
|
100.0
|
%
|
|
1,887,224
|
|
|
100.0
|
%
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
324,418
|
|
|
17.9
|
%
|
|
325,865
|
|
|
17.3
|
%
|
||
|
Onboard and other
|
116,239
|
|
|
6.4
|
%
|
|
123,032
|
|
|
6.5
|
%
|
||
|
Payroll and related
|
211,591
|
|
|
11.7
|
%
|
|
210,801
|
|
|
11.2
|
%
|
||
|
Food
|
119,786
|
|
|
6.6
|
%
|
|
118,080
|
|
|
6.3
|
%
|
||
|
Fuel
|
205,276
|
|
|
11.3
|
%
|
|
244,459
|
|
|
13.0
|
%
|
||
|
Other operating
|
245,307
|
|
|
13.5
|
%
|
|
281,743
|
|
|
14.9
|
%
|
||
|
Total cruise operating expenses
|
1,222,617
|
|
|
67.3
|
%
|
|
1,303,980
|
|
|
69.1
|
%
|
||
|
Marketing, selling and administrative expenses
|
286,832
|
|
|
15.8
|
%
|
|
290,307
|
|
|
15.4
|
%
|
||
|
Depreciation and amortization expenses
|
200,468
|
|
|
11.0
|
%
|
|
193,735
|
|
|
10.3
|
%
|
||
|
Restructuring charges
|
—
|
|
|
—
|
|
|
1,736
|
|
|
0.1
|
%
|
||
|
Operating Income
|
105,682
|
|
|
5.8
|
%
|
|
97,466
|
|
|
5.2
|
%
|
||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest income
|
3,737
|
|
|
0.2
|
%
|
|
3,276
|
|
|
0.2
|
%
|
||
|
Interest expense, net of interest capitalized
|
(70,159
|
)
|
|
(3.9
|
)%
|
|
(68,571
|
)
|
|
(3.6
|
)%
|
||
|
Other income (expense)
|
5,970
|
|
|
0.3
|
%
|
|
(5,714
|
)
|
|
(0.3
|
)%
|
||
|
|
(60,452
|
)
|
|
(3.3
|
)%
|
|
(71,009
|
)
|
|
(3.8
|
)%
|
||
|
Net Income
|
$
|
45,230
|
|
|
2.5
|
%
|
|
$
|
26,457
|
|
|
1.4
|
%
|
|
Diluted Earnings per Share
|
$
|
0.20
|
|
|
|
|
|
$
|
0.12
|
|
|
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Adjusted Net Income
|
$
|
45,230
|
|
|
$
|
46,119
|
|
|
Net income
|
45,230
|
|
|
26,457
|
|
||
|
Net Adjustments to Net Income- Increase
|
$
|
—
|
|
|
$
|
19,662
|
|
|
Adjustments to Net Income:
|
|
|
|
||||
|
Restructuring charges
|
$
|
—
|
|
|
$
|
1,736
|
|
|
Other initiative costs
|
—
|
|
|
6,913
|
|
||
|
Estimated impact of divested businesses prior to sales transaction
|
—
|
|
|
11,013
|
|
||
|
Net Adjustments to Net Income- Increase
|
$
|
—
|
|
|
$
|
19,662
|
|
|
|
|
|
|
||||
|
Basic:
|
|
|
|
|
|
||
|
Earnings per Share
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
Adjusted Earnings per Share
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
|
|
|
|
||||
|
Diluted:
|
|
|
|
||||
|
Earnings per Share
|
$
|
0.20
|
|
|
$
|
0.12
|
|
|
Adjusted Earnings per Share
|
$
|
0.20
|
|
|
$
|
0.21
|
|
|
|
|
|
|
||||
|
Weighted-Average Shares Outstanding:
|
|
|
|
||||
|
Basic
|
219,626
|
|
|
221,295
|
|
||
|
Diluted
|
220,842
|
|
|
222,671
|
|
||
|
|
Quarter Ended March 31,
|
||||
|
|
2015
|
|
2014
|
||
|
Passengers Carried
|
1,335,518
|
|
|
1,278,234
|
|
|
Passenger Cruise Days
|
9,214,643
|
|
|
8,853,637
|
|
|
APCD
|
8,778,945
|
|
|
8,473,250
|
|
|
Occupancy
|
105.0
|
%
|
|
104.5
|
%
|
|
|
Quarter Ended March 31,
|
||||||||||
|
|
2015
|
|
2015 On a Constant Currency Basis
|
|
2014
|
||||||
|
Passenger ticket revenues
|
$
|
1,306,779
|
|
|
$
|
1,378,845
|
|
|
$
|
1,348,203
|
|
|
Onboard and other revenues
|
508,820
|
|
|
519,085
|
|
|
539,021
|
|
|||
|
Total revenues
|
1,815,599
|
|
|
1,897,930
|
|
|
1,887,224
|
|
|||
|
Less:
|
|
|
|
|
|
|
|
|
|||
|
Commissions, transportation and other
|
324,418
|
|
|
339,430
|
|
|
325,865
|
|
|||
|
Onboard and other
|
116,239
|
|
|
119,264
|
|
|
123,032
|
|
|||
|
Net Revenues including divested businesses
|
1,374,942
|
|
|
1,439,236
|
|
|
1,438,327
|
|
|||
|
Less:
|
|
|
|
|
|
||||||
|
Net Revenues related to divested businesses prior to sales transaction
|
—
|
|
|
—
|
|
|
35,656
|
|
|||
|
Net Revenues
|
$
|
1,374,942
|
|
|
$
|
1,439,236
|
|
|
$
|
1,402,671
|
|
|
|
|
|
|
|
|
||||||
|
APCD
|
8,778,945
|
|
|
8,778,945
|
|
|
8,473,250
|
|
|||
|
Gross Yields
|
$
|
206.81
|
|
|
$
|
216.19
|
|
|
$
|
222.73
|
|
|
Net Yields
|
$
|
156.62
|
|
|
$
|
163.94
|
|
|
$
|
165.54
|
|
|
|
Quarter Ended March 31,
|
||||||||||
|
|
2015
|
|
2015 On a Constant Currency Basis
|
|
2014
|
||||||
|
Total cruise operating expenses
|
$
|
1,222,617
|
|
|
$
|
1,255,029
|
|
|
$
|
1,303,980
|
|
|
Marketing, selling and administrative expenses
|
286,832
|
|
|
296,331
|
|
|
290,307
|
|
|||
|
Gross Cruise Costs
|
1,509,449
|
|
|
1,551,360
|
|
|
1,594,287
|
|
|||
|
Less:
|
|
|
|
|
|
|
|
|
|||
|
Commissions, transportation and other
|
324,418
|
|
|
339,430
|
|
|
325,865
|
|
|||
|
Onboard and other
|
116,239
|
|
|
119,264
|
|
|
123,032
|
|
|||
|
Net Cruise Costs including divested businesses
|
1,068,792
|
|
|
1,092,666
|
|
|
1,145,390
|
|
|||
|
Less:
|
|
|
|
|
|
||||||
|
Net Cruise Costs related to divested businesses prior to sales transaction
|
—
|
|
|
—
|
|
|
47,854
|
|
|||
|
Other initiative costs included within Marketing, selling and administrative expenses
|
—
|
|
|
—
|
|
|
5,234
|
|
|||
|
Net Cruise Costs
|
1,068,792
|
|
|
1,092,666
|
|
|
1,092,302
|
|
|||
|
Less:
|
|
|
|
|
|
||||||
|
Fuel
|
205,276
|
|
|
206,508
|
|
|
244,459
|
|
|||
|
Net Cruise Costs Excluding Fuel
|
$
|
863,516
|
|
|
$
|
886,158
|
|
|
$
|
847,843
|
|
|
|
|
|
|
|
|
||||||
|
APCD
|
8,778,945
|
|
|
8,778,945
|
|
|
8,473,250
|
|
|||
|
Gross Cruise Costs per APCD
|
$
|
171.94
|
|
|
$
|
176.71
|
|
|
$
|
188.16
|
|
|
Net Cruise Cost per APCD
|
$
|
121.74
|
|
|
$
|
124.46
|
|
|
$
|
128.91
|
|
|
Net Cruise Costs Excluding Fuel per APCD
|
$
|
98.36
|
|
|
$
|
100.94
|
|
|
$
|
100.06
|
|
|
|
As of
|
||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
Long-term debt, net of current portion
|
$
|
7,470,260
|
|
|
$
|
7,644,318
|
|
|
Current portion of long-term debt
|
1,089,345
|
|
|
799,630
|
|
||
|
Total debt
|
8,559,605
|
|
|
8,443,948
|
|
||
|
Less: Cash and cash equivalents
|
229,705
|
|
|
189,241
|
|
||
|
Net Debt
|
$
|
8,329,900
|
|
|
$
|
8,254,707
|
|
|
Total shareholders’ equity
|
$
|
7,973,910
|
|
|
$
|
8,284,359
|
|
|
Total debt
|
8,559,605
|
|
|
8,443,948
|
|
||
|
Total debt and shareholders’ equity
|
$
|
16,533,515
|
|
|
$
|
16,728,307
|
|
|
Debt-to-Capital
|
51.8
|
%
|
|
50.5
|
%
|
||
|
Net Debt
|
$
|
8,329,900
|
|
|
$
|
8,254,707
|
|
|
Net Debt and shareholders’ equity
|
$
|
16,303,810
|
|
|
$
|
16,539,066
|
|
|
Net Debt-to-Capital
|
51.1
|
%
|
|
49.9
|
%
|
||
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
(0.5%) to (2.0%)
|
2.5% to 4.0%
|
|
Net Cruise Costs per APCD
|
(5.5%) to (6.5%)
|
(3.5%) to (4.5%)
|
|
Net Cruise Costs per APCD, Excluding Fuel
|
(2.5%) to (3.5%)
|
Flat to down (1%)
|
|
Capacity Increase
|
5.5%
|
|
|
Depreciation and Amortization
|
$830 to $840 million
|
|
|
Interest Expense, net
|
$260 to $270 million
|
|
|
Fuel Consumption (metric tons)
|
1,382,000
|
|
|
Fuel Expenses
|
$834 million
|
|
|
Percent Hedged (fwd consumption)
|
52%
|
|
|
Impact of 10% change in fuel prices
|
$22 million
|
|
|
Adjusted Earnings per Share-Diluted
|
$4.45 to $4.65
|
|
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
Approx. (1.5%)
|
Approx. 3.5%
|
|
Net Cruise Costs per APCD
|
Approx. (3.0%)
|
Flat to slightly down
|
|
Net Cruise Costs per APCD, Excluding Fuel
|
Approx. 1.0%
|
Approx. 4.5%
|
|
Capacity Increase
|
5.2%
|
|
|
Depreciation and Amortization
|
$200 to $210 million
|
|
|
Interest Expense, net
|
$70 to $80 million
|
|
|
Fuel Consumption (metric tons)
|
344,000
|
|
|
Fuel Expenses
|
$213 million
|
|
|
Percent Hedged (fwd consumption)
|
52%
|
|
|
Impact of 10% change in fuel prices
|
$7 million
|
|
|
Adjusted Earnings per Share-Diluted
|
Approx. $0.70
|
|
|
Ranking
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
FY 2015
|
|
1
|
|
CAD
|
|
GBP
|
|
GBP
|
|
GBP
|
|
GBP
|
|
2
|
|
AUD
|
|
CAD
|
|
CNY
|
|
AUD
|
|
AUD
|
|
3
|
|
BRL
|
|
AUD
|
|
EUR
|
|
EUR
|
|
CAD
|
|
4
|
|
GBP
|
|
EUR
|
|
CAD
|
|
CAD
|
|
BRL
|
|
5
|
|
MXN
|
|
BRL
|
|
AUD
|
|
SGD
|
|
EUR
|
|
•
|
the unfavorable effect of changes in foreign currency exchange rates related to our passenger ticket revenue transactions denominated in currencies other than the United States dollar of approximately
$72.1 million
; and
|
|
•
|
a decrease of
$18.0 million
in ticket prices primarily due to the promotional environment for Caribbean sailings.
|
|
•
|
a
$35.0 million
decrease in revenues related to Pullmantur's non-core businesses that were sold in 2014; and
|
|
•
|
the unfavorable effect of changes in foreign currency exchange rates related to our onboard and other revenue transactions denominated in currencies other than the United States dollar of approximately
$10.3 million
.
|
|
•
|
a
$46.8 million
decrease in fuel expense, excluding the impact of the increase in capacity and the favorable effect of changes in foreign currency exchange rates. The price of fuel (net of the financial impact of fuel swap agreements) for 2015 decreased
16.3%
per metric ton;
|
|
•
|
a
$32.2 million
decrease in expenses related to Pullmantur's non-core businesses that were sold in 2014 as noted above; and
|
|
•
|
the favorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar of approximately
$32.4 million
.
|
|
Ship
|
|
Expected to Enter
Service
|
|
Approximate
Berths
|
|
|
Royal Caribbean International —
|
|
|
|
|
|
|
Quantum-class:
|
|
|
|
|
|
|
Anthem of the Seas
(1)
|
|
2nd Quarter 2015
|
|
4,150
|
|
|
Ovation of the Seas
|
|
2nd Quarter 2016
|
|
4,150
|
|
|
Oasis-class:
|
|
|
|
|
|
|
Harmony of the Seas
|
|
2nd Quarter 2016
|
|
5,450
|
|
|
Unnamed
|
|
2nd Quarter 2018
|
|
5,450
|
|
|
Celebrity Cruises — Project Edge
|
|
|
|
|
|
|
Unnamed
|
|
4th Quarter 2018
|
|
2,900
|
|
|
Unnamed
|
|
1st Half 2020
|
|
2,900
|
|
|
TUI Cruises (50% joint venture)
|
|
|
|
|
|
|
Mein Schiff 4
|
|
2nd Quarter 2015
|
|
2,500
|
|
|
Mein Schiff 5
|
|
2nd Quarter 2016
|
|
2,500
|
|
|
Mein Schiff 6
|
|
2nd Quarter 2017
|
|
2,500
|
|
|
|
|
Total Berths
|
|
32,500
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
|
|
Less than
|
|
1-3
|
|
3-5
|
|
More than
|
||||||||||
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating lease obligations
(1)
|
$
|
195,816
|
|
|
$
|
20,230
|
|
|
$
|
32,028
|
|
|
$
|
20,322
|
|
|
$
|
123,236
|
|
|
Interest on long-term debt
(2)
|
1,095,228
|
|
|
237,496
|
|
|
329,139
|
|
|
202,805
|
|
|
325,788
|
|
|||||
|
Other
(3)
|
823,632
|
|
|
181,454
|
|
|
325,928
|
|
|
193,042
|
|
|
123,208
|
|
|||||
|
Investing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ship purchase obligations
(4)
|
3,127,419
|
|
|
742,986
|
|
|
1,535,512
|
|
|
848,921
|
|
|
—
|
|
|||||
|
Other
(5)
|
32,226
|
|
|
32,226
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Financing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt obligations
(6)
|
8,502,921
|
|
|
1,079,406
|
|
|
2,707,395
|
|
|
2,229,042
|
|
|
2,487,078
|
|
|||||
|
Capital lease obligations
(7)
|
56,684
|
|
|
9,939
|
|
|
14,376
|
|
|
6,892
|
|
|
25,477
|
|
|||||
|
Other
(8)
|
85,900
|
|
|
25,505
|
|
|
36,058
|
|
|
17,894
|
|
|
6,443
|
|
|||||
|
Total
|
$
|
13,919,826
|
|
|
$
|
2,329,242
|
|
|
$
|
4,980,436
|
|
|
$
|
3,518,918
|
|
|
$
|
3,091,230
|
|
|
10.1
|
|
|
Novation Agreement, dated as of January 30, 2015, between Frosaitomi Finance Ltd., Royal Caribbean Cruises Ltd., Citibank International Limited, Citicorp Trustee Company Limited, Citibank N.A., London branch, and the banks and financial institutions as lender parties thereto (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the Commission on February 5, 2015).
|
|
|
|
|
|
|
10.2
|
|
|
Employment Agreement dated February 27, 2015 between the Company and Michael W. Bayley*
|
|
|
|
|
|
|
10.3
|
|
|
Form of First Amendment dated as of February 6, 2015 to Employment agreement (entered into between the Company and each of Messrs. Fain, Goldstein, Kulovaara and Liberty) (incorporated by reference to Exhibit 10.33 to the Company's 2014 Annual Report of Form 10-K).
|
|
|
|
|
|
|
31.1
|
|
|
Certification of the Chairman and Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
|
|
|
|
|
|
|
31.2
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
|
|
|
|
|
|
|
32.1
|
|
|
Certifications of the Chairman and Chief Executive Officer and the Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and Section 1350 of Chapter 63 of Title 18 of the United States Code**
|
|
*
|
|
Filed herewith
|
|
**
|
|
Furnished herewith
|
|
(ii)
|
the Consolidated Balance Sheets at
March 31, 2015
and
December 31, 2014
;
|
|
|
|
ROYAL CARIBBEAN CRUISES LTD.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JASON T. LIBERTY
|
|
|
|
Jason T. Liberty
|
|
|
|
Chief Financial Officer
|
|
April 23, 2015
|
|
(Principal Financial Officer and duly authorized signatory)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|