These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Republic of Liberia
|
|
98-0081645
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
||||||
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Passenger ticket revenues
|
$
|
1,873,942
|
|
|
$
|
1,786,746
|
|
|
Onboard and other revenues
|
649,158
|
|
|
602,016
|
|
||
|
Total revenues
|
2,523,100
|
|
|
2,388,762
|
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
413,156
|
|
|
396,916
|
|
||
|
Onboard and other
|
175,214
|
|
|
182,658
|
|
||
|
Payroll and related
|
217,627
|
|
|
214,260
|
|
||
|
Food
|
122,124
|
|
|
120,908
|
|
||
|
Fuel
|
199,848
|
|
|
230,818
|
|
||
|
Other operating
|
259,057
|
|
|
281,322
|
|
||
|
Total cruise operating expenses
|
1,387,026
|
|
|
1,426,882
|
|
||
|
Marketing, selling and administrative expenses
|
256,060
|
|
|
239,662
|
|
||
|
Depreciation and amortization expenses
|
210,742
|
|
|
192,448
|
|
||
|
Impairment of Pullmantur related assets
|
411,267
|
|
|
—
|
|
||
|
Restructuring charges
|
—
|
|
|
308
|
|
||
|
Operating Income
|
258,005
|
|
|
529,462
|
|
||
|
Other income (expense):
|
|
|
|
|
|
||
|
Interest income
|
1,735
|
|
|
2,117
|
|
||
|
Interest expense, net of interest capitalized
|
(66,819
|
)
|
|
(60,100
|
)
|
||
|
Other income (including in 2015 a net deferred tax benefit of $12.0 million related to the Pullmantur impairment)
|
35,866
|
|
|
18,769
|
|
||
|
|
(29,218
|
)
|
|
(39,214
|
)
|
||
|
Net Income
|
$
|
228,787
|
|
|
$
|
490,248
|
|
|
Earnings per Share:
|
|
|
|
|
|
||
|
Basic
|
$
|
1.04
|
|
|
$
|
2.20
|
|
|
Diluted
|
$
|
1.03
|
|
|
$
|
2.19
|
|
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
||
|
Basic
|
219,963
|
|
|
222,523
|
|
||
|
Diluted
|
221,137
|
|
|
223,859
|
|
||
|
Comprehensive Income
|
|
|
|
|
|
||
|
Net Income
|
$
|
228,787
|
|
|
$
|
490,248
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||
|
Foreign currency translation adjustments
|
(4,191
|
)
|
|
(18,482
|
)
|
||
|
Change in defined benefit plans
|
3,318
|
|
|
(1,451
|
)
|
||
|
Loss on cash flow derivative hedges
|
(222,492
|
)
|
|
(249,626
|
)
|
||
|
Total other comprehensive loss
|
(223,365
|
)
|
|
(269,559
|
)
|
||
|
Comprehensive Income
|
$
|
5,422
|
|
|
$
|
220,689
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Passenger ticket revenues
|
$
|
4,688,189
|
|
|
$
|
4,590,048
|
|
|
Onboard and other revenues
|
1,708,832
|
|
|
1,665,981
|
|
||
|
Total revenues
|
6,397,021
|
|
|
6,256,029
|
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
1,093,409
|
|
|
1,068,961
|
|
||
|
Onboard and other
|
438,558
|
|
|
456,296
|
|
||
|
Payroll and related
|
647,788
|
|
|
634,232
|
|
||
|
Food
|
361,317
|
|
|
358,172
|
|
||
|
Fuel
|
607,689
|
|
|
718,081
|
|
||
|
Other operating
|
777,291
|
|
|
825,794
|
|
||
|
Total cruise operating expenses
|
3,926,052
|
|
|
4,061,536
|
|
||
|
Marketing, selling and administrative expenses
|
817,040
|
|
|
790,957
|
|
||
|
Depreciation and amortization expenses
|
617,678
|
|
|
579,063
|
|
||
|
Impairment of Pullmantur related assets
|
411,267
|
|
|
—
|
|
||
|
Restructuring charges
|
—
|
|
|
1,958
|
|
||
|
Operating Income
|
624,984
|
|
|
822,515
|
|
||
|
Other income (expense):
|
|
|
|
|
|
||
|
Interest income
|
8,244
|
|
|
8,023
|
|
||
|
Interest expense, net of interest capitalized
|
(213,598
|
)
|
|
(193,931
|
)
|
||
|
Other income (including in 2015 a net deferred tax benefit of $12.0 million related to the Pullmantur impairment)
|
39,354
|
|
|
17,771
|
|
||
|
|
(166,000
|
)
|
|
(168,137
|
)
|
||
|
Net Income
|
$
|
458,984
|
|
|
$
|
654,378
|
|
|
Earnings per Share:
|
|
|
|
|
|
||
|
Basic
|
$
|
2.09
|
|
|
$
|
2.95
|
|
|
Diluted
|
$
|
2.08
|
|
|
$
|
2.93
|
|
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
||
|
Basic
|
219,835
|
|
|
222,007
|
|
||
|
Diluted
|
220,979
|
|
|
223,351
|
|
||
|
Comprehensive Income
|
|
|
|
|
|
||
|
Net Income
|
$
|
458,984
|
|
|
$
|
654,378
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||
|
Foreign currency translation adjustments
|
(23,994
|
)
|
|
(17,845
|
)
|
||
|
Change in defined benefit plans
|
5,567
|
|
|
(5,536
|
)
|
||
|
Loss on cash flow derivative hedges
|
(280,968
|
)
|
|
(323,179
|
)
|
||
|
Total other comprehensive loss
|
(299,395
|
)
|
|
(346,560
|
)
|
||
|
Comprehensive Income
|
$
|
159,589
|
|
|
$
|
307,818
|
|
|
|
As of
|
||||||
|
|
September 30,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
147,419
|
|
|
$
|
189,241
|
|
|
Trade and other receivables, net
|
241,638
|
|
|
261,392
|
|
||
|
Inventories
|
131,108
|
|
|
123,490
|
|
||
|
Prepaid expenses and other assets
|
269,914
|
|
|
226,960
|
|
||
|
Derivative financial instruments
|
110,747
|
|
|
—
|
|
||
|
Total current assets
|
900,826
|
|
|
801,083
|
|
||
|
Property and equipment, net
|
18,776,782
|
|
|
18,193,627
|
|
||
|
Goodwill
|
286,707
|
|
|
420,542
|
|
||
|
Other assets
|
994,533
|
|
|
1,297,938
|
|
||
|
|
$
|
20,958,848
|
|
|
$
|
20,713,190
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
905,128
|
|
|
$
|
799,630
|
|
|
Accounts payable
|
305,747
|
|
|
331,505
|
|
||
|
Accrued interest
|
83,281
|
|
|
49,074
|
|
||
|
Accrued expenses and other liabilities
|
630,455
|
|
|
635,138
|
|
||
|
Derivative financial instruments
|
549,524
|
|
|
266,986
|
|
||
|
Customer deposits
|
1,886,356
|
|
|
1,766,914
|
|
||
|
Total current liabilities
|
4,360,491
|
|
|
3,849,247
|
|
||
|
Long-term debt
|
7,584,808
|
|
|
7,644,318
|
|
||
|
Other long-term liabilities
|
757,763
|
|
|
935,266
|
|
||
|
Commitments and contingencies (Note 7)
|
|
|
|
|
|
||
|
Shareholders’ equity
|
|
|
|
|
|
||
|
Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding)
|
—
|
|
|
—
|
|
||
|
Common stock ($0.01 par value; 500,000,000 shares authorized; 233,796,056 and 233,106,019 shares issued, September 30, 2015 and December 31, 2014, respectively)
|
2,338
|
|
|
2,331
|
|
||
|
Paid-in capital
|
3,279,806
|
|
|
3,253,552
|
|
||
|
Retained earnings
|
6,819,809
|
|
|
6,575,248
|
|
||
|
Accumulated other comprehensive loss
|
(1,196,389
|
)
|
|
(896,994
|
)
|
||
|
Treasury stock (13,808,683 common shares at cost, September 30, 2015 and December 31, 2014)
|
(649,778
|
)
|
|
(649,778
|
)
|
||
|
Total shareholders’ equity
|
8,255,786
|
|
|
8,284,359
|
|
||
|
|
$
|
20,958,848
|
|
|
$
|
20,713,190
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Operating Activities
|
|
|
|
|
|
||
|
Net income
|
$
|
458,984
|
|
|
$
|
654,378
|
|
|
Adjustments:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
617,678
|
|
|
579,063
|
|
||
|
Impairment of Pullmantur related assets
|
411,267
|
|
|
—
|
|
||
|
Net deferred income tax (benefit) expense
|
(13,466
|
)
|
|
1,177
|
|
||
|
Loss on derivative instruments not designated as hedges
|
49,607
|
|
|
24,234
|
|
||
|
Loss on sale of property and equipment
|
—
|
|
|
17,401
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Decrease in trade and other receivables, net
|
24,130
|
|
|
69,833
|
|
||
|
(Increase) decrease in inventories
|
(8,377
|
)
|
|
13,900
|
|
||
|
Increase in prepaid expenses and other assets
|
(30,649
|
)
|
|
(3,596
|
)
|
||
|
Decrease in accounts payable
|
(22,915
|
)
|
|
(33,668
|
)
|
||
|
Increase (decrease) in accrued interest
|
34,207
|
|
|
(36,693
|
)
|
||
|
Increase in accrued expenses and other liabilities
|
11,558
|
|
|
48,600
|
|
||
|
Increase in customer deposits
|
65,511
|
|
|
104,211
|
|
||
|
Other, net
|
10,401
|
|
|
20,724
|
|
||
|
Net cash provided by operating activities
|
1,607,936
|
|
|
1,459,564
|
|
||
|
Investing Activities
|
|
|
|
|
|
||
|
Purchases of property and equipment
|
(1,360,637
|
)
|
|
(559,018
|
)
|
||
|
Cash paid on settlement of derivative financial instruments
|
(158,890
|
)
|
|
(14,808
|
)
|
||
|
Investments in and loans to unconsolidated affiliates
|
(54,250
|
)
|
|
(69,748
|
)
|
||
|
Cash received on loans to unconsolidated affiliates
|
122,710
|
|
|
76,167
|
|
||
|
Proceeds from sale of property and equipment
|
—
|
|
|
220,000
|
|
||
|
Other, net
|
(18,642
|
)
|
|
2,592
|
|
||
|
Net cash used in investing activities
|
(1,469,709
|
)
|
|
(344,815
|
)
|
||
|
Financing Activities
|
|
|
|
|
|
||
|
Debt proceeds
|
2,962,501
|
|
|
1,917,550
|
|
||
|
Debt issuance costs
|
(57,146
|
)
|
|
(49,641
|
)
|
||
|
Repayments of debt
|
(2,887,237
|
)
|
|
(2,958,427
|
)
|
||
|
Dividends paid
|
(197,718
|
)
|
|
(131,857
|
)
|
||
|
Proceeds from exercise of common stock options
|
6,902
|
|
|
65,885
|
|
||
|
Cash received on settlement of derivative financial instruments
|
—
|
|
|
22,835
|
|
||
|
Other, net
|
1,778
|
|
|
1,422
|
|
||
|
Net cash used in financing activities
|
(170,920
|
)
|
|
(1,132,233
|
)
|
||
|
Effect of exchange rate changes on cash
|
(9,129
|
)
|
|
(4,022
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(41,822
|
)
|
|
(21,506
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
189,241
|
|
|
204,687
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
147,419
|
|
|
$
|
183,181
|
|
|
Supplemental Disclosure
|
|
|
|
|
|
||
|
Cash paid during the period for:
|
|
|
|
|
|
||
|
Interest, net of amount capitalized
|
$
|
151,661
|
|
|
$
|
208,311
|
|
|
|
|
Goodwill
|
|
Intangibles
|
||||
|
Balance at December 31, 2014
|
|
$
|
133,583
|
|
|
$
|
188,037
|
|
|
Impairment of Pullmantur related assets
|
|
(123,814
|
)
|
|
(174,285
|
)
|
||
|
Foreign currency translation adjustment
|
|
(9,769
|
)
|
|
(13,752
|
)
|
||
|
Balance at September 30, 2015
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income for basic and diluted earnings per share
|
$
|
228,787
|
|
|
$
|
490,248
|
|
|
$
|
458,984
|
|
|
$
|
654,378
|
|
|
Weighted-average common shares outstanding
|
219,963
|
|
|
222,523
|
|
|
219,835
|
|
|
222,007
|
|
||||
|
Dilutive effect of stock options, performance share awards and restricted stock awards
|
1,174
|
|
|
1,336
|
|
|
1,144
|
|
|
1,344
|
|
||||
|
Diluted weighted-average shares outstanding
|
221,137
|
|
|
223,859
|
|
|
220,979
|
|
|
223,351
|
|
||||
|
Basic earnings per share
|
$
|
1.04
|
|
|
$
|
2.20
|
|
|
$
|
2.09
|
|
|
$
|
2.95
|
|
|
Diluted earnings per share
|
$
|
1.03
|
|
|
$
|
2.19
|
|
|
$
|
2.08
|
|
|
$
|
2.93
|
|
|
|
Accumulated Other Comprehensive Income (Loss) for the Nine Months Ended September 30, 2015
|
|
Accumulated Other Comprehensive Income (Loss) for the Nine Months Ended September 30, 2014
|
||||||||||||||||||||||||||||
|
|
Changes
related to cash flow derivative hedges |
|
Changes in
defined benefit plans |
|
Foreign
currency translation adjustments |
|
Accumulated other
comprehensive loss |
|
Changes
related to cash flow derivative hedges |
|
Changes in
defined benefit plans |
|
Foreign
currency translation adjustments |
|
Accumulated other
comprehensive loss |
||||||||||||||||
|
Accumulated comprehensive (loss) income at beginning of the year
|
$
|
(826,026
|
)
|
|
$
|
(31,207
|
)
|
|
$
|
(39,761
|
)
|
|
$
|
(896,994
|
)
|
|
$
|
43,324
|
|
|
$
|
(23,994
|
)
|
|
$
|
(13,659
|
)
|
|
$
|
5,671
|
|
|
Other comprehensive (loss) income before reclassifications
|
(483,946
|
)
|
|
4,213
|
|
|
(23,994
|
)
|
|
(503,727
|
)
|
|
(339,415
|
)
|
|
(6,829
|
)
|
|
(19,842
|
)
|
|
(366,086
|
)
|
||||||||
|
Amounts reclassified from accumulated other comprehensive (loss) income
|
202,978
|
|
|
1,354
|
|
|
—
|
|
|
204,332
|
|
|
16,236
|
|
|
1,293
|
|
|
1,997
|
|
|
19,526
|
|
||||||||
|
Net current-period other comprehensive (loss) income
|
(280,968
|
)
|
|
5,567
|
|
|
(23,994
|
)
|
|
(299,395
|
)
|
|
(323,179
|
)
|
|
(5,536
|
)
|
|
(17,845
|
)
|
|
(346,560
|
)
|
||||||||
|
Ending balance
|
$
|
(1,106,994
|
)
|
|
$
|
(25,640
|
)
|
|
$
|
(63,755
|
)
|
|
$
|
(1,196,389
|
)
|
|
$
|
(279,855
|
)
|
|
$
|
(29,530
|
)
|
|
$
|
(31,504
|
)
|
|
$
|
(340,889
|
)
|
|
|
|
Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) into Income |
|
|
||||||||||||||
|
Details About Accumulated Other
Comprehensive Income (Loss) Components |
|
Quarter Ended September 30, 2015
|
|
Quarter Ended September 30, 2014
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
|
Affected Line Item in Statements of
Comprehensive Income (Loss) |
||||||||
|
(Loss) gain on cash flow derivative hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cross currency swaps
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(261
|
)
|
|
Interest expense, net of interest capitalized
|
|
Interest rate swaps
|
|
(10,276
|
)
|
|
(3,106
|
)
|
|
(27,024
|
)
|
|
(9,312
|
)
|
|
Interest expense, net of interest capitalized
|
||||
|
Foreign currency forward contracts
|
|
(752
|
)
|
|
(450
|
)
|
|
(2,153
|
)
|
|
(1,348
|
)
|
|
Depreciation and amortization expenses
|
||||
|
Foreign currency forward contracts
|
|
(239
|
)
|
|
(238
|
)
|
|
(715
|
)
|
|
(4,052
|
)
|
|
Other income
|
||||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
Interest expense, net of interest capitalized
|
||||
|
Foreign currency collar options
|
|
(568
|
)
|
|
—
|
|
|
(1,003
|
)
|
|
—
|
|
|
Depreciation and amortization expenses
|
||||
|
Fuel swaps
|
|
(65,975
|
)
|
|
(1,996
|
)
|
|
(172,083
|
)
|
|
(1,206
|
)
|
|
Fuel
|
||||
|
|
|
(77,810
|
)
|
|
(5,790
|
)
|
|
(202,978
|
)
|
|
(16,236
|
)
|
|
|
||||
|
Amortization of defined benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Actuarial loss
|
|
(354
|
)
|
|
(222
|
)
|
|
(1,061
|
)
|
|
(666
|
)
|
|
Payroll and related
|
||||
|
Prior service costs
|
|
—
|
|
|
(209
|
)
|
|
(293
|
)
|
|
(627
|
)
|
|
Payroll and related
|
||||
|
|
|
(354
|
)
|
|
(431
|
)
|
|
(1,354
|
)
|
|
(1,293
|
)
|
|
|
||||
|
Release of foreign cumulative translation due to sale of Pullmantur's non-core businesses:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign cumulative translation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,997
|
)
|
|
Other operating
|
||||
|
Total reclassifications for the period
|
|
$
|
(78,164
|
)
|
|
$
|
(6,221
|
)
|
|
$
|
(204,332
|
)
|
|
$
|
(19,526
|
)
|
|
|
|
|
|
Fair Value Measurements at September 30, 2015 Using
|
|
Fair Value Measurements at December 31, 2014 Using
|
||||||||||||||||||||||||||||||||||||
|
Description
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Cash and cash equivalents
(4)
|
|
$
|
147,419
|
|
|
$
|
147,419
|
|
|
$
|
147,419
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
189,241
|
|
|
$
|
189,241
|
|
|
$
|
189,241
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total Assets
|
|
$
|
147,419
|
|
|
$
|
147,419
|
|
|
$
|
147,419
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
189,241
|
|
|
$
|
189,241
|
|
|
$
|
189,241
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Long-term debt (including current portion of long-term debt)
(5)
|
|
$
|
8,438,804
|
|
|
$
|
8,732,461
|
|
|
$
|
1,556,756
|
|
|
$
|
7,175,705
|
|
|
$
|
—
|
|
|
$
|
8,391,301
|
|
|
$
|
8,761,414
|
|
|
$
|
1,859,361
|
|
|
$
|
6,902,053
|
|
|
$
|
—
|
|
|
Total Liabilities
|
|
$
|
8,438,804
|
|
|
$
|
8,732,461
|
|
|
$
|
1,556,756
|
|
|
$
|
7,175,705
|
|
|
$
|
—
|
|
|
$
|
8,391,301
|
|
|
$
|
8,761,414
|
|
|
$
|
1,859,361
|
|
|
$
|
6,902,053
|
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements at September 30, 2015 Using
|
|
Fair Value Measurements at December 31, 2014 Using
|
||||||||||||||||||||||||||||
|
Description
|
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(4)
|
|
$
|
113,279
|
|
|
$
|
—
|
|
|
$
|
113,279
|
|
|
$
|
—
|
|
|
$
|
63,981
|
|
|
$
|
—
|
|
|
$
|
63,981
|
|
|
$
|
—
|
|
|
Investments
(5)
|
|
$
|
3,884
|
|
|
3,884
|
|
|
—
|
|
|
—
|
|
|
$
|
5,531
|
|
|
5,531
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Assets
|
|
$
|
117,163
|
|
|
$
|
3,884
|
|
|
$
|
113,279
|
|
|
$
|
—
|
|
|
$
|
69,512
|
|
|
$
|
5,531
|
|
|
$
|
63,981
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(6)
|
|
$
|
925,202
|
|
|
$
|
—
|
|
|
$
|
925,202
|
|
|
$
|
—
|
|
|
$
|
767,635
|
|
|
$
|
—
|
|
|
$
|
767,635
|
|
|
$
|
—
|
|
|
Total Liabilities
|
|
$
|
925,202
|
|
|
$
|
—
|
|
|
$
|
925,202
|
|
|
$
|
—
|
|
|
$
|
767,635
|
|
|
$
|
—
|
|
|
$
|
767,635
|
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements at September 30, 2015 Using
|
||||||||||
|
Description
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 3
|
|
Total Impairment
|
||||
|
Pullmantur Goodwill
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123,814
|
|
|
Indefinite-life intangible asset—Pullmantur trademarks and trade names
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174,285
|
|
|
Long-lived assets—Pullmantur aircraft and vessels
(3)
|
|
147,900
|
|
|
147,900
|
|
|
147,900
|
|
|
113,168
|
|
|
Total
|
|
147,900
|
|
|
147,900
|
|
|
147,900
|
|
|
411,267
|
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
113,279
|
|
|
$
|
(112,567
|
)
|
|
$
|
—
|
|
|
$
|
712
|
|
|
$
|
63,981
|
|
|
$
|
(63,981
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
113,279
|
|
|
$
|
(112,567
|
)
|
|
$
|
—
|
|
|
$
|
712
|
|
|
$
|
63,981
|
|
|
$
|
(63,981
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
(925,202
|
)
|
|
$
|
112,567
|
|
|
$
|
—
|
|
|
$
|
(812,635
|
)
|
|
$
|
(767,635
|
)
|
|
$
|
63,981
|
|
|
$
|
—
|
|
|
$
|
(703,654
|
)
|
|
Total
|
|
$
|
(925,202
|
)
|
|
$
|
112,567
|
|
|
$
|
—
|
|
|
$
|
(812,635
|
)
|
|
$
|
(767,635
|
)
|
|
$
|
63,981
|
|
|
$
|
—
|
|
|
$
|
(703,654
|
)
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||
|
|
(metric tons)
|
||||
|
2015
|
197,000
|
|
|
806,000
|
|
|
2016
|
930,000
|
|
|
802,000
|
|
|
2017
|
854,000
|
|
|
525,000
|
|
|
2018
|
583,000
|
|
|
226,000
|
|
|
2019
|
153,000
|
|
|
—
|
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||
|
|
(% hedged)
|
||||
|
Projected fuel purchases:
|
|
|
|
|
|
|
2015
|
57
|
%
|
|
58
|
%
|
|
2016
|
65
|
%
|
|
55
|
%
|
|
2017
|
59
|
%
|
|
35
|
%
|
|
2018
|
40
|
%
|
|
15
|
%
|
|
2019
|
10
|
%
|
|
—
|
|
|
|
|
Fair Value of Derivative Instruments
|
||||||||||||||||||
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
|
Balance Sheet Location
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
|
Balance Sheet Location
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||||||
|
|
|
|
Fair Value
|
|
Fair Value
|
|
|
Fair Value
|
|
Fair Value
|
||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives designated as hedging instruments under ASC 815-20
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
1,691
|
|
|
$
|
—
|
|
|
Other long-term liabilities
|
|
$
|
93,807
|
|
|
$
|
65,768
|
|
|
Foreign currency forward contracts
|
|
Derivative financial instruments
|
|
107,668
|
|
|
—
|
|
|
Derivative financial instruments
|
|
292,372
|
|
|
17,619
|
|
||||
|
Foreign currency forward contracts
|
|
Other assets
|
|
—
|
|
|
63,981
|
|
|
Other long-term liabilities
|
|
—
|
|
|
164,627
|
|
||||
|
Foreign currency collar options
|
|
Derivative financial instruments
|
|
—
|
|
|
—
|
|
|
Derivative financial instruments
|
|
—
|
|
|
21,855
|
|
||||
|
Fuel swaps
|
|
Derivative financial instruments
|
|
—
|
|
|
—
|
|
|
Derivative financial instruments
|
|
239,715
|
|
|
227,512
|
|
||||
|
Fuel swaps
|
|
Other assets
|
|
—
|
|
|
—
|
|
|
Other long-term liabilities
|
|
277,158
|
|
|
270,254
|
|
||||
|
Total derivatives designated as hedging instruments under 815-20
|
|
|
|
109,359
|
|
|
63,981
|
|
|
|
|
903,052
|
|
|
767,635
|
|
||||
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel swaps
|
|
Derivative financial instruments
|
|
3,079
|
|
|
—
|
|
|
Derivative financial instruments
|
|
17,437
|
|
|
—
|
|
||||
|
Fuel swaps
|
|
Other Assets
|
|
841
|
|
|
—
|
|
|
Other long-term liabilities
|
|
4,713
|
|
|
—
|
|
||||
|
Total derivatives not designated as hedging instruments under 815-20
|
|
|
|
3,920
|
|
|
—
|
|
|
|
|
22,150
|
|
|
—
|
|
||||
|
Total derivatives
|
|
|
|
$
|
113,279
|
|
|
$
|
63,981
|
|
|
|
|
$
|
925,202
|
|
|
$
|
767,635
|
|
|
|
|
|
|
Carrying Value
|
||||||
|
Non-derivative instrument designated as
hedging instrument under ASC 815-20 |
|
Balance Sheet Location
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||
|
(In thousands)
|
|
|
|
|
|
|
||||
|
Foreign currency debt
|
|
Long-term debt
|
|
$
|
207,585
|
|
|
$
|
168,718
|
|
|
|
|
|
|
$
|
207,585
|
|
|
$
|
168,718
|
|
|
Derivatives and Related Hedged Items under ASC 815-20 Fair Value Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income on Derivative and Hedged Item
|
|
Amount of Gain (Loss)
Recognized in Income on Derivative |
|
Amount of Gain (Loss)
Recognized in Income on Hedged Item |
||||||||||||||||||||||||||||
|
Quarter Ended September 30, 2015
|
|
Quarter Ended September 30, 2014
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
|
Quarter Ended September 30, 2015
|
|
Quarter Ended September 30, 2014
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
|
Interest expense, net of interest capitalized
|
|
$
|
2,793
|
|
|
$
|
3,063
|
|
|
$
|
8,640
|
|
|
$
|
9,199
|
|
|
$
|
3,968
|
|
|
$
|
3,968
|
|
|
$
|
11,775
|
|
|
$
|
13,435
|
|
|
Interest rate swaps
|
|
Other income
|
|
22,341
|
|
|
(3,010
|
)
|
|
21,780
|
|
|
24,431
|
|
|
(20,252
|
)
|
|
3,934
|
|
|
(18,245
|
)
|
|
(19,122
|
)
|
||||||||
|
|
|
|
|
$
|
25,134
|
|
|
$
|
53
|
|
|
$
|
30,420
|
|
|
$
|
33,630
|
|
|
$
|
(16,284
|
)
|
|
$
|
7,902
|
|
|
$
|
(6,470
|
)
|
|
$
|
(5,687
|
)
|
|
Derivatives
under ASC 815-20 Cash Flow Hedging Relationships |
|
Amount of Gain (Loss) Recognized in
Accumulated Other Comprehensive Income (Loss) on Derivative
(Effective Portion)
|
|
Location of
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) |
|
Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) into Income (Effective Portion) |
||||||||||||||||||||||||||||
|
Quarter Ended September 30, 2015
|
|
Quarter Ended September 30, 2014
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
|
|
Quarter Ended September 30, 2015
|
|
Quarter Ended September 30, 2014
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
|||||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cross currency swaps
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest expense, net of interest capitalized
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(261
|
)
|
|
Interest rate swaps
|
|
(68,956
|
)
|
|
1,331
|
|
|
(75,104
|
)
|
|
(71,621
|
)
|
|
Interest expense, net of interest capitalized
|
|
(10,276
|
)
|
|
(3,106
|
)
|
|
(27,024
|
)
|
|
(9,312
|
)
|
||||||||
|
Foreign currency forward contracts
|
|
(619
|
)
|
|
(163,387
|
)
|
|
(131,211
|
)
|
|
(172,629
|
)
|
|
Depreciation and amortization expenses
|
|
(752
|
)
|
|
(450
|
)
|
|
(2,153
|
)
|
|
(1,348
|
)
|
||||||||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other income
|
|
(239
|
)
|
|
(238
|
)
|
|
(715
|
)
|
|
(4,052
|
)
|
||||||||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest expense, net of interest capitalized
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
||||||||
|
Foreign currency collar options
|
|
34
|
|
|
(21,904
|
)
|
|
(64,559
|
)
|
|
(30,638
|
)
|
|
Depreciation and amortization expenses
|
|
(568
|
)
|
|
—
|
|
|
(1,003
|
)
|
|
—
|
|
||||||||
|
Fuel swaps
|
|
(230,761
|
)
|
|
(71,456
|
)
|
|
(213,072
|
)
|
|
(64,527
|
)
|
|
Fuel
|
|
(65,975
|
)
|
|
(1,996
|
)
|
|
(172,083
|
)
|
|
(1,206
|
)
|
||||||||
|
|
|
$
|
(300,302
|
)
|
|
$
|
(255,416
|
)
|
|
$
|
(483,946
|
)
|
|
$
|
(339,415
|
)
|
|
|
|
$
|
(77,810
|
)
|
|
$
|
(5,790
|
)
|
|
$
|
(202,978
|
)
|
|
$
|
(16,236
|
)
|
|
Derivatives
under ASC 815- 20 Cash Flow Hedging Relationships |
|
Location of Gain (Loss)
Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
||||||||||||||
|
Quarter Ended September 30, 2015
|
|
Quarter Ended September 30, 2014
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
Other income
|
|
(617
|
)
|
|
17
|
|
|
(395
|
)
|
|
(78
|
)
|
||||
|
Foreign currency forward contracts
|
|
Other income
|
|
—
|
|
|
15
|
|
|
—
|
|
|
(12
|
)
|
||||
|
Fuel swaps
|
|
Other income
|
|
(2,353
|
)
|
|
(8,069
|
)
|
|
(2,771
|
)
|
|
(7,607
|
)
|
||||
|
|
|
|
|
$
|
(2,970
|
)
|
|
$
|
(8,037
|
)
|
|
$
|
(3,166
|
)
|
|
$
|
(7,697
|
)
|
|
|
|
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss) (Effective Portion)
|
||||||||||||||
|
Non-derivative instruments under ASC 815-20 Net
Investment Hedging Relationships |
|
Quarter Ended September 30, 2015
|
|
Quarter Ended September 30, 2014
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign Currency Debt
|
|
$
|
(436
|
)
|
|
$
|
13,408
|
|
|
$
|
8,955
|
|
|
$
|
18,038
|
|
|
|
|
$
|
(436
|
)
|
|
$
|
13,408
|
|
|
$
|
8,955
|
|
|
$
|
18,038
|
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
||||||||||||||
|
Derivatives Not
Designated as Hedging Instruments under ASC 815-20 |
|
Location of
Gain (Loss) Recognized in Income on Derivatives |
|
Quarter Ended September 30, 2015
|
|
Quarter Ended September 30, 2014
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency forward contracts
|
|
Other income
|
|
$
|
(32,705
|
)
|
|
$
|
(35,175
|
)
|
|
$
|
(49,607
|
)
|
|
$
|
(24,405
|
)
|
|
Fuel swaps
|
|
Other income
|
|
(76
|
)
|
|
(220
|
)
|
|
(191
|
)
|
|
(1,157
|
)
|
||||
|
|
|
|
|
$
|
(32,781
|
)
|
|
$
|
(35,395
|
)
|
|
$
|
(49,798
|
)
|
|
$
|
(25,562
|
)
|
|
•
|
a review of our financial presentation, including discussion of certain operational and financial metrics we utilize to assist us in managing our business;
|
|
•
|
a discussion of our results of operations for the quarter and
nine
months ended
September 30, 2015
compared to the same periods in
2014
;
|
|
•
|
a discussion of our business outlook, including our expectations for selected financial items for the
fourth
quarter and full year of
2015
; and
|
|
•
|
a discussion of our liquidity and capital resources, including our future capital and contractual commitments and potential funding sources.
|
|
•
|
Passenger ticket revenues
, which consist of revenue recognized from the sale of passenger tickets and the sale of air
transportation to and from our ships; and
|
|
•
|
Onboard and other revenues
, which consist primarily of revenues from the sale of goods and/or services onboard our
ships not included in passenger ticket prices, cancellation fees, sales of vacation protection insurance and pre- and post-cruise tours. Additionally, revenue related to Pullmantur’s travel agency network, land-based tours and air charter business to third parties are included in
Onboard and other revenues
through March 31, 2014, the date of the sale of Pullmantur's non-core businesses.
Onboard and other revenues
also includes revenues we receive from independent third party concessionaires that pay us a
percentage of their revenues in exchange for the right to provide selected goods and/or services onboard our ships as well as revenues received for procurement and management related services we perform on behalf of our unconsolidated affiliates.
|
|
•
|
Commissions, transportation and other expenses
, which consist of those costs directly associated with passenger ticket
revenues, including travel agent commissions, air and other transportation expenses, port costs that vary with passenger head counts and related credit card fees;
|
|
•
|
Onboard and other expenses
, which consist of the direct costs associated with onboard and other revenues, including
the costs of products sold onboard our ships, vacation protection insurance premiums, costs associated with pre- and post-cruise tours and related credit card fees as well as the minimal costs associated with concession revenues, as the costs are mostly incurred by third-party concessionaires and costs incurred for the procurement and management related services we perform on behalf of our unconsolidated affiliates;
|
|
•
|
Payroll and related expenses
, which consist of costs for shipboard personnel (costs associated with our shoreside personnel are included in
Marketing, selling and administrative expenses
);
|
|
•
|
Fuel expenses
, which include fuel and related delivery and storage costs, including the financial impact of fuel swap
agreements; and
|
|
•
|
Other operating expenses
, which consist primarily of operating costs such as repairs and maintenance, port costs that do not vary with passenger head counts, vessel related insurance and entertainment. Additionally, costs associated with Pullmantur’s travel agency network, land-based tours and air charter business to third parties are included in O
ther operating
expenses through March 31, 2014, the date of the sale of Pullmantur's non-core businesses.
|
|
•
|
In September 2015, we recognized an impairment charge of
$399.3 million
, net of a $12.0 million deferred tax benefit, to write down Pullmantur's goodwill to its implied fair value and to write down trademarks and trade names and certain long-lived assets to their fair value. Refer to Note 3.
Impairment of Pullmantur Related Assets
for further discussion.
|
|
•
|
The effect of changes in foreign currency exchange rates related to our passenger ticket and onboard and other revenue transactions and cruise operating expenses denominated in currencies other than the United States dollar, resulted in a decrease to total revenues of
$126.5 million
and
$302.7 million
for the quarter and
nine months ended September 30, 2015
, respectively, as compared to the same period in
2014
and a decrease to cruise operating expenses of
$50.7 million
and
$131.5 million
for the quarter and
nine months ended September 30, 2015
, respectively, as compared to the same period in
2014
;
|
|
•
|
A decrease of
$37.2 million
and
$37.9 million
to total revenues and cruises operating expenses, respectively, for the
nine months ended September 30, 2015
as compared to the same period in 2014 due to Pullmantur's non-core businesses that were sold in 2014;
|
|
•
|
Total revenues, excluding the unfavorable effect of changes in foreign currency exchange rates and the decrease in revenues from the sale of Pullmantur’s non-core businesses discussed above, increased
10.9%
and
7.7%
for the quarter and
nine months ended September 30, 2015
, respectively, as compared to the same periods in 2014. The increase was primarily due to a
6.7%
and
5.2%
increase in capacity for the quarter and
nine months ended September 30, 2015
, respectively, net of the unfavorable impact of the change in our voyage proration;
|
|
•
|
Total Cruise operating expenses, excluding the favorable effect of changes in foreign currency exchange rates and the decrease in cruise operating expenses from the sale of Pullmantur's non-core businesses discussed above, remained consistent for the quarter and
nine months ended September 30, 2015
, compared to the corresponding periods in 2014.
|
|
•
|
As of September 30, 2014, we changed our voyage recognition methodology and recognize passenger ticket revenues, revenues from onboard and other goods and services and all associated cruise operating costs for all of our uncompleted voyages on a pro-rata basis. The effect of the change is a decrease to net income of
$31.7 million
for the quarter ended September 30, 2015 and a decrease to net income of
$53.2 million
for the
nine months ended September 30, 2015
as compared to the same periods in 2014.
|
|
•
|
In March 2015, we announced the pending sale of
Splendour of the Seas
to TUI Cruises GmbH, our
50%
-owned joint venture. The sale for
€188 million
is scheduled to be completed in April 2016 in order to retain the future revenues to be generated for sailings through that date. After the sale, TUI Cruises will lease the ship to Thomson Cruises, which will operate the ship. The purchase price will be financed by us under a secured credit agreement to be repaid over
10 years
. The resulting term loan will be
50%
guaranteed by TUI AG, our joint venture partner, and will be secured by a first mortgage on the ship. Interest will accrue at the rate of
6.25%
per annum. We executed certain forward contracts to lock in the sales price of the ship at approximately
$213 million
. We expect to recognize a gain on the sale, which we do not expect will have a material effect to our consolidated financial statements.
|
|
•
|
In April 2015, we took delivery of
Anthem of the Seas
. To finance the purchase, we borrowed
$742.1 million
under a previously committed
12-year
unsecured term loan, which is
95%
guaranteed by Hermes. Refer to Note 6.
Long-Term Debt
for further information.
|
|
•
|
In May 2015, TUI Cruises, our 50% joint venture, took delivery of
Mein Schiff 4
.
|
|
•
|
In June 2015, we entered into an agreement with Meyer Werft to build the fourth Quantum-class ship for Royal Caribbean International. We have also received a commitment for the unsecured financing of up to 80% of the ship’s contract price. Hermes has agreed to guarantee to the lenders payment of 95% of the financing. Refer to Note 7.
Commitments and Contingencies
for further information.
|
|
•
|
In June 2015, TUI Cruises placed orders with Meyer Turku to build two new ships. The ships will each have a capacity of approximately 2,850 berths and are expected to enter service each of 2018 and 2019. Refer to Note 5.
Other Assets
for further information.
|
|
•
|
In June 2015, we amended and restated our
$1.1 billion
unsecured revolving credit facility due July 2016. The amendment reduced the applicable margin and facility fee and extended the termination date to June 2020. Refer to Note 6.
Long-term Debt
to our consolidated financial statements for further information.
|
|
•
|
In July 2015, we amended our
$380.0 million
,
€365.0 million
,
$290.0 million
and
$65.0 million
unsecured term loans due at various dates from 2016 through 2019 to reduce the applicable margins. Additionally, the termination date of the
$290 million
unsecured term loan was extended from February 2016 to February 2018. We also amended our
$1.2 billion
unsecured revolving credit facility due August 2018 to reduce pricing in line with the amended pricing of the
$1.1 billion
unsecured revolving credit facility. Refer to Note 6.
Long-term Debt
to our consolidated financial statements for further information.
|
|
|
Quarter Ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
|
|
% of Total
Revenues |
|
|
|
% of Total
Revenues |
|
|
|
% of Total
Revenues |
|
|
|
% of Total
Revenues |
||||||||||||
|
Passenger ticket revenues
|
$
|
1,873,942
|
|
|
74.3
|
%
|
|
$
|
1,786,746
|
|
|
74.8
|
%
|
|
$
|
4,688,189
|
|
|
73.3
|
%
|
|
$
|
4,590,048
|
|
|
73.4
|
%
|
|
Onboard and other revenues
|
649,158
|
|
|
25.7
|
%
|
|
602,016
|
|
|
25.2
|
%
|
|
1,708,832
|
|
|
26.7
|
%
|
|
1,665,981
|
|
|
26.6
|
%
|
||||
|
Total revenues
|
2,523,100
|
|
|
100.0
|
%
|
|
2,388,762
|
|
|
100.0
|
%
|
|
6,397,021
|
|
|
100.0
|
%
|
|
6,256,029
|
|
|
100.0
|
%
|
||||
|
Cruise operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commissions, transportation and other
|
413,156
|
|
|
16.4
|
%
|
|
396,916
|
|
|
16.6
|
%
|
|
1,093,409
|
|
|
17.1
|
%
|
|
1,068,961
|
|
|
17.1
|
%
|
||||
|
Onboard and other
|
175,214
|
|
|
6.9
|
%
|
|
182,658
|
|
|
7.6
|
%
|
|
438,558
|
|
|
6.9
|
%
|
|
456,296
|
|
|
7.3
|
%
|
||||
|
Payroll and related
|
217,627
|
|
|
8.6
|
%
|
|
214,260
|
|
|
9.0
|
%
|
|
647,788
|
|
|
10.1
|
%
|
|
634,232
|
|
|
10.1
|
%
|
||||
|
Food
|
122,124
|
|
|
4.8
|
%
|
|
120,908
|
|
|
5.1
|
%
|
|
361,317
|
|
|
5.6
|
%
|
|
358,172
|
|
|
5.7
|
%
|
||||
|
Fuel
|
199,848
|
|
|
7.9
|
%
|
|
230,818
|
|
|
9.7
|
%
|
|
607,689
|
|
|
9.5
|
%
|
|
718,081
|
|
|
11.5
|
%
|
||||
|
Other operating
|
259,057
|
|
|
10.3
|
%
|
|
281,322
|
|
|
11.8
|
%
|
|
777,291
|
|
|
12.2
|
%
|
|
825,794
|
|
|
13.2
|
%
|
||||
|
Total cruise operating expenses
|
1,387,026
|
|
|
55.0
|
%
|
|
1,426,882
|
|
|
59.7
|
%
|
|
3,926,052
|
|
|
61.4
|
%
|
|
4,061,536
|
|
|
64.9
|
%
|
||||
|
Marketing, selling and administrative expenses
|
256,060
|
|
|
10.1
|
%
|
|
239,662
|
|
|
10.0
|
%
|
|
817,040
|
|
|
12.8
|
%
|
|
790,957
|
|
|
12.6
|
%
|
||||
|
Depreciation and amortization expenses
|
210,742
|
|
|
8.4
|
%
|
|
192,448
|
|
|
8.1
|
%
|
|
617,678
|
|
|
9.7
|
%
|
|
579,063
|
|
|
9.3
|
%
|
||||
|
Impairment of Pullmantur related assets
|
411,267
|
|
|
16.3
|
%
|
|
—
|
|
|
—
|
%
|
|
411,267
|
|
|
6.4
|
%
|
|
—
|
|
|
—
|
%
|
||||
|
Restructuring charges
|
—
|
|
|
—
|
|
|
308
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
1,958
|
|
|
—
|
%
|
||||
|
Operating Income
|
258,005
|
|
|
10.2
|
%
|
|
529,462
|
|
|
22.2
|
%
|
|
624,984
|
|
|
9.8
|
%
|
|
822,515
|
|
|
13.1
|
%
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income
|
1,735
|
|
|
0.1
|
%
|
|
2,117
|
|
|
0.1
|
%
|
|
8,244
|
|
|
0.1
|
%
|
|
8,023
|
|
|
0.1
|
%
|
||||
|
Interest expense, net of interest capitalized
|
(66,819
|
)
|
|
(2.6
|
)%
|
|
(60,100
|
)
|
|
(2.5
|
)%
|
|
(213,598
|
)
|
|
(3.3
|
)%
|
|
(193,931
|
)
|
|
(3.1
|
)%
|
||||
|
Other income
|
35,866
|
|
|
1.4
|
%
|
|
18,769
|
|
|
0.8
|
%
|
|
39,354
|
|
|
0.6
|
%
|
|
17,771
|
|
|
0.3
|
%
|
||||
|
|
(29,218
|
)
|
|
(1.2
|
)%
|
|
(39,214
|
)
|
|
(1.6
|
)%
|
|
(166,000
|
)
|
|
(2.6
|
)%
|
|
(168,137
|
)
|
|
(2.7
|
)%
|
||||
|
Net Income
|
$
|
228,787
|
|
|
9.1
|
%
|
|
$
|
490,248
|
|
|
20.5
|
%
|
|
$
|
458,984
|
|
|
7.2
|
%
|
|
$
|
654,378
|
|
|
10.5
|
%
|
|
Diluted Earnings per Share
|
$
|
1.03
|
|
|
|
|
|
$
|
2.19
|
|
|
|
|
|
$
|
2.08
|
|
|
|
|
|
$
|
2.93
|
|
|
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Adjusted Net Income
|
$
|
628,070
|
|
|
$
|
492,853
|
|
|
$
|
858,267
|
|
|
$
|
685,681
|
|
|
Net income
|
228,787
|
|
|
490,248
|
|
|
458,984
|
|
|
654,378
|
|
||||
|
Net Adjustments to Net Income- Increase
|
$
|
399,283
|
|
|
$
|
2,605
|
|
|
$
|
399,283
|
|
|
$
|
31,303
|
|
|
Adjustments to Net Income:
|
|
|
|
|
|
|
|
||||||||
|
Impairment of Pullmantur related assets
(1)
|
$
|
399,283
|
|
|
$
|
—
|
|
|
$
|
399,283
|
|
|
$
|
—
|
|
|
Restructuring charges
|
—
|
|
|
308
|
|
|
—
|
|
|
1,958
|
|
||||
|
Other initiative costs
|
—
|
|
|
1,240
|
|
|
—
|
|
|
17,275
|
|
||||
|
Estimated impact of divested businesses prior to sales transaction
|
—
|
|
|
—
|
|
|
—
|
|
|
11,013
|
|
||||
|
Loss on sale of ship included within other operating expenses
|
—
|
|
|
17,401
|
|
|
—
|
|
|
17,401
|
|
||||
|
Impact of voyage proration change
|
—
|
|
|
(16,344
|
)
|
|
—
|
|
|
(16,344
|
)
|
||||
|
Net Adjustments to Net Income- Increase
|
$
|
399,283
|
|
|
$
|
2,605
|
|
|
$
|
399,283
|
|
|
$
|
31,303
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings per Share
|
$
|
1.04
|
|
|
$
|
2.20
|
|
|
$
|
2.09
|
|
|
$
|
2.95
|
|
|
Adjusted Earnings per Share
|
$
|
2.86
|
|
|
$
|
2.21
|
|
|
$
|
3.90
|
|
|
$
|
3.09
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Earnings per Share
|
$
|
1.03
|
|
|
$
|
2.19
|
|
|
$
|
2.08
|
|
|
$
|
2.93
|
|
|
Adjusted Earnings per Share
|
$
|
2.84
|
|
|
$
|
2.20
|
|
|
$
|
3.88
|
|
|
$
|
3.07
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
219,963
|
|
|
222,523
|
|
|
219,835
|
|
|
222,007
|
|
||||
|
Diluted
|
221,137
|
|
|
223,859
|
|
|
220,979
|
|
|
223,351
|
|
||||
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Passengers Carried
|
1,403,650
|
|
|
1,324,993
|
|
|
4,053,451
|
|
|
3,886,823
|
|
|
Passenger Cruise Days
|
10,176,750
|
|
|
9,603,329
|
|
|
28,856,742
|
|
|
27,489,584
|
|
|
APCD
|
9,465,368
|
|
|
8,867,375
|
|
|
27,284,750
|
|
|
25,948,292
|
|
|
Occupancy
|
107.5
|
%
|
|
108.3
|
%
|
|
105.8
|
%
|
|
105.9
|
%
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2015
|
|
2015 On a Constant Currency Basis
|
|
2014
|
|
2015
|
|
2015 On a Constant Currency Basis
|
|
2014
|
||||||||||||
|
Passenger ticket revenues
|
$
|
1,873,942
|
|
|
$
|
1,981,570
|
|
|
$
|
1,786,746
|
|
|
$
|
4,688,189
|
|
|
$
|
4,948,954
|
|
|
$
|
4,590,048
|
|
|
Onboard and other revenues
|
649,158
|
|
|
668,056
|
|
|
602,016
|
|
|
1,708,832
|
|
|
1,750,784
|
|
|
1,665,981
|
|
||||||
|
Total revenues
|
2,523,100
|
|
|
2,649,626
|
|
|
2,388,762
|
|
|
6,397,021
|
|
|
6,699,738
|
|
|
6,256,029
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commissions, transportation and other
|
413,156
|
|
|
435,432
|
|
|
396,916
|
|
|
1,093,409
|
|
|
1,150,556
|
|
|
1,068,961
|
|
||||||
|
Onboard and other
|
175,214
|
|
|
185,411
|
|
|
182,658
|
|
|
438,558
|
|
|
457,838
|
|
|
456,296
|
|
||||||
|
Net Revenues including divested businesses
|
1,934,730
|
|
|
2,028,783
|
|
|
1,809,188
|
|
|
4,865,054
|
|
|
5,091,344
|
|
|
4,730,772
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Revenues related to divested businesses prior to sales transaction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,656
|
|
||||||
|
Net Revenues
|
$
|
1,934,730
|
|
|
$
|
2,028,783
|
|
|
$
|
1,809,188
|
|
|
$
|
4,865,054
|
|
|
$
|
5,091,344
|
|
|
$
|
4,695,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
APCD
|
9,465,368
|
|
|
9,465,368
|
|
|
8,867,375
|
|
|
27,284,750
|
|
|
27,284,750
|
|
|
25,948,292
|
|
||||||
|
Gross Yields
|
$
|
266.56
|
|
|
$
|
279.93
|
|
|
$
|
269.39
|
|
|
$
|
234.45
|
|
|
$
|
245.55
|
|
|
$
|
241.10
|
|
|
Net Yields
|
$
|
204.40
|
|
|
$
|
214.34
|
|
|
$
|
204.03
|
|
|
$
|
178.31
|
|
|
$
|
186.60
|
|
|
$
|
180.94
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2015
|
|
2015 On a Constant Currency Basis
|
|
2014
|
|
2015
|
|
2015 On a Constant Currency Basis
|
|
2014
|
||||||||||||
|
Total cruise operating expenses
|
$
|
1,387,026
|
|
|
$
|
1,437,727
|
|
|
$
|
1,426,882
|
|
|
$
|
3,926,052
|
|
|
$
|
4,057,559
|
|
|
$
|
4,061,536
|
|
|
Marketing, selling and administrative expenses
|
256,060
|
|
|
264,558
|
|
|
239,662
|
|
|
817,040
|
|
|
846,229
|
|
|
790,957
|
|
||||||
|
Gross Cruise Costs
|
1,643,086
|
|
|
1,702,285
|
|
|
1,666,544
|
|
|
4,743,092
|
|
|
4,903,788
|
|
|
4,852,493
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commissions, transportation and other
|
413,156
|
|
|
435,432
|
|
|
396,916
|
|
|
1,093,409
|
|
|
1,150,556
|
|
|
1,068,961
|
|
||||||
|
Onboard and other
|
175,214
|
|
|
185,411
|
|
|
182,658
|
|
|
438,558
|
|
|
457,838
|
|
|
456,296
|
|
||||||
|
Net Cruise Costs including divested businesses
|
1,054,716
|
|
|
1,081,442
|
|
|
1,086,970
|
|
|
3,211,125
|
|
|
3,295,394
|
|
|
3,327,236
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net Cruise Costs related to divested businesses prior to sales transaction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,854
|
|
||||||
|
Other initiative costs included within cruise operating expenses and marketing, selling and administrative expenses
|
—
|
|
|
—
|
|
|
1,240
|
|
|
—
|
|
|
—
|
|
|
15,036
|
|
||||||
|
Loss on sale of ship included within other operating expenses
|
—
|
|
|
—
|
|
|
17,401
|
|
|
—
|
|
|
—
|
|
|
17,401
|
|
||||||
|
Net Cruise Costs
|
1,054,716
|
|
|
1,081,442
|
|
|
1,068,329
|
|
|
3,211,125
|
|
|
3,295,394
|
|
|
3,246,945
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fuel
|
199,848
|
|
|
203,145
|
|
|
230,818
|
|
|
607,689
|
|
|
615,035
|
|
|
718,081
|
|
||||||
|
Net Cruise Costs Excluding Fuel
|
$
|
854,868
|
|
|
$
|
878,297
|
|
|
$
|
837,511
|
|
|
$
|
2,603,436
|
|
|
$
|
2,680,359
|
|
|
$
|
2,528,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
APCD
|
9,465,368
|
|
|
9,465,368
|
|
|
8,867,375
|
|
|
27,284,750
|
|
|
27,284,750
|
|
|
25,948,292
|
|
||||||
|
Gross Cruise Costs per APCD
|
$
|
173.59
|
|
|
$
|
179.84
|
|
|
$
|
187.94
|
|
|
$
|
173.84
|
|
|
$
|
179.73
|
|
|
$
|
187.01
|
|
|
Net Cruise Cost per APCD
|
$
|
111.43
|
|
|
$
|
114.25
|
|
|
$
|
120.48
|
|
|
$
|
117.69
|
|
|
$
|
120.78
|
|
|
$
|
125.13
|
|
|
Net Cruise Costs Excluding Fuel per APCD
|
$
|
90.32
|
|
|
$
|
92.79
|
|
|
$
|
94.45
|
|
|
$
|
95.42
|
|
|
$
|
98.24
|
|
|
$
|
97.46
|
|
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
Approx. (1.0%)
|
Approx. 3.5%
|
|
Net Cruise Costs per APCD
|
Approx. (6.5%)
|
Approx. (4.5%)
|
|
Net Cruise Costs per APCD, Excluding Fuel
|
(3.5%) to (2.5%)
|
Flat to down 1.0%
|
|
Capacity Increase
|
5.4%
|
|
|
Depreciation and Amortization
|
$827 to $831 million
|
|
|
Interest Expense, net
|
$264 to $268 million
|
|
|
Fuel Consumption (metric tons)
|
1,363,000
|
|
|
Fuel Expenses
|
$800 million
|
|
|
Percent Hedged (fwd consumption)
|
57%
|
|
|
Impact of 10% change in fuel prices
|
$5.0 million
|
|
|
Adjusted Earnings per Share-Diluted
|
Approx. $4.80
|
|
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
1.3% to 1.8%
|
4.5% to 5.0%
|
|
Net Cruise Costs per APCD
|
Approx. (8.5%)
|
Approx. (7.5%)
|
|
Net Cruise Costs per APCD, Excluding Fuel
|
Approx. (5.0%)
|
Approx. (4.0%)
|
|
Capacity Increase
|
6.1%
|
|
|
Depreciation and Amortization
|
$210 to $214 million
|
|
|
Interest Expense, net
|
$59 to $63 million
|
|
|
Fuel Consumption (metric tons)
|
342,000
|
|
|
Fuel Expenses
|
$193 million
|
|
|
Percent Hedged (fwd consumption)
|
57%
|
|
|
Impact of 10% change in fuel prices
|
$5.0 million
|
|
|
Adjusted Earnings per Share-Diluted
|
Approx. $0.90
|
|
|
Ranking
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
FY 2015
|
|
1
|
|
CAD
|
|
GBP
|
|
GBP
|
|
GBP
|
|
GBP
|
|
2
|
|
AUD
|
|
AUD
|
|
EUR
|
|
AUD
|
|
CAD
|
|
3
|
|
BRL
|
|
CAD
|
|
CNY
|
|
CAD
|
|
AUD
|
|
4
|
|
GBP
|
|
EUR
|
|
CAD
|
|
EUR
|
|
BRL
|
|
5
|
|
MXN
|
|
BRL
|
|
AUD
|
|
MXN
|
|
CNY
|
|
Currency Abbreviation
|
|
Currency
|
|
AUD
|
|
Australian Dollar
|
|
BRL
|
|
Brazilian Real
|
|
CAD
|
|
Canadian Dollar
|
|
CNY
|
|
Chinese Yuan
|
|
EUR
|
|
Euro
|
|
GBP
|
|
British Dollar
|
|
MXN
|
|
Mexican Peso
|
|
•
|
a
6.7%
increase in capacity, which increased
passenger ticket revenues
by
$120.5 million
, net of the unfavorable impact of the change in our voyage proration; and
|
|
•
|
an increase in ticket prices across most of our core itineraries that contributed to a
$74.3 million
aggregate increase in
passenger ticket revenues.
|
|
•
|
a
$39.4 million
increase attributable to the
6.7%
increase in capacity noted above, net of the unfavorable impact of the change in our voyage proration; and
|
|
•
|
a $27.7 million increase in onboard revenue attributable to higher spending on a per passenger basis primarily due to our revenue enhancing initiatives, including various beverage initiatives, and the increased revenue associated with internet and other telecommunication services.
|
|
•
|
a
$43.2 million
decrease in fuel expense, excluding the impact of the increase in capacity. The price of fuel (net of the financial impact of fuel swap agreements) for 2015 decreased 14.2% per metric ton compared to 2014;
|
|
•
|
an approximate
$50.7 million
favorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar;
|
|
•
|
a $17.4 million loss incurred in 2014 due to the sale of
Celebrity Century
that did not recur in 2015;
|
|
•
|
an $11.3 million decrease in port activities expense mainly due to itinerary changes; and
|
|
•
|
an $8.2 million decrease in air expense mainly due to itinerary changes.
|
|
•
|
a
5.2%
increase in capacity, which increased
passenger ticket revenues by
$236.4 million
, net of the unfavorable impact of the change in our voyage proration; and
|
|
•
|
an increase of
$122.5 million
in ticket prices primarily driven by
Quantum of the Seas
and
Anthem of the Seas
as well as higher pricing on Europe, Alaska and Bermuda sailings.
|
|
•
|
an $81.5 million increase attributable to the
5.2%
increase in capacity noted above, net of the unfavorable impact of the change in our voyage proration; and
|
|
•
|
a $33.0 million increase in onboard revenue attributable to higher spending on a per passenger basis primarily due to our revenue enhancing initiatives, including various beverage initiatives, and the increased revenue associated with internet and other telecommunication services.
|
|
•
|
an approximate $41.9 million unfavorable effect of changes in foreign currency exchange rates related to our onboard and other revenue transactions denominated in currencies other than the US dollar; and
|
|
•
|
a
$37.2 million
decrease in revenues related to Pullmantur's non-core businesses that were sold in 2014.
|
|
•
|
a
$140.0 million
decrease in fuel expense, excluding the impact of the increase in capacity. The price of fuel (net of the financial impact of fuel swap agreements) for 2015 decreased
15.5%
per metric ton compared to 2014;
|
|
•
|
an approximate
$131.5 million
favorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar;
|
|
•
|
a
$37.9 million
decrease in expenses related to Pullmantur's non-core businesses that were sold in
2014
; and
|
|
•
|
a $17.4 million loss incurred in 2014 due to the sale of
Celebrity Century
that did not recur in 2015.
|
|
Ship
|
|
Expected to Enter
Service
|
|
Approximate
Berths
|
|
|
Royal Caribbean International —
|
|
|
|
|
|
|
Quantum-class:
|
|
|
|
|
|
|
Ovation of the Seas
|
|
2nd Quarter 2016
|
|
4,150
|
|
|
Unnamed
|
|
2nd Quarter 2019
|
|
4,150
|
|
|
Oasis-class:
|
|
|
|
|
|
|
Harmony of the Seas
|
|
2nd Quarter 2016
|
|
5,450
|
|
|
Unnamed
|
|
2nd Quarter 2018
|
|
5,450
|
|
|
Celebrity Cruises — Project Edge
|
|
|
|
|
|
|
Unnamed
|
|
4th Quarter 2018
|
|
2,900
|
|
|
Unnamed
|
|
1st Half 2020
|
|
2,900
|
|
|
TUI Cruises (50% joint venture)
|
|
|
|
|
|
|
Mein Schiff 5
|
|
2nd Quarter 2016
|
|
2,500
|
|
|
Mein Schiff 6
|
|
2nd Quarter 2017
|
|
2,500
|
|
|
Unnamed
|
|
2nd Quarter 2018
|
|
2,850
|
|
|
Unnamed
|
|
2nd Quarter 2019
|
|
2,850
|
|
|
|
|
Total Berths
|
|
35,700
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
|
|
Less than
|
|
1-3
|
|
3-5
|
|
More than
|
||||||||||
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating lease obligations
(1)
|
$
|
235,514
|
|
|
$
|
22,758
|
|
|
$
|
37,342
|
|
|
$
|
24,222
|
|
|
$
|
151,192
|
|
|
Interest on long-term debt
(2)
|
1,181,354
|
|
|
232,578
|
|
|
368,996
|
|
|
242,826
|
|
|
336,954
|
|
|||||
|
Other
(3)
|
811,077
|
|
|
163,196
|
|
|
337,298
|
|
|
192,460
|
|
|
118,123
|
|
|||||
|
Investing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ship purchase obligations
(4)
|
3,510,290
|
|
|
1,648,338
|
|
|
1,112,780
|
|
|
749,172
|
|
|
—
|
|
|||||
|
Financing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt obligations
(5)
|
8,438,804
|
|
|
896,440
|
|
|
3,021,637
|
|
|
1,830,372
|
|
|
2,690,355
|
|
|||||
|
Capital lease obligations
(6)
|
51,132
|
|
|
8,688
|
|
|
11,690
|
|
|
7,209
|
|
|
23,545
|
|
|||||
|
Other
(7)
|
79,057
|
|
|
21,483
|
|
|
35,001
|
|
|
18,607
|
|
|
3,966
|
|
|||||
|
Total
|
$
|
14,307,228
|
|
|
$
|
2,993,481
|
|
|
$
|
4,924,744
|
|
|
$
|
3,064,868
|
|
|
$
|
3,324,135
|
|
|
(1)
|
We are obligated under noncancelable operating leases primarily for offices, warehouses and motor vehicles. Amounts represent contractual obligations with initial terms in excess of one year.
|
|
(2)
|
Long-term debt obligations mature at various dates through fiscal year 2027 and bear interest at fixed and variable rates. Interest on variable-rate debt is calculated based on forecasted debt balances, including interest swapped using the applicable rate at
September 30, 2015
. Debt denominated in other currencies is calculated based on the applicable exchange rate at
September 30, 2015
.
|
|
(3)
|
Amounts primarily represent future commitments with remaining terms in excess of one year to pay for our usage of certain port facilities, marine consumables, services and maintenance contracts.
|
|
(4)
|
Amounts do not include potential obligations which remain subject to cancellation at our sole discretion and
|
|
(5)
|
Amounts represent debt obligations with initial terms in excess of one year.
|
|
(6)
|
Amounts represent capital lease obligations with initial terms in excess of one year.
|
|
(7)
|
Amounts represent fees payable to sovereign guarantors in connection with certain of our export credit debt facilities and facility fees on our revolving credit facilities.
|
|
31.1
|
|
|
Certification of the Chairman and Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
|
|
|
|
|
|
|
31.2
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
|
|
|
|
|
|
|
32.1
|
|
|
Certifications of the Chairman and Chief Executive Officer and the Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and Section 1350 of Chapter 63 of Title 18 of the United States Code**
|
|
*
|
|
Filed herewith
|
|
**
|
|
Furnished herewith
|
|
(iii)
|
the Consolidated Balance Sheets at
September 30, 2015
and
December 31, 2014
;
|
|
|
|
ROYAL CARIBBEAN CRUISES LTD.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JASON T. LIBERTY
|
|
|
|
Jason T. Liberty
|
|
|
|
Chief Financial Officer
|
|
October 23, 2015
|
|
(Principal Financial Officer and duly authorized signatory)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|