These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Republic of Liberia
|
|
98-0081645
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
||||||
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Passenger ticket revenues
|
$
|
1,378,167
|
|
|
$
|
1,306,779
|
|
|
Onboard and other revenues
|
539,628
|
|
|
508,820
|
|
||
|
Total revenues
|
1,917,795
|
|
|
1,815,599
|
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
324,890
|
|
|
324,418
|
|
||
|
Onboard and other
|
103,654
|
|
|
116,239
|
|
||
|
Payroll and related
|
227,441
|
|
|
211,591
|
|
||
|
Food
|
121,510
|
|
|
119,786
|
|
||
|
Fuel
|
175,862
|
|
|
205,276
|
|
||
|
Other operating
|
288,221
|
|
|
245,307
|
|
||
|
Total cruise operating expenses
|
1,241,578
|
|
|
1,222,617
|
|
||
|
Marketing, selling and administrative expenses
|
302,021
|
|
|
286,832
|
|
||
|
Depreciation and amortization expenses
|
210,764
|
|
|
200,468
|
|
||
|
Restructuring charges
|
305
|
|
|
—
|
|
||
|
Operating Income
|
163,127
|
|
|
105,682
|
|
||
|
Other income (expense):
|
|
|
|
|
|
||
|
Interest income
|
2,720
|
|
|
3,737
|
|
||
|
Interest expense, net of interest capitalized
|
(65,446
|
)
|
|
(70,159
|
)
|
||
|
Other (expense) income (including a $21.7 million loss related to the 2016 elimination of the Pullmantur reporting lag)
|
(1,261
|
)
|
|
5,970
|
|
||
|
|
(63,987
|
)
|
|
(60,452
|
)
|
||
|
Net Income
|
$
|
99,140
|
|
|
$
|
45,230
|
|
|
Earnings per Share:
|
|
|
|
|
|
||
|
Basic
|
$
|
0.46
|
|
|
$
|
0.21
|
|
|
Diluted
|
$
|
0.46
|
|
|
$
|
0.20
|
|
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
||
|
Basic
|
216,914
|
|
|
219,626
|
|
||
|
Diluted
|
217,869
|
|
|
220,842
|
|
||
|
Comprehensive Income
|
|
|
|
|
|
||
|
Net Income
|
$
|
99,140
|
|
|
$
|
45,230
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||
|
Foreign currency translation adjustments
|
6,648
|
|
|
(31,544
|
)
|
||
|
Change in defined benefit plans
|
(3,512
|
)
|
|
(1,493
|
)
|
||
|
Gain (loss) on cash flow derivative hedges
|
2,737
|
|
|
(260,949
|
)
|
||
|
Total other comprehensive income (loss)
|
5,873
|
|
|
(293,986
|
)
|
||
|
Comprehensive Income (Loss)
|
$
|
105,013
|
|
|
$
|
(248,756
|
)
|
|
|
As of
|
||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
117,360
|
|
|
$
|
121,565
|
|
|
Trade and other receivables, net
|
253,303
|
|
|
238,972
|
|
||
|
Inventories
|
121,392
|
|
|
121,332
|
|
||
|
Prepaid expenses and other assets
|
279,707
|
|
|
220,579
|
|
||
|
Derivative financial instruments
|
120,524
|
|
|
134,574
|
|
||
|
Total current assets
|
892,286
|
|
|
837,022
|
|
||
|
Property and equipment, net
|
18,828,743
|
|
|
18,777,778
|
|
||
|
Goodwill
|
286,852
|
|
|
286,764
|
|
||
|
Other assets
|
955,532
|
|
|
880,479
|
|
||
|
|
$
|
20,963,413
|
|
|
$
|
20,782,043
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
895,490
|
|
|
$
|
899,542
|
|
|
Accounts payable
|
371,854
|
|
|
302,072
|
|
||
|
Accrued interest
|
80,888
|
|
|
38,325
|
|
||
|
Accrued expenses and other liabilities
|
525,551
|
|
|
658,601
|
|
||
|
Derivative financial instruments
|
577,493
|
|
|
651,866
|
|
||
|
Customer deposits
|
1,946,668
|
|
|
1,742,286
|
|
||
|
Total current liabilities
|
4,397,944
|
|
|
4,292,692
|
|
||
|
Long-term debt
|
7,806,690
|
|
|
7,627,701
|
|
||
|
Other long-term liabilities
|
871,010
|
|
|
798,611
|
|
||
|
Commitments and contingencies (Note 6)
|
|
|
|
|
|
||
|
Shareholders’ equity
|
|
|
|
|
|
||
|
Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding)
|
—
|
|
|
—
|
|
||
|
Common stock ($0.01 par value; 500,000,000 shares authorized; 234,544,116 and 233,905,166 shares issued, March 31, 2016 and December 31, 2015, respectively)
|
2,345
|
|
|
2,339
|
|
||
|
Paid-in capital
|
3,298,515
|
|
|
3,297,619
|
|
||
|
Retained earnings
|
6,962,858
|
|
|
6,944,862
|
|
||
|
Accumulated other comprehensive loss
|
(1,322,560
|
)
|
|
(1,328,433
|
)
|
||
|
Treasury stock (18,697,703 and 15,911,971 common shares at cost, March 31, 2016 and December 31, 2015, respectively)
|
(1,053,389
|
)
|
|
(853,348
|
)
|
||
|
Total shareholders’ equity
|
7,887,769
|
|
|
8,063,039
|
|
||
|
|
$
|
20,963,413
|
|
|
$
|
20,782,043
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Operating Activities
|
|
|
|
|
|
||
|
Net income
|
$
|
99,140
|
|
|
$
|
45,230
|
|
|
Adjustments:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
210,764
|
|
|
200,468
|
|
||
|
Net deferred income tax expense (benefit)
|
827
|
|
|
(520
|
)
|
||
|
(Gain) loss on derivative instruments not designated as hedges
|
(14,455
|
)
|
|
28,083
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Decrease in trade and other receivables, net
|
10,094
|
|
|
18,095
|
|
||
|
Decrease (increase) in inventories
|
274
|
|
|
(2,615
|
)
|
||
|
Increase in prepaid expenses and other assets
|
(50,524
|
)
|
|
(67,772
|
)
|
||
|
Increase in accounts payable
|
68,515
|
|
|
9,341
|
|
||
|
Increase in accrued interest
|
42,564
|
|
|
28,774
|
|
||
|
Decrease in accrued expenses and other liabilities
|
(53,108
|
)
|
|
(53,681
|
)
|
||
|
Increase in customer deposits
|
178,316
|
|
|
208,423
|
|
||
|
Other, net
|
(14,511
|
)
|
|
12,601
|
|
||
|
Net cash provided by operating activities
|
477,896
|
|
|
426,427
|
|
||
|
Investing Activities
|
|
|
|
|
|
||
|
Purchases of property and equipment
|
(249,840
|
)
|
|
(304,644
|
)
|
||
|
Cash received (paid) on settlement of derivative financial instruments
|
13,101
|
|
|
(45,182
|
)
|
||
|
Investments in and loans to unconsolidated affiliates
|
—
|
|
|
(54,250
|
)
|
||
|
Cash received on loans to unconsolidated affiliates
|
7,104
|
|
|
8,280
|
|
||
|
Other, net
|
(7,111
|
)
|
|
(3,780
|
)
|
||
|
Net cash used in investing activities
|
(236,746
|
)
|
|
(399,576
|
)
|
||
|
Financing Activities
|
|
|
|
|
|
||
|
Debt proceeds
|
1,519,000
|
|
|
749,800
|
|
||
|
Debt issuance costs
|
(22,566
|
)
|
|
(16,493
|
)
|
||
|
Repayments of debt
|
(1,382,270
|
)
|
|
(587,111
|
)
|
||
|
Purchases of treasury stock
|
(200,040
|
)
|
|
—
|
|
||
|
Dividends paid
|
(162,890
|
)
|
|
(131,745
|
)
|
||
|
Proceeds from exercise of common stock options
|
1,345
|
|
|
4,615
|
|
||
|
Other, net
|
659
|
|
|
587
|
|
||
|
Net cash (used in) provided by financing activities
|
(246,762
|
)
|
|
19,653
|
|
||
|
Effect of exchange rate changes on cash
|
1,407
|
|
|
(6,040
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(4,205
|
)
|
|
40,464
|
|
||
|
Cash and cash equivalents at beginning of period
|
121,565
|
|
|
189,241
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
117,360
|
|
|
$
|
229,705
|
|
|
Supplemental Disclosure
|
|
|
|
|
|
||
|
Cash paid during the period for:
|
|
|
|
|
|
||
|
Interest, net of amount capitalized
|
$
|
18,670
|
|
|
$
|
33,664
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net income for basic and diluted earnings per share
|
$
|
99,140
|
|
|
$
|
45,230
|
|
|
Weighted-average common shares outstanding
|
216,914
|
|
|
219,626
|
|
||
|
Dilutive effect of stock options, performance share awards and restricted stock awards
|
955
|
|
|
1,216
|
|
||
|
Diluted weighted-average shares outstanding
|
217,869
|
|
|
220,842
|
|
||
|
Basic earnings per share
|
$
|
0.46
|
|
|
$
|
0.21
|
|
|
Diluted earnings per share
|
$
|
0.46
|
|
|
$
|
0.20
|
|
|
|
Accumulated Other Comprehensive Income (Loss) for the Quarter Ended March 31, 2016
|
|
Accumulated Other Comprehensive Income (Loss) for the Quarter Ended March 31, 2015
|
||||||||||||||||||||||||||||
|
|
Changes
related to cash flow derivative hedges |
|
Changes in
defined benefit plans |
|
Foreign
currency translation adjustments |
|
Accumulated other
comprehensive loss |
|
Changes
related to cash flow derivative hedges |
|
Changes in
defined benefit plans |
|
Foreign
currency translation adjustments |
|
Accumulated other
comprehensive loss |
||||||||||||||||
|
Accumulated comprehensive loss at beginning of the year
|
$
|
(1,232,073
|
)
|
|
$
|
(26,447
|
)
|
|
$
|
(69,913
|
)
|
|
$
|
(1,328,433
|
)
|
|
$
|
(826,026
|
)
|
|
$
|
(31,207
|
)
|
|
$
|
(39,761
|
)
|
|
$
|
(896,994
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(99,659
|
)
|
|
(3,797
|
)
|
|
6,648
|
|
|
(96,808
|
)
|
|
(322,383
|
)
|
|
(2,056
|
)
|
|
(31,544
|
)
|
|
(355,983
|
)
|
||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
102,396
|
|
|
285
|
|
|
—
|
|
|
102,681
|
|
|
61,434
|
|
|
563
|
|
|
—
|
|
|
61,997
|
|
||||||||
|
Net current-period other comprehensive income (loss)
|
2,737
|
|
|
(3,512
|
)
|
|
6,648
|
|
|
5,873
|
|
|
(260,949
|
)
|
|
(1,493
|
)
|
|
(31,544
|
)
|
|
(293,986
|
)
|
||||||||
|
Ending balance
|
$
|
(1,229,336
|
)
|
|
$
|
(29,959
|
)
|
|
$
|
(63,265
|
)
|
|
$
|
(1,322,560
|
)
|
|
$
|
(1,086,975
|
)
|
|
$
|
(32,700
|
)
|
|
$
|
(71,305
|
)
|
|
$
|
(1,190,980
|
)
|
|
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income
|
|
|
||||||
|
Details About Accumulated Other
Comprehensive Income (Loss) Components |
|
Quarter Ended March 31, 2016
|
|
Quarter Ended March 31, 2015
|
|
Affected Line Item in Statements of
Comprehensive Income (Loss) |
||||
|
Loss on cash flow derivative hedges:
|
|
|
|
|
|
|
|
|||
|
Interest rate swaps
|
|
$
|
(9,128
|
)
|
|
$
|
(6,786
|
)
|
|
Interest expense, net of interest capitalized
|
|
Foreign currency forward contracts
|
|
(718
|
)
|
|
(718
|
)
|
|
Depreciation and amortization expenses
|
||
|
Foreign currency forward contracts
|
|
6,087
|
|
|
(238
|
)
|
|
Other (expense) income
|
||
|
Foreign currency collar options
|
|
(602
|
)
|
|
—
|
|
|
Depreciation and amortization expenses
|
||
|
Fuel swaps
|
|
(7,335
|
)
|
|
—
|
|
|
Other (expense) income
|
||
|
Fuel swaps
|
|
(90,700
|
)
|
|
(53,692
|
)
|
|
Fuel
|
||
|
|
|
(102,396
|
)
|
|
(61,434
|
)
|
|
|
||
|
Amortization of defined benefit plans:
|
|
|
|
|
|
|
|
|||
|
Actuarial loss
|
|
(285
|
)
|
|
(354
|
)
|
|
Payroll and related
|
||
|
Prior service costs
|
|
—
|
|
|
(209
|
)
|
|
Payroll and related
|
||
|
|
|
(285
|
)
|
|
(563
|
)
|
|
|
||
|
Total reclassifications for the period
|
|
$
|
(102,681
|
)
|
|
$
|
(61,997
|
)
|
|
|
|
|
|
Fair Value Measurements at March 31, 2016 Using
|
|
Fair Value Measurements at December 31, 2015 Using
|
||||||||||||||||||||||||||||||||||||
|
Description
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Cash and cash equivalents
(4)
|
|
$
|
117,360
|
|
|
$
|
117,360
|
|
|
$
|
117,360
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
121,565
|
|
|
$
|
121,565
|
|
|
$
|
121,565
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total Assets
|
|
$
|
117,360
|
|
|
$
|
117,360
|
|
|
$
|
117,360
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
121,565
|
|
|
$
|
121,565
|
|
|
$
|
121,565
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Long-term debt (including current portion of long-term debt)
(5)
|
|
$
|
8,655,603
|
|
|
$
|
9,039,755
|
|
|
$
|
1,546,938
|
|
|
$
|
7,492,817
|
|
|
$
|
—
|
|
|
$
|
8,478,473
|
|
|
$
|
8,895,009
|
|
|
$
|
1,536,629
|
|
|
$
|
7,358,380
|
|
|
$
|
—
|
|
|
Total Liabilities
|
|
$
|
8,655,603
|
|
|
$
|
9,039,755
|
|
|
$
|
1,546,938
|
|
|
$
|
7,492,817
|
|
|
$
|
—
|
|
|
$
|
8,478,473
|
|
|
$
|
8,895,009
|
|
|
$
|
1,536,629
|
|
|
$
|
7,358,380
|
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements at March 31, 2016 Using
|
|
Fair Value Measurements at December 31, 2015 Using
|
||||||||||||||||||||||||||||
|
Description
|
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(4)
|
|
$
|
137,463
|
|
|
$
|
—
|
|
|
$
|
137,463
|
|
|
$
|
—
|
|
|
$
|
134,574
|
|
|
$
|
—
|
|
|
$
|
134,574
|
|
|
$
|
—
|
|
|
Investments
(5)
|
|
$
|
3,804
|
|
|
3,804
|
|
|
—
|
|
|
—
|
|
|
$
|
3,965
|
|
|
3,965
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Assets
|
|
$
|
141,267
|
|
|
$
|
3,804
|
|
|
$
|
137,463
|
|
|
$
|
—
|
|
|
$
|
138,539
|
|
|
$
|
3,965
|
|
|
$
|
134,574
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(6)
|
|
$
|
1,017,967
|
|
|
$
|
—
|
|
|
$
|
1,017,967
|
|
|
$
|
—
|
|
|
$
|
1,044,292
|
|
|
$
|
—
|
|
|
$
|
1,044,292
|
|
|
$
|
—
|
|
|
Total Liabilities
|
|
$
|
1,017,967
|
|
|
$
|
—
|
|
|
$
|
1,017,967
|
|
|
$
|
—
|
|
|
$
|
1,044,292
|
|
|
$
|
—
|
|
|
$
|
1,044,292
|
|
|
$
|
—
|
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of March 31, 2016
|
|
As of December 31, 2015
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
137,463
|
|
|
$
|
(137,463
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134,574
|
|
|
$
|
(129,815
|
)
|
|
$
|
—
|
|
|
$
|
4,759
|
|
|
Total
|
|
$
|
137,463
|
|
|
$
|
(137,463
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134,574
|
|
|
$
|
(129,815
|
)
|
|
$
|
—
|
|
|
$
|
4,759
|
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of March 31, 2016
|
|
As of December 31, 2015
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
(1,017,967
|
)
|
|
$
|
137,463
|
|
|
$
|
—
|
|
|
$
|
(880,504
|
)
|
|
$
|
(1,044,292
|
)
|
|
$
|
129,815
|
|
|
$
|
—
|
|
|
$
|
(914,477
|
)
|
|
Total
|
|
$
|
(1,017,967
|
)
|
|
$
|
137,463
|
|
|
$
|
—
|
|
|
$
|
(880,504
|
)
|
|
$
|
(1,044,292
|
)
|
|
$
|
129,815
|
|
|
$
|
—
|
|
|
$
|
(914,477
|
)
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of March 31, 2016
|
|
As of December 31, 2015
|
||
|
|
(metric tons)
|
||||
|
2016
|
692,000
|
|
|
930,000
|
|
|
2017
|
854,000
|
|
|
854,000
|
|
|
2018
|
583,000
|
|
|
583,000
|
|
|
2019
|
308,000
|
|
|
231,000
|
|
|
2020
|
79,000
|
|
|
—
|
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of March 31, 2016
|
|
As of December 31, 2015
|
||
|
|
(% hedged)
|
||||
|
Projected fuel purchases:
|
|
|
|
|
|
|
2016
|
65
|
%
|
|
65
|
%
|
|
2017
|
60
|
%
|
|
59
|
%
|
|
2018
|
40
|
%
|
|
40
|
%
|
|
2019
|
20
|
%
|
|
15
|
%
|
|
2020
|
5
|
%
|
|
—
|
|
|
|
|
Fair Value of Derivative Instruments
|
||||||||||||||||||
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
|
Balance Sheet Location
|
|
As of March 31, 2016
|
|
As of December 31, 2015
|
|
Balance Sheet Location
|
|
As of March 31, 2016
|
|
As of December 31, 2015
|
||||||||
|
|
|
|
Fair Value
|
|
Fair Value
|
|
|
Fair Value
|
|
Fair Value
|
||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives designated as hedging instruments under ASC 815-20
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
13,046
|
|
|
$
|
—
|
|
|
Other long-term liabilities
|
|
$
|
139,805
|
|
|
$
|
67,371
|
|
|
Foreign currency forward contracts
|
|
Derivative financial instruments
|
|
78,179
|
|
|
93,996
|
|
|
Derivative financial instruments
|
|
139,456
|
|
|
320,873
|
|
||||
|
Fuel swaps
|
|
Derivative financial instruments
|
|
—
|
|
|
—
|
|
|
Derivative financial instruments
|
|
284,336
|
|
|
307,475
|
|
||||
|
Fuel swaps
|
|
Other assets
|
|
3,893
|
|
|
—
|
|
|
Other long-term liabilities
|
|
300,669
|
|
|
325,055
|
|
||||
|
Total derivatives designated as hedging instruments under 815-20
|
|
|
|
95,118
|
|
|
93,996
|
|
|
|
|
864,266
|
|
|
1,020,774
|
|
||||
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
|
Derivative financial instruments
|
|
$
|
33,779
|
|
|
$
|
32,339
|
|
|
Derivative financial instruments
|
|
$
|
129,817
|
|
|
$
|
—
|
|
|
Fuel swaps
|
|
Derivative financial instruments
|
|
8,566
|
|
|
8,239
|
|
|
Derivative financial instruments
|
|
23,884
|
|
|
23,518
|
|
||||
|
Total derivatives not designated as hedging instruments under 815-20
|
|
|
|
42,345
|
|
|
40,578
|
|
|
|
|
153,701
|
|
|
23,518
|
|
||||
|
Total derivatives
|
|
|
|
$
|
137,463
|
|
|
$
|
134,574
|
|
|
|
|
$
|
1,017,967
|
|
|
$
|
1,044,292
|
|
|
Derivatives and Related Hedged Items under ASC 815-20 Fair Value Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income on Derivative and Hedged Item
|
|
Amount of Gain (Loss)
Recognized in Income on Derivative |
|
Amount of Gain (Loss)
Recognized in Income on Hedged Item |
||||||||||||
|
Quarter Ended March 31, 2016
|
|
Quarter Ended March 31, 2015
|
|
Quarter Ended March 31, 2016
|
|
Quarter Ended March 31, 2015
|
||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
Interest expense, net of interest capitalized
|
|
$
|
2,362
|
|
|
$
|
2,976
|
|
|
$
|
3,925
|
|
|
$
|
3,882
|
|
|
Interest rate swaps
|
|
Other (expense) income
|
|
26,268
|
|
|
15,152
|
|
|
(23,700
|
)
|
|
(12,341
|
)
|
||||
|
|
|
|
|
$
|
28,630
|
|
|
$
|
18,128
|
|
|
$
|
(19,775
|
)
|
|
$
|
(8,459
|
)
|
|
Derivatives
under ASC 815-20 Cash Flow Hedging Relationships |
|
Amount of Gain (Loss) Recognized in
Accumulated Other Comprehensive Income (Loss) on Derivative
(Effective Portion)
|
|
Location of
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) |
|
Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) into Income (Effective Portion) |
||||||||||||
|
Quarter Ended March 31, 2016
|
|
Quarter Ended March 31, 2015
|
|
|
Quarter Ended March 31, 2016
|
|
Quarter Ended March 31, 2015
|
|||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
(97,371
|
)
|
|
$
|
(35,815
|
)
|
|
Interest expense, net of interest capitalized
|
|
$
|
(9,128
|
)
|
|
$
|
(6,786
|
)
|
|
Interest rate swaps
|
|
—
|
|
|
—
|
|
|
Other (expense) income
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency forward contracts
|
|
46,049
|
|
|
(172,822
|
)
|
|
Depreciation and amortization expenses
|
|
(718
|
)
|
|
(718
|
)
|
||||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
Other (expense) income
|
|
6,087
|
|
|
(238
|
)
|
||||
|
Foreign currency collar options
|
|
—
|
|
|
(64,833
|
)
|
|
Depreciation and amortization expenses
|
|
(602
|
)
|
|
—
|
|
||||
|
Fuel swaps
|
|
—
|
|
|
—
|
|
|
Other (expense) income
|
|
(7,335
|
)
|
|
—
|
|
||||
|
Fuel swaps
|
|
(48,337
|
)
|
|
(48,913
|
)
|
|
Fuel
|
|
(90,700
|
)
|
|
(53,692
|
)
|
||||
|
|
|
$
|
(99,659
|
)
|
|
$
|
(322,383
|
)
|
|
|
|
$
|
(102,396
|
)
|
|
$
|
(61,434
|
)
|
|
Derivatives under
ASC 815-20
Cash Flow Hedging
Relationships
|
|
Location of Gain (Loss)
Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
||||||
|
Quarter Ended March 31, 2016
|
|
Quarter Ended March 31, 2015
|
||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
||
|
Interest rate swaps
|
|
Other (expense) income
|
|
(900
|
)
|
|
—
|
|
||
|
Interest rate swaps
|
|
Other (expense) income
|
|
—
|
|
|
38
|
|
||
|
Fuel swaps
|
|
Other (expense) income
|
|
(16
|
)
|
|
182
|
|
||
|
|
|
|
|
$
|
(916
|
)
|
|
$
|
220
|
|
|
|
|
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss) (Effective Portion)
|
||||||
|
Non-derivative instruments under ASC 815-20 Net
Investment Hedging Relationships |
|
Quarter Ended March 31, 2016
|
|
Quarter Ended March 31, 2015
|
||||
|
(In thousands)
|
|
|
|
|
|
|
||
|
Foreign Currency Debt
|
|
$
|
—
|
|
|
$
|
12,137
|
|
|
|
|
$
|
—
|
|
|
$
|
12,137
|
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
||||||
|
Derivatives Not
Designated as Hedging Instruments under ASC 815-20 |
|
Location of
Gain (Loss) Recognized in Income on Derivatives |
|
Quarter Ended March 31, 2016
|
|
Quarter Ended March 31, 2015
|
||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
||
|
Foreign currency forward contracts
|
|
Other (expense) income
|
|
$
|
14,455
|
|
|
$
|
(28,083
|
)
|
|
Fuel swaps
|
|
Other (expense) income
|
|
22
|
|
|
(129
|
)
|
||
|
|
|
|
|
$
|
14,477
|
|
|
$
|
(28,212
|
)
|
|
|
|
Beginning
Balance January 1, 2016 |
|
Accruals
|
|
Payments
|
|
Ending Balance March 31, 2016
|
|
Cumulative
Charges Incurred |
||||||||||
|
Termination benefits
|
|
$
|
—
|
|
|
$
|
237
|
|
|
$
|
—
|
|
|
$
|
237
|
|
|
$
|
237
|
|
|
Contract termination costs
|
|
|
—
|
|
|
|
68
|
|
|
|
—
|
|
|
|
68
|
|
|
|
68
|
|
|
Other related costs
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
305
|
|
|
$
|
—
|
|
|
$
|
305
|
|
|
$
|
305
|
|
|
•
|
a review of our financial presentation, including discussion of certain operational and financial metrics we utilize to assist us in managing our business;
|
|
•
|
a discussion of our results of operations for the quarter ended
March 31, 2016
compared to the same period in
2015
;
|
|
•
|
a discussion of our business outlook, including our expectations for selected financial items for the
second
quarter and full year of
2016
; and
|
|
•
|
a discussion of our liquidity and capital resources, including our future capital and contractual commitments and potential funding sources.
|
|
•
|
Passenger ticket revenues
, which consist of revenue recognized from the sale of passenger tickets and the sale of air
transportation to and from our ships; and
|
|
•
|
Onboard and other revenues
, which consist primarily of revenues from the sale of goods and/or services onboard our
ships not included in passenger ticket prices, cancellation fees, sales of vacation protection insurance and pre- and post-cruise tours.
Onboard and other revenues
also includes revenues we receive from independent third party concessionaires that pay us a
percentage of their revenues in exchange for the right to provide selected goods and/or services onboard our ships as well as revenues received for procurement and management related services we perform on behalf of our unconsolidated affiliates.
|
|
•
|
Commissions, transportation and other expenses
, which consist of those costs directly associated with passenger ticket
revenues, including travel agent commissions, air and other transportation expenses, port costs that vary with passenger head counts and related credit card fees;
|
|
•
|
Onboard and other expenses
, which consist of the direct costs associated with onboard and other revenues, including
the costs of products sold onboard our ships, vacation protection insurance premiums, costs associated with pre- and post-cruise tours and related credit card fees as well as the minimal costs associated with concession revenues, as the costs are mostly incurred by third-party concessionaires and costs incurred for the procurement and management related services we perform on behalf of our unconsolidated affiliates;
|
|
•
|
Payroll and related expenses
, which consist of costs for shipboard personnel (costs associated with our shoreside personnel are included in
Marketing, selling and administrative expenses
);
|
|
•
|
Fuel expenses
, which include fuel and related delivery and storage costs, including the financial impact of fuel swap
agreements; and
|
|
•
|
Other operating expenses
, which consist primarily of operating costs such as repairs and maintenance, port costs that do not vary with passenger head counts, vessel related insurance, entertainment and gains and /or losses related to the sale of our ships, if any.
|
|
•
|
The effect of changes in foreign currency exchange rates related to our passenger ticket and onboard and other revenue transactions and cruise operating expenses denominated in currencies other than the United States dollar, resulted in a decrease to total revenues of
$65.3 million
for the quarter ended March 31, 2016 as compared to the same period in
2015
and a decrease to cruise operating expenses of
$18.8 million
for the quarter ended March 31, 2016 as compared to the same period in
2015
;
|
|
•
|
Total revenues, excluding the unfavorable effect of changes in foreign currency exchange rates increased
$167.5
million for the quarter ended March 31, 2016 as compared to the same period in
2015
. The increase was primarily due to an increase in ticket prices and capacity.
|
|
•
|
Total Cruise operating expenses, excluding the favorable effect of changes in foreign currency exchange rates, increased $37.8 million for the quarter ended March 31, 2016 as compared to the same period in 2015. The increase was primarily due to an increase in capacity.
|
|
•
|
Effective January 1, 2016, we eliminated Pullmantur's and CDF Croisières de France's two-month reporting lag to be consistent with the fiscal calendar of the Company. As a result of this change, the results of Pullmantur and CDF Croisières de France for November and December 2015, in addition to the three months ended March 31, 2016, are included in our statement of comprehensive income (loss) for the quarter ended March 31, 2016. The effect of this change was a decrease to net income of
$21.7 million
and this amount is reported within
Other (expense) income
in our consolidated statements
|
|
•
|
In April 2016, we took delivery of
Ovation of the Seas
. To finance the purchase, we borrowed
$841.8 million
under a previously committed
12-year
unsecured term loan, which is
95%
guaranteed by Hermes. Refer to Note 5.
Long-Term Debt
to our consolidated financial statements for further information.
|
|
|
Quarter Ended March 31,
|
||||||||||||
|
|
2016
|
|
2015
|
||||||||||
|
|
|
|
% of Total
Revenues |
|
|
|
% of Total
Revenues |
||||||
|
Passenger ticket revenues
|
$
|
1,378,167
|
|
|
71.9
|
%
|
|
$
|
1,306,779
|
|
|
72.0
|
%
|
|
Onboard and other revenues
|
539,628
|
|
|
28.1
|
%
|
|
508,820
|
|
|
28.0
|
%
|
||
|
Total revenues
|
1,917,795
|
|
|
100.0
|
%
|
|
1,815,599
|
|
|
100.0
|
%
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
324,890
|
|
|
16.9
|
%
|
|
324,418
|
|
|
17.9
|
%
|
||
|
Onboard and other
|
103,654
|
|
|
5.4
|
%
|
|
116,239
|
|
|
6.4
|
%
|
||
|
Payroll and related
|
227,441
|
|
|
11.9
|
%
|
|
211,591
|
|
|
11.7
|
%
|
||
|
Food
|
121,510
|
|
|
6.3
|
%
|
|
119,786
|
|
|
6.6
|
%
|
||
|
Fuel
|
175,862
|
|
|
9.2
|
%
|
|
205,276
|
|
|
11.3
|
%
|
||
|
Other operating
|
288,221
|
|
|
15.0
|
%
|
|
245,307
|
|
|
13.5
|
%
|
||
|
Total cruise operating expenses
|
1,241,578
|
|
|
64.7
|
%
|
|
1,222,617
|
|
|
67.3
|
%
|
||
|
Marketing, selling and administrative expenses
|
302,021
|
|
|
15.7
|
%
|
|
286,832
|
|
|
15.8
|
%
|
||
|
Depreciation and amortization expenses
|
210,764
|
|
|
11.0
|
%
|
|
200,468
|
|
|
11.0
|
%
|
||
|
Restructuring charges
|
305
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Operating Income
|
163,127
|
|
|
8.5
|
%
|
|
105,682
|
|
|
5.8
|
%
|
||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest income
|
2,720
|
|
|
0.1
|
%
|
|
3,737
|
|
|
0.2
|
%
|
||
|
Interest expense, net of interest capitalized
|
(65,446
|
)
|
|
(3.4
|
)%
|
|
(70,159
|
)
|
|
(3.9
|
)%
|
||
|
Other (expense) income
|
(1,261
|
)
|
|
(0.1
|
)%
|
|
5,970
|
|
|
0.3
|
%
|
||
|
|
(63,987
|
)
|
|
(3.3
|
)%
|
|
(60,452
|
)
|
|
(3.3
|
)%
|
||
|
Net Income
|
$
|
99,140
|
|
|
5.2
|
%
|
|
$
|
45,230
|
|
|
2.5
|
%
|
|
Diluted Earnings per Share
|
$
|
0.46
|
|
|
|
|
|
$
|
0.20
|
|
|
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Adjusted Net Income
|
$
|
123,956
|
|
|
$
|
45,230
|
|
|
Net income
|
99,140
|
|
|
45,230
|
|
||
|
Net Adjustments to Net Income- Increase
|
$
|
24,816
|
|
|
$
|
—
|
|
|
Adjustments to Net Income:
|
|
|
|
||||
|
Net loss related to the elimination of the Pullmantur reporting lag
|
$
|
21,656
|
|
|
—
|
|
|
|
Restructuring charges
|
305
|
|
|
—
|
|
||
|
Other initiative costs
|
2,855
|
|
|
—
|
|
||
|
Net Adjustments to Net Income- Increase
|
$
|
24,816
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Basic:
|
|
|
|
|
|
||
|
Earnings per Share
|
$
|
0.46
|
|
|
$
|
0.21
|
|
|
Adjusted Earnings per Share
|
$
|
0.57
|
|
|
$
|
0.21
|
|
|
|
|
|
|
||||
|
Diluted:
|
|
|
|
||||
|
Earnings per Share
|
$
|
0.46
|
|
|
$
|
0.20
|
|
|
Adjusted Earnings per Share
|
$
|
0.57
|
|
|
$
|
0.20
|
|
|
|
|
|
|
||||
|
Weighted-Average Shares Outstanding:
|
|
|
|
||||
|
Basic
|
216,914
|
|
|
219,626
|
|
||
|
Diluted
|
217,869
|
|
|
220,842
|
|
||
|
|
Quarter Ended March 31,
|
||||
|
|
2016
(1)
|
|
2015
|
||
|
Passengers Carried
|
1,402,922
|
|
|
1,335,518
|
|
|
Passenger Cruise Days
|
9,658,990
|
|
|
9,214,643
|
|
|
APCD
|
9,192,563
|
|
|
8,778,945
|
|
|
Occupancy
|
105.1
|
%
|
|
105.0
|
%
|
|
|
Quarter Ended March 31,
|
||||||||||
|
|
2016
|
|
2016 On a Constant Currency Basis
|
|
2015
|
||||||
|
Passenger ticket revenues
|
$
|
1,378,167
|
|
|
$
|
1,438,485
|
|
|
$
|
1,306,779
|
|
|
Onboard and other revenues
|
539,628
|
|
|
544,591
|
|
|
508,820
|
|
|||
|
Total revenues
|
1,917,795
|
|
|
1,983,076
|
|
|
1,815,599
|
|
|||
|
Less:
|
|
|
|
|
|
|
|
|
|||
|
Commissions, transportation and other
|
324,890
|
|
|
337,298
|
|
|
324,418
|
|
|||
|
Onboard and other
|
103,654
|
|
|
104,977
|
|
|
116,239
|
|
|||
|
Net Revenues
|
$
|
1,489,251
|
|
|
$
|
1,540,801
|
|
|
$
|
1,374,942
|
|
|
|
|
|
|
|
|
||||||
|
APCD
|
9,192,563
|
|
|
9,192,563
|
|
|
8,778,945
|
|
|||
|
Gross Yields
|
$
|
208.62
|
|
|
$
|
215.73
|
|
|
$
|
206.81
|
|
|
Net Yields
|
$
|
162.01
|
|
|
$
|
167.61
|
|
|
$
|
156.62
|
|
|
|
Quarter Ended March 31,
|
||||||||||
|
|
2016
|
|
2016 On a Constant Currency Basis
|
|
2015
|
||||||
|
Total cruise operating expenses
|
$
|
1,241,578
|
|
|
$
|
1,260,440
|
|
|
$
|
1,222,617
|
|
|
Marketing, selling and administrative expenses
|
302,021
|
|
|
306,797
|
|
|
286,832
|
|
|||
|
Gross Cruise Costs
|
1,543,599
|
|
|
1,567,237
|
|
|
1,509,449
|
|
|||
|
Less:
|
|
|
|
|
|
|
|
|
|||
|
Commissions, transportation and other
|
324,890
|
|
|
337,298
|
|
|
324,418
|
|
|||
|
Onboard and other
|
103,654
|
|
|
104,977
|
|
|
116,239
|
|
|||
|
Net Cruise Costs including other initiative costs
|
1,115,055
|
|
|
1,124,962
|
|
|
1,068,792
|
|
|||
|
Less:
|
|
|
|
|
|
|
|
|
|||
|
Other initiative costs included within cruise operating expenses
|
2,491
|
|
|
2,551
|
|
|
—
|
|
|||
|
Net Cruise Costs
|
1,112,564
|
|
|
1,122,411
|
|
|
1,068,792
|
|
|||
|
Less:
|
|
|
|
|
|
||||||
|
Fuel
(1)
|
175,438
|
|
|
176,015
|
|
|
205,276
|
|
|||
|
Net Cruise Costs Excluding Fuel
|
$
|
937,126
|
|
|
$
|
946,396
|
|
|
$
|
863,516
|
|
|
|
|
|
|
|
|
||||||
|
APCD
|
9,192,563
|
|
|
9,192,563
|
|
|
8,778,945
|
|
|||
|
Gross Cruise Costs per APCD
|
$
|
167.92
|
|
|
$
|
170.49
|
|
|
$
|
171.94
|
|
|
Net Cruise Cost per APCD
|
$
|
121.03
|
|
|
$
|
122.10
|
|
|
$
|
121.74
|
|
|
Net Cruise Costs Excluding Fuel per APCD
|
$
|
101.94
|
|
|
$
|
102.95
|
|
|
$
|
98.36
|
|
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
1.3% to 2.8%
|
2.5% to 4.0%
|
|
Net Cruise Costs per APCD
|
(1.5%) to (2.0%)
|
(1.3%) to (1.8%)
|
|
Net Cruise Costs per APCD, Excluding Fuel
|
1.0% or less
|
Approx. 1.0%
|
|
Capacity Increase
|
6.0%
|
|
|
Depreciation and Amortization
|
$898 to $908 million
|
|
|
Interest Expense, net
|
$282 to $292 million
|
|
|
Fuel Consumption (metric tons)
|
1,411,000
|
|
|
Fuel Expenses
|
$734 million
|
|
|
Percent Hedged (fwd consumption)
|
65%
|
|
|
Impact of 10% change in fuel prices
|
$11 million
|
|
|
Adjusted Earnings per Share-Diluted
|
$6.15 to $6.35
|
|
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
Approx. Flat
|
Approx. 1.0%
|
|
Net Cruise Costs per APCD
|
Flat to (1.0%)
|
Flat to (1.0%)
|
|
Net Cruise Costs per APCD, Excluding Fuel
|
1.5% to 2.0%
|
Approx. 2.0%
|
|
Capacity Increase
|
5.7%
|
|
|
Depreciation and Amortization
|
$220 to $225 million
|
|
|
Interest Expense, net
|
$71 to $76 million
|
|
|
Fuel Consumption (metric tons)
|
353,000
|
|
|
Fuel Expenses
|
$191 million
|
|
|
Percent Hedged (fwd consumption)
|
67%
|
|
|
Impact of 10% change in fuel prices
|
$4 million
|
|
|
Adjusted Earnings per Share-Diluted
|
Approx. $1.00
|
|
|
Ranking
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
FY 2016
|
|
1
|
|
AUD
|
|
GBP
|
|
GBP
|
|
AUD
|
|
GBP
|
|
2
|
|
CAD
|
|
AUD
|
|
CNH
|
|
GBP
|
|
CNH
|
|
3
|
|
GBP
|
|
CAD
|
|
EUR
|
|
CNH
|
|
AUD
|
|
4
|
|
CNH
|
|
CNH
|
|
CAD
|
|
CAD
|
|
CAD
|
|
5
|
|
BRL
|
|
BRL
|
|
AUD
|
|
SGD
|
|
EUR
|
|
Currency Abbreviation
|
|
Currency
|
|
AUD
|
|
Australian Dollar
|
|
BRL
|
|
Brazilian Real
|
|
CAD
|
|
Canadian Dollar
|
|
CNH
|
|
Chinese Yuan
|
|
EUR
|
|
Euro
|
|
GBP
|
|
British Pound
|
|
MXN
|
|
Mexican Peso
|
|
SGD
|
|
Singapore Dollar
|
|
•
|
an increase of $70.1 million in ticket prices driven by higher pricing on
Anthem of the Seas
as well as higher pricing on Caribbean sailings and, to a lesser extent, our other core itineraries; and
|
|
•
|
a
4.7%
increase in capacity, which increased
passenger ticket revenues
by
$61.6 million
.
|
|
•
|
a
$25.3 million
increase in onboard revenue attributable to higher spending on a per passenger basis primarily due to our ship upgrade programs and other revenue enhancing initiatives, including various beverage and gaming initiatives, the promotion of specialty restaurants, the increased revenue associated with internet and other telecommunication services and other onboard activities; and
|
|
•
|
a
$22.9 million
increase attributable to the
4.7%
increase in capacity noted above.
|
|
•
|
a
$57.0 million
increase attributable to the 4.7% increase in capacity noted above;
|
|
•
|
a
$10.0 million
increase in vessel maintenance due to the costs of scheduled drydocks; and
|
|
•
|
an
$8.8 million
increase in commissions expense mainly attributable to the increase in ticket prices discussed above.
|
|
•
|
a
$38.5 million
decrease in fuel expense, excluding the impact of the increase in capacity. Our cost of fuel (net of the financial impact of fuel swap agreements) for 2016 decreased 18.3% per metric ton compared to 2015; and
|
|
•
|
an approximate
$18.8 million
favorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar.
|
|
Ship
|
|
Expected to Enter
Service
|
|
Approximate
Berths
|
|
|
Royal Caribbean International —
|
|
|
|
|
|
|
Quantum-class:
|
|
|
|
|
|
|
Ovation of the Seas
(1)
|
|
2nd Quarter 2016
|
|
4,150
|
|
|
Unnamed
|
|
2nd Quarter 2019
|
|
4,150
|
|
|
Unnamed
|
|
4th Quarter 2020
|
|
4,150
|
|
|
Oasis-class:
|
|
|
|
|
|
|
Harmony of the Seas
|
|
2nd Quarter 2016
|
|
5,450
|
|
|
Unnamed
|
|
2nd Quarter 2018
|
|
5,450
|
|
|
Celebrity Cruises — Project Edge
|
|
|
|
|
|
|
Unnamed
|
|
2nd Half 2018
|
|
2,900
|
|
|
Unnamed
|
|
1st Half 2020
|
|
2,900
|
|
|
TUI Cruises (50% joint venture)
|
|
|
|
|
|
|
Mein Schiff 5
|
|
2nd Quarter 2016
|
|
2,500
|
|
|
Mein Schiff 6
|
|
2nd Quarter 2017
|
|
2,500
|
|
|
Unnamed
|
|
2nd Quarter 2018
|
|
2,850
|
|
|
Unnamed
|
|
2nd Quarter 2019
|
|
2,850
|
|
|
|
|
Total Berths
|
|
39,850
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
|
|
Less than
|
|
1-3
|
|
3-5
|
|
More than
|
||||||||||
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating lease obligations
(1)
|
$
|
236,797
|
|
|
$
|
23,158
|
|
|
$
|
35,346
|
|
|
$
|
25,336
|
|
|
$
|
152,957
|
|
|
Interest on long-term debt
(2)
|
1,166,596
|
|
|
242,848
|
|
|
381,724
|
|
|
246,304
|
|
|
295,720
|
|
|||||
|
Other
(3)
|
827,315
|
|
|
199,852
|
|
|
296,300
|
|
|
236,738
|
|
|
94,425
|
|
|||||
|
Investing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ship purchase obligations
(4)
|
5,749,681
|
|
|
1,697,451
|
|
|
1,848,437
|
|
|
2,203,793
|
|
|
—
|
|
|||||
|
Financing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt obligations
(5)
|
8,655,603
|
|
|
887,475
|
|
|
3,181,692
|
|
|
2,271,465
|
|
|
2,314,971
|
|
|||||
|
Capital lease obligations
(6)
|
46,577
|
|
|
8,015
|
|
|
9,486
|
|
|
7,535
|
|
|
21,541
|
|
|||||
|
Other
(7)
|
71,277
|
|
|
19,344
|
|
|
33,314
|
|
|
16,503
|
|
|
2,116
|
|
|||||
|
Total
|
$
|
16,753,846
|
|
|
$
|
3,078,143
|
|
|
$
|
5,786,299
|
|
|
$
|
5,007,674
|
|
|
$
|
2,881,730
|
|
|
(1)
|
We are obligated under noncancelable operating leases primarily for offices, warehouses and motor vehicles. Amounts represent contractual obligations with initial terms in excess of one year.
|
|
(2)
|
Long-term debt obligations mature at various dates through fiscal year 2027 and bear interest at fixed and variable rates. Interest on variable-rate debt is calculated based on forecasted debt balances, including the impact of interest rate swap agreements using the applicable rate at
March 31, 2016
. Debt denominated in other currencies is calculated based on the applicable exchange rate at
March 31, 2016
.
|
|
(3)
|
Amounts primarily represent future commitments with remaining terms in excess of one year to pay for our usage of certain port facilities, marine consumables, services and maintenance contracts.
|
|
(4)
|
Amounts do not include potential obligations which remain subject to cancellation at our sole discretion.
|
|
(5)
|
Amounts represent debt obligations with initial terms in excess of one year.
|
|
(6)
|
Amounts represent capital lease obligations with initial terms in excess of one year.
|
|
(7)
|
Amounts represent fees payable to sovereign guarantors in connection with certain of our export credit debt facilities and facility fees on our revolving credit facilities.
|
|
Period
|
Total number of shares purchased
(1)
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs
|
|
January 1, 2016 - January 31, 2016
|
—
|
|
—
|
|
—
|
|
$300,000,000
|
|
February 1, 2016 - February 29, 2016
|
2,113,397
|
|
$70.97
|
|
2,113,397
|
|
$150,000,000
|
|
March 1, 2016 - March 31, 2016
|
672,335
|
|
$74.37
|
|
672,335
|
|
$100,000,000
|
|
Total
|
2,785,732
|
|
|
|
2,785,732
|
|
|
|
10.1
|
|
|
Amendment No. 1 to Hull No. S-699 Credit Agreement, dated as of March 31, 2016, between Company, the Lenders from time to time party thereto, the Mandated Lead Arrangers and KfW-IPEX-Bank GmbH, as Hermes Agent and Facility Agent.
|
|
|
|
|
|
|
18
|
|
|
Preferability Letter Regarding Change in Accounting Principle
|
|
|
|
|
|
|
31.1
|
|
|
Certification of the Chairman and Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
|
|
|
|
|
|
|
31.2
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
|
|
|
|
|
|
|
32.1
|
|
|
Certifications of the Chairman and Chief Executive Officer and the Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and Section 1350 of Chapter 63 of Title 18 of the United States Code**
|
|
*
|
|
Filed herewith
|
|
**
|
|
Furnished herewith
|
|
(ii)
|
the Consolidated Balance Sheets at
March 31, 2016
and
December 31, 2015
;
|
|
|
|
ROYAL CARIBBEAN CRUISES LTD.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JASON T. LIBERTY
|
|
|
|
Jason T. Liberty
|
|
|
|
Chief Financial Officer
|
|
April 29, 2016
|
|
(Principal Financial Officer and duly authorized signatory)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|