These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Republic of Liberia
|
|
98-0081645
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
(Do not check if a smaller reporting company)
|
||||
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Passenger ticket revenues
|
$
|
1,418,223
|
|
|
$
|
1,378,167
|
|
|
Onboard and other revenues
|
590,337
|
|
|
539,628
|
|
||
|
Total revenues
|
2,008,560
|
|
|
1,917,795
|
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
310,248
|
|
|
324,890
|
|
||
|
Onboard and other
|
105,994
|
|
|
103,654
|
|
||
|
Payroll and related
|
215,735
|
|
|
227,441
|
|
||
|
Food
|
121,211
|
|
|
121,510
|
|
||
|
Fuel
|
177,414
|
|
|
175,862
|
|
||
|
Other operating
|
245,222
|
|
|
288,221
|
|
||
|
Total cruise operating expenses
|
1,175,824
|
|
|
1,241,578
|
|
||
|
Marketing, selling and administrative expenses
|
317,465
|
|
|
302,326
|
|
||
|
Depreciation and amortization expenses
|
235,749
|
|
|
210,764
|
|
||
|
Operating Income
|
279,522
|
|
|
163,127
|
|
||
|
Other income (expense):
|
|
|
|
|
|
||
|
Interest income
|
6,252
|
|
|
2,720
|
|
||
|
Interest expense, net of interest capitalized
|
(80,317
|
)
|
|
(65,446
|
)
|
||
|
Equity investment income
|
11,880
|
|
|
21,026
|
|
||
|
Other expense (including a $21.7 million loss related to the 2016 elimination of the Pullmantur reporting lag)
|
(2,611
|
)
|
|
(22,287
|
)
|
||
|
|
(64,796
|
)
|
|
(63,987
|
)
|
||
|
Net Income
|
$
|
214,726
|
|
|
$
|
99,140
|
|
|
Earnings per Share:
|
|
|
|
|
|
||
|
Basic
|
$
|
1.00
|
|
|
$
|
0.46
|
|
|
Diluted
|
$
|
0.99
|
|
|
$
|
0.46
|
|
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
||
|
Basic
|
214,870
|
|
|
216,914
|
|
||
|
Diluted
|
215,813
|
|
|
217,869
|
|
||
|
Comprehensive Income
|
|
|
|
|
|
||
|
Net Income
|
$
|
214,726
|
|
|
$
|
99,140
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||
|
Foreign currency translation adjustments
|
2,342
|
|
|
6,648
|
|
||
|
Change in defined benefit plans
|
(641
|
)
|
|
(3,512
|
)
|
||
|
Gain on cash flow derivative hedges
|
22,461
|
|
|
2,737
|
|
||
|
Total other comprehensive income
|
24,162
|
|
|
5,873
|
|
||
|
Comprehensive Income
|
$
|
238,888
|
|
|
$
|
105,013
|
|
|
|
As of
|
||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
109,309
|
|
|
$
|
132,603
|
|
|
Trade and other receivables, net
|
292,975
|
|
|
291,899
|
|
||
|
Inventories
|
108,427
|
|
|
114,087
|
|
||
|
Prepaid expenses and other assets
|
245,978
|
|
|
209,716
|
|
||
|
Total current assets
|
756,689
|
|
|
748,305
|
|
||
|
Property and equipment, net
|
19,860,696
|
|
|
20,161,427
|
|
||
|
Goodwill
|
288,470
|
|
|
288,386
|
|
||
|
Other assets
|
1,111,402
|
|
|
1,112,206
|
|
||
|
|
$
|
22,017,257
|
|
|
$
|
22,310,324
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
1,727,970
|
|
|
$
|
1,285,735
|
|
|
Accounts payable
|
362,992
|
|
|
305,313
|
|
||
|
Accrued interest
|
91,372
|
|
|
46,166
|
|
||
|
Accrued expenses and other liabilities
|
634,009
|
|
|
692,322
|
|
||
|
Derivative financial instruments
|
153,820
|
|
|
146,592
|
|
||
|
Customer deposits
|
2,301,579
|
|
|
1,965,473
|
|
||
|
Total current liabilities
|
5,271,742
|
|
|
4,441,601
|
|
||
|
Long-term debt
|
6,841,403
|
|
|
8,101,701
|
|
||
|
Other long-term liabilities
|
637,282
|
|
|
645,610
|
|
||
|
Commitments and contingencies (Note 6)
|
|
|
|
|
|
||
|
Shareholders’ equity
|
|
|
|
|
|
||
|
Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding)
|
—
|
|
|
—
|
|
||
|
Common stock ($0.01 par value; 500,000,000 shares authorized; 235,079,606 and 234,613,486 shares issued, March 31, 2017 and December 31, 2016, respectively)
|
2,351
|
|
|
2,346
|
|
||
|
Paid-in capital
|
3,338,269
|
|
|
3,328,517
|
|
||
|
Retained earnings
|
7,971,840
|
|
|
7,860,341
|
|
||
|
Accumulated other comprehensive loss
|
(892,322
|
)
|
|
(916,484
|
)
|
||
|
Treasury stock (20,019,237 common shares at cost at March 31, 2017 and December 31, 2016)
|
(1,153,308
|
)
|
|
(1,153,308
|
)
|
||
|
Total shareholders’ equity
|
9,266,830
|
|
|
9,121,412
|
|
||
|
|
$
|
22,017,257
|
|
|
$
|
22,310,324
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Operating Activities
|
|
|
|
|
|
||
|
Net income
|
$
|
214,726
|
|
|
$
|
99,140
|
|
|
Adjustments:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
235,749
|
|
|
210,764
|
|
||
|
Net deferred income tax expense
|
610
|
|
|
827
|
|
||
|
Gain on derivative instruments not designated as hedges
|
(13,812
|
)
|
|
(14,455
|
)
|
||
|
Share-based compensation expense
|
17,262
|
|
|
5,765
|
|
||
|
Equity investment income
|
(11,880
|
)
|
|
(21,026
|
)
|
||
|
Amortization of debt issuance costs
|
13,256
|
|
|
12,365
|
|
||
|
Gain on sale of property and equipment
|
(30,902
|
)
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
(Increase) decrease in trade and other receivables, net
|
(828
|
)
|
|
10,094
|
|
||
|
Decrease in inventories
|
5,391
|
|
|
274
|
|
||
|
Increase in prepaid expenses and other assets
|
(32,083
|
)
|
|
(54,441
|
)
|
||
|
Increase in accounts payable
|
56,373
|
|
|
68,515
|
|
||
|
Increase in accrued interest
|
45,206
|
|
|
42,564
|
|
||
|
Decrease in accrued expenses and other liabilities
|
(57,344
|
)
|
|
(54,871
|
)
|
||
|
Increase in customer deposits
|
333,735
|
|
|
178,316
|
|
||
|
Dividends received from unconsolidated affiliates
|
27,997
|
|
|
791
|
|
||
|
Other, net
|
(6,930
|
)
|
|
(6,726
|
)
|
||
|
Net cash provided by operating activities
|
796,526
|
|
|
477,896
|
|
||
|
Investing Activities
|
|
|
|
|
|
||
|
Purchases of property and equipment
|
(122,783
|
)
|
|
(249,840
|
)
|
||
|
Cash received on settlement of derivative financial instruments
|
13,812
|
|
|
13,101
|
|
||
|
Cash received on loans to unconsolidated affiliates
|
5,011
|
|
|
7,104
|
|
||
|
Proceeds from the sale of property and equipment
|
230,000
|
|
|
—
|
|
||
|
Other, net
|
(2,440
|
)
|
|
(7,111
|
)
|
||
|
Net cash provided by (used in) investing activities
|
123,600
|
|
|
(236,746
|
)
|
||
|
Financing Activities
|
|
|
|
|
|
||
|
Debt proceeds
|
1,006,000
|
|
|
1,519,000
|
|
||
|
Debt issuance costs
|
(10,383
|
)
|
|
(22,566
|
)
|
||
|
Repayments of debt
|
(1,840,402
|
)
|
|
(1,382,270
|
)
|
||
|
Purchases of treasury stock
|
—
|
|
|
(200,040
|
)
|
||
|
Dividends paid
|
(102,942
|
)
|
|
(162,890
|
)
|
||
|
Proceeds from exercise of common stock options
|
2,100
|
|
|
1,345
|
|
||
|
Other, net
|
1,233
|
|
|
659
|
|
||
|
Net cash used in financing activities
|
(944,394
|
)
|
|
(246,762
|
)
|
||
|
Effect of exchange rate changes on cash
|
974
|
|
|
1,407
|
|
||
|
Net decrease in cash and cash equivalents
|
(23,294
|
)
|
|
(4,205
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
132,603
|
|
|
121,565
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
109,309
|
|
|
$
|
117,360
|
|
|
Supplemental Disclosure
|
|
|
|
|
|
||
|
Cash paid during the period for:
|
|
|
|
|
|
||
|
Interest, net of amount capitalized
|
$
|
24,296
|
|
|
$
|
18,670
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net income for basic and diluted earnings per share
|
$
|
214,726
|
|
|
$
|
99,140
|
|
|
Weighted-average common shares outstanding
|
214,870
|
|
|
216,914
|
|
||
|
Dilutive effect of stock options, performance share awards and restricted stock awards
|
943
|
|
|
955
|
|
||
|
Diluted weighted-average shares outstanding
|
215,813
|
|
|
217,869
|
|
||
|
Basic earnings per share
|
$
|
1.00
|
|
|
$
|
0.46
|
|
|
Diluted earnings per share
|
$
|
0.99
|
|
|
$
|
0.46
|
|
|
|
|
Quarter Ended March 31, 2017
|
|
Quarter Ended March 31, 2016
|
||||
|
Share of equity income from investments
|
|
$
|
11,880
|
|
|
$
|
21,026
|
|
|
Dividends received
|
|
$
|
27,997
|
|
|
$
|
791
|
|
|
|
|
Quarter Ended March 31, 2017
|
|
Quarter Ended March 31, 2016
|
||||
|
Revenues
|
|
$
|
12,615
|
|
|
$
|
4,391
|
|
|
Expenses
|
|
$
|
3,713
|
|
|
$
|
3,501
|
|
|
|
Accumulated Other Comprehensive Income (Loss) for the Quarter Ended March 31, 2017
|
|
Accumulated Other Comprehensive Income (Loss) for the Quarter Ended March 31, 2016
|
||||||||||||||||||||||||||||
|
|
Changes
related to cash flow derivative hedges |
|
Changes in
defined benefit plans |
|
Foreign
currency translation adjustments |
|
Accumulated other
comprehensive loss |
|
Changes
related to cash flow derivative hedges |
|
Changes in
defined benefit plans |
|
Foreign
currency translation adjustments |
|
Accumulated other
comprehensive loss |
||||||||||||||||
|
Accumulated comprehensive loss at beginning of the year
|
$
|
(820,850
|
)
|
|
$
|
(28,083
|
)
|
|
$
|
(67,551
|
)
|
|
$
|
(916,484
|
)
|
|
$
|
(1,232,073
|
)
|
|
$
|
(26,447
|
)
|
|
$
|
(69,913
|
)
|
|
$
|
(1,328,433
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(30,929
|
)
|
|
(904
|
)
|
|
2,342
|
|
|
(29,491
|
)
|
|
(99,659
|
)
|
|
(3,797
|
)
|
|
6,648
|
|
|
(96,808
|
)
|
||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
53,390
|
|
|
263
|
|
|
—
|
|
|
53,653
|
|
|
102,396
|
|
|
285
|
|
|
—
|
|
|
102,681
|
|
||||||||
|
Net current-period other comprehensive income (loss)
|
22,461
|
|
|
(641
|
)
|
|
2,342
|
|
|
24,162
|
|
|
2,737
|
|
|
(3,512
|
)
|
|
6,648
|
|
|
5,873
|
|
||||||||
|
Ending balance
|
$
|
(798,389
|
)
|
|
$
|
(28,724
|
)
|
|
$
|
(65,209
|
)
|
|
$
|
(892,322
|
)
|
|
$
|
(1,229,336
|
)
|
|
$
|
(29,959
|
)
|
|
$
|
(63,265
|
)
|
|
$
|
(1,322,560
|
)
|
|
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income
|
|
|
||||||
|
Details About Accumulated Other Comprehensive Income (Loss) Components
|
|
Quarter Ended March 31, 2017
|
|
Quarter Ended March 31, 2016
|
|
Affected Line Item in Statements of
Comprehensive Income (Loss) |
||||
|
Loss on cash flow derivative hedges:
|
|
|
|
|
|
|
|
|||
|
Interest rate swaps
|
|
$
|
(8,857
|
)
|
|
$
|
(9,128
|
)
|
|
Interest expense, net of interest capitalized
|
|
Foreign currency forward contracts
|
|
(2,710
|
)
|
|
(718
|
)
|
|
Depreciation and amortization expenses
|
||
|
Foreign currency forward contracts
|
|
(3,570
|
)
|
|
6,087
|
|
|
Other expense
|
||
|
Foreign currency collar options
|
|
(602
|
)
|
|
(602
|
)
|
|
Depreciation and amortization expenses
|
||
|
Fuel swaps
|
|
2,277
|
|
|
(7,335
|
)
|
|
Other expense
|
||
|
Fuel swaps
|
|
(39,928
|
)
|
|
(90,700
|
)
|
|
Fuel
|
||
|
|
|
(53,390
|
)
|
|
(102,396
|
)
|
|
|
||
|
Amortization of defined benefit plans:
|
|
|
|
|
|
|
|
|||
|
Actuarial loss
|
|
(263
|
)
|
|
(285
|
)
|
|
Payroll and related
|
||
|
|
|
(263
|
)
|
|
(285
|
)
|
|
|
||
|
Total reclassifications for the period
|
|
$
|
(53,653
|
)
|
|
$
|
(102,681
|
)
|
|
|
|
|
|
Fair Value Measurements at March 31, 2017 Using
|
|
Fair Value Measurements at December 31, 2016 Using
|
||||||||||||||||||||||||||||||||||||
|
Description
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Cash and cash equivalents
(4)
|
|
$
|
109,309
|
|
|
$
|
109,309
|
|
|
$
|
109,309
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
132,603
|
|
|
$
|
132,603
|
|
|
$
|
132,603
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total Assets
|
|
$
|
109,309
|
|
|
$
|
109,309
|
|
|
$
|
109,309
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
132,603
|
|
|
$
|
132,603
|
|
|
$
|
132,603
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Long-term debt (including current portion of long-term debt)
(5)
|
|
$
|
8,531,379
|
|
|
$
|
9,074,027
|
|
|
$
|
—
|
|
|
$
|
9,074,027
|
|
|
$
|
—
|
|
|
$
|
9,347,051
|
|
|
$
|
9,859,266
|
|
|
$
|
—
|
|
|
$
|
9,859,266
|
|
|
$
|
—
|
|
|
Total Liabilities
|
|
$
|
8,531,379
|
|
|
$
|
9,074,027
|
|
|
$
|
—
|
|
|
$
|
9,074,027
|
|
|
$
|
—
|
|
|
$
|
9,347,051
|
|
|
$
|
9,859,266
|
|
|
$
|
—
|
|
|
$
|
9,859,266
|
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements at March 31, 2017 Using
|
|
Fair Value Measurements at December 31, 2016 Using
|
||||||||||||||||||||||||||||
|
Description
|
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(4)
|
|
$
|
16,297
|
|
|
$
|
—
|
|
|
$
|
16,297
|
|
|
$
|
—
|
|
|
$
|
19,397
|
|
|
$
|
—
|
|
|
$
|
19,397
|
|
|
$
|
—
|
|
|
Investments
(5)
|
|
$
|
3,105
|
|
|
3,105
|
|
|
—
|
|
|
—
|
|
|
$
|
3,576
|
|
|
3,576
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Assets
|
|
$
|
19,402
|
|
|
$
|
3,105
|
|
|
$
|
16,297
|
|
|
$
|
—
|
|
|
$
|
22,973
|
|
|
$
|
3,576
|
|
|
$
|
19,397
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(6)
|
|
$
|
357,973
|
|
|
$
|
—
|
|
|
$
|
357,973
|
|
|
$
|
—
|
|
|
$
|
373,497
|
|
|
$
|
—
|
|
|
$
|
373,497
|
|
|
$
|
—
|
|
|
Total Liabilities
|
|
$
|
357,973
|
|
|
$
|
—
|
|
|
$
|
357,973
|
|
|
$
|
—
|
|
|
$
|
373,497
|
|
|
$
|
—
|
|
|
$
|
373,497
|
|
|
$
|
—
|
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
16,297
|
|
|
$
|
(16,297
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,397
|
|
|
$
|
(19,397
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
16,297
|
|
|
$
|
(16,297
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,397
|
|
|
$
|
(19,397
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
(357,973
|
)
|
|
$
|
16,297
|
|
|
$
|
8,516
|
|
|
$
|
(333,160
|
)
|
|
$
|
(373,497
|
)
|
|
$
|
19,397
|
|
|
$
|
7,213
|
|
|
$
|
(346,887
|
)
|
|
Total
|
|
$
|
(357,973
|
)
|
|
$
|
16,297
|
|
|
$
|
8,516
|
|
|
$
|
(333,160
|
)
|
|
$
|
(373,497
|
)
|
|
$
|
19,397
|
|
|
$
|
7,213
|
|
|
$
|
(346,887
|
)
|
|
Debt Instrument
|
Swap Notional as of March 31, 2017
(In thousands)
|
Maturity
|
Debt Fixed Rate
|
Swap Floating Rate: LIBOR plus
|
All-in Swap Floating Rate as of March 31, 2017
|
||
|
Oasis of the Seas
term loan
|
$
|
175,000
|
|
October 2021
|
5.41%
|
3.87%
|
5.13%
|
|
Unsecured senior notes
|
650,000
|
|
November 2022
|
5.25%
|
3.63%
|
4.67%
|
|
|
|
$
|
825,000
|
|
|
|
|
|
|
Debt Instrument
|
Swap Notional as of March 31, 2017
(In thousands)
|
Maturity
|
Debt Floating Rate
|
All-in Swap Fixed Rate
|
|||
|
Celebrity Reflection
term loan
|
$
|
436,333
|
|
October 2024
|
LIBOR plus
|
0.40%
|
2.85%
|
|
Quantum of the Seas
term loan
|
612,500
|
|
October 2026
|
LIBOR plus
|
1.30%
|
3.74%
|
|
|
Anthem of the Seas
term loan
|
634,375
|
|
April 2027
|
LIBOR plus
|
1.30%
|
3.86%
|
|
|
Ovation of the Seas
term loan
|
795,417
|
|
April 2028
|
LIBOR plus
|
1.00%
|
3.16%
|
|
|
Harmony of the Seas
term loan
(1)
|
710,492
|
|
May 2028
|
EURIBOR plus
|
1.15%
|
2.26%
|
|
|
|
$
|
3,189,117
|
|
|
|
|
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||
|
|
(metric tons)
|
||||
|
2017
|
599,865
|
|
|
799,065
|
|
|
2018
|
616,300
|
|
|
616,300
|
|
|
2019
|
521,000
|
|
|
521,000
|
|
|
2020
|
381,400
|
|
|
306,500
|
|
|
2021
|
75,100
|
|
|
—
|
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||
|
|
(% hedged)
|
||||
|
Projected fuel purchases:
|
|
|
|
|
|
|
2017
|
60
|
%
|
|
60
|
%
|
|
2018
|
44
|
%
|
|
44
|
%
|
|
2019
|
35
|
%
|
|
35
|
%
|
|
2020
|
25
|
%
|
|
20
|
%
|
|
2021
|
5
|
%
|
|
—
|
|
|
|
|
Fair Value of Derivative Instruments
|
||||||||||||||||||
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
|
Balance Sheet Location
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
|
Balance Sheet Location
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||
|
|
|
|
Fair Value
|
|
Fair Value
|
|
|
Fair Value
|
|
Fair Value
|
||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives designated as hedging instruments under ASC 815-20
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
5,935
|
|
|
$
|
5,246
|
|
|
Other long-term liabilities
|
|
$
|
53,274
|
|
|
$
|
57,679
|
|
|
Foreign currency forward contracts
|
|
Derivative financial instruments
|
|
614
|
|
|
—
|
|
|
Derivative financial instruments
|
|
12,896
|
|
|
5,574
|
|
||||
|
Foreign currency forward contracts
|
|
Other assets
|
|
605
|
|
|
—
|
|
|
Other long-term liabilities
|
|
54,073
|
|
|
68,165
|
|
||||
|
Fuel swaps
|
|
Derivative financial instruments
|
|
483
|
|
|
—
|
|
|
Derivative financial instruments
|
|
130,815
|
|
|
129,486
|
|
||||
|
Fuel swaps
|
|
Other assets
|
|
8,345
|
|
|
13,608
|
|
|
Other long-term liabilities
|
|
92,065
|
|
|
95,125
|
|
||||
|
Total derivatives designated as hedging instruments under 815-20
|
|
|
|
15,982
|
|
|
18,854
|
|
|
|
|
343,123
|
|
|
356,029
|
|
||||
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel swaps
|
|
Derivative financial instruments
|
|
—
|
|
|
—
|
|
|
Derivative financial instruments
|
|
10,110
|
|
|
11,532
|
|
||||
|
Fuel swaps
|
|
Other Assets
|
|
315
|
|
|
543
|
|
|
Other long-term liabilities
|
|
4,740
|
|
|
5,936
|
|
||||
|
Total derivatives not designated as hedging instruments under 815-20
|
|
|
|
315
|
|
|
543
|
|
|
|
|
14,850
|
|
|
17,468
|
|
||||
|
Total derivatives
|
|
|
|
$
|
16,297
|
|
|
$
|
19,397
|
|
|
|
|
$
|
357,973
|
|
|
$
|
373,497
|
|
|
|
|
|
|
Carrying Value
|
||||||
|
Non-derivative instrument designated as
hedging instrument under ASC 815-20 |
|
Balance Sheet Location
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||
|
(In thousands)
|
|
|
|
|
|
|
||||
|
Foreign currency debt
|
|
Current portion of long-term debt
|
|
$
|
62,431
|
|
|
$
|
61,601
|
|
|
Foreign currency debt
|
|
Long-term debt
|
|
282,921
|
|
|
249,624
|
|
||
|
|
|
|
|
$
|
345,352
|
|
|
$
|
311,225
|
|
|
Derivatives and Related Hedged Items under ASC 815-20 Fair Value Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income on Derivative and Hedged Item
|
|
Amount of Gain (Loss)
Recognized in Income on Derivative |
Amount of Gain (Loss)
Recognized in Income on Hedged Item |
|||||||||||||
|
Quarter Ended March 31, 2017
|
|
Quarter Ended March 31, 2016
|
|
Quarter Ended March 31, 2017
|
|
Quarter Ended March 31, 2016
|
||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
Interest expense, net of interest capitalized
|
|
$
|
1,173
|
|
|
$
|
2,362
|
|
|
$
|
—
|
|
|
$
|
3,925
|
|
|
Interest rate swaps
|
|
Other expense
|
|
(1,531
|
)
|
|
26,268
|
|
|
2,457
|
|
|
(23,700
|
)
|
||||
|
|
|
|
|
$
|
(358
|
)
|
|
$
|
28,630
|
|
|
$
|
2,457
|
|
|
$
|
(19,775
|
)
|
|
Derivatives
under ASC 815-20 Cash Flow Hedging Relationships |
|
Amount of Gain (Loss) Recognized in
Accumulated Other Comprehensive Income (Loss) on Derivative
(Effective Portion)
|
|
Location of
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) |
|
Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) into Income (Effective Portion) |
||||||||||||
|
Quarter Ended March 31, 2017
|
|
Quarter Ended March 31, 2016
|
|
|
Quarter Ended March 31, 2017
|
|
Quarter Ended March 31, 2016
|
|||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
(2,489
|
)
|
|
$
|
(97,371
|
)
|
|
Interest expense, net of interest capitalized
|
|
$
|
(8,857
|
)
|
|
$
|
(9,128
|
)
|
|
Foreign currency forward contracts
|
|
2,129
|
|
|
46,049
|
|
|
Depreciation and amortization expenses
|
|
(2,710
|
)
|
|
(718
|
)
|
||||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
Other expense
|
|
(3,570
|
)
|
|
6,087
|
|
||||
|
Foreign currency collar options
|
|
—
|
|
|
—
|
|
|
Depreciation and amortization expenses
|
|
(602
|
)
|
|
(602
|
)
|
||||
|
Fuel swaps
|
|
—
|
|
|
—
|
|
|
Other expense
|
|
2,277
|
|
|
(7,335
|
)
|
||||
|
Fuel swaps
|
|
(30,569
|
)
|
|
(48,337
|
)
|
|
Fuel
|
|
(39,928
|
)
|
|
(90,700
|
)
|
||||
|
|
|
$
|
(30,929
|
)
|
|
$
|
(99,659
|
)
|
|
|
|
$
|
(53,390
|
)
|
|
$
|
(102,396
|
)
|
|
Derivatives under ASC 815-20
Cash Flow Hedging Relationships
|
|
Location of Gain (Loss)
Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
||||||
|
Quarter Ended March 31, 2017
|
|
Quarter Ended March 31, 2016
|
||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
||
|
Interest rate swaps
|
|
Other expense
|
|
—
|
|
|
(900
|
)
|
||
|
Foreign currency forward contracts
|
|
Other expense
|
|
(18
|
)
|
|
—
|
|
||
|
Fuel swaps
|
|
Other expense
|
|
(2,281
|
)
|
|
(16
|
)
|
||
|
|
|
|
|
$
|
(2,299
|
)
|
|
$
|
(916
|
)
|
|
|
|
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss) (Effective Portion)
|
||||||
|
Non-derivative instruments under ASC 815-20 Net
Investment Hedging Relationships |
|
Quarter Ended March 31, 2017
|
|
Quarter Ended March 31, 2016
|
||||
|
(In thousands)
|
|
|
|
|
|
|
||
|
Foreign Currency Debt
|
|
$
|
4,369
|
|
|
$
|
—
|
|
|
|
|
$
|
4,369
|
|
|
$
|
—
|
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
||||||
|
Derivatives Not Designated as Hedging
Instruments under ASC 815-20 |
|
Location of
Gain (Loss) Recognized in Income on Derivatives |
|
Quarter Ended March 31, 2017
|
|
Quarter Ended March 31, 2016
|
||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
||
|
Foreign currency forward contracts
|
|
Other expense
|
|
$
|
13,812
|
|
|
$
|
14,455
|
|
|
Fuel swaps
|
|
Other expense
|
|
(60
|
)
|
|
22
|
|
||
|
|
|
|
|
$
|
13,752
|
|
|
$
|
14,477
|
|
|
•
|
a review of our financial presentation, including discussion of certain operational and financial metrics we utilize to assist us in managing our business;
|
|
•
|
a discussion of our results of operations for the quarter ended
March 31, 2017
compared to the same period in
2016
;
|
|
•
|
a discussion of our business outlook, including our expectations for selected financial items for the
second
quarter and full year of
2017
; and
|
|
•
|
a discussion of our liquidity and capital resources, including our future capital and contractual commitments and potential funding sources.
|
|
•
|
Passenger ticket revenues
, which consist of revenue recognized from the sale of passenger tickets and the sale of air
transportation to and from our ships; and
|
|
•
|
Onboard and other revenues
, which consist primarily of revenues from the sale of goods and/or services onboard our
ships not included in passenger ticket prices, cancellation fees, sales of vacation protection insurance and pre- and post-cruise tours.
Onboard and other revenues
also includes revenues we receive from independent third party concessionaires that pay us a
percentage of their revenues in exchange for the right to provide selected goods and/or services onboard our ships as well as revenues received for our bareboat charter, procurement and management related services we perform on behalf of our unconsolidated affiliates.
|
|
•
|
Commissions, transportation and other expenses
, which consist of those costs directly associated with passenger ticket
revenues, including travel agent commissions, air and other transportation expenses, port costs that vary with passenger head counts and related credit card fees;
|
|
•
|
Onboard and other expenses
, which consist of the direct costs associated with onboard and other revenues, including
the costs of products sold onboard our ships, vacation protection insurance premiums, costs associated with pre- and post-cruise tours and related credit card fees as well as the minimal costs associated with concession revenues, as the costs are mostly incurred by third-party concessionaires and costs incurred for the procurement and management related services we perform on behalf of our unconsolidated affiliates;
|
|
•
|
Payroll and related expenses
, which consist of costs for shipboard personnel (costs associated with our shoreside personnel are included in
Marketing, selling and administrative expenses
);
|
|
•
|
Food expenses
, which include food costs for both guests and crew;
|
|
•
|
Fuel expenses
, which include fuel and related delivery, storage and emission consumable costs and the financial impact of fuel swap
agreements; and
|
|
•
|
Other operating expenses
, which consist primarily of operating costs such as repairs and maintenance, port costs that do not vary with passenger head counts, vessel related insurance, entertainment and gains and /or losses related to the sale of our ships.
|
|
•
|
Total revenues increased
$90.8 million
for the quarter ended
March 31, 2017
as compared to the same period in
2016
. The increase was primarily due to an increase in overall capacity and ticket prices, which is further discussed below.
|
|
•
|
Total Cruise operating expenses decreased
$65.8 million
for the quarter ended
March 31, 2017
as compared to the same period in
2016
. The decrease during the quarter was due to a decrease in air expense and a decrease in
Payroll and related
expenses, net of the impact of the increase in capacity, which is further discussed below. Additionally, in March 2017, we sold
Legend of the Seas
to an affiliate of TUI AG, our joint venture partner in TUI Cruises. The sale resulted in a gain of
$30.9 million
that is reported within
Other operating
in our consolidated statements of comprehensive income (loss).
|
|
•
|
The effect of changes in foreign currency exchange rates related to our passenger ticket and onboard and other revenue transactions and cruise operating expenses, denominated in currencies other than the United States dollar, was immaterial to our consolidated statements of comprehensive income (loss).
|
|
|
Quarter Ended March 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
|
|
|
% of Total
Revenues |
|
|
|
% of Total
Revenues |
||||||
|
Passenger ticket revenues
|
$
|
1,418,223
|
|
|
70.6
|
%
|
|
$
|
1,378,167
|
|
|
71.9
|
%
|
|
Onboard and other revenues
|
590,337
|
|
|
29.4
|
%
|
|
539,628
|
|
|
28.1
|
%
|
||
|
Total revenues
|
2,008,560
|
|
|
100.0
|
%
|
|
1,917,795
|
|
|
100.0
|
%
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
310,248
|
|
|
15.4
|
%
|
|
324,890
|
|
|
16.9
|
%
|
||
|
Onboard and other
|
105,994
|
|
|
5.3
|
%
|
|
103,654
|
|
|
5.4
|
%
|
||
|
Payroll and related
|
215,735
|
|
|
10.7
|
%
|
|
227,441
|
|
|
11.9
|
%
|
||
|
Food
|
121,211
|
|
|
6.0
|
%
|
|
121,510
|
|
|
6.3
|
%
|
||
|
Fuel
|
177,414
|
|
|
8.8
|
%
|
|
175,862
|
|
|
9.2
|
%
|
||
|
Other operating
|
245,222
|
|
|
12.2
|
%
|
|
288,221
|
|
|
15.0
|
%
|
||
|
Total cruise operating expenses
|
1,175,824
|
|
|
58.5
|
%
|
|
1,241,578
|
|
|
64.7
|
%
|
||
|
Marketing, selling and administrative expenses
|
317,465
|
|
|
15.8
|
%
|
|
302,326
|
|
|
15.8
|
%
|
||
|
Depreciation and amortization expenses
|
235,749
|
|
|
11.7
|
%
|
|
210,764
|
|
|
11.0
|
%
|
||
|
Operating Income
|
279,522
|
|
|
13.9
|
%
|
|
163,127
|
|
|
8.5
|
%
|
||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest income
|
6,252
|
|
|
0.3
|
%
|
|
2,720
|
|
|
0.1
|
%
|
||
|
Interest expense, net of interest capitalized
|
(80,317
|
)
|
|
(4.0
|
)%
|
|
(65,446
|
)
|
|
(3.4
|
)%
|
||
|
Equity investment income
|
11,880
|
|
|
0.6
|
%
|
|
21,026
|
|
|
1.1
|
%
|
||
|
Other expense
|
(2,611
|
)
|
|
(0.1
|
)%
|
|
(22,287
|
)
|
|
(1.2
|
)%
|
||
|
|
(64,796
|
)
|
|
(3.2
|
)%
|
|
(63,987
|
)
|
|
(3.3
|
)%
|
||
|
Net Income
|
$
|
214,726
|
|
|
10.7
|
%
|
|
$
|
99,140
|
|
|
5.2
|
%
|
|
Diluted Earnings per Share
|
$
|
0.99
|
|
|
|
|
|
$
|
0.46
|
|
|
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net Income
|
$
|
214,726
|
|
|
$
|
99,140
|
|
|
Adjusted Net income
|
214,726
|
|
|
123,956
|
|
||
|
Net Adjustments to Net Income- Increase
|
$
|
—
|
|
|
$
|
24,816
|
|
|
Adjustments to Net Income:
|
|
|
|
||||
|
Net loss related to the elimination of the Pullmantur reporting lag
|
$
|
—
|
|
|
$
|
21,656
|
|
|
Restructuring charges
|
—
|
|
|
305
|
|
||
|
Other initiative costs
|
—
|
|
|
2,855
|
|
||
|
Net Adjustments to Net Income- Increase
|
$
|
—
|
|
|
$
|
24,816
|
|
|
|
|
|
|
||||
|
Basic:
|
|
|
|
|
|
||
|
Earnings per Share
|
$
|
1.00
|
|
|
$
|
0.46
|
|
|
Adjusted Earnings per Share
|
$
|
1.00
|
|
|
$
|
0.57
|
|
|
|
|
|
|
||||
|
Diluted:
|
|
|
|
||||
|
Earnings per Share
|
$
|
0.99
|
|
|
$
|
0.46
|
|
|
Adjusted Earnings per Share
|
$
|
0.99
|
|
|
$
|
0.57
|
|
|
|
|
|
|
||||
|
Weighted-Average Shares Outstanding:
|
|
|
|
||||
|
Basic
|
214,870
|
|
|
216,914
|
|
||
|
Diluted
|
215,813
|
|
|
217,869
|
|
||
|
|
Quarter Ended March 31,
|
||||
|
|
2017
|
|
2016
(1)
|
||
|
Passengers Carried
|
1,425,533
|
|
|
1,402,922
|
|
|
Passenger Cruise Days
|
9,959,565
|
|
|
9,658,990
|
|
|
APCD
|
9,279,410
|
|
|
9,192,563
|
|
|
Occupancy
|
107.3
|
%
|
|
105.1
|
%
|
|
|
Quarter Ended March 31,
|
||||||||||
|
|
2017
|
|
2017 On a Constant Currency Basis
|
|
2016
|
||||||
|
Passenger ticket revenues
|
$
|
1,418,223
|
|
|
$
|
1,419,602
|
|
|
$
|
1,378,167
|
|
|
Onboard and other revenues
|
590,337
|
|
|
590,930
|
|
|
539,628
|
|
|||
|
Total revenues
|
2,008,560
|
|
|
2,010,532
|
|
|
1,917,795
|
|
|||
|
Less:
|
|
|
|
|
|
|
|
|
|||
|
Commissions, transportation and other
|
310,248
|
|
|
311,188
|
|
|
324,890
|
|
|||
|
Onboard and other
|
105,994
|
|
|
105,717
|
|
|
103,654
|
|
|||
|
Net Revenues
|
$
|
1,592,318
|
|
|
$
|
1,593,627
|
|
|
$
|
1,489,251
|
|
|
|
|
|
|
|
|
||||||
|
APCD
|
9,279,410
|
|
|
9,279,410
|
|
|
9,192,563
|
|
|||
|
Gross Yields
|
$
|
216.45
|
|
|
$
|
216.67
|
|
|
$
|
208.62
|
|
|
Net Yields
|
$
|
171.60
|
|
|
$
|
171.74
|
|
|
$
|
162.01
|
|
|
|
Quarter Ended March 31,
|
||||||||||
|
|
2017
|
|
2017 On a Constant Currency Basis
|
|
2016
|
||||||
|
Total cruise operating expenses
|
$
|
1,175,824
|
|
|
$
|
1,177,857
|
|
|
$
|
1,241,578
|
|
|
Marketing, selling and administrative expenses
(1)
|
317,465
|
|
|
321,070
|
|
|
302,021
|
|
|||
|
Gross Cruise Costs
|
1,493,289
|
|
|
1,498,927
|
|
|
1,543,599
|
|
|||
|
Less:
|
|
|
|
|
|
|
|
|
|||
|
Commissions, transportation and other
|
310,248
|
|
|
311,188
|
|
|
324,890
|
|
|||
|
Onboard and other
|
105,994
|
|
|
105,717
|
|
|
103,654
|
|
|||
|
Net Cruise Costs including other initiative costs
|
1,077,047
|
|
|
1,082,022
|
|
|
1,115,055
|
|
|||
|
Less:
|
|
|
|
|
|
|
|
|
|||
|
Other initiative costs included within cruise operating expenses
|
—
|
|
|
—
|
|
|
2,491
|
|
|||
|
Net Cruise Costs
|
1,077,047
|
|
|
1,082,022
|
|
|
1,112,564
|
|
|||
|
Less:
|
|
|
|
|
|
||||||
|
Fuel
(2)
|
177,414
|
|
|
177,414
|
|
|
175,438
|
|
|||
|
Net Cruise Costs Excluding Fuel
|
$
|
899,633
|
|
|
$
|
904,608
|
|
|
$
|
937,126
|
|
|
|
|
|
|
|
|
||||||
|
APCD
|
9,279,410
|
|
|
9,279,410
|
|
|
9,192,563
|
|
|||
|
Gross Cruise Costs per APCD
|
$
|
160.92
|
|
|
$
|
161.53
|
|
|
$
|
167.92
|
|
|
Net Cruise Costs per APCD
|
$
|
116.07
|
|
|
$
|
116.60
|
|
|
$
|
121.03
|
|
|
Net Cruise Costs Excluding Fuel per APCD
|
$
|
96.95
|
|
|
$
|
97.49
|
|
|
$
|
101.94
|
|
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
4.0% to 5.5%
|
4.5% to 6.0%
|
|
Net Cruise Costs per APCD
|
Flat to up slightly
|
Flat to 1.0%
|
|
Net Cruise Costs per APCD, Excluding Fuel
|
Flat
|
Flat to up slightly
|
|
Capacity Decrease
|
(1.9%)
|
|
|
Depreciation and Amortization
|
$935 to $945 million
|
|
|
Interest Expense, net
|
$268 to $278 million
|
|
|
Fuel Consumption (metric tons)
|
1,332,000
|
|
|
Fuel Expenses
|
$707 million
|
|
|
Percent Hedged (fwd consumption)
|
60%
|
|
|
Impact of 10% change in fuel prices
|
$23 million
|
|
|
1% Change in Currency
|
$13 million
|
|
|
1% Change in Net Yield
|
$52 million
|
|
|
1% Change in NCC x Fuel
|
$26 million
|
|
|
1% Change in LIBOR
|
$31 million
|
|
|
Adjusted Earnings per Share-Diluted
|
$7.00 to $7.20
|
|
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
Approx. 9.0%
|
10.0% to 10.5%
|
|
Net Cruise Costs per APCD
|
(1.0%) to (1.5%)
|
Approx. (1.0%)
|
|
Net Cruise Costs per APCD, Excluding Fuel
|
Approx. (2.5%)
|
Approx. (2.0%)
|
|
Capacity Decrease
|
(4.0%)
|
|
|
Depreciation and Amortization
|
$230 to $240 million
|
|
|
Interest Expense, net
|
$65 to $75 million
|
|
|
Fuel Consumption (metric tons)
|
331,000
|
|
|
Fuel Expenses
|
$177 million
|
|
|
Percent Hedged (fwd consumption)
|
61%
|
|
|
Impact of 10% change in fuel prices
|
$7 million
|
|
|
1% Change in Currency
|
$3 million
|
|
|
1% Change in Net Yield
|
$17 million
|
|
|
1% Change in NCC x Fuel
|
$9 million
|
|
|
1% Change in LIBOR
|
$9 million
|
|
|
Adjusted Earnings per Share-Diluted
|
$1.60 to $1.65
|
|
|
Ranking
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
FY 2017
|
|
1
|
|
AUD
|
|
GBP
|
|
GBP
|
|
AUD
|
|
GBP
|
|
2
|
|
CAD
|
|
CNH
|
|
CNH
|
|
GBP
|
|
AUD
|
|
3
|
|
GBP
|
|
AUD
|
|
EUR
|
|
CAD
|
|
CNH
|
|
4
|
|
CNH
|
|
CAD
|
|
CAD
|
|
CNH
|
|
CAD
|
|
5
|
|
BRL
|
|
MXN
|
|
MXN
|
|
EUR
|
|
EUR
|
|
Currency Abbreviation
|
|
Currency
|
|
AUD
|
|
Australian Dollar
|
|
BRL
|
|
Brazilian Real
|
|
CAD
|
|
Canadian Dollar
|
|
CNH
|
|
Chinese Yuan
|
|
EUR
|
|
Euro
|
|
GBP
|
|
British Pound
|
|
MXN
|
|
Mexican Peso
|
|
•
|
a
$28.4 million
increase in ticket prices primarily driven by our newest vessels,
Harmony of the Seas
and
Ovation of the Seas
; and
|
|
•
|
a
$13.0 million
increase resulting from
a net
0.9%
increase in capacity due to the addition of
Ovation of the Seas
and
Harmony of the Seas
into our fleet, partially offset by a capacity decrease resulting from the sale of our majority interest in Pullmantur Holdings and the sale of
Splendour of the Seas
.
|
|
•
|
a
$37.5 million
increase in onboard revenue attributable to higher pricing and spending on a per passenger basis primarily due to our ship upgrade programs and other revenue enhancing initiatives, including prepaid beverage package sales and promotions, gaming initiatives, new strategies and promotion on specialty restaurants and the increased revenue associated with internet and other telecommunication services;
|
|
•
|
a
$8.4 million
increase in other revenue primarily due to charter revenue generated from Pullmantur Holdings; and
|
|
•
|
a
$5.0 million
increase attributable to the net increase in capacity noted above.
|
|
•
|
a
$30.9 million
decrease in other operating expenses due to a gain resulting from the sale of
Legend of the Seas
in 2017;
|
|
•
|
a
$15.8 million
decrease in air expense primarily driven by a decrease in air transportation sales and to a lesser extent deployment changes in 2017;
|
|
•
|
a
$11.7 million
decrease in payroll and related expenses primarily driven by the sale of our majority interest in Pullmantur Holdings; and
|
|
•
|
an
$8.1 million
decrease in vessel maintenance primarily due to the timing of scheduled drydocks.
|
|
Ship
|
|
Expected to Enter
Service
|
|
Approximate
Berths
|
|
|
Royal Caribbean International —
|
|
|
|
|
|
|
Quantum-class:
|
|
|
|
|
|
|
Unnamed
|
|
2nd Quarter 2019
|
|
4,150
|
|
|
Unnamed
|
|
4th Quarter 2020
|
|
4,150
|
|
|
Oasis-class:
|
|
|
|
|
|
|
Symphony of the Seas
|
|
1st Quarter 2018
|
|
5,450
|
|
|
Unnamed
|
|
2nd Quarter 2021
|
|
5,450
|
|
|
Celebrity Cruises — Project Edge
|
|
|
|
|
|
|
Celebrity Edge
|
|
4th Quarter 2018
|
|
2,900
|
|
|
Celebrity Beyond
|
|
2nd Quarter 2020
|
|
2,900
|
|
|
Unnamed
|
|
4th Quarter 2021
|
|
2,900
|
|
|
Unnamed
|
|
4th Quarter 2022
|
|
2,900
|
|
|
TUI Cruises (50% joint venture)
(1)
—
|
|
|
|
|
|
|
Mein Schiff 6
|
|
2nd Quarter 2017
|
|
2,500
|
|
|
Unnamed
|
|
2nd Quarter 2018
|
|
2,850
|
|
|
Unnamed
|
|
1st Quarter 2019
|
|
2,850
|
|
|
Total Berths
|
|
|
|
39,000
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
|
|
Less than
|
|
1-3
|
|
3-5
|
|
More than
|
||||||||||
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating lease obligations
(1)
|
$
|
229,626
|
|
|
$
|
21,468
|
|
|
$
|
35,082
|
|
|
$
|
23,041
|
|
|
$
|
150,035
|
|
|
Interest on long-term debt
(2)
|
1,191,793
|
|
|
257,965
|
|
|
378,084
|
|
|
262,864
|
|
|
292,880
|
|
|||||
|
Other
(3)
|
759,411
|
|
|
210,895
|
|
|
296,313
|
|
|
142,032
|
|
|
110,171
|
|
|||||
|
Investing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ship purchase obligations
(4)
|
6,535,343
|
|
|
1,248,116
|
|
|
2,295,990
|
|
|
2,417,849
|
|
|
573,388
|
|
|||||
|
Financing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt obligations
(5)
|
8,331,379
|
|
|
1,522,023
|
|
|
2,266,658
|
|
|
1,783,746
|
|
|
2,758,952
|
|
|||||
|
Capital lease obligations
(6)
|
37,994
|
|
|
5,947
|
|
|
6,814
|
|
|
8,041
|
|
|
17,192
|
|
|||||
|
Other
(7)
|
50,165
|
|
|
16,765
|
|
|
25,302
|
|
|
7,809
|
|
|
289
|
|
|||||
|
Total
|
$
|
17,135,711
|
|
|
$
|
3,283,179
|
|
|
$
|
5,304,243
|
|
|
$
|
4,645,382
|
|
|
$
|
3,902,907
|
|
|
(1)
|
We are obligated under noncancelable operating leases primarily for offices, warehouses and motor vehicles. Amounts represent contractual obligations with initial terms in excess of one year.
|
|
(2)
|
Long-term debt obligations mature at various dates through fiscal year 2028 and bear interest at fixed and variable rates. Interest on variable-rate debt is calculated based on forecasted debt balances, including the impact of interest rate swap agreements using the applicable rate at
March 31, 2017
. Debt denominated in other currencies is calculated based on the applicable exchange rate at
March 31, 2017
.
|
|
(3)
|
Amounts primarily represent future commitments with remaining terms in excess of one year to pay for our usage of certain port facilities, marine consumables, services and maintenance contracts.
|
|
(4)
|
Amounts do not include potential obligations which remain subject to cancellation at our sole discretion. In addition, amounts do not include the conditional agreements with Meyer Turku for the two "Project Icon" ships.
|
|
(5)
|
Amounts represent debt obligations with initial terms in excess of one year.
|
|
(6)
|
Amounts represent capital lease obligations with initial terms in excess of one year.
|
|
(7)
|
Amounts represent fees payable to sovereign guarantors in connection with certain of our export credit debt facilities and facility fees on our revolving credit facilities.
|
|
|
|
|
|
|
31.1
|
|
|
Certification of the Chairman and Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
|
|
|
|
|
|
|
31.2
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
|
|
|
|
|
|
|
32.1
|
|
|
Certifications of the Chairman and Chief Executive Officer and the Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and Section 1350 of Chapter 63 of Title 18 of the United States Code**
|
|
*
|
|
Filed herewith
|
|
**
|
|
Furnished herewith
|
|
(ii)
|
the Consolidated Balance Sheets at
March 31, 2017
and
December 31, 2016
;
|
|
|
|
ROYAL CARIBBEAN CRUISES LTD.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JASON T. LIBERTY
|
|
|
|
Jason T. Liberty
|
|
|
|
Executive Vice President, Chief Financial Officer
|
|
April 28, 2017
|
|
(Principal Financial Officer and duly authorized signatory)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|