These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Republic of Liberia
|
|
98-0081645
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
||||
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Passenger ticket revenues
|
$
|
2,042,911
|
|
|
$
|
1,893,152
|
|
|
Onboard and other revenues
|
753,276
|
|
|
676,392
|
|
||
|
Total revenues
|
2,796,187
|
|
|
2,569,544
|
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
430,039
|
|
|
409,597
|
|
||
|
Onboard and other
|
171,028
|
|
|
157,041
|
|
||
|
Payroll and related
|
221,205
|
|
|
210,764
|
|
||
|
Food
|
133,324
|
|
|
126,223
|
|
||
|
Fuel
|
182,415
|
|
|
160,752
|
|
||
|
Other operating
|
273,353
|
|
|
253,892
|
|
||
|
Total cruise operating expenses
|
1,411,364
|
|
|
1,318,269
|
|
||
|
Marketing, selling and administrative expenses
|
325,167
|
|
|
273,637
|
|
||
|
Depreciation and amortization expenses
|
259,923
|
|
|
240,150
|
|
||
|
Operating Income
|
799,733
|
|
|
737,488
|
|
||
|
Other income (expense):
|
|
|
|
|
|
||
|
Interest income
|
5,831
|
|
|
4,693
|
|
||
|
Interest expense, net of interest capitalized
|
(86,510
|
)
|
|
(73,233
|
)
|
||
|
Equity investment income
|
95,169
|
|
|
85,120
|
|
||
|
Other expense
|
(3,832
|
)
|
|
(1,226
|
)
|
||
|
|
10,658
|
|
|
15,354
|
|
||
|
Net Income
|
$
|
810,391
|
|
|
$
|
752,842
|
|
|
Earnings per Share:
|
|
|
|
|
|
||
|
Basic
|
$
|
3.88
|
|
|
$
|
3.51
|
|
|
Diluted
|
$
|
3.86
|
|
|
$
|
3.49
|
|
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
||
|
Basic
|
209,054
|
|
|
214,694
|
|
||
|
Diluted
|
209,928
|
|
|
215,824
|
|
||
|
Comprehensive Income
|
|
|
|
|
|
||
|
Net Income
|
$
|
810,391
|
|
|
$
|
752,842
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||
|
Foreign currency translation adjustments
|
(3,479
|
)
|
|
5,889
|
|
||
|
Change in defined benefit plans
|
1,153
|
|
|
(1,990
|
)
|
||
|
Gain on cash flow derivative hedges
|
36,946
|
|
|
230,245
|
|
||
|
Total other comprehensive income
|
34,620
|
|
|
234,144
|
|
||
|
Comprehensive Income
|
$
|
845,011
|
|
|
$
|
986,986
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Passenger ticket revenues
|
$
|
5,141,125
|
|
|
$
|
4,892,760
|
|
|
Onboard and other revenues
|
2,020,423
|
|
|
1,880,618
|
|
||
|
Total revenues
|
7,161,548
|
|
|
6,773,378
|
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
1,078,953
|
|
|
1,060,176
|
|
||
|
Onboard and other
|
412,805
|
|
|
395,472
|
|
||
|
Payroll and related
|
674,676
|
|
|
636,861
|
|
||
|
Food
|
381,349
|
|
|
369,198
|
|
||
|
Fuel
|
515,065
|
|
|
508,914
|
|
||
|
Other operating
|
838,946
|
|
|
780,257
|
|
||
|
Total cruise operating expenses
|
3,901,794
|
|
|
3,750,878
|
|
||
|
Marketing, selling and administrative expenses
|
975,451
|
|
|
874,957
|
|
||
|
Depreciation and amortization expenses
|
753,529
|
|
|
710,836
|
|
||
|
Operating Income
|
1,530,774
|
|
|
1,436,707
|
|
||
|
Other income (expense):
|
|
|
|
|
|
||
|
Interest income
|
26,662
|
|
|
16,756
|
|
||
|
Interest expense, net of interest capitalized
|
(236,252
|
)
|
|
(230,182
|
)
|
||
|
Equity investment income
|
168,232
|
|
|
120,359
|
|
||
|
Other income (expense)
|
5,923
|
|
|
(6,546
|
)
|
||
|
|
(35,435
|
)
|
|
(99,613
|
)
|
||
|
Net Income
|
$
|
1,495,339
|
|
|
$
|
1,337,094
|
|
|
Earnings per Share:
|
|
|
|
|
|
||
|
Basic
|
$
|
7.08
|
|
|
$
|
6.22
|
|
|
Diluted
|
$
|
7.05
|
|
|
$
|
6.19
|
|
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
||
|
Basic
|
211,099
|
|
|
214,882
|
|
||
|
Diluted
|
211,973
|
|
|
215,905
|
|
||
|
Comprehensive Income
|
|
|
|
|
|
||
|
Net Income
|
$
|
1,495,339
|
|
|
$
|
1,337,094
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||
|
Foreign currency translation adjustments
|
(13,840
|
)
|
|
14,210
|
|
||
|
Change in defined benefit plans
|
6,949
|
|
|
(6,280
|
)
|
||
|
Gain on cash flow derivative hedges
|
110,576
|
|
|
381,660
|
|
||
|
Total other comprehensive income
|
103,685
|
|
|
389,590
|
|
||
|
Comprehensive Income
|
$
|
1,599,024
|
|
|
$
|
1,726,684
|
|
|
|
As of
|
||||||
|
|
September 30,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
254,821
|
|
|
$
|
120,112
|
|
|
Trade and other receivables, net
|
385,297
|
|
|
318,641
|
|
||
|
Inventories
|
152,157
|
|
|
111,393
|
|
||
|
Prepaid expenses and other assets
|
459,792
|
|
|
258,171
|
|
||
|
Derivative financial instruments
|
106,933
|
|
|
99,320
|
|
||
|
Total current assets
|
1,359,000
|
|
|
907,637
|
|
||
|
Property and equipment, net
|
22,599,589
|
|
|
19,735,180
|
|
||
|
Goodwill
|
1,374,923
|
|
|
288,512
|
|
||
|
Other assets
|
1,760,028
|
|
|
1,429,597
|
|
||
|
Total assets
|
$
|
27,093,540
|
|
|
$
|
22,360,926
|
|
|
Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
1,528,613
|
|
|
$
|
1,188,514
|
|
|
Commercial paper
|
998,835
|
|
|
—
|
|
||
|
Accounts payable
|
432,086
|
|
|
360,113
|
|
||
|
Accrued interest
|
94,977
|
|
|
47,469
|
|
||
|
Accrued expenses and other liabilities
|
859,948
|
|
|
903,022
|
|
||
|
Derivative financial instruments
|
46,801
|
|
|
47,464
|
|
||
|
Customer deposits
|
3,111,682
|
|
|
2,308,291
|
|
||
|
Total current liabilities
|
7,072,942
|
|
|
4,854,873
|
|
||
|
Long-term debt
|
7,646,988
|
|
|
6,350,937
|
|
||
|
Other long-term liabilities
|
497,705
|
|
|
452,813
|
|
||
|
Total liabilities
|
15,217,635
|
|
|
11,658,623
|
|
||
|
Commitments and contingencies (Note 9)
|
|
|
|
|
|
||
|
Redeemable noncontrolling interest
|
537,770
|
|
|
—
|
|
||
|
Shareholders’ equity
|
|
|
|
|
|
||
|
Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding)
|
—
|
|
|
—
|
|
||
|
Common stock ($0.01 par value; 500,000,000 shares authorized; 235,808,807 and 235,198,901 shares issued, September 30, 2018 and December 31, 2017, respectively)
|
2,358
|
|
|
2,352
|
|
||
|
Paid-in capital
|
3,425,810
|
|
|
3,390,117
|
|
||
|
Retained earnings
|
10,093,892
|
|
|
9,022,405
|
|
||
|
Accumulated other comprehensive loss
|
(230,580
|
)
|
|
(334,265
|
)
|
||
|
Treasury stock (26,830,765 and 21,861,308 common shares at cost, September 30, 2018 and December 31, 2017, respectively)
|
(1,953,345
|
)
|
|
(1,378,306
|
)
|
||
|
Total shareholders’ equity
|
11,338,135
|
|
|
10,702,303
|
|
||
|
Total liabilities, redeemable noncontrolling interest and shareholders’ equity
|
$
|
27,093,540
|
|
|
$
|
22,360,926
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Operating Activities
|
|
|
|
|
|
||
|
Net income
|
$
|
1,495,339
|
|
|
$
|
1,337,094
|
|
|
Adjustments:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
753,529
|
|
|
710,836
|
|
||
|
Impairment losses
|
33,651
|
|
|
—
|
|
||
|
Net deferred income tax (benefit) expense
|
(2,926
|
)
|
|
516
|
|
||
|
Gain (loss) on derivative instruments not designated as hedges
|
41,397
|
|
|
(56,836
|
)
|
||
|
Share-based compensation expense
|
63,420
|
|
|
52,469
|
|
||
|
Equity investment income
|
(168,232
|
)
|
|
(120,359
|
)
|
||
|
Amortization of debt issuance costs
|
31,656
|
|
|
37,562
|
|
||
|
Gain on sale of property and equipment
|
—
|
|
|
(30,902
|
)
|
||
|
Gain on sale of unconsolidated affiliate
|
(13,680
|
)
|
|
—
|
|
||
|
Recognition of deferred gain
|
(21,794
|
)
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
(Increase) decrease in trade and other receivables, net
|
(17,141
|
)
|
|
16,245
|
|
||
|
Increase in inventories
|
(21,760
|
)
|
|
(6,131
|
)
|
||
|
(Increase) decrease in prepaid expenses and other assets
|
(76,471
|
)
|
|
10,211
|
|
||
|
Increase in accounts payable
|
35,433
|
|
|
77,436
|
|
||
|
Increase in accrued interest
|
45,735
|
|
|
46,748
|
|
||
|
(Decrease) increase in accrued expenses and other liabilities
|
(15,856
|
)
|
|
12,870
|
|
||
|
Increase in customer deposits
|
349,230
|
|
|
256,855
|
|
||
|
Dividends received from unconsolidated affiliates
|
241,697
|
|
|
107,267
|
|
||
|
Other, net
|
(6,243
|
)
|
|
2,720
|
|
||
|
Net cash provided by operating activities
|
2,746,984
|
|
|
2,454,601
|
|
||
|
Investing Activities
|
|
|
|
|
|
||
|
Purchases of property and equipment
|
(2,509,127
|
)
|
|
(387,335
|
)
|
||
|
Cash received on settlement of derivative financial instruments
|
74,008
|
|
|
57,004
|
|
||
|
Cash paid on settlement of derivative financial instruments
|
(50,891
|
)
|
|
—
|
|
||
|
Investments in and loans to unconsolidated affiliates
|
(15,194
|
)
|
|
—
|
|
||
|
Cash received on loans to unconsolidated affiliates
|
49,501
|
|
|
31,633
|
|
||
|
Proceeds from the sale of property and equipment
|
—
|
|
|
230,000
|
|
||
|
Proceeds from the sale of unconsolidated affiliate
|
13,215
|
|
|
—
|
|
||
|
Acquisition of Silversea Cruises, net of cash acquired
|
(916,135
|
)
|
|
—
|
|
||
|
Other, net
|
(3,989
|
)
|
|
(9,313
|
)
|
||
|
Net cash used in investing activities
|
(3,358,612
|
)
|
|
(78,011
|
)
|
||
|
Financing Activities
|
|
|
|
|
|
||
|
Debt proceeds
|
6,626,295
|
|
|
3,682,000
|
|
||
|
Debt issuance costs
|
(54,775
|
)
|
|
(25,987
|
)
|
||
|
Repayments of debt
|
(5,833,602
|
)
|
|
(5,598,198
|
)
|
||
|
Proceeds from issuance of commercial paper notes
|
2,165,991
|
|
|
—
|
|
||
|
Repayments of commercial paper notes
|
(1,171,000
|
)
|
|
—
|
|
||
|
Purchases of treasury stock
|
(575,039
|
)
|
|
(124,999
|
)
|
||
|
Dividends paid
|
(381,465
|
)
|
|
(309,162
|
)
|
||
|
Proceeds from exercise of common stock options
|
4,206
|
|
|
2,499
|
|
||
|
Other, net
|
(14,857
|
)
|
|
4,137
|
|
||
|
Net cash provided by (used in) financing activities
|
765,754
|
|
|
(2,369,710
|
)
|
||
|
Effect of exchange rate changes on cash
|
(19,417
|
)
|
|
467
|
|
||
|
Net increase in cash and cash equivalents
|
134,709
|
|
|
7,347
|
|
||
|
Cash and cash equivalents at beginning of period
|
120,112
|
|
|
132,603
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
254,821
|
|
|
$
|
139,950
|
|
|
Supplemental Disclosure
|
|
|
|
|
|
||
|
Cash paid during the period for:
|
|
|
|
|
|
||
|
Interest, net of amount capitalized
|
$
|
154,231
|
|
|
$
|
147,789
|
|
|
Non-cash Investing Activities
|
|
|
|
|
|
||
|
Contingent consideration for the acquisition of Silversea Cruises
|
$
|
44,000
|
|
|
$
|
—
|
|
|
(in thousands)
|
|
|
||
|
Assets
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
103,865
|
|
|
Trade and other receivables, net
|
|
5,640
|
|
|
|
Inventories
|
|
19,004
|
|
|
|
Prepaid expenses and other assets
(1)
|
|
119,920
|
|
|
|
Derivative financial instruments
|
|
2,886
|
|
|
|
Property and equipment, net
(2)
|
|
1,109,467
|
|
|
|
Goodwill
|
|
1,086,539
|
|
|
|
Other assets
(3)
|
|
494,657
|
|
|
|
Total assets acquired
|
|
2,941,978
|
|
|
|
Liabilities
|
|
|
||
|
Current portion of long-term debt
(4)
|
|
26,851
|
|
|
|
Accounts payable
|
|
36,960
|
|
|
|
Accrued interest
|
|
1,773
|
|
|
|
Accrued expenses and other liabilities
|
|
80,571
|
|
|
|
Customer deposits
|
|
453,798
|
|
|
|
Long-term debt
(4)
|
|
727,935
|
|
|
|
Other long-term liabilities
|
|
12,320
|
|
|
|
Total liabilities assumed
|
|
1,340,208
|
|
|
|
Redeemable noncontrolling interest
|
|
537,770
|
|
|
|
Total purchase price
|
|
$
|
1,064,000
|
|
|
(1)
|
Amount includes
$32.0 million
of cash held as collateral with credit card processors.
|
|
(2)
|
Property and equipment, net
includes
two
ships under capital lease agreements amounting to
$140.0 million
. The respective capital lease liabilities are reported within
Long-term debt
. Refer to Note 8.
Debt
for further information on the capital lease financing arrangements.
|
|
(3)
|
Amount includes
$490.8 million
of intangible assets. Refer to Note 4.
Goodwill and Intangible Assets
for further information on the intangible assets acquired.
|
|
(4)
|
Refer to Note 8.
Debt
for further information on long-term debt assumed.
|
|
|
Royal
Caribbean International |
Celebrity Cruises
|
Silversea Cruises
|
Total
|
||||||||
|
Balance at December 31, 2017
|
$
|
286,880
|
|
$
|
1,632
|
|
$
|
—
|
|
$
|
288,512
|
|
|
Goodwill attributable to the acquisition of Silversea Cruises
(1)
|
—
|
|
—
|
|
1,086,539
|
|
1,086,539
|
|
||||
|
Foreign currency translation adjustment
|
(128
|
)
|
—
|
|
—
|
|
(128
|
)
|
||||
|
Balance at September 30, 2018
|
$
|
286,752
|
|
$
|
1,632
|
|
$
|
1,086,539
|
|
$
|
1,374,923
|
|
|
(1)
|
Refer to Note 3.
Business Combination
for further information on the Silversea Cruises acquisition.
|
|
|
|
Fair Value at Acquisition Date (in thousands)
|
|
Weighted Average Amortization Period
|
||
|
Silversea Cruises trade name
|
|
$
|
349,500
|
|
|
Indefinite-life
|
|
Customer relationships
|
|
97,400
|
|
|
15 years
|
|
|
Galapagos operating license
|
|
32,300
|
|
|
26 years
|
|
|
Other finite-life intangible assets
|
|
11,560
|
|
|
2 years
|
|
|
Total intangible assets
|
|
$
|
490,760
|
|
|
|
|
Year
|
|
||
|
Remainder of 2018
|
$
|
2,253
|
|
|
2019
|
$
|
13,516
|
|
|
2020
|
$
|
12,552
|
|
|
2021
|
$
|
7,736
|
|
|
2022
|
$
|
7,736
|
|
|
2023
|
$
|
7,736
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues by itinerary
|
|
|
|
|
|
|
|
||||||||
|
North America
(1)
|
$
|
1,450,119
|
|
|
$
|
1,325,432
|
|
|
$
|
4,061,545
|
|
|
$
|
3,923,704
|
|
|
Asia/Pacific
(2)
|
235,374
|
|
|
284,574
|
|
|
1,051,551
|
|
|
1,111,321
|
|
||||
|
Europe
(3)
|
968,952
|
|
|
826,524
|
|
|
1,566,351
|
|
|
1,294,354
|
|
||||
|
Other regions
|
28,948
|
|
|
26,254
|
|
|
207,764
|
|
|
186,204
|
|
||||
|
Total revenues by itinerary
|
2,683,393
|
|
|
2,462,784
|
|
|
6,887,211
|
|
|
6,515,583
|
|
||||
|
Other revenues
(4)
|
112,794
|
|
|
106,760
|
|
|
274,337
|
|
|
257,795
|
|
||||
|
Total revenues
|
$
|
2,796,187
|
|
|
$
|
2,569,544
|
|
|
$
|
7,161,548
|
|
|
$
|
6,773,378
|
|
|
(1)
|
Includes the United States, Canada, Mexico and the Caribbean.
|
|
(2)
|
Includes Southeast Asia (e.g., Singapore, Thailand and the Philippines), East Asia (e.g., China and Japan), South Asia (e.g., India and Pakistan) and Oceania (e.g., Australia and Fiji Islands) regions.
|
|
(3)
|
Includes European countries (e.g., Nordics, Germany, France, Italy, Spain and the United Kingdom).
|
|
(4)
|
Includes revenues primarily related to cancellation fees, vacation protection insurance and pre- and post-cruise tours. Amounts also include revenues related to our bareboat charter, procurement and management related services we perform on behalf of our unconsolidated affiliates. Refer to Note 7.
Other Assets
for more information on our unconsolidated affiliates.
|
|
|
Quarter Ended September
30,
|
||||
|
|
2018
|
|
2017
|
||
|
Passenger ticket revenues:
|
|
|
|
||
|
United States
|
59
|
%
|
|
56
|
%
|
|
United Kingdom
|
13
|
%
|
|
13
|
%
|
|
China
|
7
|
%
|
|
10
|
%
|
|
All other countries
(1)
|
21
|
%
|
|
21
|
%
|
|
|
Nine Months Ended September 30,
|
||||
|
|
2018
|
|
2017
|
||
|
Passenger ticket revenues:
|
|
|
|
||
|
United States
|
60
|
%
|
|
60
|
%
|
|
United Kingdom
|
10
|
%
|
|
9
|
%
|
|
All other countries
(1)
|
30
|
%
|
|
31
|
%
|
|
(1)
|
No other individual country's revenue exceeded
10%
for the
quarters and nine months ended September 30, 2018 and 2017
.
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income for basic and diluted earnings per share
|
$
|
810,391
|
|
|
$
|
752,842
|
|
|
$
|
1,495,339
|
|
|
$
|
1,337,094
|
|
|
Weighted-average common shares outstanding
|
209,054
|
|
|
214,694
|
|
|
211,099
|
|
|
214,882
|
|
||||
|
Dilutive effect of stock-based awards and stock options
|
874
|
|
|
1,130
|
|
|
874
|
|
|
1,023
|
|
||||
|
Diluted weighted-average shares outstanding
|
209,928
|
|
|
215,824
|
|
|
211,973
|
|
|
215,905
|
|
||||
|
Basic earnings per share
|
$
|
3.88
|
|
|
$
|
3.51
|
|
|
$
|
7.08
|
|
|
$
|
6.22
|
|
|
Diluted earnings per share
|
$
|
3.86
|
|
|
$
|
3.49
|
|
|
$
|
7.05
|
|
|
$
|
6.19
|
|
|
|
|
Quarter Ended September 30, 2018
|
|
Quarter Ended September 30, 2017
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||
|
Share of equity income from investments
|
|
$
|
95,169
|
|
|
$
|
85,120
|
|
|
$
|
168,232
|
|
|
$
|
120,359
|
|
|
Dividends received
|
|
$
|
82,755
|
|
|
$
|
49,865
|
|
|
$
|
241,697
|
|
|
$
|
107,267
|
|
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||
|
Total notes receivable due from equity investments
|
|
$
|
267,837
|
|
|
$
|
314,323
|
|
|
Less-current portion
(1)
|
|
80,189
|
|
|
38,658
|
|
||
|
Long-term portion
(2)
|
|
$
|
187,648
|
|
|
$
|
275,665
|
|
|
(1)
|
Included within
Trade and other receivables, net
in our consolidated balance sheets.
|
|
(2)
|
Included within
Other assets
in our consolidated balance sheets.
|
|
|
|
Quarter Ended September 30, 2018
|
|
Quarter Ended September 30, 2017
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||
|
Revenues
|
|
$
|
12,170
|
|
|
$
|
14,054
|
|
|
$
|
40,400
|
|
|
$
|
39,987
|
|
|
Expenses
|
|
$
|
1,735
|
|
|
$
|
3,770
|
|
|
$
|
8,643
|
|
|
$
|
11,503
|
|
|
|
Accumulated Other Comprehensive Income (Loss) for the Nine Months Ended September 30, 2018
|
|
Accumulated Other Comprehensive Income (Loss) for the Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
|
|
Changes related to cash flow derivative hedges
|
|
Changes in defined benefit plans
|
|
Foreign currency translation adjustments
|
|
Accumulated other comprehensive loss
|
|
Changes related to cash flow derivative hedges
|
|
Changes in defined benefit plans
|
|
Foreign currency translation adjustments
|
|
Accumulated other comprehensive loss
|
||||||||||||||||
|
Accumulated comprehensive loss at beginning of the year
|
$
|
(250,355
|
)
|
|
$
|
(33,666
|
)
|
|
$
|
(50,244
|
)
|
|
$
|
(334,265
|
)
|
|
$
|
(820,850
|
)
|
|
$
|
(28,083
|
)
|
|
$
|
(67,551
|
)
|
|
$
|
(916,484
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
106,505
|
|
|
5,863
|
|
|
(13,840
|
)
|
|
98,528
|
|
|
230,341
|
|
|
(7,130
|
)
|
|
14,210
|
|
|
237,421
|
|
||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
4,071
|
|
|
1,086
|
|
|
—
|
|
|
5,157
|
|
|
151,319
|
|
|
850
|
|
|
—
|
|
|
152,169
|
|
||||||||
|
Net current-period other comprehensive income (loss)
|
110,576
|
|
|
6,949
|
|
|
(13,840
|
)
|
|
103,685
|
|
|
381,660
|
|
|
(6,280
|
)
|
|
14,210
|
|
|
389,590
|
|
||||||||
|
Ending balance
|
$
|
(139,779
|
)
|
|
$
|
(26,717
|
)
|
|
$
|
(64,084
|
)
|
|
$
|
(230,580
|
)
|
|
$
|
(439,190
|
)
|
|
$
|
(34,363
|
)
|
|
$
|
(53,341
|
)
|
|
$
|
(526,894
|
)
|
|
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income
|
|
|
||||||||||||||
|
Details About Accumulated Other Comprehensive Income (Loss) Components
|
|
Quarter Ended September 30, 2018
|
|
Quarter Ended September 30, 2017
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
|
Affected Line Item in Statements of
Comprehensive Income (Loss) |
||||||||
|
Gain (loss) on cash flow derivative hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
(1,395
|
)
|
|
$
|
(7,860
|
)
|
|
$
|
(10,371
|
)
|
|
$
|
(24,580
|
)
|
|
Interest expense, net of interest capitalized
|
|
Foreign currency forward contracts
|
|
(3,157
|
)
|
|
(2,710
|
)
|
|
(9,625
|
)
|
|
(8,130
|
)
|
|
Depreciation and amortization expenses
|
||||
|
Foreign currency forward contracts
|
|
(835
|
)
|
|
(1,512
|
)
|
|
13,808
|
|
|
(9,187
|
)
|
|
Other income (expense)
|
||||
|
Foreign currency collar options
|
|
—
|
|
|
(602
|
)
|
|
—
|
|
|
(1,806
|
)
|
|
Depreciation and amortization expenses
|
||||
|
Fuel swaps
|
|
466
|
|
|
1,758
|
|
|
658
|
|
|
6,533
|
|
|
Other income (expense)
|
||||
|
Fuel swaps
|
|
4,548
|
|
|
(32,386
|
)
|
|
1,459
|
|
|
(114,149
|
)
|
|
Fuel
|
||||
|
|
|
(373
|
)
|
|
(43,312
|
)
|
|
(4,071
|
)
|
|
(151,319
|
)
|
|
|
||||
|
Amortization of defined benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Actuarial loss
|
|
(372
|
)
|
|
(293
|
)
|
|
(1,086
|
)
|
|
(850
|
)
|
|
Payroll and related
|
||||
|
|
|
(372
|
)
|
|
(293
|
)
|
|
(1,086
|
)
|
|
(850
|
)
|
|
|
||||
|
Total reclassifications for the period
|
|
$
|
(745
|
)
|
|
$
|
(43,605
|
)
|
|
$
|
(5,157
|
)
|
|
$
|
(152,169
|
)
|
|
|
|
|
|
Fair Value Measurements at September 30, 2018 Using
|
|
Fair Value Measurements at December 31, 2017 Using
|
||||||||||||||||||||||||||||||||||||
|
Description
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Cash and cash equivalents
(4)
|
|
$
|
254,821
|
|
|
$
|
254,821
|
|
|
$
|
254,821
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,112
|
|
|
$
|
120,112
|
|
|
$
|
120,112
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total Assets
|
|
$
|
254,821
|
|
|
$
|
254,821
|
|
|
$
|
254,821
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,112
|
|
|
$
|
120,112
|
|
|
$
|
120,112
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Long-term debt (including current portion of long-term debt)
(5)
|
|
$
|
9,041,183
|
|
|
$
|
9,495,498
|
|
|
$
|
—
|
|
|
$
|
9,495,498
|
|
|
$
|
—
|
|
|
$
|
7,506,312
|
|
|
$
|
8,038,092
|
|
|
$
|
—
|
|
|
$
|
8,038,092
|
|
|
$
|
—
|
|
|
Total Liabilities
|
|
$
|
9,041,183
|
|
|
$
|
9,495,498
|
|
|
$
|
—
|
|
|
$
|
9,495,498
|
|
|
$
|
—
|
|
|
$
|
7,506,312
|
|
|
$
|
8,038,092
|
|
|
$
|
—
|
|
|
$
|
8,038,092
|
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements at September 30, 2018 Using
|
|
Fair Value Measurements at December 31, 2017 Using
|
||||||||||||||||||||||||||||
|
Description
|
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(4)
|
|
$
|
324,483
|
|
|
$
|
—
|
|
|
$
|
324,483
|
|
|
$
|
—
|
|
|
$
|
320,385
|
|
|
$
|
—
|
|
|
$
|
320,385
|
|
|
$
|
—
|
|
|
Investments
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,340
|
|
|
3,340
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total Assets
|
|
$
|
324,483
|
|
|
$
|
—
|
|
|
$
|
324,483
|
|
|
$
|
—
|
|
|
$
|
323,725
|
|
|
$
|
3,340
|
|
|
$
|
320,385
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(6)
|
|
$
|
103,349
|
|
|
$
|
—
|
|
|
$
|
103,349
|
|
|
$
|
—
|
|
|
$
|
115,961
|
|
|
$
|
—
|
|
|
$
|
115,961
|
|
|
$
|
—
|
|
|
Contingent consideration
(7)
|
|
44,000
|
|
|
—
|
|
|
—
|
|
|
44,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total Liabilities
|
|
$
|
147,349
|
|
|
$
|
—
|
|
|
$
|
103,349
|
|
|
$
|
44,000
|
|
|
$
|
115,961
|
|
|
$
|
—
|
|
|
$
|
115,961
|
|
|
$
|
—
|
|
|
(1)
|
Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
|
|
(2)
|
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. For foreign currency forward contracts, interest rate swaps and fuel swaps, fair value is derived using valuation models that utilize the income valuation approach. These valuation models take into account the contract terms, such as maturity, as well as other inputs, such as foreign exchange rates and curves, fuel types, fuel curves and interest rate yield curves. Derivative instrument fair values take into account the creditworthiness of the counterparty and the Company.
|
|
(3)
|
Inputs that are unobservable. The Company did not use any Level 3 inputs as of
December 31, 2017
.
|
|
(4)
|
Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.
|
|
(5)
|
Consists of exchange-traded equity securities and mutual funds reported within Other assets in our consolidated balance sheets.
|
|
(6)
|
Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.
|
|
(7)
|
The contingent consideration related to the Silversea Cruises acquisition was estimated by applying a Monte-Carlo simulation method using our closing stock price along with significant inputs not observable in the market, including the probability of achieving the milestones and estimated future operating results. The Monte-Carlo simulation is a generally accepted statistical technique used to generate a defined number of valuation paths in order to develop a reasonable estimate of fair value. Refer to Note 3.
Business Combination
for further information on the Silversea Cruises acquisition.
|
|
|
|
Fair Value Measurements at September 30, 2018 Using
|
||||||||||||||
|
Description
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 3
|
|
Total Impairment
|
||||||||
|
Equity-method investment - SkySea Holding
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
509
|
|
|
Debt facility and other receivables due from Skysea Holding
(2)
|
|
63,837
|
|
|
63,837
|
|
|
63,837
|
|
|
22,834
|
|
||||
|
Total
|
|
$
|
63,837
|
|
|
$
|
63,837
|
|
|
$
|
63,837
|
|
|
$
|
23,343
|
|
|
(1)
|
Due to the expectation that Skysea Holding will cease business operations by the end of 2018, we do not deem our investment balance to be recoverable and therefore, we estimated the fair value of our investment to be
zero
. The fair value of our equity investment in Skysea Holding was estimated as of March 31, 2018, the date of the last impairment test, at which point the investment was fully impaired.
|
|
(2)
|
We estimated the fair value of our debt facility and other receivables due from Skysea Holding based on the fair value of the collateral of the debt facility, Skysea Holding's ship,
Golden Era,
as of March 31, 2018, the date of the last impairment test, adjusted for foreign exchange rates as of
September 30,
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
324,483
|
|
|
$
|
(90,439
|
)
|
|
$
|
—
|
|
|
$
|
234,044
|
|
|
$
|
320,385
|
|
|
$
|
(104,751
|
)
|
|
$
|
—
|
|
|
$
|
215,634
|
|
|
Total
|
|
$
|
324,483
|
|
|
$
|
(90,439
|
)
|
|
$
|
—
|
|
|
$
|
234,044
|
|
|
$
|
320,385
|
|
|
$
|
(104,751
|
)
|
|
$
|
—
|
|
|
$
|
215,634
|
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
(103,349
|
)
|
|
$
|
90,439
|
|
|
$
|
—
|
|
|
$
|
(12,910
|
)
|
|
$
|
(115,961
|
)
|
|
$
|
104,751
|
|
|
$
|
—
|
|
|
$
|
(11,210
|
)
|
|
Total
|
|
$
|
(103,349
|
)
|
|
$
|
90,439
|
|
|
$
|
—
|
|
|
$
|
(12,910
|
)
|
|
$
|
(115,961
|
)
|
|
$
|
104,751
|
|
|
$
|
—
|
|
|
$
|
(11,210
|
)
|
|
Debt Instrument
|
Swap Notional as of September 30, 2018 (In thousands)
|
Maturity
|
Debt Fixed Rate
|
Swap Floating Rate: LIBOR plus
|
All-in Swap Floating Rate as of September 30, 2018
|
||
|
Oasis of the Seas
term loan
|
$
|
122,500
|
|
October 2021
|
5.41%
|
3.87%
|
6.39%
|
|
Unsecured senior notes
|
650,000
|
|
November 2022
|
5.25%
|
3.63%
|
5.95%
|
|
|
|
$
|
772,500
|
|
|
|
|
|
|
Debt Instrument
|
Swap Notional as of September 30, 2018 (In thousands)
|
Maturity
|
Debt Floating Rate
|
All-in Swap Fixed Rate
|
|||
|
Celebrity Reflection
term loan
|
$
|
354,521
|
|
October 2024
|
LIBOR plus
|
0.40%
|
2.85%
|
|
Quantum of the Seas
term loan
|
520,625
|
|
October 2026
|
LIBOR plus
|
1.30%
|
3.74%
|
|
|
Anthem of the Seas
term loan
|
543,750
|
|
April 2027
|
LIBOR plus
|
1.30%
|
3.86%
|
|
|
Ovation of the Seas
term loan
|
691,667
|
|
April 2028
|
LIBOR plus
|
1.00%
|
3.16%
|
|
|
Harmony of the Seas
term loan
(1)
|
671,038
|
|
May 2028
|
EURIBOR plus
|
1.15%
|
2.26%
|
|
|
|
$
|
2,781,601
|
|
|
|
|
|
|
(1)
|
Interest rate swap agreements hedging the Euro-denominated term loan for
Harmony of the Seas
include EURIBOR zero-floor matching the hedged debt EURIBOR zero-floor. Amount presented is based on the exchange rate as of
September 30, 2018
.
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||
|
|
(metric tons)
|
||||
|
2018
|
192,200
|
|
|
673,700
|
|
|
2019
|
758,600
|
|
|
668,500
|
|
|
2020
|
609,100
|
|
|
531,200
|
|
|
2021
|
303,000
|
|
|
224,900
|
|
|
2022
|
80,500
|
|
|
—
|
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||
|
|
(% hedged)
|
||||
|
Projected fuel purchases:
|
|
|
|
|
|
|
2018
|
54
|
%
|
|
50
|
%
|
|
2019
|
51
|
%
|
|
46
|
%
|
|
2020
|
39
|
%
|
|
36
|
%
|
|
2021
|
18
|
%
|
|
14
|
%
|
|
2022
|
5
|
%
|
|
—
|
|
|
|
|
Fair Value of Derivative Instruments
|
||||||||||||||||||
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
|
Balance Sheet Location
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
|
Balance Sheet Location
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||
|
|
|
|
Fair Value
|
|
Fair Value
|
|
|
Fair Value
|
|
Fair Value
|
||||||||||
|
Derivatives designated as hedging instruments under ASC 815-20
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
58,135
|
|
|
$
|
7,330
|
|
|
Other long-term liabilities
|
|
$
|
51,674
|
|
|
$
|
46,509
|
|
|
Foreign currency forward contracts
|
|
Derivative financial instruments
|
|
14,063
|
|
|
68,352
|
|
|
Derivative financial instruments
|
|
37,269
|
|
|
—
|
|
||||
|
Foreign currency forward contracts
|
|
Other assets
|
|
53,981
|
|
|
158,879
|
|
|
Other long-term liabilities
|
|
4,161
|
|
|
6,625
|
|
||||
|
Fuel swaps
|
|
Derivative financial instruments
|
|
84,015
|
|
|
13,137
|
|
|
Derivative financial instruments
|
|
3,848
|
|
|
38,488
|
|
||||
|
Fuel swaps
|
|
Other assets
|
|
104,066
|
|
|
51,265
|
|
|
Other long-term liabilities
|
|
689
|
|
|
13,411
|
|
||||
|
Total derivatives designated as hedging instruments under 815-20
|
|
|
|
314,260
|
|
|
298,963
|
|
|
|
|
97,641
|
|
|
105,033
|
|
||||
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
|
Derivative financial instruments
|
|
$
|
1,008
|
|
|
$
|
9,945
|
|
|
Derivative financial instruments
|
|
$
|
70
|
|
|
$
|
2,933
|
|
|
Foreign currency forward contracts
|
|
Other assets
|
|
760
|
|
|
2,793
|
|
|
Other long-term liabilities
|
|
23
|
|
|
1,139
|
|
||||
|
Fuel swaps
|
|
Derivative financial instruments
|
|
7,847
|
|
|
7,886
|
|
|
Derivative financial instruments
|
|
5,614
|
|
|
6,043
|
|
||||
|
Fuel swaps
|
|
Other Assets
|
|
608
|
|
|
798
|
|
|
Other long-term liabilities
|
|
1
|
|
|
813
|
|
||||
|
Total derivatives not designated as hedging instruments under 815-20
|
|
|
|
10,223
|
|
|
21,422
|
|
|
|
|
5,708
|
|
|
10,928
|
|
||||
|
Total derivatives
|
|
|
|
$
|
324,483
|
|
|
$
|
320,385
|
|
|
|
|
$
|
103,349
|
|
|
$
|
115,961
|
|
|
(1)
|
Accounting Standard Codification 815-20 “
Derivatives and Hedging.
”
|
|
|
|
|
|
Quarter Ended September 30, 2018
|
|
Quarter Ended September 30, 2017
|
||||||||||||||
|
|
|
|
|
|
Fuel Expense
|
|
Depreciation and Amortization Expenses
|
|
Interest Income (Expense)
|
|
Other Income (Expense)
|
|
|
Fuel Expense
|
|
Depreciation and Amortization Expenses
|
|
Interest Income (Expense)
|
|
Other Income (Expense)
|
|
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded
|
|
$182,415
|
|
$259,923
|
|
$(80,679)
|
|
$(3,832)
|
|
|
$160,752
|
|
$240,150
|
|
$(68,540)
|
|
$(1,226)
|
|||
|
The effects of fair value and cash flow hedging:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Gain or (loss) on fair value hedging relationships in Subtopic 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Interest contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged items
|
|
n/a
|
|
n/a
|
|
$2,124
|
|
—
|
|
|
n/a
|
|
n/a
|
|
—
|
|
$1,013
|
|
|
|
|
Derivatives designated as hedging instruments
|
|
n/a
|
|
n/a
|
|
$(3,512)
|
|
—
|
|
|
n/a
|
|
n/a
|
|
$600
|
|
$(545)
|
|
|
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Interest contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive income (loss) into income
|
|
n/a
|
|
n/a
|
|
$(1,395)
|
|
n/a
|
|
|
n/a
|
|
n/a
|
|
$(7,860)
|
|
n/a
|
|
|
|
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive income (loss) into income
|
|
$4,548
|
|
n/a
|
|
n/a
|
|
$466
|
|
|
$(32,386)
|
|
n/a
|
|
n/a
|
|
$1,758
|
|
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive income (loss) into income
|
|
n/a
|
|
$(3,157)
|
|
n/a
|
|
$(835)
|
|
|
n/a
|
|
$(3,312)
|
|
n/a
|
|
$(1,512)
|
|
|
|
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||
|
|
|
|
|
|
Fuel Expense
|
|
Depreciation and Amortization Expenses
|
|
Interest Income (Expense)
|
|
Other Income (Expense)
|
|
|
Fuel Expense
|
|
Depreciation and Amortization Expenses
|
|
Interest Income (Expense)
|
|
Other Income (Expense)
|
|
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded
|
|
$515,065
|
|
$753,529
|
|
$(209,590)
|
|
$5,923
|
|
|
$508,914
|
|
$710,836
|
|
$(213,426)
|
|
$(6,546)
|
|||
|
The effects of fair value and cash flow hedging:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Gain or (loss) on fair value hedging relationships in Subtopic 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Interest contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged items
|
|
n/a
|
|
n/a
|
|
$18,680
|
|
—
|
|
|
n/a
|
|
n/a
|
|
—
|
|
$(841)
|
|
|
|
|
Derivatives designated as hedging instruments
|
|
n/a
|
|
n/a
|
|
$(21,392)
|
|
—
|
|
|
n/a
|
|
n/a
|
|
$2,642
|
|
$3,275
|
|
|
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Interest contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income
|
|
n/a
|
|
n/a
|
|
$(10,371)
|
|
n/a
|
|
|
n/a
|
|
n/a
|
|
$(24,580)
|
|
n/a
|
|
|
|
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income
|
|
$1,459
|
|
n/a
|
|
n/a
|
|
$658
|
|
|
$(114,149)
|
|
n/a
|
|
n/a
|
|
$6,533
|
|
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income
|
|
n/a
|
|
$(9,625)
|
|
n/a
|
|
$13,808
|
|
|
n/a
|
|
$(9,936)
|
|
n/a
|
|
$(9,187)
|
|
|
|
|
|
Carrying Value
|
||||||
|
Non-derivative instrument designated as
hedging instrument under ASC 815-20 |
|
Balance Sheet Location
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||
|
Foreign currency debt
|
|
Current portion of long-term debt
|
|
$
|
78,746
|
|
|
$
|
70,097
|
|
|
Foreign currency debt
|
|
Long-term debt
|
|
251,063
|
|
|
225,226
|
|
||
|
|
|
|
|
$
|
329,809
|
|
|
$
|
295,323
|
|
|
Derivatives and Related Hedged Items under ASC 815-20 Fair Value Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income on Derivative and Hedged Item
|
|
Amount of Gain (Loss)
Recognized in Income on Derivative |
|
Amount of Gain (Loss)
Recognized in Income on Hedged Item |
||||||||||||||||||||||||||||
|
Quarter Ended September 30, 2018
|
|
Quarter Ended September 30, 2017
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
|
Quarter Ended September 30, 2018
|
|
Quarter Ended September 30, 2017
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||
|
Interest rate swaps
|
|
Interest expense, net of interest capitalized
|
|
$
|
(3,512
|
)
|
|
$
|
600
|
|
|
$
|
(21,392
|
)
|
|
$
|
2,642
|
|
|
$
|
2,124
|
|
|
$
|
—
|
|
|
$
|
18,680
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
|
Other income (expense)
|
|
—
|
|
|
(545
|
)
|
|
—
|
|
|
3,275
|
|
|
—
|
|
|
1,013
|
|
|
—
|
|
|
(841
|
)
|
||||||||
|
|
|
|
|
$
|
(3,512
|
)
|
|
$
|
55
|
|
|
$
|
(21,392
|
)
|
|
$
|
5,917
|
|
|
$
|
2,124
|
|
|
$
|
1,013
|
|
|
$
|
18,680
|
|
|
$
|
(841
|
)
|
|
Line Item in the Statement of Financial Position Where the Hedged Item is Included
|
|
Carrying Amount of the Hedged Liabilities
|
|
Cumulative amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liabilities
|
||||||||||||
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
|||||||||
|
Current portion of long-term debt and Long-term debt
|
|
$
|
728,659
|
|
|
$
|
749,155
|
|
|
$
|
(38,772
|
)
|
|
$
|
(34,813
|
)
|
|
|
|
$
|
728,659
|
|
|
$
|
749,155
|
|
|
$
|
(38,772
|
)
|
|
$
|
(34,813
|
)
|
|
Derivatives
under ASC 815-20 Cash Flow Hedging Relationships |
|
Amount of Gain (Loss) Recognized in
Accumulated Other Comprehensive Income (Loss) on Derivative |
|
Location of
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income |
|
Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) into Income |
||||||||||||||||||||||||||||
|
Quarter Ended September 30, 2018
|
|
Quarter Ended September 30, 2017
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
|
|
Quarter Ended September 30, 2018
|
|
Quarter Ended September 30, 2017
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
|||||||||||||||||||
|
Interest rate swaps
|
|
$
|
10,166
|
|
|
$
|
(3,154
|
)
|
|
$
|
56,223
|
|
|
$
|
(24,703
|
)
|
|
Interest expense, net of interest capitalized
|
|
$
|
(1,395
|
)
|
|
$
|
(7,860
|
)
|
|
$
|
(10,371
|
)
|
|
$
|
(24,580
|
)
|
|
Foreign currency forward contracts
|
|
(35,397
|
)
|
|
122,211
|
|
|
(133,360
|
)
|
|
221,861
|
|
|
Depreciation and amortization expenses
|
|
(3,157
|
)
|
|
(2,710
|
)
|
|
(9,625
|
)
|
|
(8,130
|
)
|
||||||||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other income (expense)
|
|
(835
|
)
|
|
(1,512
|
)
|
|
13,808
|
|
|
(9,187
|
)
|
||||||||
|
Foreign currency collar options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Depreciation and amortization expenses
|
|
—
|
|
|
(602
|
)
|
|
—
|
|
|
(1,806
|
)
|
||||||||
|
Fuel swaps
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other income (expense)
|
|
466
|
|
|
1,758
|
|
|
658
|
|
|
6,533
|
|
||||||||
|
Fuel swaps
|
|
61,805
|
|
|
67,878
|
|
|
183,642
|
|
|
33,183
|
|
|
Fuel
|
|
4,548
|
|
|
(32,386
|
)
|
|
1,459
|
|
|
(114,149
|
)
|
||||||||
|
|
|
$
|
36,574
|
|
|
$
|
186,935
|
|
|
$
|
106,505
|
|
|
$
|
230,341
|
|
|
|
|
$
|
(373
|
)
|
|
$
|
(43,312
|
)
|
|
$
|
(4,071
|
)
|
|
$
|
(151,319
|
)
|
|
Gain (Loss) Recognized in Income (Net Investment Excluded Components)
|
|
Nine Months Ended September 30, 2018
|
||
|
Net inception fair value at January 1, 2018
|
|
$
|
(11,335
|
)
|
|
Amount of gain recognized in income on derivatives for the period ended September 30, 2018
|
|
2,232
|
|
|
|
Amount of loss remaining to be amortized in accumulated other comprehensive loss, as of September 30, 2018
|
|
(2,609
|
)
|
|
|
Fair value at September 30, 2018
|
|
$
|
(11,712
|
)
|
|
|
|
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss)
|
||||||||||||||
|
Non-derivative instruments under ASC 815-20 Net
Investment Hedging Relationships |
|
Quarter Ended September 30, 2018
|
|
Quarter Ended September 30, 2017
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||
|
Foreign Currency Debt
|
|
$
|
1,700
|
|
|
$
|
7,949
|
|
|
$
|
9,309
|
|
|
$
|
34,206
|
|
|
|
|
$
|
1,700
|
|
|
$
|
7,949
|
|
|
$
|
9,309
|
|
|
$
|
34,206
|
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
||||||||||||||
|
Derivatives Not Designated as Hedging
Instruments under ASC 815-20 |
|
Location of
Gain (Loss) Recognized in Income on Derivatives |
|
Quarter Ended September 30, 2018
|
|
Quarter Ended September 30, 2017
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||
|
Foreign currency forward contracts
|
|
Other income (expense)
|
|
$
|
(12,097
|
)
|
|
$
|
21,951
|
|
|
$
|
(43,356
|
)
|
|
$
|
57,019
|
|
|
Fuel swaps
|
|
Other income (expense)
|
|
(28
|
)
|
|
(175
|
)
|
|
155
|
|
|
(255
|
)
|
||||
|
Fuel swaps
|
|
Fuel
|
|
478
|
|
|
—
|
|
|
1,804
|
|
|
—
|
|
||||
|
|
|
|
|
$
|
(11,647
|
)
|
|
$
|
21,776
|
|
|
$
|
(41,397
|
)
|
|
$
|
56,764
|
|
|
•
|
a review of our financial presentation, including discussion of certain operational and financial metrics we utilize to assist us in managing our business;
|
|
•
|
a discussion of our results of operations for the
quarter and nine months ended September 30, 2018
compared to the same periods in
2017
;
|
|
•
|
a discussion of our business outlook, including our expectations for selected financial items for the
fourth
quarter and full year of
2018
; and
|
|
•
|
a discussion of our liquidity and capital resources, including our future capital and contractual commitments and potential funding sources.
|
|
•
|
Passenger ticket revenues
, which consist of revenue recognized from the sale of passenger tickets and the sale of air
transportation to and from our ships; and
|
|
•
|
Onboard and other revenues
, which consist primarily of revenues from the sale of goods and/or services onboard our
ships not included in passenger ticket prices, cancellation fees, sales of vacation protection insurance and pre- and post-cruise tours.
Onboard and other revenues
also includes revenues we receive from independent third party concessionaires that pay us a
percentage of their revenues in exchange for the right to provide selected goods and/or services onboard our ships as well as revenues received for our bareboat charter, procurement and management related services we perform on behalf of our unconsolidated affiliates.
|
|
•
|
Commissions, transportation and other expenses
, which consist of those costs directly associated with passenger ticket
revenues, including travel agent commissions, air and other transportation expenses, port costs that vary with passenger head counts and related credit card fees;
|
|
•
|
Onboard and other expenses
, which consist of the direct costs associated with onboard and other revenues, including
the costs of products sold onboard our ships, vacation protection insurance premiums, costs associated with pre- and post-cruise tours and related credit card fees as well as the minimal costs associated with concession revenues, as the costs
|
|
•
|
Payroll and related expenses
, which consist of costs for shipboard personnel (costs associated with our shoreside personnel are included in
Marketing, selling and administrative expenses
);
|
|
•
|
Food expenses
, which include food costs for both guests and crew;
|
|
•
|
Fuel expenses
, which include fuel and related delivery, storage and emission consumable costs and the financial impact of fuel swap
agreements; and
|
|
•
|
Other operating expenses
, which consist primarily of operating costs such as repairs and maintenance, port costs that do not vary with passenger head counts, vessel related insurance, entertainment and gains and /or losses related to the sale of our ships, if any.
|
|
•
|
Total revenues, excluding the effect of changes in foreign currency exchange rates, increased
$249.1 million
and
$349.4 million
for the
quarter and nine months ended September 30, 2018
, respectively, as compared to the same periods in
2017
. The increase for the quarter ended
September 30, 2018
was primarily due to an increase in capacity. The increase for the
nine months ended September 30, 2018
was primarily due to higher pricing on our Europe and Asia/Pacific sailings and an increase in capacity.
|
|
•
|
The effect of changes in foreign currency exchange rates related to our passenger ticket and onboard and other revenue transactions, denominated in currencies other than the United States dollar, resulted in a decrease in total revenues of
|
|
•
|
Total cruise operating expenses, excluding the effect of changes in foreign currency exchange rates, increased
$98.3 million
and
$136.3 million
for the
quarter and nine months ended September 30, 2018
, respectively, as compared to the same periods in
2017
. The increases were primarily due to the increase in capacity. Additionally, for the
nine months ended September 30, 2018
, the increase was due to the gain of
$30.9 million
recognized on the sale of
Legend of the Seas
in March 2017 that did not recur in 2018.
|
|
•
|
The effect of changes in foreign currency exchange rates related to our cruise operating expenses, denominated in currencies other than the United States dollar, resulted in a decrease in total operating expenses of
$5.2 million
for the quarter ended
September 30, 2018
and an increase of
$14.6 million
for the
nine months ended September 30, 2018
, compared to the same periods in
2017
.
|
|
•
|
In April 2018, TUI Cruises, our 50% joint venture, took delivery of a new
Mein Schiff 1
and also sold the original
Mein Schiff 1
to an affiliate of TUI AG. Due to the sale of the original
Mein Schiff 1
, we recognized a gain of
$21.8 million
for the
nine months ended September 30, 2018
related to our deferred gain from the 2009 sale of this ship to TUI cruises. Refer to Note 7.
Other Assets
to our consolidated financial statements for further information.
|
|
•
|
On July 31, 2018, we acquired a
66.7%
equity stake in Silversea Cruises, an ultra-luxury and expedition cruise line with nine ships operating on all seven continents, for
$1.02 billion
in cash and contingent consideration payable upon achievement of certain 2019-2020 performance metrics by Silversea Cruises. Refer to Note 3.
Business Combination
to our consolidated financial statements for further information.
|
|
•
|
For the
nine months ended September 30, 2018
, we recognized an impairment loss of
$23.3 million
related to the Skysea Holding investment, debt facility and other receivables due, which is reported within
Other income (expense)
within our consolidated statements of comprehensive income (loss). Refer to Note 7.
Other Assets
to our consolidated financial statements for further discussion on the impairment.
|
|
•
|
In March 2018, we took delivery of
Symphony of the Seas
. To finance the purchase, we borrowed
$1.2 billion
under a previously committed unsecured term loan. Refer to Note 8.
Debt
to our consolidated financial statements for further information. The ship entered service at the end of the first quarter of 2018.
|
|
•
|
In March 2018, we completed the purchase of
Azamara Pursuit,
which entered service during the third quarter of
2018
.
|
|
|
Quarter Ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
|
|
% of Total
Revenues |
|
|
|
% of Total
Revenues |
|
|
|
% of Total
Revenues |
|
|
|
% of Total
Revenues |
||||||||||||
|
Passenger ticket revenues
|
$
|
2,042,911
|
|
|
73.1
|
%
|
|
$
|
1,893,152
|
|
|
73.7
|
%
|
|
$
|
5,141,125
|
|
|
71.8
|
%
|
|
$
|
4,892,760
|
|
|
72.2
|
%
|
|
Onboard and other revenues
|
753,276
|
|
|
26.9
|
%
|
|
676,392
|
|
|
26.3
|
%
|
|
2,020,423
|
|
|
28.2
|
%
|
|
1,880,618
|
|
|
27.8
|
%
|
||||
|
Total revenues
|
2,796,187
|
|
|
100.0
|
%
|
|
2,569,544
|
|
|
100.0
|
%
|
|
7,161,548
|
|
|
100.0
|
%
|
|
6,773,378
|
|
|
100.0
|
%
|
||||
|
Cruise operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commissions, transportation and other
|
430,039
|
|
|
15.4
|
%
|
|
409,597
|
|
|
15.9
|
%
|
|
1,078,953
|
|
|
15.1
|
%
|
|
1,060,176
|
|
|
15.7
|
%
|
||||
|
Onboard and other
|
171,028
|
|
|
6.1
|
%
|
|
157,041
|
|
|
6.1
|
%
|
|
412,805
|
|
|
5.8
|
%
|
|
395,472
|
|
|
5.8
|
%
|
||||
|
Payroll and related
|
221,205
|
|
|
7.9
|
%
|
|
210,764
|
|
|
8.2
|
%
|
|
674,676
|
|
|
9.4
|
%
|
|
636,861
|
|
|
9.4
|
%
|
||||
|
Food
|
133,324
|
|
|
4.8
|
%
|
|
126,223
|
|
|
4.9
|
%
|
|
381,349
|
|
|
5.3
|
%
|
|
369,198
|
|
|
5.5
|
%
|
||||
|
Fuel
|
182,415
|
|
|
6.5
|
%
|
|
160,752
|
|
|
6.3
|
%
|
|
515,065
|
|
|
7.2
|
%
|
|
508,914
|
|
|
7.5
|
%
|
||||
|
Other operating
|
273,353
|
|
|
9.8
|
%
|
|
253,892
|
|
|
9.9
|
%
|
|
838,946
|
|
|
11.7
|
%
|
|
780,257
|
|
|
11.5
|
%
|
||||
|
Total cruise operating expenses
|
1,411,364
|
|
|
50.5
|
%
|
|
1,318,269
|
|
|
51.3
|
%
|
|
3,901,794
|
|
|
54.5
|
%
|
|
3,750,878
|
|
|
55.4
|
%
|
||||
|
Marketing, selling and administrative expenses
|
325,167
|
|
|
11.6
|
%
|
|
273,637
|
|
|
10.6
|
%
|
|
975,451
|
|
|
13.6
|
%
|
|
874,957
|
|
|
12.9
|
%
|
||||
|
Depreciation and amortization expenses
|
259,923
|
|
|
9.3
|
%
|
|
240,150
|
|
|
9.3
|
%
|
|
753,529
|
|
|
10.5
|
%
|
|
710,836
|
|
|
10.5
|
%
|
||||
|
Operating Income
|
799,733
|
|
|
28.6
|
%
|
|
737,488
|
|
|
28.7
|
%
|
|
1,530,774
|
|
|
21.4
|
%
|
|
1,436,707
|
|
|
21.2
|
%
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income
|
5,831
|
|
|
0.2
|
%
|
|
4,693
|
|
|
0.2
|
%
|
|
26,662
|
|
|
0.4
|
%
|
|
16,756
|
|
|
0.2
|
%
|
||||
|
Interest expense, net of interest capitalized
|
(86,510
|
)
|
|
(3.1
|
)%
|
|
(73,233
|
)
|
|
(2.9
|
)%
|
|
(236,252
|
)
|
|
(3.3
|
)%
|
|
(230,182
|
)
|
|
(3.4
|
)%
|
||||
|
Equity investment income
|
95,169
|
|
|
3.4
|
%
|
|
85,120
|
|
|
3.3
|
%
|
|
168,232
|
|
|
2.3
|
%
|
|
120,359
|
|
|
1.8
|
%
|
||||
|
Other (expense) income
|
(3,832
|
)
|
|
(0.1
|
)%
|
|
(1,226
|
)
|
|
—
|
%
|
|
5,923
|
|
|
0.1
|
%
|
|
(6,546
|
)
|
|
(0.1
|
)%
|
||||
|
|
10,658
|
|
|
0.4
|
%
|
|
15,354
|
|
|
0.6
|
%
|
|
(35,435
|
)
|
|
(0.5
|
)%
|
|
(99,613
|
)
|
|
(1.5
|
)%
|
||||
|
Net Income
|
$
|
810,391
|
|
|
29.0
|
%
|
|
$
|
752,842
|
|
|
29.3
|
%
|
|
$
|
1,495,339
|
|
|
20.9
|
%
|
|
$
|
1,337,094
|
|
|
19.7
|
%
|
|
Diluted Earnings per Share
|
$
|
3.86
|
|
|
|
|
|
$
|
3.49
|
|
|
|
|
|
$
|
7.05
|
|
|
|
|
|
$
|
6.19
|
|
|
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net Income
|
$
|
810,391
|
|
|
$
|
752,842
|
|
|
$
|
1,495,339
|
|
|
$
|
1,337,094
|
|
|
Adjusted Net income
|
836,299
|
|
|
752,842
|
|
|
1,551,278
|
|
|
1,337,094
|
|
||||
|
Net Adjustments to Net Income - Increase
|
$
|
25,908
|
|
|
$
|
—
|
|
|
$
|
55,939
|
|
|
$
|
—
|
|
|
Adjustments to Net Income:
|
|
|
|
|
|
|
|
||||||||
|
Impairment loss related to Skysea Holding
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,343
|
|
|
$
|
—
|
|
|
Impairment and other costs related to exit of tour operations business
(2)
|
—
|
|
|
—
|
|
|
11,255
|
|
|
—
|
|
||||
|
Transaction costs related to Silversea Cruises acquisition
(3)
|
25,908
|
|
|
—
|
|
|
30,579
|
|
|
—
|
|
||||
|
Impact of change in accounting principle
(4)
|
—
|
|
|
—
|
|
|
(9,238
|
)
|
|
—
|
|
||||
|
Net Adjustments to Net Income - Increase
|
$
|
25,908
|
|
|
$
|
—
|
|
|
$
|
55,939
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings per Share
|
$
|
3.88
|
|
|
$
|
3.51
|
|
|
$
|
7.08
|
|
|
$
|
6.22
|
|
|
Adjusted Earnings per Share
|
$
|
4.00
|
|
|
$
|
3.51
|
|
|
$
|
7.35
|
|
|
$
|
6.22
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Earnings per Share
|
$
|
3.86
|
|
|
$
|
3.49
|
|
|
$
|
7.05
|
|
|
$
|
6.19
|
|
|
Adjusted Earnings per Share
|
$
|
3.98
|
|
|
$
|
3.49
|
|
|
$
|
7.32
|
|
|
$
|
6.19
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
209,054
|
|
|
214,694
|
|
|
211,099
|
|
|
214,882
|
|
||||
|
Diluted
|
209,928
|
|
|
215,824
|
|
|
211,973
|
|
|
215,905
|
|
||||
|
(1)
|
Refer to Note 7.
Other Assets
to our consolidated financial statements for information on the impairment loss related to Skysea Holding.
|
|
(2)
|
In 2014, we created a tour operations business that focused on developing, marketing and selling land based tours around the world through an e-commerce platform. During the second quarter of 2018, we decided to cease operations and exit this business. As a result, we incurred exit costs, primarily consisting of fixed asset impairment charges and severance expense.
|
|
(3)
|
Refer to Note 3.
Business Combination
to our consolidated financial statements for information on the Silversea Cruises acquisition.
|
|
(4)
|
In January 2018, we elected to change our accounting policy for recognizing stock-based compensation expense from the graded attribution method to the straight-line attribution method for time-based stock awards. Refer to Note 2.
Summary of Significant Accounting Policies
to our consolidated financial statements for further information.
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2018
(1)
|
|
2017
|
|
2018
(1)
|
|
2017
|
||||
|
Passengers Carried
|
1,635,884
|
|
|
1,512,363
|
|
|
4,501,890
|
|
|
4,371,235
|
|
|
Passenger Cruise Days
|
11,103,471
|
|
|
10,189,900
|
|
|
30,942,320
|
|
|
30,100,035
|
|
|
APCD
|
9,923,690
|
|
|
9,214,470
|
|
|
28,242,132
|
|
|
27,646,779
|
|
|
Occupancy
|
111.9
|
%
|
|
110.6
|
%
|
|
109.6
|
%
|
|
108.9
|
%
|
|
(1)
|
These amounts do not include Silversea Cruises due to the three-month reporting lag. Refer to Note 1.
General
and Note 3.
Business Combination
to our consolidated financial statements for more information on the three-month reporting lag and on the Silversea Cruises acquisition.
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2018 On a Constant Currency Basis
|
|
2017
|
|
2018
|
|
2018 On a Constant Currency Basis
|
|
2017
|
||||||||||||
|
Passenger ticket revenues
|
$
|
2,042,911
|
|
|
$
|
2,063,294
|
|
|
$
|
1,893,152
|
|
|
$
|
5,141,125
|
|
|
$
|
5,108,688
|
|
|
$
|
4,892,760
|
|
|
Onboard and other revenues
|
753,276
|
|
|
755,348
|
|
|
676,392
|
|
|
2,020,423
|
|
|
2,014,128
|
|
|
1,880,618
|
|
||||||
|
Total revenues
|
2,796,187
|
|
|
2,818,642
|
|
|
2,569,544
|
|
|
7,161,548
|
|
|
7,122,816
|
|
|
6,773,378
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commissions, transportation and other
|
430,039
|
|
|
433,532
|
|
|
409,597
|
|
|
1,078,953
|
|
|
1,073,614
|
|
|
1,060,176
|
|
||||||
|
Onboard and other
|
171,028
|
|
|
171,499
|
|
|
157,041
|
|
|
412,805
|
|
|
411,974
|
|
|
395,472
|
|
||||||
|
Net Revenues
|
$
|
2,195,120
|
|
|
$
|
2,213,611
|
|
|
$
|
2,002,906
|
|
|
$
|
5,669,790
|
|
|
$
|
5,637,228
|
|
|
$
|
5,317,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
APCD
|
9,923,690
|
|
|
9,923,690
|
|
|
9,214,470
|
|
|
28,242,132
|
|
|
28,242,132
|
|
|
27,646,779
|
|
||||||
|
Gross Yields
|
$
|
281.77
|
|
|
$
|
284.03
|
|
|
$
|
278.86
|
|
|
$
|
253.58
|
|
|
$
|
252.21
|
|
|
$
|
245.00
|
|
|
Net Yields
|
$
|
221.20
|
|
|
$
|
223.06
|
|
|
$
|
217.37
|
|
|
$
|
200.76
|
|
|
$
|
199.60
|
|
|
$
|
192.35
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2018 On a Constant Currency Basis
|
|
2017
|
|
2018
|
|
2018 On a Constant Currency Basis
|
|
2017
|
||||||||||||
|
Total cruise operating expenses
|
$
|
1,411,364
|
|
|
$
|
1,416,550
|
|
|
$
|
1,318,269
|
|
|
$
|
3,901,794
|
|
|
$
|
3,887,179
|
|
|
$
|
3,750,878
|
|
|
Marketing, selling and administrative expenses
(1) (2)
|
299,259
|
|
|
300,694
|
|
|
273,637
|
|
|
942,855
|
|
|
935,760
|
|
|
874,957
|
|
||||||
|
Gross Cruise Costs
|
1,710,623
|
|
|
1,717,244
|
|
|
1,591,906
|
|
|
4,844,649
|
|
|
4,822,939
|
|
|
4,625,835
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commissions, transportation and other
|
430,039
|
|
|
433,532
|
|
|
409,597
|
|
|
1,078,953
|
|
|
1,073,614
|
|
|
1,060,176
|
|
||||||
|
Onboard and other
|
171,028
|
|
|
171,499
|
|
|
157,041
|
|
|
412,805
|
|
|
411,974
|
|
|
395,472
|
|
||||||
|
Net Cruise Costs
|
1,109,556
|
|
|
1,112,213
|
|
|
1,025,268
|
|
|
3,352,891
|
|
|
3,337,351
|
|
|
3,170,187
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fuel
|
182,415
|
|
|
182,415
|
|
|
160,752
|
|
|
515,065
|
|
|
515,065
|
|
|
508,914
|
|
||||||
|
Net Cruise Costs Excluding Fuel
|
$
|
927,141
|
|
|
$
|
929,798
|
|
|
$
|
864,516
|
|
|
$
|
2,837,826
|
|
|
$
|
2,822,286
|
|
|
$
|
2,661,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
APCD
|
9,923,690
|
|
|
9,923,690
|
|
|
9,214,470
|
|
|
28,242,132
|
|
|
28,242,132
|
|
|
27,646,779
|
|
||||||
|
Gross Cruise Costs per APCD
|
$
|
172.38
|
|
|
$
|
173.04
|
|
|
$
|
172.76
|
|
|
$
|
171.54
|
|
|
$
|
170.77
|
|
|
$
|
167.32
|
|
|
Net Cruise Costs per APCD
|
$
|
111.81
|
|
|
$
|
112.08
|
|
|
$
|
111.27
|
|
|
$
|
118.72
|
|
|
$
|
118.17
|
|
|
$
|
114.67
|
|
|
Net Cruise Costs Excluding Fuel per APCD
|
$
|
93.43
|
|
|
$
|
93.69
|
|
|
$
|
93.82
|
|
|
$
|
100.48
|
|
|
$
|
99.93
|
|
|
$
|
96.26
|
|
|
(1)
|
For the
nine months ended September 30, 2018
, the amount does not include the impact of the change in accounting principle of
$9.2 million
related to the recognition of stock-based compensation expense and the impairment and other costs related to the exit of our tour operations business of
$11.3 million
. Refer to Note 2.
Summary of Significant Accounting Policies
to our consolidated financial statements for further information on the change in an accounting principle.
|
|
(2)
|
For the quarter and
nine months ended September 30, 2018
, the amounts do not include transaction costs related to the Silversea Cruises acquisition of
$25.9 million
and
$30.6 million
, respectively.
|
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
Approx. 4.5%
|
4.0% to 4.5%
|
|
Net Cruise Costs per APCD
|
Approx. 4.0%
|
3.5% to 4.0%
|
|
Net Cruise Costs per APCD, Excluding Fuel
|
4.5% to 5.0%
|
Approx. 4.5%
|
|
Capacity Change
|
4.0%
|
|
|
Depreciation and Amortization
|
$1,032 to $1,037 million
|
|
|
Interest Expense, net
|
$298 to $303 million
|
|
|
Fuel Consumption (metric tons)
|
1,349,600
|
|
|
Fuel Expenses
|
$706 million
|
|
|
Percent Hedged (fwd consumption)
|
54%
|
|
|
Adjusted Earnings per Share-Diluted
|
$8.75 to $8.85
|
|
|
|
|
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
5.5% to 6.0%
|
6.5% to 7.0%
|
|
Net Cruise Costs per APCD
|
5.0% to 5.5%
|
Approx. 5.5%
|
|
Net Cruise Costs per APCD, Excluding Fuel
|
Approx. 6.0%
|
6.0% to 6.5%
|
|
Capacity Change
|
9.7%
|
|
|
Depreciation and Amortization
|
$278 to $283 million
|
|
|
Interest Expense, net
|
$88 to $93 million
|
|
|
Fuel Consumption (metric tons)
|
354,900
|
|
|
Fuel Expenses
|
$191 million
|
|
|
Percent Hedged (fwd consumption)
|
54%
|
|
|
Adjusted Earnings per Share-Diluted
|
$1.45 to $1.50
|
|
|
|
Fourth Quarter 2018
|
|
1% Change in Currency
|
$4 million
|
|
1% Change in Net Yields
|
$19 million
|
|
1% Change in NCC x Fuel
|
$10 million
|
|
100 basis pt. Change in LIBOR
|
$6 million
|
|
10% Change in Fuel Prices
|
$10 million
|
|
(1)
|
The guidance above includes Silversea Cruises. Beginning with our fourth quarter of 2018, we will be consolidating Silversea Cruises’ results of operations on a three-month reporting lag from the date of acquisition through September 30, 2018, which we do not expect will be material to our results of operations for the year ended December 31, 2018.
|
|
(2)
|
Due to the three-month reporting lag, Silversea Cruises does not impact the sensitivity analysis above.
|
|
Ranking
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
FY 2018
|
|
1
|
|
AUD
|
|
GBP
|
|
GBP
|
|
GBP
|
|
GBP
|
|
2
|
|
CAD
|
|
AUD
|
|
CNH
|
|
AUD
|
|
AUD
|
|
3
|
|
GBP
|
|
CAD
|
|
EUR
|
|
CAD
|
|
CAD
|
|
4
|
|
CNH
|
|
CNH
|
|
CAD
|
|
EUR
|
|
CNH
|
|
5
|
|
EUR
|
|
EUR
|
|
AUD
|
|
CNH
|
|
EUR
|
|
Currency Abbreviation
|
|
Currency
|
|
AUD
|
|
Australian Dollar
|
|
CAD
|
|
Canadian Dollar
|
|
CNH
|
|
Chinese Yuan
|
|
EUR
|
|
Euro
|
|
GBP
|
|
British Pound
|
|
•
|
a
7.7%
increase in capacity, which increased
passenger ticket revenues
by
$145.8 million
, primarily due to the addition of
Symphony of the Seas
in the second quarter of
2018
and
Azamara Pursuit
in the third quarter of
2018
. Additionally,
2017
includes the impact of canceled sailings from hurricane-related disruptions which did not recur in
2018
; and
|
|
•
|
an increase of
$24.4 million
in ticket prices primarily driven by higher pricing on our Europe and China sailings and the improvement in our ticket price on a per passenger basis due to the addition of
Symphony of the Seas
and
Azamara Pursuit
, partially offset by a decrease in pricing on Caribbean sailings.
|
|
•
|
a
$50.9 million
increase attributable to the
7.7%
increase in capacity noted above; and
|
|
•
|
a
$28.0 million
increase in onboard revenue attributable to higher spending on a per passenger basis primarily due to our revenue enhancing initiatives, including beverage package sales and promotions, gaming initiatives and new strategies and promotions on our shore excursions, specialty restaurants and Internet services.
|
|
•
|
the
7.7%
increase in capacity noted above, which increased cruise operating expenses by
$100.9 million
; and
|
|
•
|
a
$9.5 million
increase in fuel expenses, excluding the impact of the increase in capacity. Our cost of fuel (net of the financial impact of fuel swap agreements) for
2018
increased 8.0% per metric ton compared to
2017
.
|
|
•
|
a
$10.8 million
decrease in commission expense primarily due to an increase in direct sales and changes in commission incentives; and
|
|
•
|
a favorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar of
$5.2 million
.
|
|
•
|
an increase of
$110.5 million
in ticket prices primarily driven by higher
pricing on Europe and Asia/Pacific sailings, partially offset by a decrease in pricing on Caribbean sailings;
|
|
•
|
a
2.2%
increase in capacity, which increased passenger ticket revenues by
$105.4 million
, primarily due to the addition of
Symphony of the Seas
in the second quarter of
2018
and
Azamara Pursuit
in the third quarter of
2018
, partially offset by the sale of
Legend of the Seas
in the first quarter of 2017 and additional drydock days in
2018
compared to
2017
. Additionally,
2017
included the impact of canceled sailings from hurricane-related disruptions, which did not recur in
2018
; and
|
|
•
|
a favorable effect of changes in foreign currency exchange rates related to our revenue transactions denominated in currencies other than the United States dollar of
$32.4 million
.
|
|
•
|
an
$85.5 million
increase in onboard revenue attributable to higher spending on a per passenger basis primarily due to our revenue enhancing initiatives, including beverage package sales and promotions, gaming initiatives and new strategies and promotions on our shore excursions, specialty restaurants and Internet services;
|
|
•
|
a
$39.6 million
increase attributable to the
2.2%
increase in capacity noted above;
|
|
•
|
an
$8.4 million
increase in other revenues primarily due to cancellation fees associated with non-refundable deposits; and
|
|
•
|
a favorable effect of changes in foreign currency exchange rates related to our onboard and other revenue transactions denominated in currencies other than the United States dollar of approximately
$6.3 million
.
|
|
•
|
the
2.2%
increase in capacity noted above, which increased cruise operating expenses by
$81.0 million
;
|
|
•
|
a
$30.9 million
gain recognized in
2017
resulting from the sale of
Legend of the Seas
, which did not recur in
2018
;
|
|
•
|
a
$23.8 million
increase in payroll and related expenses primarily driven by changes in our gratuity structure; and
|
|
•
|
an unfavorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar of approximately
$14.6 million
.
|
|
Ship
|
|
Expected to Enter
Service
|
|
Approximate
Berths
|
|
Royal Caribbean International —
|
|
|
|
|
|
Oasis-class:
|
|
|
|
|
|
Unnamed
|
|
2nd Quarter 2021
|
|
5,500
|
|
Quantum-class:
|
|
|
|
|
|
Spectrum of the Seas
|
|
2nd Quarter 2019
|
|
4,250
|
|
Unnamed
|
|
4th Quarter 2020
|
|
4,250
|
|
Icon-class:
|
|
|
|
|
|
Unnamed
|
|
2nd Quarter 2022
|
|
5,650
|
|
Unnamed
|
|
2nd Quarter 2024
|
|
5,650
|
|
Celebrity Cruises —
|
|
|
|
|
|
Edge-class:
|
|
|
|
|
|
Celebrity Edge
|
|
4th Quarter 2018
|
|
2,900
|
|
Celebrity Apex
|
|
1st Quarter 2020
|
|
2,900
|
|
Unnamed
|
|
4th Quarter 2021
|
|
3,200
|
|
Unnamed
|
|
4th Quarter 2022
|
|
3,200
|
|
Celebrity Flora
|
|
2nd Quarter 2019
|
|
100
|
|
Silversea Cruises
(1)
—
|
|
|
|
|
|
Silver Moon
|
|
3rd quarter 2020
|
|
550
|
|
Silver Dawn
|
|
4th quarter 2021
|
|
550
|
|
TUI Cruises (50% joint venture)
(2)
—
|
|
|
|
|
|
Unnamed
|
|
1st Quarter 2019
|
|
2,850
|
|
Unnamed
|
|
2nd Quarter 2023
|
|
2,850
|
|
Total Berths
|
|
|
|
44,400
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
|
|
Less than
|
|
1-3
|
|
3-5
|
|
More than
|
||||||||||
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating lease obligations
(1)
|
$
|
246,172
|
|
|
$
|
30,523
|
|
|
$
|
42,736
|
|
|
$
|
21,145
|
|
|
$
|
151,768
|
|
|
Interest on long-term debt
(2)
|
1,692,444
|
|
|
351,537
|
|
|
534,133
|
|
|
394,657
|
|
|
412,117
|
|
|||||
|
Other
(3)
|
959,046
|
|
|
174,635
|
|
|
366,098
|
|
|
188,928
|
|
|
229,385
|
|
|||||
|
Investing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ship purchase obligations
(4)
|
9,843,080
|
|
|
1,844,739
|
|
|
3,566,872
|
|
|
3,186,555
|
|
|
1,244,914
|
|
|||||
|
Financing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial paper
(5)
|
998,835
|
|
|
998,835
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Long-term debt obligations
(6)
|
9,041,183
|
|
|
1,498,141
|
|
|
2,224,609
|
|
|
2,014,153
|
|
|
3,304,280
|
|
|||||
|
Capital lease obligations
(7)
|
134,418
|
|
|
30,472
|
|
|
57,900
|
|
|
35,234
|
|
|
10,812
|
|
|||||
|
Other
(8)
|
20,714
|
|
|
8,491
|
|
|
9,861
|
|
|
2,362
|
|
|
—
|
|
|||||
|
Total
|
$
|
22,935,892
|
|
|
$
|
4,937,373
|
|
|
$
|
6,802,209
|
|
|
$
|
5,843,034
|
|
|
$
|
5,353,276
|
|
|
(1)
|
We are obligated under noncancelable operating leases primarily for offices, warehouses and motor vehicles. Amounts represent contractual obligations with initial terms in excess of one year.
|
|
(2)
|
Long-term debt obligations mature at various dates through fiscal year 2030 and bear interest at fixed and variable rates. Interest on variable-rate debt is calculated based on forecasted debt balances, including the impact of interest rate swap agreements using the applicable rate at
September 30, 2018
. Debt denominated in other currencies is calculated based on the applicable exchange rate at
September 30, 2018
.
|
|
(3)
|
Amounts primarily represent future commitments with remaining terms in excess of one year to pay for our usage of certain port facilities, marine consumables, services and maintenance contracts. Amounts do not include the PortMiami lease further discussed below under
Off-Balance Sheet Arrangements
.
|
|
(4)
|
Amounts do not include potential obligations which remain subject to cancellation at our sole discretion. Additionally, amounts do not include ship orders placed by Silversea Cruises during the reporting lag period.
|
|
(5)
|
Refer to Note 8.
Debt
to our consolidated financial statements for further information.
|
|
(6)
|
Amounts represent debt obligations with initial terms in excess of one year. Debt denominated in other currencies is calculated based on the applicable exchange rate at
September 30, 2018
.
|
|
(7)
|
Amounts represent capital lease obligations with initial terms in excess of one year.
|
|
(8)
|
Amounts represent fees payable to sovereign guarantors in connection with certain of our export credit debt facilities and facility fees on our revolving credit facilities.
|
|
Period
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
(1)
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs
|
|
July 1, 2018 - July 31, 2018
|
1,537,189
|
|
$105.72
|
|
1,537,189
|
|
$700,000,000
|
|
August 1, 2018 - August 31, 2018
|
—
|
|
$—
|
|
—
|
|
$700,000,000
|
|
September 1, 2018 - September 30, 2018
|
—
|
|
$—
|
|
—
|
|
$700,000,000
|
|
Total
|
1,537,189
|
|
|
|
1,537,189
|
|
|
|
(1)
|
On May 9, 2018, we announced that our board of directors authorized a 24-month common stock repurchase program for up to
$1.0 billion.
For further information on our stock repurchase transactions, refer to Note 10.
Shareholders' Equity
to our consolidated financial statements.
|
|
10.1
|
|
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
|
|
|
10.6
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
*
|
|
Filed herewith
|
|
**
|
|
Furnished herewith
|
|
(ii)
|
the Consolidated Balance Sheets at
September 30, 2018
and
December 31, 2017
;
|
|
|
|
ROYAL CARIBBEAN CRUISES LTD.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JASON T. LIBERTY
|
|
|
|
Jason T. Liberty
|
|
|
|
Executive Vice President, Chief Financial Officer
|
|
October 25, 2018
|
|
(Principal Financial Officer and duly authorized signatory)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|