These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Republic of Liberia
|
|
98-0081645
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
||||
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Passenger ticket revenues
|
$
|
1,709,984
|
|
|
$
|
1,425,644
|
|
|
Onboard and other revenues
|
729,783
|
|
|
602,112
|
|
||
|
Total revenues
|
2,439,767
|
|
|
2,027,756
|
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
363,155
|
|
|
290,609
|
|
||
|
Onboard and other
|
135,170
|
|
|
99,537
|
|
||
|
Payroll and related
|
269,532
|
|
|
227,156
|
|
||
|
Food
|
139,534
|
|
|
119,642
|
|
||
|
Fuel
|
160,171
|
|
|
160,341
|
|
||
|
Other operating
|
346,142
|
|
|
278,734
|
|
||
|
Total cruise operating expenses
|
1,413,704
|
|
|
1,176,019
|
|
||
|
Marketing, selling and administrative expenses
|
414,947
|
|
|
337,361
|
|
||
|
Depreciation and amortization expenses
|
292,285
|
|
|
240,230
|
|
||
|
Operating Income
|
318,831
|
|
|
274,146
|
|
||
|
Other income (expense):
|
|
|
|
|
|
||
|
Interest income
|
9,784
|
|
|
7,733
|
|
||
|
Interest expense, net of interest capitalized
|
(100,415
|
)
|
|
(67,878
|
)
|
||
|
Equity investment income
|
33,694
|
|
|
28,752
|
|
||
|
Other expense
|
(5,088
|
)
|
|
(24,100
|
)
|
||
|
|
(62,025
|
)
|
|
(55,493
|
)
|
||
|
Net Income
|
256,806
|
|
|
218,653
|
|
||
|
Less: Net Income attributable to noncontrolling interest
|
7,125
|
|
|
—
|
|
||
|
Net Income attributable to Royal Caribbean Cruises Ltd.
|
$
|
249,681
|
|
|
$
|
218,653
|
|
|
Earnings per Share:
|
|
|
|
|
|
||
|
Basic
|
$
|
1.19
|
|
|
$
|
1.03
|
|
|
Diluted
|
$
|
1.19
|
|
|
$
|
1.02
|
|
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
||
|
Basic
|
209,322
|
|
|
212,610
|
|
||
|
Diluted
|
209,874
|
|
|
213,602
|
|
||
|
Comprehensive Income
|
|
|
|
|
|
||
|
Net Income
|
$
|
256,806
|
|
|
$
|
218,653
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||
|
Foreign currency translation adjustments
|
564
|
|
|
1,160
|
|
||
|
Change in defined benefit plans
|
(653
|
)
|
|
7,760
|
|
||
|
Gain on cash flow derivative hedges
|
48,843
|
|
|
142,530
|
|
||
|
Total other comprehensive income
|
48,754
|
|
|
151,450
|
|
||
|
Comprehensive Income
|
305,560
|
|
|
370,103
|
|
||
|
Less: Comprehensive Income attributable to noncontrolling interest
|
7,125
|
|
|
—
|
|
||
|
Comprehensive Income attributable to Royal Caribbean Cruises Ltd.
|
$
|
298,435
|
|
|
$
|
370,103
|
|
|
|
As of
|
||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
248,197
|
|
|
$
|
287,852
|
|
|
Trade and other receivables, net
|
374,982
|
|
|
324,507
|
|
||
|
Inventories
|
157,939
|
|
|
153,573
|
|
||
|
Prepaid expenses and other assets
|
491,553
|
|
|
456,547
|
|
||
|
Derivative financial instruments
|
60,451
|
|
|
19,565
|
|
||
|
Total current assets
|
1,333,122
|
|
|
1,242,044
|
|
||
|
Property and equipment, net
|
23,641,251
|
|
|
23,466,163
|
|
||
|
Operating lease right-of-use assets
|
777,551
|
|
|
—
|
|
||
|
Goodwill
|
1,378,362
|
|
|
1,378,353
|
|
||
|
Other assets
|
1,589,763
|
|
|
1,611,710
|
|
||
|
Total assets
|
$
|
28,720,049
|
|
|
$
|
27,698,270
|
|
|
Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
||||
|
Current portion of debt
|
$
|
1,646,324
|
|
|
$
|
1,646,841
|
|
|
Commercial paper
|
1,112,030
|
|
|
775,488
|
|
||
|
Current portion of operating lease liabilities
|
88,497
|
|
|
—
|
|
||
|
Accounts payable
|
497,180
|
|
|
488,212
|
|
||
|
Accrued interest
|
120,131
|
|
|
74,550
|
|
||
|
Accrued expenses and other liabilities
|
823,097
|
|
|
899,761
|
|
||
|
Derivative financial instruments
|
89,023
|
|
|
78,476
|
|
||
|
Customer deposits
|
3,729,661
|
|
|
3,148,837
|
|
||
|
Total current liabilities
|
8,105,943
|
|
|
7,112,165
|
|
||
|
Long-term debt
|
7,526,330
|
|
|
8,355,370
|
|
||
|
Long-term operating lease liabilities
|
708,371
|
|
|
—
|
|
||
|
Other long-term liabilities
|
560,690
|
|
|
583,254
|
|
||
|
Total liabilities
|
16,901,334
|
|
|
16,050,789
|
|
||
|
Commitments and contingencies (Note 11)
|
|
|
|
|
|
||
|
Redeemable noncontrolling interest
|
549,645
|
|
|
542,020
|
|
||
|
Shareholders’ equity
|
|
|
|
|
|
||
|
Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding)
|
—
|
|
|
—
|
|
||
|
Common stock ($0.01 par value; 500,000,000 shares authorized; 236,380,544 and 235,847,683 shares issued, March 31, 2019 and December 31, 2018, respectively)
|
2,364
|
|
|
2,358
|
|
||
|
Paid-in capital
|
3,432,419
|
|
|
3,420,900
|
|
||
|
Retained earnings
|
10,366,612
|
|
|
10,263,282
|
|
||
|
Accumulated other comprehensive loss
|
(578,980
|
)
|
|
(627,734
|
)
|
||
|
Treasury stock (26,830,765 common shares at cost, at both March 31, 2019 and December 31, 2018)
|
(1,953,345
|
)
|
|
(1,953,345
|
)
|
||
|
Total shareholders’ equity
|
11,269,070
|
|
|
11,105,461
|
|
||
|
Total liabilities, redeemable noncontrolling interest and shareholders’ equity
|
$
|
28,720,049
|
|
|
$
|
27,698,270
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Operating Activities
|
|
|
|
|
|
||
|
Net income
|
$
|
256,806
|
|
|
$
|
218,653
|
|
|
Adjustments:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
292,285
|
|
|
240,230
|
|
||
|
Impairment losses
|
—
|
|
|
23,343
|
|
||
|
Net deferred income tax expense (benefit)
|
2,983
|
|
|
(1,504
|
)
|
||
|
Gain on derivative instruments not designated as hedges
|
(4,780
|
)
|
|
(7,810
|
)
|
||
|
Share-based compensation expense
|
27,322
|
|
|
20,164
|
|
||
|
Equity investment income
|
(33,694
|
)
|
|
(28,752
|
)
|
||
|
Amortization of debt issuance costs
|
10,366
|
|
|
10,108
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Increase in trade and other receivables, net
|
(44,382
|
)
|
|
(10,181
|
)
|
||
|
(Increase) decrease in inventories
|
(4,366
|
)
|
|
567
|
|
||
|
Increase in prepaid expenses and other assets
|
(12,323
|
)
|
|
(89,725
|
)
|
||
|
Increase in accounts payable
|
8,843
|
|
|
110,467
|
|
||
|
Increase in accrued interest
|
45,581
|
|
|
42,919
|
|
||
|
Decrease in accrued expenses and other liabilities
|
(68,688
|
)
|
|
(109,136
|
)
|
||
|
Increase in customer deposits
|
580,735
|
|
|
477,878
|
|
||
|
Dividends received from unconsolidated affiliates
|
42,435
|
|
|
37,918
|
|
||
|
Other, net
|
(20,669
|
)
|
|
(11,017
|
)
|
||
|
Net cash provided by operating activities
|
1,078,454
|
|
|
924,122
|
|
||
|
Investing Activities
|
|
|
|
|
|
||
|
Purchases of property and equipment
|
(470,116
|
)
|
|
(1,720,232
|
)
|
||
|
Cash received on settlement of derivative financial instruments
|
5,803
|
|
|
64,487
|
|
||
|
Cash paid on settlement of derivative financial instruments
|
(678
|
)
|
|
—
|
|
||
|
Cash received on loans to unconsolidated affiliates
|
11,824
|
|
|
13,953
|
|
||
|
Other, net
|
2,719
|
|
|
(3,353
|
)
|
||
|
Net cash used in investing activities
|
(450,448
|
)
|
|
(1,645,145
|
)
|
||
|
Financing Activities
|
|
|
|
|
|
||
|
Debt proceeds
|
316,810
|
|
|
2,544,737
|
|
||
|
Debt issuance costs
|
(3,675
|
)
|
|
(41,344
|
)
|
||
|
Repayments of debt
|
(1,146,674
|
)
|
|
(1,394,222
|
)
|
||
|
Proceeds from issuance of commercial paper notes
|
5,039,834
|
|
|
—
|
|
||
|
Repayments of commercial paper notes
|
(4,711,208
|
)
|
|
—
|
|
||
|
Purchases of treasury stock
|
—
|
|
|
(275,038
|
)
|
||
|
Dividends paid
|
(146,817
|
)
|
|
(127,840
|
)
|
||
|
Proceeds from exercise of common stock options
|
241
|
|
|
3,863
|
|
||
|
Other, net
|
(16,192
|
)
|
|
1,697
|
|
||
|
Net cash (used in) provided by financing activities
|
(667,681
|
)
|
|
711,853
|
|
||
|
Effect of exchange rate changes on cash
|
20
|
|
|
303
|
|
||
|
Net decrease in cash and cash equivalents
|
(39,655
|
)
|
|
(8,867
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
287,852
|
|
|
120,112
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
248,197
|
|
|
$
|
111,245
|
|
|
Supplemental Disclosure
|
|
|
|
|
|
||
|
Cash paid during the period for:
|
|
|
|
|
|
||
|
Interest, net of amount capitalized
|
$
|
37,103
|
|
|
$
|
16,953
|
|
|
|
Common Stock
|
|
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Total Shareholders' Equity
|
||||||||||||
|
Balance at January 1, 2019
|
$
|
2,358
|
|
|
$
|
3,420,900
|
|
|
$
|
10,263,282
|
|
|
$
|
(627,734
|
)
|
|
$
|
(1,953,345
|
)
|
|
$
|
11,105,461
|
|
|
Activity related to employee stock plans
|
6
|
|
|
11,519
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,525
|
|
||||||
|
Common stock dividends, $0.70 per share
|
—
|
|
|
—
|
|
|
(146,351
|
)
|
|
—
|
|
|
—
|
|
|
(146,351
|
)
|
||||||
|
Changes related to cash flow derivative hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
48,843
|
|
|
—
|
|
|
48,843
|
|
||||||
|
Change in defined benefit plans
|
—
|
|
|
—
|
|
|
—
|
|
|
(653
|
)
|
|
—
|
|
|
(653
|
)
|
||||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
564
|
|
|
—
|
|
|
564
|
|
||||||
|
Net Income attributable to Royal Caribbean Cruises Ltd.
|
—
|
|
|
—
|
|
|
249,681
|
|
|
—
|
|
|
—
|
|
|
249,681
|
|
||||||
|
Balance at March 31, 2019
|
$
|
2,364
|
|
|
$
|
3,432,419
|
|
|
$
|
10,366,612
|
|
|
$
|
(578,980
|
)
|
|
$
|
(1,953,345
|
)
|
|
$
|
11,269,070
|
|
|
|
Common Stock
|
|
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Total Shareholders' Equity
|
||||||||||||
|
Balance at January 1, 2018
|
$
|
2,352
|
|
|
$
|
3,390,117
|
|
|
$
|
9,022,405
|
|
|
$
|
(334,265
|
)
|
|
$
|
(1,378,306
|
)
|
|
$
|
10,702,303
|
|
|
Cumulative effect of accounting changes
|
—
|
|
|
—
|
|
|
(23,476
|
)
|
|
—
|
|
|
—
|
|
|
(23,476
|
)
|
||||||
|
Activity related to employee stock plans
|
5
|
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
||||||
|
Common stock dividends, $0.60 per share
|
—
|
|
|
—
|
|
|
(127,038
|
)
|
|
—
|
|
|
—
|
|
|
(127,038
|
)
|
||||||
|
Changes related to cash flow derivative hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
142,530
|
|
|
—
|
|
|
142,530
|
|
||||||
|
Change in defined benefit plans
|
—
|
|
|
—
|
|
|
—
|
|
|
7,760
|
|
|
—
|
|
|
7,760
|
|
||||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
1,160
|
|
|
—
|
|
|
1,160
|
|
||||||
|
Purchases of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(275,039
|
)
|
|
(275,039
|
)
|
||||||
|
Net Income attributable to Royal Caribbean Cruises Ltd.
|
—
|
|
|
—
|
|
|
218,653
|
|
|
—
|
|
|
—
|
|
|
218,653
|
|
||||||
|
Balance at March 31, 2018
|
$
|
2,357
|
|
|
$
|
3,390,055
|
|
|
$
|
9,090,544
|
|
|
$
|
(182,815
|
)
|
|
$
|
(1,653,345
|
)
|
|
$
|
10,646,796
|
|
|
|
|
March 31, 2019
|
||||||||||
|
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||
|
Finite-life intangible assets:
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
|
$
|
97,400
|
|
|
$
|
2,706
|
|
|
$
|
94,694
|
|
|
Galapagos operating license
|
|
47,669
|
|
|
4,553
|
|
|
43,116
|
|
|||
|
Other finite-life intangible assets
|
|
11,560
|
|
|
2,408
|
|
|
9,152
|
|
|||
|
Total finite-life intangible assets
|
|
156,629
|
|
|
9,667
|
|
|
146,962
|
|
|||
|
Indefinite-life intangible assets
|
|
351,725
|
|
|
—
|
|
|
351,725
|
|
|||
|
Total intangible assets, net
|
|
$
|
508,354
|
|
|
$
|
9,667
|
|
|
$
|
498,687
|
|
|
|
|
December 31, 2018
|
||||||||||
|
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||
|
Finite-life intangible assets:
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
|
$
|
97,400
|
|
|
$
|
1,082
|
|
|
$
|
96,318
|
|
|
Galapagos operating license
|
|
47,669
|
|
|
4,206
|
|
|
43,463
|
|
|||
|
Other finite-life intangible assets
|
|
11,560
|
|
|
963
|
|
|
10,597
|
|
|||
|
Total finite-life intangible assets
|
|
156,629
|
|
|
6,251
|
|
|
150,378
|
|
|||
|
Indefinite-life intangible assets
|
|
351,725
|
|
|
—
|
|
|
351,725
|
|
|||
|
Total intangible assets, net
|
|
$
|
508,354
|
|
|
$
|
6,251
|
|
|
$
|
502,103
|
|
|
Year
|
|
||
|
Remainder of 2019
|
$
|
10,469
|
|
|
2020
|
$
|
12,995
|
|
|
2021
|
$
|
8,179
|
|
|
2022
|
$
|
8,179
|
|
|
2023
|
$
|
8,179
|
|
|
2024
|
$
|
8,179
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Revenues by itinerary
|
|
|
|
||||
|
North America
(1)
|
$
|
1,681,058
|
|
|
$
|
1,347,260
|
|
|
Asia/Pacific
(2)
|
490,075
|
|
|
532,979
|
|
||
|
Europe
(3)
|
7,982
|
|
|
—
|
|
||
|
Other regions
(4)
|
162,505
|
|
|
77,185
|
|
||
|
Total revenues by itinerary
|
2,341,620
|
|
|
1,957,424
|
|
||
|
Other revenues
(5)
|
98,147
|
|
|
70,332
|
|
||
|
Total revenues
|
$
|
2,439,767
|
|
|
$
|
2,027,756
|
|
|
(1)
|
Includes the United States, Canada, Mexico and the Caribbean.
|
|
(2)
|
Includes Southeast Asia (e.g., Singapore, Thailand and the Philippines), East Asia (e.g., China and Japan), South Asia (e.g., India and Pakistan) and Oceania (e.g., Australia and Fiji Islands) regions.
|
|
(3)
|
Includes European countries (e.g., Nordics, Germany, France, Italy, Spain and the United Kingdom).
|
|
(4)
|
Includes seasonality impacted itineraries primarily in South and Latin American countries.
|
|
(5)
|
Includes revenues primarily related to cancellation fees, vacation protection insurance, pre- and post-cruise tours and fees for operating certain port facilities. Amounts also include revenues related to our bareboat charter, procurement and management related services we perform on behalf of our unconsolidated affiliates. Refer to Note
7
.
Other Assets
for more information on our unconsolidated affiliates.
|
|
|
Quarter Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
|
Passenger ticket revenues:
|
|
|
|
||
|
United States
|
66
|
%
|
|
60
|
%
|
|
Australia
|
8
|
%
|
|
13
|
%
|
|
All other countries
(1)
|
26
|
%
|
|
27
|
%
|
|
|
|
|
|
|
(1)
|
No other individual country's revenue exceeded
10%
for the
quarters ended March 31, 2019 and 2018
.
|
|
|
Quarter Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net Income attributable to Royal Caribbean Cruises Ltd. for basic and diluted earnings per share
|
$
|
249,681
|
|
|
$
|
218,653
|
|
|
Weighted-average common shares outstanding
|
209,322
|
|
|
212,610
|
|
||
|
Dilutive effect of stock-based awards
|
552
|
|
|
992
|
|
||
|
Diluted weighted-average shares outstanding
|
209,874
|
|
|
213,602
|
|
||
|
Basic earnings per share
|
$
|
1.19
|
|
|
$
|
1.03
|
|
|
Diluted earnings per share
|
$
|
1.19
|
|
|
$
|
1.02
|
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Share of equity income from investments
|
|
$
|
33,694
|
|
|
$
|
28,752
|
|
|
Dividends received
(1)
|
|
$
|
42,435
|
|
|
$
|
37,918
|
|
|
(1)
|
For the quarter ended
March 31, 2019
, amount includes a
€50.0 million
dividend from TUI Cruises, net of tax withholdings.
|
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||
|
Total notes receivable due from equity investments
|
|
$
|
193,351
|
|
|
$
|
201,979
|
|
|
Less-current portion
(1)
|
|
19,681
|
|
|
19,075
|
|
||
|
Long-term portion
(2)
|
|
$
|
173,670
|
|
|
$
|
182,904
|
|
|
(1)
|
Included within
Trade and other receivables, net
in our consolidated balance sheets.
|
|
(2)
|
Included within
Other assets
in our consolidated balance sheets.
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Revenues
|
|
$
|
11,882
|
|
|
$
|
14,073
|
|
|
Expenses
|
|
$
|
974
|
|
|
$
|
3,638
|
|
|
|
As of March 31, 2019
|
||
|
Lease assets:
|
|
||
|
Finance lease right-of-use assets, net:
|
|
||
|
Property and equipment, gross
|
$
|
246,682
|
|
|
Accumulated depreciation
|
(39,882
|
)
|
|
|
Property and equipment, net
|
206,800
|
|
|
|
Operating lease right-of-use assets
|
777,551
|
|
|
|
Total lease assets
|
$
|
984,351
|
|
|
Lease liabilities:
|
|
||
|
Finance lease liabilities:
|
|
||
|
Current portion of debt
|
$
|
33,068
|
|
|
Long-term debt
|
94,127
|
|
|
|
Total finance lease liabilities
|
127,195
|
|
|
|
Operating lease liabilities:
|
|
||
|
Current portion of operating lease liabilities
|
88,497
|
|
|
|
Long-term operating lease liabilities
|
708,371
|
|
|
|
Total operating lease liabilities
|
796,868
|
|
|
|
Total lease liabilities
|
$
|
924,063
|
|
|
|
Consolidated Statement of Comprehensive Income (Loss) Classification
|
Quarter Ended March 31, 2019
|
||
|
Lease costs:
|
|
|
||
|
Operating lease costs
|
Commission, transportation and other
|
$
|
19,056
|
|
|
Operating lease costs
|
Other operating expenses
|
6,931
|
|
|
|
Operating lease costs
|
Marketing, selling and administrative expenses
|
5,679
|
|
|
|
Financial lease costs:
|
|
|
||
|
Amortization of right-of-use-assets
|
Depreciation and amortization expenses
|
3,195
|
|
|
|
Interest on lease liabilities
|
Interest expense, net of interest capitalized
|
596
|
|
|
|
Total lease costs
|
|
$
|
35,457
|
|
|
|
As of March 31, 2019
|
|
|
Weighted average of the remaining lease term
|
|
|
|
Operating leases
|
10.8 years
|
|
|
Finance leases
|
3.6 years
|
|
|
Weighted average discount rate
|
|
|
|
Operating leases
|
4.6
|
%
|
|
Finance leases
|
3.8
|
%
|
|
|
Quarter Ended March 31, 2019
|
||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
|
Operating cash flows from operating leases
|
$
|
31,981
|
|
|
Operating cash flows from finance leases
|
$
|
596
|
|
|
Financing cash flows from finance leases
|
$
|
3,606
|
|
|
Year
|
Operating Leases
|
|
Finance Leases
|
||||
|
Remainder of 2019
|
$
|
95,927
|
|
|
$
|
32,468
|
|
|
2020
|
126,959
|
|
|
36,334
|
|
||
|
2021
|
114,278
|
|
|
39,139
|
|
||
|
2022
|
107,885
|
|
|
16,097
|
|
||
|
2023
|
105,846
|
|
|
5,089
|
|
||
|
Thereafter
|
522,270
|
|
|
10,413
|
|
||
|
Total lease payments
|
1,073,165
|
|
|
139,540
|
|
||
|
Less: Interest
|
(276,297
|
)
|
|
(12,345
|
)
|
||
|
Present value of lease liabilities
|
$
|
796,868
|
|
|
$
|
127,195
|
|
|
Year
|
|
||
|
2019
|
$
|
67,682
|
|
|
2020
|
64,237
|
|
|
|
2021
|
56,142
|
|
|
|
2022
|
52,759
|
|
|
|
2023
|
52,522
|
|
|
|
Thereafter
|
383,974
|
|
|
|
|
$
|
677,316
|
|
|
Beginning balance January 1, 2019
|
$
|
542,020
|
|
|
Net income attributable to noncontrolling interest, including the contractual accretion of the put options
|
7,125
|
|
|
|
Other
|
500
|
|
|
|
Ending balance March 31, 2019
|
$
|
549,645
|
|
|
|
Accumulated Other Comprehensive Income (Loss) for the Quarter Ended March 31, 2019
|
|
Accumulated Other Comprehensive Income (Loss) for the Quarter Ended March 31, 2018
|
||||||||||||||||||||||||||||
|
|
Changes related to cash flow derivative hedges
|
|
Changes in defined benefit plans
|
|
Foreign currency translation adjustments
|
|
Accumulated other comprehensive loss
|
|
Changes related to cash flow derivative hedges
|
|
Changes in defined benefit plans
|
|
Foreign currency translation adjustments
|
|
Accumulated other comprehensive loss
|
||||||||||||||||
|
Accumulated comprehensive loss at beginning of the year
|
$
|
(537,216
|
)
|
|
$
|
(26,023
|
)
|
|
$
|
(64,495
|
)
|
|
$
|
(627,734
|
)
|
|
$
|
(250,355
|
)
|
|
$
|
(33,666
|
)
|
|
$
|
(50,244
|
)
|
|
$
|
(334,265
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
61,565
|
|
|
(841
|
)
|
|
564
|
|
|
61,288
|
|
|
127,616
|
|
|
7,417
|
|
|
1,160
|
|
|
136,193
|
|
||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
(12,722
|
)
|
|
188
|
|
|
—
|
|
|
(12,534
|
)
|
|
14,914
|
|
|
343
|
|
|
—
|
|
|
15,257
|
|
||||||||
|
Net current-period other comprehensive income (loss)
|
48,843
|
|
|
(653
|
)
|
|
564
|
|
|
48,754
|
|
|
142,530
|
|
|
7,760
|
|
|
1,160
|
|
|
151,450
|
|
||||||||
|
Ending balance
|
$
|
(488,373
|
)
|
|
$
|
(26,676
|
)
|
|
$
|
(63,931
|
)
|
|
$
|
(578,980
|
)
|
|
$
|
(107,825
|
)
|
|
$
|
(25,906
|
)
|
|
$
|
(49,084
|
)
|
|
$
|
(182,815
|
)
|
|
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income
|
|
|
||||||
|
Details About Accumulated Other Comprehensive Income (Loss) Components
|
|
Quarter Ended March 31, 2019
|
|
Quarter Ended March 31, 2018
|
|
Affected Line Item in Statements of
Comprehensive Income (Loss) |
||||
|
Gain (loss) on cash flow derivative hedges:
|
|
|
|
|
|
|
|
|||
|
Interest rate swaps
|
|
$
|
(391
|
)
|
|
$
|
(6,838
|
)
|
|
Interest expense, net of interest capitalized
|
|
Foreign currency forward contracts
|
|
(3,334
|
)
|
|
(3,312
|
)
|
|
Depreciation and amortization expenses
|
||
|
Foreign currency forward contracts
|
|
(1,315
|
)
|
|
42
|
|
|
Other income (expense)
|
||
|
Foreign currency collar options
|
|
—
|
|
|
—
|
|
|
Depreciation and amortization expenses
|
||
|
Fuel swaps
|
|
(256
|
)
|
|
325
|
|
|
Other income (expense)
|
||
|
Fuel swaps
|
|
18,018
|
|
|
(5,131
|
)
|
|
Fuel
|
||
|
|
|
12,722
|
|
|
(14,914
|
)
|
|
|
||
|
Amortization of defined benefit plans:
|
|
|
|
|
|
|
|
|||
|
Actuarial loss
|
|
(188
|
)
|
|
(343
|
)
|
|
Payroll and related
|
||
|
|
|
(188
|
)
|
|
(343
|
)
|
|
|
||
|
Total reclassifications for the period
|
|
$
|
12,534
|
|
|
$
|
(15,257
|
)
|
|
|
|
|
|
Fair Value Measurements at March 31, 2019 Using
|
|
Fair Value Measurements at December 31, 2018 Using
|
||||||||||||||||||||||||||||||||||||
|
Description
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Cash and cash equivalents
(4)
|
|
$
|
248,197
|
|
|
$
|
248,197
|
|
|
$
|
248,197
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
287,852
|
|
|
$
|
287,852
|
|
|
$
|
287,852
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total Assets
|
|
$
|
248,197
|
|
|
$
|
248,197
|
|
|
$
|
248,197
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
287,852
|
|
|
$
|
287,852
|
|
|
$
|
287,852
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Long-term debt (including current portion of debt)
(5)
|
|
$
|
9,045,459
|
|
|
$
|
9,581,920
|
|
|
$
|
—
|
|
|
$
|
9,581,920
|
|
|
$
|
—
|
|
|
$
|
9,871,267
|
|
|
$
|
10,244,214
|
|
|
$
|
—
|
|
|
$
|
10,244,214
|
|
|
$
|
—
|
|
|
Total Liabilities
|
|
$
|
9,045,459
|
|
|
$
|
9,581,920
|
|
|
$
|
—
|
|
|
$
|
9,581,920
|
|
|
$
|
—
|
|
|
$
|
9,871,267
|
|
|
$
|
10,244,214
|
|
|
$
|
—
|
|
|
$
|
10,244,214
|
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements at March 31, 2019 Using
|
|
Fair Value Measurements at December 31, 2018 Using
|
||||||||||||||||||||||||||||
|
Description
|
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(4)
|
|
$
|
119,082
|
|
|
$
|
—
|
|
|
$
|
119,082
|
|
|
$
|
—
|
|
|
$
|
65,297
|
|
|
$
|
—
|
|
|
$
|
65,297
|
|
|
$
|
—
|
|
|
Total Assets
|
|
$
|
119,082
|
|
|
$
|
—
|
|
|
$
|
119,082
|
|
|
$
|
—
|
|
|
$
|
65,297
|
|
|
$
|
—
|
|
|
$
|
65,297
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(5)
|
|
$
|
210,426
|
|
|
$
|
—
|
|
|
$
|
210,426
|
|
|
$
|
—
|
|
|
$
|
201,812
|
|
|
$
|
—
|
|
|
$
|
201,812
|
|
|
$
|
—
|
|
|
Contingent consideration
(6)
|
|
44,000
|
|
|
—
|
|
|
—
|
|
|
44,000
|
|
|
44,000
|
|
|
—
|
|
|
—
|
|
|
44,000
|
|
||||||||
|
Total Liabilities
|
|
$
|
254,426
|
|
|
$
|
—
|
|
|
$
|
210,426
|
|
|
$
|
44,000
|
|
|
$
|
245,812
|
|
|
$
|
—
|
|
|
$
|
201,812
|
|
|
$
|
44,000
|
|
|
(1)
|
Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
|
|
(2)
|
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. For foreign currency forward contracts, interest rate swaps and fuel swaps, fair value is derived using valuation models that utilize the income valuation approach. These valuation models take into account the contract terms, such as maturity, as well as other inputs, such as foreign exchange rates and curves, fuel types, fuel curves and interest rate yield curves. Derivative instrument fair values take into account the creditworthiness of the counterparty and the Company.
|
|
(3)
|
Inputs that are unobservable.
|
|
(4)
|
Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.
|
|
(5)
|
Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.
|
|
(6)
|
The contingent consideration related to the Silversea Cruises acquisition was estimated by applying a Monte-Carlo simulation method using our closing stock price along with significant inputs not observable in the market, including the probability of achieving the milestones and estimated future operating results. The Monte-Carlo simulation is a generally accepted statistical technique used to generate a defined number of valuation paths in order to develop a reasonable estimate of fair value. Refer to Note 3.
Business Combination
for further information on the Silversea Cruises acquisition.
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
119,082
|
|
|
$
|
(100,198
|
)
|
|
$
|
—
|
|
|
$
|
18,884
|
|
|
$
|
65,297
|
|
|
$
|
(60,303
|
)
|
|
$
|
—
|
|
|
$
|
4,994
|
|
|
Total
|
|
$
|
119,082
|
|
|
$
|
(100,198
|
)
|
|
$
|
—
|
|
|
$
|
18,884
|
|
|
$
|
65,297
|
|
|
$
|
(60,303
|
)
|
|
$
|
—
|
|
|
$
|
4,994
|
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
||||||||||||||||
|
Derivatives subject to master netting agreements
|
|
$
|
(210,426
|
)
|
|
$
|
100,198
|
|
|
$
|
—
|
|
|
$
|
(110,228
|
)
|
|
$
|
(201,812
|
)
|
|
$
|
60,303
|
|
|
$
|
—
|
|
|
$
|
(141,509
|
)
|
|
Total
|
|
$
|
(210,426
|
)
|
|
$
|
100,198
|
|
|
$
|
—
|
|
|
$
|
(110,228
|
)
|
|
$
|
(201,812
|
)
|
|
$
|
60,303
|
|
|
$
|
—
|
|
|
$
|
(141,509
|
)
|
|
Debt Instrument
|
Swap Notional as of March 31, 2019 (In thousands)
|
Maturity
|
Debt Fixed Rate
|
Swap Floating Rate: LIBOR plus
|
All-in Swap Floating Rate as of March 31, 2019
|
||
|
Oasis of the Seas
term loan
|
$
|
105,000
|
|
October 2021
|
5.41%
|
3.87%
|
6.63%
|
|
Unsecured senior notes
|
650,000
|
|
November 2022
|
5.25%
|
3.63%
|
6.32%
|
|
|
|
$
|
755,000
|
|
|
|
|
|
|
Debt Instrument
|
Swap Notional as of March 31, 2019 (In thousands)
|
Maturity
|
Debt Floating Rate
|
All-in Swap Fixed Rate
|
|||
|
Celebrity Reflection
term loan
|
$
|
327,250
|
|
October 2024
|
LIBOR plus
|
0.40%
|
2.85%
|
|
Quantum of the Seas
term loan
|
490,000
|
|
October 2026
|
LIBOR plus
|
1.30%
|
3.74%
|
|
|
Anthem of the Seas
term loan
|
513,542
|
|
April 2027
|
LIBOR plus
|
1.30%
|
3.86%
|
|
|
Ovation of the Seas
term loan
|
657,083
|
|
April 2028
|
LIBOR plus
|
1.00%
|
3.16%
|
|
|
Harmony of the Seas
term loan
(1)
|
616,242
|
|
May 2028
|
EURIBOR plus
|
1.15%
|
2.26%
|
|
|
|
$
|
2,604,117
|
|
|
|
|
|
|
(1)
|
Interest rate swap agreements hedging the Euro-denominated term loan for
Harmony of the Seas
include EURIBOR zero-floor matching the hedged debt EURIBOR zero-floor. Amount presented is based on the exchange rate as of
March 31, 2019
.
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||
|
|
(metric tons)
|
||||
|
2019
|
648,400
|
|
|
856,800
|
|
|
2020
|
830,500
|
|
|
830,500
|
|
|
2021
|
488,900
|
|
|
488,900
|
|
|
2022
|
322,900
|
|
|
322,900
|
|
|
2023
|
—
|
|
|
—
|
|
|
|
Fuel Swap Agreements
|
||||
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||
|
|
(% hedged)
|
||||
|
Projected fuel purchases:
|
|
|
|
|
|
|
2019
|
58
|
%
|
|
58
|
%
|
|
2020
|
54
|
%
|
|
54
|
%
|
|
2021
|
29
|
%
|
|
28
|
%
|
|
2022
|
18
|
%
|
|
19
|
%
|
|
2023
|
—
|
%
|
|
—
|
%
|
|
|
|
Fair Value of Derivative Instruments
|
||||||||||||||||||
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
|
Balance Sheet Location
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
|
Balance Sheet Location
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||
|
|
|
|
Fair Value
|
|
Fair Value
|
|
|
Fair Value
|
|
Fair Value
|
||||||||||
|
Derivatives designated as hedging instruments under ASC 815-20
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
6,010
|
|
|
$
|
23,518
|
|
|
Other long-term liabilities
|
|
$
|
43,351
|
|
|
$
|
40,467
|
|
|
Foreign currency forward contracts
|
|
Derivative financial instruments
|
|
6,605
|
|
|
4,044
|
|
|
Derivative financial instruments
|
|
80,989
|
|
|
39,665
|
|
||||
|
Foreign currency forward contracts
|
|
Other assets
|
|
5,838
|
|
|
10,844
|
|
|
Other long-term liabilities
|
|
58,929
|
|
|
16,854
|
|
||||
|
Fuel swaps
|
|
Derivative financial instruments
|
|
53,470
|
|
|
10,966
|
|
|
Derivative financial instruments
|
|
7,757
|
|
|
37,627
|
|
||||
|
Fuel swaps
|
|
Other assets
|
|
46,783
|
|
|
9,204
|
|
|
Other long-term liabilities
|
|
19,123
|
|
|
65,182
|
|
||||
|
Total derivatives designated as hedging instruments under 815-20
|
|
|
|
118,706
|
|
|
58,576
|
|
|
|
|
210,149
|
|
|
199,795
|
|
||||
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
|
Derivative financial instruments
|
|
$
|
—
|
|
|
$
|
1,751
|
|
|
Derivative financial instruments
|
|
$
|
—
|
|
|
$
|
808
|
|
|
Foreign currency forward contracts
|
|
Other assets
|
|
—
|
|
|
1,579
|
|
|
Other long-term liabilities
|
|
—
|
|
|
833
|
|
||||
|
Fuel swaps
|
|
Derivative financial instruments
|
|
376
|
|
|
2,804
|
|
|
Derivative financial instruments
|
|
277
|
|
|
376
|
|
||||
|
Fuel swaps
|
|
Other Assets
|
|
—
|
|
|
587
|
|
|
Other long-term liabilities
|
|
—
|
|
|
—
|
|
||||
|
Total derivatives not designated as hedging instruments under 815-20
|
|
|
|
376
|
|
|
6,721
|
|
|
|
|
277
|
|
|
2,017
|
|
||||
|
Total derivatives
|
|
|
|
$
|
119,082
|
|
|
$
|
65,297
|
|
|
|
|
$
|
210,426
|
|
|
$
|
201,812
|
|
|
(1)
|
Accounting Standard Codification 815-20 “
Derivatives and Hedging.
”
|
|
|
|
|
|
Quarter Ended March 31, 2019
|
|
Quarter Ended March 31, 2018
|
||||||||||||||
|
|
|
|
|
|
Fuel Expense
|
|
Depreciation and Amortization Expenses
|
|
Interest Income (Expense)
|
|
Other Income (Expense)
|
|
|
Fuel Expense
|
|
Depreciation and Amortization Expenses
|
|
Interest Income (Expense)
|
|
Other Income (Expense)
|
|
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded
|
|
$160,171
|
|
$292,285
|
|
$(90,631)
|
|
$(5,088)
|
|
|
$160,341
|
|
$240,230
|
|
$(60,145)
|
|
$(24,100)
|
|||
|
The effects of fair value and cash flow hedging:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Gain or (loss) on fair value hedging relationships in Subtopic 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Interest contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged items
|
|
n/a
|
|
n/a
|
|
$(8,459)
|
|
$—
|
|
|
n/a
|
|
n/a
|
|
13,182
|
|
$—
|
|
|
|
|
Derivatives designated as hedging instruments
|
|
n/a
|
|
n/a
|
|
$(2,257)
|
|
$—
|
|
|
n/a
|
|
n/a
|
|
$(12,570)
|
|
$—
|
|
|
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Interest contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive income (loss) into income
|
|
n/a
|
|
n/a
|
|
$(391)
|
|
n/a
|
|
|
n/a
|
|
n/a
|
|
$(6,838)
|
|
n/a
|
|
|
|
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive income (loss) into income
|
|
$18,018
|
|
n/a
|
|
n/a
|
|
$(256)
|
|
|
$(5,131)
|
|
n/a
|
|
n/a
|
|
$325
|
|
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive income (loss) into income
|
|
n/a
|
|
$(3,334)
|
|
n/a
|
|
$(1,315)
|
|
|
n/a
|
|
$(3,312)
|
|
n/a
|
|
$42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value
|
||||||
|
Non-derivative instrument designated as
hedging instrument under ASC 815-20 |
|
Balance Sheet Location
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||
|
Foreign currency debt
|
|
Current portion of debt
|
|
$
|
73,536
|
|
|
$
|
38,168
|
|
|
Foreign currency debt
|
|
Long-term debt
|
|
239,669
|
|
|
281,984
|
|
||
|
|
|
|
|
$
|
313,205
|
|
|
$
|
320,152
|
|
|
Derivatives and Related Hedged Items under ASC 815-20 Fair Value Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income on Derivative and Hedged Item
|
|
Amount of Gain (Loss)
Recognized in Income on Derivative |
|
Amount of Gain (Loss)
Recognized in Income on Hedged Item |
||||||||||||
|
Quarter Ended March 31, 2019
|
|
Quarter Ended March 31, 2018
|
|
Quarter Ended March 31, 2019
|
|
Quarter Ended March 31, 2018
|
||||||||||||
|
Interest rate swaps
|
|
Interest expense, net of interest capitalized
|
|
$
|
(2,257
|
)
|
|
$
|
(12,570
|
)
|
|
$
|
(8,459
|
)
|
|
$
|
13,182
|
|
|
Interest rate swaps
|
|
Other income (expense)
|
|
8,092
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
$
|
5,835
|
|
|
$
|
(12,570
|
)
|
|
$
|
(8,459
|
)
|
|
$
|
13,182
|
|
|
Line Item in the Statement of Financial Position Where the Hedged Item is Included
|
|
Carrying Amount of the Hedged Liabilities
|
|
Cumulative amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liabilities
|
||||||||||||
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
|||||||||
|
Current portion of debt and Long-term debt
|
|
$
|
734,266
|
|
|
$
|
725,486
|
|
|
$
|
(16,306
|
)
|
|
$
|
(24,766
|
)
|
|
|
|
$
|
734,266
|
|
|
$
|
725,486
|
|
|
$
|
(16,306
|
)
|
|
$
|
(24,766
|
)
|
|
Derivatives
under ASC 815-20 Cash Flow Hedging Relationships |
|
Amount of Gain (Loss) Recognized in
Accumulated Other Comprehensive Income (Loss) on Derivative |
|
Location of
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income |
|
Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) into Income |
||||||||||||
|
Quarter Ended March 31, 2019
|
|
Quarter Ended March 31, 2018
|
|
|
Quarter Ended March 31, 2019
|
|
Quarter Ended March 31, 2018
|
|||||||||||
|
Interest rate swaps
|
|
$
|
(28,329
|
)
|
|
$
|
37,191
|
|
|
Interest expense, net of interest capitalized
|
|
$
|
(391
|
)
|
|
$
|
(6,838
|
)
|
|
Foreign currency forward contracts
|
|
(90,144
|
)
|
|
95,366
|
|
|
Depreciation and amortization expenses
|
|
(3,334
|
)
|
|
(3,312
|
)
|
||||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
Other income (expense)
|
|
(1,315
|
)
|
|
42
|
|
||||
|
Fuel swaps
|
|
—
|
|
|
—
|
|
|
Other income (expense)
|
|
(256
|
)
|
|
325
|
|
||||
|
Fuel swaps
|
|
180,038
|
|
|
(4,941
|
)
|
|
Fuel
|
|
18,018
|
|
|
(5,131
|
)
|
||||
|
|
|
$
|
61,565
|
|
|
$
|
127,616
|
|
|
|
|
$
|
12,722
|
|
|
$
|
(14,914
|
)
|
|
Gain (Loss) Recognized in Income (Net Investment Excluded Components)
|
|
Three Months Ended March 31, 2019
|
||
|
Net inception fair value at January 1, 2019
|
|
$
|
(8,359
|
)
|
|
Amount of gain recognized in income on derivatives for the period ended March 31, 2019
|
|
744
|
|
|
|
Amount of loss remaining to be amortized in accumulated other comprehensive loss, as of March 31, 2019
|
|
(656
|
)
|
|
|
Fair value at March 31, 2019
|
|
$
|
(8,271
|
)
|
|
|
|
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss)
|
||||||
|
Non-derivative instruments under ASC 815-20 Net
Investment Hedging Relationships |
|
Quarter Ended March 31, 2019
|
|
Quarter Ended March 31, 2018
|
||||
|
Foreign Currency Debt
|
|
$
|
5,702
|
|
|
$
|
(8,244
|
)
|
|
|
|
$
|
5,702
|
|
|
$
|
(8,244
|
)
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
||||||
|
Derivatives Not Designated as Hedging
Instruments under ASC 815-20 |
|
Location of
Gain (Loss) Recognized in Income on Derivatives |
|
Quarter Ended March 31, 2019
|
|
Quarter Ended March 31, 2018
|
||||
|
Foreign currency forward contracts
|
|
Other income (expense)
|
|
$
|
5,014
|
|
|
$
|
5,635
|
|
|
Fuel swaps
|
|
Fuel
|
|
(136
|
)
|
|
(30
|
)
|
||
|
Fuel swaps
|
|
Other income (expense)
|
|
(98
|
)
|
|
2,205
|
|
||
|
|
|
|
|
$
|
4,780
|
|
|
$
|
7,810
|
|
|
•
|
a review of our financial presentation, including discussion of certain operational and financial metrics we utilize to assist us in managing our business;
|
|
•
|
a discussion of our results of operations for the
quarter ended March 31, 2019
compared to the same period in
2018
;
|
|
•
|
a discussion of our business outlook, including our expectations for selected financial items for the
second
quarter and full year of
2019
; and
|
|
•
|
a discussion of our liquidity and capital resources, including our future capital and contractual commitments and potential funding sources.
|
|
•
|
Passenger ticket revenues
, which consist of revenue recognized from the sale of passenger tickets and the sale of air
transportation to and from our ships; and
|
|
•
|
Onboard and other revenues
, which consist primarily of revenues from the sale of goods and/or services onboard our
ships not included in passenger ticket prices, cancellation fees, sales of vacation protection insurance, pre- and post-cruise tours and fees for operating certain port facilities.
Onboard and other revenues
also include revenues we receive from independent third party concessionaires that pay us a
percentage of their revenues in exchange for the right to provide selected goods and/or services onboard our ships as well as revenues received for our bareboat charter, procurement and management related services we perform on behalf of our unconsolidated affiliates.
|
|
•
|
Commissions, transportation and other expenses
, which consist of those costs directly associated with passenger ticket
revenues, including travel agent commissions, air and other transportation expenses, port costs that vary with passenger head counts and related credit card fees;
|
|
•
|
Onboard and other expenses
, which consist of the direct costs associated with onboard and other revenues, including
the costs of products sold onboard our ships, vacation protection insurance premiums, costs associated with pre- and post-cruise tours and related credit card fees as well as the minimal costs associated with concession revenues, as the costs are mostly incurred by third-party concessionaires, and costs incurred for the procurement and management related services we perform on behalf of our unconsolidated affiliates;
|
|
•
|
Payroll and related expenses
, which consist of costs for shipboard personnel (costs associated with our shoreside personnel are included in
Marketing, selling and administrative expenses
);
|
|
•
|
Food expenses
, which include food costs for both guests and crew;
|
|
•
|
Fuel expenses
, which include fuel and related delivery, storage and emission consumable costs and the financial impact of fuel swap
agreements; and
|
|
•
|
Other operating expenses
, which consist primarily of operating costs such as repairs and maintenance, port costs that do not vary with passenger head counts, vessel related insurance, entertainment and gains and /or losses related to the sale of our ships, if any.
|
|
•
|
Total revenues, excluding the effect of changes in foreign currency exchange rates, increased
$457.0 million
for the
quarter ended March 31, 2019
as compared to the same period in
2018
. The increase was primarily due to an increase in capacity and an increase in ticket prices and onboard spending on a per passenger basis, which are further discussed below.
|
|
•
|
The effect of changes in foreign currency exchange rates related to our passenger ticket and onboard and other revenue transactions, denominated in currencies other than the United States dollar, resulted in a decrease in total revenues of
$45.0 million
for the quarter ended
March 31, 2019
compared to the same period in
2018
.
|
|
•
|
Total cruise operating expenses, excluding the effect of changes in foreign currency exchange rates, increased
$249.1 million
for the
quarter ended March 31, 2019
as compared to the same period in
2018
. The increase was primarily due to an increase in capacity and the addition of Silversea Cruises, which are further discussed below.
|
|
•
|
The effect of changes in foreign currency exchange rates related to our cruise operating expenses, denominated in currencies other than the United States dollar, resulted in a decrease in total operating expenses of
$11.4 million
for the quarter ended
March 31, 2019
compared to the same period in
2018
.
|
|
•
|
On July 31, 2018, we acquired a
66.7%
equity stake in Silversea Cruises. Due to the three-month reporting lag, our consolidated results of operations for the
quarter ended March 31, 2019
include the results for October, November and December 2018 for Silversea Cruises. Refer to Note
1
,
General
and Note
3
.
Business Combination
to our consolidated financial statements for further information on the three-month reporting lag and the Silversea Cruises acquisition.
|
|
•
|
In February 2019, TUI Cruises, our 50% joint venture, took delivery of a new
Mein Schiff 2
and the existing
Mein Schiff 2
was renamed
Mein Schiff Herz
.
|
|
|
Quarter Ended March 31,
|
||||||||||||
|
|
2019
|
|
2018
|
||||||||||
|
|
|
|
% of Total
Revenues |
|
|
|
% of Total
Revenues |
||||||
|
Passenger ticket revenues
|
$
|
1,709,984
|
|
|
70.1
|
%
|
|
$
|
1,425,644
|
|
|
70.3
|
%
|
|
Onboard and other revenues
|
729,783
|
|
|
29.9
|
%
|
|
602,112
|
|
|
29.7
|
%
|
||
|
Total revenues
|
2,439,767
|
|
|
100.0
|
%
|
|
2,027,756
|
|
|
100.0
|
%
|
||
|
Cruise operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commissions, transportation and other
|
363,155
|
|
|
14.9
|
%
|
|
290,609
|
|
|
14.3
|
%
|
||
|
Onboard and other
|
135,170
|
|
|
5.5
|
%
|
|
99,537
|
|
|
4.9
|
%
|
||
|
Payroll and related
|
269,532
|
|
|
11.0
|
%
|
|
227,156
|
|
|
11.2
|
%
|
||
|
Food
|
139,534
|
|
|
5.7
|
%
|
|
119,642
|
|
|
5.9
|
%
|
||
|
Fuel
|
160,171
|
|
|
6.6
|
%
|
|
160,341
|
|
|
7.9
|
%
|
||
|
Other operating
|
346,142
|
|
|
14.2
|
%
|
|
278,734
|
|
|
13.7
|
%
|
||
|
Total cruise operating expenses
|
1,413,704
|
|
|
57.9
|
%
|
|
1,176,019
|
|
|
58.0
|
%
|
||
|
Marketing, selling and administrative expenses
|
414,947
|
|
|
17.0
|
%
|
|
337,361
|
|
|
16.6
|
%
|
||
|
Depreciation and amortization expenses
|
292,285
|
|
|
12.0
|
%
|
|
240,230
|
|
|
11.8
|
%
|
||
|
Operating Income
|
318,831
|
|
|
13.1
|
%
|
|
274,146
|
|
|
13.5
|
%
|
||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest income
|
9,784
|
|
|
0.4
|
%
|
|
7,733
|
|
|
0.4
|
%
|
||
|
Interest expense, net of interest capitalized
|
(100,415
|
)
|
|
(4.1
|
)%
|
|
(67,878
|
)
|
|
(3.3
|
)%
|
||
|
Equity investment income
|
33,694
|
|
|
1.4
|
%
|
|
28,752
|
|
|
1.4
|
%
|
||
|
Other expense
|
(5,088
|
)
|
|
(0.2
|
)%
|
|
(24,100
|
)
|
|
(1.2
|
)%
|
||
|
|
(62,025
|
)
|
|
(2.5
|
)%
|
|
(55,493
|
)
|
|
(2.7
|
)%
|
||
|
Net Income
|
256,806
|
|
|
10.5
|
%
|
|
218,653
|
|
|
10.8
|
%
|
||
|
Less: Net Income attributable to noncontrolling interest
|
7,125
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Net Income attributable to Royal Caribbean Cruises Ltd.
|
$
|
249,681
|
|
|
10.2
|
%
|
|
$
|
218,653
|
|
|
10.8
|
%
|
|
Diluted Earnings per Share
|
$
|
1.19
|
|
|
|
|
|
$
|
1.02
|
|
|
|
|
|
|
Quarter Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net Income attributable to Royal Caribbean Cruises Ltd.
|
$
|
249,681
|
|
|
$
|
218,653
|
|
|
Adjusted Net Income attributable to Royal Caribbean Cruises Ltd.
|
275,847
|
|
|
232,758
|
|
||
|
Net Adjustments to Net Income attributable to Royal Caribbean Cruises Ltd. - Increase
|
$
|
26,166
|
|
|
$
|
14,105
|
|
|
Adjustments to Net Income attributable to Royal Caribbean Cruises Ltd.:
|
|
|
|
||||
|
Transaction costs related to Silversea Cruises acquisition
(1)
|
$
|
1,186
|
|
|
$
|
—
|
|
|
Amortization of Silversea Cruises intangible assets resulting from the acquisition
(1)
|
3,069
|
|
|
—
|
|
||
|
Noncontrolling interest adjustment
(2)
|
21,911
|
|
|
—
|
|
||
|
Impairment loss related to Skysea Holding
(3)
|
—
|
|
|
23,343
|
|
||
|
Impact of change in accounting principle
(4)
|
—
|
|
|
(9,238
|
)
|
||
|
Net Adjustments to Net Income attributable to Royal Caribbean Cruises Ltd. - Increase
|
$
|
26,166
|
|
|
$
|
14,105
|
|
|
|
|
|
|
||||
|
Basic:
|
|
|
|
|
|
||
|
Earnings per Share
|
$
|
1.19
|
|
|
$
|
1.03
|
|
|
Adjusted Earnings per Share
|
$
|
1.32
|
|
|
$
|
1.09
|
|
|
|
|
|
|
||||
|
Diluted:
|
|
|
|
||||
|
Earnings per Share
|
$
|
1.19
|
|
|
$
|
1.02
|
|
|
Adjusted Earnings per Share
|
$
|
1.31
|
|
|
$
|
1.09
|
|
|
|
|
|
|
||||
|
Weighted-Average Shares Outstanding:
|
|
|
|
||||
|
Basic
|
209,322
|
|
|
212,610
|
|
||
|
Diluted
|
209,874
|
|
|
213,602
|
|
||
|
(1)
|
Refer to Note
3
.
Business Combination
to our consolidated financial statements for information on the Silversea Cruises acquisition.
|
|
(2)
|
Adjustment made to exclude the impact of the contractual accretion requirements associated with the put option held by Silversea Cruises Group Ltd.'s noncontrolling interest. Refer to Note
10
.
Redeemable
Noncontrolling Interest
to our consolidated financial statements
for further information on the noncontrolling interest.
|
|
(3)
|
Refer to Note
7
.
Other Assets
to our consolidated financial statements for information on the impairment loss related to Skysea Holding.
|
|
(4)
|
In January 2018, we elected to change our accounting policy for recognizing stock-based compensation expense from the graded attribution method to the straight-line attribution method for time-based stock awards, resulting in an increase to
Net Income attributable to Royal Caribbean Cruises Ltd.
of $9.2 million, which is reported within
Marketing, selling and administrative expenses
in our consolidated statements of comprehensive income (loss) for the quarter ended March 31, 2018.
|
|
|
Quarter Ended March 31,
|
||||
|
|
2019
(1)
|
|
2018
|
||
|
Passengers Carried
|
1,533,226
|
|
|
1,404,951
|
|
|
Passenger Cruise Days
|
10,561,817
|
|
|
9,625,781
|
|
|
APCD
|
9,860,600
|
|
|
8,915,706
|
|
|
Occupancy
|
107.1
|
%
|
|
108.0
|
%
|
|
(1)
|
Due to the three-month reporting lag, these amounts include October, November and December of 2018 amounts for Silversea Cruises. Refer to Note
1
.
General
and Note
3
.
Business Combination
to our consolidated financial statements for more information on the three-month reporting lag and Silversea Cruises acquisition.
|
|
|
Quarter Ended March 31,
|
||||||||||
|
|
2019
|
|
2019 On a Constant Currency Basis
|
|
2018
|
||||||
|
Passenger ticket revenues
|
$
|
1,709,984
|
|
|
$
|
1,749,294
|
|
|
$
|
1,425,644
|
|
|
Onboard and other revenues
|
729,783
|
|
|
735,466
|
|
|
602,112
|
|
|||
|
Total revenues
|
2,439,767
|
|
|
2,484,760
|
|
|
2,027,756
|
|
|||
|
Less:
|
|
|
|
|
|
|
|
|
|||
|
Commissions, transportation and other
|
363,155
|
|
|
369,111
|
|
|
290,609
|
|
|||
|
Onboard and other
|
135,170
|
|
|
135,684
|
|
|
99,537
|
|
|||
|
Net Revenues
|
$
|
1,941,442
|
|
|
$
|
1,979,965
|
|
|
$
|
1,637,610
|
|
|
|
|
|
|
|
|
||||||
|
APCD
|
9,860,600
|
|
|
9,860,600
|
|
|
8,915,706
|
|
|||
|
Gross Yields
|
$
|
247.43
|
|
|
$
|
251.99
|
|
|
$
|
227.44
|
|
|
Net Yields
|
$
|
196.89
|
|
|
$
|
200.80
|
|
|
$
|
183.68
|
|
|
|
Quarter Ended March 31,
|
||||||||||
|
|
2019
|
|
2019 On a Constant Currency Basis
|
|
2018
|
||||||
|
Total cruise operating expenses
|
$
|
1,413,704
|
|
|
$
|
1,425,102
|
|
|
$
|
1,176,019
|
|
|
Marketing, selling and administrative expenses
(1) (2)
|
413,761
|
|
|
418,357
|
|
|
346,599
|
|
|||
|
Gross Cruise Costs
|
1,827,465
|
|
|
1,843,459
|
|
|
1,522,618
|
|
|||
|
Less:
|
|
|
|
|
|
|
|
|
|||
|
Commissions, transportation and other
|
363,155
|
|
|
369,111
|
|
|
290,609
|
|
|||
|
Onboard and other
|
135,170
|
|
|
135,684
|
|
|
99,537
|
|
|||
|
Net Cruise Costs
|
1,329,140
|
|
|
1,338,664
|
|
|
1,132,472
|
|
|||
|
Less:
|
|
|
|
|
|
||||||
|
Fuel
|
160,171
|
|
|
160,184
|
|
|
160,341
|
|
|||
|
Net Cruise Costs Excluding Fuel
|
$
|
1,168,969
|
|
|
$
|
1,178,480
|
|
|
$
|
972,131
|
|
|
|
|
|
|
|
|
||||||
|
APCD
|
9,860,600
|
|
|
9,860,600
|
|
|
8,915,706
|
|
|||
|
Gross Cruise Costs per APCD
|
$
|
185.33
|
|
|
$
|
186.95
|
|
|
$
|
170.78
|
|
|
Net Cruise Costs per APCD
|
$
|
134.79
|
|
|
$
|
135.76
|
|
|
$
|
127.02
|
|
|
Net Cruise Costs Excluding Fuel per APCD
|
$
|
118.55
|
|
|
$
|
119.51
|
|
|
$
|
109.04
|
|
|
(1)
|
For the
quarter ended March 31, 2019
, the amount does not include the transaction costs related to the Silversea Cruises acquisition of
$1.2 million
.
|
|
(2)
|
For the
quarter ended March 31, 2018
, the amount does not include the impact of the change in accounting principle related to the recognition of stock-based compensation expense, which resulted in an increase to
Net Income attributable to Royal Caribbean Cruises Ltd.
of $9.2 million.
|
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
6.5% to 8.0%
|
7.5% to 9.0%
|
|
Net Cruise Costs per APCD
|
6.5% to 7.0%
|
Approx. 7.0%
|
|
Net Cruise Costs per APCD, Excluding Fuel
|
Approx. 9.5%
|
Approx. 10.0%
|
|
Capacity Change
|
8.1%
|
|
|
Depreciation and Amortization
|
$1,240 to $1,250 million
|
|
|
Interest Expense, net
|
$384 to $392 million
|
|
|
Fuel Consumption (metric tons)
|
1,482,000
|
|
|
Fuel Expenses
|
$707 million
|
|
|
Percent Hedged (fwd consumption)
|
58%
|
|
|
Adjusted Earnings per Share-Diluted
|
$9.65 to $9.85
|
|
|
|
Remaining Periods 2019
|
|
1% Change in Currency
|
$16 million
|
|
1% Change in Net Yields
|
$63 million
|
|
1% Change in NCC x Fuel
|
$31 million
|
|
100 basis pt. Change in LIBOR
|
$27 million
|
|
10% Change in Fuel Prices
|
$30 million
|
|
|
As Reported
|
Constant Currency
|
|
Net Yields
|
8.0% to 8.5%
|
Approx. 9.5%
|
|
Net Cruise Costs per APCD
|
Approx. 7.0%
|
7.5% to 8.0%
|
|
Net Cruise Costs per APCD, Excluding Fuel
|
9.0% to 9.5%
|
Approx. 10.0%
|
|
Capacity Change
|
11%
|
|
|
Depreciation and Amortization
|
$307 to $311 million
|
|
|
Interest Expense, net
|
$99 to $103 million
|
|
|
Fuel Consumption (metric tons)
|
378,500
|
|
|
Fuel Expenses
|
$182 million
|
|
|
Percent Hedged (fwd consumption)
|
56%
|
|
|
Adjusted Earnings per Share-Diluted
|
$2.45 to $2.50
|
|
|
|
Second Quarter 2019
|
|
1% Change in Currency
|
$4 million
|
|
1% Change in Net Yields
|
$20 million
|
|
1% Change in NCC x Fuel
|
$10 million
|
|
100 basis pt. Change in LIBOR
|
$7 million
|
|
10% Change in Fuel Prices
|
$10 million
|
|
(1)
|
Due to the three-month reporting lag, Silversea Cruises does not impact the sensitivity analysis above for the second quarter 2019.
|
|
Ranking
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
FY 2019
|
|
1
|
|
AUD
|
|
GBP
|
|
GBP
|
|
AUD
|
|
GBP
|
|
2
|
|
CAD
|
|
CAD
|
|
CNH
|
|
GBP
|
|
AUD
|
|
3
|
|
GBP
|
|
AUD
|
|
EUR
|
|
CAD
|
|
CAD
|
|
4
|
|
CNH
|
|
EUR
|
|
CAD
|
|
EUR
|
|
EUR
|
|
5
|
|
EUR
|
|
CNH
|
|
AUD
|
|
CNH
|
|
CNH
|
|
Currency Abbreviation
|
|
Currency
|
|
AUD
|
|
Australian Dollar
|
|
CAD
|
|
Canadian Dollar
|
|
CNH
|
|
Chinese Yuan
|
|
EUR
|
|
Euro
|
|
GBP
|
|
British Pound
|
|
•
|
a
10.6%
increase in capacity, which increased
Passenger ticket revenues
by
$151.1 million
, primarily due to the additions of
Symphony of the Seas
in the second quarter of
2018
, Azamara Pursuit
in the third quarter of
2018
and
Celebrity Edge
in the fourth quarter of
2018
and the addition of Silversea Cruises to our fleet in 2018; and
|
|
•
|
an increase of
$172.5 million
in ticket prices primarily driven by the improvement in our ticket price on a per passenger basis due to the addition of Silversea Cruises to our fleet in 2018, the additions of
Symphony of the Seas,
Azamara Pursuit
and
Celebrity Edge
and
higher pricing on our Caribbean and China sailings.
|
|
•
|
a
$62.3 million
increase attributable to the
10.6%
increase in capacity noted above;
|
|
•
|
a
$47.2 million
increase in onboard revenue attributable to higher spending on a per passenger basis primarily due to our revenue enhancing initiatives, including shore excursion and beverage package sales and promotions, gaming initiatives and new programs and activities offered to our guests; and
|
|
•
|
a $23.8 million increase in other revenue primarily due to revenue associated with our new cruise terminal at PortMiami and cancellation fees associated with non-refundable deposits and higher pricing.
|
|
•
|
the
10.6%
increase in capacity noted above, which increased cruise operating expenses by
$123.8 million
; and
|
|
•
|
a $142.3 million increase in total cruise operating expenses, excluding the impact of the increase in capacity and the decrease in fuel expense, primarily due to the addition of Silversea Cruises to our fleet in
2018
.
|
|
•
|
a
$17.0 million
decrease in fuel expenses, excluding the impact of the increase in capacity. Our cost of fuel (net of the financial impact of fuel swap agreements) for
2019
decreased 11.2% per metric ton compared to
2018
; and
|
|
•
|
a favorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar of
$11.4 million
.
|
|
Ship
|
|
Expected to Enter
Service
|
|
Approximate
Berths
|
|
Royal Caribbean International —
|
|
|
|
|
|
Oasis-class:
|
|
|
|
|
|
Unnamed
|
|
2nd Quarter 2021
|
|
5,700
|
|
Quantum-class:
|
|
|
|
|
|
Spectrum of the Seas
(1)
|
|
2nd Quarter 2019
|
|
4,200
|
|
Odyssey of the Seas
|
|
4th Quarter 2020
|
|
4,200
|
|
Icon-class:
|
|
|
|
|
|
Unnamed
|
|
2nd Quarter 2022
|
|
5,600
|
|
Unnamed
|
|
2nd Quarter 2024
|
|
5,600
|
|
Celebrity Cruises —
|
|
|
|
|
|
Edge-class:
|
|
|
|
|
|
Celebrity Apex
|
|
2nd Quarter 2020
|
|
2,900
|
|
Unnamed
|
|
4th Quarter 2021
|
|
3,200
|
|
Unnamed
|
|
4th Quarter 2022
|
|
3,200
|
|
Celebrity Flora
|
|
2nd Quarter 2019
|
|
100
|
|
Silversea Cruises —
|
|
|
|
|
|
Silver Origin
|
|
2nd Quarter 2020
|
|
100
|
|
Silver Moon
|
|
3rd Quarter 2020
|
|
550
|
|
Silver Dawn
|
|
3rd Quarter 2021
|
|
550
|
|
TUI Cruises (50% joint venture) —
|
|
|
|
|
|
Mein Schiff 7
|
|
2nd Quarter 2023
|
|
2,850
|
|
Unnamed
|
|
3rd Quarter 2024
|
|
4,100
|
|
Unnamed
|
|
1st Quarter 2026
|
|
4,100
|
|
Total Berths
|
|
|
|
46,950
|
|
(1)
|
In April 2019, we took delivery of
Spectrum of the Seas
.
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
|
|
Less than
|
|
1-3
|
|
3-5
|
|
More than
|
||||||||||
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating lease obligations
(1)
|
$
|
1,073,165
|
|
|
$
|
127,920
|
|
|
$
|
236,382
|
|
|
$
|
210,322
|
|
|
$
|
498,541
|
|
|
Interest on debt
(2)
|
1,623,490
|
|
|
329,775
|
|
|
557,248
|
|
|
385,789
|
|
|
350,678
|
|
|||||
|
Other
(3)
|
513,500
|
|
|
182,340
|
|
|
242,641
|
|
|
53,161
|
|
|
35,358
|
|
|||||
|
Investing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ship purchase obligations
(4)
|
8,882,624
|
|
|
1,893,475
|
|
|
3,664,481
|
|
|
2,121,241
|
|
|
1,203,427
|
|
|||||
|
Financing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial paper
(5)
|
1,112,030
|
|
|
1,112,030
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Debt obligations
(6)
|
9,045,459
|
|
|
1,613,256
|
|
|
1,935,838
|
|
|
1,995,234
|
|
|
3,501,131
|
|
|||||
|
Finance lease obligations
(7)
|
127,195
|
|
|
33,068
|
|
|
66,677
|
|
|
18,800
|
|
|
8,650
|
|
|||||
|
Other
(8)
|
22,575
|
|
|
6,352
|
|
|
9,999
|
|
|
6,188
|
|
|
36
|
|
|||||
|
Total
|
$
|
22,400,038
|
|
|
$
|
5,298,216
|
|
|
$
|
6,713,266
|
|
|
$
|
4,790,735
|
|
|
$
|
5,597,821
|
|
|
(1)
|
We are obligated under noncancelable operating leases primarily for preferred berthing arrangements, real estate and shipboard equipment. Amounts represent contractual obligations with initial terms in excess of one year.
|
|
(2)
|
Long-term debt obligations mature at various dates through fiscal year 2036 and bear interest at fixed and variable rates. Interest on variable-rate debt is calculated based on forecasted debt balances, including the impact of interest rate swap agreements using the applicable rate at
March 31, 2019
. Debt denominated in other currencies is calculated based on the applicable exchange rate at
March 31, 2019
. Amounts include imputed interest for our finance lease obligations, refer to Note
9
,
Leases
, to our consolidated financial statements, for further information.
|
|
(3)
|
Amounts primarily represent future commitments with remaining terms in excess of one year to pay for marine consumables, services and maintenance contracts, and our usage of certain port facilities.
|
|
(4)
|
Amounts do not include potential obligations which remain subject to cancellation at our sole discretion and activity related to Silversea Cruises during the three-month reporting lag period. Additionally, amounts do not include the conditional agreements with Meyer Werft for the two Silversea Cruises ships of a new generation and with Chantiers de l’Atlantique for the sixth Oasis-class ship for Royal Caribbean International.
|
|
(5)
|
Refer to Note
8
.
Debt
to our consolidated financial statements for further information.
|
|
(6)
|
Amounts represent debt obligations with initial terms in excess of one year. Debt denominated in other currencies is calculated based on the applicable exchange rate at
March 31, 2019
. In addition, debt obligations presented above are net of debt issuance costs of $199.4 million as of
March 31, 2019
.
|
|
(7)
|
Amounts represent finance lease obligations with initial terms in excess of one year, net of imputed interest.
|
|
(8)
|
Amounts represent fees payable to sovereign guarantors in connection with certain of our export credit debt facilities and facility fees on our revolving credit facilities.
|
|
10.1
|
|
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
*
|
|
Filed herewith
|
|
**
|
|
Furnished herewith
|
|
(ii)
|
the Consolidated Balance Sheets at
March 31, 2019
and
December 31, 2018
;
|
|
|
|
ROYAL CARIBBEAN CRUISES LTD.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JASON T. LIBERTY
|
|
|
|
Jason T. Liberty
|
|
|
|
Executive Vice President, Chief Financial Officer
|
|
May 1, 2019
|
|
(Principal Financial Officer and duly authorized signatory)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|