These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
December 31, 2012
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of event requiring this shell company report ____________
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Ordinary Shares, NIS 0.20 par value per share
|
NASDAQ Capital Market
|
|
PART I
|
|
|
| 6 | ||
| 6 | ||
| 6 | ||
| A. SELECTED FINANCIAL DATA | 6 | |
| B. CAPITALIZATION AND INDEBTEDNESS | 8 | |
| C. REASONS FOR THE OFFER AND USE OF PROCEEDS | 8 | |
| D. RISK FACTORS | 8 | |
| 26 | ||
|
|
A. HISTORY AND DEVELOPMENT OF THE COMPANY
|
26 |
|
|
B. BUSINESS OVERVIEW
|
26 |
|
|
C. ORGANIZATIONAL STRUCTURE
|
32 |
|
|
D. PROPERTY, PLANTS AND EQUIPMENT
|
41 |
| 41 | ||
| 41 | ||
|
|
A. OPERATING RESULTS
|
45 |
|
|
B. LIQUIDITY AND CAPITAL RESOURCES
|
50 |
|
|
C. RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES
|
55 |
|
|
D. TREND INFORMATION
|
55 |
|
|
E. OFF–BALANCE SHEET ARRANGEMENTS
|
56 |
|
|
F. TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS
|
56 |
| 57 | ||
|
|
A. DIRECTORS AND SENIOR MANAGEMENT
|
57 |
|
|
B. COMPENSATION
|
59 |
|
|
C. BOARD PRACTICES
|
61 |
|
|
D. EMPLOYEES
|
65 |
|
|
E. SHARE OWNERSHIP (TO UPDATE BEFORE FILING)
|
65 |
| 67 | ||
|
|
A. MAJOR SHAREHOLDERS
|
67 |
|
|
B. RELATED PARTY TRANSACTIONS
|
68 |
|
|
C. INTERESTS OF EXPERTS AND COUNSEL
|
69 |
| 70 | ||
|
|
A. CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION
|
70 |
|
|
B. SIGNIFICANT CHANGES
|
70 |
| 70 | ||
|
|
A. OFFER AND LISTING DETAILS
|
70 |
|
|
B. PLAN OF DISTRIBUTION
|
71 |
|
|
C. MARKETS
|
71 |
|
|
D. SELLING SHAREHOLDERS
|
71 |
|
|
E. DILUTION
|
71 |
|
|
F. EXPENSES OF THE ISSUE
|
72 |
| 72 | ||
|
|
A. SHARE CAPITAL
|
72 |
|
|
B. MEMORANDUM AND ARTICLES OF ASSOCIATION
|
72 |
|
|
C. MATERIAL CONTRACTS
|
79 |
|
|
E. TAXATION
|
80 |
|
|
F. DIVIDENDS AND PAYING AGENTS
|
88 |
|
|
G. STATEMENT BY EXPERTS
|
88 |
|
|
H. DOCUMENTS ON DISPLAY
|
88 |
|
|
I. SUBSIDIARY INFORMATION
|
88 |
| 88 | ||
| 89 |
|
PART II
|
|
|
| 89 | ||
| 89 | ||
| 89 | ||
| 90 | ||
| 91 | ||
| 91 | ||
| 91 | ||
| 91 | ||
| 91 | ||
| 92 | ||
| 92 | ||
|
PART III
|
|
|
| 92 | ||
| 92 | ||
|
93
|
| A. SELECTED FINANCIAL DATA |
|
Year Ended December 31,
|
||||||||||||||||||||
|
(in thousands of U.S. dollars – except weighted average number of ordinary shares, and basic and diluted income (loss) per ordinary share)
|
||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
Statement of Operations Data:
|
||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Products
|
$ | 12,480 | $ | 19,199 | $ | 16,770 | $ | 9,190 | $ | 12,480 | ||||||||||
|
Services
|
3,306 | 2,788 | 2,403 | 2,728 | 2,758 | |||||||||||||||
| 15,786 | 21,987 | 19,173 | 11,918 | 15,238 | ||||||||||||||||
|
Cost of revenues:
|
||||||||||||||||||||
|
Products
|
5,765 | 6,074 | 6,052 | 3,469 | 5,523 | |||||||||||||||
|
Services
|
417 | 606 | 434 | 590 | 502 | |||||||||||||||
| 6,182 | 6,680 | 6,486 | 4,059 | 6,025 | ||||||||||||||||
|
Gross profit
|
9,604 | 15,307 | 12,687 | 7,859 | 9,213 | |||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Research and development
|
6,102 | 5,866 | 4,310 | 4,223 | 6,506 | |||||||||||||||
|
Less - royalty-bearing participation
|
1,567 | 1,235 | 1,424 | 1,633 | 2,113 | |||||||||||||||
|
Research and development, net
|
4,535 | 4,631 | 2,886 | 2,590 | 4,393 | |||||||||||||||
|
Sales and marketing
|
8,515 | 9,962 | 6,971 | 5,835 | 7,486 | |||||||||||||||
|
General and administrative
|
2,107 | 2,234 | 1,538 | 1,643 | 2,818 | |||||||||||||||
|
Total operating expenses
|
15,157 | 16,827 | 11,395 | 10,068 | 14,697 | |||||||||||||||
|
Operating (loss) income
|
(5,553 | ) | (1,520 | ) | 1,292 | (2,209 | ) | (5,484 | ) | |||||||||||
|
Financing income (expenses), net
|
(314 | ) | (384 | ) | (722 | ) | (440 | ) | (309 | ) | ||||||||||
| (120 | ) | --- | --- | --- | --- | |||||||||||||||
|
Net (loss) income
|
(5,987 | ) | (1,904 | ) | 570 | (2,649 | ) | (5,793 | ) | |||||||||||
|
Basic net (loss) income per ordinary share
|
$ | (0.93 | ) | $ | (0.30 | ) | $ | 0.11 | $ | (0.52 | ) | $ | (1.16 | ) | ||||||
|
Weighted average number of ordinary shares used to compute basic net income (loss) per ordinary share
|
6,442,068 | 6,367,560 | 5,373,515 | 5,081,986 | 4,995,586 | |||||||||||||||
|
Diluted net (loss) income per ordinary share
|
$ | (0.93 | ) | $ | (0.30 | ) | $ | 0.10 | $ | (0.52 | ) | $ | (1.16 | ) | ||||||
|
Weighted average number of ordinary shares used to compute diluted net (loss) income per ordinary share
|
6,442,068 | 6,367,560 | 5,947,310 | 5,081,986 | 4,995,586 | |||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Working capital
|
$ | 5,194 | $ | 10,670 | $ | 11,144 | $ | 2,972 | $ | 6,194 | ||||||||||
|
Total assets
|
$ | 18,997 | $ | 21,345 | $ | 21,386 | $ | 13,440 | $ | 17,841 | ||||||||||
|
Shareholders’ equity
|
$ | 4,997 | $ | 10,392 | $ | 10,903 | $ | 2,640 | $ | 4,985 | ||||||||||
|
Share capital
|
$ | 251 | $ | 250 | $ | 234 | $ | 177 | $ | 176 | ||||||||||
|
Month
|
High (NIS)
|
Low (NIS)
|
||||||
|
April 2013 (through April 19)
|
3.633
|
3.618
|
||||||
|
March 2013
|
3.733
|
3.637
|
||||||
|
February 2013
|
3.708
|
3.682
|
||||||
|
January 2013
|
3.791
|
3.714
|
||||||
|
December 2012
|
3.835
|
3.726
|
||||||
|
November 2012
|
3.952
|
3.857
|
||||||
|
October 2012
|
3.895
|
3.792
|
||||||
|
Year
|
Average (NIS)
|
|||
|
2013 (through April 19)
|
3.693
|
|||
|
2012
|
3.858
|
|||
|
2011
|
3.582
|
|||
|
2010
|
3.732
|
|||
|
2009
|
3.927
|
|||
|
2008
|
3.568
|
|||
| B. CAPITALIZATION AND INDEBTEDNESS |
| C. REASONS FOR THE OFFER AND USE OF PROCEEDS |
| D. RISK FACTORS |
|
·
|
the variation in size and timing of individual purchases by our customers;
|
|
|
|
·
|
the absence of long-term customer purchase contracts;
|
|
·
|
seasonal factors that may affect capital spending by customers, such as the varying fiscal year-ends of customers and the reduction in business during the summer months, particularly in Europe;
|
|
|
·
|
the relatively long sales cycles for our products;
|
|
|
|
·
|
the request for longer payment terms from us or long-term financing of customers’ purchases from us, as well as additional conditions tied to such payment terms;
|
|
|
·
|
competitive conditions in our markets;
|
|
|
·
|
the timing of the introduction and market acceptance of new products or product enhancements by us and by our customers, competitors and suppliers;
|
|
|
·
|
changes in the level of operating expenses relative to revenues;
|
|
|
·
|
product quality problems;
|
|
|
·
|
supply interruptions;
|
|
|
·
|
changes in global or regional economic conditions or in the telecommunications industry;
|
|
|
·
|
delays in or cancellation of projects by customers;
|
|
|
·
|
changes in the mix of products sold;
|
|
|
·
|
the size and timing of approval of grants from the Government of Israel; and
|
|
|
·
|
foreign currency exchange rates.
|
|
·
|
increased price competition;
|
|
|
·
|
local sales taxes which may be incurred for direct sales;
|
|
|
·
|
increased industry consolidation among our customers, which may lead to decreased demand for and downward pricing pressure on our products;
|
|
|
·
|
changes in customer, geographic or product mix;
|
|
|
·
|
our ability to reduce and control production costs;
|
|
|
·
|
increases in material or labor costs;
|
|
|
·
|
excess inventory and inventory holding costs;
|
|
|
·
|
obsolescence charges;
|
|
|
|
·
|
reductions in cost savings due to changes in component pricing or charges incurred due to inventory holding periods if parts ordering does not correctly anticipate product demand;
|
|
·
|
changes in distribution channels;
|
|
|
·
|
losses on customer contracts; and
|
|
|
·
|
increased warranty costs.
|
|
·
|
legal and cultural differences in the conduct of business;
|
|
|
·
|
difficulties in staffing and managing foreign operations;
|
|
|
·
|
longer payment cycles;
|
|
|
·
|
difficulties in collecting accounts receivable and withholding taxes that limit the repatriation of earnings;
|
|
|
·
|
difficulties in complying with varied legal and regulatory requirements across jurisdictions, including additional labor laws, particularly in Brazil;
|
|
|
·
|
political instability;
|
|
|
·
|
variations in effective income tax rates among countries where we conduct business;
|
|
|
·
|
fluctuations in foreign currency exchange rates; and
|
|
|
·
|
laws and business practices favoring local competitors;
|
|
·
|
the time involved for our customers to determine and announce their specifications;
|
|
|
·
|
the time required for our customers to process approvals for purchasing decisions;
|
|
|
·
|
the complexity of the products involved;
|
|
|
·
|
the technological priorities and budgets of our customers; and
|
|
|
·
|
the need for our customers to obtain or comply with any required regulatory approvals.
|
|
·
|
Delays in delivery or shortages in components could interrupt and delay manufacturing and result in cancellations of orders for our products.
|
|
|
|
·
|
Suppliers could increase component prices significantly and with immediate effect.
|
|
·
|
We may not be able to locate alternative sources for product components.
|
|
|
|
·
|
Suppliers could discontinue the manufacture or supply of components used in our products. This may require us to modify our products, which may cause delays in product shipments, increased manufacturing costs and increased product prices.
|
|
·
|
We may be required to hold more inventory than would be immediately required in order to avoid problems from shortages or discontinuance.
|
|
·
|
substantial cash expenditures;
|
|
|
|
·
|
potentially dilutive issuances of equity securities;
|
|
|
·
|
the incurrence of debt and contingent liabilities;
|
|
·
|
a decrease in our profit margins; and
|
|
|
·
|
amortization of intangibles and potential impairment of goodwill.
|
|
·
|
challenges in staffing and managing foreign operations due to the limited number of qualified candidates, employment laws and business practices in foreign countries, any of which could increase the cost and reduce the efficiency of operating in foreign countries;
|
|
·
|
our inability to comply with import/export, environmental and other trade compliance and other regulations of the countries in which we do business, together with unexpected changes in such regulations;
|
|
·
|
insufficient measures to ensure that we design, implement and maintain adequate controls over our financial processes and reporting in the future;
|
|
·
|
our failure to adhere to laws, regulations and contractual obligations relating to customer contracts in various countries;
|
|
·
|
our inability to maintain a competitive list of distributors for indirect sales;
|
|
·
|
tariffs and other trade barriers;
|
|
·
|
economic instability in foreign markets;
|
|
·
|
wars, acts of terrorism and political unrest;
|
|
·
|
language and cultural barriers;
|
|
·
|
lack of integration of foreign operations;
|
|
·
|
currency fluctuations;
|
|
·
|
potential foreign and domestic tax consequences;
|
|
·
|
technology standards that differ from those on which our products are based, which could require expensive redesign and retention of personnel familiar with those standards;
|
|
·
|
longer accounts receivable payment cycles and possible difficulties in collecting payments, which may increase our operating costs and hurt our financial performance; and
|
|
·
|
failure to meet certification requirements.
|
|
·
|
our results of operations;
|
|
|
·
|
market conditions or trends in our industry and the economy as a whole;
|
|
|
|
·
|
political, economic and other developments in the State of Israel and worldwide;
|
|
|
·
|
actual or anticipated variations in our quarterly operating results or those of our competitors;
|
|
|
·
|
announcements by us or our competitors of technological innovations or new and enhanced products;
|
|
|
·
|
changes in the market valuations of our competitors;
|
|
|
·
|
introductions of new products or new pricing policies by us or our competitors;
|
|
|
·
|
trends in the communications or software industries, including industry consolidation;
|
|
|
·
|
acquisitions or strategic alliances by us or others in our industry;
|
|
|
·
|
changes in estimates of our performance or recommendations by financial analysts;
|
|
|
·
|
changes in our shareholder base; and
|
|
|
·
|
additions or departures of key personnel.
|
| A. HISTORY AND DEVELOPMENT OF THE COMPANY |
| B. BUSINESS OVERVIEW |
|
GLOSSARY
|
||
|
3G
3.5G
|
Third-generation digital cellular networks.
3.5 generation digital cellular networks.
|
|
|
4G
|
Fourth-generation digital cellular networks.
|
|
|
BSS
|
Business Support System. the components that a telephone operator uses to run its business operations that relate to the customer/subscriber usage; handles taking orders, processing bills, and collecting payments.
|
|
|
CDMA
|
Code Division Multiple Access. A digital wireless technology that uses a modulation technique in which many channels are independently coded for transmission over a single wideband channel.
|
|
|
CODEC
|
CODer/DECoder. Converts and compresses voice signals from their analog form to digital signals acceptable to modern digital PBXs and digital transmission systems. It then converts and decompresses those digital signals back to analog signals so that they can be heard and understood.
|
|
CDMA2000 1X (EV-DO)
|
A third-generation digital high-speed wireless technology for packet-based transmission of text, digitized voice, video, and multimedia that is the successor to CDMA.
|
|
|
CEM
GSM
|
Customer Experience Management
. A solution to support the strategy that focuses the operations and processes of a business around the needs of the individual customer.
Global System for Mobile Communications. A digital wireless technology that is widely deployed in Europe and, increasingly, in other parts of the world.
|
|
|
GPRS
|
General Packet Radio Service. A packet-based digital intermediate speed wireless technology based on GSM (2.5 generation)
|
|
|
IMS
|
IP Multimedia Subsystem. An internationally recognized standard defining a generic architecture for offering Voice over IP and multimedia services to multiple-access technologies.
|
|
|
IPTV
|
Internet Protocol TV. Transmitting video in IP packets. Also called "TV over IP," IPTV uses streaming video techniques to deliver scheduled TV programs or video on demand (VOD).
|
|
|
LTE
NAS
|
Long Term Evolution. LTE is a set of enhancements to the Universal Mobile Telecommunications System (UMTS) which was introduced in 3rd Generation Partnership Project (3GPP) Release 8. Much of 3GPP Release 8 focuses on adopting 4G mobile communications technology, including an all-IP flat networking architecture.
Network-Attached Storage. File-level computer data storage connected to a computer network providing data access to heterogeneous network clients. NAS systems contain one or more hard disks, often arranged into logical, redundant storage containers or RAID arrays (redundant arrays of inexpensive/independent disks).
|
|
|
NGN
|
Next Generation Network. General term for packet-based networks, whether wireline (Voice Over IP, Video Over IP, etc.) or 3G networks.
|
|
|
OSS
|
Operational Support System. A suite of programs that enables the enterprise to monitor, analyze and manage a network system. Used in general to mean a system that supports an organization’s network operations.
|
|
|
Protocol
|
A specific set of rules, procedures or conventions governing the format, means and timing of transmissions between two devices.
|
|
|
Session
|
A lasting connection between a user (or user agent) and a peer, typically a server, usually involving the exchange of many packets between the user’s computer and the server. A session is typically implemented as a layer in a network protocol.
|
|
|
RAN
|
Radio Access Network. A part of a mobile telecommunication system. It implements a radio access technology. Conceptually, it sits between the mobile phone, and the core network.
|
|
SBC
|
Single Board Computer. A complete computer built on a single circuit board. The design is centered on a single or dual microprocessor with RAM, I/O and all other features needed to be a functional computer on the one board. The term "Single Board Computer" now generally applies to an architecture where the Single Board Computer is plugged into a backplane to provide for I/O cards. SBCs are most commonly used in industrial situations in rack mount format for process control or embedded within other devices to provide control and interfacing.
|
|
|
SIGTRAN
|
The name, derived from signaling transport, of a defunct Internet Engineering Task Force (IETF) working group that produced specifications for a family of protocols that provide reliable datagram service and user layer adaptations for Signaling System 7 (SS7) and ISDN communications protocols. The SIGTRAN protocols are an extension of the SS7 protocol family and are used today together with IMS.
|
|
|
SIP
|
Session Initiation Protocol. A simple application layer signaling protocol for VoIP implementations. It is a textual client server based protocol and provides the necessary mechanisms so that end user systems and proxy servers can provide various different services.
|
|
|
TCP
|
Transmission Control Protocol is defined in IETF RFC793. TCP provides a reliable stream delivery and virtual connection service to applications through the use of sequenced acknowledgment with retransmission of packets when necessary. It is one of the core protocols of the Internet Protocol Suite. TCP is one of the two original components of the suite (the other being Internet Protocol, or IP), so the entire suite is commonly referred to as TCP/IP. Whereas IP handles lower-level transmissions from computer to computer as a message makes its way across the Internet, TCP operates at a higher level, concerned only with the two end systems, for example a Web browser and a Web server.
|
|
|
TD-SCDMA
|
Time Division Synchronous Code Division Multiple Access. A 3G mobile telecommunications standard, being pursued in the People’s Republic of China by the Chinese Academy of Telecommunications Technology (CATT).
|
|
|
Triple Play
|
A marketing term for the provisioning of the three services: high-speed Internet, television (Video on Demand or regular broadcasts) and telephone service over a single broadband connection.
|
|
|
UMTS
|
Universal Mobile Telecommunications Service. A third-generation digital high-speed wireless technology for packet-based transmission of text, digitized voice, video, and multimedia that is the successor to GSM.
|
|
|
VoIP
|
Voice Over IP. A telephone service that uses the Internet as a global telephone network.
|
|
|
WAP
|
Wireless Application Protocol. Aims to provide Internet content and advanced telephony services to digital mobile phones, pagers and other wireless terminals. The protocol family works across different wireless network environments and makes web pages visible on low-resolution and low-bandwidth devices. WAP phones are "smart phones" allowing their users to respond to e-mail, access computer databases and to empower the phone to interact with Internet-based content and e-mail.
|
|
·
|
improved quality, availability and network utilization and lower churn rates;
|
|
|
|
·
|
improved efficiency of human resources allocation due to the utilization of a unified monitoring solution, ensuring ease of use and reduced learning curves; and
|
|
·
|
decreased support costs through centralized management, ability to offer premium service level agreements ("SLAs") and level of experience ("LOE") results based on measurable parameters and all-inclusive, probe-based solutions.
|
|
·
|
In emerging regions, targeting UMTS and VoIP operators
. In many regions of Latin America, Eastern Europe, Africa and Asia, service providers continue to roll out UMTS and VoIP networks. We believe this represents a significant opportunity for RADCOM. In 2012, approximately 52% of our sales were derived from these regions, compared to approximately 69% of our sales in 2011, and we expect these regions to continue to make significant contributions to our revenues in the future. To improve our ability to reach and support customers in emerging markets, we continue to expand our distributor network and to provide comprehensive support and also formed a new subsidiary in Brazil in 2010 and a new subsidiary in India in 2012.
|
|
·
|
In developed regions, targeting service providers migrating to LTE and IMS.
In Europe and North America, we have begun to benefit from the migration of top-tier service providers to LTE and IMS activities and deployments, despite the fact that this market has been developing more slowly than initially expected. We are seeing the growing deployment of hybrid IMS/NGN networks, whose greater complexity dictates a need for more sophisticated monitoring solutions. We believe that our ability to secure initial customers with deployments of our solution in live LTE and IMS operational networks positions us to benefit from this trend in the future.
|
|
·
|
Investment in the RADCOM brand “Radically Better” approach and technological excellence of our solutions.
In September 2012, we initiated a re-branding process both internally and towards third parties, including our customers and suppliers. The brand is known as the “Radically Better” brand. The philosophy behind this new brand is that the Company aims to be the best company for its subscribers, customers, distributors, employees and investors in the service assurance market segment. The brand also encompasses the view that RADCOM’s uniqueness is in delivering superior service assurance products to the market, and supporting them with the finest deployment and service execution. The brand’s marketing message is one of promising to be significantly better in the Company’s values: Radically better products, radically better service, radically better people, radically better performance.
RADCOM’s products have always been differentiated by their advanced technology and their ability to offer comprehensive solutions in response to the industry’s most difficult problems. We intend to continue a high level of investment to maintain our technological edge in a dynamic environment. This includes hiring of skilled personnel and investing significant resources in training, retention and motivation of high quality personnel. Training programs cover areas such as technology, applications, development methodology and programming standards.
|
|
·
|
deployment of next-generation networks such as LTE, high-speed downlink packet access and Triple Play;
|
|
|
·
|
integration of new architectures such as high-speed downlink packet access ("HSDPA"), high-speed uplink packet access ("HSUPA"), LTE, IMS, UMTS Release 6 and CDMA Rev’ A or evolution data voice ("EVDV");
|
|
|
·
|
migration of the network core to IP technology using IMS or SIGTRAN;
|
|
|
·
|
successful delivery of advanced, complex services such as VoIP, IPTV and video conferencing; and
|
|
|
·
|
proactive management of call quality on existing and next-generation service providers’ production networks, along with maintenance of high-availability, high-quality voice services over packet telephony.
|
|
·
|
Troubleshooting
– the Omni-Q enables service providers to "drill down" to identify the source of specific problems, using tools ranging from call or session tracing to a full decoding of the call flow.
|
|
|
·
|
Performance monitoring
– service providers use Omni-Q to analyze the behavior of network components and customer network usage to understand trends, performance level and optimization, with the goal of identifying faults before they compromise the end-user experience
|
|
|
·
|
Fault detection
– service providers use Omni-Q’s automatic fault detection and service KPIs to alert them to network problems as they arise.
|
|
|
·
|
Pre-Mediation
– Omni-Q generates CDRs needed to feed third-party OSSs or other solutions.
|
|
|
·
|
Customer Care Application, or QiCare,
helps service providers to reduce churn by monitoring and maintaining a high level of satisfaction for the individual subscriber, group of subscribers and entire subscriber base. QiCare enables service providers to view subscriber reports for individual subscribers and helps them to understand the subscribers behavior and the quality of the different services being used online.
|
|
|
·
|
(QVIP) – Reports SLA for defined subscriber groups. In today's saturated telecom markets, subscribers often abandon their service provider due to frustration over quality of service, with customer churn contributing to significant loss of revenue. RADCOM's QVIP application helps service providers to monitor and maintain a high level of satisfaction for the individual subscriber, a group of subscribers and an entire network.
|
|
|
·
|
(QMyHandset) enables identification of problematic handsets, and provides analysis of the cause of the problem. By identifying problematic handsets, operators can quickly make the required adjustments to their network to provide support for more handset models, thus improving the customer experience and hopefully preventing customer churn
.
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(in thousands of U.S. dollars)
|
||||||||||||
|
The Omni-Q family
|
$ | 15,205 | $ | 20,949 | $ | 17,489 | ||||||
|
The Performer family and others
|
$ | 581 | $ | 1,038 | $ | 1,684 | ||||||
|
Total
|
$ | 15,786 | $ | 21,987 | $ | 19,173 | ||||||
|
Year ended December 31,
(in millions of U.S. dollars)
|
Year ended December 31,
(in percentages)
|
|||||||||||||||||||||||
| 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||||||||
| Europe |
3.0
|
6.4
|
4.8
|
19.0
|
29.1
|
25.0 | ||||||||||||||||||
|
North America
|
3.9 | 3.2 | 3.0 | 24.7 | 14.5 | 15.6 | ||||||||||||||||||
|
Asia
|
2.8 | 4.3 | 3.6 | 17.7 | 19.6 | 18.8 | ||||||||||||||||||
|
South America (Excluding Brazil)
|
2.8 | 2.3 | 2.1 | 17.7 | 10.5 | 10.9 | ||||||||||||||||||
|
Brazil
|
1.9 | 5.2 | 4.1 | 12.0 | 23.6 | 21.3 | ||||||||||||||||||
|
Others
|
1.4 | 0.6 | 1.6 | 8.9 | 2.7 | 8.4 | ||||||||||||||||||
|
Total revenues
|
15.8 | 22.0 | 19.2 | 100 | % | 100.0 | % | 100.0 | % | |||||||||||||||
|
·
|
Enhancement of support
:
We are dedicated to the provision of timely, effective and professional support for all our customers. On-call support is provided by our direct sales/support force as well as by our representatives, distributors and OEM partners. In addition, we routinely contact our customers to solicit feedback and promote full usage of our solutions. We provide all customers with a free one-year warranty, which includes bug-fixing solutions and a hardware warranty on our products. After the initial warranty period, we offer extended warranties which can be purchased for one, two or three-year periods. Generally the cost of the extended warranty is based on a percentage of the overall cost of the product as an annual maintenance fee.
|
|
·
|
Customer-oriented product development:
with the goal of continuously enhancing our customer relationships, we meet regularly with customers, and use the feedback from these discussions to improve our products and guide our R&D roadmap.
|
|
·
|
Regional technical support:
As selling a system and solutions requires a high level of technical skill, we decided to enhance our support with local experts located in our regional offices. For example, in our Brazil office we established a local support team responsible for first level engagements with customers, which is advantageous in terms of the time zone, culture and language.
Support of our representatives and distributors:
we provide a high level of pre- and post-sale technical support to our distributors and representatives in the field. We use a broad range of channels to deliver this support, including help desks, websites, newsletters, technical briefs, E-Learning systems, technical seminars, and others.
|
| C. ORGANIZATIONAL STRUCTURE |
|
Name of Subsidiary
|
Jurisdiction of Incorporation
|
|
RADCOM Equipment
|
New Jersey
|
|
RADCOM Investments
|
Israel
|
|
RADCOM Brazil
|
Brazil
|
|
RADCOM India
|
India
|
| D. PROPERTY, PLANTS AND EQUIPMENT |
|
·
|
In emerging markets, including South America, Central America, Eastern Europe, Africa and Asia, our strategy has been to target customers rolling out 3G Cellular and Voice Over IP services.
|
|
|
·
|
In developed markets, including Europe and North America, we have been targeting the IMS activities and deployments of top-tier wireline service providers, and the LTE & mobile broadband networks of wireless operators.
|
|
|
·
|
To improve our ability to penetrate targeted customers in all regions, we have pursued strategic partnering relationships, including OEM partnerships and teaming agreements and distribution agreements.
|
|
RADCOM
|
Subcontractor
|
|
Planning
|
Purchasing component parts
|
|
Integration
|
Assembly
|
|
Testing
|
| A. OPERATING RESULTS |
| Year Ended December 31, | ||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Sales
|
100 | % | 100.0 | % | 100.0 | % | ||||||
|
Cost of sales
|
39.2 | 30.4 | 33.8 | |||||||||
|
Gross profit
|
60.8 | 69.6 | 66.2 | |||||||||
|
Operating expenses:
|
||||||||||||
|
Research and development
|
38.7 | 26.7 | 22.5 | |||||||||
|
Less royalty-bearing participation
|
9.9 | 5.6 | 7.4 | |||||||||
|
Research and development, net
|
28.7 | 21.1 | 15.1 | |||||||||
|
Sales and marketing
|
53.9 | 45.4 | 36.3 | |||||||||
|
General and administrative
|
13.3 | 10.1 | 8.0 | |||||||||
|
Total operating expenses
|
96.0 | 76.6 | 59.4 | |||||||||
|
Operating income (loss)
|
(35.2 | ) | (7.0 | ) | 6.8 | |||||||
|
Financial loss, net
|
(2.0 | ) | (1.7 | ) | (3.8 | ) | ||||||
|
Net income (loss)
|
(37.9 | ) | (8.7 | ) | 3.0 | |||||||
|
Revenues
|
||||||||||||||||||||
|
Year Ended December 31,
|
% Change
|
% Change
|
||||||||||||||||||
|
(in millions of U.S. dollars)
|
2012 vs.
|
2011 vs.
|
||||||||||||||||||
|
2012
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||||
|
The Omni-Q family
|
15.2 | 20.9 | 17.5 | (27 | ) | 19 | ||||||||||||||
|
The Performer family and others
|
0.6 | 1.1 | 1.7 | (45 | ) | (35 | ) | |||||||||||||
|
Total revenues
|
15.8 | 22.0 | 19.2 | (28 | ) | 15 | ||||||||||||||
|
Year Ended December 31,
(in millions of U.S. dollars)
|
Year Ended December 31,
(as percentages)
|
|||||||||||||||||||||||
| 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||||||||
|
Europe
|
3.0 | 6.4 | 4.8 | 19.0 | % | 29.1 | % | 25.0 | % | |||||||||||||||
|
North America
|
3.9 | 3.2 | 3.0 | 24.7 | 14.5 | 15.6 | ||||||||||||||||||
|
AsiaAsia
|
2.8 | 4.3 | 3.6 | 17.7 | 19.6 | 18.8 | ||||||||||||||||||
|
South America (Excluding Brazil)
|
2.8 | 2.3 | 2.1 | 17.7 | 10.5 | 10.9 | ||||||||||||||||||
|
Brazil
|
1.9 | 5.2 | 4.1 | 12.0 | 23.6 | 21.3 | ||||||||||||||||||
|
Other
|
1.4 | 0.6 | 1.6 | 8.9 | 2.7 | 8.4 | ||||||||||||||||||
|
Total revenues
|
15.8 | 22.0 | 19.2 | 100 | % | 100.0 | % | 100.0 | % | |||||||||||||||
|
Year ended December 31,
|
||||||||||||
|
(in millions of U.S. dollars)
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cost of sales - Product
|
5.8 | 6.1 | 6.1 | |||||||||
|
Cost of sales - Services
|
0.4 | 0.6 | 0.4 | |||||||||
|
Total Cost of sales
|
6.2 | 6.7 | 6.5 | |||||||||
|
Gross profit
|
9.6 | 15.3 | 12.7 | |||||||||
|
Year ended December 31,
(in millions of U.S. dollars)
|
||||||||||||||||||||
|
2012
|
2011
|
2010
|
% Change
2012 vs. 2011
|
% Change
2011 vs. 2010
|
||||||||||||||||
|
Research and development
|
6.1 | 5.8 | 4.3 | 4 | 34.9 | |||||||||||||||
|
Less royalty-bearing participation
|
1.6 | 1.2 | 1.4 | 26.9 | (14.3 | ) | ||||||||||||||
|
Research and development, net
|
4.5 | 4.6 | 2.9 | (2.1 | ) | 58.6 | ||||||||||||||
|
Sales and marketing
|
8.5 | 10.0 | 7.0 | (14.5 | ) | 42.9 | ||||||||||||||
|
General and administrative
|
2.1 | 2.2 | 1.5 | (5.7 | ) | 46.7 | ||||||||||||||
|
Total operating expenses
|
15.1 | 16.8 | 11.4 | (9.9 | ) | 47.3 | ||||||||||||||
| B. LIQUIDITY AND CAPITAL RESOURCES |
| C. RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES |
| D. TREND INFORMATION |
| E. OFF–BALANCE SHEET ARRANGEMENTS |
| F. TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS |
|
Payments due by period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than
1 year
|
1-3
years
|
3-5
years
|
More than
5 years
|
|||||||||||||||
|
(in thousands of U.S. dollars)
|
||||||||||||||||||||
|
Property Leases
|
$ |
2,213
|
$ |
641
|
$ |
1,572
|
--
|
--
|
||||||||||||
|
Open Purchase Orders (1)
|
346
|
346
|
--
|
--
|
--
|
|||||||||||||||
|
Operating Leases
|
74
|
74
|
--
|
--
|
--
|
|||||||||||||||
|
Severance Pay (2)
|
3,518
|
--
|
--
|
--
|
--
|
|||||||||||||||
|
Total
|
$ |
6,581
|
$ |
1,91
|
$ |
1,572
|
--
|
--
|
||||||||||||
| A. DIRECTORS AND SENIOR MANAGEMENT |
|
Name
|
Age
|
Position
|
||
|
Zohar Zisapel (5)
|
64
|
Chairman of our Board of Directors
|
||
|
David Ripstein
|
46
|
President, Chief Executive Officer
|
||
|
Gilad Yehudai
|
44
|
Chief Financial Officer
|
||
|
Eyal Harari
|
37
|
Vice President, Products and Marketing
|
||
|
Yuval Porat
|
54
|
Vice President, Research and Development
|
||
|
Miki Shilinger
|
58
|
Vice President, Operations
|
||
|
Uri Har (1)(2)(3)(4)(5)(6)
|
76
|
Director
|
||
|
Irit Hillel (1)(2)(4)(5)(6)
|
50
|
Director
|
||
|
Matty Karp (2)(4)(6)
|
64
|
Director
|
||
|
Rachel (Heli) Bennun
|
59
|
Director
|
| B. COMPENSATION |
| C. BOARD PRACTICES |
|
|
·
|
at least a majority of the shares of non-controlling shareholders voted at the meeting vote in favor of the external director’s election; or
|
|
|
·
|
the total number of shares of non-controlling shareholders that voted against the election of the external director does not exceed two percent of the aggregate number of voting rights in the company.
|
|
NASDAQ Requirements
|
|
Israeli Companies Law Requirements
|
| D. EMPLOYEES |
| E. SHARE OWNERSHIP |
|
Name
|
Number of Ordinary Shares Beneficially Owned
(1)
|
Percentage of Outstanding Ordinary Shares Beneficially Owned
(2)(3)
|
||||||
|
Zohar Zisapel
|
2,285,883
|
(4)
|
34.4
|
%
|
||||
|
David Ripstein
|
144,000
|
(5)
|
2.3
|
%
|
||||
|
All directors and executive officers as a group, except Zohar Zisapel and David Ripstein (8 persons)
|
285,457
|
(6)
|
4.3
|
%
|
||||
|
(1)
|
Except as otherwise noted and subject to applicable community property laws, each person named in the table has sole voting and investment power with respect to all ordinary shares listed as owned by such person. Shares beneficially owned include shares that may be acquired pursuant to options to purchase ordinary shares that are exercisable within 60 days of April 19, 2013.
|
|
(2)
|
For determining the percentage owned by each person or group, ordinary shares for each person or group includes ordinary shares that may be acquired by such person or group pursuant to options to purchase ordinary shares that are exercisable within 60 days of April 19, 2013.
|
|
(3)
|
The number of outstanding ordinary shares does not include 5,189 shares held by RADCOM Equipment, Inc., a wholly owned subsidiary and 30,843 shares that were repurchased by us.
|
|
(4)
|
Includes (i) 1,992,673 ordinary shares held of record by Mr. Zohar Zisapel, (ii) 44,460 ordinary shares held by RAD Data Communications Ltd. ("RDC"), an Israeli company, (iii) 13,625 ordinary shares held by Klil & Michael Holdings (93) Ltd., an Israeli company wholly owned by Mr. Zohar Zisapel, (iv) 56,139 ordinary shares held of record by Lomsha Ltd., an Israeli company wholly owned by Mr. Zohar Zisapel, (v) 140,000 ordinary shares issuable upon exercise of options, with an average exercise price per share of $5.76, expiring between the years 2013 and 2018, and (vi) 38,986 ordinary shares issuable upon exercise of warrants, with an exercise price per share of $10.69, expiring in October 2013. The options and warrants listed above are exercisable currently or within 60 days of April 19, 2013. Mr. Zohar Zisapel is a principal shareholder and Chairman of the Board of Directors of RDC. Mr. Zohar Zisapel and his brother, Mr. Yehuda Zisapel, have shared voting and dispositive power with respect to the shares held by RDC. This information is based on information provided by Mr. Zohar Zisapel.
|
|
(5)
|
Comprised of 144,000 ordinary shares issuable upon exercise of options at an average exercise price per share of 2.84, which expire between the years 2013 and 2017 and are all exercisable within 60 days of April 19, 2013.
|
|
(6)
|
Each of the directors and executive officers not separately identified in the above table beneficially owns less than 1% of our outstanding ordinary shares (including options or warrants held by each such party, which are vested or shall become vested within 60 days of April 19, 2013) and have, therefore, not been separately disclosed. The amount of shares is comprised of 285,457 ordinary shares issuable upon exercise of options and warrants exercisable within 60 days of April 19, 2013.
|
|
(7)
|
On May 6, 2008, our shareholders approved a one-to-four reverse share split, which we affected in June 2008.
|
| A. MAJOR SHAREHOLDERS |
|
Name
|
Number of Ordinary
Shares
(1)
|
Percentage of
Outstanding Ordinary
Shares
(2)
|
||||||
|
Zohar Zisapel
|
2,285,883
|
(3)
|
34.4
|
%
|
||||
|
Yehuda Zisapel
|
506,790
|
(4)
|
7.84
|
%
|
||||
|
Orington Holdings Limited
|
389,864
|
(5)
|
5.94
|
%
|
||||
|
(1)
|
Except as otherwise noted and subject to applicable community property laws, each person named in the table has sole voting and investment power with respect to all ordinary shares listed as owned by such person. Shares beneficially owned include shares that may be acquired pursuant to options to purchase ordinary shares that are exercisable within 60 days of April 19, 2013.
|
|
(2)
|
The percentage of outstanding ordinary shares is based on 6,464,719 ordinary shares outstanding as of April 19, 2013. For determining the percentage owned by each person, ordinary shares for each person includes ordinary shares that may be acquired by such person pursuant to options to purchase ordinary shares that are exercisable within 60 days of April 19, 2013. The number of outstanding ordinary shares does not include 5,189 shares held by RADCOM Equipment, Inc., a wholly owned subsidiary and 30,843 shares that were repurchased by us.
|
|
(3)
|
Includes (i) 1,992,673 ordinary shares held of record by Mr. Zohar Zisapel, (ii) 44,460 ordinary shares held by RAD Data Communications Ltd. ("RDC"), an Israeli company, (iii) 13,625 ordinary shares held by Klil & Michael Holdings (93) Ltd. , an Israeli company wholly owned by Mr. Zohar Zisapel, (iv) 56,139 ordinary shares held of record by Lomsha Ltd., an Israeli company wholly owned by Mr. Zohar Zisapel, (v) 140,000 ordinary shares issuable upon exercise of options, with an average exercise price per share of $5.76, expiring between the years 2013 and 2019, and (vi) 38,986 ordinary shares issuable upon exercise of warrants, with an exercise price per share of $10.69, expiring in October 2013. The options and warrants listed above are exercisable currently or within 60 days of April 19, 2013. Mr. Zohar Zisapel and his brother, Mr. Yehuda Zisapel, have shared voting and dispositive power with respect to the shares held by RDC. Mr. Zohar Zisapel is a principal shareholder and Chairman of the Board of Directors of RDC and, as such, Mr. Zisapel may be deemed to have voting and dispositive power over the ordinary shares held by RDC. Mr. Zisapel disclaims beneficial ownership of these ordinary shares except to the extent of his pecuniary interest therein. This information is based on information provided to the Company by Mr. Zohar Zisapel and based on Mr. Zohar Zisapel's Schedule 13D/A filed with the SEC on February 19, 2013.
|
|
(4)
|
Includes (i) 234,740 ordinary shares held of record by Mr. Yehuda Zisapel, (ii) 44,460 ordinary shares held of record by RDC, an Israeli company, and (iii) 227,590 ordinary shares held of record by Retem Local Networks Ltd., an Israeli company. Mr. Yehuda Zisapel and his brother, Mr. Zohar Zisapel, have shared voting and dispositive power with respect to the shares held by RDC. Mr. Yehuda Zisapel is a principal shareholder and director of each of RDC and Retem Local Networks Ltd. and, as such, Mr. Yehuda Zisapel may be deemed to have voting and dispositive power over the ordinary shares held by such companies. Mr. Yehuda Zisapel disclaims beneficial ownership of these ordinary shares except to the extent of his pecuniary interest therein. This information is based on Mr. Yehuda Zisapel’s Schedule 13G/A, filed with the SEC on February 14, 2007.
|
|
(5)
|
Includes beneficial ownership of 292,398 ordinary shares and 97,466 ordinary shares issuable upon exercise of warrants exercisable within 60 days of October 12, 2010. This information is based upon a Schedule 13G filed by Orington Holdings Limited and its sole shareholder Finsbury Holdings Limited, with the SEC on October 19, 2010.
|
| B. RELATED PARTY TRANSACTIONS |
| C. INTERESTS OF EXPERTS AND COUNSEL |
| A. CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION |
| B. SIGNIFICANT CHANGES |
| A. OFFER AND LISTING DETAILS |
|
High
|
Low
|
|||||||
|
Annual
|
||||||||
|
2012
|
$
|
5.69
|
$
|
2.08
|
||||
|
2011
|
$
|
13.98
|
$
|
3.45
|
||||
|
2010
|
$
|
12.50
|
$
|
1.60
|
||||
|
2009
|
$
|
2.80
|
$
|
0.40
|
||||
|
2008
|
$
|
3.40
|
$
|
0.40
|
||||
|
Quarterly 2013
|
||||||||
|
Second Quarter (Through April 19)
|
$
|
3.40
|
|
$
|
3.00
|
|||
|
First Quarter
|
$
|
4.19
|
|
$
|
2.21
|
|||
|
Quarterly 2012
|
||||||||
|
Fourth Quarter
|
$
|
3.25
|
$
|
2.08
|
||||
|
Third Quarter
|
$
|
4.80
|
$
|
2.66
|
||||
|
Second Quarter
|
$
|
5.42
|
$
|
3.50
|
||||
|
First Quarter
|
$
|
5.72
|
$
|
3.94
|
||||
|
Quarterly 2011
|
||||||||
|
Fourth Quarter
|
$
|
4.75
|
$
|
3.45
|
||||
|
Third Quarter
|
$
|
5.56
|
$
|
3.55
|
||||
|
Second Quarter
|
$
|
9.83
|
$
|
4.48
|
||||
|
First Quarter
|
$
|
13.98
|
$
|
9.28
|
||||
|
Most recent six months
|
||||||||
|
April 2013 (Through April 19)
|
$
|
3.40
|
$
|
3.00
|
||||
|
March 2013
|
$
|
3.95
|
$
|
2.81
|
||||
|
February 2013
|
$
|
4.10
|
$
|
2.21
|
||||
|
January 2013
|
$
|
4.19
|
$
|
2.32
|
||||
|
December 2012
|
$
|
2.78
|
$
|
2.16
|
||||
|
November 2012
|
$
|
3.25
|
$
|
2.08
|
||||
|
October 2012
|
$
|
3.25
|
$
|
2.15
|
||||
| B. PLAN OF DISTRIBUTION |
| C. MARKETS |
| D. SELLING SHAREHOLDERS |
| E. DILUTION |
| F. EXPENSES OF THE ISSUE |
| A. SHARE CAPITAL |
| B. MEMORANDUM AND ARTICLES OF ASSOCIATION |
|
·
|
information regarding the advisability of a given action submitted for his or her approval or performed by him or her by virtue of his position; and
|
|
|
·
|
all other important information pertaining to such actions.
|
|
·
|
refrain from any conflict of interest between the performance of his or her duties for the company and the performance of his or her other duties or personal affairs;
|
|
|
·
|
refrain from any activity that is competitive with the company;
|
|
|
|
·
|
refrain from exploiting any business opportunity of the company to receive a personal gain for himself or herself, or for others; and
|
|
|
·
|
disclose to the company any information or documents relating to the company’s affairs which the office holder has received due to his or her position as an office holder.
|
|
·
|
not in the ordinary course of business;
|
|
|
|
·
|
not on market terms; or
|
|
·
|
is likely to have a material impact of the company’s profitability, assets or liabilities.
|
|
·
|
at least one-half of the shares of shareholders who have no personal interest in the transaction and are present and voting, in person, by proxy or by written ballot, at the meeting, vote in favor of the transaction; or
|
|
|
·
|
the shareholders who have no personal interest in the transaction who vote against the transaction do not represent more than two percent of the voting power of the company.
|
|
·
|
a breach of an office holder’s duty of care to us or to another person;
|
|
|
·
|
a breach of an office holder’s duty of loyalty to us, provided that the office holder acted in good faith and had reasonable cause to assume that his or her act would not prejudice our interests;
|
|
|
·
|
financial obligation imposed on him+ in favor of another person; or
|
|
|
·
|
reasonable litigation expenses, including attorney fees, incurred by the office holder as a result of an administrative enforcement proceeding instituted against him. Without derogating from the generality of the foregoing, such expenses will include a payment imposed on the office holder in favor of an injured party as set forth in Section 52(54)(a)(1)(a) of the Israeli Securities Law, 5728-1968, as amended (the "Israeli Securities Law") and expenses that the office holder incurred in connection with a proceeding under Chapters H'3, H'4 or I'1 of the Securities Law, including reasonable legal expenses, which term includes attorney fees.
|
|
·
|
a financial obligation imposed on him in favor of another person by a court judgment, including a compromise judgment or an arbitrator's award approved by court;
|
|
|
·
|
reasonable litigation expenses, including attorneys' fees, expended by the office holder as a result of an investigation or proceeding instituted against him by a competent authority, provided that such investigation or proceeding was concluded without the filing of an indictment against him and either (A) concluded without the imposition of any financial liability in lieu of criminal proceedings or (B) concluded with the imposition of a financial liability in lieu of criminal proceedings but relates to a criminal offense that does not require proof of criminal intent; or in connection with an administrative enforcement proceeding or a financial sanction. Without derogating from the generality of the foregoing, such expenses will include a payment imposed on the office holder in favor of an injured party as set forth in Section 52(54)(a)(1)(a) of the Israeli Securities Law, 1968, as amended (the "Securities Law"), and expenses that the office holder incurred in connection with a proceeding under Chapters H'3, H'4 or I'1 of the Securities Law, including reasonable legal expenses, which term includes attorney fees; and
|
|
·
|
reasonable litigation expenses, including attorneys’ fees, expended by an office holder or charged to the office holder by a court, in a proceeding instituted against the office holder by the Company or on its behalf or by another person, or in a criminal charge from which the office holder was acquitted, or in a criminal proceeding in which the office holder was convicted of an offense that does not require proof of criminal intent.
|
|
·
|
in advance, provided that in respect of bullet number 1 above, the undertaking is restricted to events which our Board of Directors deems to be foreseeable in light of our actual operations at the time of the undertaking and limited to an amount or criteria determined by our Board of Directors to be reasonable under the circumstances, and further provided that such events and amounts or criteria are set forth in the undertaking to indemnify; and
|
|
|
·
|
retroactively.
|
|
·
|
a breach by the office holder of his duty of loyalty unless, with respect to insurance coverage or indemnification, the office holder acted in good faith and had a reasonable basis to believe that the act would not prejudice the company;
|
|
|
·
|
a breach by the office holder of his duty of care if the breach was done intentionally or recklessly (other than if solely done in negligence);
|
|
|
·
|
any act or omission done with the intent to derive an illegal personal benefit
|
|
|
·
|
a fine, civil fine or ransom levied on an office holder, or a financial sanction imposed upon an office holder under Israeli Law.
|
| C. MATERIAL CONTRACTS |
| D. EXCHANGE CONTROLS |
| E. TAXATION |
| General Corporate Tax Structure |
| Tax Benefits under the Law for the Encouragement of Industry (Taxes), 1969 |
|
·
|
deductions over an eight-year period for purchases of know-how and patents, which are used for the development or advancement of the company;
|
|
|
·
|
deductions over a three-year period in equal amounts of expenses involved with the issuance and listing of shares on a stock exchange;
|
|
|
·
|
the right to elect, under specified conditions, to file a consolidated tax return with other related Israeli Industrial Companies; and
|
|
|
·
|
accelerated depreciation rates on equipment and buildings.
|
| Capital Gains Tax on Sales of Our Ordinary Shares |
| Taxation of Non-Residents on Dividends |
|
• an individual who is a citizen or resident of the United States for U.S. federal income tax purposes;
|
|
|
• a corporation (or other entity taxable as a corporation for U.S. federal income tax purposes) created or organized in the United States or under the laws of the United States or any political subdivision thereof or the District of Columbia;
|
|
|
• an estate, the income of which is subject to U.S. federal income tax regardless of its source; or
|
|
|
• a trust (i) if, in general, a court within the United States is able to exercise primary supervision over its administration and one or more U.S. persons have the authority to control all of its substantial decisions, or (ii) that has in effect a valid election under applicable U.S. Treasury Regulations to be treated as a U.S. person.
|
|
• are broker-dealers or insurance companies;
|
|
• have elected mark-to-market accounting;
|
|
|
• are tax-exempt organizations or retirement plans;
|
|
|
• are financial institutions;
|
|
|
• hold our ordinary shares as part of a straddle, "hedge" or "conversion transaction" with other investments;
|
|
|
• acquired our ordinary shares upon the exercise of employee stock options or otherwise as compensation;
|
|
|
• own directly, indirectly or by attribution at least 10% of our voting power;
|
|
|
• own our warrants;
|
|
|
• have a functional currency that is not the U.S. dollar;
|
|
|
• are grantor trusts;
|
|
|
• are S corporations;
|
|
|
• are certain former citizens or long-term residents of the United States; or
|
|
|
• are real estate investment trusts or regulated investment companies.
|
| Taxation for Non-U.S. Holders of Ordinary Shares |
|
·
|
such item is effectively connected with the conduct by the Non-U.S. Holder of a trade or business in the United States and, in the case of a resident of a country which has a treaty with the United States, such item is attributable to a permanent establishment or, in the case of an individual, a fixed place of business, in the United States; or
|
|
·
|
the Non-U.S. Holder is an individual who holds the ordinary shares as a capital asset and is present in the United States for 183 days or more in the taxable year of the disposition and certain other conditions are met.
|
| Information Reporting and Backup Withholding |
| F. DIVIDENDS AND PAYING AGENTS |
| G. STATEMENT BY EXPERTS |
| H. DOCUMENTS ON DISPLAY |
| I. SUBSIDIARY INFORMATION |
|
|
Year Ended December 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Audit Fees
|
$
|
124,000
|
$
|
125,000
|
||||
|
Tax Fees
|
$
|
5,000
|
$
|
8,000
|
||||
|
All other Fees
|
$
|
0
|
$
|
0
|
||||
|
Total
|
$
|
129,000
|
$
|
133,000
|
||||
| Audit Committee’s Pre-Approval Policies and Procedures |
| ITEM 16H. MINE S AFETY DISCLOSURE |
|
Index to the Consolidated Financial Statements
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets at December 31, 2012, 2011 and 2010
|
F-3
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2012, 2011 and 2010
|
F-5
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31, 2012, 2011 and 2010
|
F-7
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2012, 2011 and 2010
|
F-8
|
|
Notes to Consolidated Financial Statements
|
F-10
|
|
Exhibit No.
|
Description
|
|
|
1.1
|
Memorandum of Association, as amended
(2)
.
|
|
|
1.2
|
Amended and Restated Articles of Association, as amended
(1)
.
|
|
|
2.1
|
Form of ordinary share certificate
(1)
.
|
|
|
4.1
|
International Employee Stock Option Plan
(3)
.
|
|
|
4.2
|
2003 Share Option Plan
(1)
|
|
|
4.3
|
Lease Agreement, dated March 1, 2013, among Zisapel Properties (1992) Ltd., Klil and Michael Properties (1992) Ltd. and RADCOM Ltd. (English translations accompanied by Hebrew original)
(1)
.
|
|
|
4.4
|
Lease Agreement, dated December 1, 2000, as amended, among Zohar Zisapel Properties, Inc., Yehuda Zisapel Properties, Inc. and RADCOM Equipment, Inc.
(4)
.
|
|
|
4.5
|
Share and Warrant Purchase Agreement, dated as of October 11, 2010, by and between RADCOM Ltd. and the purchasers listed therein
(5)
.
|
|
|
4.6
|
Form of Warrant – Share and Warrant Purchase Agreement dated October 11, 2010
(5)
.
|
|
|
4.7
|
Lease Extension, dated November 14, 2012, among Zohar Zisapel Properties, Inc., Yehuda Zisapel Properties, Inc. and RADCOM Equipment, Inc
(1)
.
|
|
|
4.8
|
Loan agreement with Mr. Zohar Zisapel
(1)
.
|
|
|
4.9
|
Covenants letter regarding the Credit Facility from First International Bank of Israel and the floating and fixed charge
(1) (
English translation of the covenants letter and an English summary of the floating charge, both accompanied by Hebrew originals).
|
|
|
8.1
|
List of Subsidiaries
(1)
|
|
|
11.1
|
Code of Ethics
(6)
.
|
|
|
12.1
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(1)
.
|
|
|
12.2
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(1)
.
|
|
|
13.1
|
Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(1)
.
|
|
|
13.2
|
Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(1)
.
|
|
|
15.1
|
Consent of Kost Forer Gabbay & Kasierer, a member of Ernst and Young Global, dated April 22, 2013
(1)
.
|
|
|
101
|
The following financial information from RADCOM Ltd.’s Annual Report on Form 20-F for the year ended December 31, 2012 formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Operations for the years ended December 31, 2012, 2011 and 2010; (ii) Consolidated Balance Sheets at December 31, 2012, 2011 and 2010; (iii) Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2012, 2011 and 2010; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2011 and 2010; and (v) Notes to Consolidated Financial Statements. Users of this data are advised, in accordance with Rule 406T of Regulation S-T promulgated by the SEC, that this Interactive Data File is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Exchange Act, and otherwise is not subject to liability under these sections
(1)
.
|
|
|
(1)
Filed herewith.
|
|
(3)
Incorporated herein by reference to the Registration Statement on Form S-8 of RADCOM Ltd. (File No. 333-13250), filed with the SEC on March 7, 2001.
|
|
(4)
Incorporated herein by reference to the Form 20-F of RADCOM Ltd. for the fiscal year ended December 31, 2000, filed with the SEC on June 29, 2001.
|
|
(5)
Incorporated herein by reference to the Form F-3/A of RADCOM Ltd., filed with the SEC on December 14, 2010.
(6)
Incorporated herein by reference to the Form 20-F of RADCOM Ltd. for the fiscal year ended December 31, 2003, filed with the SEC on May 6, 2004.
|
|
RADCOM LTD.
|
|||
|
By:
|
/s/
David Ripstein
|
||
|
Name: David Ripstein
|
|||
|
Title: Chief Executive Officer
|
|||
|
Date: April 22, 2013
|
|||
|
Page
|
|
|
F-2
|
|
|
F-3 - F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-8 - F-9
|
|
|
F-10 - F-33
|
|
Tel-Aviv, Israel
|
KOST FORER GABBAY & KASIERER
|
|
April 22, 2013
|
A Member of Ernst & Young Global
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 1,474 | $ | 2,901 | ||||
|
Restricted Cash
|
1,452 | - | ||||||
|
Trade receivables (net of allowances for doubtful accounts of $ 415 and $ 395 as of December 31, 2012 and 2011, respectively)
|
3,292 | 5,389 | ||||||
|
Inventories
|
6,736 | 6,590 | ||||||
|
Other current assets
|
2,685 | 3,490 | ||||||
|
Total
current assets
|
15,639 | 18,370 | ||||||
|
SEVERANCE PAY FUND
|
3,090 | 2,674 | ||||||
|
PROPERTY AND EQUIPMENT, NET
|
268 | 301 | ||||||
|
Total
assets
|
$ | 18,997 | $ | 21,345 | ||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Short term bank credit
|
$ | 1,058 | $ | - | ||||
|
Short term loans (includes loan of $777 from related party)
|
1,527 | - | ||||||
|
Trade Payables
|
1,920 | 2,703 | ||||||
|
Employees and payroll accruals
|
1,996 | 2,087 | ||||||
|
Deferred revenues and advances from customers
|
2,100 | 894 | ||||||
|
Other accounts payable and accrued expenses
|
1,844 | 2,016 | ||||||
|
Total
current liabilities
|
10,445 | 7,700 | ||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Deferred revenues
|
37 | 161 | ||||||
|
Accrued severance pay
|
3,518 | 3,092 | ||||||
|
Total
long-term liabilities
|
3,555 | 3,253 | ||||||
|
Total
liabilities
|
14,000 | 10,953 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||
|
Share capital:
|
||||||||
|
Ordinary Shares of NIS 0.20 par value: 9,997,670 shares authorized at December 31, 2012 and 2011; 6,480,623 and 6,446,541 shares issued at December 31, 2012 and 2011, respectively; 6,449,780 and 6,415,698 shares outstanding at December 31, 2012 and 2011, respectively
|
251 | 250 | ||||||
|
Additional paid-in capital
|
61,470 | 60,754 | ||||||
|
Accumulated other comprehensive loss
|
(322 | ) | (197 | ) | ||||
|
Accumulated deficit
|
(56,402 | ) | (50,415 | ) | ||||
|
Total
shareholders' equity
|
4,997 | 10,392 | ||||||
|
Total
liabilities and shareholders' equity
|
$ | 18,997 | $ | 21,345 | ||||
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Revenues:
|
||||||||||||
|
Products
|
$ | 12,480 | $ | 19,199 | $ | 16,770 | ||||||
|
Services
|
3,306 | 2,788 | 2,403 | |||||||||
| 15,786 | 21,987 | 19,173 | ||||||||||
|
Cost of revenues :
|
||||||||||||
|
Products
|
5,765 | 6,074 | 6,052 | |||||||||
|
Services
|
417 | 606 | 434 | |||||||||
| 6,182 | 6,680 | 6,486 | ||||||||||
|
Gross profit
|
9,604 | 15,307 | 12,687 | |||||||||
|
Operating expenses:
|
||||||||||||
|
Research and development
|
6,102 | 5,866 | 4,310 | |||||||||
|
Less - royalty-bearing participation
|
1,567 | 1,235 | 1,424 | |||||||||
|
Research and development, net
|
4,535 | 4,631 | 2,886 | |||||||||
|
Selling and marketing, net
|
8,515 | 9,962 | 6,971 | |||||||||
|
General and administrative
|
2,107 | 2,234 | 1,538 | |||||||||
|
Total
operating expenses
|
15,157 | 16,827 | 11,395 | |||||||||
|
Operating income (loss)
|
(5,553 | ) | (1,520 | ) | 1,292 | |||||||
|
Financial expenses, net
|
(314 | ) | (384 | ) | (722 | ) | ||||||
|
Income (loss) before taxes on income
|
(5,867 | ) | (1,904 | ) | 570 | |||||||
|
Taxes on Income
|
(120 | ) | - | - | ||||||||
|
Net income (loss)
|
$ | (5,987 | ) | $ | (1,904 | ) | $ | 570 | ||||
|
Net earnings (loss) per share:
|
||||||||||||
|
Basic net earnings (loss) per Ordinary Share
|
$ | (0.93 | ) | $ | (0.30 | ) | $ | 0.11 | ||||
|
Diluted net earnings (loss) per Ordinary Share
|
$ | (0.93 | ) | $ | (0.30 | ) | $ | 0.10 | ||||
|
Year ended
December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Net income (loss)
|
$ | (5,987 | ) | $ | (1,904 | ) | $ | 570 | ||||
|
Other comprehensive loss:
|
||||||||||||
|
Foreign currency translation adjustment
|
(125 | ) | (197 | ) | - | |||||||
|
Other comprehensive loss
|
(125 | ) | (197 | ) | - | |||||||
|
Comprehensive income (loss)
|
$ | (6,112 | ) | $ | (2,101 | ) | $ | 570 | ||||
|
Number of shares
|
Share capital Amount
|
Additional
paid-in
capital
|
Accumulated
other
comprehensive
loss
|
Accumulated
deficit
|
Total
|
|||||||||||||||||||
|
Balance as of January 1, 2010
|
5,102,778 | $ | 177 | $ | 51,544 | $ | - | $ | (49,081 | ) | $ | 2,640 | ||||||||||||
|
Net income
|
- | - | - | - | 570 | 570 | ||||||||||||||||||
|
Issuance of shares and warrants, net of issuance expenses of $ 139 (private placement)
|
643,278 | 36 | 5,325 | - | 5,361 | |||||||||||||||||||
|
Share-based compensation
|
- | - | 564 | - | - | 564 | ||||||||||||||||||
|
Exercise of options
|
163,822 | 9 | 634 | - | - | 643 | ||||||||||||||||||
|
Classification of warrants to equity
|
- | - | 772 | - | - | 772 | ||||||||||||||||||
|
Exercise of warrants
|
235,146 | 12 | 341 | - | - | 353 | ||||||||||||||||||
|
Balance as of December 31, 2010
|
6,145,024 | 234 | 59,180 | - | (48,511 | ) | 10,903 | |||||||||||||||||
|
Share-based compensation
|
- | - | 823 | - | 823 | |||||||||||||||||||
|
Exercise of options
|
76,143 | 5 | 139 | - | - | 144 | ||||||||||||||||||
|
Exercise of warrants
|
194,531 | 11 | 612 | - | 623 | |||||||||||||||||||
|
Net loss
|
- | - | - | - | (1,904 | ) | (1,904 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (197 | ) | - | (197 | ) | ||||||||||||||||
|
Balance as of December 31, 2011
|
6,415,698 | 250 | 60,754 | (197 | ) | (50,415 | ) | 10,392 | ||||||||||||||||
|
Share-based compensation
|
- | - | 672 | - | - | 672 | ||||||||||||||||||
|
Exercise of options
|
34,082 | 1 | 44 | - | - | 45 | ||||||||||||||||||
|
Net loss
|
- | - | - | - | (5,987 | ) | (5,987 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (125 | ) | - | (125 | ) | ||||||||||||||||
|
Balance as of December 31, 2012
|
6,449,780 | $ | 251 | $ | 61,470 | $ | (322 | ) | $ | (56,402 | ) | $ | 4,997 | |||||||||||
|
|
Year ended December 31,
|
|||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cash flows used in operating activities:
|
||||||||||||
|
Net income (loss)
|
$ | (5,987 | ) | $ | (1,904 | ) | $ | 570 | ||||
|
Adjustments to reconcile net (loss) income to net cash used in operating activities:
|
||||||||||||
|
Depreciation
|
119 | 155 | 294 | |||||||||
|
Share-based compensation
|
672 | 823 | 564 | |||||||||
|
Increase (decrease) in allowance for doubtful accounts
|
20 | - | (609 | ) | ||||||||
|
Amortization of discount on long-term loan
|
- | - | 141 | |||||||||
|
Revaluation of warrants presented at fair value
|
- | - | 524 | |||||||||
|
Increase (decrease) in severance pay, net
|
10 | 60 | (46 | ) | ||||||||
|
Decrease (increase) in trade receivables
|
2,060 | 1,369 | (2,632 | ) | ||||||||
|
Decrease (increase) in other current assets
|
767 | (1,782 | ) | (1,101 | ) | |||||||
|
Increase in inventories
|
(222 | ) | (2,661 | ) | (1,063 | ) | ||||||
|
Increase (decrease) in trade payables
|
(775 | ) | 2 | 1,634 | ||||||||
|
Increase (decrease) in employees and payroll accrued
|
(88 | ) | 74 | 272 | ||||||||
|
Increase (decrease) in other accounts payable and accrued expenses
|
(131 | ) | 402 | (1,192 | ) | |||||||
|
Decrease in interest on long-term loan
|
- | - | 37 | |||||||||
|
Interest on restricted cash
|
(15 | ) | - | - | ||||||||
|
Interest and linkage on short term loan
|
27 | - | - | |||||||||
|
Increase in deferred revenue and advances from customers
|
1,082 | 112 | 109 | |||||||||
|
Net cash used in operating activities
|
(2,461 | ) | (3,350 | ) | (2,498 | ) | ||||||
|
Cash flows used in investing activities:
|
||||||||||||
|
Restricted cash
|
(1,437 | ) | - | - | ||||||||
|
Purchase of property and equipment
|
(66 | ) | (103 | ) | (56 | ) | ||||||
|
Net cash used in investing activities
|
(1,503 | ) | (103 | ) | (56 | ) | ||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Receipts of short term bank credit
|
1,058 | - | - | |||||||||
|
Receipts of short term loan (includes $777 from related party)
|
1,500 | - | - | |||||||||
|
Payments of long term loan
|
- | - | (1,333 | ) | ||||||||
|
Proceeds from issuance of Ordinary Shares and warrants, net of issuance expenses
|
- | - | 5,361 | |||||||||
|
Exercise of warrants
|
- | 623 | 353 | |||||||||
|
Exercise of options
|
45 | 144 | 643 | |||||||||
|
Net cash provided by financing activities
|
2,603 | 767 | 5,024 | |||||||||
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Foreign currency translation adjustments on cash and cash equivalents
|
(66 | ) | (157 | ) | - | |||||||
|
Increase (decrease) in cash and cash equivalents
|
(1,427 | ) | (2,843 | ) | 2,470 | |||||||
|
Cash and cash equivalents at beginning of year
|
2,901 | 5,744 | 3,274 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 1,474 | $ | 2,901 | $ | 5,744 |
|
Year ended December 31,
|
|||||||||||||
|
2012
|
2011
|
2010
|
|||||||||||
|
(a)
|
Non-cash investing activities:
|
||||||||||||
|
Purchase of property and equipment on credit
|
$ | 19 | $ | 3 | $ | 8 | |||||||
|
Property and equipment transferred to be used as inventory
|
$ | - | $ | - | $ | 7 | |||||||
|
Inventory transferred to be used as property and equipment
|
$ | 4 | $ | 20 | $ | - | |||||||
|
(b)
|
Interest paid in cash
|
$ | 6 | $ | - | $ | 95 | ||||||
|
NOTE 1:-
|
GENERAL
|
|
|
a.
|
Radcom Ltd. (the "Company") is an Israeli corporation which provides innovative service assurance solutions for communications service providers and equipment vendors. The Company specializes in solutions for next-generation networks, both wireless and wireline. The Company's comprehensive solutions are used to prevent service provider revenue leakage and enable management of customer care. The Company's products facilitate fault management, network service performance analysis, troubleshooting and pre-mediation with an OSS/BSS (Operational Support System/ Business Support System). Radcom's shares are listed on the NASDAQ Capital Market.
|
|
|
b.
|
The Company has an accumulated deficit of $ 56,402 as of December 31, 2012. The Company believes that its existing capital resources will be adequate to satisfy its expected liquidity requirements at least through the end of December 2013. The Company's foregoing estimate is based, among others, on its current backlog and on the existing pipeline. There is no assurance that, if required, the Company will be able to raise additional capital or reduce discretionary spending to provide the required liquidity in order to continue as a going concern, beyond December 31, 2013.
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
|
a.
|
Use of estimates:
|
|
|
b.
|
Financial statements in U.S. dollars ("dollar" or "dollars"):
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
c.
|
Principles of consolidation:
|
|
|
d.
|
Cash equivalents:
|
|
|
e.
|
Restricted cash:
|
|
|
f.
|
Concentration of credit risk:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
g.
|
Inventories:
|
|
|
h.
|
Property and equipment:
|
|
%
|
||
|
Demonstration and rental equipment
|
33
|
|
|
Research and development equipment
|
25 - 33
|
|
|
Manufacturing equipment
|
15 - 33
|
|
|
Office furniture and equipment
|
7 - 33
|
|
|
Leasehold improvements
|
(*)
|
|
|
*)
|
At the shorter of the lease period or useful life of the leasehold improvement.
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
i.
|
Impairment of long-lived assets:
|
|
|
j.
|
Revenue recognition:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
k.
|
Share-based compensation:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
2012
|
2011
|
2010
|
||||
|
Dividend yield
|
0%
|
0%
|
0%
|
|||
|
Expected volatility
|
80-100%
|
76-132%
|
105-121%
|
|||
|
Risk-free interest
|
0.3-0.4%
|
0.3-2.1%
|
0.3 – 2.8%
|
|||
|
Expected life (in years)
|
1.5-5.5
|
1.5-5.5
|
1.5-5.5
|
|
|
l.
|
Provision for product warranty:
|
|
Balance at January 1, 2010
|
225 | |||
|
Provision for warranties issued during the year
|
221 | |||
|
Reduction for payments and costs to satisfy claims
|
(217 | ) | ||
|
Balance at December 31, 2010
|
229 | |||
|
Provision for warranties issued during the year
|
316 | |||
|
Reduction for payments and costs to satisfy claims
|
(297 | ) | ||
|
Balance at December 31, 2011
|
248 | |||
|
Provision for warranties issued during the year
|
130 | |||
|
Reduction for payments and costs to satisfy claims
|
(123 | ) | ||
|
Balance at December 31, 2012
|
255 |
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
m.
|
Research and development costs:
|
|
|
n.
|
Government grants:
|
|
|
o.
|
Income (loss) per share:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
p.
|
Income taxes:
|
|
|
q.
|
Income tax uncertainties:
|
|
|
r.
|
Cost of revenues:
|
|
|
s.
|
Severance pay:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
t.
|
Fair value of financial instruments:
|
|
|
u.
|
Concentrations of business risk:
|
|
|
v.
|
Comprehensive income (loss):
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
NOTE 3:-
|
INVENTORIES
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Raw materials
|
$ | 583 | $ | 510 | ||||
|
Work in process
|
360 | 701 | ||||||
|
Finished products (*)
|
5,793 | 5,379 | ||||||
| $ | 6,736 | $ | 6,590 | |||||
|
|
(*)
|
Includes amounts of $ 4,977 and $ 4,680 for 2012 and 2011, respectively, with respect to inventory delivered to customers but for which revenue criteria have not been met yet.
|
|
NOTE 4:-
|
OTHER CURRENT ASSETS
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Indirect taxes
|
$ | 567 | $ | 1,279 | ||||
|
Government of Israel - OCS receivable
|
322 | 218 | ||||||
|
Prepaid expenses and work in progress
|
1,518 | 1,643 | ||||||
|
Advances to suppliers
|
28 | 128 | ||||||
|
Others
|
250 | 222 | ||||||
| $ | 2,685 | $ | 3,490 | |||||
|
NOTE 5:-
|
PROPERTY AND EQUIPMENT
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Cost:
|
||||||||
|
Demonstration and rental equipment
|
$ | 688 | $ | 2,107 | ||||
|
Research and development equipment
|
3,760 | 3,712 | ||||||
|
Manufacturing equipment
|
1,190 | 1,185 | ||||||
|
Office furniture and equipment
|
1,117 | 1,091 | ||||||
|
Leasehold improvements
|
434 | 430 | ||||||
| 7,189 | 8,525 | |||||||
|
Accumulated depreciation:
|
||||||||
|
Demonstration and rental equipment
|
671 | 2,068 | ||||||
|
Research and development equipment
|
3,694 | 3,660 | ||||||
|
Manufacturing equipment
|
1,171 | 1,155 | ||||||
|
Office furniture and equipment
|
1,021 | 999 | ||||||
|
Leasehold improvements
|
364 | 342 | ||||||
| 6,921 | 8,224 | |||||||
| $ | 268 | $ | 301 | |||||
|
NOTE 6:-
|
OTHER ACCOUNTS PAYABLE AND ACCRUED EXPENSES
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Royalties - OCS payable
|
$ | 552 | $ | 1,016 | ||||
|
Commissions
|
90 | 249 | ||||||
|
Provision for product warranty
|
255 | 248 | ||||||
|
Accrued expenses
|
824 | 452 | ||||||
|
Others
|
123 | 51 | ||||||
| $ | 1,844 | $ | 2,016 | |||||
|
NOTE 7:-
|
SHORT TERM BANK CREDIT
|
|
|
a.
|
In September 2012, the Company received a credit facility from a bank in an amount of $1,500. The facility has an initial 6 month term, and may be renewed for additional periods based on compliance with certain covenants and according to the bank's decision. As of December 31, 2012 the Company didn’t meet certain covenants; however the bank agreed to continue extending the facility until July 15, 2013. The facility carries interest rates varying between LIBOR + 3.25%-4% for USD denominated advances and Prime + 1-2% for NIS denominated advances, and is secured by a floating charge on all of the Company’s assets.
|
|
|
b.
|
During 2012 the Company obtained from another bank certain short term credits in return for balances due from customers. As of December 31, 2012 such credits amounted to $338. During January and February 2013 the credits were repaid.
|
|
NOTE 8:-
|
SHORT TERM LOANS
|
|
a.
|
In November, 2012, the Company entered into a loan agreement with a major shareholder, according to which the Company may receive a sum of up to NIS 3,000,000, bearing no interest and linked to the Israeli Consumer Price Index, to be repaid by March 31, 2013 unless otherwise agreed between the parties.As of December 31, 2012 the Company received NIS 2,900,000 ($777). During March 2013 the parties agreed to extend the loan until June 30, 2013.
|
|
b.
|
As of December 31, 2012, The Company has an outstanding loan in the amount of $750 as part of the credit facility received from a bank (see note 7a). The loan has a 3 month term and may be renewed for additional periods, subject to the extension of the credit facility by the bank. In March, 2013 the loan renewed for additional 3 months. The loan carries an interest rate of LIBOR + 3.15%.
|
|
NOTE 9:-
|
RELATED PARTY BALANCES AND TRANSACTIONS
|
|
|
a.
|
The Company carries out transactions with related parties as detailed below. Certain principal shareholders of the Company are also principal shareholders of affiliates known as the RAD-BYNET Group. The Company's transactions with related parties are carried out on an arm's-length basis.
|
|
1.
|
Certain premises occupied by the Company and the US subsidiary are rented from related parties (see Note 11b). The US subsidiary also sub-leases certain premises to a related party. The aggregate net amounts of lease payments were $ 438, $ 428 and $ 450 in 2012, 2011 and 2010, respectively.
|
|
2.
|
Certain entities within the RAD-BYNET Group provide the Company with administrative services. Such amounts expensed by the Company are disclosed in "d" below as "Cost of sales, Sales and marketing, General and administrative expenses and research and development".
|
|
NOTE 9:-
|
RELATED PARTY BALANCES AND TRANSACTIONS (Cont.)
|
|
3.
|
The Company purchases from certain entities within the RAD-BYNET Group software packages included in the Company's products and is thus incorporated
into certain of its product lines. Such purchases by the Company are disclosed in "d" as "Cost of
sales and Research and development".
|
|
4.
|
The Company was a party to a distribution agreement with Bynet Electronics Ltd. ("BYNET"), a related party, giving BYNET the exclusive right to distribute the Company's products in Israel. The agreement was terminated during 2012.
|
|
|
b.
|
In December 2011, the Company entered into a consulting agreement with a related party. Expenses incurred under this agreement are immaterial.
|
|
|
c.
|
Balances with related parties:
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Assets
:
|
||||||||
|
Trade
|
$ | 153 | $ | 72 | ||||
|
Other current assets
|
$ | 4 | $ | - | ||||
|
Liabilities:
|
||||||||
|
Trade
|
$ | 229 | $ | 104 | ||||
|
Other payables and accrued expenses
|
$ | 44 | $ | 102 | ||||
|
Short term loan (see note 8a)
|
$ | 777 | $ | - | ||||
|
|
d.
|
Transactions with related parties:
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Revenues
|
$ | 451 | $ | 347 | $ | 960 | ||||||
|
Expenses:
|
||||||||||||
|
Cost of sales
|
$ | 66 | $ | 62 | $ | 60 | ||||||
|
Operating expenses:
|
||||||||||||
|
Research and development
|
$ | 198 | $ | 193 | $ | 185 | ||||||
|
Sales and marketing
|
$ | 181 | $ | 159 | $ | 210 | ||||||
|
General and administrative
|
$ | 57 | $ | 57 | $ | 55 | ||||||
|
NOTE 10:-
|
COMMITMENTS AND CONTINGENCIES
|
|
|
a.
|
Royalty commitments:
|
|
1.
|
The Company receives research and development grants from the OCS. In consideration for the research and development grants received from the OCS, the Company has undertaken to pay royalties as a percentage of revenues from products developed from research and development projects financed. Royalty rate is 3.5%. If the Company will not generate sales of products developed with funds provided by the OCS, the Company is not obligated to pay royalties or repay the grants.
|
|
2.
|
According to the Company's agreements with the Israel-U.S Bi-National Industrial Research and Development Foundation ("BIRD-F"), the Company is required to pay royalties at a rate of 5% of sales of products developed with funds provided by the BIRD-F, up to an amount equal to 150% of BIRD-F's grant (linked to the United States Consumer Price Index) relating to such products. The last funds from the BIRD-F were received in 1996. In the event the Company does not generate sales of products developed with funds provided by BIRD-F, the Company is not obligated to pay royalties or repay the grants.
|
|
NOTE 10:-
|
COMMITMENTS AND CONTINGENCIES (Cont.)
|
|
3.
|
In April, 2012 the Israeli Ministry of trade, commerce and labor approved the Company's application for participation in funding the setting up of the Company’s Indian subsidiary as part of a designated grants plan for the purpose of setting up and establishing a marketing agency in India. The grant is intended to cover up to 50% from the costs of the office establishment, logistics expenses and hiring employees and consultants in India, based on the approved budget for the plan over a period of 3 years.
|
|
|
b.
|
Operating leases:
|
|
Year ended December 31
|
||||
|
2013
|
$ | 715 | ||
|
2014
|
583 | |||
|
2015
|
501 | |||
|
2016
|
488 | |||
|
Total
|
$ | 2,287 | ||
|
NOTE 10:-
|
COMMITMENTS AND CONTINGENCIES (Cont.)
|
|
|
c.
|
Bank guarantee:
|
|
NOTE 11:-
|
INCOME TAXES
|
|
|
a.
|
Israel tax reform:
|
|
b.
|
Israeli taxation:
|
|
|
c.
|
Foreign subsidiaries:
|
|
1.
|
The U.S subsidiary is taxed under United States federal and state tax rules.
|
|
2.
|
The U.S subsidiary's tax loss carryforward amounted to $ 10,115 as of December 31, 2012 for federal and state tax purposes. Such losses are available to offset any future U.S taxable income of the U.S subsidiary and will
expire in the years 2013-2027 for federal tax purpose and in the years 2013-2017 for state tax purpose.
|
|
NOTE 11:-
|
INCOME TAXES (Cont.)
|
|
3.
|
The U.S subsidiary has not received final tax assessments since incorporation. In accordance with the tax laws, tax returns submitted up to and including the 2008 tax year can be regarded as final.
|
|
1.
|
The Brazilian subsidiary is taxed under Brazilian tax rules.
|
|
2.
|
The Brazilian subsidiary's tax loss carryforward amounted to $ 3,489 as of December 31, 2012 for tax purposes. Tax losses may be carried forward indefinitely, but can only offset up to 30% of the company taxable income for a tax period.
|
|
|
d.
|
Deferred taxes:
|
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Carryforward tax losses
|
$ | 15,836 | $ | 14,635 | ||||
|
Allowance for doubtful accounts
|
104 | 99 | ||||||
|
Provisions for employees related obligations
|
353 | 104 | ||||||
|
Research and development
|
472 | 559 | ||||||
|
Other
|
3 | 53 | ||||||
| 16,768 | 15,685 | |||||||
|
Less - valuation allowance
|
(16,768 | ) | (15,685 | ) | ||||
|
Net deferred tax assets
|
$ | - | $ | - | ||||
|
NOTE 11:-
|
INCOME TAXES (Cont.)
|
|
|
e.
|
The components of income (loss) before income taxes are as follows:
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Domestic
|
$ | (5,684 | ) | $ | (2,038 | ) | $ | 496 | ||||
|
Foreign
|
(183 | ) | 134 | 74 | ||||||||
|
Income (loss) before income taxes
|
$ | (5,867 | ) | $ | (1,904 | ) | $ | 570 | ||||
|
|
f.
|
Reconciliation of the theoretical tax benefit and the actual tax expense:
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Income (loss) before income taxes, as reported in the statements of operations
|
$ | (5,867 | ) | $ | (1,904 | ) | $ | 570 | ||||
|
Statutory tax rate in Israel
|
25 | % | 24 | % | 25 | % | ||||||
|
Theoretical tax (benefit) expense
|
$ | (1,467 | ) | $ | (457 | ) | $ | 143 | ||||
|
Increase (decrease) in income taxes resulting from:
|
||||||||||||
|
Tax rate differential on foreign subsidiaries
|
(11 | ) | 18 | 5 | ||||||||
|
Non-deductible expenses
|
185 | 175 | 312 | |||||||||
|
Losses and timing differences for which no deferred taxes were recorded
|
1,083 | 234 | - | |||||||||
|
Utilization of tax losses in respect of which deferred tax assets were not recorded in prior years
|
- | - | (622 | ) | ||||||||
|
Other
|
330 | 30 | 162 | |||||||||
|
Income taxes
|
$ | 120 | $ | - | $ | - | ||||||
|
NOTE 11:-
|
INCOME TAXES (Cont.)
|
|
|
g.
|
Accounting for uncertainty in income taxes:
|
|
NOTE 12:-
|
SHAREHOLDERS' EQUITY
|
|
|
a.
|
The number of shares issued and outstanding at December 31, 2012 and 2011 does not include 5,189 Ordinary Shares, which are held by a subsidiary, and 30,843 Ordinary Shares which are held by the Company.
|
|
|
|
1.
|
Ordinary Shares confer all rights to their holders, e.g. voting, equity and receipt of dividend.
|
|
2.
|
On October 11, 2010, the Company entered into a private placement transaction (the "2010 PIPE"). Under the PIPE investment, the Company issued 643,277 Ordinary Shares to investors (investors in the 2010 PIPE included certain existing shareholders) at an aggregate purchase price of $ 5,500 or $ 8.55 per Ordinary Share. The Company also issued to the investors warrants to purchase one Ordinary Share for every three Ordinary Shares purchased by each investor in the 2010 PIPE (up to 214,426 shares) for an exercise price of $ 10.69 per Ordinary Share. The warrants are exercisable for three years from the closing of the 2010 PIPE. As of December 31, 2012, no warrants were exercised.
|
|
|
b.
|
Share option plans:
|
|
1.
|
The Company has granted options under option plans as follows:
|
|
a)
|
The Radcom Ltd. International Employee Stock Option Plan (the "International Plan"):
|
|
NOTE 12:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
b)
|
The 2003 Share Option Plan:
|
|
2.
|
Grants in 2012, 2011 and 2010 were at exercise prices equal to the market value of the Ordinary Shares at the date of grant.
|
|
3.
|
Stock options under the Radcom plans are as follows for the periods indicated:
|
|
Number of options(in thousands)
|
Weighted-average exercise price
|
Weighted- average remaining contractual term
(in years)
|
Aggregate intrinsic value
|
|||||||||||||
|
Outstanding at January 1, 2012
|
774,216 | $ | 4.08 | 4.4 | $ | 715 | ||||||||||
|
Granted
|
323,600 | 3.75 | ||||||||||||||
|
Exercised
|
(34,082 | ) | 1.30 | 124 | ||||||||||||
|
Expired
|
- | - | ||||||||||||||
|
Forfeited
|
(29,529 | ) | 6.19 | |||||||||||||
|
Outstanding at December 31, 2012
|
1,034,205 | 4.0 | 4.0 | $ | 529 | |||||||||||
|
Exercisable at December 31, 2012
|
761,126 | 4.45 | 3.88 | $ | 372 | |||||||||||
|
Vested and expected to vest at December 31, 2012
|
1,034,205 | 4.0 | 4.0 | $ | 529 | |||||||||||
|
NOTE 12:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
|
|
4.
|
Stock options under the Radcom plans are as follows for the periods indicated:
|
|
Options outstanding
at December 31, 2012
|
Options exercisable
at December 31, 2012
|
|||||||||||||||||||||||
|
Exercise price
|
Number outstanding
|
Weighted average exercise price
|
Weighted average remaining contractual life
|
Number outstanding
|
Weighted average exercise price
|
Weighted average remaining contractual life
|
||||||||||||||||||
|
$
|
$
|
In years
|
$
|
In years
|
||||||||||||||||||||
|
0.5 - 0.7
|
266,469 | 0.7 | 4.7 | 186,524 | 0.7 | 3.1 | ||||||||||||||||||
|
1.57 - 5.00
|
567,475 | 3.5 | 4.5 | 388,391 | 3.6 | 4.4 | ||||||||||||||||||
|
5.08 - 8.72
|
76,861 | 6.8 | 2.9 | 66,861 | 7 | 2.7 | ||||||||||||||||||
|
10.80 - 13.16
|
123,400 | 11.8 | 4.2 | 119,350 | 11.7 | 4.1 | ||||||||||||||||||
| 1,034,205 | 761,126 | |||||||||||||||||||||||
|
5.
|
The weighted average fair values of options granted during the years ended December 31, 2012, 2011 and 2010 were:
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Weighted average fair values on grant date
|
$ | 2.5 | $ | 5.3 | $ | 4.1 | ||||||
|
6.
|
The following table summarizes the departmental allocation of the Company's share-based compensation charge:
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cost of sales
|
$ | 14 | $ | 27 | $ | 5 | ||||||
|
Research and development
|
205 | 218 | 10 | |||||||||
|
Selling and marketing
|
167 | 231 | 36 | |||||||||
|
General and administrative
|
286 | 347 | 513 | |||||||||
| $ | 672 | $ | 823 | $ | 564 | |||||||
|
NOTE 12:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
7.
|
Share-based compensation:
|
|
|
d.
|
Warrants:
|
|
Issuance date
|
Outstanding and exercisable
|
Exercise price
|
Exercisable through
|
||||||
|
October 13, 2010
|
214,426 | 10.69 |
October 13, 2013
|
||||||
|
NOTE 13:-
|
EARNINGS PER SHARE
|
|
Years ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Net income (loss)
|
$ | (5,987 | ) | $ | (1,904 | ) | $ | 570 | ||||
|
Weighted average Ordinary Shares outstanding
|
6,442,068 | 6,367,560 | 5,373,515 | |||||||||
|
Dilutive effect:
|
||||||||||||
|
Employee stock options and warrants
|
- | - | 573,795 | |||||||||
|
Diluted weighted average Ordinary Shares outstanding
|
6,442,068 | 6,367,560 | 5,947,310 | |||||||||
|
Basic earnings (loss) per Ordinary Share
|
$ | (0.93 | ) | $ | (0.30 | ) | $ | 0.11 | ||||
|
Diluted earnings (loss) per Ordinary Share
|
$ | (0.93 | ) | $ | (0.30 | ) | $ | 0.10 | ||||
|
NOTE 14:-
|
SELECTED STATEMENTS OF OPERATIONS DATA
|
|
|
a.
|
Revenues:
|
|
1.
|
Classified by geographical destination:
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
North America
|
$ | 3,850 | $ | 3,242 | $ | 3,045 | ||||||
|
Europe
|
2,970 | 6,371 | 4,765 | |||||||||
|
Asia
|
2,826 | 4,261 | 3,596 | |||||||||
|
South America (Excluding Brazil)
|
2,848 | 2,308 | 2,093 | |||||||||
|
Brazil
|
1,896 | 5,234 | 4,107 | |||||||||
|
Other
|
1,396 | 571 | 1,567 | |||||||||
| $ | 15,786 | $ | 21,987 | $ | 19,173 | |||||||
|
2.
|
Major customers:
|
|
3.
|
Substantially all of the Company's long-lived assets are located in Israel.
|
|
|
b.
|
Financial expenses, net:
|
|
Years ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Financial income:
|
||||||||||||
|
Interest from banks
|
$ | 15 | $ | 20 | $ | 11 | ||||||
| 15 | 20 | 11 | ||||||||||
|
Financial expenses:
|
||||||||||||
|
Interest and bank charges
|
(108 | ) | (74 | ) | (15 | ) | ||||||
|
Interest and accretion of discount on long-term loan
|
- | - | (186 | ) | ||||||||
|
Revaluation of warrants presented at fair value
|
- | - | (524 | ) | ||||||||
|
Exchange translation
|
(221 | ) | (330 | ) | (8 | ) | ||||||
| (329 | ) | (404 | ) | (733 | ) | |||||||
|
Financial expenses, net
|
$ | (314 | ) | $ | (384 | ) | $ | (722 | ) | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|