These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
ADVANCED MEDICAL ISOTOPE
CORPORATION
|
|
(Exact
name of registrant as specified in its charter)
|
|
Delaware
|
|
80-0138937
|
|
(State
or other jurisdiction of
|
|
(I.R.S.
Employer
|
|
incorporation or
organization)
|
|
Identification
No.)
|
|
1021 N. Kellogg Street ● Kennewick, WA
99336
|
|
(Address of
principal executive offices) (Zip Code)
|
|
|
|
(509) 736-4000
|
|
Registrant’s
telephone number, including area code
|
|
Large Accelerated Filer
|
[ ]
|
Accelerated Filer
|
[ ]
|
|
|
|
|
|
|
Non-Accelerated Filer
|
[ ]
|
Smaller Reporting Company
|
[X]
|
|
(Do
not check if a smaller reporting company)
|
|
|
|
|
PART I.
|
|
|
|
|
|
|
|
|
|
Item
1.
|
Business
|
|
1
|
|
Item
1A.
|
Risk
Factors
|
|
10
|
|
Item
1B.
|
Unresolved Staff
Comments
|
|
19
|
|
Item
2.
|
Properties
|
|
19
|
|
Item
3.
|
Legal
Proceedings
|
|
19
|
|
Item
4.
|
Mine
Safety Disclosures
|
|
19
|
|
|
|
|
|
|
PART II.
|
|
|
|
|
|
|
|
|
|
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
|
20
|
|
Item
6.
|
Selected Financial
Data
|
|
22
|
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
22
|
|
Item
7A.
|
Quantitative and
Qualitative Disclosures About Market Risk
|
|
28
|
|
Item
8.
|
Financial
Statements and Supplementary Data
|
|
28
|
|
Item
9.
|
Changes In and
Disagreements With Accountants on Accounting and Financial
Disclosure
|
|
28
|
|
Item
9A.
|
Controls and
Procedures
|
|
29
|
|
Item
9B.
|
Other
Information
|
|
30
|
|
|
|
|
|
|
PART III.
|
|
|
|
|
|
|
|
|
|
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
|
30
|
|
Item
11.
|
Executive
Compensation
|
|
33
|
|
Item
12.
|
Security Ownership
of Certain Beneficial Owners and Management and Related Stockholder
Matters
|
|
36
|
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
|
38
|
|
Item
14.
|
Principal
Accountant Fees and Services
|
|
38
|
|
|
|
|
|
|
PART IV.
|
|||
|
|
|||
|
Item
15.
|
Exhibits and
Financial Statement Schedules
|
|
39
|
|
●
Skin
cancer
●
Involved
lymph nodes
●
Bladder
●
Liver
●
Localized
prostate
●
Pancreas
●
Head
and neck (including sino-nasal and oropharyngeal)
●
Ocular
melanoma
|
●
Non-dendritic
brain
●
Pediatric
cancers – several types
●
Rectal
●
Gynecological
●
Spinal
●
Recurrent
esophageal
●
Breast
cancer resection cavity
●
Anaplastic
thyroid
|
|
|
High
|
Low
|
|
2016
|
|
|
|
Quarter ended
December 31
|
$
0.24
|
$
0.07
|
|
Quarter ended
September 30
|
$
0.40
|
$
0.14
|
|
Quarter ended June
30
|
$
0.96
|
$
0.20
|
|
Quarter ended March
31
|
$
0.96
|
$
0.07
|
|
|
|
|
|
2015
|
|
|
|
Quarter ended
December 31
|
$
0.48
|
$
0.11
|
|
Quarter ended
September 30
|
$
0.49
|
$
0.05
|
|
Quarter ended June
30
|
$
0.19
|
$
0.03
|
|
Quarter ended March
31
|
$
0.27
|
$
0.03
|
|
|
|
Equity Compensation Plan Information
|
|
|||||||||
|
|
|
|
|
|||||||||
|
Plan Category
|
|
Number of securities to be issued upon exercise of
outstanding
options, warrants
and rights
|
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
|
|
Number of securities remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
|
|
|||
|
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|||
|
Equity
compensation plans approved by stockholders
|
|
|
-
|
|
|
$
|
-
|
|
|
|
3,993,868
|
|
|
Equity
compensation plans not approved by stockholders
|
|
|
5,135,000
|
|
|
$
|
0.15
|
|
|
|
-
|
|
|
Total
|
|
|
5,135,000
|
(1)
|
|
$
|
0.15
|
(1)
|
|
|
-
|
|
|
|
Year
Ended
December
31,
2016
|
Year
Ended
December
31,
2015
|
|
Revenues
|
$
8,108
|
$
24,108
|
|
|
|
|
|
Operating
expense
|
4,444,578
|
2,065,371
|
|
|
|
|
|
Operating
loss
|
(4,436,470
)
|
(2,041,263
)
|
|
|
|
|
|
Non-operating
income (expense)
|
(5,418,425
)
|
8,273,949
|
|
|
|
|
|
Net income
(loss)
|
$
(9,854,895
)
|
$
6,232,686
|
|
|
Twelve months
ended December
31,
2016
|
Twelve months
ended December
31,
2015
|
|
Cost of
materials
|
$
-
|
$
474
|
|
Sales and marketing
expense
|
284,138
|
-
|
|
Depreciation and
amortization expense
|
2,947
|
5,672
|
|
Professional
fees
|
2,068,796
|
741,375
|
|
Stock options and
warrants granted
|
675,324
|
80,635
|
|
Payroll
expense
|
652,877
|
679,259
|
|
Research and
development
|
328,026
|
149,650
|
|
General and
administrative expense
|
432,470
|
408,306
|
|
|
$
4,444,578
|
$
2,065,371
|
|
|
Twelve months
ended December
31,
2016
|
Twelve months
ended December
31,
2015
|
|
Interest
expense
|
$
(6,259,467
)
|
$
(3,196,153
)
|
|
Net gain (loss) on
settlement of debt
|
3,108,342
|
3,562,067
|
|
Recognized income
from grants
|
21,010
|
21,010
|
|
Gain (loss) on
derivative liability
|
(2,244,353
)
|
7,887,025
|
|
Loss on impaired
assets
|
(43,957
)
|
-
|
|
|
$
(5,418,425
)
|
$
8,273,949
|
|
Contractual
Obligation
|
Total
Payments
Due
|
Less
than
1
Year
|
1-3
Years
|
3-5
Years
|
More
than
5
Years
|
|
License Agreement
with Battelle Memorial Institute
|
$
100,000
|
$
25,000
|
$
25,000
|
$
25,000
|
$
25,000 per year
|
|
Corporate Office
Lease – begins January 1, 2014
|
$
18,000
|
$
18,000
|
$
-
|
$
-
|
$
-
|
|
Production
equipment:
|
3 to 7
years
|
|
Office
equipment:
|
2 to 5
years
|
|
Furniture
and fixtures:
|
2 to 5
years
|
|
NAME
|
|
AGE
|
|
POSITION
|
|
Michael
K. Korenko
|
|
71
|
|
Interim
President and Chief Executive Officer
|
|
L.
Bruce Jolliff
|
|
67
|
|
Chief
Financial Officer
|
|
Carlton
M. Cadwell
|
|
72
|
|
Chairman
of the Board and Secretary
|
|
Thomas
J. Clement
|
|
60
|
|
Director
|
|
James
C. Katzaroff
|
|
60
|
|
Director
|
|
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards ($)
|
Option Awards
($)
|
Total
($)
|
|
|
|
|
|
|
|
|
|
Dr. Michael K.
Korenko
|
2016
|
$
-
(1)
|
$
-
|
$
-
|
$
-
|
$
-
|
|
Interim CEO and
President
|
2015
|
$
-
(1)
|
$
-
|
$
-
|
$
-
|
$
-
|
|
|
|
|
|
|
|
|
|
James C.
Katzaroff
|
2016
|
$
250,000
(2)
|
$
-
|
$
-
|
$
408,165
(3)
|
$
658,165
|
|
Former CEO and
Chairman
|
2015
|
$
250,000
(4)
|
$
-
|
$
-
|
$
-
|
$
250,000
|
|
|
|
|
|
|
|
|
|
L. Bruce
Jolliff
|
2016
|
$
180,000
|
$
-
|
|
$
110,389
(5)
|
$
290,389
|
|
CFO
|
2015
|
$
180,000
(6)
|
$
11,357
(7)
|
$
-
|
$
-
|
$
190,357
|
|
|
Option
Awards
|
|||
|
Name
|
Number of
Securities Underlying Unexercised Options(#)
Exercisable
|
Number of
Securities Underlying Unexercised Options (#)
Unexercisable
|
Option
Exercise
Price
($)
|
Option
Exercise
Date
|
|
James C.
Katzaroff
|
32,500
|
-
|
$
15.00
|
2/11/23
|
|
James C.
Katzaroff
|
100,000
|
-
|
$
1.00
|
6/21/19
|
|
James C.
Katzaroff
|
1,000,000
|
-
|
$
0.50
|
6/21/21
|
|
L. Bruce
Jolliff
|
480,000
|
176,548
|
$
0.50
|
6/21/21
|
|
|
Outstanding
|
Outstanding
|
|
|
Stock
|
Stock
|
|
Name
|
Awards (#)
|
Options (#)
|
|
Carlton M.
Cadwell
|
-
|
100,000
|
|
Thomas J.
Clement
|
-
|
100,000
|
|
Name
and Address of
Beneficial Owner
(1)
|
Amount and Nature of Beneficial
Ownership
(2)
|
Percent of Class
|
|
Cadwell Family
Irrevocable Trust
|
169,839
|
0.5
%
|
|
|
|
|
|
Carlton M. Cadwell
(3)
|
1,268,844
|
3.4
%
|
|
|
|
|
|
James C. Katzaroff
(4)
|
1,409,860
|
3.7
%
|
|
|
|
|
|
Thomas J. Clement
(3)
|
100,000
|
0.3
%
|
|
|
|
|
|
L. Bruce Jolliff
(5)
|
635,034
|
1.7
%
|
|
|
|
|
|
All Current
Directors and Executive Officers as a group (5
individuals)
|
3,583,577
|
7.1
%
|
|
Name and Address of Beneficial Owner
(1)
|
Amount and Nature of Beneficial
Ownership
(2)
|
Percent of Class
|
|
Cadwell Family
Irrevocable Trust
|
148,309
|
4.5
%
|
|
|
|
|
|
Carlton M.
Cadwell
|
908,910
|
27.6
%
|
|
|
|
|
|
James C.
Katzaroff
|
-
|
-
%
|
|
|
|
|
|
Thomas J.
Clement
|
-
|
-
%
|
|
|
|
|
|
L. Bruce
Jolliff
|
114,700
|
3.5
%
|
|
|
|
|
|
All Current
Directors and Executive Officers as a group (5
individuals)
|
1,171,919
|
35.5
%
|
| Exhibit |
|
|
| Number |
|
Description
|
|
3.1
|
|
Certificate
of Incorporation of Savage Mountain Sports Corporation, dated
January 11, 2000 (incorporated by reference to Exhibit 3.1 to the
Company’s Registration Statement on Form 10-12G (File No.
000-53497) filed on November 12, 2008).
|
|
3.2
|
|
By-Laws
(incorporated by reference to Exhibit 3.2 to the Company’s
Registration Statement on Form 10-12G (File No. 000-53497) filed on
November 12, 2008).
|
|
3.3
|
|
Articles
and Certificate of Merger of HHH Entertainment Inc. and Savage
Mountain Sports Corporation, dated April 3, 2000 (incorporated by
reference to Exhibit 3.3 to the Company’s Registration
Statement on Form 10-12G (File No. 000-53497) filed on November 12,
2008).
|
|
3.4
|
|
Articles
and Certificate of Merger of Earth Sports Products Inc. and Savage
Mountain Sports Corporation, dated May 11, 2000 (incorporated by
reference to Exhibit 3.4 to the Company’s Registration
Statement on Form 10-12G (File No. 000-53497) filed on November 12,
2008).
|
|
3.5
|
|
Certificate
of Amendment of Certificate of Incorporation changing the name of
the Company to Advanced Medical Isotope Corporation, dated May 23,
2006 (incorporated by reference to Exhibit 3.5 to the
Company’s Registration Statement on Form 10-12G (File No.
000-53497) filed on November 12, 2008).
|
|
3.6
|
|
Certificate
of Amendment of Certificate of Incorporation increasing authorized
capital dated September 26, 2006 (incorporated by reference to
Exhibit 3.6 to the Company’s Registration Statement on Form
10-12G (File No. 000-53497) filed on November 12,
2008).
|
|
3.7
|
|
Certificate
of Amendment to the Certificate of Incorporation increasing
authorized common stock and authorizing preferred stock, dated May
18, 2011 (incorporated by reference to Exhibit 3.1 to the
Company’s Current Report on Form 8-K filed on May 18,
2011).
|
|
3.8
|
|
Certificate
of Amendment to the Certificate of Incorporation authorizing a
series of Preferred Stock to be named “Series A Convertible
Preferred Stock”, consisting of 2,500,000 shares, which
series shall have specific designations, powers, preferences and
relative and other special rights, qualifications, limitations and
restrictions as outlined in the Certificate of Designations, filed
June 30, 2015 (incorporated by reference to Exhibit
3.4).
|
|
3.9
|
|
Certificate
of Amendment to the Certificate of Incorporation increasing the
authorized series of “Series A Convertible Preferred
Stock” to 5,000,000 shares, filed June 31, 2016 (incorporated
by reference to Exhibit 3.5).
|
|
10.1
|
|
Agreement
and Plan of Reorganization, dated as of December 15, 1998, by and
among HHH Entertainment, Inc. and Earth Sports Products, Inc.
(incorporated by reference to Exhibit 10.1 to the Company’s
Registration Statement on Form 10-12G (File No. 000-53497) filed on
November 12, 2008).
|
|
10.2
|
|
Agreement
and Plan of Merger of HHH Entertainment, Inc. and Savage Mountain
Sports Corporation, dated as of January 6, 2000 (incorporated by
reference to Exhibit 10.2 to the Company’s Registration
Statement on Form 10-12G (File No. 000-53497), filed on November
12, 2008).
|
|
10.3
|
|
Agreement
and Plan of Acquisition by and between Neu-Hope Technologies, Inc.,
UTEK Corporation and Advanced Medical Isotope Corporation, dated
September 22, 2006 (incorporated by reference to Exhibit 10.4 to
the Company’s Registration Statement on Form 10-12G (File No.
000-53497), filed on November 12, 2008).
|
|
10.4
|
|
Employment
Agreement dated May 16, 2007 with Leonard Bruce Jolliff
(incorporated by reference to Exhibit 10.5 to the Company’s
Registration Statement on Form 10-12G (File No. 000-53497), filed
on November 12, 2008).
|
|
10.5
|
|
Agreement
and Plan of Acquisition by and between Isonics Corporation and
Advanced Medical Isotope Corporation dated June 13, 2007
(incorporated by reference to Exhibit 10.6 to the Company’s
Registration Statement on Form 10-12G (File No. 000-53497), filed
on November 12, 2008).
|
|
10.6
|
|
Employment
Agreement dated January 15, 2008 with Dr. Fu-Min Su (incorporated
by reference to Exhibit 10.7 to the Company’s Registration
Statement on Form 10-12G (File No. 000-53497), filed on November
12, 2008).
|
|
10.7
|
|
Master
Lease Agreement dated September 20, 2007 between BancLeasing, Inc.
and Advanced Medical Isotope Corporation, and related documents
(incorporated by reference to Exhibit 10.8 to the Company’s
Annual Report on Form 10-K/A filed on December 2,
2011).
|
|
10.8
|
|
Lease
Agreement dated July 17, 2007 between Robert L. and Maribeth F.
Myers and Advanced Medical Isotope Corporation (incorporated by
reference to Exhibit 10.9 to the Company’s Annual Report on
Form 10-K/A filed on December 2, 2011).
|
|
10.9
|
|
Form of
Non-Statutory Stock Option Agreement (incorporated by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K
filed on March 15, 2012).
|
|
10.10
|
|
Promissory
Note dated December 16, 2008 between Advanced Medical Isotope
Corporation and Carlton M. Cadwell (incorporated by reference to
Exhibit 10.11 to the Company’s Annual Report on Form 10-K
filed on March 3, 2012).
|
|
10.11
|
|
Memorandum
of Agreement for Strategic Relationship dated August 19, 2011
between Advanced Medical Isotope Corporation and Spivak Management
Inc. (incorporated by reference to Exhibit 10.12 to the
Company’s Annual Report on Form 10-K filed on March 3,
2012).
|
|
10.12
|
|
2015
Omnibus Securities and Incentive Plan (incorporated by reference to
Exhibit 10.12 to the Company’s Annual Report on Form 10-K,
filed May 25, 2016).
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Sec. 302 of
the Sarbanes-Oxley Act of 2002 (4)
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Sec. 302 of
the Sarbanes-Oxley Act of 2002 (4)
|
|
32.1*
|
|
Certification of Chief Executive Officer and Chief Financial
Officer pursuant to 18 U.S.C. Section 1350 (4)
|
|
101.INS*
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
XBRL
Taxonomy Extension Schema
|
|
101.CAL*
|
|
XBRL
Taxonomy Extension Calculation Linkbase
|
|
101.DEF*
|
|
XBRL
Taxonomy Extension Definition Linkbase
|
|
101.LAB*
|
|
XBRL
Taxonomy Extension Label Linkbase
|
|
101.PRE*
|
|
XBRL
Taxonomy Extension Presentation Linkbase
|
|
|
ADVANCED
MEDICAL ISOTOPE CORPORATION
|
|
|
|
|
|
|
Date:
March 8, 2017
|
By:
|
/s/ Michael K. Korenko
|
|
|
Name:
|
Michael
K. Korenko
|
|
|
Title:
|
Chief
Executive Officer
|
|
Date:
March 8, 2017
|
By:
|
/s/ Michael K. Korenko
|
|
|
Name:
|
Michael K.
Korenko
|
|
|
Title:
|
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
|
Date:
March 8, 2017
|
By:
|
/s/ L. Bruce Jolliff
|
|
|
Name:
|
L.
Bruce Jolliff
|
|
|
Title:
|
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
|
|
|
|
|
|
Date:
March 8, 2017
|
By:
|
/s/ Carlton M. Cadwell
|
|
|
Name:
|
Carlton
M. Cadwell
|
|
|
Title:
|
Secretary
and Chairman of the Board
|
|
|
|
Pages
|
|
|
|
|
|
Report
of Independent Registered Public Accounting Firm for
2016
|
|
F-1
|
|
|
|
|
|
Report
of Independent Registered Public Accounting Firm for
2015
|
|
F-2
|
|
|
|
|
|
Financial Statements:
|
|
|
|
|
|
|
|
Consolidated
Balance Sheets as of December 31, 2016 and 2015
|
|
F-3
|
|
|
|
|
|
Consolidated
Statements of Operations for the years ended December 31, 2016 and
2015
|
|
F-4
|
|
|
|
|
|
Consolidated
Statement of Changes in Stockholders’ Equity (Deficit) for
the years ended December 31, 2016 and 2015
|
|
F-5
|
|
|
|
|
|
Consolidated
Statements of Cash Flow for the years ended December 31, 2016
and 2015
|
|
F-6
|
|
|
|
|
|
Notes
to Consolidated Financial Statements
|
|
F-7
|
|
/s/Fruci &
Associates II, PLLC
|
|
|
|
|
|
Fruci
& Associates II, PLLC
Spokane,
WA
|
|
|
|
|
|
March
8, 2017
|
|
|
|
|
|
|
December
31,
|
|
|
|
2016
|
2015
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
Cash
|
$
27,889
|
$
179,032
|
|
Prepaid
expenses
|
11,990
|
26,211
|
|
Inventory
|
-
|
8,475
|
|
Total
current assets
|
39,879
|
213,718
|
|
|
|
|
|
Fixed
assets, net of accumulated depreciation
|
1,473
|
4,420
|
|
|
|
|
|
Other
assets:
|
|
|
|
Patents
and intellectual property
|
-
|
35,482
|
|
Deposits
|
644
|
644
|
|
Total
other assets
|
644
|
36,126
|
|
|
|
|
|
Total
assets
|
$
41,996
|
$
254,264
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts payable
and accrued expenses
|
$
1,137,086
|
$
1,182,112
|
|
Related
party accounts payable
|
109,718
|
102,647
|
|
Accrued
interest payable
|
114,755
|
229,246
|
|
Payroll
liabilities payable
|
499,502
|
298,900
|
|
Convertible notes
payable, net
|
544,508
|
1,788,384
|
|
Derivative
liability
|
324,532
|
4,235,016
|
|
Related
party promissory note
|
332,195
|
1,280,450
|
|
Liability for lack
of authorized shares
|
-
|
852,091
|
|
Total
current liabilities
|
3,062,296
|
9,968,846
|
|
|
|
|
|
Total
liabilities
|
3,062,296
|
9,968,846
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
MEZZANINE EQUITY
|
|
|
|
Preferred stock,
$.001 par value, 20,000,000 shares of authorized preferred stock,
$.001 par value, 5,000,000 Series A shares
authorized; 3,773,592 and 1,627,000 - shares issued and
outstanding, respectively
|
14,144,571
|
4,617,052
|
|
Total
mezzanine equity
|
14,144,571
|
4,617,052
|
|
Stockholders’
equity (deficit):
|
|
|
|
Common
stock, $.001 par value; 2,000,000,000 shares authorized; 31,743,797
and 19,969,341 shares issued and outstanding,
respectively
|
31,744
|
19,969
|
|
Paid in
capital
|
40,672,825
|
33,662,942
|
|
Accumulated
deficit
|
(57,869,440
)
|
(48,014,545
)
|
|
Total
stockholders’ equity (deficit)
|
(17,164,871
)
|
(14,331,634
)
|
|
|
|
|
|
Total
liabilities and stockholders’ equity (deficit)
|
$
41,996
|
$
254,264
|
|
|
Year
ended
|
|
|
|
December
31,
|
|
|
|
2016
|
2015
|
|
Consulting
revenues
|
$
8,108
|
$
24,108
|
|
|
|
|
|
Operating
expenses
|
|
|
|
Cost of
materials
|
-
|
474
|
|
Sales and marketing
expenses
|
284,138
|
-
|
|
Depreciation and
amortization expense
|
2,947
|
5,672
|
|
Professional
fees
|
2,068,796
|
741,375
|
|
Stock based
compensation
|
675,324
|
80,635
|
|
Payroll
expenses
|
652,877
|
679,259
|
|
Research and
development
|
328,026
|
149,650
|
|
General and
administrative expenses
|
432,470
|
408,306
|
|
Total operating
expenses
|
4,444,578
|
2,065,371
|
|
|
|
|
|
Operating
loss
|
(4,436,470
)
|
(2,041,263
)
|
|
|
|
|
|
Non-operating
income (expense):
|
|
|
|
Interest
expense
|
(6,259,467
)
|
(3,196,153
)
|
|
Gain on settlement
of debt
|
3,108,342
|
3,562,067
|
|
Grant
income
|
21,010
|
21,010
|
|
Gain (loss) on
derivative liability
|
(2,244,353
)
|
7,887,025
|
|
Loss on impaired
assets
|
(43,957
)
|
-
|
|
|
|
|
|
Non-operating
income (expense), net
|
(5,418,425
)
|
8,273,949
|
|
|
|
|
|
Income (loss)
before income taxes
|
(9,854,895
)
|
6,232,686
|
|
|
|
|
|
Income tax
provision
|
-
|
-
|
|
|
|
|
|
Net income
(loss)
|
$
(9,854,895
)
|
$
6,232,686
|
|
|
|
|
|
Earnings (loss) per
common share
|
$
(0.46
)
|
$
0.34
|
|
|
|
|
|
Weighted average
number of common shares outstanding
|
21,497,069
|
18,505,467
|
|
|
Common
Stock
|
Paid
in
|
Accumulated
|
|
|
|
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
|
Balances
at December 31, 2014
|
17,053,825
|
17,054
|
34,068,009
|
(54,247,231
)
|
(20,162,168
)
|
|
|
|
|
|
|
|
|
Common stock issued
for:
|
|
|
|
|
|
|
Exercise
of options and warrants
|
1,995,000
|
1,995
|
(1,995
)
|
-
|
-
|
|
Loan fees on
convertible debt
|
43,326
|
43
|
6,344
|
-
|
6,387
|
|
Conversion of
debt
|
920,516
|
920
|
108,892
|
-
|
109,812
|
|
Classified to
liability due to lack of authorized shares
|
(43,326
)
|
(43
)
|
(598,943
)
|
-
|
(598,986
)
|
|
Options issued for
services
|
-
|
-
|
80,635
|
-
|
80,635
|
|
Net
income
|
-
|
-
|
-
|
6,232,686
|
6,232,686
|
|
|
|
|
|
|
|
|
Balances
at December 31, 2015
|
19,969,341
|
$
19,969
|
$
33,662,942
|
$
(48,014,545
)
|
$
(14,331,634
)
|
|
|
|
|
|
|
|
|
Common stock issued
for:
|
|
|
|
|
|
|
Exercise
of options and warrants
|
30,644
|
31
|
(31
)
|
-
|
-
|
|
Settlement of
debt
|
563,523
|
564
|
70,299
|
-
|
70,863
|
|
Conversion of
preferred stock
|
11,180,289
|
11,180
|
4817024
|
-
|
4,828,204
|
|
Classified to
liability due to lack of authorized shares
|
-
|
-
|
852,092
|
-
|
852,092
|
|
Options and
warrants issued for services
|
-
|
-
|
1,270,499
|
-
|
1,270,499
|
|
Net
loss
|
-
|
-
|
-
|
(9,854,895
)
|
(9,854,895
)
|
|
|
|
|
|
|
|
|
Balances
at December 31, 2016
|
31,743,797
|
31,744
|
40,672,825
|
(57,869,440
)
|
(17,164,871
)
|
|
|
Year
ended December 31,
|
|
|
|
2016
|
2015
|
|
CASH
FLOW FROM OPERATING ACTIVITIES:
|
|
|
|
Net income
(loss)
|
$
(9,854,895
)
|
$
6,232,686
|
|
Adjustments to
reconcile net income (loss) to net cash used by operating
activities:
|
|
|
|
Depreciation of
fixed assets
|
2,947
|
4,333
|
|
Amortization of
licenses and intangible assets
|
-
|
1,339
|
|
Amortization of
convertible debt discount
|
604,042
|
1,080,771
|
|
Amortization of
prepaid expenses paid with stock
|
(2,500
)
|
-
|
|
Amortization of
debt issuance costs
|
-
|
13,917
|
|
(Gain) loss on
derivative liability
|
2,244,353
|
(7,887,025
)
|
|
(Gain) on
settlement of debt
|
(3,108,342
)
|
(3,562,067
)
|
|
Loss on impaired
assets
|
43,957
|
-
|
|
Preferred stock
issued for services
|
1,003,814
|
334,880
|
|
Preferred stock
issued for loan fees
|
162,456
|
527,325
|
|
Stock options and
warrants issued for services
|
1,270,499
|
80,635
|
|
New derivatives
recorded as loan fees
|
4,935,638
|
-
|
|
Penalties on notes
payable
|
-
|
1,148,997
|
|
Changes in
operating assets and liabilities:
|
|
|
|
Prepaid
expenses
|
16,721
|
(4,501
)
|
|
Accounts
payable
|
102,954
|
151,607
|
|
Payroll
liabilities
|
200,602
|
252,240
|
|
Accrued
interest
|
451,041
|
431,758
|
|
|
|
|
|
Net cash used by
operating activities
|
(1,926,713
)
|
(1,193,105
)
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
-
|
-
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
Principal payments
on capital lease
|
-
|
(39,481
)
|
|
Proceeds from
convertible note
|
1,273,534
|
1,666,415
|
|
Proceeds from
related party notes
|
723,308
|
-
|
|
Proceeds from
shareholder advances
|
132,533
|
-
|
|
Proceeds from
warrant exercised for preferred stock
|
250
|
-
|
|
Proceeds from sale
of preferred stock
|
70,000
|
-
|
|
Payments on
convertible debt
|
(419,055
)
|
-
|
|
Payments on
shareholder advances
|
(5,000
)
|
-
|
|
Payments on short
term debt
|
-
|
(255,000
)
|
|
|
|
|
|
Net cash provided
by financing activities
|
1,775,570
|
1,371,934
|
|
|
|
|
|
Net increase in
cash
|
(151,143
)
|
178,829
|
|
Cash, beginning of
period
|
179,032
|
203
|
|
|
|
|
|
CASH,
END OF PERIOD
|
$
27,889
|
$
179,032
|
|
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
Cash paid for
interest
|
$
105,758
|
$
9,920
|
|
Cash paid for
income taxes
|
$
-
|
$
-
|
|
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
Assets:
|
|
|
|
|
|
Total Assets
Measured at Fair Value
|
$
-
|
$
-
|
$
-
|
$
-
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Derivative
Liability
|
324,532
|
-
|
-
|
324,532
|
|
Total Liabilities
Measured at Fair Value
|
$
324,532
|
$
-
|
$
-
|
$
324,532
|
|
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
Assets
|
|
|
|
|
|
Total Assets
Measured at Fair Value
|
$
-
|
$
-
|
$
-
|
$
-
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Liability for lack
of authorized shares
|
852,091
|
-
|
-
|
852,091
|
|
Derivative
Liability
|
4,235,016
|
-
|
-
|
4,235,016
|
|
Total Liabilities
Measured at Fair Value
|
$
5,087,107
|
$
-
|
$
-
|
$
5,087,107
|
|
Production
equipment:
|
3 to 7
years
|
|
Office
equipment:
|
2 to 5
years
|
|
Furniture
and fixtures:
|
2 to 5
years
|
|
Calendar
Year
|
Minimum
Royalties per Calendar Year
|
|
|
2010
|
$
-
|
|
|
2011
|
$
-
|
|
|
2012
|
$
2,500
|
|
|
2013
|
$
5,000
|
(1
)
|
|
2014
|
$
7,500
|
(2
)
|
|
2015
|
$
10,000
|
(3
)
|
|
2016 and each
calendar year thereafter
|
$
25,000
|
(4
)
|
|
|
|
|
|
(1) Paid February,
2014
|
|
|
|
(2) Paid February,
2015
|
|
|
|
(3) Paid February,
2016
|
|
|
|
(4) No longer owed
due to termination of license agreement effective December 31,
2016
|
|
|
|
Calendar
Year
|
Minimum
Royalties per Calendar Year
|
|
|
2012
|
$
-
|
|
|
2013
|
$
5,000
|
(1
)
|
|
2014
|
$
7,500
|
(2
)
|
|
2015
|
$
10,000
|
(3
)
|
|
2016
|
$
10,000
|
(4
)
|
|
|
|
|
|
2017 and each
calendar year thereafter
|
$
25,000
|
|
|
(1) Paid February,
2014
|
|
|
|
(2) Paid February,
2015
|
|
|
|
(3) Paid February,
2016
|
|
|
|
(4) $5,399 was paid
January 2017 and the remaining $4,601 was paid February
2017.
|
|
|
|
|
December
31,
2016
|
December
31,
2015
|
|
Convertible
debt
|
6,441,644
|
7,848,421
|
|
Preferred
stock
|
37,735,920
|
16,270,000
|
|
Common stock
options
|
2,402,500
|
51,350
|
|
Common stock
warrants
|
3,579,505
|
6,791,003
|
|
Total potential
dilutive securities
|
50,159,569
|
30,960,774
|
|
|
December
31,
2016
|
December
31,
2015
|
|
Production
equipment
|
$
15,182
|
$
1,938,532
|
|
Building
|
-
|
446,772
|
|
Leasehold
improvements
|
-
|
3,235
|
|
Office
equipment
|
14,594
|
32,769
|
|
|
29,776
|
2,421,308
|
|
Less accumulated
depreciation
|
(28,303
)
|
(2,416,888
)
|
|
|
$
1,473
|
$
4,420
|
|
|
December
31,
2016
|
December
31,
2015
|
|
License
Fee
|
$
112,500
|
$
112,500
|
|
Less accumulated
amortization
|
(112,500
)
|
(112,500
)
|
|
|
-
|
-
|
|
Patents and
intellectual property
|
-
|
35,482
|
|
|
$
-
|
$
35,482
|
|
Debt issuance costs
at December 31, 2014
|
$
13,917
|
|
Cash paid as fees
for debt arrangements
|
5,000
|
|
Amortization of
debt issuance costs
|
(18,917
)
|
|
Debt issuance costs
at December 31, 2015
|
-
|
|
Cash paid as fees
for debt arrangements
|
-
|
|
Amortization of
debt issuance costs
|
-
|
|
Debt issuance costs
at December 31, 2016
|
$
-
|
|
|
December 31,
2016
|
December 31,
2015
|
||
|
|
Principal
(net)
|
Accrued
Interest
|
Principal
(net)
|
Accrued
Interest
|
|
September 2015
$1,055,535 Note, 8% interest, due on demand after March
2017
|
$
-
|
$
-
|
$
1,055,535
|
27,299
|
|
September 2015
$142,415 Note, 10% interest, due May 2016
|
-
|
-
|
142,415
|
4,669
|
|
October 2015
$82,500 Note, 10% interest due October 2016
|
82,500
|
10,239
|
82,500
|
1,966
|
|
February 2016
$50,000 Note, 10% interest, due February
2017
|
50,000
|
4,192
|
-
|
-
|
|
May 2016
$109,695 Note, 10% interest, due July 2017
|
109,695
|
7,093
|
-
|
-
|
|
May 2016
$90,000 Note, 10% interest, due May 2017
|
90,000
|
5,425
|
-
|
-
|
|
Total Convertible
Notes Payable, Net
|
$
332,195
|
$
26,949
|
$
1,280,450
|
$
33,934
|
|
|
Year ended
December 31, 2016
|
Year ended
December 31, 2015
|
|
Office and
warehouse space
|
$
40,000
|
$
155,306
|
|
Corporate
office
|
18,000
|
18,000
|
|
Total Rental
Expense
|
$
58,000
|
$
173,306
|
|
|
December 31,
2016
|
December 31,
2015
|
||
|
|
Principal
(net)
|
Accrued
Interest
|
Principal
(net)
|
Accrued
Interest
|
|
July and August
2012 $1,060,000 Notes convertible into common stock at $4.60 per
share, 12% interest, due December 2013 and January
2014
|
$
95,000
|
$
50,365
|
$
165,000
|
69,712
|
|
January 2014
$50,000 Note convertible into common stock at a variable conversion
price, 8% interest, due January 2015
|
-
|
-
|
50,000
|
7,682
|
|
January 2014
$55,500 Note convertible into common stock at a variable
conversion price, 10% interest, due October 2014
|
-
|
-
|
10,990
|
5,457
|
|
February 2014
$46,080 Note convertible into common stock at a variable conversion
price, 10% interest, due February 2015
|
-
|
-
|
-
|
2,358
|
|
February 2014
$27,800 Note convertible into common stock at a variable conversion
price, 10% one-time interest, due February 2015
|
-
|
-
|
20,000
|
-
|
|
March 2014 $50,000
Note convertible into common stock at a variable conversion price,
10% interest, due March 2015
|
-
|
-
|
36,961
|
6,572
|
|
March 2014
$165,000 Note convertible into common stock at a variable
conversion price, 10% interest, due April 2015
|
-
|
-
|
61,301
|
24,109
|
|
April 2014
$32,000 Note convertible into common stock at a variable
conversion price, 10% interest, due April 2015
|
-
|
-
|
22,042
|
3,034
|
|
April 2014 $46,080
Note convertible into common stock at a variable conversion price,
10% interest due April 2015
|
-
|
-
|
5,419
|
4,608
|
|
May 2014
$55,000 Note convertible into common stock at a variable
conversion price, 12% interest, due May 2015
|
-
|
-
|
25,000
|
1,836
|
|
June 2014 $28,800
Note convertible into common stock at a variable conversion price,
10% interest due June 2015
|
-
|
-
|
28,800
|
2,880
|
|
June 2014 $40,000
Note convertible into common stock at a variable conversion price,
10% interest, due June 2015
|
-
|
-
|
40,000
|
6,049
|
|
June 2014 $40,000
Note convertible into common stock at a variable conversion price,
10% interest, due June 2015
|
-
|
-
|
38,689
|
5,851
|
|
June 2014 $56,092
Note convertible into common stock at a variable conversion price,
16% interest, due July 2015
|
-
|
-
|
56,092
|
13,462
|
|
July 2014 $37,500
Note convertible into common stock at a variable conversion price,
12% interest, due July 2015
|
-
|
-
|
37,015
|
6,377
|
|
August 2014 $36,750
Note convertible into common stock at a variable conversion price,
10% interest, due April 2015
|
-
|
-
|
36,750
|
5,538
|
|
August 2014
$33,500 Note convertible into common stock at a variable
conversion price, 4% interest, due February 2015
|
-
|
-
|
33,500
|
-
|
|
September 2014
$37,500 Note convertible into common stock at a variable conversion
price, 12% interest, due September 2015
|
-
|
-
|
36,263
|
5,576
|
|
May through October
2015 $605,000 Notes convertible into preferred stock at $1 per
share, 8-10% interest, due September 30, 2015
|
-
|
17,341
|
-
|
18,264
|
|
October through
December 2015 $613,000 Notes convertible into preferred stock at $1
per share, 8% interest, due June 30, 2016, net of debt discount of
$0 and $560,913, respectively
|
-
|
5,953
|
52,087
|
2,519
|
|
January through
March 2016 $345,000 Notes convertible into preferred stock at $1
per share, 8% interest, due June 30, 2016
|
-
|
696
|
-
|
-
|
|
November 2016
$979,162 Notes convertible into common stock at a variable
conversion price, 10% interest, due May 2017, net of debt discounts
of $540,720 and $0, respectively
|
438,442
|
12,397
|
-
|
-
|
|
Penalties on
notes in default
|
11,066
|
-
|
1,032,475
|
-
|
|
Total Convertible
Notes Payable, Net
|
$
544,508
|
$
86,752
|
$
1,788,384
|
$
191,884
|
|
|
Warrants
|
Conversion
Feature
|
Total
|
|
Derivative
Liability at December 31, 2014
|
1,263,929
|
10,238,451
|
11,502.380
|
|
Derivative
Liability Recorded on New Instruments
|
-
|
698,705
|
698,705
|
|
Elimination of
Liability on Conversion
|
-
|
(79,044
)
|
(79,044
)
|
|
Change in Fair
Value
|
(549,528
)
|
(7,337,497
)
|
(7,887,025
)
|
|
Derivative
Liability at December 31, 2015
|
714,401
|
3,520,615
|
4,235,016
|
|
Derivative
Liability Recorded on New Instruments
|
-
|
6,150,026
|
6,150,026
|
|
Elimination of
Liability on Conversion
|
(1,266,795
)
|
(10,381,138
)
|
(11,647,933
)
|
|
(Gain) on
Settlement of Debt
|
-
|
(656,930
)
|
(656,930
)
|
|
Change in Fair
Value
|
552,452
|
1,691,901
|
(2,244,353
)
|
|
Derivative
Liability at December 31, 2016
|
58
|
324,474
|
324,532
|
|
|
|
December
31, 2016
|
|
|
December
31, 2015
|
|
||||||||||
|
|
|
Warrants
|
|
|
Conversion
Feature
|
|
|
Warrants
|
|
|
Conversion
Feature
|
|
||||
|
Risk-free
interest rate
|
|
|
0.46% - 1.38%
|
|
|
|
0.12% -
0.85%
|
|
|
|
0.65% - 1.31%
|
|
|
|
0.02% -
0.25%
|
|
|
Expected
life in years
|
|
|
0.53 -
4.08
|
|
|
|
0.01 -
1.00
|
|
|
|
0.70 -
4.00
|
|
|
|
0.07 -
0.94
|
|
|
Dividend
yield
|
|
|
0%
|
|
|
|
0%
|
|
|
|
0%
|
|
|
|
0%
|
|
|
Expected
volatility
|
|
|
156.29% - 273.70%
|
|
|
|
115.46% - 239.93%
|
|
|
|
197.83% - 263.33%
|
|
|
|
279.01% - 555.60%
|
|
|
|
December
31,
2016
|
December
31,
2015
|
|
Deferred tax
assets:
|
|
|
|
Net operating loss
carryover
|
$
8,854,900
|
$
8,007,900
|
|
Depreciation
|
-
|
247,900
|
|
Related party
accrual
|
179,400
|
113,400
|
|
Capital Loss
Carryover
|
5,500
|
5,500
|
|
Deferred tax
liabilities
|
|
|
|
Depreciation
|
(197,200
)
|
-
|
|
Valuation
allowance
|
(8,842,600
)
|
(8,374,700
)
|
|
Net deferred tax
asset
|
$
-
|
$
-
|
|
Net deferred tax
asset$
|
-
|
$
-
|
|
|
December
31,
2016
|
December
31,
2015
|
|
Book income
(loss)
|
$
(3,350,700
)
|
$
2,119,100
|
|
Grant
income
|
(7,100
)
|
(7,100
)
|
|
Depreciation
|
(25,300
)
|
(41,500
)
|
|
Intangible asset
impairment
|
12,100
|
-
|
|
Related party
accrual
|
65,900
|
(516,100
)
|
|
Meals and
entertainment
|
1,600
|
1,600
|
|
Stock for
services
|
341,300
|
113,900
|
|
Options
expense
|
229,600
|
9,700
|
|
Non-cash interest
expense
|
1,976,300
|
581,500
|
|
Other
non-deductable expenses
|
(90,600
)
|
(3,112,100
)
|
|
Valuation
allowance
|
846,900
|
851,000
|
|
Income tax
expense
|
$
-
|
$
-
|
|
|
|
|
Weighted
|
|
Weighted
|
|
|
Options Outstanding
|
Average
|
|
Average
|
|
|
|
Number
|
Exercise
|
Remaining
|
Aggregate
|
Exercise
|
|
|
Of
|
Price
|
Contractual
|
Intrinsic
|
Price
|
|
|
Shares
|
Per
Share
|
Life
|
Value
|
Per
Share
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2014
|
87,850
|
$
9.00-15.00
|
3.42
years
|
$
-
|
$
14
.00
|
|
|
|
|
|
|
|
|
Options
granted
|
-
|
$
-
|
-
|
|
$
-
|
|
Options
exercised
|
-
|
$
-
|
-
|
|
$
-
|
|
Options
expired
|
(36,500
)
|
$
9.00-21.00
|
-
|
|
$
12.00
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2015
|
51,350
|
$
12.00-15.00
|
7.12
years
|
$
-
|
$
15.00
|
|
|
|
|
|
|
|
|
Options
granted
|
2,370,000
|
$
0.50-1.00
|
-
|
|
$
0.62
|
|
Options
exercised
|
-
|
$
-
|
-
|
|
$
-
|
|
Options
expired
|
(18,850
)
|
$
0.12-0.15
|
-
|
|
$
14.84
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2016
|
2,402,500
|
$
0.50-15
|
4.05
years
|
$
-
|
$
0.81
|
|
|
|
|
|
|
|
|
Exercisable at
December 31, 2016
|
1,939,062
|
$
0.50-15
|
3.95
years
|
$
-
|
$
0.88
|
|
|
|
|
Weighted
|
|
Weighted
|
|
|
|
Warrants Outstanding
|
Average
|
|
Average
|
||
|
|
Number
|
Exercise
|
Remaining
|
Aggregate
|
Exercise
|
|
|
|
Of
|
Price
|
Contractual
|
Intrinsic
|
Price
|
|
|
|
Shares
|
Per
Share
|
Life
|
Value
|
Per
Share
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2014
|
23,107,701
|
$
0.01-25
|
2.86
years
|
$
-
|
$
1
|
|
|
|
|
|
|
|
|
|
|
Warrants
granted
|
312,500
|
$
0.10-0.15
|
2.94
years
|
|
$
0.13
|
|
|
Warrants
exercised
|
(2,856,041
)
|
$
0.30
|
-
|
|
$
0.30
|
|
|
Warrants adjusted
(1)
|
(13,601,951
)
|
$
0.10-0.15
|
-
|
|
0.01
|
|
|
Warrants
expired/cancelled
|
(158,706
)
|
$
6.00-25.00
|
-
|
|
$
8.76
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2015
|
6,803,503
|
$
0.1-10
|
1.90
years
|
$
2,052,699
|
$
0.81
|
|
|
|
|
|
|
|
|
|
|
Warrants
granted
|
233,334
|
$
0.40
|
1.71
years
|
|
$
0.34
|
|
|
Warrants
exercised
|
(202,500
)
|
$
0.10
|
|
-
|
|
$
0.10
|
|
Warrants
expired/cancelled
|
(3,254,832
)
|
$
0.01-6.00
|
|
-
|
|
$
0.13
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2016
|
3,579,505
|
$
0.01-10
|
0.52
years
|
$
749
|
$
4.45
|
|
|
|
|
|
|
|
|
|
|
Exercisable at
December 31, 2016
|
3,579,505
|
$
0.01-10
|
0.52
years
|
$
749
|
$
4.45
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|