These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED:
JUNE 30, 2011
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM __________ TO __________
|
|
Delaware
|
80-0138937
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
x
|
|
Page
|
|||
|
PART I - FINANCIAL INFORMATION
|
|||
|
Item 1. Financial Statements
|
3
|
||
|
Balance Sheets as of June 30, 2011 (unaudited) and December 31, 2010
|
3
|
||
|
Statements of Operations for the Three Months and the Six Months ended June 30, 2011 (unaudited) and the Three Months and the Six Months ended June 30, 2010 (unaudited)
|
4
|
||
|
Statements of Changes in Shareholders’ Equity (Deficit) for the period ended June 30, 2011 (unaudited)
|
5
|
||
|
Statements of Cash Flows for the six months ended June 30, 2011 (unaudited) and the six months ended June 30, 2010 (unaudited)
|
6
|
||
|
Notes to Condensed Financial Statement (unaudited)
|
7-14
|
||
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
15-30
|
||
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
30
|
||
|
Item 4. Controls and Procedures
|
31
|
||
|
PART II - OTHER INFORMATION
|
|||
|
Item 1. Legal Proceedings
|
32
|
||
|
Item 1A. Risk Factors
|
32
|
||
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
32
|
||
|
Item 3. Defaults Upon Senior Securities
|
32
|
||
|
Item 5. Other Information
|
32
|
||
|
Item 6. Exhibits
|
32
|
||
|
SIGNATURES
|
32
|
||
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
5,132
|
$
|
589,390
|
||||
|
Accounts receivable - trade
|
21,459
|
15,370
|
||||||
|
Accounts receivable - other
|
125,000
|
425,504
|
||||||
|
Prepaid expenses
|
15,795
|
46,975
|
||||||
|
Prepaid expenses paid with stock, current portion
|
45,750
|
89,949
|
||||||
|
Inventory
|
7,800
|
1,400
|
||||||
|
Total current assets
|
220,936
|
1,168,588
|
||||||
|
Fixed assets, net of accumulated depreciation
|
941,804
|
1,211,664
|
||||||
|
Other assets:
|
||||||||
|
License fees, net of amortization
|
13,058
|
16,390
|
||||||
|
Patents
|
287,738
|
219,803
|
||||||
|
Prepaid expenses paid with stock, long-term portion
|
3,125
|
21,875
|
||||||
|
Deposits
|
5,406
|
5,406
|
||||||
|
Total other assets
|
309,327
|
263,474
|
||||||
|
Total assets
|
$
|
1,472,067
|
$
|
2,643,726
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
656,419
|
$
|
591,416
|
||||
|
Accrued interest payable
|
335,332
|
245,105
|
||||||
|
Payroll liabilities payable
|
6,078
|
13,229
|
||||||
|
Deferred income
|
1,085,272
|
1,191,492
|
||||||
|
Short term loan payable
|
55,000
|
-
|
||||||
|
Loans from shareholder
|
103,570
|
126,508
|
||||||
|
Convertible notes payable
|
1,899,370
|
2,006,128
|
||||||
|
Current portion of capital lease obligations
|
417,000
|
405,338
|
||||||
|
Total current liabilities
|
4,558,041
|
4,579,216
|
||||||
|
Long term liabilities:
|
||||||||
|
Capital lease obligations, net of current portion
|
821,792
|
1,029,171
|
||||||
|
Total liabilities
|
5,379,833
|
5,608,387
|
||||||
|
Shareholders’ Equity (Deficit):
|
||||||||
|
Preferred Stock, $.001 par value, 20,000,000 share authorized;
zero issued and outstanding
|
-
|
-
|
||||||
|
Common stock, $.001 par value; 200,000,000 shares authorized;
|
||||||||
|
68,959,896 and 67,917,983 shares issued and outstanding,
|
||||||||
|
respectively
|
68,959
|
67,918
|
||||||
|
Paid in capital
|
18,739,898
|
18,299,253
|
||||||
|
Accumulated deficit
|
(22,716,623
|
)
|
(21,331,832
|
)
|
||||
|
Total shareholders’ equity (deficit)
|
(3,907,766
|
)
|
(2,964,661
|
)
|
||||
|
Total liabilities and shareholders’ equity (deficit)
|
$
|
1,472,067
|
$
|
2,643,726
|
||||
|
Advanced Medical Isotope Corporation
|
||||||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Revenues
|
$
|
139,926
|
$
|
138,193
|
$
|
290,483
|
$
|
202,663
|
||||||||
|
Cost of Goods Sold
|
11,464
|
14,476
|
36,538
|
29,938
|
||||||||||||
|
128,462
|
123,717
|
253,945
|
172,725
|
|||||||||||||
|
Operating expenses
|
|
|||||||||||||||
|
Sales and marketing expenses
|
35,298
|
4,636
|
58,589
|
15,957
|
||||||||||||
|
Depreciation and amortization
|
136,596
|
135,117
|
273,192
|
271,617
|
||||||||||||
|
Professional fees
|
220,478
|
101,472
|
500,566
|
580,603
|
||||||||||||
|
Stock options granted
|
(12,350
|
)
|
50,630
|
-
|
137,886
|
|||||||||||
|
Payroll expenses
|
166,216
|
121,576
|
412,417
|
345,125
|
||||||||||||
|
General and administrative expenses
|
153,868
|
140,373
|
298,148
|
292,836
|
||||||||||||
|
Total operating expenses
|
700,106
|
553,804
|
1,542,912
|
1,644,024
|
||||||||||||
|
Operating loss
|
(571,644
|
)
|
(430,087
|
)
|
(1,288,967
|
)
|
(1,471,299
|
)
|
||||||||
|
|
||||||||||||||||
|
Non-operating income (expense)
|
||||||||||||||||
|
Interest expense
|
(103,003
|
)
|
(213,415
|
)
|
(202,044
|
)
|
(404,713
|
)
|
||||||||
|
Grant income recognized
|
43,125
|
-
|
106,220
|
|||||||||||||
|
Non-operating income (expense), net
|
(59,878
|
)
|
(213,415
|
)
|
(95,824
|
)
|
(404,713
|
)
|
||||||||
|
Loss before Income Taxes
|
(631,522
|
)
|
(643,502
|
)
|
(1,384,791
|
)
|
(1,876,012
|
)
|
||||||||
|
Income Tax Provision
|
-
|
-
|
-
|
-
|
||||||||||||
|
Net Loss
|
$
|
(631,522
|
)
|
$
|
(643,502
|
)
|
$
|
(1,384,791
|
)
|
$
|
(1,876,012
|
)
|
||||
|
Loss per common share
|
$
|
(0.01)
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
|||||
|
Weighted average common shares outstanding
|
68,890,965
|
53,546,680
|
68,524,613
|
53,212,311
|
||||||||||||
|
Advanced Medical Isotope Corporation
|
||||||||||||||||||||
|
Statement of Changes in Shareholders’ Equity (Deficit) (Unaudited)
|
||||||||||||||||||||
|
Common Stock
|
Paid in
|
Accumulated
|
||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
|
Balances at December 31, 2010 (audited)
|
67,917,983
|
$
|
67,918
|
$
|
18,299,253
|
$
|
(21,331,832
|
)
|
$
|
(2,964,661
|
)
|
|||||||||
|
Common stock issued for:
|
||||||||||||||||||||
|
Stock options exercised
|
750,000
|
750
|
111,750
|
-
|
112,500
|
|||||||||||||||
|
Services
|
60,000
|
60
|
17,940
|
-
|
18,000
|
|||||||||||||||
|
Debt
|
156,167
|
156
|
46,694
|
-
|
46,850
|
|||||||||||||||
|
Loan fees on convertible debt
|
75,746
|
75
|
29,611
|
-
|
29,686
|
|||||||||||||||
|
Options issued for debt
|
-
|
-
|
234,650
|
-
|
234,650
|
|||||||||||||||
|
Net loss
|
-
|
-
|
-
|
(1,384,791
|
)
|
(1,384,791
|
)
|
|||||||||||||
|
Balances at June 30, 2011
|
68,959,896
|
$
|
68,959
|
$
|
18,739,898
|
$
|
(22,716,623
|
)
|
$
|
(3,907,766
|
)
|
|||||||||
|
Advanced Medical Isotope Corporation
|
||||||||
|
|
||||||||
|
(Unaudited)
|
||||||||
|
Six months ended
|
||||||||
| June 30, | ||||||||
|
2011
|
2010 | |||||||
|
CASH FLOW FROM OPERATING ACTIVITIES:
|
||||||||
|
Net Loss
|
$
|
(1,384,791
|
)
|
$
|
(1,876,012
|
)
|
||
|
Adjustments to reconcile net loss to net cash
|
||||||||
|
used by operating activities:
|
||||||||
|
Depreciation of fixed assets
|
269,860
|
269,256
|
||||||
|
Amortization of licenses and intangible assets
|
3,332
|
2,361
|
||||||
|
Amortization of convertible debt discount
|
27,313
|
254,395
|
||||||
|
Amortization of prepaid expenses paid with stock
|
62,949
|
70,775
|
||||||
|
Common stock issued for services
|
18,000
|
350,000
|
||||||
|
Stock options issued for services
|
-
|
137,886
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(6,091
|
)
|
7,870
|
|||||
|
Accounts receivable - other
|
300,504
|
-
|
||||||
|
Inventory
|
(6,400
|
)
|
450
|
|||||
|
Prepaid expenses
|
31,180
|
-
|
||||||
|
Deposits
|
-
|
2,765
|
||||||
|
Accounts payable
|
346,503
|
225,825
|
||||||
|
Payroll liabilities
|
(7,150
|
)
|
23,900
|
|||||
|
Stock based consulting fees payable
|
-
|
(25,246
|
)
|
|||||
|
Accrued interest
|
90,227
|
50,307
|
||||||
|
Deferred income
|
(106,220
|
)
|
-
|
|||||
|
Net cash used by operating activities
|
(360,784
|
)
|
(497,968
|
)
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Cash used to purchase equipment
|
-
|
(12,640
|
)
|
|||||
|
Cash used to acquire license fees
|
-
|
(10,000
|
)
|
|||||
|
Cash used to acquire patents
|
(67,935
|
)
|
(24,038
|
)
|
||||
|
Net cash used in investing activities
|
(67,935
|
)
|
(46,678
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Payments on Washington Trust debt
|
(22,938
|
)
|
(18,019
|
)
|
||||
|
Principal payments on capital lease
|
(195,717
|
)
|
(175,760
|
)
|
||||
|
Proceeds from short term loan
|
55,000
|
-
|
||||||
|
Proceeds from convertible note
|
189,366
|
632,700
|
||||||
|
Payments on convertible note
|
(293,750
|
)
|
-
|
|||||
|
Proceeds from cash sales of common shares
|
-
|
47,000
|
||||||
|
Proceeds from exercise of options and warrants
|
112,500
|
72,500
|
||||||
|
Net cash provided (used) by financing activities
|
(155,539
|
)
|
558,421
|
|||||
|
Net increase in cash and cash equivalents
|
(584,258
|
)
|
13,775
|
|||||
|
Cash and cash equivalents, beginning of period
|
589,390
|
37,562
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
5,132
|
$
|
51,337
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
$
|
68,025
|
$
|
86,086
|
||||
|
Cash paid for income taxes
|
-
|
$
|
-
|
|||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
Balance due on sale of fixed assets
|
$
|
125,000
|
$
|
125,000
|
||||
|
Reimbursable expenses
|
-
|
16,675
|
||||||
|
Grant proceeds received February 2011
|
-
|
283,829
|
||||||
|
$
|
125,000
|
$
|
425,504
|
|||||
|
|
||||||||||||||||
|
Fixed assets consist of the following at June 30, 2011 and December 31, 2010:
|
||||||||||||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
Production equipment
|
$ | 2,116,627 | $ | 2,116,627 | ||||
|
Building
|
446,772 | 446,772 | ||||||
|
Leasehold improvements
|
3,235 | 3,235 | ||||||
|
Office equipment
|
32,769 | 32,769 | ||||||
| 2,599,403 | 2,599,403 | |||||||
|
Less accumulated depreciation
|
(1,657,599 | ) | (1,387,739 | ) | ||||
| $ | 941,804 | $ | 1,211,664 | |||||
|
Accumulated depreciation related to fixed assets is as follows:
|
||||||||||||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
Production equipment
|
$ | 1,309,856 | $ | 1,098,194 | ||||
|
Building
|
328,238 | 273,531 | ||||||
|
Leasehold improvements
|
2,428 | 2,054 | ||||||
|
Office equipment
|
17,077 | 13,960 | ||||||
| $ | 1,657,599 | $ | 1,387,739 | |||||
|
|
||||
|
Intangible assets consist of the following at June 30, 2011 and December 31, 2010:
|
||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
License Fee
|
$ | 95,000 | $ | 95,000 | ||||
|
Less accumulated amortization
|
(81,942 | ) | (78,610 | ) | ||||
| 13,058 | 16,390 | |||||||
|
Patents
|
287,738 | 219,803 | ||||||
|
Intangible assets net of accumulated amortization
|
$ | 300,796 | $ | 236,193 | ||||
| Production Facility | ||||
| Twelve months ended June 30, 2012 | $ | 56,788 | ||
| Twelve months ended June 30, 2013 | 4,762 | |||
| Total | $ | 61,550 | ||
|
Six months ended June
30, 2011
|
Six months ended June
30, 2010
|
|||||||
|
Office and warehouse lease effective August 1, 2007
|
||||||||
|
Monthly rental payments
|
$ | 26,454 | $ | 24,494 | ||||
|
Rental expense in the form of stock issuance
|
18,750 | 22,625 | ||||||
|
Corporate office
|
16,400 | 16,400 | ||||||
|
Cyclotron storage
|
- | 33,000 | ||||||
|
Total Rental Expense
|
$ | 61,604 | $ | 96,519 | ||||
| For the twelve month period ending June 30, 2012 | $ | 45,750 | ||
| For the twelve month period ending June 30, 2013 | 3,125 | |||
| $ | 48,875 |
|
$1,215,000 Brachytherapy Grant
|
$244,479 Molybdenum Grant
|
$244,479 Brachytherapy Grant
|
Total
|
|||||||||||||
|
Grant money received
|
$ | 1,215,000 | $ | 205,129 | $ | - | $ | 1,420,129 | ||||||||
|
Grant money recorded as account receivable
|
- | 39,350 | 244,479 | 283,829 | ||||||||||||
|
Total grant money
|
1,215,000 | 244,479 | 244,479 | 1,703,958 | ||||||||||||
|
Recognized income in 2010 from grants
|
23,508 | 244,479 | 244,479 | 512,466 | ||||||||||||
|
Deferred income at December 31, 2010
|
1,191,492 | - | - | 1,191,492 | ||||||||||||
|
Recognized income for the six months ended June 30, 2011 from grants
|
106,220 | - | - | 106,220 | ||||||||||||
|
Deferred income at June 30, 2011
|
$ | 1,085,272 | $ | - | $ | - | $ | 1,085,272 | ||||||||
|
Weighted
|
Weighted
|
||||||||||||
|
Options Outstanding
|
Average
|
Average
|
|||||||||||
|
Number
|
Exercise
|
Remaining
|
Aggregate
|
Exercise
|
|||||||||
|
Of
|
Price
|
Contractual
|
Intrinsic
|
Price
|
|||||||||
|
Shares
|
Per Share
|
Life
|
Value
|
Per Share
|
|||||||||
|
Balance at December 31, 2010
|
9,295,912
|
$
|
0.15-0.87
|
0.90 years
|
$
|
465,000
|
$
|
0.29
|
|||||
|
Options granted
|
1,235,000
|
$
|
0.30
|
2.54 years
|
$
|
-
|
$
|
0.30
|
|||||
|
Options exercised
|
(750,000
|
)
|
$
|
0.15
|
$
|
0.15
|
|||||||
|
Options expired
|
(190,912
|
)
|
$
|
0.39-0.87
|
$
|
0.57
|
|||||||
|
Balance at June 30, 2011
|
9,590,000
|
$
|
0.20-0.55
|
0.74 years
|
$
|
315,000
|
$
|
0.30
|
|||||
|
Exercisable at December 31, 2010
|
9,295,912
|
$
|
0.15-0.87
|
0.90 years
|
$
|
465,000
|
$
|
0.29
|
|||||
|
Exercisable at June 30, 2011
|
9,590,000
|
$
|
0.20-0.55
|
0.74 years
|
$
|
315,000
|
$
|
0.30
|
|||||
|
2008
|
$
|
10,000
|
*
|
|
|
2009
|
$
|
15,000
|
*
|
|
|
2010
|
$
|
15,000
|
*
|
|
|
2011
|
$
|
45,000
|
||
|
2012 and each year thereafter
|
$
|
60,000
|
||
|
$
|
145,000
|
|
Calendar Year
|
Minimum Royalties per Calendar Year
|
||
|
2010
|
$
|
-
|
|
|
2011
|
$
|
-
|
|
|
2012
|
$
|
2,500
|
|
|
2013
|
$
|
5,000
|
|
|
2014
|
$
|
7,500
|
|
|
2015
|
$
|
10,000
|
|
|
2016 and each calendar year thereafter
|
$
|
25,000
|
|
|
|
o
|
Intellectual property ……..….. 3 years
|
|
|
o
|
Contracts and agreements …. 3 years
|
|
|
o
|
Customer lists …………..…… 2 years
|
|
Brachytherapy
|
Molybdenum
|
|||||||
|
Supplies
|
$ | 4,815 | $ | 390 | ||||
|
Amortization
|
1,666 | 1,666 | ||||||
|
Conferences & seminars
|
7,087 | 9,432 | ||||||
|
Dues & subscriptions
|
- | 32 | ||||||
|
Marketing
|
8,287 | 15,658 | ||||||
|
Office Supplies
|
117 | 180 | ||||||
|
Payroll and benefits
|
14,764 | 45,707 | ||||||
|
Consulting fees
|
45,500 | 26,900 | ||||||
|
Consulting fees – stock based
|
6,000 | - | ||||||
|
Legal fees
|
- | 6,000 | ||||||
|
Research
|
17,606 | - | ||||||
|
Stock options granted
|
50 | 750 | ||||||
|
Telephone
|
328 | 342 | ||||||
|
Travel
|
- | 549 | ||||||
|
Total
|
$ | 106,220 | $ | 107,606 | ||||
|
Six Months Ended
June 30, 2011
|
Six Months Ended
June 30, 2010
|
|||||||
|
Revenues
|
$
|
290,483
|
$
|
202,663
|
||||
|
Cost of goods sold
|
36,538
|
29,938
|
||||||
|
Gross profit
|
253,945
|
172,725
|
||||||
|
Operating expenses
|
1,542,912
|
1,644,024
|
||||||
|
Operating loss
|
(1,288,967
|
)
|
(1,471,299
|
)
|
||||
|
Non-operating expenses
|
-
|
-
|
||||||
|
Recognized income from grants
|
106,220
|
|||||||
|
Interest expense
|
(202,044
|
)
|
(404,713
|
)
|
||||
|
Net income (loss)
|
$
|
(1,384,791
|
)
|
$
|
(1,876,012
|
)
|
||
|
Six Months Ended
June 30, 2011
|
Six Months Ended
June 30, 2010
|
||||||||
|
Revenues
|
|||||||||
|
Consulting
|
$
|
176,114
|
$
|
86,863
|
|||||
|
Stable Isotopes
|
15,769
|
-
|
|||||||
| F-18 |
98,600
|
115,800
|
|||||||
|
Total Revenue
|
$
|
290,483
|
$
|
202,663
|
|||||
|
Cost of Goods Sold
|
|||||||||
|
Stable Isotopes
|
$
|
13,191
|
$
|
-
|
|||||
| F-18 |
23,347
|
29,938
|
|||||||
|
Total Cost of Goods Sold
|
$
|
36,538
|
$
|
29,938
|
|||||
|
Six Months Ended
June 30, 2011
|
Six Months Ended
June 30, 2010
|
|||||||
|
Depreciation and amortization expense
|
$
|
273,192
|
$
|
271,617
|
||||
|
Professional fees
|
500,566
|
580,603
|
||||||
|
Stock options granted
|
-
|
137,886
|
||||||
|
Payroll expenses
|
412,417
|
345,125
|
||||||
|
General and administrative expenses
|
298,148
|
292,836
|
||||||
|
Sales and marketing expense
|
58,589
|
15,957
|
||||||
|
$
|
1,542,912
|
$
|
1,644,024
|
|||||
|
Three Months Ended
June 30, 2011
|
Three Months Ended
June 30, 2010
|
|||||||
|
Revenues
|
$
|
139,926
|
$
|
138,193
|
||||
|
Cost of goods sold
|
11,464
|
14,476
|
||||||
|
Gross profit
|
128,462
|
123,717
|
||||||
|
Operating expenses
|
700,106
|
553,804
|
||||||
|
Operating loss
|
(571,644
|
)
|
(430,087
|
)
|
||||
|
Non-operating income
|
43,125
|
-
|
||||||
|
Interest expense
|
(103,003
|
)
|
(213,415
|
)
|
||||
|
Net income (loss)
|
$
|
(631,522
|
)
|
$
|
(643,502
|
)
|
||
|
Three Months Ended
June 30, 2011
|
Three Months Ended
June 30, 2010
|
||||||||
|
Revenues
|
|||||||||
|
Consulting
|
$
|
88,057
|
$
|
86,863
|
|||||
|
Stable Isotopes
|
2,569
|
-
|
|||||||
| F-18 |
49,300
|
51,330
|
|||||||
|
Total Revenue
|
$
|
139,926
|
$
|
138,193
|
|||||
|
Cost of Goods Sold
|
|||||||||
|
Stable Isotopes
|
$
|
1,850
|
$
|
-
|
|||||
| F-18 |
9,614
|
14,476
|
|||||||
|
Total Cost of Goods Sold
|
$
|
11,464
|
$
|
14,476
|
|||||
|
Three Months Ended
June 30, 2010
|
Three Months Ended
June 30, 2009
|
|||||||
|
Depreciation and amortization expense
|
$
|
136,596
|
$
|
135,117
|
||||
|
Professional fees
|
220,478
|
101,472
|
||||||
|
Stock options granted
|
(12,350
|
)
|
50,630
|
|||||
|
Payroll expenses
|
166,216
|
121,576
|
||||||
|
General and administrative expenses
|
153,868
|
140,373
|
||||||
|
Sales and marketing expense
|
35,298
|
4,636
|
||||||
|
$
|
700,106
|
$
|
553,804
|
|||||
|
Contractual Obligation
|
Total Payments Due
|
Less than 1 Year
|
1-3 Years
|
3-5 Years
|
More than 5 Years
|
||||||||||||
|
Capital Lease Obligation
|
$
|
1,238,792
|
$
|
417,000
|
$
|
778,700
|
$
|
43,092
|
$ |
-
|
|||||||
|
Production center lease
|
$
|
61,550
|
$
|
56,788
|
$
|
4,762
|
$
|
-
|
$ |
-
|
|||||||
|
License agreement with Regents of the University of California
|
$
|
505,000
|
$
|
85,000
|
$
|
180,000
|
$
|
180,000
|
$ |
60,000 each year
|
|||||||
|
License Agreement with Battelle Memorial Institute
|
$ |
125,000
|
$ | 2,500 | $ | 22,500 | $ | 75,000 | $ | 25,000 each year | |||||||
|
|
·
|
Production equipment
|
3 to 7 years
|
|
|
·
|
Office equipment
|
2 to 5 years
|
|
|
·
|
Furniture and fixtures
|
2 to 5 years
|
|
|
·
|
A significant decrease in the market price of a live-lived asset.
|
|
|
·
|
A significant adverse change in the extent or manner in which a long-lived asset is being used or in its physical condition.
|
|
|
·
|
A significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset, including an adverse action or assessment by a regulator.
|
|
|
·
|
An accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset.
|
|
|
·
|
A current period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset.
|
|
|
·
|
A
current expectation that, more likely than not, a long-lived asset will be sold or otherwise disposed of significantly before the end of its previously estimated useful life.
|
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
Convertible debt
|
6,919,058
|
4,775,415
|
||||||
|
Common stock options
|
9,590,000
|
9,295,912
|
||||||
|
Total potential dilutive securities
|
16,509,058
|
14,071,327
|
||||||
|
(a)
|
Exhibits
|
|||
|
Number
|
Description
|
|||
|
ADVANCED MEDICAL ISOTOPE CORPORATION
|
||
|
Date: August 4, 2011
|
By:
|
/s/
James C. Katzaroff
|
|
Name:
|
James C. Katzaroff
|
|
|
Title:
|
Chairman and Chief Executive Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|