These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED:
June 30, 2013
|
|
OR
|
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM __________ TO __________
|
|
Delaware
|
80-0138937
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
o
|
Smaller reporting company
|
x
|
|
Page
|
||||
|
PART I - FINANCIAL INFORMATION
|
||||
|
Item 1.
|
Financial Statements
|
3
|
||
|
Condensed Balance Sheets as of June 30, 2013 (unaudited) and December 31, 2012
|
3
|
|||
|
Condensed Statements of Operations for the Three Months and the Six Months ended June 30, 2013 (unaudited) and the Three Months and the Six Months ended June 30, 2012 (unaudited)
|
4
|
|||
|
Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the period ended June 30, 2013 (unaudited)
|
5
|
|||
|
Condensed Statements of Cash Flow for the Six Months ended June 30, 2013 (unaudited) and the Six Months ended June 30, 2012 (unaudited)
|
6
|
|||
|
Notes to Condensed Financial Statements (unaudited)
|
7
|
|||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
20
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
36
|
||
|
Item 4.
|
Controls and Procedures
|
37
|
||
|
PART II - OTHER INFORMATION
|
||||
|
Item 1A.
|
Risk Factors
|
38
|
||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
38
|
||
|
Item 6.
|
Exhibits
|
39
|
||
|
SIGNATURES
|
39
|
|||
|
June 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash
|
$
|
6,986
|
$
|
6,411
|
||||
|
Accounts receivable - trade
|
-
|
21,239
|
||||||
|
Prepaid expenses
|
14,063
|
2,334
|
||||||
|
Inventory
|
8,475
|
4,100
|
||||||
|
Total current assets
|
29,524
|
34,084
|
||||||
|
Fixed assets, net of accumulated depreciation
|
18,256
|
214,656
|
||||||
|
Other assets:
|
||||||||
|
License fees, net of amortization
|
10,643
|
16,060
|
||||||
|
Patents and intellectual property
|
368,190
|
360,475
|
||||||
|
Debt issuance costs
|
29,877
|
542,454
|
||||||
|
Deposits
|
5,406
|
5,406
|
||||||
|
Total other assets
|
414,116
|
924,395
|
||||||
|
Total assets
|
$
|
461,896
|
$
|
1,173,135
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
1,290,101
|
$
|
1,278,605
|
||||
|
Accrued interest payable
|
957,514
|
787,415
|
||||||
|
Payroll liabilities payable
|
30,364
|
74,349
|
||||||
|
Deferred income
|
24,241
|
265,531
|
||||||
|
Short term loan payable
|
349,913
|
35,846
|
||||||
|
Loans from stockholder
|
20,196
|
43,349
|
||||||
|
Convertible notes payable, net
|
293,508
|
395,102
|
||||||
|
Derivative liability
|
1,326,260
|
3,938,318
|
||||||
|
Related party convertible notes payable, net
|
3,799,577
|
3,573,892
|
||||||
|
Current portion of capital lease obligations
|
175,287
|
346,270
|
||||||
|
Total current liabilities
|
8,266,961
|
10,738,677
|
||||||
|
Long term liabilities:
|
||||||||
|
Capital lease obligations, net of current portion
|
260,000
|
285,000
|
||||||
|
Total liabilities
|
8,526,961
|
11,023,677
|
||||||
|
Stockholders’ Equity (Deficit):
|
||||||||
|
Preferred Stock, $.001 par value, 20,000,000 shares authorized;
|
||||||||
|
zero issued and outstanding
|
- |
-
|
||||||
|
Common stock, $.001 par value; 200,000,000 shares authorized;
|
||||||||
|
100,242,243 and 81,544,459 shares issued and outstanding, respectively
|
100,241
|
81,544
|
||||||
|
Paid in capital
|
25,771,566
|
22,735,626
|
||||||
|
Accumulated deficit
|
(33,936,872
|
)
|
(32,667,712
|
)
|
||||
|
Total stockholders’ equity (deficit)
|
(8,065,065
|
)
|
(9,850,542
|
)
|
||||
|
Total liabilities and stockholders’ equity (deficit)
|
$
|
461,896
|
$
|
1,173,135
|
||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Revenues
|
$
|
-
|
$
|
67,434
|
$
|
24,804
|
$
|
116,018
|
||||||||
|
Operating expenses
|
||||||||||||||||
|
Cost of materials
|
-
|
18,293
|
4,559
|
35,152
|
||||||||||||
|
Sales and marketing expenses
|
6,162
|
7,625
|
7,062
|
8,659
|
||||||||||||
|
Depreciation and amortization
|
100,911
|
140,814
|
201,817
|
280,292
|
||||||||||||
|
Professional fees
|
238,425
|
257,984
|
486,689
|
794,228
|
||||||||||||
|
Stock options granted
|
114,281
|
295,980
|
517,881
|
412,980
|
||||||||||||
|
Payroll expenses
|
269,053
|
181,145
|
458,888
|
365,515
|
||||||||||||
|
General and administrative expenses
|
454,407
|
174,598
|
1,026,478
|
284,499
|
||||||||||||
|
Total operating expenses
|
1,183,239
|
1,076,439
|
2,703,374
|
2,181,325
|
||||||||||||
|
Operating loss
|
(1,183,239
|
)
|
(1,009,005
|
)
|
(2,678,570
|
)
|
(2,065,307
|
)
|
||||||||
|
Non-operating income (expense)
|
||||||||||||||||
|
Interest expense
|
(414,878
|
)
|
(205,313
|
)
|
(819,368
|
)
|
(356,605
|
)
|
||||||||
|
Net gain (loss) on settlement of debt
|
(53,502
|
)
|
-
|
(171,533
|
)
|
(550
|
)
|
|||||||||
|
Recognized income from grants
|
192,860
|
112,917
|
241,290
|
168,283
|
||||||||||||
|
Gain on derivative liability
|
795,112
|
-
|
2,159,021
|
-
|
||||||||||||
|
Non-operating income (expense), net
|
519,592
|
(92,396
|
)
|
1,409,410
|
(188,872
|
)
|
||||||||||
|
Loss before Income Taxes
|
(663,647
|
)
|
(1,101,401
|
)
|
(1,269,160
|
)
|
(2,254,179
|
)
|
||||||||
|
Income Tax Provision
|
-
|
-
|
-
|
-
|
||||||||||||
|
Net Loss
|
$
|
(663,647
|
)
|
$
|
(1,101,401
|
)
|
$
|
(1,269,160
|
)
|
$
|
(2,254,179
|
)
|
||||
|
Loss per common share
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.03
|
)
|
||||
|
Weighted average common shares outstanding
|
97,652,747
|
74,941,432
|
92,281,600
|
73,313,044
|
||||||||||||
|
Advanced Medical Isotope Corporation
|
||||||||||||||||||||
|
Condensed Statement of Changes in Stockholders’ Equity (Deficit)
|
||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||
|
Common Stock
|
Paid in
|
Accumulated
|
||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
|
Balances at December 31, 2012 (audited)
|
81,544,459
|
$
|
81,544
|
$
|
22,735,626
|
$
|
(32,667,712
|
)
|
$
|
(9,850,542
|
)
|
|||||||||
|
Common stock issued for:
|
||||||||||||||||||||
|
Cash and the exercise of warrants
|
6,667,141
|
6,667
|
859,833
|
-
|
866,500
|
|||||||||||||||
|
Services and prepaid services
|
680,000
|
680
|
79,920
|
-
|
80,600
|
|||||||||||||||
|
Exercise of warrants for services
|
222,222
|
222
|
19,778
|
-
|
20,000
|
|||||||||||||||
|
Accounts payable and prepaid services
|
35,500
|
35
|
5,965
|
-
|
6,000
|
|||||||||||||||
|
Loan fees on convertible debt
|
77,109
|
77
|
20,751
|
-
|
20,828
|
|||||||||||||||
|
Debt converted
|
11,015,812
|
11,016
|
1,531,812
|
-
|
1,542,828
|
|||||||||||||||
|
Options and warrants issued for services
|
-
|
-
|
517,881
|
-
|
517,881
|
|||||||||||||||
|
Net loss
|
-
|
-
|
-
|
(1,269,160
|
)
|
(1,269,160
|
)
|
|||||||||||||
|
Balances at June 30, 2013
|
100,242,243
|
$
|
100,241
|
$
|
25,771,566
|
$
|
(33,936,872
|
)
|
$
|
(8,065,065
|
)
|
|||||||||
|
Advanced Medical Isotope Corporation
|
||||||||
|
|
||||||||
|
(Unaudited)
|
||||||||
|
Six months ended
|
||||||||
|
June 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
CASH FLOW FROM OPERATING ACTIVITIES:
|
||||||||
|
Net Loss
|
$
|
(1,269,160
|
)
|
$
|
(2,254,179
|
)
|
||
|
Adjustments to reconcile net loss to net cash
|
||||||||
|
used by operating activities:
|
||||||||
|
Depreciation of fixed assets
|
196,400
|
275,380
|
||||||
|
Amortization of licenses and intangible assets
|
5,417
|
4,912
|
||||||
|
Amortization of convertible debt discount
|
341,154
|
72,366
|
||||||
|
Amortization of debt issuance costs
|
512,577
|
-
|
||||||
|
Amortization of prepaid expenses paid with stock
|
-
|
32,250
|
||||||
|
Common stock issued for services
|
83,470
|
410,945
|
||||||
|
Common stock issued for interest
|
122,728
|
-
|
||||||
|
Warrants exercised for services
|
20,000
|
-
|
||||||
|
Stock options and warrants issued for services
|
517,881
|
412,980
|
||||||
|
Gain on derivative liability
|
(2,159,021
|
)
|
-
|
|||||
|
Loss on settlement of debt
|
171,533
|
-
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
21,239
|
(4,350
|
)
|
|||||
|
Inventory
|
(4,375
|
)
|
(1,200
|
)
|
||||
|
Prepaid expenses
|
(11,729
|
)
|
(37,499
|
)
|
||||
|
Accounts payable
|
13,626
|
|
244,871
|
|||||
|
Payroll liabilities
|
(43,985
|
)
|
54,490
|
|||||
|
Accrued interest
|
228,122
|
161,437
|
||||||
|
Grant money used to offset expenditures
|
(241,290
|
)
|
(168,283
|
)
|
||||
|
Net cash used by operating activities
|
(1,495,413
|
)
|
(795,880
|
)
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Cash used to acquire patents and intellectual property
|
(7,715
|
)
|
(78,307
|
)
|
||||
|
Net cash used by investing activities
|
(7,715
|
)
|
(78,307
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Payments on Washington Trust debt
|
(23,153
|
)
|
(21,524
|
)
|
||||
|
Principal payments on capital lease
|
(195,983
|
)
|
(216,105
|
)
|
||||
|
Proceeds from short term loan
|
349,913
|
105,000
|
||||||
|
Payments on short term loan
|
(35,846
|
)
|
(116,000
|
)
|
||||
|
Proceeds from convertible debt
|
647,772
|
722,800
|
||||||
|
Principal payments on convertible debt
|
(105,500
|
)
|
-
|
|||||
|
Principal payments on long-term debt
|
-
|
(8,698
|
)
|
|||||
|
Proceeds on sale of stock for cash
|
866,500
|
-
|
||||||
|
Proceeds from deposits on notes payables
|
-
|
370,000
|
||||||
|
Net cash provided by financing activities
|
1,503,703
|
835,473
|
||||||
|
Net increase (decrease) in cash
|
575
|
(38,714
|
)
|
|||||
|
Cash, beginning of period
|
6,411
|
52,557
|
||||||
|
CASH, END OF PERIOD
|
$
|
6,986
|
$
|
13,843
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
$
|
126,494
|
$
|
102,838
|
||||
|
Cash paid for income taxes
|
$
|
-
|
$
|
-
|
||||
|
|
|
Fixed assets consist of the following at June 30, 2013 and December 31, 2012:
|
|
June 30, 2013
|
December 31, 2012
|
|||||||
|
Production equipment
|
$
|
2,131,377
|
$
|
2,131,377
|
||||
|
Building
|
446,772
|
446,772
|
||||||
|
Leasehold improvements
|
3,235
|
3,235
|
||||||
|
Office equipment
|
32,769
|
32,769
|
||||||
|
2,614,153
|
2,614,153
|
|||||||
|
Less accumulated depreciation
|
(2,595,897
|
)
|
(2,399,497
|
)
|
||||
|
$
|
18,256
|
$
|
214,656
|
|||||
|
Accumulated depreciation related to fixed assets is as follows:
|
|
June 30, 2013
|
December 31, 2012
|
|||||||
|
Production equipment
|
$
|
2,118,014
|
$
|
1,924,002
|
||||
|
Building
|
446,772
|
446,772
|
||||||
|
Leasehold improvements
|
3,235
|
3,235
|
||||||
|
Office equipment
|
27,876
|
25,488
|
||||||
|
$
|
2,595,897
|
$
|
2,399,497
|
|||||
|
|
|||
|
Intangible assets consist of the following at June 30, 2013 and December 31, 2012:
|
|||
|
June 30, 2013
|
December 31, 2012
|
|||||||
|
License Fee
|
$
|
112,500
|
$
|
112,500
|
||||
|
Less accumulated amortization
|
(101,857
|
)
|
(96,440
|
)
|
||||
|
10,643
|
16,060
|
|||||||
|
Patents and intellectual property
|
368,190
|
360,475
|
||||||
|
Intangible assets net of accumulated amortization
|
$
|
378,833
|
$
|
376,535
|
||||
|
Six months ended June 30, 2013
|
Six months ended June 30, 2012
|
|||||||
|
Office and warehouse lease effective August 1, 2007
|
||||||||
|
Monthly rental payments
|
$
|
71,426
|
$
|
28,567
|
||||
|
Rental expense in the form of
stock issuance
|
-
|
18,750
|
||||||
|
Corporate office
|
17,460
|
15,817
|
||||||
|
Total Rental Expense
|
$
|
88,886
|
$
|
63,134
|
||||
|
June 30, 2013
|
December 31, 2012
|
|||||||||||||||
|
Principal (net)
|
Accrued Interest
|
Principal (net)
|
Accrued Interest
|
|||||||||||||
|
October 2012 $63,000 Convertible Note, 8% interest, due April 2013, net of debt discount of $0 and $22,209, respectively
|
-
|
-
|
40,791
|
1,155
|
(1)
|
|||||||||||
|
November 2012 $42,500 Convertible Note, 8% interest, due May 2013, net of debt discount of $0 and $16,724, respectively
|
-
|
-
|
25,776
|
525
|
(2)
|
|||||||||||
|
December 2012 $55,000 Convertible Note, 0% interest for the first 90 days, due December 2013, with a 10% original issue discount, net of debt discount of $2,461 and $5,839, respectively
|
46,895
|
-
|
49,161
|
-
|
(3)
|
|||||||||||
|
January 2013 $30,024 Convertible Note, 10% one-time interest, due January 2014, with a 10% original issue discount, net of debt discount of $17,521 and $0, respectively
|
12,503
|
3,002
|
-
|
-
|
(4)
|
|||||||||||
|
March 2013 $60,000 Convertible Note, 0% interest for the first 90 days, due March 2014, with a 10% original issue discount, net of debt discount of $17,634 and $0, respectively
|
42,366
|
1,512
|
-
|
- |
(5)
|
|||||||||||
|
July and August 2012 $1,060,000 Convertible Notes, 12% interest, due December 2013 and January 2014 (18 month notes), $195,000 and $888,500 outstanding , net of debt discount of $74,436 and $628,846, respectively
|
120,564
|
21,344
|
259,654
|
47,199
|
(6)
|
|||||||||||
|
September and October 2012 $115,000 Convertible Notes, 12% interest, due February and March 2014 (18 month notes), $0 and $115,000 outstanding, net of debt discount of $0 and $98,280, respectively
|
-
|
-
|
19,720
|
3,575
|
(7)
|
|||||||||||
|
May 2013 $220,000 Convertible Notes, 12% interest, due
November 2014 (18 month notes), $220,000 and $0
outstanding, net of debt discount of $201,566 and $0,
respectively
|
18,434
|
3,318
|
-
|
-
|
(8)
|
|||||||||||
|
April 2013 $74,880 Convertible Note, 0% interest for the first 90
days, due April 2014, with a 10% original issue discount, net of
debt discount of $56,827 and $0, respectively
|
18,053
|
7,322
|
-
|
-
|
(9)
|
|||||||||||
|
April 2013 $53,000 Convertible Note, 8% interest, due November 2013, net of debt discount of $20,768 and $0, respectively
|
32,232
|
685
|
-
|
-
|
(10)
|
|||||||||||
|
June 2013 $34,560 Convertible Note, 0% interest for the first 90 days, due June 2014, with a 10% original issue discount, net of debt discount of $32,098 and $0, respectively
|
2,462
|
998
|
-
|
-
|
(11)
|
|||||||||||
|
Total Convertible Notes Payable, Net
|
$
|
293,509
|
$
|
38,181
|
$
|
395,102
|
$
|
52,454
|
||||||||
|
$1,215,000 Brachytherapy Grant
|
||||
|
Grant money received during 2010
|
$
|
1,215,000
|
||
|
Recognized income from grants in 2010
|
23,508
|
|||
|
Deferred income at December 31, 2010
|
1,191,492
|
|||
|
Recognized income from grants in 2011
|
245,727
|
|||
|
Deferred income at December 31, 2011
|
945,765
|
|||
|
Recognized income from grants in 2012
|
680,234
|
|||
|
Deferred income at December 31, 2012
|
265,531
|
|||
|
Recognized income from grants for the six months ended June 30, 2013
|
241,290
|
|||
|
Deferred income at June 30, 2013
|
$
|
24,241
|
||
|
Weighted
|
Weighted
|
|||||||||||||||||||
|
Options Outstanding
|
Average
|
Average
|
||||||||||||||||||
|
Number
|
Exercise
|
Remaining
|
Aggregate
|
Exercise
|
||||||||||||||||
|
Of
|
Price
|
Contractual
|
Intrinsic
|
Price
|
||||||||||||||||
|
Shares
|
Per Share
|
Life
|
Value
|
Per Share
|
||||||||||||||||
|
Balance at December 31, 2012
|
4,775,000 | $ | 0.09-0.30 |
2.09 years
|
$ | 540,000 | $ | 0.17 | ||||||||||||
|
Options granted
|
5,640,000 | $ | 0.08-0.20 |
6.51 years
|
$ | - | $ | 0.19 | ||||||||||||
|
Options exercised
|
- | $ | - | - | $ | - | $ | - | ||||||||||||
|
Options expired
|
50,000 | $ | - | - | $ | - | $ | 0.26 | ||||||||||||
|
Balance at June 30, 2013
|
10,365,000 | $ | 0.08-0.30 |
4.28 years
|
$ | 96,300 | $ | 0.18 | ||||||||||||
|
Exercisable at December 31, 2012
|
4,775,000 | $ | 0.09-0.30 |
2.09 years
|
$ | 540,000 | $ | 0.17 | ||||||||||||
|
Exercisable at June 30, 2013
|
8,377,500 | $ | 0.08-0.30 |
3.01 years
|
$ | 96,300 | $ | 0.17 | ||||||||||||
|
Weighted
|
Weighted
|
||||||||||||||||
|
Warrants Outstanding
|
Average
|
Average
|
|||||||||||||||
|
Number
|
Exercise
|
Remaining
|
Aggregate
|
Exercise
|
|||||||||||||
|
Of
|
Price
|
Contractual
|
Intrinsic
|
Price
|
|||||||||||||
|
Shares
|
Per Share
|
Life
|
Value
|
Per Share
|
|||||||||||||
|
Balance at December 31, 2012
|
24,411,701
|
$
|
0.09-0.25
|
3.76 years
|
$
|
2,292,551
|
$
|
0.15
|
|||||||||
|
Warrants granted
|
15,092,855
|
$
|
0.06-0.17
|
2.04 years
|
$
|
-
|
$
|
0.15
|
|||||||||
|
Warrants exercised
|
372,222
|
$
|
0.06-0.09
|
-
|
$
|
-
|
$
|
-
|
|||||||||
|
Warrants expired
|
2,913,070
|
$
|
0.10
|
-
|
$
|
-
|
$
|
-
|
|||||||||
|
Balance at June 30, 2013
|
36,219,264
|
$
|
0.06-0.25
|
3.04 years
|
$
|
-
|
$
|
0.11
|
|||||||||
|
Exercisable at December 31, 2012
|
24,411,701
|
$
|
0.09-0.25
|
3.76 years
|
$
|
2,292,551
|
$
|
0.15
|
|||||||||
|
Exercisable at June 30, 2013
|
36,219,264
|
$
|
0.06-0.25
|
3.04 years
|
$
|
-
|
$
|
0.11
|
|||||||||
|
Number
|
Exercise Price
|
Expiration Date
|
|||||
|
977,778
|
$
|
0.09
|
June 4, 2015
|
||||
|
2,000,000
|
$
|
0.25
|
June 4, 2015
|
||||
|
5,500,000
|
$
|
0.17
|
March 1, 2015
|
||||
|
3,000,000
|
$
|
0.15
|
July 1, 2017
|
||||
|
9,240,297
|
$
|
0.06
|
July 13, 2017
|
||||
|
1,000,000
|
$
|
0.06
|
July 30, 2017
|
||||
|
2,200,000
|
$
|
0.06
|
August 1, 2017
|
||||
|
1,750,000
|
$
|
0.06
|
August 2, 2017
|
||||
|
833,334
|
$
|
0.06
|
September 26, 2017
|
||||
|
125,000
|
$
|
0.06
|
October 5, 2017
|
||||
|
250,000
|
$
|
0.17
|
March 15, 2015
|
||||
|
7,142,855
|
$
|
0.15
|
October 18, 2014
|
||||
|
2,200,000
|
$
|
0.06
|
May 15, 2018
|
||||
|
36,219,264
|
|||||||
|
Brachytherapy
|
Molybdenum
|
|||||||
|
Supplies
|
$
|
-
|
$
|
-
|
||||
|
Amortization
|
4,028
|
1,389
|
||||||
|
Conferences & seminars
|
-
|
-
|
||||||
|
Depreciation expense
|
-
|
-
|
||||||
|
Marketing
|
-
|
-
|
||||||
|
Office Supplies
|
-
|
-
|
||||||
|
Payroll and benefits
|
61,483
|
1,680
|
||||||
|
Consulting fees
|
31,374
|
12,624
|
||||||
|
Consulting fees – stock based
|
-
|
-
|
||||||
|
Legal fees
|
-
|
-
|
||||||
|
Research
|
144,405
|
-
|
||||||
|
Stock options granted
|
-
|
-
|
||||||
|
Telephone
|
-
|
-
|
||||||
|
Travel
|
-
|
2,138
|
||||||
|
Total
|
$
|
241,290
|
$
|
17,831
|
||||
|
Six Months Ended
June 30, 2013
|
Six Months Ended
June 30, 2012
|
|||||||
|
Revenues
|
$
|
24,804
|
$
|
116,018
|
||||
|
Operating expenses
|
2,703,374
|
2,181,325
|
||||||
|
Operating loss
|
(2,678,570
|
)
|
(2,065,307
|
)
|
||||
|
Non-operating income (expense)
|
||||||||
|
Recognized income from grants
|
241,290
|
168,283
|
||||||
|
Gain (loss) on derivative liability
|
2,159,021
|
-
|
||||||
|
Net loss on settlement
|
(171,533
|
)
|
(550
|
)
|
||||
|
Interest expense
|
(819,365
|
)
|
(356,605
|
)
|
||||
|
Net income (loss)
|
$
|
(1,269,160
|
)
|
$
|
(2,254,179
|
)
|
||
|
Six months ended
June 30, 2013
|
Six months ended
June 30, 2012
|
||||||||
| F-18 |
$
|
21,750
|
$
|
109,910
|
|||||
|
Consulting
|
3,054
|
6,108
|
|||||||
|
$
|
24,804
|
$
|
116,018
|
||||||
|
Six Months Ended
June 30, 2013
|
Six Months Ended
June 30, 2012
|
|||||||
|
Cost of materials
|
$
|
4,559
|
$
|
35,152
|
||||
|
Depreciation and amortization expense
|
201,817
|
280,292
|
||||||
|
Professional fees
|
486,689
|
794,228
|
||||||
|
Stock options granted
|
517,881
|
412,980
|
||||||
|
Payroll expenses
|
458,888
|
365,515
|
||||||
|
General and administrative expenses
|
1,026,478
|
284,499
|
||||||
|
Sales and marketing expense
|
7,062
|
8,659
|
||||||
|
$
|
2,703,374
|
$
|
2,181,325
|
|||||
|
Six months ended
June 30, 2013
|
Six months ended
June 30, 2012
|
|||||||
|
Interest expense
|
$
|
(819,368
|
)
|
$
|
(356,605
|
)
|
||
|
Net loss on settlement of debt
|
(171,533
|
)
|
(550
|
)
|
||||
|
Recognized income from grants
|
241,290
|
168,283
|
||||||
|
Gain on derivative liability
|
2,159,021
|
-
|
||||||
|
$
|
1,409,410
|
$
|
(188,872
|
)
|
||||
|
Three Months Ended
June 30, 2013
|
Three Months Ended
June 30, 2012
|
|||||||
|
Revenues
|
$
|
-
|
$
|
67,434
|
||||
|
Operating expenses
|
1,183,239
|
1,076,439
|
||||||
|
Operating loss
|
(1,183,239
|
)
|
(1,009,005
|
)
|
||||
|
Non-operating income (expense)
|
||||||||
|
Recognized income from grants
|
192,860
|
112,917
|
||||||
|
Net gain (loss) on settlement of debt
|
(53,502
|
)
|
-
|
|||||
|
Gain on derivative liability
|
795,112
|
-
|
||||||
|
Interest expense
|
(414,878
|
)
|
(205,313
|
)
|
||||
|
Net income (loss)
|
$
|
(663,647
|
)
|
$
|
(1,101,401
|
)
|
||
|
Three months ended
June 30, 2013
|
Three months ended
June 30, 2012
|
||||||||
| F-18 |
$
|
-
|
$
|
64,380
|
|||||
|
Consulting
|
-
|
3,054
|
|||||||
|
$
|
-
|
$
|
67,434
|
||||||
|
Three Months Ended
June 30, 2013
|
Three Months Ended
June 30, 2012
|
|||||||
|
Cost of materials
|
$
|
-
|
$
|
18,293
|
||||
|
Depreciation and amortization expense
|
100,911
|
140,814
|
||||||
|
Professional fees
|
238,425
|
257,984
|
||||||
|
Stock options granted
|
114,281
|
295,980
|
||||||
|
Payroll expenses
|
269,053
|
181,145
|
||||||
|
General and administrative expenses
|
454,407
|
174,598
|
||||||
|
Sales and marketing expense
|
6,162
|
7,625
|
||||||
|
$
|
1,183,239
|
$
|
1,076,439
|
|||||
|
Three months ended
June 30, 2013
|
Three months ended
June 30, 2012
|
|||||||
|
Interest expense
|
$
|
(414,878
|
)
|
$
|
(205,313
|
)
|
||
|
Net gain (loss) on settlement of debt
|
(53,502
|
)
|
-
|
|||||
|
Recognized income from grants
|
192,860
|
112,917
|
||||||
|
Gain on derivative liability
|
795,112
|
-
|
||||||
|
$
|
519,592
|
$
|
(92,396
|
)
|
||||
|
Contractual Obligation
|
Total Payments Due
|
Less than 1 Year
|
1-3 Years
|
4-5 Years
|
More than 5 Years
|
|||||||||||||
|
Capital Lease Obligation
|
$
|
435,287
|
$
|
175,287
|
$
|
260,000
|
$
|
-
|
$
|
-
|
||||||||
|
License Agreement with Battelle Memorial Institute
|
$
|
138,500
|
$
|
5,000
|
$
|
33,500
|
$
|
75,000
|
$
|
25,000 each year
|
||||||||
|
Production equipment
|
3 to 7 years
|
|
Office equipment
|
2 to 5 years
|
|
Furniture and fixtures
|
2 to 5 years
|
|
|
·
|
A significant decrease in the market price of a live-lived asset.
|
|
|
·
|
A significant adverse change in the extent or manner in which a long-lived asset is being used or in its physical condition.
|
|
|
·
|
A significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset, including an adverse action or assessment by a regulator.
|
|
|
·
|
An accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset.
|
|
|
·
|
A current period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset.
|
|
|
·
|
A current expectation that, more likely than not, a long-lived asset will be sold or otherwise disposed of significantly before the end of its previously estimated useful life.
|
|
June 30, 2013
|
June 30, 2012
|
|||||||
|
Convertible debt
|
29,422,495
|
18,589,516
|
||||||
|
Common stock warrants
|
36,219,264
|
-
|
||||||
|
Common stock options
|
10,365,000
|
10,335,000
|
||||||
|
Total potential dilutive securities
|
76,006,759
|
28,924,516
|
||||||
|
Exhibit
|
||||
|
Number
|
Description
|
|||
|
10.1
|
Form of Non-Statutory Stock Option Agreement (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on March 15, 2012).
|
|||
|
101.INS
|
*
|
XBRL Instance Document
|
||
|
101.SCH
|
*
|
XBRL Taxonomy Extension Schema
|
||
|
101.CAL
|
*
|
XBRL Taxonomy Extension Calculation Linkbase
|
||
|
101.DEF
|
*
|
XBRL Taxonomy Extension Definition Linkbase
|
||
|
101.LAB
|
*
|
XBRL Taxonomy Extension Label Linkbase
|
||
|
101.PRE
|
*
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
ADVANCED MEDICAL ISOTOPE CORPORATION
|
||
|
Date: August 14, 2013
|
By:
|
/s/
James C. Katzaroff
|
|
Name:
|
James C. Katzaroff
|
|
|
Title:
|
Chairman and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
||
|
Date: August 14, 2013
|
By:
|
/s/
L. Bruce Jolliff
|
|
Name:
|
L. Bruce Jolliff
|
|
|
Title:
|
Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|