These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED:
March 31, 2014
|
|
OR
|
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM __________ TO __________
|
|
Delaware
|
80-0138937
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
x
|
| (Do not check if a smaller reporting company) | |||
|
Page
|
||||
|
PART I - FINANCIAL INFORMATION
|
||||
|
Item 1.
|
Financial Statements
|
3
|
||
|
Condensed Balance Sheets as of March 31, 2014 (unaudited) and December 31, 2013
|
3
|
|||
|
Condensed Statements of Operations for the Three Months ended March 31, 2014 (unaudited) and the Three Months March 31, 2013 (unaudited)
|
4
|
|||
|
Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the period ended March 31, 2014 (unaudited)
|
5
|
|||
|
Condensed Statements of Cash Flow for the Three Months ended March 31, 2014 (unaudited) and the Three Months ended March 31, 2013 (unaudited)
|
6
|
|||
|
Notes to Condensed Financial Statements (unaudited)
|
7
|
|||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
22
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
33
|
||
|
Item 4.
|
Controls and Procedures
|
33
|
||
|
PART II - OTHER INFORMATION
|
||||
|
Item 1A.
|
Risk Factors
|
34
|
||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
34
|
||
|
Item 6.
|
Exhibits
|
34
|
||
|
SIGNATURES
|
34
|
|||
|
March 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash
|
$
|
91,641
|
$
|
-
|
||||
|
Prepaid expenses
|
24,143
|
3,281
|
||||||
|
Prepaid expenses paid with stock, current portion
|
78,866
|
107,763
|
||||||
|
Inventory
|
8,475
|
8,475
|
||||||
|
Total current assets
|
203,125
|
119,519
|
||||||
|
Fixed assets, net of accumulated depreciation
|
13,373
|
14,913
|
||||||
|
Other assets:
|
||||||||
|
License fees, net of amortization
|
5,713
|
7,171
|
||||||
|
Patents and intellectual property
|
35,482
|
35,482
|
||||||
|
Debt issuance costs
|
42,324
|
19,786
|
||||||
|
Deposits
|
5,406
|
5,406
|
||||||
|
Total other assets
|
88,925
|
67,845
|
||||||
|
Total assets
|
$
|
305,423
|
$
|
202,277
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
1,189,191
|
$
|
1,221,063
|
||||
|
Accrued interest payable
|
1,305,756
|
1,195,385
|
||||||
|
Payroll liabilities payable
|
74,168
|
81,514
|
||||||
|
Short term loan payable
|
349,913
|
349,913
|
||||||
|
Convertible notes payable, net
|
485,402
|
375,259
|
||||||
|
Derivative liability
|
1,803,570
|
1,476,615
|
||||||
|
Related party convertible notes payable, net
|
4,188,090
|
4,158,819
|
||||||
|
Current portion of capital lease obligations
|
244,648
|
309,145
|
||||||
|
Total current liabilities
|
9,640,738
|
9,167,713
|
||||||
|
Long term liabilities:
|
||||||||
|
Capital lease obligations, net of current portion
|
-
|
-
|
||||||
|
Total liabilities
|
9,640,738
|
9,167,713
|
||||||
|
Stockholders’ Equity (Deficit):
|
||||||||
|
Preferred Stock, $.001 par value, 20,000,000 shares authorized;
|
||||||||
|
zero issued and outstanding
|
- |
-
|
||||||
|
Common stock, $.001 par value; 200,000,000 shares authorized;
|
||||||||
|
128,241,129 and 120,807,808 shares issued and outstanding, respectively
|
128,240
|
120,807
|
||||||
|
Paid in capital
|
27,758,372
|
27,052,282
|
||||||
|
Accumulated deficit
|
(37,221,927
|
)
|
(36,138,525
|
)
|
||||
|
Total stockholders’ equity (deficit)
|
(9,335,315
|
)
|
(8,965,436
|
)
|
||||
|
Total liabilities and stockholders’ equity (deficit)
|
$
|
305,423
|
$
|
202,277
|
||||
|
Advanced Medical Isotope Corporation
|
||||||||
|
(unaudited)
|
||||||||
|
Three months ended March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Revenues
|
$
|
14,054
|
$
|
24,804
|
||||
|
Operating expenses
|
||||||||
|
Cost of materials
|
251
|
4,559
|
||||||
|
Sales and marketing expenses
|
600
|
900
|
||||||
|
Depreciation and amortization
|
2,998
|
100,905
|
||||||
|
Professional fees
|
185,177
|
248,264
|
||||||
|
Stock options granted
|
58,187
|
403,600
|
||||||
|
Payroll expenses
|
189,563
|
189,835
|
||||||
|
General and administrative expenses
|
122,971
|
572,073
|
||||||
|
Total operating expenses
|
559,747
|
1,520,136
|
||||||
|
Operating loss
|
(545,693
|
)
|
(1,495,332
|
)
|
||||
|
Non-operating income (expense)
|
||||||||
|
Interest expense
|
(393,283
|
)
|
(404,490
|
)
|
||||
|
Net loss on settlement of debt
|
(32,630
|
)
|
(118,031
|
)
|
||||
|
Recognized income from grants
|
-
|
48,430
|
||||||
|
Gain on derivative liability
|
(111,796
|
)
|
1,363,909
|
|||||
|
Non-operating income (expense), net
|
(537,709
|
)
|
889,818
|
)
|
||||
|
Loss before Income Taxes
|
(1,083,402
|
)
|
(605,514
|
)
|
||||
|
Income Tax Provision
|
-
|
-
|
||||||
|
Net Loss
|
$
|
(1,083,402
|
)
|
$
|
(605,514
|
)
|
||
|
Loss per common share
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||
|
Weighted average common shares outstanding
|
106,653,383
|
86,850,782
|
||||||
|
Advanced Medical Isotope Corporation
|
||||||||||||||||||||
|
Condensed Statement of Changes in Stockholders’ Equity (Deficit)
|
||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||
|
Common Stock
|
Paid in
|
Accumulated
|
||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
|
Balances at December 31, 2013 (audited)
|
120,807,808
|
$
|
120,807
|
$
|
27,052,282
|
$
|
(36,138,525
|
)
|
$
|
(8,965,436
|
)
|
|||||||||
|
Common stock issued for:
|
||||||||||||||||||||
|
Cash and the exercise of warrants
|
100,000
|
100
|
5,900
|
- |
6,000
|
|||||||||||||||
|
Services
|
171,250
|
171
|
10,729
|
- |
10,900
|
|||||||||||||||
|
Accounts payable
|
100,000
|
100
|
7,400
|
- |
7,500
|
|||||||||||||||
|
Loan fees on convertible debt
|
210,400
|
210
|
53,394
|
- |
53,604
|
|||||||||||||||
|
Debt converted
|
6,851,671
|
6,852
|
475,980
|
- |
482,832
|
|||||||||||||||
|
Options and warrants issued for services
|
- | - |
58,187
|
- |
58,187
|
|||||||||||||||
|
Beneficial conversion feature
|
- | - |
94,500
|
- |
94,500
|
|||||||||||||||
|
Net loss
|
- | - | - |
(1,083,402)
|
(1,083,402
|
)
|
||||||||||||||
|
Balances at March 31, 2014
|
128,241,129
|
128,240
|
27,758,372
|
(37,221,927)
|
(9,335,315
|
)
|
||||||||||||||
|
Advanced Medical Isotope Corporation
|
||||||||
|
|
||||||||
|
(unaudited)
|
||||||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
CASH FLOW FROM OPERATING ACTIVITIES:
|
||||||||
|
Net Loss
|
$
|
(1,083,402
|
)
|
$
|
(605,514
|
)
|
||
|
Adjustments to reconcile net loss to net cash
|
||||||||
|
used by operating activities:
|
||||||||
|
Depreciation of fixed assets
|
1,540
|
112,947
|
||||||
|
Amortization of licenses and intangible assets
|
1,458
|
11,162
|
||||||
|
Amortization of convertible debt discount
|
545,263
|
172,515
|
||||||
|
Amortization of debt issuance costs
|
13,607
|
368,407
|
||||||
|
Amortization of prepaid expenses paid with stock
|
28,897
|
-
|
||||||
|
Common stock issued for services
|
10,900
|
7,800
|
||||||
|
Common stock issued for interest
|
-
|
90,284
|
||||||
|
Warrants exercised for services
|
-
|
20,000
|
||||||
|
Stock options and warrants issued for services
|
58,187
|
403,600
|
||||||
|
Gain on derivative liability
|
(111,796
|
)
|
(1,363,909
|
)
|
||||
|
Loss on settlement of debt
|
32,630
|
118,032
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
-
|
20,880
|
||||||
|
Inventory
|
-
|
(4,375
|
||||||
|
Prepaid expenses
|
(
20,862
|
)
|
1,127
|
)
|
||||
|
Accounts payable
|
(24,372
|
)
|
93,383
|
|||||
|
Payroll liabilities
|
(7,346
|
)
|
(61,349
|
)
|
||||
|
Accrued interest
|
127,589
|
122,346
|
||||||
|
Grant money used to offset expenditures
|
-
|
(48,430
|
)
|
|||||
|
Net cash used by operating activities
|
(427,707
|
)
|
(541,094
|
)
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Cash used to acquire patents and intellectual property
|
-
|
(14,750
|
)
|
|||||
|
Cash used to acquire equipment
|
-
|
(9,754
|
)
|
|||||
|
Net cash used by investing activities
|
-
|
(24,504
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Payments on Washington Trust debt
|
-
|
(11,453
|
)
|
|||||
|
Principal payments on capital lease
|
(64,497
|
)
|
(117,765
|
)
|
||||
|
Debt issuance costs
|
(36,145
|
)
|
-
|
|||||
|
Payments on short term loan
|
-
|
(35,846
|
)
|
|||||
|
Proceeds from convertible debt
|
623,990
|
229,272
|
||||||
|
Principal payments on convertible debt
|
(10,000
|
)
|
-
|
|||||
|
Principal payments on long-term debt
|
- |
-
|
||||||
|
Proceeds on sale of stock for cash
|
- |
562,500
|
||||||
|
Proceeds from exercise of warrants
|
6,000
|
-
|
||||||
|
Net cash provided by financing activities
|
519,348
|
626,708
|
||||||
|
Net increase (decrease) in cash
|
91,641
|
61,110
|
||||||
|
Cash, beginning of period
|
-
|
6,411
|
||||||
|
CASH, END OF PERIOD
|
$
|
91,641
|
$
|
67,521
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
$
|
126,494
|
$
|
25,795
|
||||
|
Cash paid for income taxes
|
$
|
-
|
$
|
-
|
||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets
|
||||||||||||||||
|
Total Assets Measured at Fair Value
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
Liabilities
|
||||||||||||||||
|
Derivative Liability
|
$
|
1,803,570
|
$
|
-
|
$
|
-
|
$
|
1,803,570
|
||||||||
|
Total Liabilities Measured at Fair Value
|
$
|
1,803,570
|
$
|
-
|
$
|
-
|
$
|
1,803,570
|
||||||||
|
NOTE 1:
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
- continued
|
|
NOTE 2:
|
GOING CONCERN
|
|
|
|
Fixed assets consist of the following at March 31, 2014 and December 31, 2013:
|
|
March 31, 2014
|
December 31, 2013
|
|||||||
|
Production equipment
|
$
|
2,131,377
|
$
|
2,131,377
|
||||
|
Building
|
446,772
|
446,772
|
||||||
|
Leasehold improvements
|
3,235
|
3,235
|
||||||
|
Office equipment
|
32,769
|
32,769
|
||||||
|
2,614,153
|
2,614,153
|
|||||||
|
Less accumulated depreciation
|
(2,600,780
|
)
|
(2,599,240
|
)
|
||||
|
$
|
13,373
|
$
|
14,913
|
|||||
|
Accumulated depreciation related to fixed assets is as follows:
|
|
March 31, 2014
|
December 31, 2013
|
|||||||
|
Production equipment
|
$
|
2,120,738
|
$
|
2,119,830
|
||||
|
Building
|
446,772
|
446,772
|
||||||
|
Leasehold improvements
|
3,235
|
3,235
|
||||||
|
Office equipment
|
30,035
|
29,403
|
||||||
|
$
|
2,600,780
|
$
|
2,599,240
|
|||||
|
|
|||
|
Intangible assets consist of the following at March 31, 2014 and December 31, 2013:
|
|||
|
March 31, 2014
|
December 31, 2013
|
|||||||
|
License Fee
|
$
|
112,500
|
$
|
112,500
|
||||
|
Less accumulated amortization
|
(106,787
|
)
|
(105,329
|
)
|
||||
|
5,713
|
7,171
|
|||||||
|
Patents and intellectual property
|
35,482
|
35,482
|
||||||
|
Intangible assets net of accumulated amortization
|
$
|
41,195
|
$
|
42,653
|
||||
|
Three months ended March 31, 2014
|
Three months ended March 31, 2013
|
|||||||
|
Office and warehouse lease effective August 1, 2007
|
||||||||
|
Monthly rental payments
|
$
|
35,712
|
$
|
35,713
|
||||
|
Corporate office
|
4,500
|
8,730
|
||||||
|
Total Rental Expense
|
$
|
40,212
|
$
|
44,443
|
||||
|
For the twelve month period ending December 31, 2014
|
$
|
78,866
|
||
|
Thereafter
|
-
|
|||
|
$
|
78,866
|
|
March 31, 2014
|
December 31, 2013
|
|||||||||||||||
|
Principal (net)
|
Accrued Interest
|
Principal (net)
|
Accrued Interest
|
|||||||||||||
|
July and August 2012 $1,060,000 Convertible Notes, 12% interest, due December 2013 and January 2014 (18 month notes), $170,000 and $180,000 outstanding , net of debt discount of $0 and $8,576, respectively
|
$ | 170,000 | $ | 33,944 | $ | 171,424 | $ | 30,610 | ||||||||
|
May 2013 $224,000 Convertible Note, 12% interest, due November 2014 (18 month note), $0 and $30,000, net of debt discount of $0 and $17,450, respectively
|
- | - | 12,550 | 2,257 | ||||||||||||
|
April 2013 $72,280 Convertible Note, 0% interest for the first 90 days, due April 2014, with a 10% original issue discount, $0 and $16,646 outstanding, net of debt discount of $0 and $4,241, respectively
|
- | - | 12,405 | - | ||||||||||||
|
June 2013 $34,560 Convertible Note, 0% interest for the first 90 days, due June 2014, with a 10% original issue discount, $0 and $34,650 outstanding, net of debt discount of $0 and $14,676, respectively
|
- | - | 19,884 | 3,456 | ||||||||||||
|
July 2013 $53,000 Convertible Note, 8% interest, due February 2014, $0 and $53,000 outstanding, net of debt discount of $0 and $19,395, respectively
|
- | - | 33,605 | 2,033 | ||||||||||||
|
July 2013 $30,024 Convertible Note, 10% one-time interest, due July 2014, with a 10% original issue discount, $0 and $30,024 outstanding, net of debt discount of $0 and $15,876, respectively
|
- | - | 14,148 | 3,002 | ||||||||||||
|
August 2013 $53,000 Convertible Note, 8% interest, due March 2014, $0 and $53,000 outstanding, net of debt discount of $0 and $28,716, respectively
|
- | - | 24,284 | 1,464 | ||||||||||||
|
September 2013 $10,000 Convertible Note, 10% interest, due September 2014 (12 month note), $10,000 and $10,000 outstanding, net of debt discount of $82 and $131, respectively
|
9,918 | 583 | 9,869 | 330 | ||||||||||||
|
September 2013 $30,000 Convertible Note, 12% interest, due September 2014, with a $1,500 original issue discount, $30,000 and $30,000 outstanding, net of debt discount of $
16,946
and $17,945, respectively
|
13,054
|
2,100 | 12,055 | 937 | ||||||||||||
|
October 2013 $37,500 Convertible Note, 8% interest, due July 2014, $37,500 and $37,500 outstanding, net of debt discount of $13,909 and $26,182, respectively
|
23,591 | 1,482 | 11,318 | 682 | ||||||||||||
|
October 2013 $97,700 Convertible Note, 8% interest, due April 2014, with a 12% original issue discount, $97,700 and $97,700 outstanding, net of debt discount of $16,194 and $64,774, respectively
|
81,506 | 5,862 | 32,926 | 1,954 | ||||||||||||
|
November 2013 $42,500 Convertible Note, 8% interest, due August 2014, $42,500 and $42,500 outstanding, net of debt discount of $20,559 and $34,368, respectively
|
21,941 | 1,133 | 8,132 | 494 | ||||||||||||
|
March 31, 2014
|
December 31, 2013
|
||||||||||||||||
|
Principal (net)
|
Accrued Interest
|
Principal (net)
|
Accrued Interest
|
||||||||||||||
|
November 2013 $27,800 Convertible Note, 10% one-time interest, due November 2014, with a 10% original issue discount, $27,800 and $27,800 outstanding, net of debt discount of $18,305 and $24,296, respectively
|
9,495 | 1,042 | 3,504 | 2,780 | |||||||||||||
|
December 2013 $27,500 Convertible Note, 8% interest, due September 2014, $27,500 and $27,500 outstanding, net of debt discount of $13,732 and $26,005, respectively
|
13,768 | 642 | 1,495 | 90 | |||||||||||||
|
December 2013 $69,120 Convertible Note, 0% interest for the first 90 days, due December 2014, with a 10% original issue discount, $69,120 and $69,120 outstanding, net of debt discount of $48,100 and $65,143, respectively
|
21,020 | 4,320 | 3,977 | 6,912 | |||||||||||||
|
December 2013 $55,000 Convertible Note, 12% interest, due December 2014, with a $3,300 original issue discount, $55,000 and $55,000 outstanding, net of debt discount of $38,569 and $51,317, respectively
|
16,431 | 1,760 | 3,683 | 442 | |||||||||||||
|
January 2014 $50,000 Convertible Note, 8% interest, due January 2015, $50,000 and $0 outstanding, net of debt discount of $36,999 and $0, respectively
|
13,001 | 980 | - | - | (1 ) | ||||||||||||
|
January 2014 $50,000 Convertible Note, 8% interest, due January 2015, $50,000 and $0 outstanding, net of debt discount of $41,182 and $0, respectively
|
8,818 | 945 | - | - | (2 ) | ||||||||||||
|
January 2014 $55,500 Convertible Note, 10% interest, due October 2014, with a $5,500 original issue discount, $55,500 and $0 outstanding, net of debt discount of $41,676 and $0, respectively
|
13,824 | 1,040 | - | - | (3 ) | ||||||||||||
|
January 2014 $55,500 Convertible Note, 10% interest, due October 2014, with a $5,500 original issue discount, $50,000 and $0 outstanding, net of debt discount of $37,912 and $0, respectively
|
12,088 | 1,028 | - | - | (4 ) | ||||||||||||
|
January 2014 $50,000 Convertible Note, 12% interest, due January 2015, $50,000 and $0 outstanding, net of debt discount of $41,370 and $0, respectively
|
8,630 | 970 | - | - | (5 ) | ||||||||||||
|
February 2014 $50,000 Convertible Note, 8% interest, due February 2015, $50,000 and $0 outstanding, net of debt discount of $32,387 and $0, respectively
|
17,613 | 450 | - | - | (6 ) | ||||||||||||
|
February 2014 $46,080 Convertible Note, 8% interest, due February 2015, $46,080 and $0 outstanding, net of debt discount of $38,096 and $0, respectively
|
7,984 | 492 | - | - | (7 ) | ||||||||||||
|
February 2014 $28,800 Convertible Note, 10% one-time interest, due February 2015, with a 10% original issue discount, $28,800 and $0 outstanding, net of debt discount of $25,170 and $0, respectively
|
3,630 | 250 | - | - | (8 ) | ||||||||||||
|
February 2014 $51,700 Convertible Note, 12% interest, due February 2015, with a $3,300 original issue discount, $51,700 and $0 outstanding, net of debt discount of $43,768 and $51,317, respectively
|
7,932 | 846 | - | - | (9 ) | ||||||||||||
|
March 2014 $37,500 Convertible Note, 8% interest, due December 2014, $37,500 and $0 outstanding, net of debt discount of $36,005 and $0, respectively
|
1,495 | 313 | (10 ) | ||||||||||||||
|
March 2014 $50,000 Convertible Note, 10% interest, due March 2015, $50,000 and $0 outstanding, net of debt discount of $48,630 and $0, respectively
|
1,370 | 417 | - | - | (11 ) | ||||||||||||
|
March 2014 $165,910 Convertible Note, 10% interest, due April 2015, with a $16,450 original issue discount, $165,910 and $0 outstanding, net of debt discount of $157,617 and $0, respectively
|
8,293 | 1,382 | - | - | (12 ) | ||||||||||||
|
Total Convertible Notes Payable, Net
|
$ | 485,402 | $ | 61,981 | $ | 375,259 | $ | 57,443 | |||||||||
|
Weighted
|
Weighted
|
|||||||||||||||||||
|
Options Outstanding
|
Average
|
Average
|
||||||||||||||||||
|
Number
|
Exercise
|
Remaining
|
Aggregate
|
Exercise
|
||||||||||||||||
|
Of
|
Price
|
Contractual
|
Intrinsic
|
Price
|
||||||||||||||||
|
Shares
|
Per Share
|
Life
|
Value
|
Per Share
|
||||||||||||||||
|
Balance at December 31, 2013
|
10,350,000
|
$
|
0.08-0.28
|
3.78 years
|
$
|
-
|
$
|
0.14
|
||||||||||||
|
Options granted
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||||||
|
Options exercised
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||||||
|
Options expired
|
(965,000
|
)
|
$
|
0.15
|
-
|
$
|
0.02
|
|||||||||||||
|
Balance at March 31, 2014
|
9,385,000
|
$
|
0.08-0.28
|
3.92 years
|
$
|
-
|
$
|
0.13
|
||||||||||||
|
Exercisable at December 31, 2013
|
8,975,000
|
$
|
0.08-0.28
|
2.96 years
|
$
|
-
|
$
|
0.13
|
||||||||||||
|
Exercisable at March 31, 2014
|
8,160,000
|
$
|
0.08-0.28
|
3.92 years
|
$
|
-
|
$
|
0.13
|
||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||||||
|
Warrants Outstanding
|
Average
|
Average
|
||||||||||||||||||
|
Number
|
Exercise
|
Remaining
|
Aggregate
|
Exercise
|
||||||||||||||||
|
Of
|
Price
|
Contractual
|
Intrinsic
|
Price
|
||||||||||||||||
|
Shares
|
Per Share
|
Life
|
Value
|
Per Share
|
||||||||||||||||
|
Balance at December 31, 2013
|
40,103,548
|
$
|
0.06-0.25
|
3.19 years
|
$
|
50,796
|
$
|
0.11
|
||||||||||||
|
Warrants granted
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||||||
|
Warrants exercised
|
(100,000
|
)
|
$
|
0.06
|
-
|
$
|
0.06
|
|||||||||||||
|
Warrants expired
|
(500,000
|
)
|
$
|
0.06
|
-
|
$
|
0.06
|
|||||||||||||
|
Balance at March 31, 2014
|
39,503,548
|
$
|
0.06-0.25
|
3.13 years
|
$
|
3,155,003
|
$
|
0.08
|
||||||||||||
|
Exercisable at December 31, 2013
|
40,103,548
|
$
|
0.06-0.25
|
3.19 years
|
$
|
50,796
|
$
|
0.11
|
||||||||||||
|
Exercisable at March 31, 2014
|
39,503,548
|
$
|
0.06-0.25
|
3.14 years
|
$
|
3,155,003
|
$
|
0.08
|
||||||||||||
|
|
·
|
Expansion of the Company’s sales agency activities for isotopes and related equipment manufactured by third parties. This activity requires very little capital, facilitates the Company’s interaction with potential partners, customers and vendors and should be immediately cash positive. In 2013, the Company derived approximately $101,745 of revenue from such activities. By expanding this activity, the Company expects to be able to raise less capital through the sale of securities, thereby reducing dilution for shareholders.
|
|
|
·
|
Potential acquisitions. No definitive agreements or commitments have been entered into by the Company pertaining to potential acquisitions. Except for stock acquisitions, potential acquisitions would be subject to the Company’s receipt of sufficient financing.
|
|
|
·
|
Y-90 RadioGel™
device combines Y-90 particles with a polymer carrier that may be injected directly into the tumor. The Y-90 RadioGel™ device enables delivery of higher radiation doses to tumors than can be achieved with traditional seeds and with greater sparing of nearby normal tissues.
|
|
|
·
|
Y-90 Fast-Resorbable Polymer Seeds
- Y-90 contained within a polymer seed, as opposed to metal or glass. This product would be used in place of treating cancers with currently marketed titanium or glass seeds.
|
|
|
·
|
Y-90 Polymer Topical Paste
- This product may be applied directly to tissue surfaces after surgical tumor removals (also referred to as “resections”) to treat residual tumor cells.
|
|
|
·
|
Maximizing Therapeutic Index: The short-range beta particles emitted by Y-90 deliver radiation energy within a tight range. This enables radiation to be selectively delivered to target tissues while minimizing radiation dose to nearby normal tissues. High therapeutic indices imply that more radiation energy may be imparted to cancer tissues, with less radiation reaching adjacent normal tissues.
|
|
|
·
|
Half Life: The industry-standard products have a half-life of 17 days, meaning the patient is radioactive for over two months. The Company’s brachytherapy products use the yttrium-90 isotope, which has a half-life of just 2.7 days. A patient treated with Y-90 would be close to radiation free in 10 days.
|
|
|
·
|
Optimized Delivery Method: Current brachytherapy devices place permanent metal particles seeds in the prostate by using up to 30 large needles. By contrast, the Company’s biodegradable polymer carrying Y-90 particles may be administered with small-gauge needles.
|
|
|
·
|
No Permanent Seeds Remaining: Current brachytherapy devices place permanent metal seeds in the tumor. The Company’s Y-90 RadioGel™ device utilizes a biodegradable, non-toxic polymer that is ultimately absorbed by the body. This eliminates the possibility of a long-term seed migration or other problems that may sometimes arise when seeds remain in the body.
|
|
|
·
|
Good Safety Profile: Current brachytherapy devices utilize isotopes that emit x-rays (akin to gamma radiation). X-rays or gamma radiation travels within and outside of the body and the isotopes used in current brachytherapy products can remain radioactive for more than two months. The Company’s brachytherapy products use the Yttrium-90 isotope, which is a beta-emitter. The Yttrium-90 beta-emissions travel only a short distance and has a short half life of 2.7 days.
|
|
|
·
|
Potential Lower Cost: Yttrium-90 supplies are readily accessible and are relatively inexpensive. The elimination of the metal or glass enclosures greatly reduces manufacturing costs.
|
|
Three Months Ended
March 31, 2014
|
Three Months Ended
March 31, 2013
|
|||||||
|
Revenues
|
$
|
14,054
|
$
|
24,804
|
||||
|
Operating expenses
|
559,758
|
1,520,136
|
||||||
|
Operating loss
|
(545,694
|
)
|
(1,495,332
|
)
|
||||
|
Non-operating income (expense)
|
||||||||
|
Recognized income from grants
|
-
|
48,430
|
||||||
|
Gain (loss) on derivative liability
|
(111,796
|
)
|
1,363,909
|
|||||
|
Net loss on settlement
|
(32,630
|
)
|
(118,031
|
)
|
||||
|
Interest expense
|
(393,283
|
)
|
(404,490
|
)
|
||||
|
Net income (loss)
|
$
|
(1,083,402
|
)
|
$
|
(605,514
|
)
|
||
|
Three months ended
March 31, 2014
|
Three months ended
March 31, 2013
|
||||||||
| F-18 |
$
|
-
|
$
|
21,750
|
|||||
|
Stable Isotopes
|
-
|
-
|
|||||||
|
Consulting
|
14,054
|
3,054
|
|||||||
|
$
|
14,054
|
$
|
24,804
|
||||||
|
Three months ended
March 31, 2014
|
Three months ended
March 31, 2013
|
|||||||
|
Cost of materials
|
$
|
251
|
$
|
4,559
|
||||
|
Depreciation and amortization expense
|
2,998
|
100,905
|
||||||
|
Professional fees
|
185,177
|
248,264
|
||||||
|
Stock options granted
|
58,187
|
403,600
|
||||||
|
Payroll expenses
|
189,563
|
189,835
|
||||||
|
General and administrative expenses
|
122,971
|
572,073
|
||||||
|
Sales and marketing expense
|
600
|
900
|
||||||
|
$
|
559,747
|
$
|
1,520,136
|
|||||
|
Three months ended
March 31, 2014
|
Three months ended
March 31, 2013
|
|||||||
|
Interest expense
|
$
|
(393,283
|
)
|
$
|
(404,490
|
)
|
||
|
Net loss on settlement of debt
|
(32,630
|
)
|
(118,031
|
)
|
||||
|
Recognized income from grants
|
-
|
48,430
|
||||||
|
Gain (loss) on derivative liability
|
(111,796
|
)
|
1,363,909
|
|||||
|
$
|
(537,709
|
)
|
$
|
889,818
|
||||
|
Exhibit
|
||||
|
Number
|
Description
|
|||
|
10.1
|
Form of Non-Statutory Stock Option Agreement (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on March 15, 2012).
|
|||
|
31.1
|
*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes – Oxley Act of 2002
|
||
|
31.2
|
*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes – Oxley Act of 2002
|
||
|
32.1
|
*
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
||
|
99.1
|
**
|
Temporary Hardship Exemption
|
||
|
101.INS
|
*
|
XBRL Instance Document
|
||
|
101.SCH
|
*
|
XBRL Taxonomy Extension Schema
|
||
|
101.CAL
|
*
|
XBRL Taxonomy Extension Calculation Linkbase
|
||
|
101.DEF
|
*
|
XBRL Taxonomy Extension Definition Linkbase
|
||
|
101.LAB
|
*
|
XBRL Taxonomy Extension Label Linkbase
|
||
|
101.PRE
|
*
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
ADVANCED MEDICAL ISOTOPE CORPORATION
|
||
|
Date: May 14, 2014
|
By:
|
/s/
James C. Katzaroff
|
|
Name:
|
James C. Katzaroff
|
|
|
Title:
|
Chairman and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
||
|
Date: May 14, 2014
|
By:
|
/s/
L. Bruce Jolliff
|
|
Name:
|
L. Bruce Jolliff
|
|
|
Title:
|
Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|