These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
NEVADA
(State or other jurisdiction of incorporation or organization)
|
95-3885184
(IRS Employer Identification No.)
|
|
500 Citadel Drive, Suite 300
Commerce, CA
(Address of principal executive offices)
|
90040
(Zip Code)
|
|
September 30,
2011
|
December 31,
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 26,757 | $ | 34,568 | ||||
|
Receivables
|
4,664 | 5,470 | ||||||
|
Inventory
|
805 | 989 | ||||||
|
Investment in marketable securities
|
2,731 | 2,985 | ||||||
|
Restricted cash
|
2,253 | 2,159 | ||||||
|
Deferred tax asset, net
|
770 | -- | ||||||
|
Prepaid and other current assets
|
3,868 | 3,536 | ||||||
|
Assets held for sale
|
4,155 | 55,210 | ||||||
|
Total current assets
|
46,003 | 104,917 | ||||||
|
Property held for and under development
|
85,791 | 35,702 | ||||||
|
Property & equipment, net
|
212,985 | 220,250 | ||||||
|
Investment in unconsolidated joint ventures and entities
|
10,642 | 10,415 | ||||||
|
Investment in Reading International Trust I
|
838 | 838 | ||||||
|
Goodwill
|
21,342 | 21,535 | ||||||
|
Intangible assets, net
|
18,329 | 20,156 | ||||||
|
Deferred tax asset, net
|
12,996 | -- | ||||||
|
Other assets
|
9,557 | 16,536 | ||||||
|
Total assets
|
$ | 418,483 | $ | 430,349 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
$ | 14,559 | $ | 15,930 | ||||
|
Film rent payable
|
4,390 | 5,757 | ||||||
|
Notes payable – current portion
|
49,114 | 108,124 | ||||||
|
Taxes payable
|
25,778 | 23,872 | ||||||
|
Deferred current revenue
|
7,637 | 8,727 | ||||||
|
Other current liabilities
|
135 | 141 | ||||||
|
Total current liabilities
|
101,613 | 162,551 | ||||||
|
Notes payable – long-term portion
|
120,737 | 83,784 | ||||||
|
Notes payable to related party – long-term
|
9,000 | 9,000 | ||||||
|
Subordinated debt
|
27,913 | 27,913 | ||||||
|
Noncurrent tax liabilities
|
2,267 | 2,267 | ||||||
|
Other liabilities
|
36,057 | 32,195 | ||||||
|
Total liabilities
|
297,587 | 317,710 | ||||||
|
Commitments and contingencies (Note 13)
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Class A non-voting common stock, par value $0.01, 100,000,000 shares authorized, 31,675,518 issued and 21,411,348 outstanding at September 30, 2011 and 31,500,693 issued and 21,308,823 outstanding at December 31, 2010
|
218 | 216 | ||||||
|
Class B voting common stock, par value $0.01, 20,000,000 shares authorized and 1,495,490 issued and outstanding at September 30, 2011 and at December 31, 2010
|
15 | 15 | ||||||
|
Nonvoting preferred stock, par value $0.01, 12,000 shares authorized and no issued or outstanding shares at September 30, 2011 and at December 31, 2010
|
-- | -- | ||||||
|
Additional paid-in capital
|
134,376 | 134,236 | ||||||
|
Accumulated deficit
|
(61,045 | ) | (76,035 | ) | ||||
|
Treasury shares
|
(4,093 | ) | (3,765 | ) | ||||
|
Accumulated other comprehensive income
|
50,550 | 57,120 | ||||||
|
Total Reading International, Inc. stockholders’ equity
|
120,021 | 111,787 | ||||||
|
Noncontrolling interests
|
875 | 852 | ||||||
|
Total stockholders’ equity
|
120,896 | 112,639 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 418,483 | $ | 430,349 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Operating Revenue
|
||||||||||||||||
|
Cinema
|
$ | 61,867 | $ | 55,303 | $ | 173,577 | $ | 161,582 | ||||||||
|
Real estate
|
4,817 | 5,286 | 14,332 | 14,027 | ||||||||||||
|
Total operating revenue
|
66,684 | 60,589 | 187,909 | 175,609 | ||||||||||||
|
Operating expense
|
||||||||||||||||
|
Cinema
|
48,643 | 44,811 | 138,352 | 129,973 | ||||||||||||
|
Real estate
|
2,496 | 2,142 | 7,371 | 6,519 | ||||||||||||
|
Depreciation and amortization
|
4,297 | 3,874 | 12,718 | 11,626 | ||||||||||||
|
Impairment expense
|
-- | -- | -- | 2,239 | ||||||||||||
|
General and administrative
|
4,173 | 4,198 | 13,163 | 13,020 | ||||||||||||
|
Total operating expense
|
59,609 | 55,025 | 171,604 | 163,377 | ||||||||||||
|
Operating income
|
7,075 | 5,564 | 16,305 | 12,232 | ||||||||||||
|
Interest income
|
466 | 340 | 1,307 | 986 | ||||||||||||
|
Interest expense
|
(7,746 | ) | (3,955 | ) | (17,923 | ) | (11,765 | ) | ||||||||
|
Net gain (loss) on sale of assets
|
1 | -- | (66 | ) | 350 | |||||||||||
|
Other income (expense)
|
6 | 20 | 79 | (690 | ) | |||||||||||
|
Income (loss) before income tax benefit (expense), equity earnings of unconsolidated joint ventures and entities, and discontinued operations
|
(198 | ) | 1,969 | (298 | ) | 1,113 | ||||||||||
|
Income tax benefit (expense)
|
39 | (885 | ) | 13,177 | (13,669 | ) | ||||||||||
|
Income (loss) before equity earnings of unconsolidated joint ventures and entities, and discontinued operations
|
(159 | ) | 1,084 | 12,879 | (12,556 | ) | ||||||||||
|
Equity earnings of unconsolidated joint ventures and entities
|
454 | 293 | 1,087 | 910 | ||||||||||||
|
Income (loss) before discontinued operations
|
295 | 1,377 | 13,966 | (11,646 | ) | |||||||||||
|
Income (loss) from discontinued operations, net of tax
|
(5 | ) | 1 | 35 | 31 | |||||||||||
|
Gain on sale of discontinued operation
|
-- | -- | 1,656 | -- | ||||||||||||
|
Net income (loss)
|
$ | 290 | $ | 1,378 | $ | 15,657 | $ | (11,615 | ) | |||||||
|
Net income attributable to noncontrolling interests
|
(253 | ) | (136 | ) | (667 | ) | (505 | ) | ||||||||
|
Net income (loss) attributable to Reading International, Inc. common shareholders
|
$ | 37 | $ | 1,242 | $ | 14,990 | $ | (12,120 | ) | |||||||
|
Earnings (loss) per common share attributable to Reading International, Inc. common shareholders – basic and diluted:
|
||||||||||||||||
|
Earnings (loss) from continuing operations
|
$ | -- | $ | 0.05 | $ | 0.58 | $ | (0.53 | ) | |||||||
|
Earnings from discontinued operations, net
|
-- | -- | 0.07 | -- | ||||||||||||
|
Basic and diluted earnings (loss) per share attributable to Reading International, Inc. common shareholders
|
$ | -- | $ | 0.05 | $ | 0.65 | $ | (0.53 | ) | |||||||
|
Weighted average number of shares outstanding – basic
|
22,782,534 | 22,804,313 | 22,759,488 | 22,772,166 | ||||||||||||
|
Weighted average number of shares outstanding – diluted
|
22,979,952 | 22,850,811 | 22,956,906 | 22,772,166 | ||||||||||||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Operating Activities
|
||||||||
|
Net income (loss)
|
$ | 15,657 | $ | (11,615 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
|
(Gain) loss recognized on foreign currency transactions
|
14 | (12 | ) | |||||
|
Equity earnings of unconsolidated joint ventures and entities
|
(1,087 | ) | (910 | ) | ||||
|
Distributions of earnings from unconsolidated joint ventures and entities
|
598 | 910 | ||||||
|
Loss provision on impairment of asset
|
-- | 2,239 | ||||||
|
Gain on sale of assets
|
(1,590 | ) | (350 | ) | ||||
|
Change in valuation allowance on net deferred tax assets
|
(15,127 | ) | -- | |||||
|
Gain on sale of marketable securities
|
(8 | ) | -- | |||||
|
Depreciation and amortization
|
12,718 | 11,642 | ||||||
|
Amortization of prior service costs
|
246 | 228 | ||||||
|
Amortization of above and below market leases
|
302 | 682 | ||||||
|
Amortization of deferred financing costs
|
1,001 | 982 | ||||||
|
Amortization of straight-line rent
|
689 | (279 | ) | |||||
|
Stock-based compensation expense
|
142 | 44 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Decrease in receivables
|
753 | 3,890 | ||||||
|
Decrease in prepaid and other assets
|
142 | 31 | ||||||
|
Decrease in accounts payable and accrued expenses
|
(1,171 | ) | (832 | ) | ||||
|
Decrease in film rent payable
|
(1,323 | ) | (2,500 | ) | ||||
|
Increase taxes payable
|
1,911 | 12,813 | ||||||
|
Increase (decrease) in deferred revenues and other liabilities
|
3,214 | (1,482 | ) | |||||
|
Net cash provided by operating activities
|
17,081 | 15,481 | ||||||
|
Investing activities
|
||||||||
|
Acquisitions
|
(3,917 | ) | (5,359 | ) | ||||
|
Purchases of and additions to property and equipment
|
(4,761 | ) | (9,057 | ) | ||||
|
Change in restricted cash
|
(119 | ) | (1,573 | ) | ||||
|
Purchase of notes receivable
|
(2,784 | ) | -- | |||||
|
Purchase of marketable securities
|
-- | (62 | ) | |||||
|
Sale of marketable securities
|
124 | 30 | ||||||
|
Distributions of investment in unconsolidated joint ventures and entities
|
-- | 200 | ||||||
|
Collection of note receivable
|
6,750 | -- | ||||||
|
Cinema sale proceeds from noncontrolling shareholder
|
1,867 | -- | ||||||
|
Net cash used in investing activities
|
(2,840 | ) | (15,821 | ) | ||||
|
Financing activities
|
||||||||
|
Repayment of long-term borrowings
|
(124,859 | ) | (15,370 | ) | ||||
|
Proceeds from borrowings
|
105,311 | 15,525 | ||||||
|
Capitalized borrowing costs
|
(774 | ) | (265 | ) | ||||
|
Repurchase of Class A Nonvoting Common Stock
|
(328 | ) | (251 | ) | ||||
|
Proceeds from the exercise of stock options
|
-- | 253 | ||||||
|
Noncontrolling interest contributions
|
163 | 200 | ||||||
|
Noncontrolling interest distributions
|
(655 | ) | (1,028 | ) | ||||
|
Net cash used in financing activities
|
(21,142 | ) | (936 | ) | ||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(910 | ) | 1,388 | |||||
|
Increase (decrease) in cash and cash equivalents
|
(7,811 | ) | 112 | |||||
|
Cash and cash equivalents at beginning of period
|
34,568 | 24,612 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 26,757 | $ | 24,724 | ||||
|
Supplemental Disclosures
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest on borrowings
|
$ | 12,907 | $ | 10,712 | ||||
|
Income taxes
|
$ | 1,881 | $ | 594 | ||||
|
Non-cash transactions
|
||||||||
|
Foreclosure of a mortgage note to obtain title of the underlying property
|
$ | 1,125 | $ | -- | ||||
|
Reduction in note payable associated with acquisition purchase price adjustment
|
$ | -- | $ | 4,381 | ||||
|
Deemed distribution
|
$ | -- | $ | 877 | ||||
|
Capital lease asset addition
|
$ | -- | $ | 4,697 | ||||
|
Capital lease obligation
|
$ | -- | $ | 5,573 | ||||
|
·
|
the development, ownership and operation of multiplex cinemas in the United States, Australia, and New Zealand; and
|
|
·
|
the development, ownership, and operation of retail and commercial real estate in Australia, New Zealand, and the United States.
|
|
2010
|
||||
|
Stock option exercise price
|
$5.07 | |||
|
Risk-free interest rate
|
2.736% | |||
|
Expected dividend yield
|
-- | |||
| Expected option yield | 7.23 yrs | |||
|
Expected volatility
|
33.01% | |||
|
Weighted average fair value
|
$1.88 | |||
|
Common Stock Options Outstanding
|
Weighted Average Exercise
Price of Options Outstanding
|
Common Stock Exercisable
Options
|
Weighted Average
Price of Exercisable
Options
|
|||||||||||||||||||||||||||||
|
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||||||||||||||
|
Outstanding- January 1, 2010
|
589,750 | 150,000 | $ | 5.51 | $ | 10.24 | 534,750 | 150,000 | $ | 5.62 | $ | 10.24 | ||||||||||||||||||||
|
Granted
|
122,600 | 35,100 | $ | 4.23 | $ | 8.47 | ||||||||||||||||||||||||||
|
Exercised
|
(90,000 | ) | -- | $ | 2.76 | $ | -- | |||||||||||||||||||||||||
|
Outstanding- December 31, 2010
|
622,350 | 185,100 | $ | 5.65 | $ | 9.90 | 449,750 | 150,000 | $ | 6.22 | $ | 10.24 | ||||||||||||||||||||
|
No activity
|
-- | -- | $ | -- | $ | -- | ||||||||||||||||||||||||||
|
Outstanding-September 30, 2011
|
622,350 | 185,100 | $ | 5.65 | $ | 9.90 | 561,933 | 150,000 | $ | 5.68 | $ | 11.23 | ||||||||||||||||||||
|
Three months ended September 30, 2011
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 61,867 | $ | 6,484 | $ | (1,667 | ) | $ | 66,684 | |||||||
|
Operating expense
|
50,310 | 2,496 | (1,667 | ) | 51,139 | |||||||||||
|
Depreciation & amortization
|
2,966 | 1,126 | -- | 4,092 | ||||||||||||
|
General & administrative expense
|
649 | 130 | -- | 779 | ||||||||||||
|
Segment operating income
|
$ | 7,942 | $ | 2,732 | $ | -- | $ | 10,674 | ||||||||
|
Three months ended September 30, 2010
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 55,303 | $ | 6,695 | $ | (1,409 | ) | $ | 60,589 | |||||||
|
Operating expense
|
46,220 | 2,142 | (1,409 | ) | 46,953 | |||||||||||
|
Depreciation & amortization
|
2,526 | 1,136 | -- | 3,662 | ||||||||||||
|
General & administrative expense
|
669 | 216 | -- | 885 | ||||||||||||
|
Segment operating income
|
$ | 5,888 | $ | 3,201 | $ | -- | $ | 9,089 | ||||||||
|
Reconciliation to net income attributable to Reading International, Inc. shareholders:
|
2011 Quarter
|
2010 Quarter
|
||||||
|
Total segment operating income
|
$ | 10,674 | $ | 9,089 | ||||
|
Non-segment:
|
||||||||
|
Depreciation and amortization expense
|
205 | 212 | ||||||
|
General and administrative expense
|
3,394 | 3,313 | ||||||
|
Operating income
|
7,075 | 5,564 | ||||||
|
Interest expense, net
|
(7,280 | ) | (3,615 | ) | ||||
|
Other income
|
6 | 20 | ||||||
|
Net gain on sale of assets
|
1 | -- | ||||||
|
Income tax expense
|
39 | (885 | ) | |||||
|
Equity earnings of unconsolidated joint ventures and entities
|
454 | 293 | ||||||
|
Loss from discontinued operations
|
(5 | ) | 1 | |||||
|
Net income
|
290 | 1,378 | ||||||
|
Net income attributable to the noncontrolling interest
|
(253 | ) | (136 | ) | ||||
|
Net income attributable to Reading International, Inc. common shareholders
|
$ | 37 | $ | 1,242 | ||||
|
Nine months ended September 30, 2011
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 173,577 | $ | 19,332 | $ | (5,000 | ) | $ | 187,909 | |||||||
|
Operating expense
|
143,352 | 7,371 | (5,000 | ) | 145,723 | |||||||||||
|
Depreciation & amortization
|
8,869 | 3,633 | -- | 12,502 | ||||||||||||
|
General & administrative expense
|
1,930 | 524 | -- | 2,454 | ||||||||||||
|
Segment operating income
|
$ | 19,426 | $ | 7,804 | $ | -- | $ | 27,230 | ||||||||
|
Nine months ended September 30, 2010
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 161,582 | $ | 18,247 | $ | (4,220 | ) | $ | 175,609 | |||||||
|
Operating expense
|
134,193 | 6,519 | (4,220 | ) | 136,492 | |||||||||||
|
Depreciation & amortization
|
7,635 | 3,390 | -- | 11,025 | ||||||||||||
|
Impairment expense
|
-- | 2,239 | -- | 2,239 | ||||||||||||
|
General & administrative expense
|
1,896 | 922 | -- | 2,818 | ||||||||||||
|
Segment operating income
|
$ | 17,858 | $ | 5,177 | $ | -- | $ | 23,035 | ||||||||
|
Reconciliation to net income attributable to Reading International, Inc. shareholders:
|
2011 Nine Months
|
2010 Nine Months
|
||||||
|
Total segment operating income
|
$ | 27,230 | $ | 23,035 | ||||
|
Non-segment:
|
||||||||
|
Depreciation and amortization expense
|
216 | 601 | ||||||
|
General and administrative expense
|
10,709 | 10,202 | ||||||
|
Operating income
|
16,305 | 12,232 | ||||||
|
Interest expense, net
|
(16,616 | ) | (10,779 | ) | ||||
|
Other income (expense)
|
79 | (690 | ) | |||||
|
Net gain (loss) on sale of assets
|
(66 | ) | 350 | |||||
|
Income tax benefit (expense)
|
13,177 | (13,669 | ) | |||||
|
Equity earnings of unconsolidated joint ventures and entities
|
1,087 | 910 | ||||||
|
Income from discontinued operations
|
35 | 31 | ||||||
|
Gain on sale of discontinued operation
|
1,656 | -- | ||||||
|
Net income (loss)
|
15,657 | (11,615 | ) | |||||
|
Net income attributable to the noncontrolling interest
|
(667 | ) | (505 | ) | ||||
|
Net income (loss) attributable to Reading International, Inc. common shareholders
|
$ | 14,990 | $ | (12,120 | ) | |||
|
US Dollar
|
||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||
|
Australian Dollar
|
$ | 0.9744 | $ | 1.0122 | ||||
|
New Zealand Dollar
|
$ | 0.7675 | $ | 0.7687 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Income (loss) from continuing operations
|
$ | 42 | $ | 1,241 | $ | 13,299 | $ | (12,151 | ) | |||||||
|
Income (loss) from discontinued operations
|
(5 | ) | 1 | 1,691 | 31 | |||||||||||
|
Net income (loss) attributable to Reading International, Inc. common shareholders
|
$ | 37 | $ | 1,242 | $ | 14,990 | $ | (12,120 | ) | |||||||
|
Basic and diluted earnings (loss) per share attributable to Reading International, Inc. common share holders:
|
||||||||||||||||
|
Earnings (loss) from continuing operations
|
$ | -- | $ | 0.05 | $ | 0.58 | $ | (0.53 | ) | |||||||
|
Earnings from discontinued operations
|
-- | -- | 0.07 | -- | ||||||||||||
|
Basic and diluted earnings (loss) per share attributable to Reading International, Inc. common share holders:
|
$ | -- | $ | 0.05 | $ | 0.65 | $ | (0.53 | ) | |||||||
|
Weighted average common stock – basic
|
22,782,534 | 22,804,313 | 22,759,488 | 22,772,166 | ||||||||||||
|
Weighted average common stock – dilutive
|
22,979,952 | 22,850,811 | 22,956,906 | 22,772,166 | ||||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Total revenue
|
$ | 78 | $ | 49 | $ | 268 | $ | 209 | ||||||||
|
Total expenses
|
82 | 48 | 233 | 179 | ||||||||||||
|
Property Held For and Under Development
|
September 30,
2011
|
December 31,
2010
|
||||||
|
Land
|
$ | 80,956 | $ | 31,689 | ||||
|
Construction-in-progress (including capitalized interest)
|
4,835 | 4,013 | ||||||
|
Property Held For and Under Development
|
$ | 85,791 | $ | 35,702 | ||||
|
Property and equipment
|
September 30,
2011
|
December 31,
2010
|
||||||
|
Land
|
$ | 63,925 | $ | 64,845 | ||||
|
Building and improvements
|
143,238 | 142,077 | ||||||
|
Leasehold interests
|
37,400 | 37,262 | ||||||
|
Construction-in-progress
|
406 | 408 | ||||||
|
Fixtures and equipment
|
100,342 | 99,399 | ||||||
|
Total cost
|
345,311 | 343,991 | ||||||
|
Less: accumulated depreciation
|
(132,326 | ) | (123,741 | ) | ||||
|
Property and equipment, net
|
$ | 212,985 | $ | 220,250 | ||||
|
Interest
|
September 30,
2011
|
December 31,
2010
|
||||||||||
|
Rialto Distribution
|
33.3% | $ | -- | $ | -- | |||||||
|
Rialto Cinemas
|
50.0% | 4,491 | 4,580 | |||||||||
|
205-209 East 57
th
Street Associates, LLC
|
25.0% | 33 | -- | |||||||||
|
Mt. Gravatt Cinema
|
33.3% | 6,118 | 5,835 | |||||||||
|
Total investments
|
$ | 10,642 | $ | 10,415 | ||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Rialto Distribution
|
$ | 234 | $ | 53 | $ | 346 | $ | 89 | ||||||||
|
Rialto Cinemas
|
(35 | ) | 23 | (87 | ) | 107 | ||||||||||
|
205-209 East 57
th
Street Associates, LLC
|
-- | -- | 33 | -- | ||||||||||||
|
Mt. Gravatt Cinema
|
255 | 217 | 795 | 714 | ||||||||||||
|
Total equity earnings
|
$ | 454 | $ | 293 | $ | 1,087 | $ | 910 | ||||||||
|
Cinema
|
Real Estate
|
Total
|
||||||||||
|
Balance as of December 31, 2010
|
$ | 16,311 | $ | 5,224 | $ | 21,535 | ||||||
|
Foreign currency translation adjustment
|
(193 | ) | -- | (193 | ) | |||||||
|
Balance at September 30, 2011
|
$ | 16,118 | $ | 5,224 | $ | 21,342 | ||||||
|
As of September 30, 2011
|
Beneficial Leases
|
Trade name
|
Other Intangible Assets
|
Total
|
||||||||||||
|
Gross carrying amount
|
$ | 24,164 | $ | 7,220 | $ | 455 | $ | 31,839 | ||||||||
|
Less: Accumulated amortization
|
10,762 | 2,413 | 335 | 13,510 | ||||||||||||
|
Total, net
|
$ | 13,402 | $ | 4,807 | $ | 120 | $ | 18,329 | ||||||||
|
As of December 31, 2010
|
Beneficial Leases
|
Trade name
|
Other Intangible Assets
|
Total
|
||||||||||||
|
Gross carrying amount
|
$ | 24,180 | $ | 7,220 | $ | 456 | $ | 31,856 | ||||||||
|
Less: Accumulated amortization
|
9,435 | 1,993 | 272 | 11,700 | ||||||||||||
|
Total, net
|
$ | 14,745 | $ | 5,227 | $ | 184 | $ | 20,156 | ||||||||
|
September 30,
2011
|
December 31,
2010
|
|||||||
|
Prepaid and other current assets
|
||||||||
|
Prepaid expenses
|
$ | 1,469 | $ | 1,145 | ||||
|
Prepaid taxes
|
840 | 1,044 | ||||||
|
Deposits
|
405 | 151 | ||||||
|
Other
|
1,154 | 1,196 | ||||||
|
Total prepaid and other current assets
|
$ | 3,868 | $ | 3,536 | ||||
|
Other non-current assets
|
||||||||
|
Other non-cinema and non-rental real estate assets
|
$ | 1,134 | $ | 1,134 | ||||
|
Long-term deposits
|
251 | 294 | ||||||
|
Deferred financing costs, net
|
3,622 | 3,830 | ||||||
|
Interest rate swap at fair value – non-qualifying hedge
|
-- | 446 | ||||||
|
Other receivable
|
-- | 6,750 | ||||||
|
Tenant inducement asset
|
1,081 | 1,327 | ||||||
|
Straight-line rent asset
|
2,632 | 2,627 | ||||||
|
Mortgage notes receivable
|
837 | -- | ||||||
|
Other
|
-- | 128 | ||||||
|
Total non-current assets
|
$ | 9,557 | $ | 16,536 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Expected tax provision (benefit)
|
$ | (1 | ) | $ | 259 | $ | 635 | $ | 186 | |||||||
|
Increase (reduction) in taxes resulting from:
|
||||||||||||||||
|
Change in valuation allowance, other
|
(881 | ) | (108 | ) | (15,721 | ) | 41 | |||||||||
|
Foreign income tax provision
|
59 | 204 | 354 | 497 | ||||||||||||
|
Foreign withholding tax provision
|
112 | 319 | 326 | 586 | ||||||||||||
|
Tax effect of foreign tax rates on current income
|
(1 | ) | (151 | ) | (148 | ) | (227 | ) | ||||||||
|
State and local tax provision
|
180 | 129 | 414 | 342 | ||||||||||||
|
Federal tax litigation accrual
|
493 | 233 | 963 | 12,244 | ||||||||||||
|
Actual tax provision (benefit)
|
$ | (39 | ) | $ | 885 | $ | (13,177 | ) | $ | 13,669 | ||||||
|
Nine Months Ended September 30, 2011
|
Year Ended December 31, 2010
|
Year Ended December 31, 2009
|
||||||||||
|
Unrecognized tax benefits – gross beginning balance
|
$ | 8,058 | $ | 11,412 | $ | 11,271 | ||||||
|
Gross increases – prior period tax provisions
|
199 | -- | 92 | |||||||||
|
Gross decreases – prior period tax positions
|
(6,035 | ) | -- | -- | ||||||||
|
Gross increases – current period tax positions
|
-- | 405 | 219 | |||||||||
|
Settlements
|
-- | (3,189 | ) | -- | ||||||||
|
Statute of limitations lapse
|
-- | (570 | ) | (170 | ) | |||||||
|
Unrecognized tax benefits – gross ending balance
|
$ | 2,222 | $ | 8,058 | $ | 11,412 | ||||||
|
Name of Note Payable or Security
|
September 30, 2011
Interest Rate
|
December 31, 2010
Interest Rate
|
Maturity Date
|
September 30, 2011
Balance
|
December 31, 2010
Balance
|
||||||||||||||
|
BOSI Australian Corporate Credit Facility
|
-- | 6.31% |
June 30, 2011
|
$ | -- | $ | 101,726 | ||||||||||||
|
NAB Australian Corporate Term Loan
|
7.83% | -- |
June 30, 2014
|
85,991 | -- | ||||||||||||||
|
NAB Australian Corporate Revolver
|
7.83% | -- |
June 30, 2014
|
-- | -- | ||||||||||||||
|
Australian Shopping Center Loans
|
-- | -- | 2011-2014 | 487 | 633 | ||||||||||||||
|
New Zealand Corporate Credit Facility
|
4.35% | 4.75% |
March 31, 2012
|
21,490 | 20,370 | ||||||||||||||
|
Trust Preferred Securities
|
9.22% | 9.22% |
April 30, 2027
|
27,913 | 27,913 | ||||||||||||||
|
US Cinemas 1, 2, 3 Term Loan
|
6.73% | 6.73% |
July 1, 2012
|
15,000 | 15,000 | ||||||||||||||
|
US GE Capital Term Loan
|
5.50% | 5.50% |
December 1, 2015
|
32,188 | 37,500 | ||||||||||||||
|
US Liberty Theaters Term Loans
|
6.20% | 6.20% |
April 1, 2013
|
6,620 | 6,727 | ||||||||||||||
|
US Nationwide Loan 1
|
8.50% | 8.50% |
February 21, 2013
|
598 | 730 | ||||||||||||||
|
US Nationwide Loan 2
|
-- | 8.50% |
February 21, 2011
|
-- | 1,839 | ||||||||||||||
|
US Sanborn Note
|
7.00% | -- |
January 31, 2012
|
250 | -- | ||||||||||||||
|
US Sutton Hill Capital Note – Related Party
|
8.25% | 8.25% |
December 31, 2013
|
9,000 | 9,000 | ||||||||||||||
|
US Union Square Term Loan – Sun Life
|
5.92% | 5.92% |
May 1, 2015
|
7,227 | 7,383 | ||||||||||||||
|
Total
|
$ | 206,764 | $ | 228,821 | |||||||||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||
|
Current liabilities
|
||||||||
|
Security deposit payable
|
$ | 135 | $ | 141 | ||||
|
Other liabilities
|
||||||||
|
Foreign withholding taxes
|
$ | 5,944 | $ | 5,944 | ||||
|
Straight-line rent liability
|
7,904 | 7,559 | ||||||
|
Capital lease liability
|
5,719 | 5,637 | ||||||
|
Environmental reserve
|
1,656 | 1,656 | ||||||
|
Accrued pension
|
4,695 | 4,406 | ||||||
|
Interest rate swap – non-qualifying hedge
|
4,301 | 181 | ||||||
|
Acquired leases
|
2,901 | 3,264 | ||||||
|
Other payable
|
2,246 | 2,603 | ||||||
|
Other
|
691 | 945 | ||||||
|
Other liabilities
|
$ | 36,057 | $ | 32,195 | ||||
|
·
|
50% membership interest in Angelika Film Centers LLC (“AFC LLC”) owned by a subsidiary of iDNA, Inc.;
|
|
·
|
25% noncontrolling interest in Australia Country Cinemas Pty Ltd (“ACC”) owned by Panorama Cinemas for the 21
st
Century Pty Ltd.; and
|
|
·
|
25% noncontrolling interest in the Sutton Hill Properties, LLC owned by SHC.
|
|
September 30, 2011
|
December 31, 2010
|
|||||||
|
AFC LLC
|
$ | 772 | $ | 681 | ||||
|
Australia Country Cinemas
|
297 | 162 | ||||||
|
Elsternwick unincorporated joint venture
|
-- | 176 | ||||||
|
Sutton Hill Properties
|
(194 | ) | (167 | ) | ||||
|
Noncontrolling interests in consolidated subsidiaries
|
$ | 875 | $ | 852 | ||||
|
Three Months Ended September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
AFC LLC
|
$ | 192 | $ | 116 | $ | 566 | $ | 461 | ||||||||
|
Australia Country Cinemas
|
129 | 83 | 265 | 201 | ||||||||||||
|
Elsternwick Unincorporated Joint Venture
|
-- | (3 | ) | 25 | 41 | |||||||||||
|
Sutton Hill Properties
|
(68 | ) | (60 | ) | (189 | ) | (198 | ) | ||||||||
|
Net income attributable to noncontrolling interest
|
$ | 253 | $ | 136 | $ | 667 | $ | 505 | ||||||||
|
Reading International, Inc. Stockholders’ Equity
|
Noncontrolling Interests
|
Total Stockholders’ Equity
|
||||||||||
|
Equity at – January 1, 2011
|
$ | 111,787 | $ | 852 | $ | 112,639 | ||||||
|
Net income
|
14,990 | 667 | 15,657 | |||||||||
|
Increase in additional paid in capital
|
142 | 163 | 305 | |||||||||
|
Treasury stock purchased
|
(328 | ) | -- | (328 | ) | |||||||
|
Distributions to noncontrolling interests
|
-- | (655 | ) | (655 | ) | |||||||
|
Cinema sale to noncontrolling shareholder
|
-- | (147 | ) | (147 | ) | |||||||
|
Accumulated other comprehensive loss
|
(6,570 | ) | (5 | ) | (6,575 | ) | ||||||
|
Equity at – September 30, 2011
|
$ | 120,021 | $ | 875 | $ | 120,896 | ||||||
|
Reading International, Inc. Stockholders’ Equity
|
Noncontrolling Stockholders’ Equity
|
Total Stockholders’ Equity
|
||||||||||
|
Equity at – January 1, 2010
|
$ | 108,889 | $ | 1,374 | $ | 110,263 | ||||||
|
Net income (loss)
|
(12,120 | ) | 505 | (11,615 | ) | |||||||
|
Decrease in additional paid in capital
|
(581 | ) | -- | (581 | ) | |||||||
|
Treasury stock purchased
|
(251 | ) | -- | (251 | ) | |||||||
|
Contributions to noncontrolling interests
|
-- | 200 | 200 | |||||||||
|
Distributions to noncontrolling interests
|
-- | (1,028 | ) | (1,028 | ) | |||||||
|
Accumulated other comprehensive income
|
7,808 | 30 | 7,838 | |||||||||
|
Equity at – September 30, 2010
|
$ | 103,745 | $ | 1,081 | $ | 104,826 | ||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Net income (loss)
|
$ | 290 | $ | 1,378 | $ | 15,657 | $ | (11,615 | ) | |||||||
|
Foreign currency translation gain (loss)
|
(18,218 | ) | 16,538 | (6,782 | ) | 8,131 | ||||||||||
|
Amortization of pension prior service costs
|
82 | 76 | 246 | 228 | ||||||||||||
|
Realized gain (loss) on available for sale investments
|
15 | -- | (9 | ) | -- | |||||||||||
|
Unrealized loss on available for sale investments
|
(138 | ) | (263 | ) | (30 | ) | (520 | ) | ||||||||
|
Comprehensive income (loss)
|
(17,969 | ) | 17,729 | 9,082 | (3,776 | ) | ||||||||||
|
Net income attributable to noncontrolling interest
|
(253 | ) | (136 | ) | (667 | ) | (505 | ) | ||||||||
|
Comprehensive (income) loss attributable to noncontrolling interest
|
29 | (51 | ) | 5 | (30 | ) | ||||||||||
|
Comprehensive income (loss) attributable to Reading International, Inc.
|
$ | (18,193 | ) | $ | 17,542 | $ | 8,420 | $ | (4,311 | ) | ||||||
|
Type of Instrument
|
Notional Amount
|
Pay Fixed Rate
|
Receive
Variable Rate
|
Maturity Date
|
|||||||||
|
Interest rate swap
|
$ | 34,688,000 | 1.340% | 0.370% |
December 31, 2013
|
||||||||
|
Interest rate swap
|
$ | 85,991,000 | 5.500% | 4.930% |
June 30, 2016
|
||||||||
|
Book Value
|
Fair Value
|
|||||||||||||||||||
|
Financial Instrument
|
Level
|
September 30,
2011
|
December 31,
2010
|
September 30,
2011
|
December 31,
2010
|
|||||||||||||||
|
Cash and cash equivalents
|
1 | $ | 26,757 | $ | 34,568 | $ | 26,757 | $ | 34,568 | |||||||||||
|
Investment in marketable securities
|
1 | $ | 2,731 | $ | 2,985 | $ | 2,731 | $ | 2,985 | |||||||||||
|
Interest rate swap & cap assets
|
2 | $ | -- | $ | 446 | $ | -- | $ | 446 | |||||||||||
|
Interest rate swap liability
|
2 | $ | 4,301 | $ | 181 | $ | 4,301 | $ | 181 | |||||||||||
|
·
|
Level 1: Quoted market prices in active markets for identical assets or liabilities.
|
|
·
|
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
|
|
·
|
Level 3: Unobservable inputs that are not corroborated by market data (were not used to value any of our assets requiring recurring measurements of fair value).
|
|
Book Value
|
Fair Value
|
|||||||||||||||
|
Financial Instrument
|
September 30,
2011
|
December 31,
2010
|
September 30,
2011
|
December 31,
2010
|
||||||||||||
|
Notes payable
|
$ | 169,851 | $ | 191,908 | $ | 168,256 | $ | 173,129 | ||||||||
|
Notes payable to related party
|
$ | 9,000 | $ | 9,000 | $ | N/A | $ | N/A | ||||||||
|
Subordinated debt (trust preferred securities)
|
$ | 27,913 | $ | 27,913 | $ | 21,149 | $ | 18,241 | ||||||||
|
·
|
cinema exhibition, through our 57 multiplex cinemas; and
|
|
·
|
real estate, including real estate development and the rental of retail, commercial and live theater assets.
|
|
·
|
in the US, under the Reading, Angelika Film Center, Consolidated Amusements, and City Cinemas brands;
|
|
·
|
in Australia, under the Reading brand; and
|
|
·
|
in New Zealand, under the Reading and Rialto brands.
|
|
Three months ended September 30, 2011
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 61,867 | $ | 6,484 | $ | (1,667 | ) | $ | 66,684 | |||||||
|
Operating expense
|
50,310 | 2,496 | (1,667 | ) | 51,139 | |||||||||||
|
Depreciation & amortization
|
2,966 | 1,126 | -- | 4,092 | ||||||||||||
|
General & administrative expense
|
649 | 130 | -- | 779 | ||||||||||||
|
Segment operating income
|
$ | 7,942 | $ | 2,732 | $ | -- | $ | 10,674 | ||||||||
|
Three months ended September 30, 2010
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 55,303 | $ | 6,695 | $ | (1,409 | ) | $ | 60,589 | |||||||
|
Operating expense
|
46,220 | 2,142 | (1,409 | ) | 46,953 | |||||||||||
|
Depreciation & amortization
|
2,526 | 1,136 | -- | 3,662 | ||||||||||||
|
General & administrative expense
|
669 | 216 | -- | 885 | ||||||||||||
|
Segment operating income
|
$ | 5,888 | $ | 3,201 | $ | -- | $ | 9,089 | ||||||||
|
Reconciliation to net income attributable to Reading International, Inc. shareholders:
|
2011 Quarter
|
2010 Quarter
|
||||||
|
Total segment operating income
|
$ | 10,674 | $ | 9,089 | ||||
|
Non-segment:
|
||||||||
|
Depreciation and amortization expense
|
205 | 212 | ||||||
|
General and administrative expense
|
3,394 | 3,313 | ||||||
|
Operating income
|
7,075 | 5,564 | ||||||
|
Interest expense, net
|
(7,280 | ) | (3,615 | ) | ||||
|
Other income
|
6 | 20 | ||||||
|
Net gain on sale of assets
|
1 | -- | ||||||
|
Income tax expense
|
39 | (885 | ) | |||||
|
Equity earnings of unconsolidated joint ventures and entities
|
454 | 293 | ||||||
|
Loss from discontinued operations
|
(5 | ) | 1 | |||||
|
Net income
|
290 | 1,378 | ||||||
|
Net income attributable to the noncontrolling interest
|
(253 | ) | (136 | ) | ||||
|
Net income attributable to Reading International, Inc. common shareholders
|
$ | 37 | $ | 1,242 | ||||
|
Nine months ended September 30, 2011
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 173,577 | $ | 19,332 | $ | (5,000 | ) | $ | 187,909 | |||||||
|
Operating expense
|
143,352 | 7,371 | (5,000 | ) | 145,723 | |||||||||||
|
Depreciation & amortization
|
8,869 | 3,633 | -- | 12,502 | ||||||||||||
|
General & administrative expense
|
1,930 | 524 | -- | 2,454 | ||||||||||||
|
Segment operating income
|
$ | 19,426 | $ | 7,804 | $ | -- | $ | 27,230 | ||||||||
|
Nine months ended September 30, 2010
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 161,582 | $ | 18,247 | $ | (4,220 | ) | $ | 175,609 | |||||||
|
Operating expense
|
134,193 | 6,519 | (4,220 | ) | 136,492 | |||||||||||
|
Depreciation & amortization
|
7,635 | 3,390 | -- | 11,025 | ||||||||||||
|
Impairment expense
|
-- | 2,239 | -- | 2,239 | ||||||||||||
|
General & administrative expense
|
1,896 | 922 | -- | 2,818 | ||||||||||||
|
Segment operating income
|
$ | 17,858 | $ | 5,177 | $ | -- | $ | 23,035 | ||||||||
|
Reconciliation to net income attributable to Reading International, Inc. shareholders:
|
2011 Nine Months
|
2010 Nine Months
|
||||||
|
Total segment operating income
|
$ | 27,230 | $ | 23,035 | ||||
|
Non-segment:
|
||||||||
|
Depreciation and amortization expense
|
216 | 601 | ||||||
|
General and administrative expense
|
10,709 | 10,202 | ||||||
|
Operating income
|
16,305 | 12,232 | ||||||
|
Interest expense, net
|
(16,616 | ) | (10,779 | ) | ||||
|
Other income (expense)
|
79 | (690 | ) | |||||
|
Net gain (loss) on sale of assets
|
(66 | ) | 350 | |||||
|
Income tax benefit (expense)
|
13,177 | (13,669 | ) | |||||
|
Equity earnings of unconsolidated joint ventures and entities
|
1,087 | 910 | ||||||
|
Income from discontinued operations
|
35 | 31 | ||||||
|
Gain on sale of discontinued operation
|
1,656 | -- | ||||||
|
Net income (loss)
|
15,657 | (11,615 | ) | |||||
|
Net income attributable to the noncontrolling interest
|
(667 | ) | (505 | ) | ||||
|
Net income (loss) attributable to Reading International, Inc. common shareholders
|
$ | 14,990 | $ | (12,120 | ) | |||
|
Three Months Ended September 30, 2011
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Admissions revenue
|
$ | 19,103 | $ | 21,101 | $ | 3,459 | $ | 43,663 | ||||||||
|
Concessions revenue
|
7,400 | 6,527 | 950 | 14,877 | ||||||||||||
|
Advertising and other revenues
|
1,509 | 1,606 | 212 | 3,327 | ||||||||||||
|
Total revenues
|
28,012 | 29,234 | 4,621 | 61,867 | ||||||||||||
|
Cinema costs
|
23,159 | 20,677 | 3,658 | 47,494 | ||||||||||||
|
Concession costs
|
1,198 | 1,366 | 252 | 2,816 | ||||||||||||
|
Total operating expense
|
24,357 | 22,043 | 3,910 | 50,310 | ||||||||||||
|
Depreciation and amortization
|
1,581 | 1,101 | 284 | 2,966 | ||||||||||||
|
General & administrative expense
|
481 | 168 | -- | 649 | ||||||||||||
|
Segment operating income
|
$ | 1,593 | $ | 5,922 | $ | 427 | $ | 7,942 | ||||||||
|
Three Months Ended September 30, 2010
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Admissions revenue
|
$ | 19,068 | $ | 16,455 | $ | 4,148 | $ | 39,671 | ||||||||
|
Concessions revenue
|
7,039 | 4,946 | 1,052 | 13,037 | ||||||||||||
|
Advertising and other revenues
|
1,308 | 1,032 | 255 | 2,595 | ||||||||||||
|
Total revenues
|
27,415 | 22,433 | 5,455 | 55,303 | ||||||||||||
|
Cinema costs
|
23,117 | 16,767 | 3,973 | 43,857 | ||||||||||||
|
Concession costs
|
1,090 | 1,037 | 236 | 2,363 | ||||||||||||
|
Total operating expense
|
24,207 | 17,804 | 4,209 | 46,220 | ||||||||||||
|
Depreciation and amortization
|
1,599 | 669 | 258 | 2,526 | ||||||||||||
|
General & administrative expense
|
491 | 178 | -- | 669 | ||||||||||||
|
Segment operating income
|
$ | 1,118 | $ | 3,782 | $ | 988 | $ | 5,888 | ||||||||
|
·
|
Cinema revenue increased for the 2011 Quarter by $6.6 million or 11.9% compared to the same period in 2010. The 2011 Quarter increase was primarily related to increases in revenue from our U.S. and Australian cinema operations of $597,000 and $6.8 million, respectively. These revenue increases were primarily related to an increase in box office attendance of 53,000 and 67,000, respectively, an increase in ticket prices in Australia, and an increase in the value of the Australian dollar compared to the U.S. dollar (see below) compared to the same period last year. Our New Zealand cinema revenue decreased by $834,000 primarily related to a 142,000 decrease in attendance which was exacerbated by the closure of our Christchurch New Zealand cinema since the February 22, 2011 earthquake in that city. We currently plan to reopen this cinema on November 17, 2011. Also, we anticipate that some of this loss will be made up by insurance proceeds. We anticipate this cinema will reopen in November 2011. This revenue decrease was somewhat offset by an increase in the value of the New Zealand dollar compared to the U.S. dollar (see below).
|
|
·
|
Operating expense increased for the 2011 Quarter by $4.1 million or 8.8% compared to the same period in 2010. This increase followed the increased revenues noted above. Overall, our operating expense as a percent of gross revenue decreased from 83.6% to 81.3%.
|
|
·
|
Depreciation and amortization expense increased for the 2011 Quarter by $440,000 or 17.4% compared to the same period in 2010 primarily related to certain recently purchased 3D equipment being depreciated in the 2011 Quarter and the inclusion of the Charlestown cinema as an operating location since October 2010.
|
|
·
|
General and administrative costs decreased for the 2011 Quarter by $20,000 or 3.0% compared to the same period in 2010.
|
|
·
|
For our statement of operations, the Australian and New Zealand quarterly average exchange rates increased by 15.9% and 15.7%, respectively, since the 2010 Quarter, which had an impact on the individual components of our income statement.
|
|
·
|
Because of the above, the cinema exhibition segment income increased for the 2011 Quarter by $2.1 million compared to the same period in 2010, a 34.9% increase.
|
|
Nine Months Ended September 30, 2011
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Admissions revenue
|
$ | 54,870 | $ | 57,904 | $ | 9,724 | $ | 122,498 | ||||||||
|
Concessions revenue
|
21,182 | 18,147 | 2,595 | 41,924 | ||||||||||||
|
Advertising and other revenues
|
4,032 | 4,578 | 545 | 9,155 | ||||||||||||
|
Total revenues
|
80,084 | 80,629 | 12,864 | 173,577 | ||||||||||||
|
Cinema costs
|
66,728 | 58,408 | 10,317 | 135,453 | ||||||||||||
|
Concession costs
|
3,365 | 3,875 | 659 | 7,899 | ||||||||||||
|
Total operating expense
|
70,093 | 62,283 | 10,976 | 143,352 | ||||||||||||
|
Depreciation and amortization
|
4,807 | 3,205 | 857 | 8,869 | ||||||||||||
|
General & administrative expense
|
1,488 | 442 | -- | 1,930 | ||||||||||||
|
Segment operating income
|
$ | 3,696 | $ | 14,699 | $ | 1,031 | $ | 19,426 | ||||||||
|
Nine Months Ended September 30, 2010
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Admissions revenue
|
$ | 55,981 | $ | 47,059 | $ | 12,520 | $ | 115,560 | ||||||||
|
Concessions revenue
|
21,062 | 14,032 | 3,073 | 38,167 | ||||||||||||
|
Advertising and other revenues
|
3,860 | 3,254 | 741 | 7,855 | ||||||||||||
|
Total revenues
|
80,903 | 64,345 | 16,334 | 161,582 | ||||||||||||
|
Cinema costs
|
67,789 | 47,482 | 11,922 | 127,193 | ||||||||||||
|
Concession costs
|
3,275 | 3,012 | 713 | 7,000 | ||||||||||||
|
Total operating expense
|
71,064 | 50,494 | 12,635 | 134,193 | ||||||||||||
|
Depreciation and amortization
|
4,805 | 2,063 | 767 | 7,635 | ||||||||||||
|
General & administrative expense
|
1,436 | 460 | -- | 1,896 | ||||||||||||
|
Segment operating income
|
$ | 3,598 | $ | 11,328 | $ | 2,932 | $ | 17,858 | ||||||||
|
·
|
Cinema revenue increased for the 2011 Nine Months by $12.0 million or 7.4% compared to the same period in 2010. The 2011 Nine Months increase was primary related to a $16.3 million increase in revenue from our Australian cinema operations primarily related to a combined increase in admissions, ticket prices, and the value of the Australian dollar compared to the U.S. dollar (see below). This increase from our Australian operations was offset by decreases in revenue from our U.S. and New Zealand cinema operations of $819,000 and $3.5 million, respectively, primarily related to decreases in cinema admissions of 101,000 and 445,000, respectively. The poor attendance in New Zealand was exacerbated by the closure of our Christchurch New Zealand cinema since the February 22, 2011 earthquake in that city. We currently plan to reopen this cinema on November 17, 2011. Also, we anticipate that some of this loss will be made up by insurance proceeds. The decreased revenue from New Zealand was somewhat offset by an increase in the value of New Zealand dollars compared to the U.S. dollar (see below).
|
|
·
|
Operating expense increased for the 2011 Nine Months by $9.2 million or 6.8% compared to the same period in 2010. This increase followed the increases and decreases in revenues for the three countries noted above and was affected by an increase in the value of the Australian and New Zealand dollars compared to the U.S. dollar (see below). Overall, our operating expense as a percent of gross revenue decreased from 83.0% to 82.6%.
|
|
·
|
Depreciation and amortization expense increased for the 2011 Nine Months by $1.2 million or 16.2% compared to the same period in 2010 primarily related to certain recently purchased 3D equipment being depreciated in the 2011 Nine Months and the inclusion of the Charlestown cinema as an operating location since October 2010.
|
|
·
|
General and administrative costs increased for the 2011 Nine Months by $34,000 or 1.8% compared to the same period in 2010.
|
|
·
|
For our statement of operations, the Australian and New Zealand quarterly average exchange rates increased by 15.8% and 12.2%, respectively, since the 2010 Nine Months, which had an impact on the individual components of our income statement.
|
|
·
|
Because of the above, the cinema exhibition segment income increased for the 2011 Nine Months by $1.6 million compared to the same period in 2010, an 8.8% increase.
|
|
Three Months Ended September 30, 2011
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Live theater rental and ancillary income
|
$ | 678 | $ | -- | $ | -- | $ | 678 | ||||||||
|
Property rental income
|
398 | 3,569 | 1,839 | 5,806 | ||||||||||||
|
Total revenues
|
1,076 | 3,569 | 1,839 | 6,484 | ||||||||||||
|
Live theater costs
|
471 | -- | -- | 471 | ||||||||||||
|
Property rental cost
|
101 | 1,477 | 447 | 2,025 | ||||||||||||
|
Total operating expense
|
572 | 1,477 | 447 | 2,496 | ||||||||||||
|
Depreciation and amortization
|
82 | 817 | 227 | 1,126 | ||||||||||||
|
General & administrative expense
|
(7 | ) | 119 | 18 | 130 | |||||||||||
|
Segment operating income
|
$ | 429 | $ | 1,156 | $ | 1,147 | $ | 2,732 | ||||||||
|
Three Months Ended September 30, 2010
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Live theater rental and ancillary income
|
$ | 764 | $ | -- | $ | -- | $ | 764 | ||||||||
|
Property rental income
|
440 | 3,880 | 1,611 | 5,931 | ||||||||||||
|
Total revenues
|
1,204 | 3,880 | 1,611 | 6,695 | ||||||||||||
|
Live theater costs
|
513 | -- | -- | 513 | ||||||||||||
|
Property rental cost
|
101 | 1,147 | 381 | 1,629 | ||||||||||||
|
Total operating expense
|
614 | 1,147 | 381 | 2,142 | ||||||||||||
|
Depreciation and amortization
|
80 | 692 | 364 | 1,136 | ||||||||||||
|
General & administrative expense
|
2 | 211 | 3 | 216 | ||||||||||||
|
Segment operating income
|
$ | 508 | $ | 1,830 | $ | 863 | $ | 3,201 | ||||||||
|
·
|
Real estate revenue decreased for the 2011 Quarter by $211,000 or 3.2% compared to the same period in 2010. Real estate revenue decreased from lower U.S. property revenues primarily due to a drop in live theater revenue in 2011 compared to the same period in 2010. Additionally, revenue from our Australian properties decreased primarily due to a nonrecurring adjustment to the amortization of a tenant improvement and straight-line rent during the 2010 Quarter. These decreases in revenue were offset by a year over year increase in the value of the Australian and New Zealand dollars compared to the U.S. dollar (see below).
|
|
·
|
Operating expense for the real estate segment increased for the 2011 Quarter by $354,000 or 16.5% compared to the same period in 2010. This increase generally followed a normal increase in real estate costs for Australia and New Zealand coupled with an increase in the value of the Australian and New Zealand dollars compared to the U.S. dollar (see below).
|
|
·
|
Depreciation and amortization expense for the real estate segment decreased by $10,000 or 0.9% for the 2011 Quarter compared to the same period in 2010 primarily due to a correction to New Zealand depreciation expense classification offset by the aforementioned impact of currency exchange rates (see below).
|
|
·
|
General and administrative costs decreased for the 2011 Quarter by $86,000 or 39.8% compared to the same period in 2010 primarily due to a 2010 accrual for allowance for doubtful accounts in Australia not repeated in 2011.
|
|
·
|
For our statement of operations, the Australian and New Zealand quarterly average exchange rates increased by 15.9% and 15.7%, respectively, since the 2010 Quarter, which had an impact on the individual components of our income statement.
|
|
·
|
As a result of the above, real estate segment income decreased for the 2011 Quarter by $469,000 or 14.7% compared to the same period in 2010.
|
|
Nine Months Ended September 30, 2011
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Live theater rental and ancillary income
|
$ | 2,229 | $ | -- | $ | -- | $ | 2,229 | ||||||||
|
Property rental income
|
1,306 | 10,509 | 5,288 | 17,103 | ||||||||||||
|
Total revenues
|
3,535 | 10,509 | 5,288 | 19,332 | ||||||||||||
|
Live theater costs
|
1,424 | -- | -- | 1,424 | ||||||||||||
|
Property rental cost
|
331 | 4,391 | 1,225 | 5,947 | ||||||||||||
|
Total operating expense
|
1,755 | 4,391 | 1,225 | 7,371 | ||||||||||||
|
Depreciation and amortization
|
245 | 2,426 | 962 | 3,633 | ||||||||||||
|
General & administrative expense
|
22 | 446 | 56 | 524 | ||||||||||||
|
Segment operating income
|
$ | 1,513 | $ | 3,246 | $ | 3,045 | $ | 7,804 | ||||||||
|
Nine Months Ended September 30, 2010
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Live theater rental and ancillary income
|
$ | 2,239 | $ | -- | $ | -- | $ | 2,239 | ||||||||
|
Property rental income
|
1,314 | 10,071 | 4,623 | 16,008 | ||||||||||||
|
Total revenues
|
3,553 | 10,071 | 4,623 | 18,247 | ||||||||||||
|
Live theater costs
|
1,516 | -- | -- | 1,516 | ||||||||||||
|
Property rental cost
|
341 | 3,556 | 1,106 | 5,003 | ||||||||||||
|
Total operating expense
|
1,857 | 3,556 | 1,106 | 6,519 | ||||||||||||
|
Depreciation and amortization
|
240 | 2,056 | 1,094 | 3,390 | ||||||||||||
|
Loss on transfer of real estate held for sale to continuing operations
|
-- | 2,239 | -- | 2,239 | ||||||||||||
|
General & administrative expense
|
3 | 893 | 26 | 922 | ||||||||||||
|
Segment operating income
|
$ | 1,453 | $ | 1,327 | $ | 2,397 | $ | 5,177 | ||||||||
|
·
|
Real estate revenue increased for the 2011 Nine Months by $1.1 million or 5.9% compared to the same period in 2010. Real estate revenue increased from our Australian and New Zealand properties primarily due to a year over year increase in the value of the Australian and New Zealand dollars compared to the U.S. dollar (see below).
|
|
·
|
Operating expense for the real estate segment increased for the 2011 Nine Months by $852,000 or 13.1% compared to the same period in 2010. This increase generally followed the increased revenues noted above.
|
|
·
|
Depreciation and amortization expense for the real estate segment increased by $243,000 or 7.2% for the 2011 Nine Months compared to the same period in 2010 primarily due to the aforementioned impact of currency exchange rates (see below).
|
|
·
|
We recorded a $2.2 million impairment charge related to our Taringa real estate property during the second quarter of 2010 primarily associated with the write-off of development costs of the project.
|
|
·
|
General and administrative costs decreased for the 2011 Nine Months by $398,000 or 43.2% compared to the same period in 2010 primarily due to 2010 litigation costs for the Mackie case in Australia not repeated in 2011.
|
|
·
|
For our statement of operations, the Australian and New Zealand nine month average exchange rates increased by 15.8% and 12.2%, respectively, since the 2010 Nine Months, which had an impact on the individual components of our income statement.
|
|
·
|
As a result of the above, real estate segment income increased for the 2011 Nine Months by $2.6 million or 50.7% compared to the same period in 2010 primarily related to the above mentioned impairment charge for our Taringa property in 2010.
|
|
2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
Total
|
||||||||||||||||
|
Debt
|
$ | 2,977 | $ | 49,695 | $ | 21,755 | $ | 74,582 | $ | 20,842 | $ | -- | $ | 169,851 | ||||||||
|
Notes payable to related parties
|
-- | -- | 9,000 | -- | -- | -- | 9,000 | |||||||||||||||
|
Subordinated notes (trust preferred securities)
|
-- | -- | -- | -- | -- | 27,913 | 27,913 | |||||||||||||||
|
Pension liability
|
2 | 18 | 28 | 37 | 48 | 4,562 | 4,695 | |||||||||||||||
|
Lease obligations
|
7,743 | 29,225 | 27,002 | 23,454 | 19,635 | 81,546 | 188,605 | |||||||||||||||
|
Estimated interest on debt
|
3,948 | 12,908 | 10,427 | 5,529 | 2,061 | 13,602 | 48,475 | |||||||||||||||
|
Total
|
$ | 14,670 | $ | 91,846 | $ | 68,212 | $ | 103,602 | $ | 42,586 | $ | 127,623 | $ | 448,539 | ||||||||
|
·
|
capital expenditure needs for our expanding digital and 3D implementations;
|
|
·
|
working capital requirements; and
|
|
·
|
debt servicing requirements.
|
|
·
|
$4.8 million in property enhancements to our existing properties;
|
|
·
|
$3.9 million for the purchase of the CalOaks cinema;
|
|
·
|
$2.8 million for the purchase of mortgage notes receivable; and
|
|
·
|
$119,000 of a change in restricted cash;
|
|
·
|
$124,000 of proceeds from the sale of marketable securities;
|
|
·
|
$6.8 million of proceeds from the pay off of a long-term other receivable;
|
|
·
|
$1.9 million of net proceeds from the sale of our 66.7% share of the 5-screen Elsternwick Classic cinema located in Melbourne, Australia.
|
|
·
|
$9.1 million in property enhancements to our existing properties;
|
|
·
|
$5.4 million in acquisitions; and
|
|
·
|
$1.6 million of change in restricted cash
|
|
·
|
$200,000 in return of investment of unconsolidated entities.
|
|
·
|
$104.5 million of new borrowing including $104.2 million of loan proceeds from our new NAB loan net of $774,000 of capitalized borrowing costs and $1.1 million of borrowing from our New Zealand credit facility; and
|
|
·
|
$163,000 in noncontrolling interests’ contributions.
|
|
·
|
$124.9 million of loan repayments including the $105.8 million payoff of our Australian BOSI loan, $4.3 million in loan repayment on our GE Capital Loan, $9.7 million payoff of our NAB revolver , $1.6 million loan repayment of our NAB term debt, and $2.0 million pay down of our Nationwide Notes;
|
|
·
|
$328,000 of repurchase of Class A Nonvoting Common Stock; and
|
|
·
|
$655,000 in noncontrolling interests’ distributions.
|
|
·
|
$8.0 million of borrowing on our New Zealand credit facility;
|
|
·
|
$7.2 million of borrowing proceeds from our new Union Square Theater Term Loan net of capitalized borrowing costs;
|
|
·
|
$200,000 of contributions from noncontrolling interests; and
|
|
·
|
$253,000 of proceeds from the exercise of employee stock options;
|
|
·
|
$15.4 million of loan repayments including $6.9 million for the pay off of our Union Square Term Loan, $5.0 million for the pay off of our SHC Loan, and $3.2 million pay down of our GE Capital Loan;
|
|
·
|
$251,000 of repurchase of Class A Nonvoting Common Stock; and
|
|
·
|
$1.0 million in noncontrolling interest distributions.
|
|
·
|
impairment of long-lived assets, including goodwill and intangible assets;
|
|
·
|
tax valuation allowance and obligations; and
|
|
·
|
legal and environmental obligations.
|
|
·
|
contractual obligations;
|
|
·
|
insurance claims;
|
|
·
|
IRS claims;
|
|
·
|
employment matters;
|
|
·
|
environmental matters; and
|
|
·
|
anti-trust issues.
|
|
·
|
With respect to our cinema operations:
|
|
o
|
The number and attractiveness to movie goers of the films released in future periods;
|
|
o
|
The amount of money spent by film distributors to promote their motion pictures;
|
|
o
|
The ability to implement digital and 3D projectors throughout our cinema circuits worldwide;
|
|
o
|
The licensing fees and terms required by film distributors from motion picture exhibitors in order to exhibit their films;
|
|
o
|
The continued willingness of moviegoers to spend money on our concession items;
|
|
o
|
The comparative attractiveness of motion pictures as a source of entertainment and willingness and/or ability of consumers (i) to spend their dollars on entertainment and (ii) to spend their entertainment dollars on movies in an outside the home environment;
|
|
o
|
The extent to which we encounter competition from other cinema exhibitors, from other sources of outside of the home entertainment, and from inside the home entertainment options, such as “home theaters” and competitive film product distribution technology such as, by way of example, cable, satellite broadcast, DVD and VHS rentals and sales, and so called “movies on demand”; and
|
|
o
|
The extent to and the efficiency with which, we are able to integrate acquisitions of cinema circuits with our existing operations.
|
|
·
|
With respect to our real estate development and operation activities:
|
|
o
|
The rental rates and capitalization rates applicable to the markets in which we operate and the quality of properties that we own;
|
|
o
|
The extent to which we can obtain on a timely basis the various land use approvals and entitlements needed to develop our properties;
|
|
o
|
The risks and uncertainties associated with real estate development;
|
|
o
|
The availability and cost of labor and materials;
|
|
o
|
Competition for development sites and tenants;
|
|
o
|
Environmental remediation issues; and
|
|
o
|
The extent to which our cinemas can continue to serve as an anchor tenant who will, in turn, be influenced by the same factors as will influence generally the results of our cinema operations.
|
|
·
|
With respect to our operations generally as an international company involved in both the development and operation of cinemas and the development and operation of real estate:
|
|
o
|
Our ongoing access to borrowed funds and capital and the interest that must be paid on that debt and the returns that must be paid on such capital;
|
|
o
|
The relative values of the currency used in the countries in which we operate;
|
|
o
|
Changes in government regulation;
|
|
o
|
Our labor relations and costs of labor (including future government requirements with respect to pension liabilities, disability insurance and health coverage, and vacations and leave);
|
|
o
|
Our exposure from time to time to legal claims and to uninsurable risks such as those related to our historic railroad operations, including potential environmental claims and health related claims relating to alleged exposure to asbestos or other substances now or in the future, recognized as being possible causes of cancer or other health related problems;
|
|
o
|
Changes in future effective tax rates and the results of currently ongoing and future potential audits by taxing authorities having jurisdiction over our various companies; and
|
|
o
|
Changes in applicable accounting policies and practices.
|
|
·
|
It is based on a single point in time; and
|
|
·
|
It does not include the effects of other complex market reactions that would arise from the changes modeled.
|
|
31.1
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.2
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32
|
Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
Date:
|
November 3, 2011
|
By:
|
/s/ James J. Cotter
|
|
James J. Cotter
|
|||
|
Chief Executive Officer
|
|
Date:
|
November 3, 2011
|
By:
|
/s/ Andrzej Matyczynski
|
|
Andrzej Matyczynski
|
|||
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|