These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
NEVADA
(State or other jurisdiction of incorporation or organization)
|
95-3885184
(IRS Employer Identification No.)
|
|
6100 Center Drive, Suite 900
Los Angeles, CA
(Address of principal executive offices)
|
90045
(Zip Code)
|
|
Page
|
|||
|
|
|
|
||||||
|
Reading International, Inc. and Subsidiaries
|
|
|
||||||
|
|
|
|
||||||
|
(U.S. dollars in thousands)
|
|
|
||||||
|
|
June 30,
2012
|
December 31,
2011
|
||||||
|
ASSETS
|
|
|||||||
|
Current Assets:
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 22,678 | $ | 31,597 | ||||
|
Time deposits
|
8,000 | -- | ||||||
|
Receivables
|
6,762 | 6,973 | ||||||
|
Inventory
|
758 | 1,035 | ||||||
|
Investment in marketable securities
|
49 | 2,874 | ||||||
|
Restricted cash
|
2,377 | 2,379 | ||||||
|
Deferred tax asset
|
3,525 | 1,985 | ||||||
|
Prepaid and other current assets
|
3,893 | 3,781 | ||||||
|
Assets held for sale
|
2,100 | 1,848 | ||||||
|
Total current assets
|
50,142 | 52,472 | ||||||
|
|
||||||||
|
Property held for and under development
|
95,817 | 91,698 | ||||||
|
Property & equipment, net
|
211,640 | 215,428 | ||||||
|
Investment in unconsolidated joint ventures and entities
|
7,648 | 7,839 | ||||||
|
Investment in Reading International Trust I
|
838 | 838 | ||||||
|
Goodwill
|
22,536 | 22,277 | ||||||
|
Intangible assets, net
|
16,817 | 17,999 | ||||||
|
Deferred tax asset, net
|
10,468 | 12,399 | ||||||
|
Other assets
|
11,151 | 9,814 | ||||||
|
Total assets
|
$ | 427,057 | $ | 430,764 | ||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
$ | 16,645 | $ | 16,905 | ||||
|
Film rent payable
|
5,948 | 6,162 | ||||||
|
Notes payable – current portion
|
21,795 | 29,630 | ||||||
|
Taxes payable
|
14,638 | 14,858 | ||||||
|
Deferred current revenue
|
8,707 | 10,271 | ||||||
|
Other current liabilities
|
204 | 137 | ||||||
|
Total current liabilities
|
67,937 | 77,963 | ||||||
|
|
||||||||
|
Notes payable – long-term portion
|
144,914 | 143,071 | ||||||
|
Notes payable to related party – long-term portion
|
9,000 | 9,000 | ||||||
|
Subordinated debt
|
27,913 | 27,913 | ||||||
|
Noncurrent tax liabilities
|
10,508 | 12,191 | ||||||
|
Other liabilities
|
36,955 | 35,639 | ||||||
|
Total liabilities
|
297,227 | 305,777 | ||||||
|
Commitments and contingencies (Note 13)
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Class A non-voting common stock, par value $0.01, 100,000,000 shares authorized,
|
||||||||
|
31,936,123 issued and 21,571,953 outstanding at June 30, 2012 and 31,675,518
|
||||||||
|
issued and 21,311,348 outstanding at December 31, 2011
|
221 | 220 | ||||||
|
Class B voting common stock, par value $0.01, 20,000,000 shares authorized and
|
||||||||
|
1,495,490 issued and outstanding at June 30, 2012 and at December 31, 2011
|
15 | 15 | ||||||
|
Nonvoting preferred stock, par value $0.01, 12,000 shares authorized and no issued
|
||||||||
|
or outstanding shares at June 30, 2012 and December 31, 2011
|
-- | -- | ||||||
|
Additional paid-in capital
|
135,691 | 135,171 | ||||||
|
Accumulated deficit
|
(66,082 | ) | (66,079 | ) | ||||
|
Treasury shares
|
(4,512 | ) | (4,512 | ) | ||||
|
Accumulated other comprehensive income
|
59,875 | 58,937 | ||||||
|
Total Reading International, Inc. stockholders’ equity
|
125,208 | 123,752 | ||||||
|
Noncontrolling interests
|
4,622 | 1,235 | ||||||
|
Total stockholders’ equity
|
129,830 | 124,987 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 427,057 | $ | 430,764 | ||||
|
|
||||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
|
||||||||||||||||
|
(U.S. dollars in thousands, except per share amounts)
|
||||||||||||||||
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Operating revenue
|
|
|
|
|
||||||||||||
|
Cinema
|
$ | 57,988 | $ | 62,236 | $ | 115,390 | $ | 111,710 | ||||||||
|
Real estate
|
5,156 | 4,937 | 10,406 | 9,706 | ||||||||||||
|
Total operating revenue
|
63,144 | 67,173 | 125,796 | 121,416 | ||||||||||||
|
|
||||||||||||||||
|
Operating expense
|
||||||||||||||||
|
Cinema
|
46,465 | 48,234 | 92,798 | 89,709 | ||||||||||||
|
Real estate
|
2,645 | 2,594 | 5,441 | 5,026 | ||||||||||||
|
Depreciation and amortization
|
4,007 | 4,292 | 8,204 | 8,421 | ||||||||||||
|
General and administrative
|
4,326 | 4,756 | 8,746 | 8,990 | ||||||||||||
|
Total operating expense
|
57,443 | 59,876 | 115,189 | 112,146 | ||||||||||||
|
|
||||||||||||||||
|
Operating income
|
5,701 | 7,297 | 10,607 | 9,270 | ||||||||||||
|
|
||||||||||||||||
|
Interest income
|
193 | 409 | 393 | 841 | ||||||||||||
|
Interest expense
|
(5,876 | ) | (5,815 | ) | (9,836 | ) | (10,178 | ) | ||||||||
|
Net loss on sale of assets
|
(2 | ) | (68 | ) | (2 | ) | (68 | ) | ||||||||
|
Other expense
|
68 | 91 | 23 | 74 | ||||||||||||
|
Income (loss) before income tax expense and equity earnings of unconsolidated joint ventures and entities
|
84 | 1,914 | 1,185 | (61 | ) | |||||||||||
|
Income tax benefit (expense)
|
(259 | ) | 13,774 | (1,884 | ) | 13,138 | ||||||||||
|
Income (loss) before equity earnings of unconsolidated joint ventures and entities
|
(175 | ) | 15,688 | (699 | ) | 13,077 | ||||||||||
|
Equity earnings of unconsolidated joint ventures and entities
|
399 | 269 | 812 | 633 | ||||||||||||
|
Income (loss) before discontinued operations
|
224 | 15,957 | 113 | 13,710 | ||||||||||||
|
Gain on sale of discontinued operation
|
-- | 1,656 | -- | 1,656 | ||||||||||||
|
Net income
|
$ | 224 | $ | 17,613 | $ | 113 | $ | 15,366 | ||||||||
|
Net (income) loss attributable to noncontrolling interests
|
15 | (181 | ) | (116 | ) | (414 | ) | |||||||||
|
Net income (loss) attributable to Reading International, Inc. common shareholders
|
$ | 239 | $ | 17,432 | $ | (3 | ) | $ | 14,952 | |||||||
|
Basic and diluted income per common share attributable to Reading International, Inc. shareholders:
|
||||||||||||||||
|
Earnings (loss) from continuing operations
|
$ | 0.01 | $ | 0.69 | $ | -- | $ | 0.58 | ||||||||
|
Earnings from discontinued operations, net
|
-- | 0.07 | -- | 0.07 | ||||||||||||
|
Basic and diluted income (loss) per share attributable to Reading International, Inc. shareholders
|
$ | 0.01 | $ | 0.76 | $ | -- | $ | 0.65 | ||||||||
|
Weighted average number of shares outstanding – basic
|
23,009,209 | 22,789,718 | 22,969,392 | 22,749,202 | ||||||||||||
|
Weighted average number of shares outstanding – diluted
|
23,177,815 | 22,960,713 | 22,969,392 | 22,920,198 | ||||||||||||
|
|
||||||||||||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||||||
|
Condensed Consolidated Statements of Comprehensive Income (Loss)
|
||||||||||||||||
|
(U.S. dollars in thousands, except per share amounts)
|
||||||||||||||||
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Net income
|
$ | 224 | $ | 17,613 | $ | 113 | $ | 15,366 | ||||||||
|
Foreign currency translation gain (loss)
|
(3,206 | ) | 8,782 | 789 | 11,437 | |||||||||||
|
Realized (gain) loss on available for sale investments
|
-- | (23 | ) | (109 | ) | (23 | ) | |||||||||
|
Unrealized gain (loss) on available for sale investments
|
3 | (219 | ) | 102 | 106 | |||||||||||
|
Amortization of pension prior service costs
|
76 | 82 | 152 | 164 | ||||||||||||
|
Comprehensive income (loss)
|
(2,903 | ) | 26,235 | 1,047 | 27,050 | |||||||||||
|
Net income (loss) attributable to noncontrolling interest
|
15 | (181 | ) | (116 | ) | (414 | ) | |||||||||
|
Comprehensive income (loss) attributable to noncontrolling interest
|
9 | (17 | ) | 4 | (24 | ) | ||||||||||
|
Comprehensive income (loss) attributable to Reading International, Inc.
|
$ | (2,879 | ) | $ | 26,037 | $ | 935 | $ | 26,612 | |||||||
|
|
||||||||||||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||||||
|
|
||||||||
|
(U.S. dollars in thousands)
|
||||||||
|
|
Six Months Ended
June 30,
|
|||||||
|
|
2012
|
2011
|
||||||
|
Operating Activities
|
|
|
||||||
|
Net income
|
$ | 113 | $ | 15,366 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Gain recognized on foreign currency transactions
|
(19 | ) | -- | |||||
|
Equity earnings of unconsolidated joint ventures and entities
|
(812 | ) | (633 | ) | ||||
|
Distributions of earnings from unconsolidated joint ventures and entities
|
911 | 375 | ||||||
|
(Gain) loss on sale of assets
|
2 | (1,588 | ) | |||||
|
Change in valuation allowance on net deferred tax assets
|
373 | (14,422 | ) | |||||
|
Gain on sale of marketable securities
|
(109 | ) | (23 | ) | ||||
|
Depreciation and amortization
|
8,204 | 8,421 | ||||||
|
Amortization of prior service costs
|
152 | 164 | ||||||
|
Amortization of above and below market leases
|
204 | 406 | ||||||
|
Amortization of deferred financing costs
|
657 | 621 | ||||||
|
Amortization of straight-line rent
|
395 | 496 | ||||||
|
Stock based compensation expense
|
213 | 94 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
(Increase) decrease in receivables
|
232 | (920 | ) | |||||
|
(Increase) decrease in prepaid and other assets
|
170 | 629 | ||||||
|
Decrease in accounts payable and accrued expenses
|
(302 | ) | (750 | ) | ||||
|
Increase (decrease) in film rent payable
|
(222 | ) | 814 | |||||
|
Increase (decrease) in taxes payable
|
(1,921 | ) | 970 | |||||
|
Increase (decrease) in deferred revenue and other liabilities
|
(1 | ) | 72 | |||||
|
Net cash provided by operating activities
|
8,240 | 10,092 | ||||||
|
Investing Activities
|
||||||||
|
Acquisition of property
|
(5,510 | ) | -- | |||||
|
Purchases of and additions to property and equipment
|
(3,188 | ) | (3,183 | ) | ||||
|
Change in restricted cash
|
33 | (136 | ) | |||||
|
Purchase of notes receivable
|
(1,800 | ) | (5,034 | ) | ||||
|
Sale of marketable securities
|
2,974 | 123 | ||||||
|
Distributions of investment in unconsolidated joint ventures and entities
|
132 | -- | ||||||
|
Proceeds from sale of property
|
1,862 | 6,750 | ||||||
|
Cinema sale proceeds from noncontrolling shareholder
|
-- | 1,867 | ||||||
|
Purchase of term deposits
|
(8,000 | ) | -- | |||||
|
Net cash provided by (used in) investing activities
|
(13,497 | ) | 387 | |||||
|
Financing Activities
|
||||||||
|
Repayment of long-term borrowings
|
(22,510 | ) | (112,425 | ) | ||||
|
Proceeds from borrowings
|
15,945 | 105,311 | ||||||
|
Capitalized borrowing costs
|
(445 | ) | (684 | ) | ||||
|
Repurchase of Class A Nonvoting Common
|
-- | (111 | ) | |||||
|
Proceeds from the exercise of stock options
|
308 | -- | ||||||
|
Noncontrolling interest contributions
|
3,275 | -- | ||||||
|
Noncontrolling interest distributions
|
-- | (554 | ) | |||||
|
Net cash used in financing activities
|
(3,427 | ) | (8,463 | ) | ||||
|
Effect of exchange rate on cash
|
(235 | ) | 1,650 | |||||
|
|
||||||||
|
Increase (decrease) in cash and cash equivalents
|
(8,919 | ) | 3,666 | |||||
|
Cash and cash equivalents at the beginning of the period
|
31,597 | 34,568 | ||||||
|
Cash and cash equivalents at the end of the period
|
$ | 22,678 | $ | 38,234 | ||||
|
Supplemental Disclosures
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest on borrowings, net of amounts capitalized
|
$ | 7,912 | $ | 8,244 | ||||
|
Income taxes
|
$ | 3,706 | $ | 407 | ||||
|
Non-Cash Transactions
|
||||||||
|
Foreclosure of a mortgage note to obtain title of the underlying property
|
-- | 1,125 | ||||||
|
Noncontrolling interest contribution from bonus accrual
|
255 | -- | ||||||
|
|
||||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
·
|
the development, ownership and operation of multiplex cinemas in the United States, Australia, and New Zealand; and
|
|
·
|
the development, ownership, and operation of retail and commercial real estate in Australia, New Zealand, and the United States.
|
|
2012
|
||||
|
Stock option exercise price
|
$ | 4.99 | ||
|
Risk-free interest rate
|
1.710% | |||
|
Expected dividend yield
|
-- | |||
|
Expected option life
|
10 yrs | |||
|
Expected volatility
|
31.87% | |||
|
Weighted average fair value
|
$ | 2.19 | ||
|
|
|
|
Weighted
|
|
|
Weighted Average
|
||||||||||||||||||||||||||
|
|
Common Stock
|
Average Exercise
|
Common Stock
|
Price of
|
||||||||||||||||||||||||||||
|
|
Options
|
Price of Options
|
Exercisable
|
Exercisable
|
||||||||||||||||||||||||||||
|
|
Outstanding
|
Outstanding
|
Options
|
Options
|
||||||||||||||||||||||||||||
|
|
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
||||||||||||||||||||||||
|
Outstanding- January 1, 2011
|
622,350 | 185,100 | $ | 5.65 | $ | 9.90 | 449,750 | 150,000 | $ | 6.22 | $ | 10.24 | ||||||||||||||||||||
|
No activity during the period
|
-- | -- | $ | -- | $ | -- | ||||||||||||||||||||||||||
|
Outstanding-December 31, 2011
|
622,350 | 185,100 | $ | 5.65 | $ | 9.90 | 544,383 | 167,550 | $ | 5.86 | $ | 10.05 | ||||||||||||||||||||
|
Granted
|
40,000 | -- | $ | 4.99 | $ | -- | ||||||||||||||||||||||||||
|
Exercised
|
(95,000 | ) | -- | $ | 4.68 | $ | -- | |||||||||||||||||||||||||
|
Outstanding-June 30, 2012
|
567,350 | 185,100 | $ | 6.01 | $ | 9.90 | 489,383 | 167,550 | $ | 6.30 | $ | 10.05 | ||||||||||||||||||||
|
Three Months Ended June 30, 2012
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 57,988 | $ | 7,038 | $ | (1,882 | ) | $ | 63,144 | |||||||
|
Operating expense
|
48,347 | 2,645 | (1,882 | ) | 49,110 | |||||||||||
|
Depreciation & amortization
|
2,733 | 1,177 | -- | 3,910 | ||||||||||||
|
General & administrative expense
|
782 | 146 | -- | 928 | ||||||||||||
|
Segment operating income
|
$ | 6,126 | $ | 3,070 | $ | -- | $ | 9,196 | ||||||||
|
|
||||||||||||||||
|
Three Months Ended June 30, 2011
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 62,236 | $ | 6,604 | $ | (1,667 | ) | $ | 67,173 | |||||||
|
Operating expense
|
49,901 | 2,594 | (1,667 | ) | 50,828 | |||||||||||
|
Depreciation & amortization
|
3,000 | 1,285 | -- | 4,285 | ||||||||||||
|
General & administrative expense
|
669 | 207 | -- | 876 | ||||||||||||
|
Segment operating income
|
$ | 8,666 | $ | 2,518 | $ | -- | $ | 11,184 | ||||||||
|
Reconciliation to net income attributable to Reading International, Inc. shareholders:
|
2012
Quarter
|
2011
Quarter
|
||||||
|
Total segment operating income
|
$ | 9,196 | $ | 11,184 | ||||
|
Non-segment:
|
||||||||
|
Depreciation and amortization expense
|
97 | 7 | ||||||
|
General and administrative expense
|
3,398 | 3,880 | ||||||
|
Operating income
|
5,701 | 7,297 | ||||||
|
Interest expense, net
|
(5,683 | ) | (5,406 | ) | ||||
|
Other income
|
68 | 91 | ||||||
|
Loss on sale of assets
|
(2 | ) | (68 | ) | ||||
|
Income tax benefit (expense)
|
(259 | ) | 13,774 | |||||
|
Equity earnings of unconsolidated joint ventures and entities
|
399 | 269 | ||||||
|
Income from discontinued operations
|
-- | 1,656 | ||||||
|
Net income
|
$ | 224 | $ | 17,613 | ||||
|
Net (income) loss attributable to noncontrolling interests
|
15 | (181 | ) | |||||
|
Net income attributable to Reading International, Inc. common shareholders
|
$ | 239 | $ | 17,432 | ||||
|
|
|
|
|
|
||||||||||||
|
Six Months Ended June 30, 2012
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 115,390 | $ | 14,171 | $ | (3,765 | ) | $ | 125,796 | |||||||
|
Operating expense
|
96,563 | 5,441 | (3,765 | ) | 98,239 | |||||||||||
|
Depreciation & amortization
|
5,563 | 2,405 | -- | 7,968 | ||||||||||||
|
General & administrative expense
|
1,484 | 325 | -- | 1,809 | ||||||||||||
|
Segment operating income
|
$ | 11,780 | $ | 6,000 | $ | -- | $ | 17,780 | ||||||||
|
|
||||||||||||||||
|
Six Months Ended June 30, 2011
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 111,710 | $ | 13,040 | $ | (3,334 | ) | $ | 121,416 | |||||||
|
Operating expense
|
93,043 | 5,026 | (3,334 | ) | 94,735 | |||||||||||
|
Depreciation & amortization
|
5,904 | 2,507 | -- | 8,411 | ||||||||||||
|
General & administrative expense
|
1,280 | 394 | -- | 1,674 | ||||||||||||
|
Segment operating income
|
$ | 11,483 | $ | 5,113 | $ | -- | $ | 16,596 | ||||||||
|
|
||||||||||||||||
|
Reconciliation to net income (loss) attributable to Reading International, Inc. shareholders:
|
2012 Six
Months
|
2011 Six
Months
|
||||||
|
Total segment operating income
|
$ | 17,780 | $ | 16,596 | ||||
|
Non-segment:
|
||||||||
|
Depreciation and amortization expense
|
236 | 10 | ||||||
|
General and administrative expense
|
6,937 | 7,316 | ||||||
|
Operating income
|
10,607 | 9,270 | ||||||
|
Interest expense, net
|
(9,443 | ) | (9,337 | ) | ||||
|
Other income
|
23 | 74 | ||||||
|
Loss on sale of assets
|
(2 | ) | (68 | ) | ||||
|
Income tax benefit (expense)
|
(1,884 | ) | 13,138 | |||||
|
Equity earnings of unconsolidated joint ventures and entities
|
812 | 633 | ||||||
|
Income from discontinued operations
|
-- | 1,656 | ||||||
|
Net income
|
$ | 113 | $ | 15,366 | ||||
|
Net income attributable to noncontrolling interests
|
(116 | ) | (414 | ) | ||||
|
Net income (loss) attributable to Reading International, Inc. common shareholders
|
$ | (3 | ) | $ | 14,952 | |||
|
|
US Dollar
|
|||||||
|
|
June 30, 2012
|
December 31, 2011
|
||||||
|
Australian Dollar
|
$ | 1.0236 | $ | 1.0251 | ||||
|
New Zealand Dollar
|
$ | 0.8027 | $ | 0.7805 | ||||
|
|
Three months ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Income (loss) from continuing operations
|
$ | 239 | $ | 15,776 | $ | (3 | ) | $ | 13,296 | |||||||
|
Income from discontinued operations
|
-- | 1,656 | -- | 1,656 | ||||||||||||
|
Net income (loss) attributable to Reading International, Inc. common shareholders
|
239 | 17,432 | $ | (3 | ) | $ | 14,952 | |||||||||
|
|
||||||||||||||||
|
Basic and diluted loss per share attributable to Reading International, Inc. common share holders:
|
||||||||||||||||
|
Earnings (loss) from continuing operations
|
$ | 0.01 | $ | 0.69 | $ | -- | $ | 0.58 | ||||||||
|
Earnings from discontinued operations
|
-- | 0.07 | -- | 0.07 | ||||||||||||
|
Basic and diluted earnings (loss) per share attributable to Reading International, Inc. common shareholders:
|
$ | 0.01 | $ | 0.76 | $ | -- | $ | 0.65 | ||||||||
|
Weighted average shares of common stock – basic
|
23,009,209 | 22,789,718 | 22,969,392 | 22,749,202 | ||||||||||||
|
Weighted average shares of common stock – diluted
|
23,177,815 | 22,960,713 | 22,969,392 | 22,920,198 | ||||||||||||
|
Property Held For and Under Development
|
June 30,
2012
|
December 31,
2011
|
||||||
|
Land
|
$ | 90,479 | $ | 86,667 | ||||
|
Construction-in-progress (including capitalized interest)
|
5,338 | 5,031 | ||||||
|
Property Held For and Under Development
|
$ | 95,817 | $ | 91,698 | ||||
|
Property and Equipment
|
June 30,
2012
|
December 31,
2011
|
||||||
|
Land
|
$ | 65,483 | $ | 65,281 | ||||
|
Building and improvements
|
145,211 | 144,155 | ||||||
|
Leasehold interests
|
41,712 | 40,855 | ||||||
|
Construction-in-progress
|
1,273 | 525 | ||||||
|
Fixtures and equipment
|
106,165 | 104,804 | ||||||
|
Total cost
|
359,844 | 355,620 | ||||||
|
Less: accumulated depreciation
|
(148,204 | ) | (140,192 | ) | ||||
|
Property and equipment, net
|
$ | 211,640 | $ | 215,428 | ||||
|
|
Interest
|
June 30, 2012
|
December 31, 2011
|
|||||||||
|
Rialto Distribution
|
33.3% | $ | -- | $ | -- | |||||||
|
Rialto Cinemas
|
50.0% | 1,688 | 1,586 | |||||||||
|
205-209 East 57th Street Associates, LLC
|
25.0% | 33 | 33 | |||||||||
|
Mt. Gravatt
|
33.3% | 5,927 | 6,220 | |||||||||
|
Total investments
|
$ | 7,648 | $ | 7,839 | ||||||||
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Rialto Distribution
|
$ | 51 | $ | 55 | $ | 112 | $ | 112 | ||||||||
|
Rialto Cinemas
|
26 | (65 | ) | 57 | (53 | ) | ||||||||||
|
205-209 East 57th Street Associates, LLC
|
-- | -- | -- | 33 | ||||||||||||
|
Mt. Gravatt
|
322 | 279 | 643 | 541 | ||||||||||||
|
Total equity earnings
|
$ | 399 | $ | 269 | $ | 812 | $ | 633 | ||||||||
|
|
Cinema
|
Real Estate
|
Total
|
|||||||||
|
Balance as of December 31, 2011
|
$ | 17,053 | $ | 5,224 | $ | 22,277 | ||||||
|
Foreign currency translation adjustment
|
259 | -- | 259 | |||||||||
|
Balance at June 30, 2012
|
$ | 17,312 | $ | 5,224 | $ | 22,536 | ||||||
|
As of June 30, 2012
|
Beneficial Leases
|
Trade name
|
Other Intangible Assets
|
Total
|
||||||||||||
|
Gross carrying amount
|
$ | 24,499 | $ | 7,220 | $ | 457 | $ | 32,176 | ||||||||
|
Less: Accumulated amortization
|
12,154 | 2,804 | 401 | 15,359 | ||||||||||||
|
Total, net
|
$ | 12,345 | $ | 4,416 | $ | 56 | $ | 16,817 | ||||||||
|
|
||||||||||||||||
|
As of December 31, 2011
|
Beneficial Leases
|
Trade name
|
Other Intangible Assets
|
Total
|
||||||||||||
|
Gross carrying amount
|
$ | 24,471 | $ | 7,220 | $ | 456 | $ | 32,147 | ||||||||
|
Less: Accumulated amortization
|
11,238 | 2,553 | 357 | 14,148 | ||||||||||||
|
Total, net
|
$ | 13,233 | $ | 4,667 | $ | 99 | $ | 17,999 | ||||||||
|
|
June 30,
2012
|
December 31,
2011
|
||||||
|
Prepaid and other current assets
|
|
|
||||||
|
Prepaid expenses
|
$ | 1,510 | $ | 1,168 | ||||
|
Prepaid taxes
|
555 | 781 | ||||||
|
Deposits
|
601 | 605 | ||||||
|
Other
|
1,227 | 1,227 | ||||||
|
Total prepaid and other current assets
|
$ | 3,893 | $ | 3,781 | ||||
|
|
||||||||
|
Other non-current assets
|
|
|
||||||
|
Other non-cinema and non-rental real estate assets
|
$ | 1,134 | $ | 1,134 | ||||
|
Long-term deposits
|
231 | 264 | ||||||
|
Deferred financing costs, net
|
3,514 | 3,725 | ||||||
|
Note receivable
|
1,800 | -- | ||||||
|
Tenant inducement asset
|
845 | 1,064 | ||||||
|
Straight-line rent asset
|
2,752 | 2,776 | ||||||
|
Mortgage notes receivable
|
876 | 851 | ||||||
|
Other
|
(1 | ) | -- | |||||
|
Total non-current assets
|
$ | 11,151 | $ | 9,814 | ||||
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Expected tax provision (benefit)
|
$ | 174 | $ | 1,510 | $ | 659 | $ | 729 | ||||||||
|
Increase (reduction) in tax expense resulting from:
|
||||||||||||||||
|
Change in valuation allowance, other
|
(241 | ) | (15,709 | ) | (668 | ) | (14,799 | ) | ||||||||
|
Foreign income tax provision
|
(414 | ) | 195 | 490 | 295 | |||||||||||
|
Foreign withholding tax provision
|
273 | 111 | 640 | 214 | ||||||||||||
|
Tax effect of foreign tax rates on current income
|
67 | (152 | ) | 8 | (281 | ) | ||||||||||
|
State and local tax provision
|
158 | 109 | 272 | 234 | ||||||||||||
|
Federal tax litigation settlement
|
242 | 162 | 483 | 470 | ||||||||||||
|
Actual tax provision (benefit)
|
$ | 259 | $ | (13,774 | ) | $ | 1,884 | $ | (13,138 | ) | ||||||
|
|
Six Months
Ended
June 30,
2012
|
Year Ended
December 31,
2011
|
Year Ended
December 31,
2010
|
|||||||||
|
Unrecognized tax benefits – gross beginning balance
|
$ | 1,974 | $ | 8,058 | $ | 11,412 | ||||||
|
Gross increases – current period tax positions
|
94 | 151 | 405 | |||||||||
|
Settlements
|
-- | (6,235 | ) | (3,189 | ) | |||||||
|
Statute of limitations lapse
|
-- | -- | (570 | ) | ||||||||
|
Unrecognized tax benefits – gross ending balance
|
$ | 2,068 | $ | 1,974 | $ | 8,058 | ||||||
|
Name of Note Payable or Security
|
June 30, 2012
Interest Rate
|
December 31, 2011 Interest Rate
|
Maturity Date
|
June 30, 2012
Balance
|
December 31, 2011
Balance
|
|||||||||||||||
|
NAB Australian Corporate Term Loan
|
6.28% | 7.20% |
June 30, 2014
|
$ | 84,959 | $ | 88,671 | |||||||||||||
|
NAB Australian Corporate Revolver
|
6.28% | 7.20% |
June 30, 2014
|
-- | -- | |||||||||||||||
|
Australian Shopping Center Loans
|
- | - | 2012-2014 | 256 | 384 | |||||||||||||||
|
New Zealand Corporate Credit Facility
|
4.70% | 4.15% |
March 31, 2015
|
22,476 | 21,854 | |||||||||||||||
|
Trust Preferred Securities
|
4.47% | 9.22% |
April 30, 2027
|
27,913 | 27,913 | |||||||||||||||
|
US Cinema 1, 2, 3 Term Loan
|
- | 6.73% |
July 1, 2012
|
-- | 15,000 | |||||||||||||||
|
US Cinema 1, 2, 3 Term Loan
|
5.25% | - |
June 27, 2013
|
15,000 | -- | |||||||||||||||
|
US GE Capital Term Loan
|
5.50% | 5.50% |
December 1, 2015
|
28,906 | 32,188 | |||||||||||||||
|
US Liberty Theaters Term Loans
|
6.20% | 6.20% |
April 1, 2013
|
6,507 | 6,583 | |||||||||||||||
|
US Nationwide Loan 1
|
8.50% | 8.50% |
February 21, 2013
|
595 | 597 | |||||||||||||||
|
Bank of America Letter of Credit
|
3.74% | - |
August 31, 2014
|
945 | -- | |||||||||||||||
|
US Sanborn Note
|
- | 7.00% |
January 31, 2012
|
-- | 250 | |||||||||||||||
|
US Sutton Hill Capital Note – Related Party
|
8.25% | 8.25% |
December 31, 2013
|
9,000 | 9,000 | |||||||||||||||
|
US Union Square Theatre Term Loan
|
5.92% | 5.92% |
May 1, 2015
|
7,065 | 7,174 | |||||||||||||||
|
Total
|
$ | 203,622 | $ | 209,614 | ||||||||||||||||
|
|
June 30,
2012
|
December 31,
2011
|
||||||
|
Current liabilities
|
|
|
||||||
|
Security deposit payable
|
$ | 164 | $ | 137 | ||||
|
Other
|
40 | -- | ||||||
|
Other current liabilities
|
$ | 204 | $ | 137 | ||||
|
Other liabilities
|
||||||||
|
Foreign withholding taxes
|
$ | 6,346 | $ | 6,212 | ||||
|
Straight-line rent liability
|
8,215 | 8,067 | ||||||
|
Lease liability
|
5,800 | 5,746 | ||||||
|
Environmental reserve
|
1,656 | 1,656 | ||||||
|
Accrued pension
|
4,466 | 4,289 | ||||||
|
Interest rate swap
|
6,219 | 4,722 | ||||||
|
Acquired leases
|
2,410 | 2,742 | ||||||
|
Other payable
|
1,191 | 1,243 | ||||||
|
Other
|
652 | 962 | ||||||
|
Other liabilities
|
$ | 36,955 | $ | 35,639 | ||||
|
·
|
Angelika Film Centers LLC (“AFC LLC”) 50% membership interest owned by a subsidiary of iDNA, Inc.;
|
|
·
|
Australia Country Cinemas Pty Ltd (“ACC”) 25% noncontrolling interest owned by Panorama Cinemas for the 21
st
Century Pty Ltd.;
|
|
·
|
Coachella Land 50% interest owned by Mr. James J. Cotter, Sr.; and
|
|
·
|
Sutton Hill Properties, LLC 25% noncontrolling interest owned by SHC.
|
|
June 30,
2012
|
December 31,
2011
|
|||||||
|
AFC LLC
|
$ | 1,419 | $ | 1,125 | ||||
|
Australian Country Cinemas
|
578 | 360 | ||||||
|
Coachella Land
|
2,699 | -- | ||||||
|
Sutton Hill Properties
|
(74 | ) | (250 | ) | ||||
|
Noncontrolling interests in consolidated subsidiaries
|
$ | 4,622 | $ | 1,235 | ||||
|
|
||||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
AFC LLC
|
$ | 116 | $ | 181 | $ | 294 | $ | 373 | ||||||||
|
Australian Country Cinemas
|
9 | 62 | 72 | 136 | ||||||||||||
|
Coachella Land
|
(34 | ) | -- | (56 | ) | -- | ||||||||||
|
Elsternwick unincorporated joint venture
|
-- | 1 | -- | 25 | ||||||||||||
|
Sutton Hill Properties
|
(106 | ) | (63 | ) | (194 | ) | (120 | ) | ||||||||
|
Net income (loss) attributable to noncontrolling interest
|
$ | (15 | ) | $ | 181 | $ | 116 | $ | 414 | |||||||
|
|
Controlling Stockholders’ Equity
|
Noncontrolling Stockholders’ Equity
|
Total Stockholders’ Equity
|
|||||||||
|
Equity at – January 1, 2012
|
$ | 123,752 | $ | 1,235 | $ | 124,987 | ||||||
|
Net income (loss)
|
(3 | ) | 116 | 113 | ||||||||
|
Increase in additional paid in capital
|
521 | -- | 521 | |||||||||
|
Contributions from noncontrolling stockholders
|
-- | 3,275 | 3,275 | |||||||||
|
Accumulated other comprehensive income (loss)
|
938 | (4 | ) | 934 | ||||||||
|
Equity at – June 30, 2012
|
$ | 125,208 | $ | 4,622 | $ | 129,830 | ||||||
|
|
Controlling Stockholders’ Equity
|
Noncontrolling Stockholders’ Equity
|
Total Stockholders’ Equity
|
|||||||||
|
Equity at – January 1, 2011
|
$ | 111,787 | $ | 852 | $ | 112,639 | ||||||
|
Net income
|
14,952 | 414 | 15,366 | |||||||||
|
Increase in additional paid in capital
|
94 | -- | 94 | |||||||||
|
Treasury stock purchased
|
(111 | ) | -- | (111 | ) | |||||||
|
Distributions to noncontrolling stockholders
|
-- | (554 | ) | (554 | ) | |||||||
|
Sale of noncontrolling interest
|
-- | (148 | ) | (148 | ) | |||||||
|
Accumulated other comprehensive income
|
11,661 | 24 | 11,685 | |||||||||
|
Equity at – June 30, 2011
|
$ | 138,383 | $ | 588 | $ | 138,971 | ||||||
|
Type of Instrument
|
Notional Amount
|
Pay Fixed Rate
|
Receive
Variable Rate
|
Maturity Date
|
|||||||||
|
Interest rate swap
|
$ | 31,406,000 | 1.340% | 0.461% |
December 31, 2013
|
||||||||
|
Interest rate swap
|
$ | 84,959,000 | 5.500% | 3.625% |
June 30, 2016
|
||||||||
|
·
|
Level 1: Quoted market prices in active markets for identical assets or liabilities.
|
|
·
|
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
|
|
·
|
Level 3: Unobservable inputs that are not corroborated by market data (were not used to value any of our assets requiring recurring measurements of fair value).
|
|
|
|
Book Value
|
Fair Value
|
||||||||||||||||
|
Financial Instrument
|
Level
|
2012
|
2011
|
2012
|
2011
|
||||||||||||||
|
Time deposits
|
1 | $ | 8,000 | $ | -- | $ | 8,000 | $ | -- | ||||||||||
|
Investment in marketable securities
|
1 | $ | 49 | $ | 2,874 | $ | 49 | $ | 2,874 | ||||||||||
|
Interest rate swaps liability
|
2 | $ | 6,219 | $ | 4,722 | $ | 6,219 | $ | 4,722 | ||||||||||
|
|
Book Value
|
Fair Value
|
|||||||||||||||
|
Financial Instrument
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Notes payable
|
$ | 166,709 | $ | 172,701 | $ | 160,476 | $ | 166,152 | |||||||||
|
Notes payable to related party
|
$ | 9,000 | $ | 9,000 | $ | N/A | $ | N/A | |||||||||
|
Subordinated debt
|
$ | 27,913 | $ | 27,913 | $ | 11,525 | $ | 20,544 | |||||||||
|
·
|
cinema exhibition, through our 56 multiplex cinemas; and
|
|
·
|
real estate, including real estate development and the rental of retail, commercial and live theater assets.
|
|
·
|
in the US, under the Reading, Angelika Film Center, Consolidated Amusements, and City Cinemas brands;
|
|
·
|
in Australia, under the Reading brand; and
|
|
·
|
in New Zealand, under the Reading and Rialto brands.
|
|
Three Months Ended June 30, 2012
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 57,988 | $ | 7,038 | $ | (1,882 | ) | $ | 63,144 | |||||||
|
Operating expense
|
48,347 | 2,645 | (1,882 | ) | 49,110 | |||||||||||
|
Depreciation & amortization
|
2,733 | 1,177 | -- | 3,910 | ||||||||||||
|
General & administrative expense
|
782 | 146 | -- | 928 | ||||||||||||
|
Segment operating income
|
$ | 6,126 | $ | 3,070 | $ | -- | $ | 9,196 | ||||||||
|
|
||||||||||||||||
|
Three Months Ended June 30, 2011
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 62,236 | $ | 6,604 | $ | (1,667 | ) | $ | 67,173 | |||||||
|
Operating expense
|
49,901 | 2,594 | (1,667 | ) | 50,828 | |||||||||||
|
Depreciation & amortization
|
3,000 | 1,285 | -- | 4,285 | ||||||||||||
|
General & administrative expense
|
669 | 207 | -- | 876 | ||||||||||||
|
Segment operating income
|
$ | 8,666 | $ | 2,518 | $ | -- | $ | 11,184 | ||||||||
|
|
||||||||||||||||
|
Reconciliation to net income attributable to Reading International, Inc. shareholders:
|
2012
Quarter
|
2011
Quarter
|
||||||
|
Total segment operating income
|
$ | 9,196 | $ | 11,184 | ||||
|
Non-segment:
|
||||||||
|
Depreciation and amortization expense
|
97 | 7 | ||||||
|
General and administrative expense
|
3,398 | 3,880 | ||||||
|
Operating income
|
5,701 | 7,297 | ||||||
|
Interest expense, net
|
(5,683 | ) | (5,406 | ) | ||||
|
Other income
|
68 | 91 | ||||||
|
Loss on sale of assets
|
(2 | ) | (68 | ) | ||||
|
Income tax benefit (expense)
|
(259 | ) | 13,774 | |||||
|
Equity earnings of unconsolidated joint ventures and entities
|
399 | 269 | ||||||
|
Income from discontinued operations
|
-- | 1,656 | ||||||
|
Net income
|
$ | 224 | $ | 17,613 | ||||
|
Net (income) loss attributable to noncontrolling interests
|
15 | (181 | ) | |||||
|
Net income attributable to Reading International, Inc. common shareholders
|
$ | 239 | $ | 17,432 | ||||
|
Six Months Ended June 30, 2012
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 115,390 | $ | 14,171 | $ | (3,765 | ) | $ | 125,796 | |||||||
|
Operating expense
|
96,563 | 5,441 | (3,765 | ) | 98,239 | |||||||||||
|
Depreciation & amortization
|
5,563 | 2,405 | -- | 7,968 | ||||||||||||
|
General & administrative expense
|
1,484 | 325 | -- | 1,809 | ||||||||||||
|
Segment operating income
|
$ | 11,780 | $ | 6,000 | $ | -- | $ | 17,780 | ||||||||
|
|
||||||||||||||||
|
Six Months Ended June 30, 2011
|
Cinema Exhibition
|
Real Estate
|
Intersegment Eliminations
|
Total
|
||||||||||||
|
Revenue
|
$ | 111,710 | $ | 13,040 | $ | (3,334 | ) | $ | 121,416 | |||||||
|
Operating expense
|
93,043 | 5,026 | (3,334 | ) | 94,735 | |||||||||||
|
Depreciation & amortization
|
5,904 | 2,507 | -- | 8,411 | ||||||||||||
|
General & administrative expense
|
1,280 | 394 | -- | 1,674 | ||||||||||||
|
Segment operating income
|
$ | 11,483 | $ | 5,113 | $ | -- | $ | 16,596 | ||||||||
|
|
||||||||||||||||
|
Reconciliation to net income (loss) attributable to Reading International, Inc. shareholders:
|
2012 Six
Months
|
2011 Six
Months
|
||||||
|
Total segment operating income
|
$ | 17,780 | $ | 16,596 | ||||
|
Non-segment:
|
||||||||
|
Depreciation and amortization expense
|
236 | 10 | ||||||
|
General and administrative expense
|
6,937 | 7,316 | ||||||
|
Operating income
|
10,607 | 9,270 | ||||||
|
Interest expense, net
|
(9,443 | ) | (9,337 | ) | ||||
|
Other income
|
23 | 74 | ||||||
|
Loss on sale of assets
|
(2 | ) | (68 | ) | ||||
|
Income tax benefit (expense)
|
(1,884 | ) | 13,138 | |||||
|
Equity earnings of unconsolidated joint ventures and entities
|
812 | 633 | ||||||
|
Income from discontinued operations
|
-- | 1,656 | ||||||
|
Net income
|
$ | 113 | $ | 15,366 | ||||
|
Net income attributable to noncontrolling interests
|
(116 | ) | (414 | ) | ||||
|
Net income (loss) attributable to Reading International, Inc. common shareholders
|
$ | (3 | ) | $ | 14,952 | |||
|
Three Months Ended June 30, 2012
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Admissions revenue
|
$ | 19,138 | $ | 17,258 | $ | 3,501 | $ | 39,897 | ||||||||
|
Concessions revenue
|
8,136 | 5,938 | 1,082 | 15,156 | ||||||||||||
|
Advertising and other revenues
|
1,300 | 1,381 | 254 | 2,935 | ||||||||||||
|
Total revenues
|
28,574 | 24,577 | 4,837 | 57,988 | ||||||||||||
|
|
||||||||||||||||
|
Cinema costs
|
23,431 | 18,447 | 3,728 | 45,606 | ||||||||||||
|
Concession costs
|
1,281 | 1,189 | 271 | 2,741 | ||||||||||||
|
Total operating expense
|
24,712 | 19,636 | 3,999 | 48,347 | ||||||||||||
|
|
||||||||||||||||
|
Depreciation and amortization
|
1,648 | 843 | 242 | 2,733 | ||||||||||||
|
General & administrative expense
|
607 | 175 | -- | 782 | ||||||||||||
|
Segment operating income
|
$ | 1,607 | $ | 3,923 | $ | 596 | $ | 6,126 | ||||||||
|
Three Months Ended June 30, 2011
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Admissions revenue
|
$ | 20,419 | $ | 19,985 | $ | 3,274 | $ | 43,678 | ||||||||
|
Concessions revenue
|
7,988 | 6,434 | 904 | 15,326 | ||||||||||||
|
Advertising and other revenues
|
1,428 | 1,629 | 175 | 3,232 | ||||||||||||
|
Total revenues
|
29,835 | 28,048 | 4,353 | 62,236 | ||||||||||||
|
|
||||||||||||||||
|
Cinema costs
|
23,490 | 20,149 | 3,370 | 47,009 | ||||||||||||
|
Concession costs
|
1,278 | 1,381 | 233 | 2,892 | ||||||||||||
|
Total operating expense
|
24,768 | 21,530 | 3,603 | 49,901 | ||||||||||||
|
|
||||||||||||||||
|
Depreciation and amortization
|
1,606 | 1,096 | 298 | 3,000 | ||||||||||||
|
General & administrative expense
|
539 | 130 | -- | 669 | ||||||||||||
|
Segment operating income
|
$ | 2,922 | $ | 5,292 | $ | 452 | $ | 8,666 | ||||||||
|
·
|
Cinema revenue decreased for the 2012 Quarter by $4.2 million or 6.8% compared to the same period in 2011. The 2012 Quarter decrease was primarily due to a decrease in U.S. and Australian box office attendance of 173,000 and a decrease in the average price per ticket of $0.27 and $0.42, respectively, related to the available film product in 2012 compared to the same period in 2011.
This was exacerbated by the temporary closure of our Townsville cinema in Australia due to the renovation of the cinema during the quarter.
This resulted in a decrease in box office revenue of $4.0 million and a decrease in concessions and other revenue of $724,000. The decrease in U.S. revenue was partially offset by new revenue from our CalOaks cinema which was acquired in August 2011. Our New Zealand admissions increased by 68,000 resulting in an increase in box office revenue of $227,000 and an increase in concessions and other revenue of $257,000 primarily as a result of the reopening of our Palms cinema in early January 2012. Both the Australian and New Zealand results were affected by a decrease in the value of the Australian and New Zealand dollars compared to the U.S. dollar (see below).
|
|
·
|
Operating expense decreased for the 2012 Quarter by $1.6 million or 3.1% compared to the same period in 2011. This decrease followed the decreased revenues noted above associated with the overall decrease in box office admissions assisted by a decrease in the value of the Australian and New Zealand dollars compared to the U.S. dollar (see below). Overall, our operating expense as a percent of gross revenue increased from 80.2% to 83.4% primarily relating to the decrease in admissions which increased our labor per admit costs and from our fixed property rent costs relative to the aforementioned decrease in revenue.
|
|
·
|
Depreciation expense decreased for the 2012 Quarter by $267,000 or 8.9% compared to the same period in 2011 due to certain Australian cinema assets coming to the end of their depreciable lives in 2011.
|
|
·
|
General and administrative costs increased for the 2012 Quarter by $113,000 or 16.9% compared to the same period in 2011 due to an increase in payroll and travel related costs for our U.S. and Australian cinema circuits.
|
|
·
|
For our statement of operations, the Australian and New Zealand quarterly average exchange rates decreased by 4.9% and 1.1%, respectively, since the 2011 Quarter, which had an impact on the individual components of our income statement.
|
|
·
|
Because of the above, and driven by the decreased revenue, the cinema exhibition segment income decreased for the 2012 Quarter by $2.5 million or 29.3% compared to the same period in 2011.
|
|
Six Months Ended June 30, 2012
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Admissions revenue
|
$ | 38,662 | $ | 34,676 | $ | 6,664 | $ | 80,002 | ||||||||
|
Concessions revenue
|
15,784 | 11,910 | 1,958 | 29,652 | ||||||||||||
|
Advertising and other revenues
|
2,548 | 2,767 | 421 | 5,736 | ||||||||||||
|
Total revenues
|
56,994 | 49,353 | 9,043 | 115,390 | ||||||||||||
|
|
||||||||||||||||
|
Cinema costs
|
46,653 | 37,251 | 7,258 | 91,162 | ||||||||||||
|
Concession costs
|
2,524 | 2,389 | 488 | 5,401 | ||||||||||||
|
Total operating expense
|
49,177 | 39,640 | 7,746 | 96,563 | ||||||||||||
|
|
||||||||||||||||
|
Depreciation and amortization
|
3,298 | 1,768 | 497 | 5,563 | ||||||||||||
|
General & administrative expense
|
1,124 | 360 | -- | 1,484 | ||||||||||||
|
Segment operating income
|
$ | 3,395 | $ | 7,585 | $ | 800 | $ | 11,780 | ||||||||
|
|
||||||||||||||||
|
Six Months Ended June 30, 2011
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Admissions revenue
|
$ | 35,766 | $ | 36,804 | $ | 6,265 | $ | 78,835 | ||||||||
|
Concessions revenue
|
13,782 | 11,620 | 1,645 | 27,047 | ||||||||||||
|
Advertising and other revenues
|
2,523 | 2,971 | 334 | 5,828 | ||||||||||||
|
Total revenues
|
52,071 | 51,395 | 8,244 | 111,710 | ||||||||||||
|
|
||||||||||||||||
|
Cinema costs
|
43,570 | 37,731 | 6,660 | 87,961 | ||||||||||||
|
Concession costs
|
2,166 | 2,509 | 407 | 5,082 | ||||||||||||
|
Total operating expense
|
45,736 | 40,240 | 7,067 | 93,043 | ||||||||||||
|
|
||||||||||||||||
|
Depreciation and amortization
|
3,227 | 2,104 | 573 | 5,904 | ||||||||||||
|
General & administrative expense
|
1,007 | 273 | -- | 1,280 | ||||||||||||
|
Segment operating income
|
$ | 2,101 | $ | 8,778 | $ | 604 | $ | 11,483 | ||||||||
|
·
|
Cinema revenue increased for the 2012 Six Months by $3.7 million or 3.3% compared to the same period in 2011. The 2012 Six Months increase was primarily due to an increase in U.S. and New Zealand box office attendance of 442,000 and 62,000, respectively. The uplift in box office admissions in the U.S. was primarily from the improved film product noted in the first quarter of 2012 and from the acquisition of our CalOaks cinema in August 2011 while the increase in New Zealand was primarily as a result of the reopening of our Palms cinema in early January 2012. These changes resulted in an increase in box office revenue of $3.3 million and an increase in concessions and other revenue of $2.4 million. Our New Zealand revenue was also impacted by an increase in the value of the New Zealand dollar compared to the U.S. dollar (see below) for the 2012 Six Months compared to the same period in 2011. Our Australian cinema revenue decreased by $2.0 million primarily relating to a 64,000 decrease in admissions coupled with a $0.44 decrease in the average ticket price per admission.
This was exacerbated by the temporary closure of our Townsville cinema in Australia due to the renovation of the cinema during the quarter.
As noted below, there was only a nominal change in the Australian dollar compared to the U.S. dollar for the comparable periods.
|
|
·
|
Operating expense increased for the 2012 Six Months by $3.5 million or 3.8% compared to the same period in 2011. This increase followed the increased revenues noted above primarily relating to the improved film product in the first quarter of 2012 compared to 2011. The operating expense was also impacted by the increase in the value of the New Zealand dollar compared to the U.S. dollar (see below). Overall, our operating expense as a percent of gross revenue remained relatively stable at 83.7% compared to 83.3%.
|
|
·
|
Depreciation expense decreased for the 2012 Six Months by $341,000 or 5.8% compared to the same period in 2011 due to certain Australian cinema assets coming to the end of their depreciable lives in 2011.
|
|
·
|
General and administrative costs increased for the 2012 Six Months by $204,000 or 15.9% compared to the same period in 2011 due to an increase in payroll and travel related costs for our U.S. and Australian cinema circuits.
|
|
·
|
For our statement of operations, the Australian average exchange rates decreased by 0.1% the 2012 Six Months while the New Zealand average exchange rates increased 3.4% for the 2012 Six Months compared to the 2011 Six Months, which had an impact on the individual components of our income statement.
|
|
·
|
Because of the above, and driven by the increased revenue, the cinema exhibition segment income increased for the 2012 Six Months by $297,000 or 2.6% compared to the same period in 2011.
|
|
Three Months Ended June 30, 2012
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Live theater rental and ancillary income
|
$ | 977 | $ | -- | $ | -- | $ | 977 | ||||||||
|
Property rental income
|
410 | 3,779 | 1,872 | 6,061 | ||||||||||||
|
Total revenues
|
1,387 | 3,779 | 1,872 | 7,038 | ||||||||||||
|
|
||||||||||||||||
|
Live theater costs
|
523 | -- | -- | 523 | ||||||||||||
|
Property rental cost
|
181 | 1,417 | 524 | 2,122 | ||||||||||||
|
Total operating expense
|
704 | 1,417 | 524 | 2,645 | ||||||||||||
|
|
||||||||||||||||
|
Depreciation and amortization
|
76 | 781 | 320 | 1,177 | ||||||||||||
|
General & administrative expense
|
15 | 118 | 13 | 146 | ||||||||||||
|
Segment operating income
|
$ | 592 | $ | 1,463 | $ | 1,015 | $ | 3,070 | ||||||||
|
|
||||||||||||||||
|
Three Months Ended June 30, 2011
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Live theater rental and ancillary income
|
$ | 698 | $ | -- | $ | -- | $ | 698 | ||||||||
|
Property rental income
|
437 | 3,621 | 1,848 | 5,906 | ||||||||||||
|
Total revenues
|
1,135 | 3,621 | 1,848 | 6,604 | ||||||||||||
|
|
||||||||||||||||
|
Live theater costs
|
453 | -- | -- | 453 | ||||||||||||
|
Property rental cost
|
88 | 1,563 | 490 | 2,141 | ||||||||||||
|
Total operating expense
|
541 | 1,563 | 490 | 2,594 | ||||||||||||
|
|
||||||||||||||||
|
Depreciation and amortization
|
82 | 826 | 377 | 1,285 | ||||||||||||
|
General & administrative expense
|
20 | 171 | 16 | 207 | ||||||||||||
|
Segment operating income
|
$ | 492 | $ | 1,061 | $ | 965 | $ | 2,518 | ||||||||
|
·
|
Real estate revenue increased for the 2012 Quarter by $434,000 or 6.6% compared to the same period in 2011 primarily related to an increase in our live theater revenue of $279,000 coupled with higher rents and occupancy associated with our Australian and New Zealand retail properties in 2012 compared to the same period in 2011. Both the Australian and New Zealand results were also affected by a decrease in the value of the Australian and New Zealand dollars compared to the U.S. dollar (see below).
|
|
·
|
Operating expense for the real estate segment increased for the 2012 Quarter by $51,000 or 2.0% compared to the same period in 2011. This increase resulted from higher property tax costs for our U.S. operating properties and from legal costs incurred in 2012 associated with our old railroad properties; offset in part by, a decrease in the value of the Australian and New Zealand dollars compared to the U.S. dollar (see below).
|
|
·
|
Depreciation expense decreased for the 2012 Quarter by $108,000 or 8.4% compared to the same period in 2011 primarily due to certain Australian and New Zealand assets coming to the end of their depreciable lives in 2011.
|
|
·
|
General and administrative costs decreased for the 2012 Quarter by $61,000 or 29.5% compared to the same period in 2011 due to a decrease in costs associated with certain development properties.
|
|
·
|
For our statement of operations, the Australian and New Zealand quarterly average exchange rates decreased by 4.9% and 1.1%, respectively, since the 2011 Quarter, which had an impact on the individual components of our income statement.
|
|
·
|
As a result of the above, real estate segment income increased for the 2012 Quarter by $552,000 or 21.9% compared to the same period in 2011.
|
|
Six Months Ended June 30, 2012
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Live theater rental and ancillary income
|
$ | 1,877 | $ | -- | $ | -- | $ | 1,877 | ||||||||
|
Property rental income
|
829 | 7,637 | 3,828 | 12,294 | ||||||||||||
|
Total revenues
|
2,706 | 7,637 | 3,828 | 14,171 | ||||||||||||
|
|
||||||||||||||||
|
Live theater costs
|
1,038 | -- | -- | 1,038 | ||||||||||||
|
Property rental cost
|
483 | 2,865 | 1,055 | 4,403 | ||||||||||||
|
Total operating expense
|
1,521 | 2,865 | 1,055 | 5,441 | ||||||||||||
|
|
||||||||||||||||
|
Depreciation and amortization
|
154 | 1,598 | 653 | 2,405 | ||||||||||||
|
General & administrative expense
|
23 | 275 | 27 | 325 | ||||||||||||
|
Segment operating income
|
$ | 1,008 | $ | 2,899 | $ | 2,093 | $ | 6,000 | ||||||||
|
|
||||||||||||||||
|
Six Months Ended June 30, 2011
|
United States
|
Australia
|
New Zealand
|
Total
|
||||||||||||
|
Live theater rental and ancillary income
|
$ | 1,551 | $ | -- | $ | -- | $ | 1,551 | ||||||||
|
Property rental income
|
908 | 6,940 | 3,641 | 11,489 | ||||||||||||
|
Total revenues
|
2,459 | 6,940 | 3,641 | 13,040 | ||||||||||||
|
|
||||||||||||||||
|
Live theater costs
|
953 | -- | -- | 953 | ||||||||||||
|
Property rental cost
|
230 | 2,915 | 928 | 4,073 | ||||||||||||
|
Total operating expense
|
1,183 | 2,915 | 928 | 5,026 | ||||||||||||
|
|
||||||||||||||||
|
Depreciation and amortization
|
163 | 1,609 | 735 | 2,507 | ||||||||||||
|
General & administrative expense
|
29 | 328 | 37 | 394 | ||||||||||||
|
Segment operating income
|
$ | 1,084 | $ | 2,088 | $ | 1,941 | $ | 5,113 | ||||||||
|
·
|
Real estate revenue increased for the 2012 Quarter by $1.1 million or 8.7% compared to the same period in 2011. Our Australian and New Zealand real estate revenue increased primarily due to higher rents in 2012 compared to the same period in 2011 coupled with a year over year increase in the value of the New Zealand dollar compared to the U.S. dollar (see below). Also, our U.S. real estate revenue increased due to improved results from our live theater operations.
|
|
·
|
Operating expense for the real estate segment increased for the 2012 Quarter by $415,000 or 8.3% compared to the same period in 2011. This increase resulted from higher repair, maintenance, and insurance costs for our operating properties and from legal costs incurred in 2012 associated with our old railroad properties.
|
|
·
|
Depreciation expense decreased for the 2012 Quarter by $102,000 or 4.1% compared to the same period in 2011 primarily due to certain Australian and New Zealand assets coming to the end of their depreciable lives in 2011.
|
|
·
|
General and administrative costs decreased for the 2012 Quarter by $69,000 or 17.5% compared to the same period in 2011 due to a decrease in costs associated with certain development properties.
|
|
·
|
For our statement of operations, the Australian average exchange rates decreased by 0.1% the 2012 Six Months while the New Zealand average exchange rates increased 3.4% for the 2012 Six Months compared to the 2011 Six Months, which had an impact on the individual components of our income statement.
|
|
·
|
As a result of the above, real estate segment income increased for the 2012 Quarter by $887,000 or 17.3% compared to the same period in 2011.
|
|
|
2012
|
2013
|
2014
|
2015
|
2016
|
Thereafter
|
Total
|
|||||||||||||||||||||
|
Debt
|
$ | 7,242 | $ | 22,200 | $ | 93,949 | $ | 43,318 | $ | -- | $ | -- | $ | 166,709 | ||||||||||||||
|
Notes payable to related parties
|
-- | 9,000 | -- | -- | -- | -- | 9,000 | |||||||||||||||||||||
|
Subordinated notes (trust preferred securities)
|
-- | -- | -- | -- | -- | 27,913 | 27,913 | |||||||||||||||||||||
|
Pension liability
|
7 | 20 | 30 | 40 | 50 | 4,319 | 4,466 | |||||||||||||||||||||
|
Lease obligations
|
14,611 | 29,308 | 25,955 | 21,938 | 20,468 | 87,270 | 199,550 | |||||||||||||||||||||
|
Estimated interest on debt
|
6,388 | 10,547 | 6,607 | 2,293 | 1,261 | 13,244 | 40,340 | |||||||||||||||||||||
|
Total
|
$ | 28,248 | $ | 71,075 | $ | 126,541 | $ | 67,589 | $ | 21,779 | $ | 132,746 | $ | 447,978 | ||||||||||||||
|
·
|
capital expenditure needs for our expanding digital and 3D implementations (see below);
|
|
·
|
working capital requirements; and
|
|
·
|
debt servicing requirements.
|
|
·
|
$3.2 million in property enhancements to our existing properties;
|
|
·
|
$8.0 million to purchase time deposits;
|
|
·
|
$1.8 million to purchase a note receivable; and
|
|
·
|
$5.5 million for the purchase of the Coachella land acquisition;
|
|
·
|
$33,000 of a change in restricted cash;
|
|
·
|
$1.9 million of proceeds from the sale of our Taringa properties; and
|
|
·
|
$3.0 million of proceeds from the sale of marketable securities.
|
|
·
|
$3.2 million in property enhancements to our existing properties;
|
|
·
|
$5.0 million for the purchase of notes receivable including $2.8 million for the purchase of mortgage notes receivable and $2.3 million for the note receivable securitized by certain cinema leases; and
|
|
·
|
$136,000 of a change in restricted cash;
|
|
·
|
$123,000 of proceeds from the sale of marketable securities;
|
|
·
|
$6.8 million of proceeds from the pay off of a long-term other receivable; and
|
|
·
|
$1.9 million of net proceeds from the sale of our 66.7% share of the 5-screen Elsternwick Classic cinema located in Melbourne, Australia.
|
|
·
|
$15.9 million of new borrowing including $14.6 million of loan proceeds from our new Cinemas 1, 2, 3 loan net of $445,000 of capitalized borrowing costs and $945,000 of borrowing from our Bank of America line of credit;
|
|
·
|
$3.3 million in noncontrolling interests’ contributions; and
|
|
·
|
$308,000 of proceeds from the exercise of employee stock options;
|
|
·
|
$22.5 million of loan repayments including $15.0 million to pay off our Eurohypo Cinemas 1, 2, 3 loan, $3.3 million in payments on our GE Capital Loan and $3.6 million in payments on our NAB term debt.
|
|
·
|
$104.6 million of new borrowing including $104.2 million of loan proceeds from our new NAB loan net of $684,000 of capitalized borrowing costs and $1.1 million of borrowing from our New Zealand credit facility;
|
|
·
|
$112.4 million of loan repayments including the $105.8 million payoff of our Australian BOSI loan, $4.3 million in loan repayment on our GE Capital Loan, and $2.0 million pay down of our Nationwide Notes;
|
|
·
|
$111,000 of repurchase of Class A Nonvoting Common Stock; and
|
|
·
|
$554,000 in noncontrolling interests’ distributions.
|
|
·
|
impairment of long-lived assets, including goodwill and intangible assets;
|
|
·
|
tax valuation allowance and obligations; and
|
|
·
|
legal and environmental obligations.
|
|
·
|
contractual obligations;
|
|
·
|
insurance claims;
|
|
·
|
IRS claims;
|
|
·
|
employment matters;
|
|
·
|
environmental matters; and
|
|
·
|
anti-trust issues.
|
|
·
|
With respect to our cinema operations:
|
|
o
|
The number and attractiveness to movie goers of the films released in future periods;
|
|
o
|
The amount of money spent by film distributors to promote their motion pictures;
|
|
o
|
The licensing fees and terms required by film distributors from motion picture exhibitors in order to exhibit their films;
|
|
o
|
The continued willingness of moviegoers to spend money on our concession items;
|
|
o
|
The comparative attractiveness of motion pictures as a source of entertainment and willingness and/or ability of consumers (i) to spend their dollars on entertainment and (ii) to spend their entertainment dollars on movies in an outside the home environment;
|
|
o
|
The extent to which we encounter competition from other cinema exhibitors, from other sources of outside of the home entertainment, and from inside the home entertainment options, such as “home theaters” and competitive film product distribution technology such as, by way of example, cable, satellite broadcast, DVD and VHS rentals and sales, and so called “movies on demand”;
|
|
o
|
the extent to which we can digitalize our cinema circuit compared to our competitors; and
|
|
o
|
The extent to and the efficiency with which, we are able to integrate acquisitions of cinema circuits with our existing operations.
|
|
·
|
With respect to our real estate development and operation activities:
|
|
o
|
The rental rates and capitalization rates applicable to the markets in which we operate and the quality of properties that we own;
|
|
o
|
The extent to which we can obtain on a timely basis the various land use approvals and entitlements needed to develop our properties;
|
|
o
|
The risks and uncertainties associated with real estate development;
|
|
o
|
The availability and cost of labor and materials;
|
|
o
|
Competition for development sites and tenants;
|
|
o
|
Environmental remediation issues; and
|
|
o
|
The extent to which our cinemas can continue to serve as an anchor tenant who will, in turn, be influenced by the same factors as will influence generally the results of our cinema operations.
|
|
·
|
With respect to our operations generally as an international company involved in both the development and operation of cinemas and the development and operation of real estate; and previously engaged for many years in the railroad business in the United States:
|
|
o
|
Our ongoing access to borrowed funds and capital and the interest that must be paid on that debt and the returns that must be paid on such capital;
|
|
o
|
The relative values of the currency used in the countries in which we operate;
|
|
o
|
Changes in government regulation;
|
|
o
|
Our labor relations and costs of labor (including future government requirements with respect to pension liabilities, disability insurance and health coverage, and vacations and leave);
|
|
o
|
Our exposure from time to time to legal claims and to uninsurable risks such as those related to our historic railroad operations, including potential environmental claims and health related claims relating to alleged exposure to asbestos or other substances now or in the future, recognized as being possible causes of cancer or other health related problems;
|
|
o
|
Changes in future effective tax rates and the results of currently ongoing and future potential audits by taxing authorities having jurisdiction over our various companies; and
|
|
o
|
Changes in applicable accounting policies and practices.
|
|
·
|
It is based on a single point in time; and
|
|
·
|
It does not include the effects of other complex market reactions that would arise from the changes modeled.
|
|
10.1
|
Amended and Restated Note dated June 28, 2012 among Sutton Hill Properties, LLC in favor of Sovereign Bank, N.A., amending Promissory Note dated June 27, 2007, by Sutton Hill Properties, LLC in favor of Eurohypo AG, New York Branch (filed herewith).
|
|
10.2
|
Amended and Restated Mortgage, Assignment of Leases and Rents, Security Agreement, and Fixture Filing (“Agreement”) dated June 28, 2012 among Sutton Hill Properties, LLC in favor of Sovereign Bank, N.A., amending Agreement dated June 27, 2007, by Sutton Hill Properties, LLC in favor of Eurohypo AG, New York Branch (filed herewith).
|
|
31.1
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.2
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32
|
Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
Date:
|
August 9, 2012
|
By:
|
/s/ James J. Cotter
|
|
James J. Cotter
|
|||
|
Chief Executive Officer
|
|
Date:
|
August 9, 2012
|
By:
|
/s/ Andrzej Matyczynski
|
|
Andrzej Matyczynski
|
|||
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|