These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
23-2691170
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
1601 Market Street, Philadelphia, PA
|
|
19103
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Page
Number
|
|
|
||
|
|
||
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 6.
|
||
|
|
|
|
|
Term
|
Definition
|
|
2013 Form 10-K
|
Annual Report on Form 10-K for the year ended December 31, 2013
|
|
ABS
|
Asset-backed securities
|
|
Alt-A
|
Alternative-A loan where the borrower’s FICO score is generally lower and there is limited documentation
|
|
AOCI
|
Accumulated other comprehensive income (loss)
|
|
Appeals
|
Internal Revenue Service Office of Appeals
|
|
Available Assets
|
As defined in the proposed PMIERs, these assets generally include only the liquid assets of an insurer and exclude Unearned Premium Reserves and certain subsidiary capital
|
|
BofA Settlement Agreement
|
The Confidential Settlement Agreement and Release dated September 16, 2014, by and among Radian Guaranty and Countrywide Home Loans, Inc. and Bank of America, N.A., as a successor to BofA Home Loan Servicing f/k/a Countrywide Home Loan Servicing LP, in order to resolve various actual and potential claims or disputes as to mortgage insurance coverage on certain Subject Loans
|
|
Basel II
|
The June 2005 update to the Basel Capital Accord
|
|
Basel III
|
The September 2010 update to the Basel Capital Accord
|
|
BIG
|
Below investment grade
|
|
Carryforwards
|
Net operating loss carryforward and tax credit carryforward, collectively
|
|
CDO
|
Collateralized debt obligation
|
|
CDS
|
Credit default swap
|
|
CDX
|
A widely traded, observable credit default swap index based on a standardized, synthetic corporate collateralized debt obligation, used as a benchmark of relevant market data for valuation purposes
|
|
CFPB
|
Consumer Financial Protection Bureau
|
|
CLO Transaction
|
A collateralized loan obligation of middle market loans that we insure in a second-to-pay position through a credit default swap
|
|
Claim Severity
|
The percentage of the total claim amount paid
|
|
Clayton
|
Clayton Holdings LLC, a Delaware domiciled indirect non-insurance subsidiary of Radian Group
|
|
CMBS
|
Commercial mortgage-backed security
|
|
Convertible Senior Notes due 2017
|
Our 3.000% convertible unsecured senior notes due November 2017 ($450 million principal amount)
|
|
Convertible Senior Notes due 2019
|
Our 2.250% convertible unsecured senior notes due March 2019 ($400 million principal amount)
|
|
Default to Claim Rate
|
Rate at which defaulted loans result in a claim
|
|
Deficiency Amount
|
The assessed tax liabilities, penalties and interest associated with a formal Notice of Deficiency
|
|
Dodd-Frank Act
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
DTAs
|
Deferred tax assets
|
|
DTLs
|
Deferred tax liabilities
|
|
Early Stage Default
|
A default for which the foreclosure sale has not been scheduled or held
|
|
EFSG
|
Enhance Financial Services Group Inc., a New York domiciled non-insurance subsidiary of Radian Group
|
|
Exchange Act
|
Securities and Exchange Act of 1934, as amended
|
|
Term
|
Definition
|
|
Extraordinary Dividend
|
A dividend distribution required to be approved by an insurance company’s primary regulator that is greater than would be permitted as an ordinary dividend, which does not require regulatory approval
|
|
FASB
|
Financial Accounting Standards Board
|
|
FGIC
|
Financial Guaranty Insurance Company
|
|
FGIC Commutation
|
The January 2013 commutation of the remaining $822.2 million net par outstanding that had been reinsured by Radian Asset Assurance from FGIC
|
|
FHA
|
Federal Housing Administration
|
|
FHFA
|
Federal Housing Finance Agency
|
|
FICO
|
Fair Isaac Corporation
|
|
First-liens
|
First-lien mortgage loans
|
|
Flow business
|
With respect to mortgage insurance, transactions in which mortgage insurance is provided on mortgages on an individual loan basis as they are originated. Flow business contrasts with Structured Transactions, in which mortgage insurance is provided on a group of mortgages after they have been originated
|
|
Foreclosure Stage Default
|
The Stage of Default indicating that the foreclosure sale has been scheduled or held
|
|
Freddie Mac Agreement
|
The Master Transaction Agreement between Radian Guaranty and Freddie Mac entered into in August 2013
|
|
Future Legacy Loans
|
With respect to the BofA Settlement Agreement, Legacy Loans where a claim decision has been or will be communicated by Radian Guaranty after February 13, 2013
|
|
GAAP
|
Accounting principles generally accepted in the United States of America
|
|
GSEs
|
Government-Sponsored Enterprises (Fannie Mae and Freddie Mac)
|
|
HARP
|
Home Affordable Refinance Program
|
|
HARP 2
|
The FHFA’s extension of and enhancements to the HARP program
|
|
HUD
|
U.S. Department of Housing and Urban Development
|
|
IBNR
|
Incurred but not reported
|
|
IIF
|
Insurance in force
|
|
Implementation Date
|
With respect to the BofA Settlement Agreement, a date to be determined by the parties that is within 90 days of receipt of consent by the GSEs
|
|
Initial QSR Transaction
|
Initial quota share reinsurance agreement entered into with a third-party reinsurance provider in the second quarter of 2012
|
|
Insureds
|
With respect to the BofA Settlement Agreement, Countrywide Home Loans, Inc. and Bank of America, N.A., as a successor to BofA Home Loan Servicing f/k/a Countrywide Home Loans Servicing LP
|
|
IRS
|
Internal Revenue Service
|
|
JPMorgan
|
JPMorgan Chase Bank, N.A. and its affiliates
|
|
LAE
|
Loss adjustment expenses, which include the cost of investigating and adjusting losses
|
|
Legacy Loans
|
With respect to the BofA Settlement Agreement, loans that were originated or acquired by an Insured and were insured by Radian Guaranty prior to January 1, 2009, excluding such loans that were refinanced under HARP 2
|
|
Legacy Portfolio
|
Mortgage insurance written during the poor underwriting years of 2005 through 2008, together with business written prior to 2005
|
|
Loss Mitigation Activity/Activities
|
Activities such as rescissions, denials, claim curtailments and cancellations
|
|
LPV
|
A limited purpose vehicle created in connection with the termination of six TruPs transactions in 2012
|
|
LTV
|
Loan-to-value which is calculated as the percentage of the original loan amount to the original value of the property
|
|
Term
|
Definition
|
|
MD&A
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Minimum Required Assets
|
A risk-based minimum required asset amount as defined in the proposed PMIERs
|
|
Monthly Premium
|
Premiums on mortgage insurance products paid on a monthly installment basis
|
|
Moody’s
|
Moody’s Investor Service
|
|
MPP Requirement
|
Certain states’ statutory or regulatory risk-based capital requirement that the mortgage insurer must maintain a minimum policyholder position, which is calculated based on both risk and surplus levels
|
|
NAIC
|
National Association of Insurance Commissioners
|
|
NIMS
|
Net interest margin securities
|
|
NIW
|
New insurance written
|
|
NOL
|
Net operating loss
|
|
NYSDFS
|
New York State Department of Financial Services
|
|
OCI
|
Other comprehensive income (loss)
|
|
PDR
|
Premium deficiency reserve
|
|
PMIERs
|
Private Mortgage Insurer Eligibility Requirements issued by the FHFA for public comment on July 10, 2014
|
|
PMIERs Financial Requirements
|
Financial requirements of the PMIERs
|
|
PML
|
Probable maximum loss, representing the anticipated value of the largest potential loss affecting the insured exposure under a highly stressed scenario
|
|
PREPA
|
Puerto Rico Electric Power Authority
|
|
PRHTA
|
Puerto Rico Highway & Transportation Authority
|
|
Primaries
|
Counterparties to certain reinsurance transactions, which are the primary insurers of the underlying credits
|
|
Puerto Rico
|
The Commonwealth of Puerto Rico
|
|
Puerto Rico Exposure
|
Indebtedness issued by Puerto Rico and certain of its agencies and instrumentalities and insured by Radian Asset Assurance
|
|
QSR
|
Quota share reinsurance
|
|
QSR Reinsurance Transactions
|
The Initial QSR Transaction and Second QSR Transaction, collectively
|
|
Quicken
|
Quicken Loans Inc.
|
|
Radian
|
Radian Group Inc. together with its consolidated subsidiaries
|
|
Radian Asset Assurance
|
Radian Asset Assurance Inc., a New York domiciled insurance subsidiary of Radian Guaranty
|
|
Radian Group
|
Radian Group Inc., the registrant
|
|
Radian Guaranty
|
Radian Guaranty Inc., a Pennsylvania domiciled insurance subsidiary of Radian Group
|
|
Radian Insurance
|
Radian Insurance Inc., a Pennsylvania domiciled insurance subsidiary of Radian Guaranty
|
|
RBC States
|
Risk-based capital states, which are those states that currently impose a statutory or regulatory risk-based capital requirement
|
|
Recovery Act
|
The Puerto Rico Public Corporations Debt Enforcement and Recovery Act
|
|
Refunding
|
Recognition of remaining unearned premium that is earned upon redemption or other retirement (including defeasance) of a security that our financial guaranty segment insures
|
|
REMIC
|
Real Estate Mortgage Investment Conduit
|
|
REO
|
Real Estate Owned
|
|
RESPA
|
Real Estate Settlement Procedures Act of 1974
|
|
Term
|
Definition
|
|
RGRI
|
Radian Guaranty Reinsurance Inc., a Pennsylvania domiciled insurance subsidiary of EFSG
|
|
RIF
|
Risk in force
|
|
Risk-to-capital
|
Under certain state regulations, a minimum ratio of statutory capital calculated relative to the level of net risk in force
|
|
RMAI
|
Radian Mortgage Assurance Inc., a Pennsylvania domiciled insurance subsidiary of Radian Guaranty
|
|
RMBS
|
Residential mortgage-backed securities
|
|
S&P
|
Standard & Poor’s Financial Services LLC
|
|
SAP
|
Statutory accounting practices include those required or permitted, if applicable, by the insurance departments of the respective states of domicile of our insurance subsidiaries
|
|
SEC
|
United States Securities and Exchange Commission
|
|
Second QSR Transaction
|
Second quota share reinsurance transaction entered into with a third-party reinsurance provider in the fourth quarter of 2012
|
|
Second-liens
|
Second-lien mortgage loans
|
|
Senior Notes due 2015
|
Our 5.375% unsecured senior notes due June 2015 ($250 million principal amount)
|
|
Senior Notes due 2017
|
Our 9.000% unsecured senior notes due June 2017 ($195.5 million principal amount)
|
|
Senior Notes due 2019
|
Our 5.500% unsecured senior notes due June 2019 ($300 million principal amount)
|
|
Servicing Only Loans
|
With respect to the BofA Settlement Agreement, loans other than Legacy Loans that were or are serviced by the Insureds and were 90 days or more past due as of July 31, 2014, or if servicing has been transferred to a servicer other than the Insureds, 90 days or more past due as of the transfer date
|
|
Settlement Agreement
|
An agreement between Quicken Loans Inc. and Radian Guaranty, effective August 15, 2014, to settle and fully resolve certain litigation
|
|
Single Premium
|
Premiums on mortgage insurance products paid in a single payment at origination
|
|
Sovereign
|
Sovereign and sub-Sovereign, collectively
|
|
Stage of Default
|
The stage a loan is in relative to the foreclosure process, based on whether or not a foreclosure sale has been scheduled or held (i.e., Early Stage Defaults and Foreclosure Stage Defaults)
|
|
Statutory RBC Requirement
|
Risk-based capital requirement imposed by the RBC States, requiring a minimum surplus level and, in certain states, a minimum ratio of statutory capital relative to the level of Risk-to-capital
|
|
Stressed European Countries
|
Greece, Spain, Italy, Hungary, Portugal and Ireland, collectively
|
|
Structured Transactions
|
With respect to mortgage insurance, transactions in which mortgage insurance is provided on a group of mortgages after they have been originated. Structured Transactions contrast with Flow business, in which mortgage insurance is provided on mortgages on an individual loan basis as they are originated
|
|
Subject Loans
|
Loans covered under the BofA Settlement Agreement, comprising Legacy Loans and Servicing Only Loans
|
|
Terminated TruPs Bonds
|
TruPs bonds underlying certain TruPs collateralized debt obligations that were terminated in a commutation transaction in 2012
|
|
Time in Default
|
The time period from the point a loan reaches default status (based on the month the default occurred) to the current reporting date
|
|
TruPs
|
Trust preferred securities
|
|
TruPs Liquidity Claim
|
An obligation of Radian Asset Assurance to pay its CDS counterparty the outstanding par amount with respect to four insured TruPs bonds, which may arise if an event of default under any of these TruPs bonds (e.g. failure to pay interest or a breach of a covenant requiring the maintenance of a certain level of performing collateral) exists as of the termination date of the relevant TruPs CDS contract
|
|
U.S.
|
The United States of America
|
|
Term
|
Definition
|
|
U.S. Treasury
|
United States Department of the Treasury
|
|
Unearned Premium Reserves
|
Premiums received but not yet earned
|
|
VIE
|
Variable interest entity is a legal entity subject to the variable interest entity subsections of the accounting standard regarding consolidation, and generally includes a corporation, trust or partnership in which, by design, equity investors do not have a controlling financial interest or do not have sufficient equity at risk to finance activities without additional subordinated financial support
|
|
Walkaway
|
Termination of a transaction at the option of the counterparty to certain of our CDS transactions in which such counterparty is not obligated to pay any unaccrued premium or other amount to terminate the transaction
|
|
•
|
changes in general economic and political conditions, including unemployment rates, changes in the U.S. housing and mortgage credit markets (including declines in home prices and property values), the performance of the U.S. or global economies, the amount of liquidity in the capital or credit markets, changes or volatility in interest rates or consumer confidence and changes in credit spreads, all of which may be impacted by, among other things, legislative activity or inactivity (including legislative changes impacting the obligations of the public or sovereign entities that our financial guaranty business insures), actual or threatened downgrades of U.S. government credit ratings, or actual or threatened defaults on U.S. government obligations;
|
|
•
|
changes in the way customers, investors, regulators or legislators perceive the strength of private mortgage insurers or financial guaranty providers, in particular in light of the fact that certain of our former competitors have ceased writing new insurance business and have been placed under supervision or receivership by insurance regulators;
|
|
•
|
catastrophic events, municipal and sovereign or sub-sovereign bankruptcy filings or other economic changes in geographic regions where our mortgage insurance exposure is more concentrated or where we have financial guaranty exposure;
|
|
•
|
our ability to maintain sufficient holding company liquidity to meet our short- and long-term liquidity needs;
|
|
•
|
a reduction in, or prolonged period of depressed levels of, home mortgage originations due to reduced liquidity in the lending market, tighter underwriting standards, or general reduced housing demand in the U.S., which may be exacerbated by regulations impacting home mortgage originations, including requirements established under the Dodd-Frank Act;
|
|
•
|
our ability to maintain an adequate Risk-to-capital position, minimum policyholder position and other surplus requirements for Radian Guaranty, our principal mortgage insurance subsidiary, and an adequate minimum policyholder position and surplus for our insurance subsidiaries that provide reinsurance or capital support to Radian Guaranty;
|
|
•
|
Radian Guaranty’s ability to comply with the financial requirements of the PMIERs (once adopted) within the applicable transition period which, based on the proposed PMIERs, may require us to contribute a substantial portion of our holding company cash and investments to Radian Guaranty, and could depend on our ability to, among other things: (1) successfully monetize Radian Asset Assurance, a direct subsidiary of Radian Guaranty, or otherwise utilize the capital at Radian Asset Assurance in a manner that provides credit for Radian Asset Assurance under the PMIERs; and (2) obtain reinsurance for a portion of our mortgage insurance RIF in a manner that provides capital relief compliant with the PMIERs. The amount of credit or capital relief that may be required to comply with the PMIERs also may be impacted by terms on which we are able to monetize Radian Asset Assurance or utilize the capital in Radian Asset Assurance in a manner that provides credit under the PMIERs, if at all, as well as the performance of our mortgage insurance business, including our level of defaults, the losses we incur on new and existing defaults and the amount and credit characteristics of new business we write, among other factors. Contributing a substantial portion of our holding company cash and investments to Radian Guaranty would leave Radian Group with less liquidity to satisfy its obligations, and we may not be successful in monetizing or otherwise utilizing the capital of Radian Asset Assurance or in obtaining qualifying reinsurance for our mortgage insurance RIF on terms that are acceptable to us, if at all. In the event we are unable to successfully execute these or similar transactions or strategies, or such transactions are not available on terms that are acceptable to us, we may be required or we may decide to seek additional capital by incurring additional debt, by issuing additional equity, or by selling assets, which we may not be able to do on favorable terms, if at all. The ultimate form of the PMIERs and the timeframe for their implementation remain uncertain;
|
|
•
|
changes in the charters or business practices of, or rules or regulations applicable to the GSEs, including the adoption of the PMIERs, which in their current proposed form: (1) would require Radian Guaranty to hold significantly more capital than is currently required and could negatively impact our returns on equity; (2) could limit the type of business that Radian Guaranty and other private mortgage insurers are willing to write, which could reduce our NIW; (3) could increase the cost of private mortgage insurance, including as compared to the FHA pricing, or result in the emergence of other forms of credit enhancement; and (4) could require changes to our business practices that may result in substantial additional costs in order to achieve and maintain compliance with the PMIERs;
|
|
•
|
our ability to continue to effectively mitigate our mortgage insurance and financial guaranty losses;
|
|
•
|
a more rapid than expected decrease in the levels of mortgage insurance rescissions and claim denials, which have reduced our paid losses and resulted in a significant reduction in our loss reserves, including a decrease in net rescissions or denials resulting from an increase in the number of successful challenges to previously rescinded policies or claim denials (including as part of one or more settlements of disputed rescissions or denials), or by the GSEs intervening in or otherwise limiting our loss mitigation practices, including settlements of disputes regarding loss mitigation activities;
|
|
•
|
the negative impact that our loss mitigation activities may have on our relationships with our customers and potential customers, including the potential loss of current or future business and the heightened risk of disputes and litigation;
|
|
•
|
the need, in the event the BofA Settlement Agreement is not implemented or we are unsuccessful in defending our loss mitigation activities, to increase our loss reserves for, and reassume risk on, rescinded or cancelled loans or denied claims, and to pay additional claims, including amounts previously curtailed;
|
|
•
|
any disruption in the servicing of mortgages covered by our insurance policies, as well as poor servicer performance;
|
|
•
|
adverse changes in the severity or frequency of losses associated with certain products that we formerly offered (and which remain a small part of our insured portfolio) that are riskier than traditional mortgage insurance or financial guaranty insurance policies;
|
|
•
|
a substantial decrease in the persistency rates of our mortgage insurance policies, which has the effect of reducing our premium income on our Monthly Premium policies and could decrease the profitability of our mortgage insurance business;
|
|
•
|
heightened competition for our mortgage insurance business from others such as the FHA, the U.S. Department of Veterans Affairs and other private mortgage insurers, including with respect to other private mortgage insurers, those that have been assigned higher ratings than we have, that may be perceived as having a greater ability to comply with the PMIERs, that may have access to greater amounts of capital than we do, that are less dependent on capital support from their subsidiaries than we are or that are new entrants to the industry, and therefore, are not burdened by legacy obligations;
|
|
•
|
changes to the current system of housing finance, including the possibility of a new system in which private mortgage insurers are not required or their products are significantly limited in effect or scope;
|
|
•
|
the effect of the Dodd-Frank Act on the financial services industry in general, and on our businesses in particular, including whether and to what extent loans with private mortgage insurance may be considered “qualified residential mortgages” for purposes of the Dodd-Frank Act securitization provisions;
|
|
•
|
the adoption of new or application of existing federal or state laws and regulations, or changes in these laws and regulations or the way they are interpreted, including, without limitation: (i) the resolution of existing, or the possibility of additional, lawsuits or investigations (including in particular investigations and litigation relating to arrangements under RESPA); (ii) changes to the Mortgage Guaranty Insurers Model Act being considered by the NAIC that could include more stringent capital and other requirements for Radian Guaranty in states that adopt the new Mortgage Guaranty Insurers Model Act in the future; and (iii) legislative and regulatory changes (a) impacting the demand for our products, (b) limiting or restricting the products we may offer or increasing the amount of capital we are required to hold, (c) affecting the form in which we execute credit protection, or (d) otherwise impacting our existing businesses or future prospects;
|
|
•
|
the amount and timing of potential payments or adjustments associated with federal or other tax examinations, including deficiencies assessed by the IRS resulting from the examination of our 2000 through 2007 tax years, which we are currently contesting;
|
|
•
|
the possibility that we may fail to estimate accurately the likelihood, magnitude and timing of losses in connection with establishing loss reserves for our mortgage insurance or financial guaranty businesses, or to estimate accurately the fair value amounts of derivative instruments in determining gains and losses on these instruments;
|
|
•
|
volatility in our earnings caused by changes in the fair value of our assets and liabilities carried at fair value, including our derivative instruments, a significant portion of our investment portfolio and certain of our long-term incentive compensation awards;
|
|
•
|
our ability to realize some or all of the tax benefits associated with our gross DTAs, which will depend, in part, on our ability to generate sufficient sustainable taxable income in future periods;
|
|
•
|
changes in GAAP or SAP, rules and guidance, or their interpretation;
|
|
•
|
legal and other limitations on amounts we may receive from our subsidiaries as dividends or through our tax- and expense-sharing arrangements with our subsidiaries;
|
|
•
|
our ability to fully realize the benefits anticipated from our recent acquisition of Clayton, which may be impeded by, among other things, a loss of customers and/or employees; the potential inability to successfully incorporate Clayton’s business into Radian Group; and the potential distraction of management time and attention in connection with the post-acquisition process; and
|
|
•
|
the possibility that we may need to impair the estimated fair value of goodwill established in connection with our acquisition of Clayton, the valuation of which requires the use of significant estimates and assumptions with respect to the estimated future economic benefits arising from certain assets acquired in the transaction such as the value of expected future cash flows of Clayton, Clayton’s workforce, expected synergies with our other affiliates and other unidentifiable intangible assets.
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
($ in thousands, except share and per share amounts)
|
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Investments
|
|
|
|
||||
|
Fixed-maturities held to maturity—at amortized cost (fair value $50 and $351)
|
$
|
50
|
|
|
$
|
358
|
|
|
Fixed-maturities available for sale—at fair value (amortized cost $448,155 and $120,385)
|
450,670
|
|
|
120,553
|
|
||
|
Equity securities available for sale—at fair value (cost $78,106 and $78,106)
|
144,593
|
|
|
135,168
|
|
||
|
Trading securities—at fair value
|
2,479,496
|
|
|
3,117,429
|
|
||
|
Short-term investments—at fair value
|
1,778,433
|
|
|
1,429,228
|
|
||
|
Other invested assets—(including variable interest entity (“VIE”) assets at fair value of $82,502 and $81,000)
|
122,159
|
|
|
128,421
|
|
||
|
Total investments
|
4,975,401
|
|
|
4,931,157
|
|
||
|
Cash
|
31,908
|
|
|
23,858
|
|
||
|
Restricted cash
|
16,509
|
|
|
22,527
|
|
||
|
Deferred policy acquisition costs
|
60,140
|
|
|
66,926
|
|
||
|
Accrued investment income
|
26,043
|
|
|
30,264
|
|
||
|
Accounts and notes receivable
|
93,644
|
|
|
75,106
|
|
||
|
Property and equipment, at cost (less accumulated depreciation of $104,503 and $101,625)
|
22,077
|
|
|
10,516
|
|
||
|
Derivative assets
|
24,213
|
|
|
16,642
|
|
||
|
Deferred income taxes, net
|
—
|
|
|
17,902
|
|
||
|
Reinsurance recoverables
|
23,335
|
|
|
46,846
|
|
||
|
Goodwill and other intangible assets, net
|
293,632
|
|
|
2,300
|
|
||
|
Other assets (including VIE other assets of $88,219 and $92,023)
|
392,789
|
|
|
377,647
|
|
||
|
Total assets
|
$
|
5,959,691
|
|
|
$
|
5,621,691
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Unearned premiums
|
$
|
796,742
|
|
|
$
|
768,871
|
|
|
Reserve for losses and loss adjustment expense (“LAE”)
|
1,620,351
|
|
|
2,185,421
|
|
||
|
Long-term debt
|
1,201,069
|
|
|
930,072
|
|
||
|
VIE debt—at fair value
|
91,232
|
|
|
94,645
|
|
||
|
Derivative liabilities (including VIE derivative liabilities of $46,653 and $68,457)
|
185,258
|
|
|
307,185
|
|
||
|
Other liabilities (including VIE accounts payable of $221 and $254)
|
330,638
|
|
|
395,852
|
|
||
|
Total liabilities
|
4,225,290
|
|
|
4,682,046
|
|
||
|
Commitments and Contingencies (Note 16)
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Common stock: par value $.001 per share; 485,000,000 shares authorized at September 30, 2014 and December 31, 2013, respectively; 208,597,427 and 190,636,972 shares issued at September 30, 2014 and December 31, 2013, respectively; 191,049,937 and 173,099,515 shares outstanding at September 30, 2014 and December 31, 2013, respectively
|
209
|
|
|
191
|
|
||
|
Treasury stock, at cost: 17,547,490 and 17,537,457 shares at September 30, 2014 and December 31, 2013, respectively
|
(892,961
|
)
|
|
(892,807
|
)
|
||
|
Additional paid-in capital
|
2,599,183
|
|
|
2,347,104
|
|
||
|
Retained deficit
|
(21,044
|
)
|
|
(552,226
|
)
|
||
|
Accumulated other comprehensive income (“AOCI”)
|
49,014
|
|
|
37,383
|
|
||
|
Total stockholders’ equity
|
1,734,401
|
|
|
939,645
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
5,959,691
|
|
|
$
|
5,621,691
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
($ in thousands, except per share amounts)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Net premiums earned—insurance
|
$
|
227,156
|
|
|
$
|
211,984
|
|
|
$
|
646,935
|
|
|
$
|
617,696
|
|
|
Services revenue
|
42,243
|
|
|
—
|
|
|
42,243
|
|
|
—
|
|
||||
|
Net investment income
|
26,178
|
|
|
26,732
|
|
|
76,144
|
|
|
81,220
|
|
||||
|
Net (losses) gains on investments
|
(7,839
|
)
|
|
(7,132
|
)
|
|
103,831
|
|
|
(142,891
|
)
|
||||
|
Change in fair value of derivative instruments
|
19,360
|
|
|
10,778
|
|
|
126,923
|
|
|
(70,357
|
)
|
||||
|
Net gains (losses) on other financial instruments
|
982
|
|
|
902
|
|
|
(229
|
)
|
|
(3,585
|
)
|
||||
|
Other income
|
1,171
|
|
|
1,314
|
|
|
4,115
|
|
|
5,319
|
|
||||
|
Total revenues
|
309,251
|
|
|
244,578
|
|
|
999,962
|
|
|
487,402
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Provision for losses
|
42,526
|
|
|
154,849
|
|
|
167,527
|
|
|
427,821
|
|
||||
|
Policy acquisition costs
|
6,034
|
|
|
7,958
|
|
|
23,069
|
|
|
35,159
|
|
||||
|
Direct cost of services
|
23,896
|
|
|
—
|
|
|
23,896
|
|
|
—
|
|
||||
|
Other operating expenses
|
56,262
|
|
|
70,974
|
|
|
181,722
|
|
|
212,055
|
|
||||
|
Interest expense
|
23,989
|
|
|
19,570
|
|
|
66,264
|
|
|
54,871
|
|
||||
|
Amortization of intangible assets
|
3,294
|
|
|
—
|
|
|
3,294
|
|
|
—
|
|
||||
|
Total expenses
|
156,001
|
|
|
253,351
|
|
|
465,772
|
|
|
729,906
|
|
||||
|
Equity in net (loss) income of affiliates
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
1
|
|
||||
|
Pretax income (loss)
|
153,250
|
|
|
(8,773
|
)
|
|
534,177
|
|
|
(242,503
|
)
|
||||
|
Income tax (benefit) provision
|
(340
|
)
|
|
3,909
|
|
|
2,995
|
|
|
(9,149
|
)
|
||||
|
Net income (loss)
|
$
|
153,590
|
|
|
$
|
(12,682
|
)
|
|
$
|
531,182
|
|
|
$
|
(233,354
|
)
|
|
Basic net income (loss) per share
|
$
|
0.80
|
|
|
$
|
(0.07
|
)
|
|
$
|
2.91
|
|
|
$
|
(1.43
|
)
|
|
Diluted net income (loss) per share
|
$
|
0.67
|
|
|
$
|
(0.07
|
)
|
|
$
|
2.37
|
|
|
$
|
(1.43
|
)
|
|
Weighted-average number of common shares outstanding—basic
|
191,050
|
|
|
171,830
|
|
|
182,357
|
|
|
162,828
|
|
||||
|
Weighted-average number of common and common equivalent shares outstanding—diluted
|
238,067
|
|
|
171,830
|
|
|
230,662
|
|
|
162,828
|
|
||||
|
Dividends per share
|
$
|
0.0025
|
|
|
$
|
0.0025
|
|
|
$
|
0.0075
|
|
|
$
|
0.0075
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income (loss)
|
$
|
153,590
|
|
|
$
|
(12,682
|
)
|
|
$
|
531,182
|
|
|
$
|
(233,354
|
)
|
|
Other comprehensive (loss) income, net of tax (see Note 12):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized foreign currency translation adjustment
|
(186
|
)
|
|
—
|
|
|
(186
|
)
|
|
—
|
|
||||
|
Less: Reclassification adjustment for net gains (losses) included in net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net foreign currency translation adjustments
|
(186
|
)
|
|
—
|
|
|
(186
|
)
|
|
—
|
|
||||
|
Unrealized (losses) gains on investments:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding (losses) gains arising during the period
|
(2,236
|
)
|
|
4,978
|
|
|
11,530
|
|
|
13,924
|
|
||||
|
Less: Reclassification adjustment for net (losses) gains included in net income (loss)
|
(419
|
)
|
|
304
|
|
|
(287
|
)
|
|
879
|
|
||||
|
Net unrealized (losses) gains on investments
|
(1,817
|
)
|
|
4,674
|
|
|
11,817
|
|
|
13,045
|
|
||||
|
Other comprehensive (loss) income, net of tax
|
(2,003
|
)
|
|
4,674
|
|
|
11,631
|
|
|
13,045
|
|
||||
|
Comprehensive income (loss)
|
$
|
151,587
|
|
|
$
|
(8,008
|
)
|
|
$
|
542,813
|
|
|
$
|
(220,309
|
)
|
|
(In thousands)
|
Common
Stock
|
|
Treasury
Stock
|
|
Additional Paid-in Capital
|
Retained
Deficit
|
AOCI
|
Total
|
||||||||||
|
BALANCE, JANUARY 1, 2013
|
$
|
151
|
|
$
|
(892,094
|
)
|
$
|
1,967,414
|
|
$
|
(355,241
|
)
|
$
|
16,095
|
|
$
|
736,325
|
|
|
Net loss
|
—
|
|
—
|
|
—
|
|
(233,354
|
)
|
—
|
|
(233,354
|
)
|
||||||
|
Net unrealized gain on investments, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
13,045
|
|
13,045
|
|
||||||
|
Repurchases of common stock under incentive plans
|
—
|
|
(713
|
)
|
—
|
|
—
|
|
—
|
|
(713
|
)
|
||||||
|
Issuance of common stock - stock offering
|
39
|
|
—
|
|
299,371
|
|
—
|
|
—
|
|
299,410
|
|
||||||
|
Issuance of common stock under benefit plans
|
—
|
|
—
|
|
643
|
|
—
|
|
—
|
|
643
|
|
||||||
|
Issuance of common stock under incentive plans
|
1
|
|
—
|
|
62
|
|
—
|
|
—
|
|
63
|
|
||||||
|
Amortization of restricted stock
|
—
|
|
—
|
|
3,883
|
|
—
|
|
—
|
|
3,883
|
|
||||||
|
Issuance of convertible debt
|
—
|
|
—
|
|
77,026
|
|
—
|
|
—
|
|
77,026
|
|
||||||
|
Stock-based compensation expense, net
|
—
|
|
—
|
|
(608
|
)
|
—
|
|
—
|
|
(608
|
)
|
||||||
|
Dividends declared
|
—
|
|
—
|
|
(1,200
|
)
|
—
|
|
—
|
|
(1,200
|
)
|
||||||
|
BALANCE, SEPTEMBER 30, 2013
|
$
|
191
|
|
$
|
(892,807
|
)
|
$
|
2,346,591
|
|
$
|
(588,595
|
)
|
$
|
29,140
|
|
$
|
894,520
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
BALANCE, JANUARY 1, 2014
|
$
|
191
|
|
$
|
(892,807
|
)
|
$
|
2,347,104
|
|
$
|
(552,226
|
)
|
$
|
37,383
|
|
$
|
939,645
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
531,182
|
|
—
|
|
531,182
|
|
||||||
|
Net foreign currency translation adjustment, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(186
|
)
|
(186
|
)
|
||||||
|
Net unrealized gain on investments, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
11,817
|
|
11,817
|
|
||||||
|
Repurchases of common stock under incentive plans
|
—
|
|
(154
|
)
|
—
|
|
—
|
|
—
|
|
(154
|
)
|
||||||
|
Issuance of common stock - stock offering
|
18
|
|
—
|
|
247,170
|
|
—
|
|
—
|
|
247,188
|
|
||||||
|
Issuance of common stock under benefit plans
|
—
|
|
—
|
|
922
|
|
—
|
|
—
|
|
922
|
|
||||||
|
Issuance of common stock under incentive plans
|
—
|
|
—
|
|
175
|
|
—
|
|
—
|
|
175
|
|
||||||
|
Amortization of restricted stock
|
—
|
|
—
|
|
6,283
|
|
—
|
|
—
|
|
6,283
|
|
||||||
|
Stock-based compensation expense, net
|
—
|
|
—
|
|
(1,083
|
)
|
—
|
|
—
|
|
(1,083
|
)
|
||||||
|
Dividends declared
|
—
|
|
—
|
|
(1,388
|
)
|
—
|
|
—
|
|
(1,388
|
)
|
||||||
|
BALANCE, SEPTEMBER 30, 2014
|
$
|
209
|
|
$
|
(892,961
|
)
|
$
|
2,599,183
|
|
$
|
(21,044
|
)
|
$
|
49,014
|
|
$
|
1,734,401
|
|
|
Radian Group Inc.
|
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|||||||
|
|
|
|
|
||||
|
(In thousands)
|
Nine Months Ended September 30,
|
||||||
|
2014
|
|
2013
|
|||||
|
Cash flows used in operating activities
|
$
|
(223,270
|
)
|
|
$
|
(567,642
|
)
|
|
Cash flows from investing activities:
|
|
|
|
||||
|
Proceeds from sales of fixed-maturity investments available for sale
|
54,030
|
|
|
19,124
|
|
||
|
Proceeds from sales of trading securities
|
721,531
|
|
|
1,155,310
|
|
||
|
Proceeds from redemptions of fixed-maturity investments available for sale
|
8,056
|
|
|
7,721
|
|
||
|
Proceeds from redemptions of fixed-maturity investments held to maturity
|
300
|
|
|
255
|
|
||
|
Proceeds from redemptions of equity securities available for sale
|
—
|
|
|
10,503
|
|
||
|
Purchases of fixed-maturity investments available for sale
|
(386,593
|
)
|
|
(80,758
|
)
|
||
|
Purchases of trading securities
|
—
|
|
|
(507,034
|
)
|
||
|
Purchases of short-term investments, net
|
(349,313
|
)
|
|
(646,098
|
)
|
||
|
Sales of other assets, net
|
7,765
|
|
|
15,311
|
|
||
|
Purchases of property and equipment, net
|
(12,030
|
)
|
|
(3,677
|
)
|
||
|
Acquisitions, net of cash acquired
|
(294,869
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(251,123
|
)
|
|
(29,343
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Dividends paid
|
(1,388
|
)
|
|
(1,200
|
)
|
||
|
Proceeds/payments related to issuance or exchange of debt, net
|
293,809
|
|
|
381,165
|
|
||
|
Redemption of long-term debt
|
(57,223
|
)
|
|
(79,372
|
)
|
||
|
Issuance of common stock
|
247,188
|
|
|
299,410
|
|
||
|
Excess tax benefits from stock-based awards
|
106
|
|
|
752
|
|
||
|
Net cash provided by financing activities
|
482,492
|
|
|
600,755
|
|
||
|
Effect of exchange rate changes on cash
|
(49
|
)
|
|
—
|
|
||
|
Increase in cash
|
8,050
|
|
|
3,770
|
|
||
|
Cash, beginning of period
|
23,858
|
|
|
31,555
|
|
||
|
Cash, end of period
|
$
|
31,908
|
|
|
$
|
35,325
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Income taxes paid
|
$
|
8,496
|
|
|
$
|
2,414
|
|
|
Interest paid
|
$
|
26,058
|
|
|
$
|
18,172
|
|
|
•
|
Loan Review/Due Diligence—Loan-level due diligence for the mortgage and RMBS markets utilizing skilled professionals and proprietary technology, with offerings focused on credit underwriting, regulatory compliance and collateral valuation;
|
|
•
|
Surveillance—Third-party performance oversight, risk management and consulting services, with offerings focused on RMBS surveillance, loan servicer oversight, loan-level servicing compliance reviews and operational reviews of mortgage servicers and originators;
|
|
•
|
Component Services—Outsourced solutions focused on the single family rental market, including valuations, property inspections, title reviews, lease reviews and due diligence reviews for single family rental securitizations;
|
|
•
|
REO Management—REO asset management, which includes management of the entire REO disposition process for our clients; and
|
|
•
|
EuroRisk—Outsourced mortgage services in the United Kingdom and Europe, with offerings that include due diligence services, quality control reviews, valuation reviews and consulting services.
|
|
(in thousands)
|
June 30,
2014 |
||
|
Cash
|
$
|
16,521
|
|
|
Restricted cash
|
1,591
|
|
|
|
Accounts receivable, net
|
11,236
|
|
|
|
Property and equipment, net
|
2,419
|
|
|
|
Goodwill
|
191,932
|
|
|
|
Other intangible assets, net
|
102,750
|
|
|
|
Other assets
|
17,852
|
|
|
|
Less:
|
|
||
|
Other liabilities
|
31,803
|
|
|
|
Total purchase price
|
$
|
312,498
|
|
|
•
|
We significantly tightened our mortgage insurance underwriting standards to focus primarily on insuring high credit quality First-liens originated in the U.S., and we ceased writing mortgage insurance on non-traditional and other inherently riskier products.
|
|
•
|
We expanded our claims management and loss mitigation efforts to better manage losses in the weak housing market and high default and claim environment.
|
|
•
|
We discontinued writing new financial guaranty business and Radian Group contributed its ownership interest in Radian Asset Assurance to Radian Guaranty. This structure makes the capital adequacy of our mortgage insurance business dependent, to a significant degree, on the successful run-off of our financial guaranty business. This provides Radian Guaranty with substantial statutory capital and, through dividends from Radian Asset Assurance, has increased liquidity at Radian Guaranty. If the proposed PMIERs become effective in their current form, however, Radian Guaranty’s ownership of Radian Asset Assurance would not be included in Radian Guaranty’s Available Assets. Under current SAP, Radian Guaranty would continue to treat its investment in Radian Asset Assurance as an admitted asset regardless of the form of the PMIERs.
|
|
•
|
We reduced our legacy mortgage insurance portfolio, non-traditional mortgage insurance RIF and our financial guaranty portfolio through risk commutations, discounted security purchases, ceded reinsurance, discounted insured bond purchases and transaction settlements and terminations.
|
|
•
|
Since Radian Asset Assurance ceased writing new business in June 2008, Radian Asset Assurance has reduced its aggregate net par exposure by approximately
83%
to
$19.4 billion
as of
September 30, 2014
. This reduction included large declines in many of the riskier segments of Radian Asset Assurance’s insured portfolio. In light of this risk reduction and the significant level of capital held by Radian Asset Assurance, Radian Asset Assurance declared and paid an Extraordinary Dividend of
$150 million
to Radian Guaranty in July 2014. Given the significant level of capital still remaining at Radian Asset Assurance, we currently expect to request approval from the NYSDFS for an additional Extraordinary Dividend in 2015. As of
September 30, 2014
, Radian Asset Assurance had
$1.0 billion
of statutory policyholders’ surplus.
|
|
•
|
In light of the proposed PMIERs, which do not provide Radian Guaranty with any credit for its investment in Radian Asset Assurance, we are actively pursuing alternatives to monetize Radian Asset Assurance, including a potential sale of the business, and are exploring other alternatives to utilize the capital at Radian Asset Assurance in a manner that provides credit for Radian Asset Assurance under the PMIERs.
|
|
•
|
We are also exploring alternatives that do not involve Radian Asset Assurance, including external reinsurance, in order to comply with the final form of the PMIERs Financial Requirements within the applicable transition period.
|
|
(1)
|
Change in fair value of derivative instruments
. Gains and losses related to changes in the fair value of insured credit derivatives are subject to significant fluctuation based on changes in interest rates, credit spreads (of both the underlying collateral as well as our credit spread), credit ratings and other market, asset-class and transaction-specific conditions and factors that may be unrelated or only indirectly related to our obligation to pay future claims. With the exception of the estimated present value of net credit (losses) recoveries incurred and net premiums earned on derivatives, discussed in items 2 and 3 below, we believe these gains and losses will reverse over time and consequently these changes are not expected to result in economic gains or losses. Therefore, these gains and losses are excluded from our calculation of adjusted pretax operating income (loss).
|
|
(2)
|
Estimated present value of net credit (losses) recoveries incurred.
The change in present value of insurance claims we expect to pay or recover on insured credit derivatives represents the amount of the change in credit derivatives from item 1 above, that we expect to result in an economic loss or recovery based on our ongoing loss monitoring analytics. Therefore, this item is expected to have an economic impact and is included in our calculation of adjusted pretax operating income (loss). Also included in this item is the expected recovery of miscellaneous operating expenses associated with our consolidated VIEs.
|
|
(3)
|
Net premiums earned on derivatives.
The net premiums earned on insured credit derivatives are classified as part of the change in fair value of derivative instruments discussed in item 1 above. However, since net premiums earned on derivatives are considered part of our fundamental operating activities, these premiums are included in our calculation of adjusted pretax operating income (loss).
|
|
(4)
|
Net gains (losses) on investments and other financial instruments.
The recognition of realized investment gains or losses can vary significantly across periods as the activity is highly discretionary based on the timing of individual securities sales due to such factors as market opportunities, our tax and capital profile and overall market cycles. Unrealized investment gains and losses arise primarily from changes in the market value of our investments that are classified as trading. These valuation adjustments may not necessarily result in economic gains or losses. We do not view them to be indicative of our fundamental operating activities. Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these realized and unrealized gains or losses. Therefore, these items are excluded from our calculation of adjusted pretax operating income (loss).
|
|
(5)
|
Acquisition-related expenses.
Acquisition-related expenses represent the costs incurred to effect an acquisition of a business (i.e., a business combination). Because we pursue acquisitions on a limited and selective basis and not in the ordinary course of our business, we do not view acquisition-related expenses as a consequence of a primary business activity. Therefore, we do not consider these expenses to be part of our operating performance and they are excluded from our calculation of adjusted pretax operating income (loss).
|
|
(6)
|
Amortization of intangible assets.
Amortization of intangible assets represents the periodic expense required to amortize the cost of intangible assets over their estimated useful lives. These charges are not viewed as part of the operating performance of our primary activities and therefore are excluded from our calculation of adjusted pretax operating income (loss).
|
|
(7)
|
Net impairment losses recognized in earnings.
The recognition of net impairment losses on investments can vary significantly in both size and timing, depending on market credit cycles. Intangible assets with an indefinite useful life are also periodically reviewed for potential impairment and impairment adjustments are made whenever appropriate. We do not view impairment losses on investments or intangibles to be indicative of our fundamental operating activities. Therefore, these losses are excluded from our calculation of adjusted pretax operating income (loss).
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Mortgage Insurance
|
|
|
|
|
|
|
|
||||||||
|
Net premiums written—insurance
|
$
|
245,775
|
|
|
$
|
250,799
|
|
|
$
|
680,675
|
|
|
$
|
719,244
|
|
|
Increase in unearned premiums
|
(27,948
|
)
|
|
(50,679
|
)
|
|
(60,440
|
)
|
|
(138,180
|
)
|
||||
|
Net premiums earned—insurance
|
217,827
|
|
|
200,120
|
|
|
620,235
|
|
|
581,064
|
|
||||
|
Net premiums earned on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net investment income
|
15,904
|
|
|
14,868
|
|
|
45,196
|
|
|
45,236
|
|
||||
|
Other income
|
1,130
|
|
|
1,250
|
|
|
3,813
|
|
|
5,121
|
|
||||
|
Total revenues
|
234,861
|
|
|
216,238
|
|
|
669,244
|
|
|
631,421
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for losses
|
48,942
|
|
|
149,687
|
|
|
163,216
|
|
|
418,675
|
|
||||
|
Estimated present value of net credit (recoveries) losses incurred
|
(190
|
)
|
|
(74
|
)
|
|
129
|
|
|
(50
|
)
|
||||
|
Policy acquisition costs
|
4,240
|
|
|
5,839
|
|
|
18,003
|
|
|
24,072
|
|
||||
|
Other operating expenses
|
41,368
|
|
|
59,590
|
|
|
141,333
|
|
|
176,665
|
|
||||
|
Interest expense
|
7,936
|
|
|
4,447
|
|
|
19,713
|
|
|
10,820
|
|
||||
|
Total expenses
|
102,296
|
|
|
219,489
|
|
|
342,394
|
|
|
630,182
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted pretax operating income (loss)
|
$
|
132,565
|
|
|
$
|
(3,251
|
)
|
|
$
|
326,850
|
|
|
$
|
1,239
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
NIW (in millions)
|
$
|
11,210
|
|
|
$
|
13,720
|
|
|
$
|
27,340
|
|
|
$
|
38,003
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Financial Guaranty
|
|
|
|
|
|
|
|
||||||||
|
Net premiums written—insurance
|
$
|
(1,523
|
)
|
|
$
|
43
|
|
|
$
|
(350
|
)
|
|
$
|
(9,988
|
)
|
|
Decrease in unearned premiums
|
10,852
|
|
|
11,821
|
|
|
27,050
|
|
|
46,620
|
|
||||
|
Net premiums earned—insurance
|
9,329
|
|
|
11,864
|
|
|
26,700
|
|
|
36,632
|
|
||||
|
Net premiums earned on derivatives
|
2,882
|
|
|
4,170
|
|
|
9,673
|
|
|
14,019
|
|
||||
|
Net investment income
|
10,274
|
|
|
11,864
|
|
|
30,948
|
|
|
35,984
|
|
||||
|
Other income
|
41
|
|
|
64
|
|
|
302
|
|
|
198
|
|
||||
|
Total revenues
|
22,526
|
|
|
27,962
|
|
|
67,623
|
|
|
86,833
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for losses
|
(6,416
|
)
|
|
5,162
|
|
|
4,311
|
|
|
9,146
|
|
||||
|
Estimated present value of net credit (recoveries) losses incurred
|
(475
|
)
|
|
3,347
|
|
|
10,303
|
|
|
(116
|
)
|
||||
|
Policy acquisition costs
|
1,794
|
|
|
2,119
|
|
|
5,066
|
|
|
11,087
|
|
||||
|
Other operating expenses
|
6,663
|
|
|
11,384
|
|
|
25,426
|
|
|
35,390
|
|
||||
|
Interest expense
|
11,629
|
|
|
15,123
|
|
|
42,127
|
|
|
44,051
|
|
||||
|
Total expenses
|
13,195
|
|
|
37,135
|
|
|
87,233
|
|
|
99,558
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Equity in net (loss) income of affiliates
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted pretax operating income (loss)
|
$
|
9,331
|
|
|
$
|
(9,173
|
)
|
|
$
|
(19,623
|
)
|
|
$
|
(12,724
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
(In thousands)
|
2014
|
|
2014
|
||||
|
Mortgage and Real Estate Services
|
|
|
|
||||
|
Services revenue
|
$
|
42,243
|
|
|
$
|
42,243
|
|
|
Direct cost of services
|
23,896
|
|
|
23,896
|
|
||
|
Gross profit on services
|
18,347
|
|
|
18,347
|
|
||
|
|
|
|
|
||||
|
Operating expenses
|
8,663
|
|
|
8,663
|
|
||
|
Interest expense
|
4,424
|
|
|
4,424
|
|
||
|
Total expenses
|
13,087
|
|
|
13,087
|
|
||
|
|
|
|
|
||||
|
Adjusted pretax operating income
|
$
|
5,260
|
|
|
$
|
5,260
|
|
|
|
At September 30, 2014
|
||||||||||||||
|
(In thousands)
|
Mortgage Insurance
|
|
Financial Guaranty
|
|
Mortgage and Real Estate Services
|
|
Total
|
||||||||
|
Cash and investments
|
$
|
3,017,737
|
|
|
$
|
1,978,972
|
|
|
$
|
10,600
|
|
|
$
|
5,007,309
|
|
|
Restricted cash
|
11,574
|
|
|
73
|
|
|
4,862
|
|
|
16,509
|
|
||||
|
Deferred policy acquisition costs
|
27,595
|
|
|
32,545
|
|
|
—
|
|
|
60,140
|
|
||||
|
Goodwill
|
2,095
|
|
|
—
|
|
|
191,931
|
|
|
194,026
|
|
||||
|
Other intangible assets, net
|
154
|
|
|
—
|
|
|
99,452
|
|
|
99,606
|
|
||||
|
Total assets
|
3,447,406
|
|
|
2,175,773
|
|
|
336,512
|
|
|
5,959,691
|
|
||||
|
Unearned premiums
|
625,269
|
|
|
171,473
|
|
|
—
|
|
|
796,742
|
|
||||
|
Reserve for losses and LAE
|
1,588,131
|
|
|
32,220
|
|
|
—
|
|
|
1,620,351
|
|
||||
|
VIE debt
|
3,196
|
|
|
88,036
|
|
|
—
|
|
|
91,232
|
|
||||
|
Derivative liabilities
|
—
|
|
|
185,258
|
|
|
—
|
|
|
185,258
|
|
||||
|
|
At September 30, 2013
|
||||||||||
|
(In thousands)
|
Mortgage Insurance
|
|
Financial Guaranty
|
|
Total
|
||||||
|
Cash and investments
|
$
|
2,767,160
|
|
|
$
|
2,293,485
|
|
|
$
|
5,060,645
|
|
|
Restricted cash
|
22,890
|
|
|
101
|
|
|
22,991
|
|
|||
|
Deferred policy acquisition costs
|
29,158
|
|
|
39,303
|
|
|
68,461
|
|
|||
|
Total assets
|
3,238,224
|
|
|
2,520,349
|
|
|
5,758,573
|
|
|||
|
Unearned premiums
|
535,420
|
|
|
216,167
|
|
|
751,587
|
|
|||
|
Reserve for losses and LAE
|
2,314,785
|
|
|
32,094
|
|
|
2,346,879
|
|
|||
|
VIE debt
|
11,109
|
|
|
93,109
|
|
|
104,218
|
|
|||
|
Derivative liabilities
|
—
|
|
|
344,870
|
|
|
344,870
|
|
|||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Adjusted pretax operating income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Mortgage insurance
|
$
|
132,565
|
|
|
$
|
(3,251
|
)
|
|
$
|
326,850
|
|
|
$
|
1,239
|
|
|
Financial guaranty
|
9,331
|
|
|
(9,173
|
)
|
|
(19,623
|
)
|
|
(12,724
|
)
|
||||
|
Mortgage and real estate services
|
5,260
|
|
|
—
|
|
|
5,260
|
|
|
—
|
|
||||
|
Total adjusted pretax operating income (loss)
|
$
|
147,156
|
|
|
$
|
(12,424
|
)
|
|
$
|
312,487
|
|
|
$
|
(11,485
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in fair value of derivative instruments
|
19,360
|
|
|
10,778
|
|
|
126,923
|
|
|
(70,357
|
)
|
||||
|
Less: Estimated present value of net credit recoveries (losses) incurred
|
665
|
|
|
(3,273
|
)
|
|
(10,432
|
)
|
|
166
|
|
||||
|
Less: Net premiums earned on derivatives
|
2,882
|
|
|
4,170
|
|
|
9,673
|
|
|
14,019
|
|
||||
|
Change in fair value of derivative instruments expected to reverse over time
|
15,813
|
|
|
9,881
|
|
|
127,682
|
|
|
(84,542
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net (losses) gains on investments
|
(7,839
|
)
|
|
(7,132
|
)
|
|
103,831
|
|
|
(142,891
|
)
|
||||
|
Net gains (losses) on other financial instruments
|
982
|
|
|
902
|
|
|
(229
|
)
|
|
(3,585
|
)
|
||||
|
Acquisition-related expenses
|
432
|
|
|
—
|
|
|
(6,300
|
)
|
|
—
|
|
||||
|
Amortization of intangible assets
|
(3,294
|
)
|
|
—
|
|
|
(3,294
|
)
|
|
—
|
|
||||
|
Consolidated pretax income (loss)
|
153,250
|
|
|
(8,773
|
)
|
|
534,177
|
|
|
(242,503
|
)
|
||||
|
Income tax (benefit) provision
|
(340
|
)
|
|
3,909
|
|
|
2,995
|
|
|
(9,149
|
)
|
||||
|
Consolidated net income (loss)
|
$
|
153,590
|
|
|
$
|
(12,682
|
)
|
|
$
|
531,182
|
|
|
$
|
(233,354
|
)
|
|
(In thousands)
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
Balance Sheets
|
|
|
|
||||
|
Derivative assets:
|
|
|
|
||||
|
Financial Guaranty credit derivative assets
|
$
|
6,102
|
|
|
$
|
6,323
|
|
|
Other derivative assets
|
18,111
|
|
|
10,319
|
|
||
|
Total derivative assets
|
24,213
|
|
|
16,642
|
|
||
|
Derivative liabilities:
|
|
|
|
||||
|
Financial Guaranty credit derivative liabilities
|
138,605
|
|
|
238,728
|
|
||
|
Financial Guaranty VIE derivative liabilities
|
46,653
|
|
|
68,457
|
|
||
|
Total derivative liabilities
|
185,258
|
|
|
307,185
|
|
||
|
Total derivative liabilities, net
|
$
|
161,045
|
|
|
$
|
290,543
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Statements of Operations
|
|
|
|
|
|
|
|
||||||||
|
Net premiums earned—derivatives
|
$
|
2,882
|
|
|
$
|
4,170
|
|
|
$
|
9,673
|
|
|
$
|
14,019
|
|
|
Financial Guaranty credit derivatives
|
8,979
|
|
|
9,198
|
|
|
97,521
|
|
|
(86,233
|
)
|
||||
|
Financial Guaranty VIE derivatives
|
4,982
|
|
|
(4,026
|
)
|
|
20,123
|
|
|
513
|
|
||||
|
Other derivatives
|
2,517
|
|
|
1,436
|
|
|
(394
|
)
|
|
1,344
|
|
||||
|
Change in fair value of derivative instruments
|
$
|
19,360
|
|
|
$
|
10,778
|
|
|
$
|
126,923
|
|
|
$
|
(70,357
|
)
|
|
($ in thousands)
|
September 30, 2014
|
|||||||||
|
Number of
Contracts
|
|
Par/
Notional
Exposure
|
|
Total Net Asset
(Liability)
|
||||||
|
Product
|
|
|
|
|
|
|||||
|
Corporate CDOs
|
14
|
|
|
$
|
6,060,500
|
|
|
$
|
(423
|
)
|
|
Non-Corporate CDOs and other derivative transactions:
|
|
|
|
|
|
|||||
|
TruPs
|
9
|
|
|
816,257
|
|
|
(18,378
|
)
|
||
|
CDO of CMBS
|
1
|
|
|
430,000
|
|
|
(39,341
|
)
|
||
|
Other:
|
|
|
|
|
|
|||||
|
Structured finance
|
3
|
|
|
436,865
|
|
|
(39,728
|
)
|
||
|
Public finance
|
19
|
|
|
1,071,409
|
|
|
(25,144
|
)
|
||
|
Total Non-Corporate CDOs and other derivative transactions
|
32
|
|
|
2,754,531
|
|
|
(122,591
|
)
|
||
|
Assumed financial guaranty credit derivatives:
|
|
|
|
|
|
|||||
|
Structured finance
|
21
|
|
|
128,112
|
|
|
(9,185
|
)
|
||
|
Public finance
|
4
|
|
|
95,015
|
|
|
(304
|
)
|
||
|
Total Assumed
|
25
|
|
|
223,127
|
|
|
(9,489
|
)
|
||
|
Financial Guaranty VIE derivative liabilities (1)
|
1
|
|
|
79,473
|
|
|
(46,653
|
)
|
||
|
Other (2)
|
3
|
|
|
—
|
|
|
18,111
|
|
||
|
Grand Total
|
75
|
|
|
$
|
9,117,631
|
|
|
$
|
(161,045
|
)
|
|
(1)
|
Represents the fair value of a CDS included in a VIE that we have consolidated.
|
|
(2)
|
Represents derivative assets related to other purchased derivatives for which we do not have loss exposure that exceeds our net asset amount.
|
|
Level I
|
— Unadjusted quoted prices for identical assets or liabilities in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
|
Level II
|
— Prices or valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities; and
|
|
Level III
|
— Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. Level III inputs are used to measure fair value only to the extent that observable inputs are not available.
|
|
(In millions)
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
Assets and Liabilities at Fair Value
|
|
|
|
|
|
|
|
||||||||
|
Investment Portfolio:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and agency securities
|
$
|
1,009.0
|
|
|
$
|
320.2
|
|
|
$
|
—
|
|
|
$
|
1,329.2
|
|
|
State and municipal obligations
|
—
|
|
|
614.3
|
|
|
18.8
|
|
|
633.1
|
|
||||
|
Money market instruments
|
740.1
|
|
|
—
|
|
|
—
|
|
|
740.1
|
|
||||
|
Corporate bonds and notes
|
—
|
|
|
1,007.3
|
|
|
—
|
|
|
1,007.3
|
|
||||
|
RMBS
|
—
|
|
|
299.3
|
|
|
—
|
|
|
299.3
|
|
||||
|
CMBS
|
—
|
|
|
303.8
|
|
|
—
|
|
|
303.8
|
|
||||
|
Other ABS
|
—
|
|
|
261.5
|
|
|
—
|
|
|
261.5
|
|
||||
|
Foreign government and agency securities
|
—
|
|
|
43.4
|
|
|
—
|
|
|
43.4
|
|
||||
|
Equity securities (1)
|
137.0
|
|
|
96.0
|
|
|
—
|
|
|
233.0
|
|
||||
|
Other investments (2)
|
—
|
|
|
2.1
|
|
|
82.9
|
|
|
85.0
|
|
||||
|
Total Investments at Fair Value (3)
|
1,886.1
|
|
|
2,947.9
|
|
|
101.7
|
|
|
4,935.7
|
|
||||
|
Derivative assets
|
—
|
|
|
18.1
|
|
|
6.1
|
|
|
24.2
|
|
||||
|
Other assets (4)
|
—
|
|
|
—
|
|
|
88.1
|
|
|
88.1
|
|
||||
|
Total Assets at Fair Value
|
$
|
1,886.1
|
|
|
$
|
2,966.0
|
|
|
$
|
195.9
|
|
|
$
|
5,048.0
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
185.3
|
|
|
$
|
185.3
|
|
|
VIE debt (5)
|
—
|
|
|
—
|
|
|
91.2
|
|
|
91.2
|
|
||||
|
Total Liabilities at Fair Value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
276.5
|
|
|
$
|
276.5
|
|
|
(1)
|
Comprising broadly diversified domestic equity mutual funds included within Level I and various preferred and common stocks invested across numerous companies and industries included within Level II.
|
|
(2)
|
Comprising TruPs (
$0.5 million
) and short-term certificates of deposit (
$1.6 million
) included within Level II and lottery annuities (
$0.2 million
), TruPs (
$0.2 million
), and a guaranteed investment contract held by a consolidated VIE (
$82.5 million
) within Level III.
|
|
(3)
|
Does not include fixed-maturities held to maturity (
$0.1 million
) and certain other invested assets (
$39.6 million
), primarily invested in limited partnerships, accounted for as cost-method investments and not measured at fair value.
|
|
(4)
|
Primarily comprising manufactured housing loan collateral related to
two
consolidated financial guaranty VIEs.
|
|
(5)
|
Comprising consolidated debt related to NIMS VIEs (
$3.2 million
) and financial guaranty VIEs (
$88.0 million
).
|
|
(In millions)
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
Assets and Liabilities at Fair Value
|
|
|
|
|
|
|
|
||||||||
|
Investment Portfolio:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and agency securities
|
$
|
755.0
|
|
|
$
|
402.9
|
|
|
$
|
—
|
|
|
$
|
1,157.9
|
|
|
State and municipal obligations
|
—
|
|
|
602.3
|
|
|
18.7
|
|
|
621.0
|
|
||||
|
Money market instruments
|
672.6
|
|
|
—
|
|
|
—
|
|
|
672.6
|
|
||||
|
Corporate bonds and notes
|
—
|
|
|
1,036.6
|
|
|
—
|
|
|
1,036.6
|
|
||||
|
RMBS
|
—
|
|
|
560.4
|
|
|
—
|
|
|
560.4
|
|
||||
|
CMBS
|
—
|
|
|
288.9
|
|
|
—
|
|
|
288.9
|
|
||||
|
Other ABS
|
—
|
|
|
194.9
|
|
|
0.9
|
|
|
195.8
|
|
||||
|
Foreign government and agency securities
|
—
|
|
|
40.7
|
|
|
—
|
|
|
40.7
|
|
||||
|
Equity securities (1)
|
128.3
|
|
|
97.1
|
|
|
0.4
|
|
|
225.8
|
|
||||
|
Other investments (2)
|
—
|
|
|
2.2
|
|
|
81.5
|
|
|
83.7
|
|
||||
|
Total Investments at Fair Value (3)
|
1,555.9
|
|
|
3,226.0
|
|
|
101.5
|
|
|
4,883.4
|
|
||||
|
Derivative assets
|
—
|
|
|
10.3
|
|
|
6.3
|
|
|
16.6
|
|
||||
|
Other assets (4)
|
—
|
|
|
—
|
|
|
91.9
|
|
|
91.9
|
|
||||
|
Total Assets at Fair Value
|
$
|
1,555.9
|
|
|
$
|
3,236.3
|
|
|
$
|
199.7
|
|
|
$
|
4,991.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
307.2
|
|
|
$
|
307.2
|
|
|
VIE debt (5)
|
—
|
|
|
—
|
|
|
94.6
|
|
|
94.6
|
|
||||
|
Total Liabilities at Fair Value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
401.8
|
|
|
$
|
401.8
|
|
|
(1)
|
Comprising broadly diversified domestic equity mutual funds included within Level I and various preferred and common stocks invested across numerous companies and industries included within Levels II and III.
|
|
(2)
|
Comprising TruPs (
$0.6 million
) and short-term certificates of deposit (
$1.6 million
) included within Level II and lottery annuities (
$0.3 million
), TruPs (
$0.2 million
), and a guaranteed investment contract held by a consolidated VIE (
$81.0 million
) within Level III.
|
|
(3)
|
Does not include fixed-maturities held to maturity (
$0.4 million
) and certain other invested assets (
$47.4 million
), primarily invested in limited partnerships, accounted for as cost-method investments and not measured at fair value.
|
|
(4)
|
Primarily comprising manufactured housing loan collateral related to
two
consolidated financial guaranty VIEs.
|
|
(5)
|
Comprising consolidated debt related to NIMS VIEs (
$2.8 million
) and financial guaranty VIEs (
$91.8 million
).
|
|
(In basis points)
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Radian Group’s five-year CDS spread
|
317
|
|
|
323
|
|
|
419
|
|
|
913
|
|
|
(In millions)
|
Fair Value Liability
before Consideration
of Radian Group’s
Non-Performance Risk
September 30, 2014
|
|
Impact of Radian Group’s
Non-Performance Risk September 30, 2014
|
|
Fair Value Liability
Recorded
September 30, 2014
|
||||||
|
Product
|
|
|
|
|
|
||||||
|
Corporate CDOs
|
$
|
16.0
|
|
|
$
|
15.6
|
|
|
$
|
0.4
|
|
|
Non-Corporate CDO-related (1)
|
276.9
|
|
|
144.8
|
|
|
132.1
|
|
|||
|
NIMS-related (2)
|
5.6
|
|
|
2.4
|
|
|
3.2
|
|
|||
|
Total
|
$
|
298.5
|
|
|
$
|
162.8
|
|
|
$
|
135.7
|
|
|
(In millions)
|
Fair Value Liability
before Consideration
of Radian Group’s
Non-Performance Risk
December 31, 2013
|
|
Impact of Radian Group’s
Non-Performance Risk
December 31, 2013
|
|
Fair Value Liability
Recorded
December 31, 2013
|
||||||
|
Product
|
|
|
|
|
|
||||||
|
Corporate CDOs
|
$
|
30.4
|
|
|
$
|
29.0
|
|
|
$
|
1.4
|
|
|
Non-Corporate CDO-related (1)
|
409.7
|
|
|
178.7
|
|
|
231.0
|
|
|||
|
NIMS-related (2)
|
5.0
|
|
|
2.2
|
|
|
2.8
|
|
|||
|
Total
|
$
|
445.1
|
|
|
$
|
209.9
|
|
|
$
|
235.2
|
|
|
(1)
|
Includes the net fair value liability recorded within derivative assets and derivative liabilities and the net fair value liabilities included in our consolidated VIEs.
|
|
(2)
|
Includes NIMS VIE debt.
|
|
|
|
|
Realized and
Unrealized Gains (Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Beginning
Balance at
July 1, 2014
|
|
Included in Earnings (1)
|
|
Included in OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers Into
(Out of) Level III (2) |
|
Ending
Balance at
September 30, 2014
|
||||||||||||||||||
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
State and municipal obligations
|
$
|
19.5
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
18.8
|
|
|
Other ABS
|
74.4
|
|
|
0.3
|
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73.8
|
)
|
(3)
|
—
|
|
|||||||||
|
Other investments
|
82.8
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
82.9
|
|
|||||||||
|
Total Level III Investments
|
176.7
|
|
|
1.0
|
|
|
(0.9
|
)
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
(73.8
|
)
|
|
101.7
|
|
|||||||||
|
Other assets
|
90.4
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
—
|
|
|
88.1
|
|
|||||||||
|
Total Level III Assets
|
$
|
267.1
|
|
|
$
|
3.6
|
|
|
$
|
(0.9
|
)
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.4
|
|
|
$
|
(73.8
|
)
|
|
$
|
189.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Derivative liabilities, net
|
$
|
193.8
|
|
|
$
|
18.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3.9
|
)
|
|
$
|
—
|
|
|
$
|
179.2
|
|
|
VIE debt
|
93.6
|
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
91.2
|
|
|||||||||
|
Total Level III Liabilities, net
|
$
|
287.4
|
|
|
$
|
16.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
270.4
|
|
|
(1)
|
Includes unrealized gains (losses) for the three months ended
September 30, 2014
, relating to assets and liabilities still held as of
September 30, 2014
as follows:
$(0.3) million
for investments,
$0.6 million
for other assets,
$14.4 million
for derivative liabilities and
$(0.9) million
for VIE debt.
|
|
(2)
|
Transfers are recognized at the end of the period as the availability of market observed inputs changes from period to period.
|
|
(3)
|
During the period, certain securities previously classified in Level III were transferred to Level II as third-party pricing became available.
|
|
|
|
|
Realized and
Unrealized Gains (Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Beginning
Balance at
January 1, 2014
|
|
Included in Earnings (1)
|
|
Included in OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers Into
(Out of) Level III (2) |
|
Ending
Balance at
September 30, 2014
|
||||||||||||||||||
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
State and municipal obligations
|
$
|
18.7
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
18.8
|
|
|
Other ABS
|
0.9
|
|
|
0.4
|
|
|
(1.0
|
)
|
|
29.2
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
(29.1
|
)
|
(3)
|
—
|
|
|||||||||
|
Equity securities
|
0.4
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Other investments
|
81.5
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
82.9
|
|
|||||||||
|
Total Level III Investments
|
101.5
|
|
|
2.8
|
|
|
(1.0
|
)
|
|
29.4
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|
(29.1
|
)
|
|
101.7
|
|
|||||||||
|
Other assets
|
91.9
|
|
|
11.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.3
|
|
|
—
|
|
|
88.1
|
|
|||||||||
|
Total Level III Assets
|
$
|
193.4
|
|
|
$
|
14.3
|
|
|
$
|
(1.0
|
)
|
|
$
|
29.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17.2
|
|
|
$
|
(29.1
|
)
|
|
$
|
189.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Derivative liabilities, net
|
$
|
300.9
|
|
|
$
|
129.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7.3
|
)
|
|
$
|
—
|
|
|
$
|
179.2
|
|
|
VIE debt
|
94.6
|
|
|
(8.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.3
|
|
|
—
|
|
|
91.2
|
|
|||||||||
|
Total Level III Liabilities, net
|
$
|
395.5
|
|
|
$
|
120.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.0
|
|
|
$
|
—
|
|
|
$
|
270.4
|
|
|
(1)
|
Includes unrealized gains (losses) for the
nine months ended September 30, 2014
, relating to assets and liabilities still held as of
September 30, 2014
as follows:
$0.1 million
for investments,
$5.3 million
for other assets,
$100.8 million
for derivative liabilities and
$(6.8) million
for VIE debt.
|
|
(2)
|
Transfers are recognized at the end of the period as the availability of market observed inputs changes from period to period.
|
|
(3)
|
During the period,
$74.3 million
of other ABS securities were transferred from Level III to Level II, as third-party pricing became available. We also transferred
$45.2 million
of other ABS securities previously classified as Level II to Level III, as the pricing inputs were no longer considered observable.
|
|
|
|
|
Realized and
Unrealized Gains (Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Beginning
Balance at
July 1, 2013
|
|
Included in Earnings (1)
|
|
Included in OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers Into
(Out of) Level III (2) |
|
Ending
Balance at
September 30, 2013
|
||||||||||||||||||
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
State and municipal obligations
|
$
|
19.4
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
18.4
|
|
|
Other ABS
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
1.0
|
|
|||||||||
|
Equity securities
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|||||||||
|
Other investments
|
77.4
|
|
|
2.3
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80.2
|
|
|||||||||
|
Total Level III Investments
|
98.4
|
|
|
2.7
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
100.0
|
|
|||||||||
|
NIMS derivative assets
|
1.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|||||||||
|
Other assets
|
96.0
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.5
|
|
|
—
|
|
|
93.2
|
|
|||||||||
|
Total Level III Assets
|
$
|
196.0
|
|
|
$
|
5.4
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7.1
|
|
|
$
|
—
|
|
|
$
|
194.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Derivative liabilities, net
|
$
|
343.6
|
|
|
$
|
11.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5.3
|
)
|
|
$
|
—
|
|
|
$
|
337.5
|
|
|
VIE debt
|
106.8
|
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
104.2
|
|
|||||||||
|
Total Level III Liabilities, net
|
$
|
450.4
|
|
|
$
|
9.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.9
|
)
|
|
$
|
—
|
|
|
$
|
441.7
|
|
|
(1)
|
Includes unrealized gains (losses) for the three months ended
September 30, 2013
, relating to assets and liabilities still held as of
September 30, 2013
as follows:
$2.3 million
for investments,
$0.5 million
for other assets,
$5.9 million
for derivative liabilities and
$(1.0) million
for VIE debt.
|
|
(2)
|
Transfers are recognized at the end of the period as the availability of market observed inputs changes from period to period.
|
|
|
|
|
Realized and
Unrealized Gains (Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Beginning
Balance at
January 1, 2013
|
|
Included in Earnings (1)
|
|
Included in OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers Into
(Out of) Level III (2) |
|
Ending
Balance at
September 30, 2013
|
||||||||||||||||||
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
State and municipal obligations
|
$
|
19.0
|
|
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
18.4
|
|
|
Corporate bonds and notes
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
(3)
|
—
|
|
|||||||||
|
CMBS
|
—
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Other ABS
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
1.0
|
|
|||||||||
|
Equity securities
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|||||||||
|
Other investments
|
79.0
|
|
|
0.4
|
|
|
—
|
|
|
1.3
|
|
|
0.1
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
80.2
|
|
|||||||||
|
Total Level III Investments
|
100.7
|
|
|
1.1
|
|
|
—
|
|
|
7.1
|
|
|
3.8
|
|
|
—
|
|
|
2.5
|
|
|
(2.6
|
)
|
|
100.0
|
|
|||||||||
|
NIMS derivative assets
|
1.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|||||||||
|
Other assets
|
99.2
|
|
|
11.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.1
|
|
|
—
|
|
|
93.2
|
|
|||||||||
|
Total Level III Assets
|
$
|
201.5
|
|
|
$
|
12.2
|
|
|
$
|
—
|
|
|
$
|
7.1
|
|
|
$
|
3.8
|
|
|
$
|
—
|
|
|
$
|
19.6
|
|
|
$
|
(2.6
|
)
|
|
$
|
194.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Derivative liabilities, net
|
$
|
254.9
|
|
|
$
|
(69.7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(12.9
|
)
|
|
$
|
—
|
|
|
$
|
337.5
|
|
|
VIE debt
|
108.9
|
|
|
(9.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.7
|
|
|
—
|
|
|
104.2
|
|
|||||||||
|
Total Level III Liabilities, net
|
$
|
363.8
|
|
|
$
|
(78.7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
441.7
|
|
|
(1)
|
Includes unrealized gains (losses) for the
nine
months ended
September 30, 2013
, relating to assets and liabilities still held at
September 30, 2013
as follows:
$0.4 million
for investments,
$3.9 million
for other assets,
$(83.5) million
for derivative liabilities and
$(6.4) million
for VIE debt.
|
|
(2)
|
Transfers are recognized at the end of the period as the availability of market observed inputs changes from period to period.
|
|
(3)
|
During the period, pricing from a third-party pricing source became available that utilized observable inputs for individual instruments. As a result, these instruments were transferred out of Level III and into Level II.
|
|
(In millions)
|
Fair Value Net Asset (Liability) September 30, 2014 (1)
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range/ Weighted Average
|
||||||
|
Level III Assets/Liabilities:
|
|
|
|
|
|
|
|
|
|
||||
|
State and municipal obligations
|
$
|
18.6
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
|
|
11.8
|
%
|
|
|
|
|
|
|
|
Expected loss
|
|
|
|
11.0
|
%
|
|||
|
Other investments
|
82.5
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
|
|
0.8
|
%
|
||
|
Corporate CDOs
|
(0.4
|
)
|
|
Base correlation model
|
|
Radian Group correlation to corporate index
|
|
|
|
85.0
|
%
|
||
|
|
|
|
|
|
Average credit spread
|
|
0.1
|
%
|
-
|
0.6
|
%
|
||
|
|
|
|
|
|
Own credit spread (2)
|
|
1.1
|
%
|
-
|
4.1
|
%
|
||
|
CDO of CMBS
|
(39.3
|
)
|
|
Discounted cash flow
|
|
Radian Group correlation to CMBS transaction index
|
|
|
|
80.0
|
%
|
||
|
|
|
|
|
|
Own credit spread (2)
|
|
1.1
|
%
|
-
|
4.1
|
%
|
||
|
TruPs CDOs
|
(18.4
|
)
|
|
Discounted cash flow
|
|
Principal recovery
|
|
|
|
75.0
|
%
|
||
|
|
|
|
|
|
Principal recovery (stressed)
|
|
|
|
65.0
|
%
|
|||
|
|
|
|
|
|
Probability of conditional liquidity payment
|
|
0.2
|
%
|
-
|
10.0
|
%
|
||
|
|
|
|
|
|
Own credit spread (2)
|
|
1.1
|
%
|
-
|
4.1
|
%
|
||
|
TruPs-related VIE
|
(46.7
|
)
|
|
Discounted cash flow
|
|
Discount rate
|
|
|
|
7.8
|
%
|
||
|
Other non-corporate CDOs and derivative transactions
|
(74.4
|
)
|
|
Risk-based model
|
|
Average life (in years)
|
|
<1
|
|
-
|
16
|
|
|
|
|
|
|
|
|
Own credit spread (2)
|
|
1.1
|
%
|
-
|
4.1
|
%
|
||
|
NIMS VIE
|
(3.2
|
)
|
|
Discounted cash flow
|
|
NIMS credit spread
|
|
|
|
40.1
|
%
|
||
|
|
|
|
|
|
Own credit spread (2)
|
|
|
|
7.2
|
%
|
|||
|
(1)
|
Excludes certain assets and liabilities for which we do not develop quantitative unobservable inputs. The fair value estimates for these assets and liabilities are developed using third-party pricing information, generally without adjustment.
|
|
(2)
|
Represents the range of our CDS spread that a typical market participant might use in the valuation analysis based on the remaining term of the investment.
|
|
(In millions)
|
Fair Value Net Asset (Liability) December 31, 2013 (1)
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range/ Weighted Average
|
||||||
|
Level III Assets/Liabilities:
|
|
|
|
|
|
|
|
|
|
||||
|
State and municipal obligations
|
$
|
18.7
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
|
|
12.3
|
%
|
|
|
|
|
|
|
|
Expected loss
|
|
|
|
11.1
|
%
|
|||
|
Other investments
|
81.0
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
|
|
1.2
|
%
|
||
|
Corporate CDOs
|
(1.4
|
)
|
|
Base correlation model
|
|
Radian Group correlation to corporate index
|
|
|
|
85.0
|
%
|
||
|
|
|
|
|
|
Average credit spread
|
|
0.1
|
%
|
-
|
0.9
|
%
|
||
|
|
|
|
|
|
Own credit spread (2)
|
|
0.8
|
%
|
-
|
4.3
|
%
|
||
|
CDO of CMBS
|
(67.8
|
)
|
|
Discounted cash flow
|
|
Radian Group correlation to CMBS transaction index
|
|
72.0
|
%
|
-
|
85.0
|
%
|
|
|
|
|
|
|
|
Own credit spread (2)
|
|
0.8
|
%
|
-
|
4.3
|
%
|
||
|
TruPs CDOs
|
(43.9
|
)
|
|
Discounted cash flow
|
|
Principal recovery
|
|
|
|
75.0
|
%
|
||
|
|
|
|
|
|
Principal recovery (stressed)
|
|
|
|
65.0
|
%
|
|||
|
|
|
|
|
|
Probability of conditional liquidity payment
|
|
1.1
|
%
|
-
|
12.4
|
%
|
||
|
|
|
|
|
|
Own credit spread (2)
|
|
0.8
|
%
|
-
|
4.3
|
%
|
||
|
TruPs-related VIE
|
(68.4
|
)
|
|
Discounted cash flow
|
|
Discount rate
|
|
|
|
13.1
|
%
|
||
|
Other non-corporate CDOs and derivative transactions
|
(119.4
|
)
|
|
Risk-based model
|
|
Average life (in years)
|
|
<1
|
|
-
|
20
|
|
|
|
|
|
|
|
|
Own credit spread (2)
|
|
0.8
|
%
|
-
|
4.3
|
%
|
||
|
NIMS VIE
|
(2.8
|
)
|
|
Discounted cash flow
|
|
NIMS credit spread
|
|
|
|
43.8
|
%
|
||
|
|
|
|
|
|
Own credit spread (2)
|
|
|
|
7.9
|
%
|
|||
|
(1)
|
Excludes certain assets and liabilities for which we do not develop quantitative unobservable inputs. The fair value estimates for these assets and liabilities are developed using third-party pricing information, generally without adjustment.
|
|
(2)
|
Represents the range of our CDS spread that a typical market participant might use in the valuation analysis based on the remaining term of the investment.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
|
||||||||||||
|
(In millions)
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed-maturities held to maturity
|
$
|
0.1
|
|
|
$
|
0.1
|
|
(1)
|
$
|
0.4
|
|
|
$
|
0.4
|
|
(1)
|
|
Other invested assets
|
39.6
|
|
|
49.7
|
|
(1)
|
47.4
|
|
|
54.3
|
|
(1)
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt (3)
|
1,201.1
|
|
|
1,703.9
|
|
(1)
|
930.1
|
|
|
1,502.7
|
|
(1)
|
||||
|
Non-derivative financial guaranty liabilities
|
136.2
|
|
|
170.1
|
|
(2)
|
144.7
|
|
|
189.1
|
|
(2)
|
||||
|
(1)
|
These estimated fair values would be classified in Level II of the fair value hierarchy.
|
|
(2)
|
These estimated fair values would be classified in Level III of the fair value hierarchy.
|
|
(3)
|
The carrying amount of long-term debt is net of the equity component, which is accounted for under the accounting standard for convertible debt instruments that may be settled in cash upon conversion (including partial cash settlement). The fair value is estimated based on the quoted market prices for the same or similar issues. See Note 11 for further information.
|
|
|
Consolidated
|
|
Unconsolidated
|
||||||||||||
|
(In thousands)
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2014 |
|
December 31,
2013 |
||||||||
|
Balance Sheet:
|
|
|
|
|
|
|
|
||||||||
|
Other invested assets
|
$
|
82,502
|
|
|
$
|
81,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Premiums receivable
|
—
|
|
|
—
|
|
|
1,890
|
|
|
2,211
|
|
||||
|
Other assets
|
88,219
|
|
|
92,023
|
|
|
—
|
|
|
—
|
|
||||
|
Unearned premiums
|
—
|
|
|
—
|
|
|
1,432
|
|
|
1,872
|
|
||||
|
Reserve for losses and LAE
|
—
|
|
|
—
|
|
|
10,878
|
|
|
14,094
|
|
||||
|
Derivative liabilities
|
46,653
|
|
|
68,457
|
|
|
121,745
|
|
|
220,633
|
|
||||
|
VIE debt—at fair value
|
88,036
|
|
|
91,800
|
|
|
—
|
|
|
—
|
|
||||
|
Other liabilities
|
221
|
|
|
254
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Maximum exposure (1)
|
136,593
|
|
|
121,628
|
|
|
2,699,248
|
|
|
4,578,784
|
|
||||
|
(1)
|
The difference between the carrying amounts of the net asset/liability position and maximum exposure related to VIEs is primarily due to the difference between the face amount of the obligation and the recorded fair values, which include an adjustment for our non-performance risk, as applicable. For those VIEs that have recourse to our general credit, the maximum exposure is based on the net par amount of our insured obligation. For any VIEs that do not have recourse to our general credit, the maximum exposure is generally based on the recorded net assets of the VIE, as of the reporting date.
|
|
|
Consolidated
|
|
Unconsolidated
|
||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Statement of Operations:
|
|
|
|
|
|
|
|
||||||||
|
Premiums earned
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
921
|
|
|
$
|
872
|
|
|
Net investment income
|
1,338
|
|
|
1,338
|
|
|
—
|
|
|
—
|
|
||||
|
Net gains on investments
|
165
|
|
|
405
|
|
|
—
|
|
|
—
|
|
||||
|
Change in fair value of derivative instruments—gains (losses)
|
20,124
|
|
|
513
|
|
|
101,110
|
|
|
(82,069
|
)
|
||||
|
Net gains on other financial instruments
|
2,976
|
|
|
3,377
|
|
|
—
|
|
|
—
|
|
||||
|
Provision for losses—increase (decrease)
|
—
|
|
|
—
|
|
|
2,261
|
|
|
(208
|
)
|
||||
|
Other operating expenses
|
1,303
|
|
|
1,469
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net Cash (Outflow) Inflow
|
(34
|
)
|
|
333
|
|
|
(2,493
|
)
|
|
4,133
|
|
||||
|
|
September 30, 2014
|
||||||||||||||
|
(In thousands)
|
Amortized
Cost
|
|
Fair Value
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
||||||||
|
Fixed-maturities held to maturity:
|
|
|
|
|
|
|
|
||||||||
|
State and municipal obligations
|
$
|
50
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
50
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fixed-maturities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and agency securities
|
$
|
43,178
|
|
|
$
|
43,314
|
|
|
$
|
171
|
|
|
$
|
35
|
|
|
State and municipal obligations
|
26,788
|
|
|
27,932
|
|
|
1,175
|
|
|
31
|
|
||||
|
Corporate bonds and notes
|
124,536
|
|
|
125,898
|
|
|
2,194
|
|
|
832
|
|
||||
|
RMBS
|
76,139
|
|
|
77,431
|
|
|
1,292
|
|
|
—
|
|
||||
|
CMBS
|
31,617
|
|
|
31,546
|
|
|
66
|
|
|
137
|
|
||||
|
Other ABS
|
126,392
|
|
|
124,721
|
|
|
13
|
|
|
1,684
|
|
||||
|
Foreign government and agency securities
|
19,303
|
|
|
19,626
|
|
|
364
|
|
|
41
|
|
||||
|
Other investments
|
202
|
|
|
202
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
448,155
|
|
|
$
|
450,670
|
|
|
$
|
5,275
|
|
|
$
|
2,760
|
|
|
Equity securities available for sale (1)
|
$
|
78,106
|
|
|
$
|
144,593
|
|
|
$
|
66,487
|
|
|
$
|
—
|
|
|
Total debt and equity securities
|
$
|
526,311
|
|
|
$
|
595,313
|
|
|
$
|
71,762
|
|
|
$
|
2,760
|
|
|
(1)
|
Comprising broadly diversified domestic equity mutual funds (
$137.0 million
fair value) and various preferred and common stocks invested across numerous companies and industries (
$7.6 million
fair value).
|
|
|
December 31, 2013
|
||||||||||||||
|
(In thousands)
|
Amortized
Cost
|
|
Fair Value
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
||||||||
|
Fixed-maturities held to maturity:
|
|
|
|
|
|
|
|
||||||||
|
State and municipal obligations
|
$
|
358
|
|
|
$
|
351
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
|
$
|
358
|
|
|
$
|
351
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
Fixed-maturities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and agency securities
|
$
|
8,939
|
|
|
$
|
9,106
|
|
|
$
|
224
|
|
|
$
|
57
|
|
|
State and municipal obligations
|
26,489
|
|
|
25,946
|
|
|
26
|
|
|
569
|
|
||||
|
Corporate bonds and notes
|
11,951
|
|
|
12,045
|
|
|
578
|
|
|
484
|
|
||||
|
RMBS
|
72,665
|
|
|
73,115
|
|
|
450
|
|
|
—
|
|
||||
|
Other investments
|
341
|
|
|
341
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
120,385
|
|
|
$
|
120,553
|
|
|
$
|
1,278
|
|
|
$
|
1,110
|
|
|
Equity securities available for sale (1)
|
$
|
78,106
|
|
|
$
|
135,168
|
|
|
$
|
57,062
|
|
|
$
|
—
|
|
|
Total debt and equity securities
|
$
|
198,849
|
|
|
$
|
256,072
|
|
|
$
|
58,340
|
|
|
$
|
1,117
|
|
|
(1)
|
Comprising broadly diversified domestic equity mutual funds (
$128.3 million
fair value) and various preferred and common stocks invested across numerous companies and industries (
$6.9 million
fair value).
|
|
(In thousands)
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
Trading securities:
|
|
|
|
||||
|
U.S. government and agency securities
|
$
|
249,102
|
|
|
$
|
393,815
|
|
|
State and municipal obligations
|
605,255
|
|
|
595,070
|
|
||
|
Corporate bonds and notes
|
881,362
|
|
|
1,024,574
|
|
||
|
RMBS
|
221,820
|
|
|
487,239
|
|
||
|
CMBS
|
272,281
|
|
|
288,895
|
|
||
|
Other ABS
|
136,802
|
|
|
195,816
|
|
||
|
Foreign government and agency securities
|
23,744
|
|
|
40,657
|
|
||
|
Equity securities
|
88,397
|
|
|
90,604
|
|
||
|
Other investments
|
733
|
|
|
759
|
|
||
|
Total
|
$
|
2,479,496
|
|
|
$
|
3,117,429
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net realized gains (losses):
|
|
|
|
|
|
|
|
||||||||
|
Fixed-maturities held to maturity
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
2
|
|
|
Fixed-maturities available for sale
|
(541
|
)
|
|
443
|
|
|
(335
|
)
|
|
1,312
|
|
||||
|
Equities available for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
349
|
|
||||
|
Trading securities
|
119
|
|
|
2,196
|
|
|
(4,333
|
)
|
|
15,212
|
|
||||
|
Short-term investments
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
Other invested assets
|
—
|
|
|
485
|
|
|
—
|
|
|
8,841
|
|
||||
|
Other
|
531
|
|
|
70
|
|
|
478
|
|
|
93
|
|
||||
|
Net realized gains (losses) on investments
|
109
|
|
|
3,194
|
|
|
(4,199
|
)
|
|
25,811
|
|
||||
|
Unrealized (losses) gains on trading securities
|
(7,663
|
)
|
|
(12,666
|
)
|
|
107,865
|
|
|
(169,107
|
)
|
||||
|
Unrealized (losses) gains on other invested assets
|
(285
|
)
|
|
2,340
|
|
|
165
|
|
|
405
|
|
||||
|
Total (losses) gains on investments
|
$
|
(7,839
|
)
|
|
$
|
(7,132
|
)
|
|
$
|
103,831
|
|
|
$
|
(142,891
|
)
|
|
September 30, 2014: ($ in thousands) Description of Securities
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
|||||||||||||||||||||||||||
|
# of
securities
|
|
Fair Value
|
|
Unrealized
Losses
|
|
# of
securities
|
|
Fair Value
|
|
Unrealized
Losses
|
|
# of
securities
|
|
Fair Value
|
|
Unrealized
Losses
|
|||||||||||||||||
|
U.S. government and agency securities
|
|
2
|
|
|
$
|
7,114
|
|
|
$
|
35
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
7,114
|
|
|
$
|
35
|
|
|
State and municipal obligations
|
|
7
|
|
|
426
|
|
|
23
|
|
|
1
|
|
|
5,726
|
|
|
8
|
|
|
8
|
|
|
6,152
|
|
|
31
|
|
||||||
|
Corporate bonds and notes
|
|
20
|
|
|
57,381
|
|
|
713
|
|
|
1
|
|
|
1,042
|
|
|
119
|
|
|
21
|
|
|
58,423
|
|
|
832
|
|
||||||
|
CMBS
|
|
5
|
|
|
21,495
|
|
|
137
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
21,495
|
|
|
137
|
|
||||||
|
Other ABS
|
|
28
|
|
|
109,990
|
|
|
1,684
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
109,990
|
|
|
1,684
|
|
||||||
|
Foreign government and agency securities
|
|
5
|
|
|
2,726
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
2,726
|
|
|
41
|
|
||||||
|
Total
|
|
67
|
|
|
$
|
199,132
|
|
|
$
|
2,633
|
|
|
2
|
|
|
$
|
6,768
|
|
|
$
|
127
|
|
|
69
|
|
|
$
|
205,900
|
|
|
$
|
2,760
|
|
|
December 31, 2013: ($ in thousands) Description of Securities
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
|||||||||||||||||||||||||||
|
# of
securities
|
|
Fair Value
|
|
Unrealized
Losses
|
|
# of
securities
|
|
Fair Value
|
|
Unrealized
Losses
|
|
# of
securities
|
|
Fair Value
|
|
Unrealized
Losses
|
|||||||||||||||||
|
U.S. government and agency securities
|
|
1
|
|
|
$
|
5,401
|
|
|
$
|
57
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
5,401
|
|
|
$
|
57
|
|
|
State and municipal obligations
|
|
4
|
|
|
14,502
|
|
|
42
|
|
|
2
|
|
|
5,514
|
|
|
534
|
|
|
6
|
|
|
20,016
|
|
|
576
|
|
||||||
|
Corporate bonds and notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2,966
|
|
|
484
|
|
|
2
|
|
|
2,966
|
|
|
484
|
|
||||||
|
Total
|
|
5
|
|
|
$
|
19,903
|
|
|
$
|
99
|
|
|
4
|
|
|
$
|
8,480
|
|
|
$
|
1,018
|
|
|
9
|
|
|
$
|
28,383
|
|
|
$
|
1,117
|
|
|
|
September 30, 2014
|
||||||||||||||
|
|
Held to Maturity
|
|
Available for Sale
|
||||||||||||
|
(In thousands)
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
Due in one year or less (1)
|
$
|
50
|
|
|
$
|
50
|
|
|
$
|
77
|
|
|
$
|
77
|
|
|
Due after one year through five years (1)
|
—
|
|
|
—
|
|
|
76,568
|
|
|
76,680
|
|
||||
|
Due after five years through ten years (1)
|
—
|
|
|
—
|
|
|
64,406
|
|
|
65,503
|
|
||||
|
Due after ten years (1)
|
—
|
|
|
—
|
|
|
72,956
|
|
|
74,712
|
|
||||
|
RMBS (2)
|
—
|
|
|
—
|
|
|
76,139
|
|
|
77,431
|
|
||||
|
CMBS (2)
|
—
|
|
|
—
|
|
|
31,617
|
|
|
31,546
|
|
||||
|
Other ABS (2)
|
—
|
|
|
—
|
|
|
126,392
|
|
|
124,721
|
|
||||
|
Total
|
$
|
50
|
|
|
$
|
50
|
|
|
$
|
448,155
|
|
|
$
|
450,670
|
|
|
(1)
|
Actual maturities may differ as a result of calls before scheduled maturity.
|
|
(2)
|
RMBS, CMBS, and Other ABS are shown separately, as they are not due at a single maturity date.
|
|
|
As of September 30, 2014
|
||||||||||
|
(In thousands)
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||
|
Client relationships
|
$
|
79,245
|
|
|
$
|
(1,460
|
)
|
|
$
|
77,785
|
|
|
Technology
|
8,970
|
|
|
(415
|
)
|
|
8,555
|
|
|||
|
Trademark
|
7,860
|
|
|
(197
|
)
|
|
7,663
|
|
|||
|
Client backlog
|
6,680
|
|
|
(1,203
|
)
|
|
5,477
|
|
|||
|
Non-competition agreements
|
145
|
|
|
(19
|
)
|
|
126
|
|
|||
|
Total
|
$
|
102,900
|
|
|
$
|
(3,294
|
)
|
|
$
|
99,606
|
|
|
|
|
|
|
|
|
||||||
|
|
As of December 31, 2013
|
||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||
|
Technology
|
$
|
200
|
|
|
$
|
—
|
|
|
$
|
200
|
|
|
Non-competition agreements
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
Total
|
$
|
205
|
|
|
$
|
—
|
|
|
$
|
205
|
|
|
|
Estimated Useful Life
|
||
|
Client relationships
|
3 years
|
-
|
15 years
|
|
Technology
|
3 years
|
-
|
6 years
|
|
Trademark
|
|
|
10 years
|
|
Client backlog
|
3 years
|
-
|
5 years
|
|
Non-competition agreements
|
2 years
|
-
|
3 years
|
|
2014
|
$
|
3,259
|
|
|
2015
|
12,014
|
|
|
|
2016
|
10,890
|
|
|
|
2017
|
10,584
|
|
|
|
2018
|
10,394
|
|
|
|
2019
|
9,376
|
|
|
|
Thereafter
|
43,089
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net premiums written-insurance:
|
|
|
|
|
|
|
|
||||||||
|
Direct
|
$
|
261,301
|
|
|
$
|
268,886
|
|
|
$
|
729,261
|
|
|
$
|
784,180
|
|
|
Assumed
|
(217
|
)
|
|
(126
|
)
|
|
406
|
|
|
(10,729
|
)
|
||||
|
Ceded
|
(16,832
|
)
|
|
(17,918
|
)
|
|
(49,342
|
)
|
|
(64,195
|
)
|
||||
|
Net premiums written-insurance
|
$
|
244,252
|
|
|
$
|
250,842
|
|
|
$
|
680,325
|
|
|
$
|
709,256
|
|
|
Net premiums earned-insurance:
|
|
|
|
|
|
|
|
||||||||
|
Direct
|
$
|
244,160
|
|
|
$
|
228,162
|
|
|
$
|
696,323
|
|
|
$
|
660,687
|
|
|
Assumed
|
2,062
|
|
|
1,943
|
|
|
6,141
|
|
|
10,573
|
|
||||
|
Ceded
|
(19,066
|
)
|
|
(18,121
|
)
|
|
(55,529
|
)
|
|
(53,564
|
)
|
||||
|
Net premiums earned-insurance
|
$
|
227,156
|
|
|
$
|
211,984
|
|
|
$
|
646,935
|
|
|
$
|
617,696
|
|
|
|
Initial QSR Transaction
|
||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Ceded premiums written
|
$
|
4,668
|
|
|
$
|
5,551
|
|
|
$
|
15,018
|
|
|
$
|
17,573
|
|
|
Ceded premiums earned
|
6,578
|
|
|
7,216
|
|
|
20,188
|
|
|
22,711
|
|
||||
|
Ceding commissions written
|
1,166
|
|
|
1,388
|
|
|
3,754
|
|
|
4,393
|
|
||||
|
|
Second QSR Transaction
|
||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Ceded premiums written
|
$
|
9,082
|
|
|
$
|
8,233
|
|
|
$
|
24,447
|
|
|
$
|
32,253
|
|
|
Ceded premiums earned
|
7,699
|
|
|
5,099
|
|
|
21,481
|
|
|
12,220
|
|
||||
|
Ceding commissions written
|
3,179
|
|
|
2,882
|
|
|
8,557
|
|
|
11,289
|
|
||||
|
(In thousands)
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
Mortgage insurance reserves
|
$
|
1,588,131
|
|
|
$
|
2,164,353
|
|
|
Financial guaranty reserves
|
32,220
|
|
|
21,068
|
|
||
|
Total reserve for losses and LAE
|
$
|
1,620,351
|
|
|
$
|
2,185,421
|
|
|
(In thousands)
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
Reserves for losses by category:
|
|
|
|
||||
|
Prime
|
$
|
721,811
|
|
|
$
|
937,307
|
|
|
Alt-A
|
308,283
|
|
|
384,841
|
|
||
|
A minus and below
|
182,885
|
|
|
215,545
|
|
||
|
IBNR and other
|
212,908
|
|
|
347,698
|
|
||
|
LAE
|
52,690
|
|
|
51,245
|
|
||
|
Reinsurance recoverable (1)
|
21,201
|
|
|
38,363
|
|
||
|
Total primary reserves
|
1,499,778
|
|
|
1,974,999
|
|
||
|
Pool
|
80,664
|
|
|
169,682
|
|
||
|
IBNR and other
|
2,468
|
|
|
8,938
|
|
||
|
LAE
|
3,434
|
|
|
5,439
|
|
||
|
Total pool reserves
|
86,566
|
|
|
184,059
|
|
||
|
Total First-lien reserves
|
1,586,344
|
|
|
2,159,058
|
|
||
|
Second-lien and other (2)
|
1,787
|
|
|
5,295
|
|
||
|
Total reserve for losses
|
$
|
1,588,131
|
|
|
$
|
2,164,353
|
|
|
(1)
|
Primarily represents ceded losses on captive transactions and the QSR Reinsurance Transactions.
|
|
(2)
|
Does not include our Second-lien PDR that is included in other liabilities.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Mortgage Insurance
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
1,714,681
|
|
|
$
|
2,690,861
|
|
|
$
|
2,164,353
|
|
|
$
|
3,083,608
|
|
|
Less reinsurance recoverables (1)
|
22,458
|
|
|
58,427
|
|
|
38,363
|
|
|
83,238
|
|
||||
|
Balance at beginning of period, net of reinsurance recoverables
|
1,692,223
|
|
|
2,632,434
|
|
|
2,125,990
|
|
|
3,000,370
|
|
||||
|
Add losses and LAE incurred in respect of default notices reported and unreported in:
|
|
|
|
|
|
|
|
||||||||
|
Current year (2)
|
106,927
|
|
|
140,015
|
|
|
339,496
|
|
|
477,155
|
|
||||
|
Prior years
|
(58,370
|
)
|
|
11,997
|
|
|
(177,514
|
)
|
|
(56,777
|
)
|
||||
|
Total incurred
|
48,557
|
|
|
152,012
|
|
|
161,982
|
|
|
420,378
|
|
||||
|
Deduct paid claims and LAE related to:
|
|
|
|
|
|
|
|
||||||||
|
Current year (2)
|
2,911
|
|
|
21,334
|
|
|
3,348
|
|
|
21,483
|
|
||||
|
Prior years
|
170,939
|
|
|
498,002
|
|
|
717,694
|
|
|
1,134,155
|
|
||||
|
Total paid
|
173,850
|
|
|
519,336
|
|
|
721,042
|
|
|
1,155,638
|
|
||||
|
Balance at end of period, net of reinsurance recoverables
|
1,566,930
|
|
|
2,265,110
|
|
|
1,566,930
|
|
|
2,265,110
|
|
||||
|
Add reinsurance recoverables (1)
|
21,201
|
|
|
49,675
|
|
|
21,201
|
|
|
49,675
|
|
||||
|
Balance at end of period
|
$
|
1,588,131
|
|
|
$
|
2,314,785
|
|
|
$
|
1,588,131
|
|
|
$
|
2,314,785
|
|
|
(1)
|
Related to ceded losses on captive reinsurance transactions and the QSR Reinsurance Transactions. See Note 8 for additional information.
|
|
(2)
|
Related to underlying defaulted loans with a most recent default notice dated in the year indicated. For example, if a loan had defaulted in a prior year, but then subsequently cured and later re-defaulted in the current year, that default would be considered a current year default.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Rescissions
|
$
|
14.5
|
|
|
$
|
21.6
|
|
|
$
|
48.3
|
|
|
$
|
56.5
|
|
|
Denials
|
39.0
|
|
|
4.1
|
|
|
45.0
|
|
|
131.3
|
|
||||
|
Total First-lien claims submitted for payment that were rescinded or denied (1)
|
$
|
53.5
|
|
|
$
|
25.7
|
|
|
$
|
93.3
|
|
|
$
|
187.8
|
|
|
(1)
|
Includes an amount related to a small number of submitted claims that were subsequently withdrawn by the insured.
|
|
|
Surveillance Categories
|
||||||||||||||||||
|
($ in thousands)
|
Performing
|
|
Special
Mention
|
|
Intensified
Surveillance
|
|
Case
Reserve
|
|
Total
|
||||||||||
|
Number of policies
|
5
|
|
|
168
|
|
|
90
|
|
|
81
|
|
|
344
|
|
|||||
|
Remaining weighted-average contract period (in years)
|
21
|
|
|
15
|
|
|
18
|
|
|
18
|
|
|
17
|
|
|||||
|
Insured contractual payments outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal
|
$
|
1,338
|
|
|
$
|
943,438
|
|
|
$
|
658,561
|
|
|
$
|
94,091
|
|
|
$
|
1,697,428
|
|
|
Interest
|
151
|
|
|
486,985
|
|
|
386,906
|
|
|
25,267
|
|
|
899,309
|
|
|||||
|
Total
|
$
|
1,489
|
|
|
$
|
1,430,423
|
|
|
$
|
1,045,467
|
|
|
$
|
119,358
|
|
|
$
|
2,596,737
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross claim liability
|
$
|
1
|
|
|
$
|
15,352
|
|
|
$
|
227,546
|
|
|
$
|
32,230
|
|
|
$
|
275,129
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross potential recoveries
|
—
|
|
|
1,830
|
|
|
291,209
|
|
|
48,922
|
|
|
341,961
|
|
|||||
|
Discount, net
|
—
|
|
|
1,966
|
|
|
(110,678
|
)
|
|
(1,252
|
)
|
|
(109,964
|
)
|
|||||
|
Net claim liability (asset) (prior to reduction for unearned premium)
|
$
|
1
|
|
|
$
|
11,556
|
|
|
$
|
47,015
|
|
|
$
|
(15,440
|
)
|
|
$
|
43,132
|
|
|
Unearned premium revenue
|
$
|
5
|
|
|
$
|
14,101
|
|
|
$
|
9,471
|
|
|
$
|
—
|
|
|
$
|
23,577
|
|
|
Net claim liability (asset) reported in the balance sheet
|
$
|
—
|
|
|
$
|
4,736
|
|
|
$
|
40,608
|
|
|
$
|
(15,439
|
)
|
|
$
|
29,905
|
|
|
Reinsurance recoverables
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Refundings
|
$
|
6,253
|
|
|
$
|
6,979
|
|
|
$
|
14,443
|
|
|
$
|
22,020
|
|
|
Recaptures/Commutations
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,447
|
)
|
||||
|
Adjustments to installment premiums, gross of commissions
|
(1,586
|
)
|
|
(155
|
)
|
|
(1,425
|
)
|
|
2,527
|
|
||||
|
Unearned premium acceleration upon establishment of case reserves
|
905
|
|
|
—
|
|
|
967
|
|
|
69
|
|
||||
|
Foreign exchange revaluation, gross of commissions
|
(299
|
)
|
|
112
|
|
|
21
|
|
|
(975
|
)
|
||||
|
Total adjustment to premiums earned
|
$
|
5,273
|
|
|
$
|
6,936
|
|
|
$
|
14,006
|
|
|
$
|
21,194
|
|
|
(In thousands)
|
Ending Net
Unearned
Premiums
|
|
Unearned
Premium
Amortization
|
|
Accretion
|
|
Total
Premium
Revenue
|
||||||||
|
4
th
quarter 2014
|
$
|
154,439
|
|
|
$
|
6,080
|
|
|
$
|
179
|
|
|
$
|
6,259
|
|
|
2014
|
154,439
|
|
|
6,080
|
|
|
179
|
|
|
6,259
|
|
||||
|
2015
|
139,127
|
|
|
15,312
|
|
|
674
|
|
|
15,986
|
|
||||
|
2016
|
126,046
|
|
|
13,081
|
|
|
617
|
|
|
13,698
|
|
||||
|
2017
|
114,629
|
|
|
11,417
|
|
|
581
|
|
|
11,998
|
|
||||
|
2018
|
103,819
|
|
|
10,811
|
|
|
530
|
|
|
11,341
|
|
||||
|
2014 - 2018
|
103,819
|
|
|
56,701
|
|
|
2,581
|
|
|
59,282
|
|
||||
|
2019 - 2023
|
59,338
|
|
|
44,480
|
|
|
2,049
|
|
|
46,529
|
|
||||
|
2024 - 2028
|
29,650
|
|
|
29,689
|
|
|
1,334
|
|
|
31,023
|
|
||||
|
2029 - 2033
|
12,697
|
|
|
16,962
|
|
|
858
|
|
|
17,820
|
|
||||
|
After 2033
|
—
|
|
|
12,697
|
|
|
993
|
|
|
13,690
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
160,529
|
|
|
$
|
7,815
|
|
|
$
|
168,344
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Claim liability at beginning of period
|
$
|
32,859
|
|
|
$
|
23,611
|
|
|
$
|
19,458
|
|
|
$
|
64,291
|
|
|
Incurred losses and LAE:
|
|
|
|
|
|
|
|
||||||||
|
(Decrease) increase in gross claim liability
|
(18,154
|
)
|
|
(28,486
|
)
|
|
8,965
|
|
|
(56,477
|
)
|
||||
|
Decrease in gross potential recoveries
|
18,308
|
|
|
8,896
|
|
|
64,454
|
|
|
35,339
|
|
||||
|
(Increase) decrease in discount
|
(8,438
|
)
|
|
24,075
|
|
|
(68,197
|
)
|
|
30,208
|
|
||||
|
Decrease (increase) in unearned premiums
|
1,384
|
|
|
926
|
|
|
(1,887
|
)
|
|
213
|
|
||||
|
Incurred losses and LAE
|
(6,900
|
)
|
|
5,411
|
|
|
3,335
|
|
|
9,283
|
|
||||
|
Recovered (paid) losses and LAE:
|
|
|
|
|
|
|
|
||||||||
|
Current year
|
(669
|
)
|
|
(70
|
)
|
|
(692
|
)
|
|
(103
|
)
|
||||
|
Prior years
|
4,615
|
|
|
1,586
|
|
|
7,804
|
|
|
(42,933
|
)
|
||||
|
Recoveries (payments) of losses and LAE
|
3,946
|
|
|
1,516
|
|
|
7,112
|
|
|
(43,036
|
)
|
||||
|
Claim liability at end of period
|
$
|
29,905
|
|
|
$
|
30,538
|
|
|
$
|
29,905
|
|
|
$
|
30,538
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Components of incurred losses and LAE:
|
|
|
|
|
|
|
|
||||||||
|
Claim liability established in current period
|
$
|
922
|
|
|
$
|
866
|
|
|
$
|
13,065
|
|
|
$
|
1,249
|
|
|
Changes in existing claim liabilities
|
(7,822
|
)
|
|
4,545
|
|
|
(9,730
|
)
|
|
8,034
|
|
||||
|
Total incurred losses and LAE
|
$
|
(6,900
|
)
|
|
$
|
5,411
|
|
|
$
|
3,335
|
|
|
$
|
9,283
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Components of (increase) decrease in discount:
|
|
|
|
|
|
|
|
||||||||
|
Decrease (increase) in discount related to claim liabilities established in current period
|
$
|
322
|
|
|
$
|
268
|
|
|
$
|
(3,735
|
)
|
|
$
|
103
|
|
|
(Increase) decrease in discount related to existing claim liabilities
|
(8,760
|
)
|
|
23,807
|
|
|
(64,462
|
)
|
|
30,105
|
|
||||
|
Total (increase) decrease in discount
|
$
|
(8,438
|
)
|
|
$
|
24,075
|
|
|
$
|
(68,197
|
)
|
|
$
|
30,208
|
|
|
September 30, 2014
|
2.52
|
%
|
|
December 31, 2013
|
2.95
|
%
|
|
September 30, 2013
|
3.00
|
%
|
|
December 31, 2012
|
2.00
|
%
|
|
(In thousands)
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
5.375%
|
Senior Notes due 2015
|
$
|
—
|
|
|
$
|
54,481
|
|
|
9.000%
|
Senior Notes due 2017
|
192,348
|
|
|
191,611
|
|
||
|
3.000%
|
Convertible Senior Notes due 2017 (1)
|
369,737
|
|
|
353,798
|
|
||
|
2.250%
|
Convertible Senior Notes due 2019 (2)
|
338,984
|
|
|
330,182
|
|
||
|
5.500%
|
Senior Notes due 2019
|
300,000
|
|
|
—
|
|
||
|
|
Total long-term debt
|
$
|
1,201,069
|
|
|
$
|
930,072
|
|
|
(1)
|
The principal amount of these notes is
$450 million
.
|
|
(2)
|
The principal amount of these notes is
$400 million
.
|
|
|
Convertible Senior Notes due 2017
|
|
Convertible Senior Notes due 2019
|
|
||||||||||||
|
(In thousands)
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2014 |
|
December 31,
2013 |
|
||||||||
|
Liability component:
|
|
|
|
|
|
|
|
|
||||||||
|
Principal
|
$
|
450,000
|
|
|
$
|
450,000
|
|
|
$
|
400,000
|
|
|
$
|
400,000
|
|
|
|
Less: debt discount, net (1)
|
(80,263
|
)
|
|
(96,202
|
)
|
|
(61,015
|
)
|
|
(69,818
|
)
|
|
||||
|
Net carrying amount
|
$
|
369,737
|
|
|
$
|
353,798
|
|
|
$
|
338,985
|
|
|
$
|
330,182
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity component (net of tax impact) (2)
|
$
|
65,679
|
|
|
$
|
65,679
|
|
|
$
|
77,026
|
|
(3)
|
$
|
77,026
|
|
(3)
|
|
(1)
|
Included within long-term debt and is being amortized over the life of the convertible notes.
|
|
(2)
|
Amount included within additional paid-in capital, net of the capped call transactions (Convertible Senior Notes due 2017) and related issuance costs (Convertible Senior Notes due 2017 and 2019).
|
|
(3)
|
There was
no
net tax impact recorded in equity related to the Convertible Senior Notes due 2019, as a result of our full valuation allowance.
|
|
|
Convertible Senior Notes due 2017
|
||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
($ in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Contractual interest expense
|
$
|
3,375
|
|
|
$
|
3,375
|
|
|
$
|
10,125
|
|
|
$
|
10,125
|
|
|
Amortization of debt issuance costs
|
308
|
|
|
291
|
|
|
912
|
|
|
861
|
|
||||
|
Amortization of debt discount
|
5,441
|
|
|
4,943
|
|
|
15,939
|
|
|
14,481
|
|
||||
|
Total interest expense
|
$
|
9,124
|
|
|
$
|
8,609
|
|
|
$
|
26,976
|
|
|
$
|
25,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Effective interest rate of the liability component
|
9.75
|
%
|
|
9.75
|
%
|
|
9.75
|
%
|
|
9.75
|
%
|
||||
|
|
Convertible Senior Notes due 2019
|
||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
($ in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Contractual interest expense
|
$
|
2,250
|
|
|
$
|
2,250
|
|
|
$
|
6,750
|
|
|
$
|
5,175
|
|
|
Amortization of debt issuance costs
|
322
|
|
|
311
|
|
|
957
|
|
|
711
|
|
||||
|
Amortization of debt discount
|
2,980
|
|
|
2,801
|
|
|
8,803
|
|
|
6,378
|
|
||||
|
Total interest expense
|
$
|
5,552
|
|
|
$
|
5,362
|
|
|
$
|
16,510
|
|
|
$
|
12,264
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Effective interest rate of the liability component
|
6.25
|
%
|
|
6.25
|
%
|
|
6.25
|
%
|
|
6.25
|
%
|
||||
|
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||
|
(In thousands)
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||||||||
|
Balance at beginning of period
|
$
|
70,857
|
|
|
$
|
19,840
|
|
|
$
|
51,017
|
|
|
$
|
57,345
|
|
|
$
|
19,962
|
|
|
$
|
37,383
|
|
|
OCI:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized foreign currency translation adjustment
|
(186
|
)
|
|
—
|
|
|
(186
|
)
|
|
(186
|
)
|
|
—
|
|
|
(186
|
)
|
||||||
|
Less: Reclassification adjustment for net gains (losses) included in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net foreign currency translation adjustments
|
(186
|
)
|
|
—
|
|
|
(186
|
)
|
|
(186
|
)
|
|
—
|
|
|
(186
|
)
|
||||||
|
Unrealized (losses) gains on investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Unrealized holding (losses) gains arising during the period
|
(2,281
|
)
|
|
(45
|
)
|
|
(2,236
|
)
|
|
11,437
|
|
|
(93
|
)
|
|
11,530
|
|
||||||
|
Less: Reclassification adjustment for net losses included in net income (1)
|
(541
|
)
|
|
(122
|
)
|
|
(419
|
)
|
|
(335
|
)
|
|
(48
|
)
|
|
(287
|
)
|
||||||
|
Net unrealized (losses) gains on investments
|
(1,740
|
)
|
|
77
|
|
|
(1,817
|
)
|
|
11,772
|
|
|
(45
|
)
|
|
11,817
|
|
||||||
|
OCI
|
(1,926
|
)
|
|
77
|
|
|
(2,003
|
)
|
|
11,586
|
|
|
(45
|
)
|
|
11,631
|
|
||||||
|
Balance at end of period
|
$
|
68,931
|
|
|
$
|
19,917
|
|
|
$
|
49,014
|
|
|
$
|
68,931
|
|
|
$
|
19,917
|
|
|
$
|
49,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended September 30, 2013
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||||
|
(In thousands)
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||||||||
|
Balance at beginning of period
|
$
|
37,450
|
|
|
$
|
12,984
|
|
|
$
|
24,466
|
|
|
$
|
24,904
|
|
|
$
|
8,809
|
|
|
$
|
16,095
|
|
|
Unrealized holding gains arising during the period
|
7,659
|
|
|
2,681
|
|
|
4,978
|
|
|
21,422
|
|
|
7,498
|
|
|
13,924
|
|
||||||
|
Less: Reclassification adjustment for net gains included in net loss (1)
|
444
|
|
|
140
|
|
|
304
|
|
|
1,661
|
|
|
782
|
|
|
879
|
|
||||||
|
Net unrealized gains on investments
|
7,215
|
|
|
2,541
|
|
|
4,674
|
|
|
19,761
|
|
|
6,716
|
|
|
13,045
|
|
||||||
|
OCI
|
7,215
|
|
|
2,541
|
|
|
4,674
|
|
|
19,761
|
|
|
6,716
|
|
|
13,045
|
|
||||||
|
Balance at end of period
|
$
|
44,665
|
|
|
$
|
15,525
|
|
|
$
|
29,140
|
|
|
$
|
44,665
|
|
|
$
|
15,525
|
|
|
$
|
29,140
|
|
|
(1)
|
Included in net (losses) gains on investments on our condensed consolidated statements of operations.
|
|
(In millions)
|
As of and for the Nine Months Ended September 30, 2014
|
|
As of and for the Year Ended December 31, 2013
|
||||
|
Statutory net income (loss)
|
$
|
393.6
|
|
|
$
|
(23.8
|
)
|
|
Statutory policyholders’ surplus
|
1,326.1
|
|
|
1,317.8
|
|
||
|
Contingency reserve
|
291.4
|
|
|
23.0
|
|
||
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
($ in millions)
|
|
|
|
||||
|
RIF, net (1)
|
$
|
29,713.4
|
|
|
$
|
26,128.2
|
|
|
|
|
|
|
||||
|
Statutory policyholders’ surplus
|
$
|
1,326.1
|
|
|
$
|
1,317.8
|
|
|
Contingency reserve
|
291.4
|
|
|
23.0
|
|
||
|
Statutory capital
|
$
|
1,617.5
|
|
|
$
|
1,340.8
|
|
|
|
|
|
|
||||
|
Risk-to-capital
|
18.4:1
|
|
|
19.5:1
|
|||
|
(1)
|
Excludes risk ceded through reinsurance contracts (to third parties and affiliates) and RIF on defaulted loans.
|
|
(In millions)
|
As of and for the Nine Months Ended September 30, 2014
|
|
As of and for the Year Ended December 31, 2013
|
||||
|
Statutory net loss
|
$
|
(7.4
|
)
|
|
$
|
(24.9
|
)
|
|
Statutory policyholders’ surplus
|
1,033.1
|
|
|
1,198.0
|
|
||
|
Contingency reserve
|
287.7
|
|
|
264.0
|
|
||
|
(In thousands)
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
Investment in subsidiaries, at equity in net assets
|
$
|
2,107,572
|
|
|
$
|
1,419,360
|
|
|
Total assets
|
3,102,058
|
|
|
2,112,495
|
|
||
|
Long-term debt
|
1,201,069
|
|
|
930,072
|
|
||
|
Total liabilities
|
1,367,657
|
|
|
1,172,850
|
|
||
|
Total stockholders’ equity
|
1,734,401
|
|
|
939,645
|
|
||
|
Total liabilities and stockholders’ equity
|
3,102,058
|
|
|
2,112,495
|
|
||
|
•
|
On December 30, 2011, a putative class action under RESPA titled White v. PNC Financial Services Group was filed in the U.S. District Court for the Eastern District of Pennsylvania. On September 29, 2012, plaintiffs filed an amended complaint.
On November 26, 2012, Radian Guaranty filed a motion to dismiss the plaintiffs’ claims as barred by the statute of limitations. On June 20, 2013, the court granted Radian Guaranty’s motion and dismissed plaintiffs’ claims, but granted plaintiffs leave to file a second amended complaint. Plaintiffs filed their second amended complaint on July 5, 2013, reasserting a putative claim under RESPA on substantially the same allegations. Radian Guaranty filed a motion to dismiss plaintiffs’ second amended complaint on July 22, 2013. The court denied Radian Guaranty’s motion on August 18, 2014, without prejudice to Radian Guaranty’s ability to raise the statute of limitations bar on a motion for summary judgment. On September 9, 2014, the court stayed this litigation, pending the outcome of an appeal filed by plaintiffs in Riddle v. Bank of America et. al. (another punitive class action under RESPA in which Radian Guaranty is not a party and referred to herein as the “Riddle Case”).
|
|
•
|
On January 13, 2012, a putative class action under RESPA titled Menichino, et al. v. Citibank, N.A., et al., was filed in the U.S. District Court for the Western District of Pennsylvania. Radian Guaranty was not named as a defendant in the original complaint. On December 4, 2012, plaintiffs amended their complaint to add Radian Guaranty as an additional defendant.
On February 4, 2013, Radian Guaranty filed a motion to dismiss the claims against it as barred by the statute of limitations. On July 19, 2013, the court granted Radian Guaranty’s motion and dismissed plaintiffs’ claims, but granted plaintiffs leave to file a second amended complaint. Plaintiffs filed their second amended complaint on August 16, 2013, reasserting a putative claim under RESPA on substantially the same allegations. Radian Guaranty filed a motion to dismiss plaintiffs’ second amended complaint on September 17, 2013. The court denied Radian Guaranty’s motion on February 4, 2014, without prejudice to Radian Guaranty’s ability to raise the statute of limitations bar on a motion for summary judgment.
On March 26, 2014, the court stayed this litigation, pending the outcome of an appeal filed by plaintiffs in the Riddle Case.
|
|
•
|
On April 5, 2012, a putative class action under RESPA titled Manners, et al. v. Fifth Third Bank, et al. was filed in the U.S. District Court for the Western District of Pennsylvania.
On November 28, 2012, Radian Guaranty moved to dismiss plaintiffs’ claims as barred by the statute of limitations. On July 19, 2013, the court granted Radian Guaranty’s motion and dismissed plaintiffs’ claims, but granted plaintiffs leave to file a second amended complaint. Plaintiffs filed their second amended complaint on August 16, 2013, reasserting a putative claim under RESPA on substantially the same allegations. Radian Guaranty filed a motion to dismiss plaintiffs’ second amended complaint on September 17, 2013. The court denied Radian Guaranty’s motion on February 5, 2014, without prejudice to Radian Guaranty’s ability to raise the statute of limitations bar on a motion for summary judgment.
On March 26, 2014, the court stayed this litigation, pending the outcome of an appeal filed by plaintiffs in the Riddle Case.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands, except per share amounts)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income (loss)—basic
|
$
|
153,590
|
|
|
$
|
(12,682
|
)
|
|
$
|
531,182
|
|
|
$
|
(233,354
|
)
|
|
Adjustment for dilutive Convertible Senior Notes due 2019 (1)
|
5,552
|
|
|
—
|
|
|
16,510
|
|
|
—
|
|
||||
|
Net income (loss)—diluted
|
$
|
159,142
|
|
|
$
|
(12,682
|
)
|
|
$
|
547,692
|
|
|
$
|
(233,354
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average common shares outstanding—basic
|
191,050
|
|
|
171,830
|
|
|
182,357
|
|
|
162,828
|
|
||||
|
Dilutive effect of Convertible Senior Notes due 2017
|
6,342
|
|
|
—
|
|
|
7,665
|
|
|
—
|
|
||||
|
Dilutive effect of Convertible Senior Notes due 2019
|
37,736
|
|
|
—
|
|
|
37,736
|
|
|
—
|
|
||||
|
Dilutive effect of stock-based compensation arrangements (2)
|
2,939
|
|
|
—
|
|
|
2,904
|
|
|
—
|
|
||||
|
Adjusted average common shares outstanding—diluted
|
238,067
|
|
|
171,830
|
|
|
230,662
|
|
|
162,828
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share—basic
|
$
|
0.80
|
|
|
$
|
(0.07
|
)
|
|
$
|
2.91
|
|
|
$
|
(1.43
|
)
|
|
Net income (loss) per share—diluted
|
$
|
0.67
|
|
|
$
|
(0.07
|
)
|
|
$
|
2.37
|
|
|
$
|
(1.43
|
)
|
|
(1)
|
As applicable, includes coupon interest, amortization of discount and fees, and other changes in income or loss that would result from the assumed conversion.
|
|
(2)
|
For the
three and nine
months ended
September 30, 2014
,
557,240
shares of our common stock equivalents issued under our stock-based compensation arrangements were not included in the calculation of diluted net income per share as of such date because they were anti-dilutive. As a result of our net loss for the
three and nine
months ended
September 30, 2013
,
43,289,967
shares of our common stock equivalents issued under our stock-based compensation arrangements and convertible debt were not included in the calculation of diluted net loss per share as of such date because they were anti-dilutive.
|
|
•
|
Loan Review/Due Diligence—Loan-level due diligence for the mortgage and RMBS markets utilizing skilled professionals and proprietary technology, with offerings focused on credit underwriting, regulatory compliance and collateral valuation;
|
|
•
|
Surveillance—Third-party performance oversight, risk management and consulting services, with offerings focused on RMBS surveillance, loan servicer oversight, loan-level servicing compliance reviews and operational reviews of mortgage servicers and originators;
|
|
•
|
Component Services—Outsourced solutions focused on the single family rental market, including valuations, property inspections, title reviews, lease reviews and due diligence reviews for single family rental securitizations;
|
|
•
|
REO Management—REO asset management, which includes management of the entire REO disposition process for our clients; and
|
|
•
|
EuroRisk—Outsourced mortgage services in the United Kingdom and Europe, with offerings that include due diligence services, quality control reviews, valuation reviews and consulting services.
|
|
•
|
Premiums.
The premium rates we charge for our insurance are based on a number of borrower, loan and property characteristics. Premiums on our mortgage insurance products are paid as a Monthly Premium, a Single Premium, as a combination of up-front premium at origination plus a monthly renewal, or in some cases, as an annual or multi-year premium.
|
|
•
|
NIW.
NIW is affected by the overall size of the mortgage origination market, the penetration percentage of private mortgage insurance into the overall mortgage origination market and our market share of the private mortgage insurance market. The overall mortgage origination market is influenced by macroeconomic factors such as household composition, home affordability, interest rates, housing markets in general, credit availability and the impact of various legislative and regulatory actions that may influence the housing and mortgage finance industries. The penetration percentage of private mortgage insurance is mainly influenced by the competitiveness of private mortgage insurance on GSE conforming loans compared to FHA insurance and the relative percentage of mortgage originations that are for purchased homes versus refinances. Typically, private mortgage insurance penetration is significantly higher on new mortgages for purchased homes than on the refinance of existing mortgages because average LTV ratios are higher on home purchases. Radian Guaranty’s share of the private mortgage insurance market is influenced by competition in that market and our ability to maintain or grow existing levels of new mortgage originations from our current customers and expand our customer base. We compete with other private mortgage insurers on the basis of price, terms and conditions, customer relationships, reputation, financial strength measures and overall service. Service-based competition includes effective and timely delivery of products, risk management services, timeliness of claims payments, training, loss mitigation efforts and management and field service expertise.
|
|
•
|
Losses
. Incurred losses represent the estimated future claim payments on newly defaulted insured loans as well as any change in our claim estimates for previously existing defaults. Our mortgage insurance incurred losses are driven primarily by new defaults and changes in the estimates we use to determine our losses, including estimates with respect to the likelihood, magnitude and timing of anticipated losses, and our estimate of the rate at which we expect defaults will ultimately result in paid claims. Other factors influencing incurred losses include:
|
|
‑
|
The product mix of our total direct RIF (loans with higher risk characteristics generally result in more delinquencies and claims);
|
|
‑
|
The average loan size (higher average loan amounts generally result in higher incurred losses);
|
|
-
|
The percentage of coverage on insured loans (higher percentages of insurance coverage generally result in higher incurred losses) and the presence of structural mitigants such as deductibles or stop losses;
|
|
-
|
Changes in housing values (declines in housing values negatively impact our ability to mitigate our losses by either paying the full claim amount and acquiring the property for resale or facilitating a sale of the property, and also may negatively affect a borrower’s willingness to continue to make mortgage payments when the home value is less than the mortgage balance);
|
|
-
|
The distribution of claims over the life cycle of a portfolio (historically, claims are relatively low during the first two years after a loan is originated and then increase substantially over a period of several years before declining; however, as happened with much of our Legacy Portfolio, several factors can impact and change this cycle, including the economic environment, the characteristics of the mortgage loan, the credit profile of the borrower, housing prices and unemployment rates); and
|
|
-
|
Our ability to mitigate potential losses through rescissions, denials, cancellations and the curtailment of claims submitted to us. Generally, we rescind insurance coverage when we conclude, through our review of the underwriting of a loan, that the loan was not originated in accordance with our underwriting guidelines. Generally, we deny claims when the documentation we receive is not sufficient to perfect the claim in accordance with our master insurance policy. In addition, we may cancel coverage or curtail claim payments when we identify servicer negligence, or we may make other adjustments to claims as permitted by our master insurance policy. These actions all reduce our incurred losses. Conversely, if our loss mitigation activities are successfully challenged at rates that are higher than expected, our incurred losses will increase. In general, our loss mitigation activities have been more frequent with respect to our Legacy Portfolio.
|
|
•
|
Other Operating Expenses
. Our other operating expenses are affected by both the level of NIW, as well as the level of RIF. Additionally, in recent periods, our operating expenses have been impacted significantly by compensation expense associated with changes in the estimated fair value of certain of our long-term equity-based incentive awards that are settled in cash. The fair value of these awards, and associated compensation expense, is dependent, in large part, on our stock price at any given point in time.
|
|
•
|
Third-Party Reinsurance.
We use third-party reinsurance in our mortgage insurance business to manage capital and risk. When we enter into a reinsurance agreement, the reinsurer receives a premium and, in exchange, agrees to insure an agreed upon portion of incurred losses. This arrangement has the impact of reducing our earned premiums but also reduces our net RIF, which provides capital relief to the insurance subsidiary ceding the RIF and reduces our incurred losses by any incurred losses ceded in accordance with the reinsurance agreement. In addition, we often receive ceding commissions from the reinsurer as part of the transaction, which contributes to reducing our overall expenses. In the past, we also had entered into capital markets-based reinsurance transactions designed to transfer all or a portion of the risk associated with certain higher risk mortgage insurance products. See Note 8 of Notes to Unaudited Condensed Consolidated Financial Statements for more information about our reinsurance arrangements.
|
|
•
|
Premiums.
We earn premiums on our financial guaranty insurance policies and on the other forms of credit protection that we have provided over the lives of the applicable insurance or other credit protection contracts. In our financial guaranty business, premiums on public finance exposures are generally paid as single up-front premiums and are earned over the lives of the related contracts. Premiums on our structured finance contracts are generally paid on a periodic basis (monthly or quarterly installment premiums) and are earned on a monthly basis. In addition, we recognize any remaining unearned premium revenue upon a Refunding, in which securities that we insure are redeemed or otherwise retired (which generally results in the termination of the financial guaranty policies insuring such securities). Furthermore, our earned premiums are reduced by premiums ceded through reinsurance agreements. Since we have discontinued writing new financial guaranty insurance, our premiums earned have been reduced commensurate with the decrease in our net par outstanding.
|
|
•
|
Net Par Outstanding
. Our net par outstanding represents principal risk exposure on insured contracts. As noted above, our net par outstanding has been declining since we discontinued writing new financial guaranty business in 2008. The decline in our net par outstanding is driven by scheduled maturities and permitted early terminations within our financial guaranty portfolio and negotiated commutations and other transactions that we have entered into to mitigate losses and reduce our net par outstanding.
|
|
•
|
Losses/Credit Performance
. Our financial guaranty incurred losses are driven primarily by economic conditions that affect the ability of the issuers of our insured obligations to meet such financial obligations and by changes in the assumptions used to determine our losses, including assumptions with respect to the likelihood, magnitude and timing of anticipated losses. Stronger economic conditions increase the likelihood that obligors will have the ability to pay interest and principal on the bonds we insure. Weaker economic conditions often place strains on the revenue flows available to pay interest and principal on our insured obligations. Other significant factors influencing defaults and incurred losses include:
|
|
-
|
Real estate values, which can affect the ability of municipalities and other governmental entities to generate sufficient tax revenues to satisfy their financial obligations;
|
|
-
|
The potential impact of federal, state and local budgetary constraints affecting funding and payments (including Medicare and Medicaid payments) to healthcare, long-term care, educational and other governmental and non-governmental entities whose obligations we insure;
|
|
-
|
The potential impact of threatened or actual legislative activity or inactivity, government shutdowns or defaults on the payment of debt securities or other financial obligations issued by sovereign, federal, state or municipal entities or political subdivisions thereof or public corporations thereunder;
|
|
-
|
Potential changes to entitlement programs, such as Social Security, Medicare and Medicaid, that could affect the ability of certain entities whose obligations we insure to receive adequate reimbursement for the services they provide and for individuals and entities to utilize the services provided by these entities;
|
|
-
|
Performance of commercial and residential mortgage loans and other types of indebtedness that we insure;
|
|
-
|
The movement of interest rates (increases in interest rates will increase the interest component of the variable rate obligations we insure, and as a result, will increase the strain on the obligors to make payments on these obligations); and
|
|
-
|
The performance of the primary insurers from whom we have either ceded reinsurance or who have the primary obligation to pay claims on our second-to-pay obligations; if such primary insurers have financial difficulties, they may be unable or unwilling to devote sufficient resources to loss mitigation efforts or could fail to pay claims on transactions where we have second-to-pay obligations.
|
|
•
|
Services Revenue
. Our services revenue is primarily derived from: (i) loan review/due diligence services; (ii) surveillance services, including RMBS surveillance, loan servicer oversight, loan-level servicing compliance reviews and operational reviews of mortgage servicers and originators; (iii) component services providing outsourcing solutions for the single family rental market; and (iv) REO asset management services.
|
|
-
|
Time-and-Expense Contracts.
Under a time-and-expense contract, we are paid a fixed hourly rate for each direct labor hour expended, and we are reimbursed for billable out-of-pocket expenses as work is performed. To the extent our actual direct labor costs decrease or increase in relation to the fixed hourly billing rates provided in the contract, we may generate more or less profit, respectively. However, since these contracts are generally short-term in nature, the risk is limited to the periods covered by the contracts.
|
|
-
|
Fixed-Price Contracts.
Under a fixed-price contract, we agree to perform the specified work for a pre-determined per-unit or per-file price. To the extent our actual direct and allocated indirect costs decrease or increase from the estimates upon which the price was negotiated, we will generate more or less profit, respectively, or could incur a loss.
|
|
-
|
Percentage-of-Sale Contracts.
A portion of REO management services are provided under percentage-of-sale contracts, in which we are paid a contractual percentage of the sale proceeds upon the sale of each property. To the extent the timing of the sale of a property is delayed or not consummated, or the sales proceeds are significantly less than originally estimated, we may generate less profit than anticipated, or could incur a loss.
|
|
•
|
Direct Cost of Services.
Our direct cost of services is primarily affected by our level of services revenue. Our direct cost of services primarily consists of employee compensation and related payroll benefits, including the cost of billable labor assigned to revenue-generating activities and, to a lesser extent, other direct costs of providing services such as travel and related expenses incurred in providing client services and costs paid to outside vendors. The level of these costs may fluctuate if market rates of compensation change, or if there is decreased availability or a loss of qualified employees or contractors.
|
|
•
|
Operating Expenses.
Our operating expenses primarily consist of salaries and benefits not classified as direct cost of services because they are related to employees, such as sales and corporate employees, that are not directly involved in providing client services. Operating expenses also include other selling, general and administrative expenses, depreciation, as well as allocations of corporate general and administrative expenses.
|
|
•
|
Investment Income.
Investment income is determined primarily by the investment balances held and the average yield on our overall investment portfolio.
|
|
•
|
Changes in Fair Value of Obligations.
Many of our structured finance, certain of our public finance and our NIMS contracts are accounted for as derivatives or VIEs, which are carried at fair market value. Therefore, our results are impacted by changes in the fair value of these contracts. The estimated fair value of these obligations and instruments is measured as of a specific point in time and may be influenced by changes in interest rates, credit spreads (of both the underlying collateral as well as the credit spread for Radian Group), credit ratings, changes in regulations affecting the holders of such obligations or the value of obligations underlying our insured portfolio and other market, asset-class and transaction-specific conditions and factors that may be unrelated or only indirectly related to our obligation to pay future claims. The estimated changes in fair value of these obligations and instruments are reported in change in fair value of derivative instruments and net gains (losses) on other financial instruments in our statements of operations.
|
|
•
|
Net Gains (Losses) on Investments.
The recognition of realized investment gains or losses can vary significantly across periods as the activity is highly discretionary based on such factors as market opportunities, our tax and capital profile and overall market cycles that impact the timing of the sales of securities. Unrealized investment gains and losses arise primarily from changes in the market value of our investments that are classified as trading and these unrealized gains and losses are generally the result of interest rates or market credit spreads and may not necessarily result in economic gains or losses.
|
|
•
|
Acquisition-related Expenses.
Acquisition-related expenses represent the costs incurred to effect an acquisition of a business (i.e., a business combination). Because we pursue acquisitions on a limited and selective basis and not in the ordinary course of our business, we do not view acquisition-related expenses as a consequence of a primary business activity. Therefore, we do not consider these expenses to be part of our operating performance.
|
|
•
|
Amortization of Intangible Assets.
Amortization of intangible assets represents the periodic expense required to amortize the cost of intangible assets over their estimated useful lives. The periodic review of intangible assets for potential impairment may also impact consolidated results. Our intangible assets primarily relate to the acquisition of Clayton, and their valuation is based on management’s assumptions that are inherently subject to risks and uncertainties. See Note 7 of Notes to Unaudited Condensed Consolidated Financial Statements for additional information. These charges are not viewed as part of the operating performance of our primary activities.
|
|
|
Three Months Ended September 30,
|
|
% Change
|
|
Nine Months Ended September 30,
|
|
% Change
|
||||||||||||||
|
($ in millions)
|
2014
|
|
2013
|
|
2014 vs. 2013
|
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||||||||
|
Net income (loss)
|
$
|
153.6
|
|
|
$
|
(12.7
|
)
|
|
n/m
|
|
|
$
|
531.2
|
|
|
$
|
(233.4
|
)
|
|
n/m
|
|
|
Net premiums earned-insurance
|
227.2
|
|
|
212.0
|
|
|
7.2
|
%
|
|
646.9
|
|
|
617.7
|
|
|
4.7
|
%
|
||||
|
Services revenue
|
42.2
|
|
|
—
|
|
|
n/m
|
|
|
42.2
|
|
|
—
|
|
|
n/m
|
|
||||
|
Net investment income
|
26.2
|
|
|
26.7
|
|
|
(1.9
|
)
|
|
76.1
|
|
|
81.2
|
|
|
(6.3
|
)
|
||||
|
Net (losses) gains on investments
|
(7.8
|
)
|
|
(7.1
|
)
|
|
9.9
|
|
|
103.8
|
|
|
(142.9
|
)
|
|
n/m
|
|
||||
|
Change in fair value of derivative instruments
|
19.4
|
|
|
10.8
|
|
|
79.6
|
|
|
126.9
|
|
|
(70.4
|
)
|
|
n/m
|
|
||||
|
Provision for losses
|
42.5
|
|
|
154.8
|
|
|
(72.5
|
)
|
|
167.5
|
|
|
427.8
|
|
|
(60.8
|
)
|
||||
|
Policy acquisition costs
|
6.0
|
|
|
8.0
|
|
|
(25.0
|
)
|
|
23.1
|
|
|
35.2
|
|
|
(34.4
|
)
|
||||
|
Direct cost of services
|
23.9
|
|
|
—
|
|
|
n/m
|
|
|
23.9
|
|
|
—
|
|
|
n/m
|
|
||||
|
Other operating expenses
|
56.3
|
|
|
71.0
|
|
|
(20.7
|
)
|
|
181.7
|
|
|
212.1
|
|
|
(14.3
|
)
|
||||
|
Interest expense
|
24.0
|
|
|
19.6
|
|
|
22.4
|
|
|
66.3
|
|
|
54.9
|
|
|
20.8
|
|
||||
|
Amortization of intangible assets
|
3.3
|
|
|
—
|
|
|
n/m
|
|
|
3.3
|
|
|
—
|
|
|
n/m
|
|
||||
|
Income tax (benefit) provision
|
(0.3
|
)
|
|
3.9
|
|
|
n/m
|
|
|
3.0
|
|
|
(9.1
|
)
|
|
n/m
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted pretax operating income (loss) (1)
|
141.9
|
|
|
(12.4
|
)
|
|
n/m
|
|
|
307.2
|
|
|
(11.5
|
)
|
|
n/m
|
|
||||
|
(1)
|
See “—
Use of Non-GAAP Financial Measure
” below.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net unrealized (losses) gains related to change in fair value of trading securities and other investments
|
$
|
(8.0
|
)
|
|
$
|
(10.3
|
)
|
|
$
|
108.0
|
|
|
$
|
(168.7
|
)
|
|
Net realized gains (losses) on sales
|
0.1
|
|
|
3.2
|
|
|
(4.2
|
)
|
|
25.8
|
|
||||
|
Net (losses) gains on investments
|
$
|
(7.9
|
)
|
|
$
|
(7.1
|
)
|
|
$
|
103.8
|
|
|
$
|
(142.9
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net premiums earned—derivatives
|
$
|
2.9
|
|
|
$
|
4.2
|
|
|
$
|
9.7
|
|
|
$
|
14.0
|
|
|
Financial Guaranty credit derivatives
|
8.9
|
|
|
9.2
|
|
|
97.5
|
|
|
(86.2
|
)
|
||||
|
Financial Guaranty VIE derivative
|
5.0
|
|
|
(4.0
|
)
|
|
20.1
|
|
|
0.5
|
|
||||
|
Other
|
2.5
|
|
|
1.4
|
|
|
(0.4
|
)
|
|
1.3
|
|
||||
|
Change in fair value of derivative instruments
|
$
|
19.3
|
|
|
$
|
10.8
|
|
|
$
|
126.9
|
|
|
$
|
(70.4
|
)
|
|
(In basis points)
|
September 30, 2014
|
|
December 31, 2013
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Radian Group’s five-year CDS spread
|
317
|
|
|
323
|
|
|
419
|
|
|
913
|
|
|
(In millions)
|
Fair Value Liability
before Consideration
of Radian Group’s
Non-Performance Risk
September 30, 2014
|
|
Impact of Radian Group’s
Non-Performance Risk September 30, 2014
|
|
Fair Value Liability
Recorded
September 30, 2014
|
||||||
|
Product
|
|
|
|
|
|
||||||
|
Corporate CDOs
|
$
|
16.0
|
|
|
$
|
15.6
|
|
|
$
|
0.4
|
|
|
Non-Corporate CDO-related (1)
|
276.9
|
|
|
144.8
|
|
|
132.1
|
|
|||
|
NIMS-related (2)
|
5.6
|
|
|
2.4
|
|
|
3.2
|
|
|||
|
Total
|
$
|
298.5
|
|
|
$
|
162.8
|
|
|
$
|
135.7
|
|
|
(In millions)
|
Fair Value Liability
before Consideration
of Radian Group’s
Non-Performance Risk
December 31, 2013
|
|
Impact of Radian Group’s
Non-Performance Risk
December 31, 2013
|
|
Fair Value Liability
Recorded
December 31, 2013
|
||||||
|
Product
|
|
|
|
|
|
||||||
|
Corporate CDOs
|
$
|
30.4
|
|
|
$
|
29.0
|
|
|
$
|
1.4
|
|
|
Non-Corporate CDO-related (1)
|
409.7
|
|
|
178.7
|
|
|
231.0
|
|
|||
|
NIMS-related (2)
|
5.0
|
|
|
2.2
|
|
|
2.8
|
|
|||
|
Total
|
$
|
445.1
|
|
|
$
|
209.9
|
|
|
$
|
235.2
|
|
|
(1)
|
Includes the net fair value liability recorded within derivative assets and derivative liabilities and the net fair value liabilities included in our consolidated VIEs.
|
|
(2)
|
Includes NIMS VIE debt.
|
|
(In millions)
|
NIMS and Other
|
|
Financial Guaranty Derivatives
and VIEs |
|
Total
|
|||||||
|
Balance Sheet
|
|
|
|
|
|
|||||||
|
Other invested assets
|
$
|
—
|
|
|
$
|
82.5
|
|
|
$
|
82.5
|
|
|
|
Derivative assets
|
18.1
|
|
|
6.1
|
|
|
24.2
|
|
||||
|
Other assets
|
—
|
|
|
88.2
|
|
|
88.2
|
|
||||
|
Total assets
|
18.1
|
|
|
176.8
|
|
|
194.9
|
|
||||
|
Derivative liabilities (including VIE derivatives)
|
—
|
|
|
185.3
|
|
|
185.3
|
|
||||
|
VIE debt - at fair value
|
3.2
|
|
88.0
|
|
88.0
|
|
|
91.2
|
|
|||
|
Other liabilities
|
—
|
|
0.2
|
|
0.2
|
|
|
0.2
|
|
|||
|
Total liabilities
|
3.2
|
|
|
273.5
|
|
|
276.7
|
|
||||
|
Total fair value net assets (liabilities)
|
$
|
14.9
|
|
|
$
|
(96.7
|
)
|
|
$
|
(81.8
|
)
|
|
|
Present value of estimated credit loss payments (recoveries) (1)
|
$
|
6.5
|
|
|
$
|
(66.0
|
)
|
|
$
|
(59.5
|
)
|
|
|
(1)
|
Represents the present value of our estimated credit loss recoveries (net of estimated credit loss payments) for those transactions for which we currently anticipate paying net losses or receiving recoveries of losses already paid. The present value is calculated using a discount rate of approximately
1.9%
, which approximates the average investment yield as reported in our most recently filed statutory financial statements. As illustrated above, expected recoveries for our insured financial guaranty credit derivatives and VIEs exceeded estimated credit loss payments for these transactions as of
September 30, 2014
.
|
|
(1)
|
Change in fair value of derivative instruments
. Gains and losses related to changes in the fair value of insured credit derivatives are subject to significant fluctuation based on changes in interest rates, credit spreads (of both the underlying collateral as well as our credit spread), credit ratings and other market, asset-class and transaction-specific conditions and factors that may be unrelated or only indirectly related to our obligation to pay future claims. With the exception of the estimated present value of net credit (losses) recoveries incurred and net premiums earned on derivatives, discussed in items 2 and 3 below, we believe these gains and losses will reverse over time and consequently these changes are not expected to result in economic gains or losses. Therefore, these gains and losses are excluded from our calculation of adjusted pretax operating income (loss).
|
|
(2)
|
Estimated present value of net credit (losses) recoveries incurred.
The change in present value of insurance claims we expect to pay or recover on insured credit derivatives represents the amount of the change in credit derivatives from item 1 above, that we expect to result in an economic loss or recovery based on our ongoing loss monitoring analytics. Therefore, this item is expected to have an economic impact and is included in our calculation of adjusted pretax operating income (loss). Also included in this item is the expected recovery of miscellaneous operating expenses associated with our consolidated VIEs.
|
|
(3)
|
Net premiums earned on derivatives.
The net premiums earned on insured credit derivatives are classified as part of the change in fair value of derivative instruments discussed in item 1 above. However, since net premiums earned on derivatives are considered part of our fundamental operating activities, these premiums are included in our calculation of adjusted pretax operating income (loss).
|
|
(4)
|
Net gains (losses) on investments and other financial instruments.
The recognition of realized investment gains or losses can vary significantly across periods as the activity is highly discretionary based on the timing of individual securities sales due to such factors as market opportunities, our tax and capital profile and overall market cycles. Unrealized investment gains and losses arise primarily from changes in the market value of our investments that are classified as trading. These valuation adjustments may not necessarily result in economic gains or losses. We do not view them to be indicative of our fundamental operating activities. Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these realized and unrealized gains or losses. Therefore, these items are excluded from our calculation of adjusted pretax operating income (loss).
|
|
(5)
|
Acquisition-related expenses.
Acquisition-related expenses represent the costs incurred to effect an acquisition of a business (i.e., a business combination). Because we pursue acquisitions on a limited and selective basis and not in the ordinary course of our business, we do not view acquisition-related expenses as a consequence of a primary business activity. Therefore, we do not consider these expenses to be part of our operating performance and they are excluded from our calculation of adjusted pretax operating income (loss).
|
|
(6)
|
Amortization of intangible assets.
Amortization of intangible assets represents the periodic expense required to amortize the cost of intangible assets over their estimated useful lives. These charges are not viewed as part of the operating performance of our primary activities and therefore are excluded from our calculation of adjusted pretax operating income (loss).
|
|
(7)
|
Net impairment losses recognized in earnings.
The recognition of net impairment losses on investments can vary significantly in both size and timing, depending on market credit cycles. Intangible assets with an indefinite useful life are also periodically reviewed for potential impairment and impairment adjustments are made whenever appropriate. We do not view impairment losses on investments or intangibles to be indicative of our fundamental operating activities. Therefore, these losses are excluded from our calculation of adjusted pretax operating income (loss).
|
|
Reconciliation of Consolidated Non-GAAP Financial Measure
|
|||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Adjusted pretax operating income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Mortgage Insurance
|
$
|
132,565
|
|
|
$
|
(3,251
|
)
|
|
$
|
326,850
|
|
|
$
|
1,239
|
|
|
Financial Guaranty
|
9,331
|
|
|
(9,173
|
)
|
|
(19,623
|
)
|
|
(12,724
|
)
|
||||
|
Mortgage and Real Estate Services
|
5,260
|
|
|
—
|
|
|
5,260
|
|
|
—
|
|
||||
|
Total adjusted pretax operating income (loss)
|
$
|
147,156
|
|
|
$
|
(12,424
|
)
|
|
$
|
312,487
|
|
|
$
|
(11,485
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in fair value of derivative instruments
|
19,360
|
|
|
10,778
|
|
|
126,923
|
|
|
(70,357
|
)
|
||||
|
Less: Estimated present value of net credit recoveries (losses) incurred
|
665
|
|
|
(3,273
|
)
|
|
(10,432
|
)
|
|
166
|
|
||||
|
Less: Net premiums earned on derivatives
|
2,882
|
|
|
4,170
|
|
|
9,673
|
|
|
14,019
|
|
||||
|
Change in fair value of derivative instruments expected to reverse over time
|
15,813
|
|
|
9,881
|
|
|
127,682
|
|
|
(84,542
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net (losses) gains on investments
|
(7,839
|
)
|
|
(7,132
|
)
|
|
103,831
|
|
|
(142,891
|
)
|
||||
|
Net gains (losses) on other financial instruments
|
982
|
|
|
902
|
|
|
(229
|
)
|
|
(3,585
|
)
|
||||
|
Acquisition-related expenses
|
432
|
|
|
—
|
|
|
(6,300
|
)
|
|
—
|
|
||||
|
Amortization of intangible assets
|
(3,294
|
)
|
|
—
|
|
|
(3,294
|
)
|
|
—
|
|
||||
|
Pretax income (loss)
|
$
|
153,250
|
|
|
$
|
(8,773
|
)
|
|
$
|
534,177
|
|
|
$
|
(242,503
|
)
|
|
|
Three Months Ended September 30,
|
|
% Change
|
|
Nine Months Ended September 30,
|
|
% Change
|
||||||||||||||
|
($ in millions)
|
2014
|
|
2013
|
|
2014 vs. 2013
|
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||||||||
|
Adjusted pretax operating income (loss) (1)
|
$
|
132.6
|
|
|
$
|
(3.3
|
)
|
|
n/m
|
|
|
$
|
326.9
|
|
|
$
|
1.2
|
|
|
n/m
|
|
|
Net premiums written—insurance
|
245.8
|
|
|
250.8
|
|
|
(2.0
|
)%
|
|
680.7
|
|
|
719.2
|
|
|
(5.4
|
)%
|
||||
|
Net premiums earned—insurance
|
217.8
|
|
|
200.1
|
|
|
8.8
|
|
|
620.2
|
|
|
581.1
|
|
|
6.7
|
|
||||
|
Net investment income
|
15.9
|
|
|
14.9
|
|
|
6.7
|
|
|
45.2
|
|
|
45.2
|
|
|
—
|
|
||||
|
Provision for losses
|
48.9
|
|
|
149.7
|
|
|
(67.3
|
)
|
|
163.2
|
|
|
418.7
|
|
|
(61.0
|
)
|
||||
|
Policy acquisition costs
|
4.2
|
|
|
5.8
|
|
|
(27.6
|
)
|
|
18.0
|
|
|
24.1
|
|
|
(25.3
|
)
|
||||
|
Other operating expenses
|
41.4
|
|
|
59.6
|
|
|
(30.5
|
)
|
|
141.3
|
|
|
176.7
|
|
|
(20.0
|
)
|
||||
|
Interest expense
|
7.9
|
|
|
4.4
|
|
|
79.5
|
|
|
19.7
|
|
|
10.8
|
|
|
82.4
|
|
||||
|
(1)
|
Our senior management uses adjusted pretax operating income (loss) as our primary measure to evaluate the fundamental financial performance of the Company’s business segments.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
($ in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
Primary NIW
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prime
|
$
|
11,210
|
|
|
100.0
|
%
|
|
$
|
13,718
|
|
|
100.0
|
%
|
|
$
|
27,338
|
|
|
100.0
|
%
|
|
$
|
37,999
|
|
|
100.0
|
%
|
|
Alt-A and A minus and below
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Total Primary
|
$
|
11,210
|
|
|
100.0
|
%
|
|
$
|
13,720
|
|
|
100.0
|
%
|
|
$
|
27,340
|
|
|
100.0
|
%
|
|
$
|
38,003
|
|
|
100.0
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
($ in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
Total primary NIW by FICO Score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
>=740
|
$
|
6,900
|
|
|
61.6
|
%
|
|
$
|
9,508
|
|
|
69.3
|
%
|
|
$
|
17,014
|
|
|
62.2
|
%
|
|
$
|
27,384
|
|
|
72.0
|
%
|
|
680-739
|
3,503
|
|
|
31.2
|
|
|
3,642
|
|
|
26.5
|
|
|
8,471
|
|
|
31.0
|
|
|
9,296
|
|
|
24.5
|
|
||||
|
620-679
|
807
|
|
|
7.2
|
|
|
570
|
|
|
4.2
|
|
|
1,855
|
|
|
6.8
|
|
|
1,323
|
|
|
3.5
|
|
||||
|
Total Primary
|
$
|
11,210
|
|
|
100.0
|
%
|
|
$
|
13,720
|
|
|
100.0
|
%
|
|
$
|
27,340
|
|
|
100.0
|
%
|
|
$
|
38,003
|
|
|
100.0
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
($ in millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Percentage of primary NIW
|
|
|
|
|
|
|
|
||||||||
|
Refinances
|
16
|
%
|
|
21
|
%
|
|
16
|
%
|
|
33
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
LTV
|
|
|
|
|
|
|
|
||||||||
|
95.01% and above
|
0.3
|
%
|
|
3.1
|
%
|
|
0.4
|
%
|
|
2.4
|
%
|
||||
|
90.01% to 95.00%
|
53.7
|
%
|
|
48.3
|
%
|
|
53.3
|
%
|
|
44.6
|
%
|
||||
|
85.01% to 90.00%
|
33.5
|
%
|
|
36.4
|
%
|
|
34.1
|
%
|
|
37.6
|
%
|
||||
|
80.01% to 85.00%
|
12.5
|
%
|
|
12.2
|
%
|
|
12.2
|
%
|
|
15.4
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Primary risk written
|
$
|
2,848
|
|
|
$
|
3,481
|
|
|
$
|
6,948
|
|
|
$
|
9,371
|
|
|
($ in millions)
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|||||||||||||||
|
Primary IIF (1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Flow
|
$
|
159,770
|
|
|
94.4
|
%
|
|
$
|
151,383
|
|
|
93.9
|
%
|
|
$
|
148,342
|
|
|
93.5
|
%
|
|
Structured
|
9,452
|
|
|
5.6
|
|
|
9,857
|
|
|
6.1
|
|
|
10,268
|
|
|
6.5
|
|
|||
|
Total Primary
|
$
|
169,222
|
|
|
100.0
|
%
|
|
$
|
161,240
|
|
|
100.0
|
%
|
|
$
|
158,610
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Prime
|
$
|
156,581
|
|
|
92.5
|
%
|
|
$
|
147,072
|
|
|
91.2
|
%
|
|
$
|
143,723
|
|
|
90.6
|
%
|
|
Alt-A
|
7,709
|
|
|
4.6
|
|
|
8,634
|
|
|
5.4
|
|
|
9,101
|
|
|
5.7
|
|
|||
|
A minus and below
|
4,932
|
|
|
2.9
|
|
|
5,534
|
|
|
3.4
|
|
|
5,786
|
|
|
3.7
|
|
|||
|
Total Primary
|
$
|
169,222
|
|
|
100.0
|
%
|
|
$
|
161,240
|
|
|
100.0
|
%
|
|
$
|
158,610
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Persistency
(12 months ended)
|
|
|
83.5
|
%
|
|
|
|
81.1
|
%
|
|
|
|
80.5
|
%
|
||||||
|
(1)
|
Includes amounts related to loans subject to the Freddie Mac Agreement.
|
|
($ in millions)
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|||||||||||||||
|
Primary RIF (1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Flow
|
$
|
40,337
|
|
|
94.9
|
%
|
|
$
|
37,792
|
|
|
94.4
|
%
|
|
$
|
36,881
|
|
|
94.1
|
%
|
|
Structured
|
2,150
|
|
|
5.1
|
|
|
2,225
|
|
|
5.6
|
|
|
2,303
|
|
|
5.9
|
|
|||
|
Total Primary
|
$
|
42,487
|
|
|
100.0
|
%
|
|
$
|
40,017
|
|
|
100.0
|
%
|
|
$
|
39,184
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Prime
|
$
|
39,458
|
|
|
92.9
|
%
|
|
$
|
36,613
|
|
|
91.5
|
%
|
|
$
|
35,614
|
|
|
90.9
|
%
|
|
Alt-A
|
1,791
|
|
|
4.2
|
|
|
2,017
|
|
|
5.0
|
|
|
2,120
|
|
|
5.4
|
|
|||
|
A minus and below
|
1,238
|
|
|
2.9
|
|
|
1,387
|
|
|
3.5
|
|
|
1,450
|
|
|
3.7
|
|
|||
|
Total Primary
|
$
|
42,487
|
|
|
100.0
|
%
|
|
$
|
40,017
|
|
|
100.0
|
%
|
|
$
|
39,184
|
|
|
100.0
|
%
|
|
(1)
|
Includes amounts related to loans subject to the Freddie Mac Agreement.
|
|
($ in millions)
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|||||||||||||||
|
Total primary RIF by FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Flow
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
>=740
|
$
|
23,417
|
|
|
58.0
|
%
|
|
$
|
21,525
|
|
|
57.0
|
%
|
|
$
|
20,732
|
|
|
56.2
|
%
|
|
680-739
|
11,886
|
|
|
29.5
|
|
|
11,019
|
|
|
29.2
|
|
|
10,769
|
|
|
29.2
|
|
|||
|
620-679
|
4,439
|
|
|
11.0
|
|
|
4,555
|
|
|
12.0
|
|
|
4,649
|
|
|
12.6
|
|
|||
|
<=619
|
595
|
|
|
1.5
|
|
|
693
|
|
|
1.8
|
|
|
731
|
|
|
2.0
|
|
|||
|
Total Flow
|
$
|
40,337
|
|
|
100.0
|
%
|
|
$
|
37,792
|
|
|
100.0
|
%
|
|
$
|
36,881
|
|
|
100.0
|
%
|
|
Structured
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
>=740
|
$
|
617
|
|
|
28.7
|
%
|
|
$
|
602
|
|
|
27.0
|
%
|
|
$
|
619
|
|
|
26.9
|
%
|
|
680-739
|
609
|
|
|
28.3
|
|
|
640
|
|
|
28.8
|
|
|
661
|
|
|
28.7
|
|
|||
|
620-679
|
545
|
|
|
25.4
|
|
|
585
|
|
|
26.3
|
|
|
609
|
|
|
26.4
|
|
|||
|
<=619
|
379
|
|
|
17.6
|
|
|
398
|
|
|
17.9
|
|
|
414
|
|
|
18.0
|
|
|||
|
Total Structured
|
$
|
2,150
|
|
|
100.0
|
%
|
|
$
|
2,225
|
|
|
100.0
|
%
|
|
$
|
2,303
|
|
|
100.0
|
%
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
>=740
|
$
|
24,034
|
|
|
56.6
|
%
|
|
$
|
22,127
|
|
|
55.3
|
%
|
|
$
|
21,351
|
|
|
54.5
|
%
|
|
680-739
|
12,495
|
|
|
29.4
|
|
|
11,659
|
|
|
29.1
|
|
|
11,430
|
|
|
29.2
|
|
|||
|
620-679
|
4,984
|
|
|
11.7
|
|
|
5,140
|
|
|
12.9
|
|
|
5,258
|
|
|
13.4
|
|
|||
|
<=619
|
974
|
|
|
2.3
|
|
|
1,091
|
|
|
2.7
|
|
|
1,145
|
|
|
2.9
|
|
|||
|
Total Primary
|
$
|
42,487
|
|
|
100.0
|
%
|
|
$
|
40,017
|
|
|
100.0
|
%
|
|
$
|
39,184
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Primary RIF on defaulted loans (1)
|
$
|
2,168
|
|
|
|
|
$
|
2,786
|
|
|
|
|
$
|
3,010
|
|
|
|
|||
|
(1)
|
Excludes risk related to loans subject to the Freddie Mac Agreement.
|
|
($ in millions)
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|||||||||||||||
|
Percentage of primary RIF
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Refinances
|
26
|
%
|
|
|
|
29
|
%
|
|
|
|
31
|
%
|
|
|
||||||
|
Loan Type:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Fixed
|
94.9
|
%
|
|
|
|
94.1
|
%
|
|
|
|
93.6
|
%
|
|
|
||||||
|
Adjustable rate mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Less than five years
|
1.9
|
%
|
|
|
|
2.4
|
%
|
|
|
|
2.6
|
%
|
|
|
||||||
|
Five years and longer
|
3.2
|
%
|
|
|
|
3.5
|
%
|
|
|
|
3.8
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total primary RIF by LTV
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
95.01% and above
|
$
|
3,678
|
|
|
8.6
|
%
|
|
$
|
4,171
|
|
|
10.4
|
%
|
|
$
|
4,273
|
|
|
10.9
|
%
|
|
90.01% to 95.00%
|
19,745
|
|
|
46.5
|
|
|
17,239
|
|
|
43.1
|
|
|
16,508
|
|
|
42.1
|
|
|||
|
85.01% to 90.00%
|
15,210
|
|
|
35.8
|
|
|
14,750
|
|
|
36.9
|
|
|
14,563
|
|
|
37.2
|
|
|||
|
85.00% and below
|
3,854
|
|
|
9.1
|
|
|
3,857
|
|
|
9.6
|
|
|
3,840
|
|
|
9.8
|
|
|||
|
Total Primary
|
$
|
42,487
|
|
|
100.0
|
%
|
|
$
|
40,017
|
|
|
100.0
|
%
|
|
$
|
39,184
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total primary RIF by policy year
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2005 and prior
|
$
|
3,716
|
|
|
8.8
|
%
|
|
$
|
4,461
|
|
|
11.1
|
%
|
|
$
|
4,786
|
|
|
12.2
|
%
|
|
2006
|
2,077
|
|
|
4.9
|
|
|
2,326
|
|
|
5.8
|
|
|
2,433
|
|
|
6.2
|
|
|||
|
2007
|
4,734
|
|
|
11.1
|
|
|
5,247
|
|
|
13.1
|
|
|
5,452
|
|
|
13.9
|
|
|||
|
2008
|
3,522
|
|
|
8.3
|
|
|
3,950
|
|
|
9.9
|
|
|
4,119
|
|
|
10.5
|
|
|||
|
2009
|
1,170
|
|
|
2.8
|
|
|
1,448
|
|
|
3.6
|
|
|
1,564
|
|
|
4.0
|
|
|||
|
2010
|
995
|
|
|
2.3
|
|
|
1,206
|
|
|
3.0
|
|
|
1,301
|
|
|
3.3
|
|
|||
|
2011
|
1,929
|
|
|
4.5
|
|
|
2,263
|
|
|
5.7
|
|
|
2,393
|
|
|
6.1
|
|
|||
|
2012
|
6,895
|
|
|
16.2
|
|
|
7,710
|
|
|
19.3
|
|
|
7,940
|
|
|
20.3
|
|
|||
|
2013
|
10,640
|
|
|
25.1
|
|
|
11,406
|
|
|
28.5
|
|
|
9,196
|
|
|
23.5
|
|
|||
|
2014
|
6,809
|
|
|
16.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Primary
|
$
|
42,487
|
|
|
100.0
|
%
|
|
$
|
40,017
|
|
|
100.0
|
%
|
|
$
|
39,184
|
|
|
100.0
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
($ in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
First-Lien Captives
|
|
|
|
|
|
|
|
||||||||
|
Premiums earned ceded to captives
|
$
|
3,096
|
|
|
$
|
4,161
|
|
|
$
|
9,918
|
|
|
$
|
14,100
|
|
|
% of total premiums
|
1.3
|
%
|
|
1.9
|
%
|
|
1.5
|
%
|
|
2.2
|
%
|
||||
|
IIF subject to captives (1)
|
3.0
|
%
|
|
4.3
|
%
|
|
|
|
|
||||||
|
RIF subject to captives (2)
|
2.9
|
%
|
|
4.2
|
%
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Initial QSR Transaction
|
|
|
|
|
|
|
|
||||||||
|
Ceded premiums written
|
$
|
4,668
|
|
|
$
|
5,551
|
|
|
$
|
15,018
|
|
|
$
|
17,573
|
|
|
% of premiums written
|
1.8
|
%
|
|
2.1
|
%
|
|
2.1
|
%
|
|
2.3
|
%
|
||||
|
Ceded premiums earned
|
$
|
6,578
|
|
|
$
|
7,216
|
|
|
$
|
20,188
|
|
|
$
|
22,711
|
|
|
% of total premiums
|
2.8
|
%
|
|
3.3
|
%
|
|
3.0
|
%
|
|
3.6
|
%
|
||||
|
Ceding commissions written
|
$
|
1,166
|
|
|
$
|
1,388
|
|
|
$
|
3,754
|
|
|
$
|
4,393
|
|
|
RIF included in Initial QSR Transaction (3)
|
$
|
1,170,496
|
|
|
$
|
1,376,416
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Second QSR Transaction
|
|
|
|
|
|
|
|
||||||||
|
Ceded premiums written
|
$
|
9,082
|
|
|
$
|
8,233
|
|
|
$
|
24,447
|
|
|
$
|
32,253
|
|
|
% of premiums written
|
3.5
|
%
|
|
3.1
|
%
|
|
3.4
|
%
|
|
4.1
|
%
|
||||
|
Ceded premiums earned
|
$
|
7,699
|
|
|
$
|
5,099
|
|
|
$
|
21,481
|
|
|
$
|
12,220
|
|
|
% of total premiums
|
3.3
|
%
|
|
2.4
|
%
|
|
3.2
|
%
|
|
1.9
|
%
|
||||
|
Ceding commissions written
|
$
|
3,179
|
|
|
$
|
2,882
|
|
|
$
|
8,557
|
|
|
$
|
11,289
|
|
|
RIF included in Second QSR Transaction (3)
|
$
|
1,546,311
|
|
|
$
|
1,201,235
|
|
|
|
|
|
||||
|
(1)
|
IIF on captives as a percentage of total IIF.
|
|
(2)
|
RIF on captives as a percentage of total RIF.
|
|
(3)
|
RIF ceded under QSR Reinsurance Transactions and included in primary RIF.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
New defaults
|
$
|
72.4
|
|
|
$
|
112.0
|
|
|
$
|
181.1
|
|
|
$
|
307.3
|
|
|
Existing defaults, Second-liens, LAE and other (1)
|
(23.8
|
)
|
|
40.0
|
|
|
(19.1
|
)
|
|
113.1
|
|
||||
|
Provision for losses
|
$
|
48.6
|
|
|
$
|
152.0
|
|
|
$
|
162.0
|
|
|
$
|
420.4
|
|
|
(1)
|
Represents the provision for losses attributable to loans that were in default as of the beginning of each period indicated, including: (a) the change in reserves for loans that were in default status (including pending claims) as of both the beginning and end of each period indicated; (b) the net impact to provision for losses from loans that were in default as of the beginning of each period indicated but were either cured, prepaid, or resulted in a paid claim or a rescission or denial during the period indicated; (c) the impact to our IBNR reserve during the period related to changes in actual and estimated reinstatements of previously rescinded policies and denied claims, including those subject to the BofA Settlement Agreement and other potential reinstatements we are in the process of discussing with servicers; (d) Second-lien loss reserves; and (e) LAE and other loss reserves.
|
|
|
September 30, 2014
|
|||||||||||||||||
|
|
Total
|
|
Foreclosure Stage Defaulted Loans
|
|
Cure % During the 3rd Quarter
|
|
Reserve for Losses
|
|
% of Reserve
|
|||||||||
|
($ in thousands)
|
#
|
|
%
|
|
#
|
|
%
|
|
$
|
|
%
|
|||||||
|
Missed payments:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three payments or less
|
11,437
|
|
|
24.4
|
%
|
|
207
|
|
|
30.6
|
%
|
|
$
|
132,652
|
|
|
10.8
|
%
|
|
Four to eleven payments
|
10,213
|
|
|
21.8
|
|
|
701
|
|
|
16.3
|
|
|
197,662
|
|
|
16.0
|
|
|
|
Twelve payments or more
|
19,324
|
|
|
41.3
|
|
|
4,344
|
|
|
4.6
|
|
|
629,713
|
|
|
51.0
|
|
|
|
Pending claims
|
5,869
|
|
|
12.5
|
|
|
N/A
|
|
|
0.7
|
|
|
274,153
|
|
|
22.2
|
|
|
|
Total
|
46,843
|
|
|
100.0
|
%
|
|
5,252
|
|
|
|
|
1,234,180
|
|
|
100.0
|
%
|
||
|
IBNR and other
|
|
|
|
|
|
|
|
|
212,908
|
|
|
|
||||||
|
LAE
|
|
|
|
|
|
|
|
|
52,690
|
|
|
|
||||||
|
Total primary reserves
|
|
|
|
|
|
|
|
|
$
|
1,499,778
|
|
|
|
|||||
|
Key Reserve Assumptions
|
||||
|
Gross Default to Claim Rate %
|
|
Net Default to Claim Rate %
|
|
Severity %
|
|
57%
|
|
53%
|
|
103%
|
|
|
December 31, 2013
|
|||||||||||||||||
|
|
Total
|
|
Foreclosure Stage Defaulted Loans
|
|
Cure % During the 4th Quarter
|
|
Reserve for Losses
|
|
% of Reserve
|
|||||||||
|
($ in thousands)
|
#
|
|
%
|
|
#
|
|
%
|
|
$
|
|
%
|
|||||||
|
Missed payments:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three payments or less
|
13,274
|
|
|
21.8
|
%
|
|
308
|
|
|
30.1
|
%
|
|
$
|
133,398
|
|
|
8.5
|
%
|
|
Four to eleven payments
|
12,939
|
|
|
21.2
|
|
|
1,278
|
|
|
17.7
|
|
|
267,279
|
|
|
17.0
|
|
|
|
Twelve payments or more
|
23,995
|
|
|
39.4
|
|
|
5,084
|
|
|
4.4
|
|
|
686,198
|
|
|
43.5
|
|
|
|
Pending claims
|
10,701
|
|
|
17.6
|
|
|
N/A
|
|
|
0.5
|
|
|
489,181
|
|
|
31.0
|
|
|
|
Total
|
60,909
|
|
|
100.0
|
%
|
|
6,670
|
|
|
|
|
1,576,056
|
|
|
100.0
|
%
|
||
|
IBNR and other
|
|
|
|
|
|
|
|
|
347,698
|
|
|
|
||||||
|
LAE
|
|
|
|
|
|
|
|
|
51,245
|
|
|
|
||||||
|
Total primary reserves
|
|
|
|
|
|
|
|
|
$
|
1,974,999
|
|
|
|
|||||
|
Key Reserve Assumptions
|
||||
|
Gross Default to Claim Rate %
|
|
Net Default to Claim Rate %
|
|
Severity %
|
|
57%
|
|
50%
|
|
107%
|
|
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|||
|
Default Statistics—Primary Insurance:
|
|
|
|
|
|
|||
|
Total Primary Insurance
|
|
|
|
|
|
|||
|
Prime
|
|
|
|
|
|
|||
|
Number of insured loans
|
775,683
|
|
|
741,554
|
|
|
729,822
|
|
|
Number of loans in default
|
28,963
|
|
|
37,932
|
|
|
40,951
|
|
|
Percentage of loans in default
|
3.73
|
%
|
|
5.12
|
%
|
|
5.61
|
%
|
|
Alt-A
|
|
|
|
|
|
|||
|
Number of insured loans
|
39,903
|
|
|
44,905
|
|
|
47,014
|
|
|
Number of loans in default
|
8,629
|
|
|
11,209
|
|
|
12,107
|
|
|
Percentage of loans in default
|
21.62
|
%
|
|
24.96
|
%
|
|
25.75
|
%
|
|
A minus and below
|
|
|
|
|
|
|||
|
Number of insured loans
|
36,455
|
|
|
40,930
|
|
|
42,470
|
|
|
Number of loans in default
|
9,251
|
|
|
11,768
|
|
|
12,181
|
|
|
Percentage of loans in default
|
25.38
|
%
|
|
28.75
|
%
|
|
28.68
|
%
|
|
Total Primary
|
|
|
|
|
|
|||
|
Number of insured loans (1)
|
861,576
|
|
|
839,249
|
|
|
832,469
|
|
|
Number of loans in default (2)
|
46,843
|
|
|
60,909
|
|
|
65,239
|
|
|
Percentage of loans in default
|
5.44
|
%
|
|
7.26
|
%
|
|
7.84
|
%
|
|
Default Statistics—Pool Insurance:
|
|
|
|
|
|
|||
|
Number of loans in default
|
8,420
|
|
|
11,921
|
|
|
14,257
|
|
|
(1)
|
Includes
9,535
,
11,860
and
13,163
insured loans subject to the Freddie Mac Agreement at
September 30, 2014
,
December 31, 2013
and
September 30, 2013
, respectively.
|
|
(2)
|
Excludes
4,824
,
7,221
and
8,509
loans that are in default at
September 30, 2014
,
December 31, 2013
and
September 30, 2013
, respectively, that are subject to the Freddie Mac Agreement, and for which we no longer have claims exposure.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Beginning default inventory
|
48,904
|
|
|
78,257
|
|
|
60,909
|
|
|
93,169
|
|
|
Less: Freddie Mac Agreement Loans
|
—
|
|
|
9,756
|
|
|
—
|
|
|
9,756
|
|
|
Plus: New defaults (1)
|
12,339
|
|
|
15,330
|
|
|
35,906
|
|
|
44,822
|
|
|
Less: Cures (1)
|
10,777
|
|
|
13,706
|
|
|
35,352
|
|
|
44,067
|
|
|
Less: Claims paid (2)
|
3,067
|
|
|
4,994
|
|
|
13,814
|
|
|
17,147
|
|
|
Less: Rescissions (3)
|
163
|
|
|
284
|
|
|
510
|
|
|
720
|
|
|
Less: Denials (4)
|
393
|
|
|
(392
|
)
|
|
296
|
|
|
1,062
|
|
|
Ending default inventory
|
46,843
|
|
|
65,239
|
|
|
46,843
|
|
|
65,239
|
|
|
(1)
|
Amounts reflected are compiled monthly based on reports received from loan servicers. The number of new defaults and cures presented includes the following monthly defaults that both defaulted and cured within the periods indicated:
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Intra-period new defaults
|
4,663
|
|
|
5,973
|
|
|
22,594
|
|
|
28,480
|
|
|
(2)
|
Includes those charged to a deductible or captive.
|
|
(3)
|
Net of any previously rescinded policies that were reinstated during the period. Such reinstated rescissions may ultimately result in a paid claim.
|
|
(4)
|
Net of any denied claims that were reinstated during the period. Such previously denied but reinstated claims are generally reviewed for possible rescission prior to any claim payment.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Rescinded policies:
|
|
|
|
|
|
|
|
||||
|
Rescinded
|
(183
|
)
|
|
(409
|
)
|
|
(599
|
)
|
|
(1,384
|
)
|
|
Reinstated
|
20
|
|
|
125
|
|
|
89
|
|
|
664
|
|
|
Denied claims:
|
|
|
|
|
|
|
|
||||
|
Denied
|
(1,004
|
)
|
|
(1,806
|
)
|
|
(3,101
|
)
|
|
(6,589
|
)
|
|
Reinstated
|
611
|
|
|
2,198
|
|
|
2,805
|
|
|
5,527
|
|
|
Total net rescissions and denials
|
(556
|
)
|
|
108
|
|
|
(806
|
)
|
|
(1,782
|
)
|
|
(In millions)
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
||||||
|
Decrease to our loss reserve due to estimated future rescissions and denials
|
$
|
134
|
|
|
$
|
247
|
|
|
$
|
291
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Rescissions
|
$
|
14.5
|
|
|
$
|
21.6
|
|
|
$
|
48.3
|
|
|
$
|
56.5
|
|
|
Denials
|
39.0
|
|
|
4.1
|
|
|
45.0
|
|
|
131.3
|
|
||||
|
Total First-lien claims submitted for payment that were rescinded or denied (1)
|
$
|
53.5
|
|
|
$
|
25.7
|
|
|
$
|
93.3
|
|
|
$
|
187.8
|
|
|
(1)
|
Includes an amount related to a small number of submitted claims that were subsequently withdrawn by the insured.
|
|
Claim
Received
Quarter
|
|
Projected Net Cumulative Rescission/Denial Rate for Each Quarter (1)
|
|
Percentage of
Total Claims Resolved (2)
|
|
Q1 2012
|
|
23.5%
|
|
100%
|
|
Q2 2012
|
|
21.1%
|
|
100%
|
|
Q3 2012
|
|
18.4%
|
|
99%
|
|
Q4 2012
|
|
17.2%
|
|
97%
|
|
Q1 2013
|
|
17.4%
|
|
96%
|
|
Q2 2013
|
|
17.9%
|
|
95%
|
|
Q3 2013
|
|
14.8%
|
|
95%
|
|
Q4 2013
|
|
14.1%
|
|
92%
|
|
Q1 2014
|
|
15.1%
|
|
88%
|
|
(1)
|
Projected net cumulative rescission/denial rates represent the ratio of claims rescinded or denied to claims received (by claim count). Rescissions and denials are net of actual reinstatements, plus our current estimate for expected reinstatements of previously rescinded policies or denied claims (excluding certain potential reinstatements that would result from the BofA Settlement Agreement). These projected amounts represent the cumulative rates for each quarter as of
September 30, 2014
. Until all of the claims received during the periods shown have been internally resolved, the rescission/denial rates for each quarter will be subject to change; these rates also will remain subject to change based on differences between estimated and actual reinstatements of previously rescinded policies or denied claims.
|
|
(2)
|
The percentage of claims resolved for each quarter presented in the table above represents the number of claims that have been internally resolved as a percentage of the total number of claims received for that specific quarter. A claim is considered internally resolved when it is either paid or it is concluded that the claim should be denied or rescinded, though such denials and rescissions could be challenged and potentially reinstated or overturned. For the second and third quarters of
2014
, a significant portion of claims received for those quarters have not been internally resolved; therefore, we do not believe the projected net cumulative rescission/denial rates for those periods are presently meaningful.
|
|
(In thousands)
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
Reserves for losses by category:
|
|
|
|
||||
|
Prime
|
$
|
721,811
|
|
|
$
|
937,307
|
|
|
Alt-A
|
308,283
|
|
|
384,841
|
|
||
|
A minus and below
|
182,885
|
|
|
215,545
|
|
||
|
IBNR and other
|
212,908
|
|
|
347,698
|
|
||
|
LAE
|
52,690
|
|
|
51,245
|
|
||
|
Reinsurance recoverable (1)
|
21,201
|
|
|
38,363
|
|
||
|
Total primary reserves
|
1,499,778
|
|
|
1,974,999
|
|
||
|
Pool
|
80,664
|
|
|
169,682
|
|
||
|
IBNR and other
|
2,468
|
|
|
8,938
|
|
||
|
LAE
|
3,434
|
|
|
5,439
|
|
||
|
Total pool reserves
|
86,566
|
|
|
184,059
|
|
||
|
Total First-lien reserves
|
1,586,344
|
|
|
2,159,058
|
|
||
|
Second-lien and other (2)
|
1,787
|
|
|
5,295
|
|
||
|
Total reserve for losses
|
$
|
1,588,131
|
|
|
$
|
2,164,353
|
|
|
(1)
|
Primarily represents ceded losses on captive transactions and the QSR Reinsurance Transactions.
|
|
(2)
|
Does not include Second-lien PDR.
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
First-lien reserve per default (1)
|
|
|
|
||||
|
Primary reserve per default excluding IBNR and other
|
$
|
27,477
|
|
|
$
|
26,717
|
|
|
Pool reserve per pool default excluding IBNR and other (2)
|
9,983
|
|
|
14,690
|
|
||
|
(1)
|
Calculated as total reserves excluding IBNR and other divided by total defaults.
|
|
(2)
|
If calculated before giving effect to deductibles and stop losses in pool transactions, the pool reserve per default at
September 30, 2014
and
December 31, 2013
would be
$15,905
and
$24,640
, respectively.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net claims paid:
|
|
|
|
|
|
|
|
||||||||
|
Prime
|
$
|
104,440
|
|
|
$
|
160,091
|
|
|
$
|
458,493
|
|
|
$
|
578,486
|
|
|
Alt-A
|
26,882
|
|
|
46,474
|
|
|
110,441
|
|
|
141,624
|
|
||||
|
A minus and below
|
19,658
|
|
|
24,843
|
|
|
79,619
|
|
|
85,542
|
|
||||
|
Total primary claims paid
|
150,980
|
|
|
231,408
|
|
|
648,553
|
|
|
805,652
|
|
||||
|
Pool
|
8,880
|
|
|
33,181
|
|
|
56,105
|
|
|
92,741
|
|
||||
|
Second-lien and other
|
490
|
|
|
80
|
|
|
1,728
|
|
|
2,578
|
|
||||
|
Subtotal
|
160,350
|
|
|
264,669
|
|
|
706,386
|
|
|
900,971
|
|
||||
|
Impact of Freddie Mac Agreement
|
—
|
|
|
254,667
|
|
|
—
|
|
|
254,667
|
|
||||
|
Impact of captive terminations
|
—
|
|
|
—
|
|
|
1,156
|
|
|
—
|
|
||||
|
Impact of settlements
|
13,500
|
|
|
—
|
|
|
13,500
|
|
|
—
|
|
||||
|
Total net claims paid
|
$
|
173,850
|
|
|
$
|
519,336
|
|
|
$
|
721,042
|
|
|
$
|
1,155,638
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average net claim paid (1):
|
|
|
|
|
|
|
|
||||||||
|
Prime
|
$
|
49.2
|
|
|
$
|
47.2
|
|
|
$
|
45.9
|
|
|
$
|
47.3
|
|
|
Alt-A
|
56.7
|
|
|
56.7
|
|
|
55.7
|
|
|
56.3
|
|
||||
|
A minus and below
|
40.3
|
|
|
38.0
|
|
|
37.9
|
|
|
36.8
|
|
||||
|
Total average net primary claim paid
|
49.0
|
|
|
47.5
|
|
|
46.1
|
|
|
47.2
|
|
||||
|
Pool
|
48.0
|
|
|
61.7
|
|
|
58.7
|
|
|
69.2
|
|
||||
|
Second-lien and other
|
18.9
|
|
|
4.2
|
|
|
18.8
|
|
|
16.5
|
|
||||
|
Total average net claim paid
|
$
|
48.7
|
|
|
$
|
48.8
|
|
|
$
|
46.8
|
|
|
$
|
48.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average direct primary claim paid (2)
|
$
|
50.0
|
|
|
$
|
49.8
|
|
|
$
|
47.5
|
|
|
$
|
49.4
|
|
|
Average total direct claim paid (2)
|
$
|
49.6
|
|
|
$
|
50.8
|
|
|
$
|
48.0
|
|
|
$
|
50.6
|
|
|
(1)
|
Net of reinsurance recoveries and without giving effect to the impact of the Freddie Mac Agreement, captive terminations and settlements.
|
|
(2)
|
Before reinsurance recoveries and without giving effect to the impact of the Freddie Mac Agreement, captive terminations and settlements.
|
|
|
September 30, 2014
|
|||||||||||||
|
($ in millions)
|
Net Par
Outstanding (1)
|
|
% of Total
Net Par
Outstanding (1)
|
|
Net Claim
(Asset) Liability (2)
|
|
Fair Value
Net
Liability (3)
|
|||||||
|
Type of Obligation
|
|
|
|
|
|
|
|
|||||||
|
Public finance:
|
|
|
|
|
|
|
|
|||||||
|
General obligation and other tax supported (4)
|
$
|
4,835.5
|
|
|
24.9
|
%
|
|
$
|
18.2
|
|
|
$
|
0.2
|
|
|
Healthcare and long-term care
|
2,161.8
|
|
|
11.1
|
|
|
6.5
|
|
|
0.5
|
|
|||
|
Water/sewer/electric gas and investor-owned utilities
|
1,121.4
|
|
|
5.8
|
|
|
3.3
|
|
|
1.0
|
|
|||
|
Education
|
977.4
|
|
|
5.0
|
|
|
(3.2
|
)
|
|
—
|
|
|||
|
Transportation
|
891.7
|
|
|
4.6
|
|
|
(0.7
|
)
|
|
23.6
|
|
|||
|
Other public finance (5)(6)
|
1,027.2
|
|
|
5.3
|
|
|
(13.7
|
)
|
|
0.2
|
|
|||
|
Total public finance (7)
|
11,015.0
|
|
|
56.7
|
|
|
10.4
|
|
|
25.5
|
|
|||
|
Structured finance:
|
|
|
|
|
|
|
|
|||||||
|
CDO
|
7,762.9
|
|
|
40.0
|
|
|
1.4
|
|
|
97.9
|
|
|||
|
Asset-backed obligations
|
569.5
|
|
|
2.9
|
|
|
18.1
|
|
|
9.0
|
|
|||
|
Other structured (8)
|
75.4
|
|
|
0.4
|
|
|
—
|
|
|
0.1
|
|
|||
|
Total structured finance
|
8,407.8
|
|
|
43.3
|
|
|
19.5
|
|
|
107.0
|
|
|||
|
Total
|
$
|
19,422.8
|
|
|
100.0
|
%
|
|
$
|
29.9
|
|
|
$
|
132.5
|
|
|
|
December 31, 2013
|
|||||||||||||
|
($ in millions)
|
Net Par
Outstanding (1)
|
|
% of Total
Net Par
Outstanding (1)
|
|
Net Claim (Asset)
Liability (2)
|
|
Fair Value
Net
Liability (3)
|
|||||||
|
Type of Obligation
|
|
|
|
|
|
|
|
|||||||
|
Public finance:
|
|
|
|
|
|
|
|
|||||||
|
General obligation and other tax supported (4)
|
$
|
5,266.0
|
|
|
22.1
|
%
|
|
$
|
12.9
|
|
|
$
|
0.2
|
|
|
Healthcare and long-term care
|
2,358.3
|
|
|
9.9
|
|
|
11.1
|
|
|
0.8
|
|
|||
|
Water/sewer/electric gas and investor-owned utilities
|
1,347.8
|
|
|
5.6
|
|
|
(9.6
|
)
|
|
1.2
|
|
|||
|
Education
|
1,075.9
|
|
|
4.5
|
|
|
(4.2
|
)
|
|
—
|
|
|||
|
Transportation
|
907.2
|
|
|
3.8
|
|
|
(0.5
|
)
|
|
27.5
|
|
|||
|
Other public finance (5)(6)
|
1,479.6
|
|
|
6.2
|
|
|
(12.9
|
)
|
|
0.4
|
|
|||
|
Total public finance (7)
|
12,434.8
|
|
|
52.1
|
|
|
(3.2
|
)
|
|
30.1
|
|
|||
|
Structured finance:
|
|
|
|
|
|
|
|
|||||||
|
CDO
|
10,700.0
|
|
|
44.9
|
|
|
2.9
|
|
|
193.4
|
|
|||
|
Asset-backed obligations
|
642.2
|
|
|
2.7
|
|
|
19.6
|
|
|
8.6
|
|
|||
|
Other structured (8)
|
77.9
|
|
|
0.3
|
|
|
—
|
|
|
0.2
|
|
|||
|
Total structured finance
|
11,420.1
|
|
|
47.9
|
|
|
22.5
|
|
|
202.2
|
|
|||
|
Total
|
$
|
23,854.9
|
|
|
100.0
|
%
|
|
$
|
19.3
|
|
|
$
|
232.3
|
|
|
(1)
|
Represents our exposure to the aggregate outstanding principal on insured obligations. We are also responsible for the timely payment of interest on substantially all of our public finance and our non-corporate CDO structured finance obligations (other than our insured CDO of CMBS where interest shortfalls reduce premiums payable to us). For our insured corporate CDOs and CDO of CMBS, net par outstanding represents the notional amount of credit protection we are providing on a pool of obligations.
|
|
(2)
|
A net claim liability is recorded on the balance sheet when there is evidence that deterioration has occurred and the net present value of our expected losses for a particular policy exceeds the unearned premium reserve for that policy. The claim liability reported is net of estimated salvage and subrogation, which may result in a net claim asset.
|
|
(3)
|
Represents the net (asset) liability recorded within derivative assets or derivative liabilities for derivative contracts, or the net (asset) liability recorded at fair value within VIE debt and other financial statement line items for financial guaranty consolidated VIEs.
|
|
(4)
|
Includes
$1.3 billion
and
$1.5 billion
at
September 30, 2014
and
December 31, 2013
, respectively, of tax supported revenue bonds.
|
|
(5)
|
Includes escrowed transactions, which are legally defeased bond issuances where cash or U.S. government securities, in an amount sufficient to pay remaining obligations under such bonds, have been deposited in an escrow account for the benefit of the bond holders. Although we have little to no remaining credit risk on these transactions, they remain outstanding for GAAP purposes.
|
|
(6)
|
Includes other types of municipal obligations, including human service providers, second-to-pay international public finance, non-profit institutions, project finance accommodations and stadiums, none of which individually constitutes a material amount of our financial guaranty net par outstanding.
|
|
(7)
|
Includes
$2.2 billion
and
$2.4 billion
at
September 30, 2014
and
December 31, 2013
, respectively, of international public finance insured obligations (which includes Sovereign indebtedness, of which
$95.1 million
and $101.2 million at
September 30, 2014
and at
December 31, 2013
, respectively, is related to the Stressed European Countries).
|
|
(8)
|
Represents other types of structured finance obligations, including collateralized guaranteed investment contracts or letters of credit, foreign commercial assets and life insurance securitizations, none of which individually constitutes a material amount of our financial guaranty net par outstanding.
|
|
(In millions)
|
|
Internal Rating
|
|
Total Net Outstanding Par
|
||
|
Puerto Rico Exposure Not Subject to Recovery Act
|
|
|
|
|
||
|
General Obligation (GO)
|
|
|
|
|
||
|
Puerto Rico Public Buildings Authority
|
|
BB
|
|
$
|
115.0
|
|
|
Commonwealth of Puerto Rico
|
|
BB
|
|
67.5
|
|
|
|
Total GO
|
|
|
|
182.5
|
|
|
|
|
|
|
|
|
||
|
Revenue - Local Govt. Payments/Commonwealth Appropriation
|
|
|
|
|
||
|
Puerto Rico Municipal Finance Agency
|
|
BB-
|
|
30.3
|
|
|
|
Total Puerto Rico Exposure Not Subject to Recovery Act
|
|
|
|
212.8
|
|
|
|
|
|
|
|
|
||
|
Puerto Rico Exposure Subject to Recovery Act
|
|
|
|
|
||
|
Revenue - Tax Backed
|
|
|
|
|
||
|
PRHTA (Highway Revenue Bonds - 1968 - Resolution) (1)
|
|
BB-
|
|
79.0
|
|
|
|
PRHTA (Senior Transportation Bonds - 1998 - Resolution) (2)
|
|
B+
|
|
87.4
|
|
|
|
PRHTA (Subordinate Transportation Bonds - 1998 - Resolution) (3)
|
|
B
|
|
3.0
|
|
|
|
Total Tax Backed
|
|
|
|
169.4
|
|
|
|
|
|
|
|
|
||
|
Revenue - Utility
|
|
|
|
|
||
|
Puerto Rico Aqueduct & Sewer Authority
|
|
BB-
|
|
18.5
|
|
|
|
PREPA (4)
|
|
B-
|
|
21.9
|
|
|
|
Total Utilities
|
|
|
|
40.4
|
|
|
|
Total Puerto Rico Exposure Subject to Recovery Act
|
|
|
|
209.8
|
|
|
|
|
|
|
|
|
||
|
Total Puerto Rico Exposure
|
|
|
|
$
|
422.6
|
|
|
(1)
|
At
September 30, 2014
, the net claim liability associated with these policies is $0.3 million.
|
|
(2)
|
At
September 30, 2014
, the net claim liability associated with these policies is $6.5 million.
|
|
(3)
|
At
September 30, 2014
, the net claim liability associated with these policies is $1.0 million.
|
|
(4)
|
At
September 30, 2014
, the net claim liability associated with these policies is $4.9 million.
|
|
|
Three Months Ended September 30,
|
|
% Change
|
|
Nine Months Ended September 30,
|
|
% Change
|
||||||||||||||
|
($ in millions)
|
2014
|
|
2013
|
|
2014 vs. 2013
|
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||||||||
|
Adjusted pretax operating income (loss) (1)
|
$
|
9.3
|
|
|
$
|
(9.2
|
)
|
|
n/m
|
|
|
$
|
(19.6
|
)
|
|
$
|
(12.7
|
)
|
|
54.3
|
%
|
|
Net premiums written—insurance
|
(1.5
|
)
|
|
—
|
|
|
n/m
|
|
|
(0.4
|
)
|
|
(10.0
|
)
|
|
(96.0
|
)
|
||||
|
Net premiums earned—insurance
|
9.3
|
|
|
11.9
|
|
|
(21.8
|
)%
|
|
26.7
|
|
|
36.6
|
|
|
(27.0
|
)
|
||||
|
Net premiums earned on derivatives
|
2.9
|
|
|
4.2
|
|
|
(31.0
|
)
|
|
9.7
|
|
|
14.0
|
|
|
(30.7
|
)
|
||||
|
Net investment income
|
10.3
|
|
|
11.9
|
|
|
(13.4
|
)
|
|
30.9
|
|
|
36.0
|
|
|
(14.2
|
)
|
||||
|
Provision for losses
|
(6.4
|
)
|
|
5.2
|
|
|
n/m
|
|
|
4.3
|
|
|
9.1
|
|
|
(52.7
|
)
|
||||
|
Estimated present value of net credit (recoveries) losses incurred
|
(0.5
|
)
|
|
3.3
|
|
|
n/m
|
|
|
10.3
|
|
|
(0.1
|
)
|
|
n/m
|
|
||||
|
Policy acquisition costs
|
1.8
|
|
|
2.1
|
|
|
(14.3
|
)
|
|
5.1
|
|
|
11.1
|
|
|
(54.1
|
)
|
||||
|
Other operating expenses
|
6.7
|
|
|
11.4
|
|
|
(41.2
|
)
|
|
25.4
|
|
|
35.4
|
|
|
(28.2
|
)
|
||||
|
Interest expense
|
11.6
|
|
|
15.1
|
|
|
(23.2
|
)
|
|
42.1
|
|
|
44.1
|
|
|
(4.5
|
)
|
||||
|
(1)
|
Our senior management uses adjusted pretax operating income (loss) as our primary measure to evaluate the fundamental financial performance of the Company’s business segments.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net premiums earned:
|
|
|
|
|
|
|
|
||||||||
|
Public finance direct
|
$
|
7,160
|
|
|
$
|
9,774
|
|
|
$
|
20,067
|
|
|
$
|
25,588
|
|
|
Public finance reinsurance
|
1,619
|
|
|
1,591
|
|
|
4,789
|
|
|
8,941
|
|
||||
|
Structured direct
|
118
|
|
|
161
|
|
|
526
|
|
|
513
|
|
||||
|
Structured reinsurance
|
432
|
|
|
337
|
|
|
1,316
|
|
|
4,036
|
|
||||
|
Trade credit reinsurance
|
—
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||||
|
Total premiums earned—insurance
|
9,329
|
|
|
11,864
|
|
|
26,700
|
|
|
39,079
|
|
||||
|
Impact of commutations/recaptures
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,447
|
)
|
||||
|
Total net premiums earned—insurance
|
$
|
9,329
|
|
|
$
|
11,864
|
|
|
$
|
26,700
|
|
|
$
|
36,632
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Refundings included in total net premiums earned
|
$
|
6,253
|
|
|
$
|
6,979
|
|
|
$
|
14,443
|
|
|
$
|
22,020
|
|
|
(In thousands)
|
September 30, 2014
|
|
December 31, 2013
|
|
September 30, 2013
|
||||||
|
Total reserve for losses
|
$
|
32,220
|
|
|
$
|
21,069
|
|
|
$
|
32,094
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||||||
|
Total claim (recoveries) payments
|
$
|
(3,882
|
)
|
|
$
|
(1,303
|
)
|
|
$
|
(6,841
|
)
|
|
$
|
43,380
|
|
(1)
|
|
(1)
|
Reflects the payment of $41.6 million related to the FGIC Commutation.
|
|
($ in millions)
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2014
|
||||
|
Adjusted pretax operating income (1)
|
$
|
5.3
|
|
|
$
|
5.3
|
|
|
Services revenue
|
42.2
|
|
|
42.2
|
|
||
|
Direct cost of services
|
23.9
|
|
|
23.9
|
|
||
|
Gross profit on services
|
18.3
|
|
|
18.3
|
|
||
|
Other operating expenses
|
8.7
|
|
|
8.7
|
|
||
|
Interest expense
|
4.4
|
|
|
4.4
|
|
||
|
(1)
|
Our senior management uses adjusted pretax operating income (loss) as our primary measure to evaluate the fundamental financial performance of the Company’s business segments.
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In thousands)
|
2014
|
|
2013
|
||||
|
Net income (loss)
|
$
|
531,182
|
|
|
$
|
(233,354
|
)
|
|
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
|
|
|
||||
|
Net (gains) losses on investments and other financial instruments, change in fair value of derivatives and net impairment losses recognized in earnings
|
(230,525
|
)
|
|
216,833
|
|
||
|
Net payments related to derivative contracts and VIE debt (1)
|
(2,643
|
)
|
|
(13,682
|
)
|
||
|
Equity in loss (earnings) of affiliates
|
13
|
|
|
(1
|
)
|
||
|
Net cash received (paid) for commutations, terminations, and recaptures (1)
|
1,105
|
|
|
(307,067
|
)
|
||
|
Commutation-related charges
|
—
|
|
|
5,300
|
|
||
|
Deferred tax benefit
|
(2,320
|
)
|
|
(27,378
|
)
|
||
|
Depreciation and amortization, net
|
47,132
|
|
|
58,865
|
|
||
|
Change in:
|
|
|
|
||||
|
Unearned premiums
|
27,871
|
|
|
113,005
|
|
||
|
Deferred policy acquisition costs
|
6,786
|
|
|
16,441
|
|
||
|
Reinsurance recoverables
|
22,940
|
|
|
31,944
|
|
||
|
Reserve for losses and LAE
|
(565,655
|
)
|
|
(506,790
|
)
|
||
|
Other assets
|
21,465
|
|
|
18,560
|
|
||
|
Other liabilities
|
(80,621
|
)
|
|
59,682
|
|
||
|
Cash flows used in operations
|
$
|
(223,270
|
)
|
|
$
|
(567,642
|
)
|
|
(1)
|
Cash item.
|
|
|
Moody’s
(1)
|
|
S&P
(2)
|
|
Radian Group
|
B3
|
|
B-
|
|
Radian Guaranty
|
Ba2
|
|
BB-
|
|
Radian Insurance
|
(3)
|
|
(3)
|
|
RMAI (4)
|
Ba2
|
|
BB-
|
|
Radian Asset Assurance
|
Ba1
|
|
B+
|
|
(1)
|
Moody’s outlook for Radian Group and all our rated mortgage insurance subsidiaries is currently Positive. Moody’s outlook for Radian Asset Assurance is currently Negative.
|
|
(2)
|
S&P’s outlook for Radian Group and Radian Guaranty is currently Positive. The outlook for all other subsidiaries is currently Stable.
|
|
(3)
|
Not currently rated.
|
|
(4)
|
Currently, RMAI is not writing new business and has no RIF.
|
|
Level I
|
— Unadjusted quoted prices for identical assets or liabilities in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
|
Level II
|
— Prices or valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities; and
|
|
Level III
|
— Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. Level III inputs are used to measure fair value only to the extent that observable inputs are not available.
|
|
•
|
first, we define a tranche on the CDX index that equates to the risk profile of our specific transaction (we refer to this tranche as an “equivalent-risk tranche”);
|
|
•
|
second, we determine the fair premium amount on the equivalent-risk tranche for those market participants engaged in trading on the CDX index (we refer to each of these participants as a “typical market participant”); and
|
|
•
|
third, we adjust the fair premium amount for a typical market participant to account for the difference between the non-performance or default risk of a typical market participant and the non-performance or default risk of a financial guarantor of similar credit quality to us (in each case, we refer to the risk of non-performance as “non-performance risk”).
|
|
•
|
the extent and the duration of the decline in value;
|
|
•
|
the reasons for the decline in value (e.g., credit event, interest related or market fluctuations); and
|
|
•
|
the financial position, access to capital and near term prospects of the issuer, including the current and future impact of any specific events.
|
|
Corporate CDOs ($ in millions)
|
|
|
|
|
|
||||||
|
Weighted average credit spread
|
0.25
|
%
|
|
|
|
|
|||||
|
Fair value of net liabilities
|
$
|
0.4
|
|
|
|
|
|
||||
|
|
Increase (Decrease) in Fair Value Net Liability based on:
|
||||||||||
|
|
10% tightening of CDO
credit spreads
|
|
0% change in CDO
credit spreads
|
|
10% widening of CDO
credit spreads
|
||||||
|
50% tightening of Radian Group’s CDS spread
|
$
|
6.0
|
|
|
$
|
7.6
|
|
|
$
|
9.3
|
|
|
0 basis points change in Radian Group’s CDS spread
|
(0.8
|
)
|
|
—
|
|
|
0.9
|
|
|||
|
50% widening of Radian Group’s CDS spread
|
(3.5
|
)
|
|
(3.1
|
)
|
|
(2.6
|
)
|
|||
|
_______________________
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Non-Corporate CDO related (1) ($ in millions)
|
|
|
|
|
|
||||||
|
Weighted average credit spread
|
1.50
|
%
|
|
|
|
|
|||||
|
Fair value of net liabilities
|
$
|
122.6
|
|
|
|
|
|
||||
|
|
Increase (Decrease) in Fair Value Net Liability based on:
|
||||||||||
|
|
10% tightening of CDO
credit spreads
|
|
0% change in CDO
credit spreads
|
|
10% widening of CDO
credit spreads
|
||||||
|
50% tightening of Radian Group’s CDS spread
|
$
|
63.0
|
|
|
$
|
90.3
|
|
|
$
|
116.9
|
|
|
0 basis points change in Radian Group’s CDS spread
|
(18.0
|
)
|
|
—
|
|
|
17.4
|
|
|||
|
50% widening of Radian Group’s CDS spread
|
(30.6
|
)
|
|
(14.0
|
)
|
|
2.0
|
|
|||
|
(1)
|
Includes TruPs, CDO of CMBS and other non-corporate CDOs and related VIEs.
|
|
•
|
On December 30, 2011, a putative class action under RESPA titled White v. PNC Financial Services Group was filed in the U.S. District Court for the Eastern District of Pennsylvania. On September 29, 2012, plaintiffs filed an amended complaint.
On November 26, 2012, Radian Guaranty filed a motion to dismiss the plaintiffs’ claims as barred by the statute of limitations. On June 20, 2013, the court granted Radian Guaranty’s motion and dismissed plaintiffs’ claims, but granted plaintiffs leave to file a second amended complaint. Plaintiffs filed their second amended complaint on July 5, 2013, reasserting a putative claim under RESPA on substantially the same allegations. Radian Guaranty filed a motion to dismiss plaintiffs’ second amended complaint on July 22, 2013. The court denied Radian Guaranty’s motion on August 18, 2014, without prejudice to Radian Guaranty’s ability to raise the statute of limitations bar on a motion for summary judgment. On September 9, 2014, the court stayed this litigation, pending the outcome of an appeal filed by plaintiffs in Riddle v. Bank of America et. al. (another punitive class action under RESPA in which Radian Guaranty is not a party and referred to herein as the “Riddle Case”).
|
|
•
|
On January 13, 2012, a putative class action under RESPA titled Menichino, et al. v. Citibank, N.A., et al., was filed in the U.S. District Court for the Western District of Pennsylvania. Radian Guaranty was not named as a defendant in the original complaint. On December 4, 2012, plaintiffs amended their complaint to add Radian Guaranty as an additional defendant.
On February 4, 2013, Radian Guaranty filed a motion to dismiss the claims against it as barred by the statute of limitations. On July 19, 2013, the court granted Radian Guaranty’s motion and dismissed plaintiffs’ claims, but granted plaintiffs leave to file a second amended complaint. Plaintiffs filed their second amended complaint on August 16, 2013, reasserting a putative claim under RESPA on substantially the same allegations. Radian Guaranty filed a motion to dismiss plaintiffs’ second amended complaint on September 17, 2013. The court denied Radian Guaranty’s motion on February 4, 2014, without prejudice to Radian Guaranty’s ability to raise the statute of limitations bar on a motion for summary judgment.
On March 26, 2014, the court stayed this litigation, pending the outcome of an appeal filed by plaintiffs in the Riddle Case.
|
|
•
|
On April 5, 2012, a putative class action under RESPA titled Manners, et al. v. Fifth Third Bank, et al. was filed in the U.S. District Court for the Western District of Pennsylvania.
On November 28, 2012, Radian Guaranty moved to dismiss plaintiffs’ claims as barred by the statute of limitations. On July 19, 2013, the court granted Radian Guaranty’s motion and dismissed plaintiffs’ claims, but granted plaintiffs leave to file a second amended complaint. Plaintiffs filed their second amended complaint on August 16, 2013, reasserting a putative claim under RESPA on substantially the same allegations. Radian Guaranty filed a motion to dismiss plaintiffs’ second amended complaint on September 17, 2013. The court denied Radian Guaranty’s motion on February 5, 2014, without prejudice to Radian Guaranty’s ability to raise the statute of limitations bar on a motion for summary judgment.
On March 26, 2014, the court stayed this litigation, pending the outcome of an appeal filed by plaintiffs in the Riddle Case.
|
|
•
|
Legislation or regulatory action impacting the charters or business practices of the GSEs. See “
Because most of the mortgage loans that we insure are sold to Freddie Mac and Fannie Mae, changes in their charters or business practices could significantly impact our mortgage insurance business
.” in our 2013 Form 10-K;
|
|
•
|
Legislative reform of the U.S. housing finance system;
|
|
•
|
Legislation and regulation impacting the FHA and its competitive position versus private mortgage insurers. See “
Our mortgage insurance business faces intense competition
.” in our 2013 Form 10-K;
|
|
•
|
State insurance laws and regulations that address, among other items, licensing of companies to transact business, claims handling, reinsurance requirements, premium rates, policy forms offered to customers and requirements for Risk-to-capital, minimum policyholder positions, reserves, surplus, reinsurance and payment of dividends. See “
Our insurance subsidiaries are subject to comprehensive state insurance regulations and other requirements, including capital adequacy measures, which if we fail to satisfy, could limit our ability to write new insurance and increase restrictions and requirements placed on our insurance subsidiaries.
” in our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014;
|
|
•
|
The application of state, federal or private sector programs aimed at supporting borrowers and the housing market;
|
|
•
|
The application of RESPA, the Fair Credit Reporting Act of 1970 and other laws to mortgage insurers, including with respect to captive reinsurance arrangements. See “
We are subject to the risk of private litigation and regulatory proceedings.
” in our 2013 Form 10-K;
|
|
•
|
The amendments to Regulation AB (commonly referred to as Regulation AB II) that were adopted by the SEC in August 2014 to introduce several new requirements related to public offerings of ABS, including public offerings of RMBS for which Clayton traditionally has provided due diligence and servicer surveillance services and new credit rating agency reform rules (the “NRSRO Rules”) adopted by the SEC in August 2014, including new requirements applicable to providers of third-party due diligence services, such as Clayton, for both publicly and privately issued ABS;
|
|
•
|
New federal standards and oversight for mortgage insurers, including as a result of the Federal Insurance Office of the U.S. Treasury having recently published a study on how to modernize and improve the system of insurance regulation in the U.S. that, among other things, calls for federal standards and oversight for mortgage insurers to be developed and implemented. See “
The Dodd-Frank Act may have a material effect on our mortgage insurance and financial guaranty businesses
.” in our 2013 Form 10-K; and
|
|
•
|
The implementation in the U.S. of Basel II capital adequacy requirements and the Basel III guidelines. See “
The implementation of the Basel II capital adequacy requirements and the Basel III guidelines may discourage the use of mortgage insurance
.” in our 2013 Form 10-K.
|
|
|
Radian Group Inc.
|
|
|
|
|
November 6, 2014
|
/s/ C. R
OBERT
Q
UINT
|
|
|
C. Robert Quint
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
/s/ C
ATHERINE
M. J
ACKSON
|
|
|
Catherine M. Jackson
|
|
|
Senior Vice President, Controller
|
|
Exhibit No.
|
|
Exhibit Name
|
|
10.1
|
|
Confidential Settlement Agreement and Release, dated as of September 16, 2014, by and among Radian Guaranty Inc., Countrywide Home Loans, Inc., and Bank of America, N.A., as a successor to BofA Home Loans Servicing f/k/a Countrywide Home Loans Servicing LP on its own behalf and as successor in interest by
de jure
merger to Countrywide Bank FSB, formerly Treasury Bank (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (file no. 1-11356) dated September 16, 2014, and filed on September 19, 2014).
|
|
*12
|
|
Statement of Ratio of Earnings to Fixed Charges
|
|
*31
|
|
Rule 13a - 14(a) Certifications
|
|
**32
|
|
Section 1350 Certifications
|
|
*101
|
|
Pursuant to Rule 405 of Regulation S-T, the following financial information from Radian Group Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, is formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013, (ii) Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2014 and 2013, (iii) Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2014 and 2013, (iv) Condensed Consolidated Statements of Changes in Common Stockholders’ Equity for the nine months ended September 30, 2014 and 2013, (v) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and 2013, and (vi) the Notes to Unaudited Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|