These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
|
46-3951329
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
|
|
4521 Sharon Road, Suite 370, Charlotte, North Carolina
28211
|
|
|
|
(Address
of principal executive offices)
|
|
|
Large
accelerated filer ☐
|
Accelerated
filer ☐
|
|
Non-accelerated
filer ☐ (Do not check if a smaller reporting
company)
|
Smaller
reporting company ☒
|
|
PART I
|
||
|
Item 1.
|
Business.
|
1
|
|
Item 1A.
|
Risk Factors
|
6
|
|
Item 1B.
|
Unresolved staff comments.
|
17
|
|
Item 2.
|
Properties.
|
17
|
|
Item 3.
|
Legal Proceedings.
|
17
|
|
Item 4.
|
Mine Safety Disclosures
|
17
|
|
PART II
|
||
|
Item 5.
|
Market For Registrant’s Common Equity And Related Stockholder
Matters And Small Business Issuer Purchase Of Equity
Securities
|
17
|
|
Item 6.
|
Selected Financial Data.
|
17
|
|
Item 7.
|
Management’s Discussion And Analysis Of Financial Condition
And Results Of Operations.
|
18
|
|
Item 7.
|
Management’s Discussion And Analysis Of Financial Condition
And Results Of Operations.
|
18
|
|
Item 7A.
|
Quantitative And Qualitative Disclosures About Market
Risk.
|
27
|
|
Item 8.
|
Financial Statements And Supplementary Data.
|
27
|
|
Item 9.
|
Changes In And Disagreements With Accountants On Accounting And
Financial Disclosure.
|
27
|
|
Item 9A.
|
Control And Procedures.
|
28
|
|
Item 9B.
|
Other Information.
|
28
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers And Corporate
Governance.
|
33
|
|
Item 11.
|
Executive Compensation.
|
35
|
|
Item 12.
|
Security Ownership Of Certain Beneficial Owners And Management And
Related Stockholder Matters.
|
36
|
|
Item 13.
|
Certain Relationships And Related Transactions, And Director
Independence.
|
37
|
|
Item 14.
|
Principal Accounting Fees And Services.
|
38
|
|
PART IV
|
||
|
Item 15.
|
Exhibits, Financial Statement Schedules.
|
39
|
|
Item
16
|
Form 10-K
Summary
|
39
|
|
Operating
expenses:
|
December
31,
2016
|
December
31,
2015
|
November
30,
2015
|
|
General and
administrative
|
$
57,825
|
$
-
|
$
2,529
|
|
Depreciation and
amortization
|
1,900
|
158
|
1,900
|
|
Impairment of
assets
|
792
|
-
|
-
|
|
Professional
fees
|
152,876
|
2,850
|
37,123
|
|
|
|
|
|
|
Total operating
expenses
|
$
213,393
|
$
3,008
|
$
41,552
|
|
|
|
|
|
|
Other
expense:
|
|
|
|
|
Interest expense -
related party
|
11,698
|
719
|
7,257
|
|
Total other
expense
|
$
11,698
|
$
719
|
$
7,257
|
|
|
|
|
|
|
Net loss
before provision for income taxes
|
$
225,091
|
$
3,727
|
$
48,809
|
|
|
December
31,
2016
|
December
31,
2015
|
November
30,
2015
|
|
Net cash used in
operating activities
|
$
(19,976
)
|
$
(5,850
)
|
$
(32,632
)
|
|
Net cash used in
investing activities
|
(45,515
)
|
-
|
-
|
|
Net cash provided
by financing activities
|
1,412,358
|
8,000
|
28,000
|
|
Net
increase/(decrease) in cash
|
$
1,346,867
|
$
2,150
|
$
(4,632
)
|
|
|
For the year
ended
December 31,
2016
|
For
the
period
from
December 10,
2015
thru
December 31,
2015
|
|
Revenue:
|
|
|
|
Gross
revenue
|
$
138,141
|
$
6,257
|
|
|
|
|
|
Cost
and Expenses:
|
|
|
|
Cost of goods
sold
|
332,559
|
17,857
|
|
General and
administrative expenses
|
1,586,002
|
96,608
|
|
|
1,918,561
|
114,465
|
|
Operating
Loss
|
(1,780,420
)
|
(108,208
)
|
|
|
|
|
|
Other
Income
|
644
|
-
|
|
|
|
|
|
Net
Loss
|
$
(1,779,776
)
|
$
(108,208
)
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2016
|
%
|
2015
|
%
|
|
Payroll
|
$
548,299
|
35
%
|
$
24,000
|
25
%
|
|
Technology
costs
|
384,442
|
24
%
|
6,495
|
7
%
|
|
Depreciation
and amortization
|
253,468
|
16
%
|
9,369
|
10
%
|
|
Marketing
|
100,035
|
6
%
|
-
|
0
%
|
|
Rent
|
87,305
|
6
%
|
4,314
|
4
%
|
|
Other
|
212,453
|
13
%
|
524,430
|
54
%
|
|
|
$
1,586,002
|
100
%
|
$
96,608
|
100
%
|
|
|
For the year
ended
December 31,
2016
|
For
the
period
from
December 10,
2015
through
December 31,
2015
|
|
Net cash used in
operating activities
|
$
(1,111,190
)
|
$
-
|
|
Net cash used in
investing activities
|
(341,919
)
|
-
|
|
Net cash provided
by financing activities
|
-
|
1,500,000
|
|
Net
increase/(decrease) in cash
|
$
(1,453,109
)
|
$
1,500,000
|
|
Name
|
|
Age
|
|
Position
|
|
Marshall
Chesrown
|
|
59
|
|
Chief
Executive Officer and Chairman
|
|
Steven
R. Berrard
|
|
62
|
|
Chief
Financial Officer, Secretary and Director
|
|
Denmar
Dixon
|
|
54
|
|
Director
|
|
Kartik
Kakarala
|
|
39
|
|
Director
|
|
Mitch
Pierce
|
|
59
|
|
Director
|
|
Kevin
Westfall
|
|
61
|
|
Director
|
|
|
As of the Effective
Date
|
|||
|
Name
and Address of Beneficial Owner
|
No. of Shares
of Class A Common Stock Owned
|
Percentage of Class
A Ownership
(1)(2)
|
No. of Shares of
Class B Common Stock Owned
|
Percentage of Class
B Ownership
(1)(3)
|
|
Named
Executive Officers and Directors:
|
|
|
|
|
|
Marshall
Chesrown
(4)
|
875,000
|
87.5
%
|
1,537,500
|
|
|
Steven R.
Berrard
(5)
|
125,000
|
12.5
%
|
2,310,013
(6)
|
32.1
%
|
|
Denmar
Dixon
(7)
|
-
|
*
|
316,667
|
4.6
%
|
|
Kartik
Kakarala
(8)
|
-
|
*
|
1,523,809
|
22.0
%
|
|
Mitch
Pierce
|
-
|
*
|
-
|
*
|
|
Kevin
Westfall
|
-
|
*
|
-
|
*
|
|
|
|
|
|
|
|
5%
Stockholders:
|
|
|
|
|
|
Ralph
Wegis
(9)
|
-
|
*
|
1,321,878
|
19.1
%
|
|
NextGen Dealer
Solutions, LLC
|
-
|
*
|
1,523,809
|
22.0
%
|
|
|
|
|
|
|
|
All directors and
executive officers
as a group (6
persons)
(10)
|
1,000,000
|
100.0
%
|
5,687,989
|
80.9
%
|
|
|
|
|
|
Incorporated by
reference
|
|||||||
|
Exhibit
Number
|
|
Exhibit
Description
|
|
Filed
herewith
|
|
Form
|
|
Exhibit
|
|
Filing
date
|
|
|
2.1
|
|
Asset
Purchase Agreement, dated as of January 8, 2017
|
|
|
|
8-K
|
|
2.1
|
|
01/09/17
|
|
|
2.2
|
|
Assignment
of APA, dated as of January 31, 2017
|
|
X
|
|
|
|
|
|
|
|
|
3.1
|
|
Articles
of Incorporation of Smart Server filed on October 24,
2013
|
|
|
|
S-1/A
|
|
3(i)(a)
|
|
03/20/14
|
|
|
3.2
|
|
Amended
Bylaws
|
|
X
|
|
|
|
|
|
|
|
|
3.3
|
|
Certificate
of Amendment, filed February 13, 2017
|
|
X
|
|
|
|
|
|
|
|
|
10.1
|
|
|
X
|
|
|
|
|
|
|
||
|
10.2
|
|
Registration
Rights Agreement, dated February 8, 2017
|
|
X
|
|
|
|
|
|
|
|
|
10.3
|
|
Consulting
Agreement, dated February 8, 2017
|
|
X
|
|
|
|
|
|
|
|
|
10.4
|
|
Services
Agreement, dated February 8, 2017(Portions of this Exhibit have
been omitted and filed separately with the Securities and Exchange
Commission pursuant to a request for Confidential
treatment)
|
|
X
|
|
|
|
|
|
|
|
|
10.5
|
|
Data
Confidentiality Agreement, dated February 8, 2017 (Portions of this
Exhibit have been omitted and filed separately with the Securities
and Exchange Commission pursuant to a request for confidential
treatment.)
|
|
X
|
|
|
|
|
|
|
|
|
10.6
|
|
2017
RumbleON Stock Incentive Plan+
|
|
|
|
8-K
|
|
10.1
|
|
01/09/17
|
|
|
10.7
|
|
Form of
Loan Agreement
|
|
|
|
8-K
|
|
10.1
|
|
12/21/16
|
|
|
10.8
|
|
Form of
Promissory Note
|
|
|
|
8-K
|
|
10.2
|
|
12/21/16
|
|
|
10.9
|
|
Stockholders'
Agreement dated October 24, 2016
|
|
|
|
8-K
|
|
10.1
|
|
10/28/16
|
|
|
10.10
|
|
Promissory
Note, dated July 13, 2016
|
|
|
|
8-K
|
|
10.1
|
|
07/19/16
|
|
|
10.11
|
|
Amendment
to Promissory Note, dated August 31, 2016
|
|
X
|
|
|
|
|
|
|
|
|
10.12
|
|
Unconditional
Guaranty Agreement
|
|
X
|
|
|
|
|
|
|
|
|
10.13
|
|
Security
Agreement
|
|
X
|
|
|
|
|
|
|
|
|
16.1
|
|
Letter from Seale and Beers CPAs
|
|
|
|
8-K
|
|
16.1
|
|
12/21/16
|
|
|
31.1
|
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
X
|
|
|
|
|
|
|
|
|
31.2
|
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
X
|
|
|
|
|
|
|
|
|
32.1*
|
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
|
|
|
|
|
|
|
|
|
32.2*
|
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
|
|
|
|
|
|
|
|
|
99.1
|
|
Press
Release, dated February 14, 2017
|
|
X
|
|
|
|
|
|
|
|
|
101.INS**
|
|
XBRL
Instance Document
|
|
X
|
|
|
|
|
|
|
|
|
101.SCG**
|
|
XBRL
Taxonomy Extension Schema
|
|
X
|
|
|
|
|
|
|
|
|
101.CAL**
|
|
XBRL
Taxonomy Extension Calculation Linkbase
|
|
X
|
|
|
|
|
|
|
|
|
101.DEF**
|
|
XBRL
Taxonomy Extension Definition Linkbase
|
|
X
|
|
|
|
|
|
|
|
|
101.LAB**
|
|
XBRL
Taxonomy Extension Label Linkbase
|
|
X
|
|
|
|
|
|
|
|
|
101.PRE**
|
|
XBRL
Taxonomy Extension Presentation Linkbase
|
|
X
|
|
|
|
|
|
|
|
|
|
RumbleON,
INC.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/
Marshall
Chesrown
|
|
|
|
|
Marshall
Chesrown
|
|
|
|
|
Chief Executive
Officer
|
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ Marshall
Chesrown
|
Chairman
of the Board of Directors,
|
February
14, 2017
|
|
Marshall
Chesrown
|
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
|
|
/s/ Steven R.
Berrard
|
Director,
Chief Financial Officer and Secretary
|
February
14, 2017
|
|
Steven
R. Berrard
|
(Principal
Financial Officer and
Principal
Accounting Officer)
|
|
|
|
|
|
|
/s/ Denmar
Dixon
|
Director
|
February
14, 2017
|
|
Denmar
Dixon
|
|
|
|
|
|
|
|
/s/ Kartik
Kakarala
|
Director
|
February
14, 2017
|
|
Kartik
Kakarala
|
|
|
|
|
|
|
|
/s/ Mitch
Pierce
|
Director
|
February
14, 2017
|
|
Mitch
Pierce
|
|
|
|
|
|
|
|
/s/ Kevin
Westfall
|
Director
|
February
14, 2017
|
|
Kevin
Westfall
|
|
|
|
RumbleON, Inc. (formerly Smart
Server, Inc.) Financial Statements
|
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
RumbleON,
Inc. (formerly Smart Server, Inc.) Balance Sheets
|
F-3
|
|
RumbleON,
Inc. (formerly Smart Server, Inc.) Statements of
Operations
|
F-4
|
|
RumbleON,
Inc. (formerly Smart Server, Inc.) Statement of Stockholders'
Equity (Deficit)
|
F-5
|
|
RumbleON,
Inc. (formerly Smart Server, Inc.) Statements of Cash
Flows
|
F-6
|
|
RumbleON,
Inc. (formerly Smart Server, Inc.) Notes to Financial
Statements
|
F-7
|
|
NextGen
Dealer Solutions, LLC Financial Statements
|
|
|
Report
of Independent Registered Public Accounting Firm
|
F-15
|
|
NextGen
Dealer Solutions, LLC Balance Sheets
|
F-16
|
|
NextGen
Dealer Solutions, LLC Statements of Operations and Changes in
Members’ Equity
|
F-17
|
|
NextGen
Dealer Solutions, LLC Statements of Cash Flows
|
F-18
|
|
NextGen
Dealer Solutions, LLC Notes to Financial Statements
|
F-19
|
|
Unaudited
Pro Forma Condensed Combined Financial
Statements
|
|
|
RumbleON,
Inc. and Subsidiary Pro Forma Condensed Combined Balance Sheet
(unaudited)
|
PF-3
|
|
RumbleON,
Inc. and Subsidiary Pro Forma Condensed Combined Statement of
Operations (unaudited)
|
PF-4
|
|
Notes
to Unaudited Pro Forma Condensed Combined Financial
Statements
|
PF-5
|
|
|
December 31,
|
November 30,
|
|
|
|
2016
|
2015
|
2015
|
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash
|
$
1,350,580
|
$
3,713
|
$
1,563
|
|
Prepaid
expense
|
1,667
|
-
|
-
|
|
Total current
assets
|
1,352,247
|
3,713
|
1,563
|
|
|
|
|
|
|
Other
assets
|
45,515
|
2,692
|
2,850
|
|
|
|
|
|
|
Total
assets
|
$
1,397,762
|
$
6,405
|
$
4,413
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
$
139,083
|
$
8,799
|
$
11,799
|
|
Accounts
payable-related party
|
80,018
|
-
|
-
|
|
Current portion of
note payable-related party
|
-
|
100,000
|
100,000
|
|
Accrued interest
payable-current portion
|
-
|
11,137
|
10,627
|
|
Total current
liabilities
|
219,101
|
119,936
|
122,426
|
|
|
|
|
|
|
Long-term
liabilities:
|
|
|
|
|
Accrued interest
payable - related party
|
5,508
|
1,865
|
1,656
|
|
Note
payable-related party
|
|
41,000
|
33,000
|
|
Convertible note
payable - related party, net
|
1,282
|
-
|
-
|
|
Deferred tax
liability
|
78,430
|
-
|
-
|
|
Total long-term
liabilities
|
85,220
|
42,865
|
34,656
|
|
|
|
|
|
|
Total
liabilities
|
304,321
|
162,801
|
157,082
|
|
|
|
|
|
|
Commitments and
Contingencies (Notes 3, 6, 9, 10)
|
-
|
-
|
-
|
|
|
|
|
|
|
Stockholders'
equity (deficit):
|
|
|
|
|
Preferred stock,
$0.001 par value, 10,000,000 shares
|
|
|
|
|
authorized, no
shares issued and outstanding
|
|
|
|
|
as of December 31,
2016, December 31, 2015 and November 30, 2015
|
-
|
-
|
-
|
|
Common stock,
$0.001 par value, 100,000,000 shares
|
|
|
|
|
authorized,
6,400,000, 5,500,000 and 5,500,000 shares issued and
outstanding
|
|
|
|
|
as of December 31,
2016, December 31, 2015 and November 30, 2015
|
6,400
|
5,500
|
5,500
|
|
Additional paid-in
capital
|
1,534,015
|
64,500
|
64,500
|
|
Subscriptions
receivable
|
(1,000
)
|
(5,000
)
|
(5,000
)
|
|
Accumulated
deficit
|
(445,974
)
|
(221,396
)
|
(217,669
)
|
|
Total stockholders'
equity (deficit)
|
1,093,441
|
(156,396
)
|
(152,669
)
|
|
|
|
|
|
|
Total liabilities
and stockholders' equity (deficit)
|
$
1,397,762
|
$
6,405
|
$
4,413
|
|
RumbleON, Inc.
(formerly Smart Server, Inc.)
Statements of Operations
|
|
|
|
|
For
the
year
ended
December
31,
2016
|
For
the
month
ended
December
31,
2015
|
For
the
year
ended
November
30,
2015
|
|
|
|
|
|
|
Revenue
|
$
-
|
$
-
|
$
-
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
General and
administrative
|
57,825
|
-
|
2,529
|
|
Depreciation and
amortization
|
1,900
|
158
|
1,900
|
|
Impairment of
assets
|
792
|
-
|
-
|
|
Professional
fees
|
152,876
|
2,850
|
37,123
|
|
Total operating
expenses
|
213,393
|
3,008
|
41,552
|
|
|
|
|
|
|
Other
expense:
|
|
|
|
|
Interest expense -
related party
|
11,698
|
719
|
7,257
|
|
Total other
expense
|
11,698
|
719
|
7,257
|
|
|
|
|
|
|
Net loss before
provision for income taxes
|
(225,091
)
|
(3,727
)
|
(48,809
)
|
|
|
|
|
|
|
Benefit for income
taxes
|
513
|
-
|
-
|
|
|
|
|
|
|
Net
loss
|
$
(224,578
)
|
$
(3,727
)
|
$
(48,809
)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of common
|
|
|
|
|
shares outstanding
basic
|
5,581,370
|
5,500,000
|
3,513,699
|
|
shares outstanding
diluted
|
5,581,370
|
5,500,000
|
3,513,699
|
|
|
|
|
|
|
Net loss per share
basic
|
$
(0.04
)
|
$
(0.00
)
|
$
(0.01
)
|
|
Net loss per share
diluted
|
$
(0.04
)
|
$
(0.00
)
|
$
(0.01
)
|
|
RumbleON,
Inc.
(formerly
Smart Server, Inc.)
Statement
of Stockholders' Equity (Deficit)
|
||||||||
|
|
Preferred
Shares
|
Common
Shares
|
Additional
Paid
|
Subscription
|
Accumulated
|
Total
Stockholders'
Equity
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
In
Capital
|
Receivable
|
Deficit
|
(Deficit)
|
|
Balance, November
30, 2014
|
-
|
$
-
|
5,500,000
|
$
5,500
|
$
64,500
|
$
-
|
$
(168,860
)
|
$
(98,860
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchased and
cancellation of common stock
|
-
|
-
|
(5,000,000
)
|
(5,000
)
|
-
|
-
|
-
|
(5,000
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common
stock
|
-
|
-
|
5,000,000
|
5,000
|
-
|
(5,000
)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(48,809
)
|
(48,809
)
|
|
|
|
|
|
|
|
|
|
|
|
Balance, November
30, 2015
|
-
|
$
-
|
5,500,000
|
$
5,500
|
$
64,500
|
$
(5,000
)
|
$
(217,669
)
|
$
(152,669
)
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,727
)
|
(3,727
)
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December
31, 2015
|
-
|
$
-
|
5,500,000
|
$
5,500
|
$
64,500
|
$
(5,000
)
|
$
(221,396
)
|
$
(156,396
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received for
subscriptions receivable
|
-
|
-
|
-
|
-
|
-
|
5,000
|
-
|
5,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Donated
capital
|
-
|
-
|
-
|
-
|
2,000
|
-
|
-
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common
stock
|
-
|
-
|
900,000
|
900
|
1,349,100
|
(1,000
)
|
-
|
1,349,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial
conversion feature, net of deferred taxes
|
-
|
-
|
-
|
-
|
118,415
|
-
|
-
|
118,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(224,578
)
|
(224,578
)
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December
31, 2016
|
-
|
$
-
|
6,400,000
|
$
6,400
|
$
1,534,015
|
$
(1,000
)
|
$
(445,974
)
|
$
1,093,441
|
|
RumbleON, Inc.
(formerly Smart Server, Inc.)
|
|
|
For
the
year
ended
December
31,
2016
|
For
the
month
ended
December
31,
2015
|
For
the
year
ended
November
30,
2015
|
|
|
|
|
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
Net
loss
|
$
(224,578
)
|
$
(3,727
)
|
$
(48,809
)
|
|
Adjustments to
reconcile net loss
|
|
|
|
|
to net cash used in
operating activities:
|
|
|
|
|
Depreciation and
amortization
|
1,900
|
158
|
1,900
|
|
Impairment of
asset
|
792
|
-
|
-
|
|
Amortization of
beneficial conversion feature
|
1,282
|
-
|
-
|
|
Increase in
deferred tax liability
|
(513
)
|
-
|
-
|
|
Changes in
operating assets and liabilities:
|
|
|
|
|
Increase in prepaid
expenses
|
(1,667
)
|
-
|
-
|
|
Increase in
accounts payable
|
130,284
|
-
|
-
|
|
Increase (decrease)
in accounts payable - related party
|
80,018
|
(3,000
)
|
7,020
|
|
(Decrease) increase
in accrued interest payable - related party
|
(7,494
)
|
719
|
7,257
|
|
Net cash used in
operating activities
|
(19,976
)
|
(5,850
)
|
(32,632
)
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
Purchase of other
assets
|
(45,515
)
|
-
|
-
|
|
Net
cash used in investing activities
|
(45,515
)
|
-
|
-
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
Proceeds from note
payable - related party
|
214,358
|
8,000
|
33,000
|
|
Repayments for note
payable - related party
|
(158,000
)
|
-
|
-
|
|
Proceeds from sale
of common stock
|
1,354,000
|
-
|
-
|
|
Donated
capital
|
2,000
|
-
|
-
|
|
Payments for the
purchase of treasury stock
|
-
|
-
|
(5,000
)
|
|
Net cash provided
by financing activities
|
1,412,358
|
8,000
|
28,000
|
|
|
|
|
|
|
NET INCREASE
(DECREASE) IN CASH
|
1,346,867
|
2,150
|
(4,632
)
|
|
|
|
|
|
|
CASH AT BEGINNING
OF PERIOD
|
3,713
|
1,563
|
6,195
|
|
CASH AT END OF
PERIOD
|
$
1,350,580
|
$
3,713
|
$
1,563
|
|
|
|
|
|
|
SUPPLEMENTAL
INFORMATION:
|
|
|
|
|
Interest
paid
|
$
17,909
|
$
-
|
$
-
|
|
Income taxes
paid
|
$
-
|
$
-
|
$
-
|
|
|
December
31,
2016
|
|
Principal
|
$
197,358
|
|
Less: Debt
discount
|
(196,076
)
|
|
|
$
1,282
|
|
|
|
| Scharf Pera & Co., PLLC |
|
|
Charlotte,
North Carolina
|
|
|
|
|
|
February
14, 2017
|
|
|
|
At
December 31,
|
|
|
|
2016
|
2015
|
|
Assets:
|
|
|
|
Current
Assets
|
|
|
|
Cash
|
$
46,891
|
$
1,500,000
|
|
Prepaid
expenses
|
5,635
|
-
|
|
Total current
assets
|
52,526
|
1,500,000
|
|
|
|
|
|
Property
and Equipment - Net of Accumulated Depreciation
|
1,400,703
|
1,312,252
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
$
1,453,229
|
$
2,812,252
|
|
|
|
|
|
Liabilities
and Members’ Equity
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts
payable
|
$
3,445
|
$
21,495
|
|
Due to related
parties
|
516,146
|
77,343
|
|
|
|
|
|
Total current
liabilities
|
519,591
|
98,838
|
|
Commitments
and Contingencies
|
-
|
-
|
|
Members'
Equity
|
933,638
|
2,713,414
|
|
|
|
|
|
Total
liabilities and Members’ equity
|
$
1,453,229
|
$
2,812,252
|
|
|
For the year
ended
December 31,
2016
|
For
the
period
from
December 10,
2015
through
December 31,
2015
|
|
Revenue:
|
|
|
|
Gross
revenue
|
$
138,141
|
$
6,257
|
|
|
|
|
|
Cost
and Expenses:
|
|
|
|
Cost of goods
sold
|
332,559
|
17,857
|
|
General and
administrative expenses
|
1,586,002
|
96,608
|
|
|
1,918,561
|
114,465
|
|
|
|
|
|
Operating
Loss
|
(1,780,420
)
|
(108,208
)
|
|
|
|
|
|
Other
Income
|
644
|
-
|
|
|
|
|
|
Net
Loss
|
(1,779,776
)
|
(108,208
)
|
|
|
|
|
|
Members'
Equity - Beginning
|
2,713,414
|
-
|
|
|
|
|
|
Contributions
|
-
|
2,821,622
|
|
|
|
|
|
Members'
Equity - Ending
|
$
933,638
|
$
2,713,414
|
|
NextGen Dealer Solutions, LLC
Statements of Cash Flows
|
|
|
For the year
ended
December 31,
2016
|
For
the
period
from
December 10,
2015
through
December 31,
2015
|
|
|
|
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
Net
loss
|
$
(1,779,776
)
|
$
(108,208
)
|
|
Adjustments to
reconcile net loss
|
|
|
|
to net cash used in
operating activities:
|
|
|
|
Depreciation and
amortization
|
253,468
|
9,370
|
|
Changes in
operating assets and liabilities:
|
|
|
|
Increase in prepaid
expenses
|
(5,635
)
|
-
|
|
Increase (decrease)
in accounts payable
|
(18,050
)
|
21,495
|
|
Increase in
accounts payable - related party
|
438,803
|
77,343
|
|
Net cash used in
operating activities
|
(1,111,190
)
|
-
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
Investments in
software
|
(341,919
)
|
-
|
|
Net
cash used in investing activities
|
(341,919
)
|
-
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
Proceeds from
member contribution
|
-
|
1,500,000
|
|
Net cash provided
by financing activities
|
-
|
1,500,000
|
|
|
|
-
|
|
NET (DECREASE)
INCREASE IN CASH
|
(1,453,109
)
|
1,500,000
|
|
|
|
|
|
CASH AT BEGINNING
OF PERIOD
|
1,500,000
|
-
|
|
CASH AT END OF
PERIOD
|
$
46,891
|
$
1,500,000
|
|
|
RumbleON
|
NextGen
|
Pro
Forma
Adjustments
|
|
Pro
Forma
Combined
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash
|
$
1,350,580
|
$
46,891
|
$
(796,891
)
|
A
|
$
600,580
|
|
Prepaid
expense
|
1,667
|
5,635
|
(5,635
)
|
A
|
1,667
|
|
Total current
assets
|
1,352,247
|
52,526
|
(802,526
)
|
|
602,247
|
|
|
|
|
|
|
|
|
Software ,
net
|
-
|
1,400,703
|
-
|
|
1,400,703
|
|
Other
assets
|
45,515
|
-
|
-
|
|
45,515
|
|
Goodwill and other
intangibles
|
-
|
-
|
3,349,297
|
B
|
3,349,297
|
|
|
|
|
|
|
|
|
Total
assets
|
$
1,397,762
|
$
1,453,229
|
$
2,546,771
|
|
$
5,397,762
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
$
139,083
|
$
3,445
|
$
(3,445
)
|
A
|
$
139,083
|
|
Accounts
payable-related party
|
80,018
|
516,146
|
(516,146
)
|
A
|
80,018
|
|
Total current
liabilities
|
219,101
|
519,591
|
(519,591
)
|
|
219,101
|
|
|
|
|
|
|
|
|
Long term
liabilities:
|
|
|
|
|
|
|
Accrued interest
payable - related party
|
5,508
|
-
|
-
|
|
5,508
|
|
Convertible note
payable - related party, net
|
1,282
|
-
|
-
|
|
1,282
|
|
Deferred tax
liability
|
78,430
|
-
|
-
|
|
78,430
|
|
Promissory
note
|
-
|
-
|
1,333,333
|
C
|
1,333,333
|
|
Total long term
liabilities
|
85,220
|
|
1,333,333
|
|
1,418,553
|
|
|
|
|
|
|
|
|
Total
liabilities
|
304,321
|
519,591
|
813,742
|
|
1,637,654
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
Preferred stock,
$0.001 par value, 10,000,000 shares
|
|
|
|
|
|
|
authorized, 7,923,809, shares issued and
outstanding
as of December 31, 2016,
|
6,400
|
-
|
1,524
|
D
|
7,924
|
|
Additional paid-in
capital
|
1,534,015
|
-
|
2,665,143
|
D
|
4,199,158
|
|
Members’
equity
|
-
|
933,638
|
(933,638
)
|
E
|
|
|
Subscriptions
receivable
|
(1,000
)
|
-
|
-
|
|
(1,000
)
|
|
Accumulated
deficit
|
(445,974
)
|
-
|
-
|
|
(445,974
)
|
|
Total stockholders'
equity
|
1,093,441
|
933,638
|
1,733,029
|
|
3,760,108
|
|
|
|
|
|
|
|
|
Total liabilities
and stockholders' equity
|
$
1,397,762
|
$
1,453,229
|
$
2,546,771
|
|
$
5,397,762
|
|
|
RumbleON
|
NextGen
Dealer
Solutions
|
Pro
Forma
Adjustments
|
|
Pro
Forma
Combined
|
|
|
|
|
|
|
|
|
Revenue
|
$
-
|
$
138,141
|
|
|
$
138,141
|
|
|
|
|
|
|
|
|
Cost of
sales
|
-
|
332,559
|
|
|
332,559
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
General and
administrative
|
57,825
|
332,534
|
|
|
1,390,359
|
|
Depreciation and
amortization
|
1,900
|
253,468
|
(33,508
)
|
F
|
221,860
|
|
Impairment of
assets
|
792
|
-
|
|
|
792
|
|
Professional
fees
|
152,876
|
-
|
|
|
152,876
|
|
Total operating
expenses
|
213,393
|
1,918,561
|
(33,508
)
|
|
2,098,446
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
Other
income
|
-
|
644
|
|
|
644
|
|
Interest expense -
related party
|
(11,698
)
|
-
|
(86,667
) |
G
|
(98,365
)
|
|
Total other
expense
|
(11,698
)
|
644
|
(86,667
) |
|
(97,721
)
|
|
|
|
|
|
|
|
|
Net loss before
provision for income taxes
|
(225,091
)
|
(1,779,776
)
|
(53,159
)
|
|
(2,058,026
)
|
|
|
|
|
|
|
|
|
Benefit for income
taxes
|
513
|
-
|
|
|
513
|
|
|
|
|
|
|
|
|
Net
loss
|
$
(224,578
)
|
$
(1,779,776
)
|
$
(53,159
)
|
|
$
(2,057,513
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of common
|
|
|
|
|
|
|
shares outstanding
basic
|
|
|
|
|
7,105,179
|
|
shares outstanding
diluted
|
|
|
|
|
7,105,179
|
|
|
|
|
|
|
|
|
Net loss per share
basic
|
|
|
|
|
$
(0.29
)
|
|
Net loss per share
diluted
|
|
|
|
|
$
(0.29
)
|
|
Software,
net
|
$
1,400,703
|
|
Identifiable
intangible assets
|
100,000
|
|
Goodwill
|
3,249,297
|
|
|
$
4,750,000
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|