These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
|
46-3951329
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
|
|
4521 Sharon Road, Suite 370,
Charlotte, North Carolina 28211
|
|
|
|
(Address
of principal executive offices)
|
|
|
Title of each class
|
|
Name of exchange on which registered
|
|
Common Stock, $0.001 par value
|
|
The Nasdaq Stock Market LLC
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated
filer
|
☐
(Do not check if a smaller reporting
company)
|
Smaller reporting company
|
☒
|
|
|
|
Emerging
growth company
|
☒
|
|
|
|
Page
|
|
|
||
|
1
|
||
|
7
|
||
|
17
|
||
|
17
|
||
|
17
|
||
|
17
|
||
|
|
||
|
18
|
||
|
18
|
||
|
19
|
||
|
35
|
||
|
35
|
||
|
35
|
||
|
35
|
||
|
36
|
||
|
|
||
|
37
|
||
|
40
|
||
|
41
|
||
|
43
|
||
|
45
|
||
|
Year Ending
December 31, 2017
|
High
|
Low
|
|
First
Quarter
|
$
5.00
|
$
0.00
|
|
Second
Quarter
|
$
7.00
|
$
3.40
|
|
Third
Quarter
|
$
9.50
|
$
6.50
|
|
Fourth
Quarter
|
$
10.00
|
$
4.05
|
|
|
Year Ended
December 31,
|
|
|
|
2017
|
2016
|
|
Vehicles
sold
|
678
|
-
|
|
Regional
partners
|
21
|
-
|
|
Average monthly
unique users
|
97,877
|
-
|
|
Vehicle inventory
available on website
|
751
|
-
|
|
Average days to
sale
|
38
|
-
|
|
Total average gross
margin per vehicle
|
$
750
|
-
|
|
|
2017
|
2016
|
|
Revenue:
|
|
|
|
Pre-owned vehicle
sales
|
$
7,020,070
|
$
-
|
|
Other sales and
revenue
|
159,230
|
-
|
|
Subscription
fees
|
126,602
|
-
|
|
Total revenue
|
7,305,902
|
-
|
|
|
|
|
|
Cost of revenue
|
7,027,793
|
-
|
|
Selling general and administrative
|
7,586,999
|
211,493
|
|
Depreciation and amortization
|
668,467
|
1,900
|
|
Total expenses
|
15,283,259
|
213,393
|
|
|
|
|
|
Operating loss
|
(7,977,357
)
|
(213,393
)
|
|
|
|
|
|
Interest expense
|
595,966
|
11,698
|
|
|
|
|
|
Net loss before provision for income taxes
|
(8,573,323
)
|
(225,091
)
|
|
|
|
|
|
Benefit for income taxes
|
-
|
513
|
|
|
|
|
|
Net Loss
|
$
(8,573,323
)
|
$
(224,578
)
|
|
|
2017
|
2016
|
|
Selling general and administrative:
|
|
|
|
Compensation and related costs
|
$
3,111,363
|
$
-
|
|
Advertising and marketing
|
1,731,028
|
-
|
|
Professional fees
|
890,580
|
153,668
|
|
Technology development
|
452,957
|
-
|
|
General and administrative
|
1,401,071
|
57,825
|
|
|
$
7,586,999
|
$
211,493
|
|
|
2017
|
2016
|
|
|
|
|
|
Net cash (used in)
provided by operating activities
|
$
(9,623,493
)
|
$
(19,976
)
|
|
Net cash used in
investing activities
|
(1,879,298
)
|
(45,515
)
|
|
Net cash provided
by financing activities
|
19,322,863
|
1,412,358
|
|
Net increase in
cash
|
$
7,820,072
|
$
1,346,867
|
|
Name
|
|
Age
|
|
Position
|
|
Marshall
Chesrown
|
|
60
|
|
Chief
Executive Officer and Chairman
|
|
Steven
R. Berrard
|
|
63
|
|
Chief
Financial Officer and Director
|
|
Denmar
Dixon
|
|
55
|
|
Director
|
|
Kartik
Kakarala
|
|
40
|
|
Director
|
|
Mitch
Pierce
|
|
60
|
|
Director
|
|
Kevin
Westfall
|
|
62
|
|
Director
|
|
Richard
A. Gray, Jr.
|
|
70
|
|
Director
|
|
Name
|
Fees Earned or
Paid in Cash
|
Stock Awards
(1)(2)
|
All Other
Compensation
|
Total
|
|
Denmar
Dixon
|
-
|
$
122,500
|
$
-
|
$
122,500
|
|
Kartik
Kakarala
|
-
|
$
-
|
$
40,000
|
$
40,000
(3)
|
|
Mitch
Pierce
|
-
|
$
122,500
|
$
-
|
$
122,500
|
|
Kevin
Westfall
|
-
|
$
122,500
|
$
-
|
$
122,500
|
|
Richard A. Gray,
Jr.
|
-
|
$
188,300
|
$
-
|
$
188,300
|
|
|
No. of Shares of
Class A Common Stock Owned
|
Percentage of
Class A
Ownership
(1)(2)
|
No. of Shares of
Class B Common Stock Owned
|
|
Percentage of
Class B Ownership
(1)(3)
|
|
Name
and Address of Beneficial Owner
Named
Executive Officers and Directors:
|
|
|
|
|
|
|
Marshall
Chesrown
(4)
|
875,000
|
87.5
%
|
1,739,656
|
|
14.6
%
|
|
Steven R.
Berrard
(5)
|
125,000
|
12.5
%
|
1,970,000
|
|
16.5
%
|
|
Denmar
Dixon
(6)
|
-
|
-
|
1,024,179
|
(11)
|
8.6
%
|
|
Kartik
Kakarala
(7)
|
-
|
-
|
1,523,809
|
|
12.8
%
|
|
Mitch
Pierce
(8)
|
-
|
-
|
44,500
|
(11)
|
*
|
|
Kevin
Westfall
|
-
|
-
|
19,500
|
(11)
|
*
|
|
Richard A.
Gray
|
-
|
-
|
25,000
|
|
*
|
|
All directors and
executive officers as a group
(7)
persons
(9)
|
1,000,000
|
100.0
%
|
6,346,644
|
|
53.2
%
|
|
5%
Stockholders:
|
|
|
|
|
|
|
Ralph
Wegis
(10)
|
-
|
-
|
891,537
|
|
7.5
%
|
|
Halcyon Consulting,
LLC
(7)
|
-
|
-
|
1,523,809
|
|
12.8
%
|
|
Plan Category
|
Number of
securities
to be issued
upon exercise
of outstanding
options,
warrants and
rights
|
Weighted
average
exercise price
of
outstanding
options,
warrants and
rights
|
Number of
securities
remaining
available
for future
issuance
|
|
|
|
|
|
|
Equity compensation
plans approved by stockholders
|
741,000
(1)
|
$
4.14
|
690,424
(2)
|
|
Equity compensation
plans not approved by stockholders
|
-
|
-
|
-
|
|
Name
|
|
Position
|
Principal Amount
|
Original Issue Discount
|
|
Steven R. Berrard
(1)
|
|
CFO and Director
|
$
275,000
|
$
25,000
|
|
Denmar Dixon
(2)
|
|
Director
|
$
275,000
|
$
25,000
|
|
Kartik Kakarla
|
|
Director
|
$
137,500
|
$
12,500
|
|
Mitch Pierce
(3)
|
|
Director
|
$
275,000
|
$
25,000
|
|
|
2017
|
2016
|
|
Audit Fees
(1)
|
$
63,635
|
$
12,273
(2)
|
|
Audit-Related
Fees
|
-
|
-
|
|
Tax
Fees
|
-
|
-
|
|
All Other
Fees (3)
|
20,032
|
-
|
|
Total
|
$
83,667
|
$
12,273
|
|
1.
|
The
financial statements listed in the “Index to Financial
Statements” on page F-1 are filed as part of this
report.
|
|
2.
|
Financial
statement schedules are omitted because they are not applicable, or
the required information is shown in the financial statements or
notes thereto.
|
|
3.
|
Exhibits
included or incorporated herein: See below.
|
|
Exhibit Number
|
|
Description
|
|
|
Asset
Purchase Agreement, dated as of January 8, 2017 (Incorporated by
reference to Exhibit 2.1 in the Company’s Current Report on
Form 8-K, filed on January 9, 2017).
|
|
|
|
Assignment
of Asset Purchase Agreement, dated as of January 31, 2017
(Incorporated by reference to Exhibit 2.2 in the Company’s
Annual Report on Form 10-K, filed on February 14,
2017).
|
|
|
|
Articles
of Incorporation filed on October 24, 2013 (Incorporated by
reference to Exhibit 3(i)(a) in the Company’s Registration
Statement on Form S-1/A, filed on March 20, 2014).
|
|
|
|
By-Laws,
as Amended (Incorporated by reference to Exhibit 3.2 in the
Company’s Annual Report on Form 10-K, filed on February 14,
2017).
|
|
|
|
Certificate
of Amendment to Articles of Incorporation, filed on February 13,
2017 (Incorporated by reference to Exhibit 3.3 in the
Company’s Annual Report on Form 10-K, filed on February 14,
2017).
|
|
|
|
Amended
and Restated Stockholders Agreement, dated February 8, 2017
(Incorporated by reference to Exhibit 10.1 in the Company’s
Annual Report on Form 10-K, filed on February 14,
2017).
|
|
|
|
Registration
Rights Agreement, dated February 8, 2017 (Incorporated by reference
to Exhibit 10.2 in the Company’s Annual Report on Form 10-K,
filed on February 14, 2017).
|
|
|
|
Stockholder’s
Agreement, dated October 24, 2016 (Incorporated by reference to
Exhibit 10.1 in the Company’s Current Report on Form 8-K,
filed on October 28, 2016).
|
|
|
|
Sample
Stock Certificate – Class B Common Stock (Incorporated by
reference to Exhibit 4.4 in the Company’s Registration
Statement on Form S-1/A filed on September 27, 2017).
|
|
|
|
Form of
Warrant to Purchase Class B Common Stock, dated October 18, 2017
(Incorporated by reference to Exhibit 4.1 in the Company’s
Current Report on Form 8-K, filed October 24, 2017).
|
|
|
|
Consulting
Agreement, dated February 8, 2017 (Incorporated by reference to
Exhibit 10.3 in the Company’s Annual Report on Form 10-K,
filed on February 14, 2017).
|
|
|
|
Services
Agreement, dated February 8, 2017 (Portions of this Exhibit have
been omitted and filed separately with the Securities and Exchange
Commission pursuant to a request for Confidential treatment)
(Incorporated by reference to Exhibit 10.4 in the Company’s
Annual Report on Form 10-K, filed on February 14,
2017).
|
|
|
|
Data
Confidentiality Agreement, dated February 8, 2017 (Portions of this
Exhibit have been omitted and filed separately with the Securities
and Exchange Commission pursuant to a request for confidential
treatment.) (Incorporated by reference to Exhibit 10.5 in the
Company’s Annual Report on Form 10-K, filed on February 14,
2017).
|
|
|
|
2017
RumbleOn, Inc. Stock Incentive Plan + (Incorporated by reference to
Exhibit 10.1 in the Company’s Current Report on Form 8-K,
filed on January 9, 2017).
|
|
|
|
Form of
Loan Agreement (Incorporated by reference to Exhibit 10.1 in the
Company’s Current Report on Form 8-K, filed on December 21,
2016).
|
|
|
|
Smart
Server, Inc. Form of Promissory Note (Incorporated by reference to
Exhibit 10.2 in the Company’s Current Report on Form 8-K,
filed on December 21, 2016).
|
|
|
|
Promissory
Note, dated July 13, 2016 (Incorporated by reference to Exhibit
10.1 in the Company’s Current Report on Form 8-K, filed on
July 19, 2016).
|
|
Exhibit Number
|
|
Description
|
|
|
Amendment
to Promissory Note, dated August 31, 2016 (Incorporated by
reference to Exhibit 10.11 in the Company’s Annual Report on
Form 10-K, filed on February 14, 2017).
|
|
|
|
Unconditional
Guaranty Agreement (Incorporated by reference to Exhibit 10.12 in
the Company’s Annual Report on Form 10-K, filed on February
14, 2017).
|
|
|
|
Security
Agreement (Incorporated by reference to Exhibit 10.13 the
Company’s Annual Report on Form 10-K, filed on February 14,
2017).
|
|
|
|
NextGen
Promissory Note, dated February 8, 2017 (Incorporated by reference
to Exhibit 10.1 in the Company’s Quarterly Report on Form
10-Q, filed on May 15, 2017).
|
|
|
|
RumbleOn,
Inc. Form of Promissory Note (Incorporated by reference to Exhibit
10.1 in the Company’s Current Report on Form 8-K, filed on
April 5, 2017).
|
|
|
|
Amendment
to Amended and Restated Stockholders’ Agreement of RumbleOn,
Inc., dated September 29, 2017 (Incorporated by reference to
Exhibit 10.1 in the Company’s Current Report on Form 8-K,
filed on October 5, 2017).
|
|
|
|
Form of
Senior Secured Promissory Note, dated September 5, 2017
(Incorporated by reference to Exhibit 10.1 in the Company’s
Current Report on Form 8-K, filed on September 11,
2017).
|
|
|
|
Demand
Promissory Note and Loan and Security Agreement, in favor of
NextGear Capital, Inc., dated November 2, 2017 (Incorporated by
reference to Exhibit 10.1 in the Company’s Current Report on
Form 8-K, filed November 8, 2017).
|
|
|
|
Corporate
Guaranty, in favor of NextGear Capital, Inc., dated November 2,
2017. (Included in Exhibit 10.15)
|
|
|
|
Subsidiaries
|
|
|
|
Consent
of Scharf Pera & Co., PLLC.
|
|
|
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
32.1
*
|
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
32.2
*
|
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
101.INS
|
|
XBRL
Instance Document.
|
|
101.SCG
|
|
XBRL
Taxonomy Extension Schema.
|
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase.
|
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase.
|
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase.
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase.
|
|
*
|
|
Furnished
herewith
|
|
+
|
|
Management
Compensatory Plan
|
|
|
|
|
|
|
RumbleOn,
Inc.
|
|
|
|
|
|
|
|
|
Date: February 27,
2018
|
By:
|
/s/
Marshall
Chesrown
|
|
|
|
|
Marshall
Chesrown
|
|
|
|
|
Chief
Executive Officer
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Marshall
Chesrown
|
|
Chairman
of the Board of Directors and
|
|
February
27, 2018
|
|
Marshall
Chesrown
|
|
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Steven R.
Berrard
|
|
Director
and Chief Financial Officer
|
|
February
27, 2018
|
|
Steven
R. Berrard
|
|
(Principal
Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Denmar
Dixon
|
|
Director
|
|
February
27, 2018
|
|
Denmar
Dixon
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard A.
Gray, Jr.
|
|
Director
|
|
February
27, 2018
|
|
Richard
A. Gray, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Kartik
Kakarala
|
|
Director
|
|
February
27, 2018
|
|
Kartik
Kakarala
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Mitch
Pierce
|
|
Director
|
|
February
27, 2018
|
|
Mitch
Pierce
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Keven
Wetfall
|
|
Director
|
|
February
27, 2018
|
|
Kevin
Westfall
|
|
|
|
|
|
F
-2
|
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
2017
|
2016
|
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash
|
$
9,170,652
|
$
1,350,580
|
|
Accounts
receivable, net
|
577,107
|
-
|
|
Inventory
|
2,834,666
|
-
|
|
Prepaid
expense
|
308,880
|
1,667
|
|
Total current
assets
|
12,891,305
|
1,352,247
|
|
|
|
|
|
Property
and equipment, net
|
3,360,832
|
-
|
|
Goodwill
|
1,850,000
|
-
|
|
Other
assets
|
50,693
|
45,515
|
|
Total
assets
|
$
18,152,830
|
$
1,397,762
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts payable
and accrued liabilities
|
$
1,179,216
|
$
219,101
|
|
Accrued interest
payable
|
33,954
|
-
|
|
Current portion of
long-term debt
|
1,081,593
|
-
|
|
Total current
liabilities
|
2,294,763
|
219,101
|
|
|
|
|
|
Long term
liabilities:
|
|
|
|
Note
payable
|
1,459,410
|
1,282
|
|
Accrued interest
payable - related party
|
32,665
|
5,508
|
|
Deferred tax
liability
|
-
|
78,430
|
|
Total long-term
liabilities
|
1,492,075
|
85,220
|
|
|
|
|
|
Total
liabilities
|
3,786,838
|
304,321
|
|
|
|
|
|
Commitments
and contingencies (Notes 4, 5, 7, 12, 13)
|
-
|
-
|
|
|
|
|
|
Stockholders’
equity:
|
|
|
|
Preferred stock,
$0.001 par value, 10,000,000 shares authorized, no shares issued
and outstanding as of December 31, 2017 and 2016.
|
-
|
-
|
|
Common A stock,
$0.001 par value, 1,000,000 shares authorized, 1,000,000 shares
issued and outstanding as of December 31, 2017 and none outstanding
at December 31, 2016
|
1,000
|
-
|
|
Common B stock,
$0.001 par value, 99,000,000 shares authorized, 11,928,541 and
6,400,000 shares issued and outstanding as of December 31, 2017 and
2016
|
11,929
|
6,400
|
|
Additional paid in
capital
|
23,372,360
|
1,534,015
|
|
Subscriptions
receivable
|
-
|
(1,000
)
|
|
Accumulated
deficit
|
(9,019,297
)
|
(445,974
)
|
|
Total
stockholders’ equity
|
14,365,992
|
1,093,441
|
|
|
|
|
|
Total liabilities
and stockholders’ equity
|
$
18,152,830
|
$
1,397,762
|
|
Revenue:
|
2017
|
2016
|
|
Pre-owned vehicle
sales
|
$
7,020,070
|
$
-
|
|
Other sales and
revenue
|
159,230
|
-
|
|
Subscription
fees
|
126,602
|
-
|
|
Total
Revenue
|
7,305,902
|
-
|
|
|
|
|
|
Expenses:
|
|
|
|
Cost of
revenue
|
7,027,793
|
-
|
|
Selling, general
and administrative
|
7,586,999
|
211,493
|
|
Depreciation and
amortization
|
668,467
|
1,900
|
|
Total
expenses
|
15,283,259
|
213,393
|
|
|
|
|
|
Operating
loss
|
(7,977,357
)
|
(213,393
)
|
|
|
|
|
|
Interest
expense
|
595,966
|
11,698
|
|
|
|
|
|
Net loss before
benefit for income taxes
|
(8,573,323
)
|
(225,091
)
|
|
|
|
|
|
Benefit for income
taxes
|
-
|
513
|
|
|
|
|
|
Net
loss
|
$
(8,573,323
)
|
$
(224,578
)
|
|
|
|
|
|
Weighted average
number of common shares outstanding - basic and fully
diluted
|
9,917,584
|
5,581,370
|
|
|
|
|
|
Net loss per share
- basic and fully diluted
|
$
(0.86
)
|
$
(0.04
)
|
|
|
Preferred
Shares
|
Common A
Shares
|
Common B
Shares
|
Additional
Paid in
|
Subscriptions
|
Accumulated
|
Total
Stockholder's
|
|||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Deficit
|
Equity
(Deficit)
|
|
Balance, December 31,
2015
|
-
|
$
-
|
-
|
$
-
|
5,500,000
|
$
5,500
|
$
64,500
|
$
(5,000
)
|
$
(221,396
)
|
$
(156,396
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received for subscription
receivable
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
$
5,000
|
-
|
5,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Donated
capital
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
-
|
-
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock
|
-
|
-
|
-
|
-
|
900,000
|
900
|
1,349,100
|
(1,000
)
|
-
|
1,349,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial
conversion feature, net of deferred taxes
|
-
|
-
|
-
|
-
|
-
|
-
|
118,415
|
-
|
-
|
118,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(224,578
)
|
(224,578
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2016
|
-
|
-
|
-
|
-
|
6,400,000
|
$
6,400
|
$
1,534,015
|
$
(1,000
)
|
$
(445,974
)
|
$
1,093,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange of common
stock
|
-
|
-
|
1,000,000
|
1,000
|
(1,000,000
)
|
(1,000
)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock in connection with acquisition
|
-
|
-
|
-
|
-
|
1,523,809
|
1,524
|
2,665,142
|
-
|
-
|
2,666,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
stock in private placements
|
-
|
-
|
-
|
-
|
657,500
|
658
|
2,629,342
|
-
|
-
|
2,630,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock in connection with loan Agreement
|
-
|
-
|
-
|
-
|
1,161,920
|
1,162
|
1,348,878
|
-
|
-
|
1,350,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock in connection with conversion of a Note
Payable-related Party, net of debt discount
|
-
|
-
|
-
|
-
|
275,312
|
275
|
284,639
|
-
|
-
|
284,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock in connection with equity offering
|
-
|
-
|
-
|
-
|
2,910,000
|
2,910
|
14,407,321
|
1,000
|
-
|
14,411,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
503,023
|
-
|
-
|
503,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(8,573,323
)
|
(8,573,323
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2017
|
-
|
$
-
|
1,000,000
|
$
1,000
|
11,928,541
|
$
11,929
|
$
23,372,360
|
-
|
$
(9,019,297
)
|
$
14,365,992
|
|
|
2017
|
2016
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
|
|
Net
loss
|
$
(8,573,323
)
|
$
(224,578
)
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation and
amortization
|
668,467
|
1,900
|
|
Amortization of
debt discount
|
276,076
|
1,282
|
|
Interest expense on
conversion of debt
|
196,076
|
-
|
|
Share based
compensation expense
|
503,023
|
-
|
|
Impairment of
asset
|
-
|
792
|
|
Increase in
deferred tax liability
|
-
|
(513
)
|
|
Changes in
operating assets and liabilities:
|
|
|
|
Increase in prepaid
expenses
|
(307,213
)
|
(1,667
)
|
|
Increase in
inventory
|
(2,834,666
)
|
-
|
|
Increase in
accounts receivable
|
(577,107
)
|
-
|
|
Increase in
accounts payable and accrued liabilities
|
960,115
|
210,302
|
|
Increase (decrease)
in accrued interest payable
|
70,237
|
(7,494
)
|
|
Increase in other
assets
|
(5,178
)
|
-
|
|
|
|
|
|
Net cash used in
operating activities
|
$
(9,623,493
)
|
$
(19,976
)
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES
|
|
|
|
Cash used for
acquisitions
|
(750,000
)
|
-
|
|
Technology
development
|
(506,786
)
|
-
|
|
Purchase of other
assets
|
-
|
(45,515
)
|
|
Purchase of
property and equipment
|
(622,512
)
|
-
|
|
Net cash used in
investing activities
|
(1,879,298
)
|
(45,515
)
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
|
Proceeds from note
payable
|
3,248,593
|
214,358
|
|
Repayments for
notes payable
|
(1,650,000
)
|
(158,000
)
|
|
Proceeds from sale
of common stock
|
17,724,270
|
1,354,000
|
|
Donated
capital
|
-
|
2,000
|
|
Net cash provided
by financing activities
|
19,322,863
|
1,412,358
|
|
|
|
|
|
NET CHANGE IN
CASH
|
7,820,072
|
1,346,867
|
|
|
|
|
|
CASH AT BEGINNING
OF PERIOD
|
1,350,580
|
3,713
|
|
|
|
|
|
CASH AT END OF
PERIOD
|
$
9,170,652
|
$
1,350,580
|
|
|
Preliminary
Purchase
Price
Allocation
|
Cumulative
Measurement
Period
Adjustment
|
Final
Purchase
Price
Allocation
|
|
Net tangible assets acquired:
|
|
|
|
|
|
|
|
|
|
Technology
development
|
1,400,000
|
1,500,000
|
2,900,000
|
|
|
|
|
|
|
Customer
contracts
|
10,000
|
(10,000
)
|
-
|
|
|
|
|
|
|
Non-compete
agreements
|
100,000
|
(100,000
)
|
-
|
|
|
|
|
|
|
Tangible
assets acquired
|
1,510,000
|
1,390,000
|
2,900,000
|
|
|
|
|
|
|
Goodwill
|
3,240,000
|
(1,390,000
)
|
1,850,000
|
|
|
|
|
|
|
Total
purchase price
|
4,750,000
|
-
|
4,750,000
|
|
|
|
|
|
|
Less:
Issuance of shares
|
(2,666,666
)
|
-
|
(2,666,666
)
|
|
|
|
|
|
|
Less:
Debt issued
|
(1,333,334
)
|
-
|
(1,333,334
)
|
|
|
|
|
|
|
Cash
paid
|
$
750,000
|
$
-
|
$
750,000
|
|
|
2017
|
2016
|
|
Pro
forma revenue
|
$
7,312,428
|
$
138,141
|
|
Pro
forma net loss
|
$
(8,710,513
)
|
$
(2,450,829
)
|
|
|
|
|
|
Loss
per share-basic and fully diluted
|
$
(0.86
)
|
$
(0.34
)
|
|
|
|
|
|
Weighted
average common shares and common stock equivalents
outstanding-Basic and fully diluted
|
10,076,227
|
7,105,179
|
|
|
2017
|
2016
|
|
Vehicles
|
$
472,870
|
-
|
|
Furniture and
equipment
|
149,643
|
-
|
|
Technology
development
|
3,406,786
|
-
|
|
Total property and
equipment
|
4,029,299
|
-
|
|
Less: accumulated
depreciation and amortization
|
668,467
|
-
|
|
|
$
3,360,832
|
-
|
|
|
2017
|
2016
|
|
Accounts
payable
|
$
1,094,310
|
$
219,101
|
|
Accrued
Payroll
|
79,288
|
-
|
|
Other accrued
expenses
|
5,618
|
-
|
|
|
$
1,179,216
|
$
219,101
|
|
|
2017
|
2016
|
|
Notes
payable-NextGen dated February 8, 2017. Interest is payable
semi-annually at 6.5% through February 9, 2019 and 8.5% through
maturity which is February 8, 2020.
|
$
1,333,334
|
$
-
|
|
|
|
|
|
Notes
payable-private placement dated March 31, 2017. Interest is payable
at maturity and accrues at 6.5% through March 31, 2019 and 8.5%
through maturity which is March 31, 2020.
|
667,000
|
-
|
|
|
|
|
|
Convertible
note payable-related party dated July 13, 2016. Interest rate of
6.0% which is accrued and paid at maturity. Note matures on July
26, 2026. Note is convertible into common stock, in whole at any
time before maturity at the option of the holder at $.75 per
share.
|
-
|
197,358
|
|
|
|
|
|
Line
of credit-floor plan dated November 2, 2017. Facility provides up
to $2,000,000 of available credit secured by vehicle inventory and
other assets. Interest rate at December 31, 2017 was 6.5%.
Principal and interest is payable on demand.
|
1,081,593
|
-
|
|
|
|
|
|
Less:
Debt discount
|
(540,924
)
|
(196,076
)
|
|
|
$
2,541,003
|
$
1,282
|
|
Current
portion
|
1,081,593
|
-
|
|
Long-term
portion
|
$
1,459,410
|
$
1,282
|
|
Warrants exercise
price
|
$
6.325
|
|
Fair value price
per share of common stock
|
$
5.50
|
|
Warrants
outstanding
|
218,250
|
|
Volatility
|
62.0
%
|
|
Expected term
remaining (years)
|
5.0
|
|
Risk-free interest
rate
|
1.31
%
|
|
Dividend
yield
|
-
|
|
|
2017
|
2016
|
|
Selling,
General and Administrative
|
|
|
|
Compensation
and related costs
|
$
3,111,363
|
$
-
|
|
Advertising
and marketing
|
1,731,028
|
-
|
|
Professional
fees
|
890,580
|
153,668
|
|
Technology
development
|
452,957
|
-
|
|
General
and administrative
|
1,401,071
|
57,825
|
|
|
$
7,586,999
|
$
211,493
|
|
|
2017
|
2016
|
|
|
|
|
|
Cash paid for
interest
|
$
203,578
|
$
17,909
|
|
|
|
|
|
Note payable issued
on acquisition
|
$
1,333,334
|
$
-
|
|
|
|
|
|
Conversion of notes
payable-related party
|
$
206,209
|
$
-
|
|
|
|
|
|
Issuance of shares
for acquisition
|
$
2,666,666
|
$
-
|
|
|
2017
|
2016
|
|
Deferred tax
assets:
|
|
|
|
Net operating loss
carryforward
|
$
2,281,369
|
$
87,614
|
|
Stock-based
compensation
|
131,465
|
-
|
|
Total deferred
income taxes
|
2,412,834
|
87,614
|
|
|
|
|
|
Deferred tax
liabilities:
|
|
|
|
Basis difference in
property and equipment
|
114,150
|
-
|
|
Basis difference in
goodwill
|
32,190
|
-
|
|
Debt
discount-private placement
|
116,840
|
78,430
|
|
Total deferred tax
liabilities
|
263,180
|
78,430
|
|
Net deferred tax
asset
|
2,149,654
|
9,184
|
|
|
|
|
|
Valuation
allowance
|
(2,149,654
)
|
(87,614
)
|
|
Net deferred tax
asset (liability)
|
$
-
|
$
(78,430
)
|
|
|
2017
|
2016
|
|
U.S.
Federal statutory rate
|
34.0
%
|
34.0
%
|
|
Impact
of tax reform on net deferred tax assets
|
(13.0
)
|
-
|
|
State
and local, net of Federal benefit
|
5.1
%
|
6.0
%
|
|
Valuation
allowance
|
(26.1
)%
|
(39.9
)%
|
|
Effective
tax rate
|
-
|
0.01
%
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|