These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
|
46-3951329
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
|
|
1350 Lakeshore Drive, Suite 160,
Coppell, Texas 75019
|
|
|
|
(Address
of principal executive offices)
|
|
|
(469) 250-1185
|
|
(Registrant
'
s
telephone number, including area code)
|
|
Securities registered pursuant to Section 12(b) of the
Act:
|
|
Title of each class
|
|
Name of exchange on which registered
|
|
Common Stock, $0.001 par value
|
|
The Nasdaq Stock Market LLC
|
|
Securities
registered pursuant to Section 12(g) of the Act:
|
|
None
|
|
Large
accelerated
filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☒
|
Smaller
reporting
company
|
☒
|
|
|
|
Emerging
growth company
|
☒
|
|
|
|
Page
|
|
PART I
|
|
1
|
|
Item
1.
|
Business.
|
1
|
|
Item
1A.
|
Risk Factors
|
9
|
|
Item
1B.
|
Unresolved Staff Comments
|
23
|
|
Item
2.
|
Properties
|
23
|
|
Item
3.
|
Legal Proceedings
|
23
|
|
Item
4.
|
Mine Safety Disclosures
|
23
|
|
PART II
|
|
24
|
|
Item
5.
|
Market For Registrant's Common Equity, Related Stockholder Matters
and Issuer Purchase Of Equity Securities
|
24
|
|
Item
6.
|
Selected Financial Data
|
24
|
|
Item
7.
|
Management's Discussion and Analysis of Financial Condition and
Results of Operations
|
24
|
|
Item
7A.
|
Quantitative and Qualitative Disclosures About Market
Risk
|
54
|
|
Item
8.
|
Financial Statements and Supplementary Data
|
54
|
|
Item
9.
|
Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
54
|
|
Item
9A.
|
Controls and Procedures
|
55
|
|
Item
9B.
|
Other Information.
|
56
|
|
PART III
|
|
57
|
|
Item
10.
|
Directors, Executive Officers and Corporate
Governance.
|
57
|
|
Item
11.
|
Executive Compensation.
|
61
|
|
Item
12.
|
Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters.
|
62
|
|
Item
13.
|
Certain Relationships and Related Transactions, and Director
Independence.
|
64
|
|
Item
14.
|
Principal Accounting Fees and Services.
|
67
|
|
PART IV
|
|
68
|
|
Item
15.
|
Exhibits, Financial Statement Schedules.
|
68
|
|
Item
16.
|
Form 10-K Summary.
|
71
|
|
Dealers
|
|
Consumers
|
|
Other
|
|
Dealer
to Consumer Sales
|
|
Consumer
to Dealer Sales
|
|
Lender
Listing Site
|
|
Dealer
to Dealer Sales
|
|
Consumer
to Consumer Sales
|
|
Dealer
Listing Site
|
|
Online
Cash Offers from RumbleOn
|
|
Online
Cash Offers from RumbleOn
|
|
Data
Aggregation
|
|
Inventory
Management
|
|
Classifieds
(including transaction support)
|
|
Auction
Locations
|
|
Dealer
Branded Cash Offers
|
|
Finance
a Purchase
|
|
Transport
Providers
|
|
Dealer
Listing Site
|
|
Warranty
Products
|
|
Inspection
Services
|
|
Logistics
Support
|
|
Inspection
Services
|
|
Peer-to-Peer
Payment
|
|
|
|
Logistics
Support
|
|
|
|
|
2018
|
2017
|
|
Vehicles
sold
|
12,529
|
678
|
|
Vehicle inventory
available on website
|
3,159
(1)
|
751
|
|
Regional
Partners
|
16
|
21
|
|
Average days to
sale
|
28
|
38
|
|
Total vehicle
revenue
|
$
152,574,412
|
$
7,171,457
|
|
|
2018
|
2017
|
|
Key
Operation Metrics:
|
|
|
|
Vehicles
sold
|
8,524
|
678
|
|
|
|
|
|
Total
Powersports Revenue
|
$
61,204,416
|
$
7,171,457
|
|
Sales
Profit
|
$
9,143,116
|
$
721,120
|
|
Gross
Profit
|
$
6,870,350
|
$
508,964
|
|
Sales Profit per
vehicle
|
$
1,073
|
$
1,064
|
|
Gross Profit per
vehicle
|
$
806
|
$
751
|
|
Sales
Margin
|
14.9
%
|
10.1
%
|
|
Gross
Margin
|
11.2
%
|
7.1
%
|
|
Average selling
price
|
$
7,180
|
$
10,577
|
|
|
|
|
|
Consumer
:
|
|
|
|
Vehicles
sold
|
733
|
171
|
|
|
|
|
|
Total
Consumer Revenue
|
$
6,506,265
|
$
2,335,195
|
|
Sales
Profit
|
$
1,581,899
|
$
354,139
|
|
Gross
Profit
|
$
1,272,135
|
$
273,655
|
|
Sales Profit per
vehicle
|
$
2,158
|
$
2,071
|
|
Gross Profit per
vehicle
|
$
1,736
|
$
1,600
|
|
Sales
Margin
|
24.3
%
|
15.2
%
|
|
Gross
Margin
|
19.6
%
|
11.7
%
|
|
Average selling
price
|
$
8,876
|
$
13,656
|
|
|
|
|
|
Dealer:
|
|
|
|
Vehicles
sold
|
7,791
|
507
|
|
|
|
|
|
Total
Dealer Revenue
|
$
54,698,150
|
$
4,836,262
|
|
Sales
Profit
|
$
7,561,227
|
$
366,981
|
|
Gross
Profit
|
$
5,598,215
|
$
235,309
|
|
Sales Profit per
vehicle
|
$
971
|
$
724
|
|
Gross Profit per
vehicle
|
$
719
|
$
464
|
|
Sales
Margin
|
13.8
%
|
7.6
%
|
|
Gross
Margin
|
10.2
%
|
4.9
%
|
|
Average selling
price
|
$
7,021
|
$
9,539
|
|
|
2018
|
2017
|
|
Key
Operation Metrics:
|
|
|
|
Total vehicles
sold
|
4,005
|
-
|
|
|
|
|
|
Total
Automotive Revenue
|
$
90,094,536
|
-
|
|
Sales
Profit
|
$
6,677,911
|
-
|
|
Gross
Profit
|
$
4,811,627
|
-
|
|
Sales Profit per
vehicle
|
$
1,667
|
-
|
|
Gross Profit per
vehicle
|
$
1,021
|
-
|
|
Sales
Margin
|
7.4
%
|
-
|
|
Gross
Margin
|
5.3
%
|
-
|
|
Average selling
price
|
$
22,496
|
-
|
|
|
|
|
|
Consumer:
|
|
|
|
Vehicles
sold
|
512
|
-
|
|
|
|
|
|
Total
Consumer Revenue
|
$
11,257,390
|
-
|
|
Sales
Profit
|
$
1,542,350
|
-
|
|
Gross
Profit
|
$
1,148,695
|
-
|
|
Sales Profit per
vehicle
|
$
3,012
|
-
|
|
Gross Profit per
vehicle
|
$
2,244
|
-
|
|
Sales
Margin
|
13.7
%
|
-
|
|
Gross
Margin
|
10.2
%
|
-
|
|
Average selling
price
|
$
21,987
|
-
|
|
|
|
|
|
Dealer:
|
|
|
|
Vehicles
sold
|
3,493
|
-
|
|
|
|
|
|
Total
Dealer Revenue
|
$
78,837,146
|
-
|
|
Sales
Margin
|
$
5,135,562
|
-
|
|
Gross
Profit
|
$
3,662,932
|
-
|
|
Sales Profit per
vehicle
|
$
1,470
|
-
|
|
Gross Profit per
vehicle
|
$
1,049
|
-
|
|
Sales
Margin
|
6.5
%
|
-
|
|
Gross
Margin
|
4.6
%
|
-
|
|
Average selling
price
|
$
22,570
|
-
|
|
|
|
|
|
Other:
|
|
|
|
Other
revenue
|
$
1,232,068
|
-
|
|
Other gross
profit
|
$
899,891
|
-
|
|
|
2018
(1)
|
2017
|
|
Revenue
|
$
4,931,558
|
$
-
|
|
|
|
|
|
Vehicles
Delivered
|
11,571
|
-
|
|
|
|
|
|
Gross
Profit
|
$
1,067,963
|
$
-
|
|
|
|
|
|
Gross Profit Per
Vehicle Delivery
|
$
92
|
$
-
|
|
|
For the Year ended
December 31, 2018
|
|
|||
|
|
Vehicle
Distribution
|
Vehicle Logistics and Transportation
Services
(1)
|
Elimination
|
Total
|
2017
|
|
Revenue:
|
|
|
|
|
|
|
Pre-owned
Vehicle Sales:
|
|
|
|
|
|
|
Powersports
|
$
61,204,416
|
-
|
-
|
$
61,204,416
|
$
7,171,457
|
|
Automotive
(1)
|
90,094,536
|
-
|
-
|
90,094,536
|
-
|
|
Transportation
(1)
|
-
|
4,931,558
|
(1,107,739
)
|
3,823,819
|
-
|
|
Other
|
1,275,460
|
-
|
-
|
1,275,460
|
134,445
|
|
Total
Revenue
|
152,574,412
|
4,931,558
|
(1,107,739
)
|
156,398,231
|
7,305,902
|
|
|
|
|
|
|
|
|
Cost
of Revenue:
|
|
|
|
|
|
|
Powersports
|
54,334,066
|
-
|
-
|
54,334,066
|
6,615,258
|
|
Automotive
(1)
|
85,282,908
|
-
|
-
|
85,282,908
|
-
|
|
Transportation
(1)
|
-
|
3,863,595
|
(1,107,739
)
|
2,755,856
|
-
|
|
Other
|
1,389,110
|
-
|
-
|
1,389,110
|
412,535
|
|
Total
Cost of Revenue
|
141,006,084
|
3,863,595
|
(1,107,739
)
|
143,761,940
|
7,027,793
|
|
|
|
|
|
|
|
|
Gross
Profit
|
11,568,328
|
1,067,963
|
-
|
12,636,291
|
278,109
|
|
|
|
|
|
|
|
|
Selling,
General and Administrative
|
34,024,484
|
1,028,933
|
-
|
35,053,417
|
7,586,999
|
|
|
|
|
|
|
|
|
Depreciation
and Amortization
|
982,772
|
1,234
|
-
|
984,006
|
668,467
|
|
|
|
|
|
|
|
|
Operating
loss
|
(23,438,928
)
|
37,796
|
-
|
(23,401,132
)
|
(7,977,359
)
|
|
|
|
|
|
|
|
|
Interest
expense
|
1,780,685
|
-
|
-
|
1,780,685
|
595,966
|
|
|
|
|
|
|
|
|
Net
income before income taxes
|
(25,219,613
)
|
37,796
|
-
|
(25,181,817
)
|
(8,573,325
)
|
|
|
|
|
|
|
|
|
Benefit
for income taxes
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Net profit (loss)
|
$
(25,219,613
)
|
$
37,796
|
$
-
|
$
(25,181,817
)
|
$
(8,573,325
)
|
|
|
2018
|
2017
|
|
Revenue:
|
|
|
|
Pre-owned
Vehicle Sales:
|
|
|
|
Powersports
|
$
61,204,416
|
$
7,171,457
|
|
Automotive
(1)
|
90,094,536
|
-
|
|
Vehicle
sales
|
151,298,952
|
7,171,457
|
|
|
|
|
|
Other
|
1,275,460
|
134,445
|
|
Total
Revenue
|
152,574,412
|
7,305,902
|
|
|
|
|
|
Cost
of Revenue:
|
|
|
|
Powersports
|
54,334,066
|
6,615,258
|
|
Automotive
(1)
|
85,282,908
|
-
|
|
Vehicle
cost of revenue
|
139,616,974
|
6,615,258
|
|
|
|
|
|
Other
|
1,389,110
|
412,535
|
|
Total
Cost of Revenue
|
141,006,084
|
7,027,793
|
|
|
|
|
|
Gross
Profit
|
11,568,328
|
278,109
|
|
|
|
|
|
Selling,
General and Administrative
|
34,024,484
|
7,586,999
|
|
|
|
|
|
Depreciation
and Amortization
|
982,772
|
668,467
|
|
|
|
|
|
Operating
loss
|
(23,438,928
)
|
(7,977,359
)
|
|
|
|
|
|
Interest
expense
|
1,780,685
|
595,966
|
|
|
|
|
|
Net
income before provision for income taxes
|
(25,219,613
)
|
(8,573,325
)
|
|
|
|
|
|
Benefit
for income taxes
|
-
|
-
|
|
|
|
|
|
Net loss
|
$
(25,219,613
)
|
$
(8,573,325
)
|
|
|
2018
|
2017
|
|
Powersports
|
|
|
|
|
|
|
|
Vehicle
revenue:
|
|
|
|
Consumer
|
$
6,506,266
|
$
2,335,195
|
|
Dealer
|
54,698,150
|
4,836,262
|
|
Total
vehicle revenue
|
61,204,416
|
7,171,457
|
|
|
|
|
|
Other
revenue
|
43,393
|
134,445
|
|
Total
revenue
|
$
61,247,809
|
$
7,305,902
|
|
|
|
|
|
Vehicle
gross Profit:
|
|
|
|
Consumer
|
$
1,272,135
|
273,655
|
|
Dealer
|
5,598,215
|
235,309
|
|
Total
vehicle gross profit
|
6,870,350
|
508,964
|
|
|
|
|
|
Other
|
(1,013,540
)
|
(230,855
)
|
|
Total
Gross Profit
|
$
5,856,810
|
$
278,109
|
|
|
|
|
|
Vehicles
sold:
|
|
|
|
Consumer
|
733
|
171
|
|
Dealer
|
7,791
|
507
|
|
Total
vehicles Sold
|
8,524
|
678
|
|
|
|
|
|
Gross
profit per vehicle:
|
|
|
|
Consumer
|
$
1,736
|
$
1,600
|
|
Dealer
|
$
719
|
$
464
|
|
Total
|
$
806
|
$
751
|
|
|
|
|
|
Gross
margin per vehicle:
|
|
|
|
Consumer
|
19.6
%
|
11.7
%
|
|
Dealer
|
10.2
%
|
4.9
%
|
|
Total
|
11.2
%
|
7.1
%
|
|
|
|
|
|
Average
vehicle selling price:
|
|
|
|
Consumer
|
$
8,876
|
$
13,656
|
|
Dealer
|
$
7,021
|
$
9,539
|
|
Total
|
$
7,180
|
$
10,576
|
|
|
2018
(1)
|
2017
|
|
Automotive
|
|
|
|
|
|
|
|
Vehicle
revenue:
|
|
|
|
Consumer
|
$
11,257,390
|
$
-
|
|
Dealer
|
78,837,146
|
-
|
|
Total
vehicle revenue
|
90,094,536
|
|
|
|
|
|
|
Other
|
1,232,067
|
-
|
|
Total
revenue
|
$
91,326,603
|
$
-
|
|
|
|
|
|
Gross
Profit:
|
|
|
|
Consumer
|
$
1,148,695
|
$
-
|
|
Dealer
|
3,662,932
|
-
|
|
Total
vehicle gross profit
|
$
4,811,627
|
$
-
|
|
|
|
|
|
Other
|
899,891
|
-
|
|
Total
Gross Profit
|
$
5,711,518
|
$
-
|
|
|
|
|
|
Vehicles
sold:
|
|
|
|
Consumer
|
512
|
-
|
|
Dealer
|
3,493
|
-
|
|
Total
vehicles sold
|
4,005
|
-
|
|
|
|
|
|
Average
selling price:
|
|
|
|
Consumer
|
$
21,987
|
$
-
|
|
Dealer
|
$
22,570
|
$
-
|
|
Total
|
$
22,496
|
$
-
|
|
|
|
|
|
Gross
profit per vehicle
|
|
|
|
Consumer
|
$
2,244
|
$
-
|
|
Dealer
|
$
1,049
|
$
-
|
|
Total
|
$
1,201
|
$
-
|
|
|
|
|
|
Gross
margin per vehicle
|
|
|
|
Consumer
|
10.2
%
|
-
|
|
Dealer
|
4.6
%
|
-
|
|
Total
|
5.3
%
|
-
|
|
|
2018
|
2017
|
|
Transportation
|
|
|
|
|
|
|
|
Total
revenue
|
$
4,931,558
|
$
-
|
|
|
|
|
|
Cost of
revenue
|
3,863,595
|
-
|
|
|
|
|
|
Gross
profit
|
1,067,963
|
-
|
|
|
|
|
|
Selling, general
and administrative
|
1,028,933
|
-
|
|
|
|
|
|
Depreciation and
Amortization
|
1,234
|
-
|
|
|
|
|
|
Operating
income
|
37,796
|
-
|
|
|
|
|
|
Interest
Expense
|
-
|
-
|
|
|
|
|
|
Net Income before
income tax
|
$
37,796
|
$
-
|
|
|
|
|
|
Vehicles
delivered
|
11,571
|
-
|
|
|
|
|
|
Revenue
per delivery
|
$
426
|
|
|
|
|
|
|
Gross
profit per delivery
|
$
92.30
|
$
-
|
|
|
|
|
|
Gross
margin per delivery
|
$
21.7
%
|
$
-
|
|
|
2018
|
2017
|
|
Selling general and administrative:
|
|
|
|
Compensation
and related costs
|
$
10,656,107
|
$
3,111,363
|
|
Advertising
and marketing
|
11,457,572
|
1,731,028
|
|
Professional
fees
|
1,788,425
|
890,580
|
|
Technology
development
|
1,152,108
|
452,957
|
|
General
and administrative
|
9,999,205
|
1,401,071
|
|
|
$
35,053,417
|
$
7,586,999
|
|
|
2018
|
2017
|
|
Net cash (used in)
provided by operating activities
|
$
(23,452,753
)
|
$
(9,623,493
)
|
|
Net cash used in
investing activities
|
(17,564,367
)
|
(1,879,298
)
|
|
Net cash provided
by financing activities
|
47,631,370
|
19,322,863
|
|
Net increase in
cash
|
$
6,614,250
|
$
7,820,072
|
|
Name
|
|
Age
|
|
Position
|
|
Marshall
Chesrown
|
|
61
|
|
Chief
Executive Officer and Chairman
|
|
Steven
R. Berrard
|
|
64
|
|
Chief
Financial Officer and Director
|
|
Denmar
Dixon
|
|
56
|
|
Director
|
|
Kartik
Kakarala
|
|
41
|
|
Director
|
|
Richard
A. Gray, Jr.
|
|
70
|
|
Director
|
|
Joseph
E. Reece
|
|
57
|
|
Director
|
|
Kevin
Westfall
|
|
63
|
|
Director
|
|
Name and
Principal Position
|
|
Fiscal
Year
|
Salary
|
Bonus
|
Total
|
|
Marshall
Chesrown
|
|
2018
|
$
240,000
|
150,000
(2)
|
$
390,000
|
|
Chief Executive
Officer
|
|
2017
|
215,385
(1)
|
-
|
$
215,385
|
|
Steven R.
Berrard
|
|
2018
|
$
240,000
|
150,000
(2)
|
$
390,000
|
|
Chief Financial
Officer
|
|
2017
|
215,385
(1)
|
-
|
$
215,385
|
|
Name
|
Stock Awards
(1)(2)
|
Total
|
|
Denmar
Dixon
|
$
515,100
|
$
515,100
|
|
Richard A. Gray,
Jr.
|
$
212,100
|
$
212,100
|
|
Kartik
Kakarala
|
$
212,100
|
$
212,100
|
|
Mitch
Pierce
(3)
|
-
|
-
|
|
Kevin
Westfall
|
$
212,100
|
$
212,100
|
|
Joseph
Reece
(4)
|
$
125,001
|
$
125,001
|
|
Beneficial Owner Executive Officers and
Directors
|
Class A Common Stock Beneficially Owned after Closing of
Acquisitions and Conversion
|
Percentage of Class A Common
Stock Beneficially Owned (%)
(1)
|
Class B Common Stock Beneficially Owned after Closing of
Acquisitions and Conversion
|
Percentage of Class B Common Stock Beneficially
Owned (%)
(2)
|
|
Marshall Chesrown
(3)
|
875,000
|
87.5
%
|
1,743,156
|
8.7
%
|
|
Steven Berrard
(4)
|
125,000
|
12.5
%
|
1,970,000
|
9.8
%
|
|
Denmar Dixon
(5)
|
-
|
-
|
1,152,683
(8)
|
5.7
%
|
|
Kevin
Westfall
|
-
|
-
|
27,013
(9)
|
*
|
|
Kartik Kakarala
(6)
|
-
|
-
|
1,523,809
|
7.6
%
|
|
Richard
Gray
|
-
|
-
|
33,750
(10)
|
*
|
|
Joseph
Reece
|
-
|
-
|
30,000
|
*
|
|
All executive
officers and directors as a group (7 persons)
(7)
|
-
|
-
|
6,480,411
|
32.3
%
|
|
5% Holders
|
|
|
|
|
|
Nantahala
Capital Management, LLC
|
-
|
-
|
1,634,350
(11)
|
8.1
%
|
|
Steven
and Janelle Brewster
|
-
|
-
|
1,317,329
(12)
|
6.6
%
|
|
Columbus
Capital Management, LLC
|
-
|
-
|
1,057,255
(13)
|
5.3
%
|
|
Plan Category
|
Number of securities
to be issued upon exercise of outstanding options, warrants and
rights
|
Number of securities remaining available for future
issuance
|
|
Equity compensation
plans approved by stockholders
|
1,521,816
(1)
|
279,184
(2)
|
|
Equity compensation
plans not approved by stockholders
|
-
|
-
|
|
Name
|
|
Position
|
|
Principal Amount
|
|
|
Original Issue Discount
|
|
||
|
Steven
R. Berrard
(1)
|
|
CFO and Director
|
|
$
|
275,000
|
|
|
$
|
25,000
|
|
|
Denmar
Dixon
(2)
|
|
Director
|
|
$
|
275,000
|
|
|
$
|
25,000
|
|
|
Kartik Kakarla
|
|
Director
|
|
$
|
137,500
|
|
|
$
|
12,500
|
|
|
Mitch
Pierce
(3)
|
|
Director
|
|
$
|
275,000
|
|
|
$
|
25,000
|
|
|
|
2018
|
2017
|
|
Audit
Fees
(1)
|
$
80,294
|
$
63,635
|
|
Audit-Related
Fees
|
-
|
-
|
|
Tax
Fees
|
12,415
|
-
|
|
All Other
Fees
(2)
|
17,717
|
20,032
|
|
Total
|
$
110,426
|
$
83,667
|
|
Exhibit Number
|
|
Description
|
|
|
Agreement
and Plan of Merger, dated October 26, 2018, by and among RumbleOn,
Inc., RMBL Tennessee, LLC, Wholesale Holdings, Inc., Steven
Brewster and Janet Brewster, Wholesale, LLC, and Steven Brewster as
representative, and for limited purposes, Marshall Chesrown and
Steven R. Berrard.*
(Incorporated
by reference to Exhibit 2.1 in the Company
'
s Current Report on Form 8-K, filed on
October 31, 2018).
|
|
|
|
Amendment
to the Agreement and Plan of Merger, dated October 29, 2018, by and
among RumbleOn, Inc., RMBL Tennessee, LLC, Wholesale Holdings,
Inc., Steven Brewster and Janet Brewster, Wholesale, LLC, and
Steven Brewster as representative (Incorporated by reference to
Exhibit 2.2 in the Company
'
s
Current Report on Form 8-K, filed on October 31,
2018).
|
|
|
|
Membership Interest Purchase Agreement, dated October 26, 2018, by
and among RumbleOn, Inc. Steven Brewster, Justin Becker, and Steven
Brewster as representative. *
(Incorporated by reference to
Exhibit 2.3 in the Company
'
s
Current Report on Form 8-K, filed on October 31,
2018).
|
|
|
|
Articles
of Incorporation filed on October 24, 2013 (Incorporated by
reference to Exhibit 3(i)(a) in the Company
'
s Registration Statement on Form S-1/A,
filed on March 20, 2014).
|
|
|
|
By-Laws,
as Amended (Incorporated by reference to Exhibit 3.2 in the
Company
'
s Annual Report on Form
10-K, filed on February 14, 2017).
|
|
|
|
Certificate
of Amendment to Articles of Incorporation, filed on February 13,
2017 (Incorporated by reference to Exhibit 3.3 in the
Company
'
s Annual Report on Form
10-K, filed on February 14, 2017).
|
|
|
3.4
|
|
Certificate
of Amendment to Articles of Incorporation, filed on June 25, 2018
(Incorporated by reference to Exhibit 3.1 in the
Company
'
s Current Report on
Form 8-K, filed on June 28, 2018).
|
|
|
Certificate
of Designation for the Series B Preferred Stock (Incorporated by
reference to Exhibit 3.1 in the Company
'
s Current Report on Form 8-K, filed on
October 31, 2018).
|
|
|
|
Amended
and Restated Stockholders Agreement, dated February 8, 2017
(Incorporated by reference to Exhibit 10.1 in the
Company
'
s Annual Report on Form
10-K, filed on February 14, 2017).
|
|
|
|
Registration
Rights Agreement, dated February 8, 2017 (Incorporated by reference
to Exhibit 10.2 in the Company
'
s Annual Report on Form 10-K, filed on
February 14, 2017).
|
|
|
|
Stockholder
'
s
Agreement, dated October 24, 2016 (Incorporated by reference to
Exhibit 10.1 in the Company
'
s
Current Report on Form 8-K, filed on October 28,
2016).
|
|
|
|
Sample
Stock Certificate
–
Class
B Common Stock (Incorporated by reference to Exhibit 4.4 in the
Company
'
s Registration
Statement on Form S-1/A filed on September 27, 2017).
|
|
|
|
Form of
Warrant to Purchase Class B Common Stock, dated October 18, 2017
(Incorporated by reference to Exhibit 4.1 in the
Company
'
s Current Report on
Form 8-K, filed October 24, 2017).
|
|
|
|
Warrant,
dated April 30, 2018 (Incorporated by reference to Exhibit 4.1 in
the Company's Current Report on Form 8-K, filed on May 1,
2018).
|
|
|
|
Warrant
to Purchase Class B Common Stock, dated October 30, 2018
(Incorporated by reference to Exhibit 4.1 in the
Company
'
s Current Report on
Form 8-K, filed on October 31, 2018).
|
|
|
|
Consulting
Agreement, dated February 8, 2017 (Incorporated by reference to
Exhibit 10.3 in the Company
'
s
Annual Report on Form 10-K, filed on February 14,
2017).
|
|
|
|
Services
Agreement, dated February 8, 2017 (Portions of this Exhibit have
been omitted and filed separately with the Securities and Exchange
Commission pursuant to a request for Confidential treatment)
(Incorporated by reference to Exhibit 10.4 in the
Company
'
s Annual Report on Form
10-K, filed on February 14, 2017).
|
|
Exhibit Number
|
|
Description
|
|
|
Data
Confidentiality Agreement, dated February 8, 2017 (Portions of this
Exhibit have been omitted and filed separately with the Securities
and Exchange Commission pursuant to a request for confidential
treatment.) (Incorporated by reference to Exhibit 10.5 in the
Company
'
s Annual Report on Form
10-K, filed on February 14, 2017).
|
|
|
|
2017
RumbleOn, Inc. Stock Incentive Plan + (Incorporated by reference to
Exhibit 10.1 in the Company
'
s
Current Report on Form 8-K, filed on January 9, 2017).
|
|
|
|
Form of
Loan Agreement (Incorporated by reference to Exhibit 10.1 in the
Company
'
s Current Report on
Form 8-K, filed on December 21, 2016).
|
|
|
|
Smart
Server, Inc. Form of Promissory Note (Incorporated by reference to
Exhibit 10.2 in the Company
'
s
Current Report on Form 8-K, filed on December 21,
2016).
|
|
|
|
Promissory
Note, dated July 13, 2016 (Incorporated by reference to Exhibit
10.1 in the Company
'
s Current
Report on Form 8-K, filed on July 19, 2016).
|
|
|
|
Amendment
to Promissory Note, dated August 31, 2016 (Incorporated by
reference to Exhibit 10.11 in the Company
'
s Annual Report on Form 10-K, filed on
February 14, 2017).
|
|
|
|
Unconditional
Guaranty Agreement (Incorporated by reference to Exhibit 10.12 in
the Company
'
s Annual Report on
Form 10-K, filed on February 14, 2017).
|
|
|
|
Security
Agreement (Incorporated by reference to Exhibit 10.13 the
Company
'
s Annual Report on Form
10-K, filed on February 14, 2017).
|
|
|
|
NextGen
Promissory Note, dated February 8, 2017 (Incorporated by reference
to Exhibit 10.1 in the Company
'
s Quarterly Report on Form 10-Q, filed on
May 15, 2017).
|
|
|
|
RumbleOn,
Inc. Form of Promissory Note (Incorporated by reference to Exhibit
10.1 in the Company
'
s Current
Report on Form 8-K, filed on April 5, 2017).
|
|
|
|
Amendment
to Amended and Restated Stockholders
'
Agreement of RumbleOn, Inc., dated
September 29, 2017 (Incorporated by reference to Exhibit 10.1 in
the Company
'
s Current Report on
Form 8-K, filed on October 5, 2017).
|
|
|
|
Form of
Senior Secured Promissory Note, dated September 5, 2017
(Incorporated by reference to Exhibit 10.1 in the
Company
'
s Current Report on
Form 8-K, filed on September 11, 2017).
|
|
|
|
Demand
Promissory Note and Loan and Security Agreement, in favor of
NextGear Capital, Inc., dated November 2, 2017 (Incorporated by
reference to Exhibit 10.1 in the Company
'
s Current Report on Form 8-K, filed
November 8, 2017).
|
|
|
|
Corporate
Guaranty, in favor of NextGear Capital, Inc., dated November 2,
2017. (Included in Exhibit 10.15)
|
|
|
|
Inventory
Financing and Security Agreement, by and among RMBL Missouri, LLC,
Ally Bank and Ally Financial, Inc., dated February 16, 2018
(Incorporated by reference to Exhibit 10.1 in the
Company
'
s Current Report on
Form 8-K, filed on February 23, 2018).
|
|
|
|
Addendum
to Inventory Financing and Security Agreement, by and among RMBL
Missouri, LLC, Ally Bank and Ally Financial, Inc., dated February
16, 2018 (Incorporated by reference to Exhibit 10.2 in the
Company
'
s Current Report on
Form 8-K, filed on February 23, 2018).
|
|
|
|
Cross
Collateral, Cross Default and Guaranty Agreement, by and among Ally
Bank, Ally Financial, Inc., RumbleOn, Inc., and RMBL Missouri, LLC,
dated February 16, 2018 (Incorporated by reference to Exhibit 10.3
in the Company
'
s Current Report
on Form 8-K, filed on February 23, 2018).
|
|
|
|
General
Security Agreement, by and among RumbleOn, Inc., Ally Bank and Ally
Financial, Inc., dated February 16, 2018 (Incorporated by reference
to Exhibit 10.4 in the Company
'
s Current Report on Form 8-K, filed on
February 23, 2018).
|
|
|
|
Loan and Security Agreement,
by and among the Company,
NextGen Pro, LLC, RMBL Missouri, LLC, RMBL Texas, LLC, Lender and
Hercules Capital, Inc.,
dated
April 30, 2018
(Incorporated by reference to Exhibit 10.1 in
the Company
'
s Current Report on
Form 8-K, filed on May 1, 2018).
|
|
|
|
Intercreditor Agreement,
by and among Hercules Capital,
Inc., Ally Bank and Ally Financial, Inc. and agreed to by the
Company, NextGen Pro, LLC RMBL Missouri, LLC, and RMBL Texas,
LLC,
dated April 30,
2018
(Incorporated by reference to Exhibit 10.2 in the
Company
'
s Current Report on
Form 8-K, filed on May 1, 2018).
|
|
|
|
Subordination
Agreement, by and among the Company, Halcyon Consulting, LLC,
NextGen Pro, LLC, RMBL Missouri, LLC, RMBL Texas, LLC, and Hercules
Capital, Inc.,
dated April 30,
2018
(Incorporated by reference to Exhibit 10.3 in the
Company
'
s Current Report on
Form 8-K, filed on May 1, 2018).
|
|
Exhibit Number
|
|
Description
|
|
|
Subordination
Agreement, by and among the Company, Blue Flame Capital, LLC, Lori
Sue Chesrown, Ralph Wegis, NextGen Pro, LLC, RMBL Missouri, LLC,
RMBL Texas, LLC, and Hercules Capital, Inc.,
dated April 30, 2018
(Incorporated by
reference to Exhibit 10.4 in the Company
'
s Current Report on Form 8-K, filed on May
1, 2018).
|
|
|
|
Intellectual
Property Security Agreement, by and among Hercules Capital, Inc.,
the Company and NextGen Pro, LLC, dated April 30, 2018
(Incorporated by reference to Exhibit 10.5 in the
Company
'
s Current Report on
Form 8-K, filed on May 1, 2018).
|
|
|
|
Amendment to the RumbleOn, Inc. 2017 Stock Incentive Plan. +
(Incorporated by reference to Exhibit 10.1 in the
Company
'
s Current Report on
Form 8-K, filed on June 28, 2018).
|
|
|
|
Registration
Rights Agreement, dated October 30, 2018, by and among RumbleOn,
Inc., Steven Brewster and Janet Brewster, and Steven Brewster
as representative (Incorporated by reference to Exhibit 10.1 in the
Company
'
s Current Report on
Form 8-K, filed on October 31, 2018).
|
|
|
|
Escrow
Agreement, dated October 30, 2018, by and among RumbleOn, Inc.,
Steven Brewster as representative, and Continental Stock Transfer
and Trust Company (Incorporated by reference to Exhibit 10.2 in the
Company
'
s Current Report on
Form 8-K, filed on October 31, 2018).
|
|
|
|
Amendment
to Loan and Security Agreement, dated October 30, 2018, by and
among the Company, NextGen Pro, LLC, RMBL Missouri, LLC, RMBL
Texas, LLC, RMBL Tennessee, LLC, Wholesale, LLC, Wholesale Express,
LLC, RMBL Express, LLC, and Hercules Capital,
Inc. (Incorporated by reference to Exhibit 10.3 in the
Company
'
s Current Report on
Form 8-K, filed on October 31, 2018).
|
|
|
|
Demand
Promissory Note and Loan and Security Agreement, dated October 30,
2018, by and between NextGear Capital, Inc. and Wholesale, LLC
(Incorporated by reference to Exhibit 10.4 in the
Company
'
s Current Report on
Form 8-K, filed on October 31, 2018).
|
|
|
|
Corporate
Guaranty, in favor of NextGear Capital, Inc., dated October 30,
2018 (Incorporated by reference to Exhibit 10.5 in the
Company
'
s Current Report on
Form 8-K, filed on October 31, 2018).
|
|
|
|
Form of
Securities Purchase Agreement, dated October 25, 2018(Incorporated
by reference to Exhibit 10.6 in the Company
'
s Current Report on Form 8-K, filed on
October 31, 2018).
|
|
|
|
Form of
Lock-Up Agreement, dated October 25, 2018 (included as Exhibit D to
the Securities Purchase Agreement attached hereto as Exhibit
10.32).
|
|
|
|
Subsidiaries
|
|
|
|
Consent
of Scharf Pera & Co., PLLC.
|
|
|
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
32.1
*
|
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
32.2
*
|
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
101.INS
|
|
XBRL
Instance Document.
|
|
101.SCG
|
|
XBRL
Taxonomy Extension Schema.
|
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase.
|
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase.
|
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase.
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase.
|
|
|
RumbleOn, Inc.
|
|
|
|
|
|
|
Date:
April 1
,
2019
|
By:
|
/s/
Marshall
Chesrown
|
|
|
|
Marshall
Chesrown
Chief
Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Marshall
Chesrown
|
|
Chairman
of the Board of Directors and
|
|
April
1
,
2019
|
|
Marshall
Chesrown
|
|
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/
Steven
R. Berrard
|
|
Director
and Chief Financial Officer
|
|
April
1
,
2019
|
|
Steven
R. Berrard
|
|
(Principal
Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/
Denmar
Dixon
|
|
Director
|
|
April
1
,
2019
|
|
Denmar
Dixon
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Richard
A. Gray, Jr.
|
|
Director
|
|
April
1
,
2019
|
|
Richard
A. Gray, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Kartik
Kakarala
|
|
Director
|
|
April
1
,
2019
|
|
Kartik
Kakarala
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Joseph
E. Reece
|
|
Director
|
|
April
1
,
2019
|
|
Joseph
E. Reece
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Kevin
Westfall
|
|
Director
|
|
April
1
,
2019
|
|
Kevin
Westfall
|
|
|
|
|
|
Report of Independent Registered Public Accounting
Firm
|
F-2
|
|
RumbleOn, Inc. Consolidated Balance Sheets as of December 31, 2018
and 2017
|
F-3
|
|
RumbleOn, Inc. Consolidated Statements of Operations For the Two
Years Ended December 31, 2018
|
F-4
|
|
RumbleOn, Inc. Consolidated Statement of Stockholders' Equity
(Deficit) For the Two Years Ended December 31, 2018
|
F-5
|
|
RumbleOn, Inc. Consolidated Statements of Cash Flows For the Two
Years Ended December 31, 2018
|
F-6
|
|
RumbleOn, Inc. Notes to Financial Statements
|
F-7
|
|
|
2018
|
2017
|
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash
|
$
9,134,902
|
$
9,170,652
|
|
Restricted
cash
|
6,650,000
|
-
|
|
Accounts
receivable, net
|
8,465,810
|
577,107
|
|
Inventory
|
52,191,523
|
2,834,666
|
|
Prepaid expense and
other current assets
|
1,096,945
|
308,880
|
|
Total current
assets
|
77,539,180
|
12,891,305
|
|
|
|
|
|
Property and
equipment, net
|
5,177,877
|
3,360,832
|
|
Goodwill
|
26,107,146
|
1,850,000
|
|
Other
assets
|
102,178
|
50,693
|
|
Total
assets
|
$
108,926,381
|
$
18,152,830
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS
'
EQUITY
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts payable
and accrued liabilities
|
$
10,554,913
|
$
1,179,216
|
|
Accrued interest
payable
|
206,037
|
33,954
|
|
Current portion of
long-term debt
|
58,555,006
|
1,081,593
|
|
Total current
liabilities
|
69,315,956
|
2,294,763
|
|
|
|
|
|
Long -term
liabilities:
|
|
|
|
Note
payable
|
8,792,919
|
1,459,410
|
|
Other
liabilities
|
-
|
32,665
|
|
Total long-term
liabilities
|
8,792,919
|
1,492,075
|
|
|
|
|
|
Total
liabilities
|
78,108,875
|
3,786,838
|
|
|
|
|
|
Commitments and
contingencies (Notes 4, 6, 7, 9, 12, 15)
|
-
|
-
|
|
|
|
|
|
Stockholders
'
equity:
|
|
|
|
Class B Preferred
stock, $0.001 par value, 10,000,000 shares authorized, 1,317,329
and 0 shares issued and outstanding as of December 31, 2018 and
2017, respectively
|
1,317
|
-
|
|
Common A stock,
$0.001 par value, 1,000,000 shares authorized, 1,000,000 shares
issued and outstanding as of December 31, 2018 and 2017,
respectively
|
1,000
|
1,000
|
|
Common B stock,
$0.001 par value, 99,000,000 shares authorized, 17,486,291 and
11,928,541 shares issued and outstanding as of December 31, 2018
and 2017, respectively
|
17,486
|
11,929
|
|
Additional paid in
capital
|
64,998,817
|
23,372,360
|
|
Accumulated
deficit
|
(34,201,114
)
|
(9,019,297
)
|
|
Total
stockholders
'
equity
|
30,817,506
|
14,365,992
|
|
|
|
|
|
Total liabilities
and stockholders
'
equity
|
$
108,926,381
|
$
18,152,830
|
|
|
2018
|
2017
|
|
Revenue:
|
|
|
|
Pre-owned
Vehicle Sales:
|
|
|
|
Powersports
|
$
61,204,416
|
$
7,171,457
|
|
Automotive
|
90,094,536
|
-
|
|
Transportation
|
3,823,819
|
-
|
|
Other
|
1,275,460
|
134,445
|
|
Total
Revenue
|
156,398,231
|
7,305,902
|
|
|
|
|
|
Cost
of revenue:
|
|
|
|
Powersports
|
54,334,066
|
6,615,258
|
|
Automotive
|
85,282,908
|
-
|
|
Transportation
|
2,755,856
|
-
|
|
Other
|
1,389,110
|
412,535
|
|
Total
Cost of revenue
|
143,761,940
|
7,027,793
|
|
|
|
|
|
Gross
Profit
|
12,636,291
|
278,109
|
|
|
|
|
|
Selling,
General and Administrative
|
35,053,417
|
7,586,999
|
|
|
|
|
|
Depreciation
and Amortization
|
984,006
|
668,467
|
|
|
|
|
|
Operating
loss
|
(23,401,132
)
|
(7,977,357
)
|
|
|
|
|
|
Interest
expense
|
1,780,685
|
595,966
|
|
|
|
|
|
|
|
|
|
Net
loss before provision for income taxes
|
(25,181,817
)
|
(8,573,323
)
|
|
|
|
|
|
Benefit
for income taxes
|
-
|
-
|
|
|
|
|
|
Net
loss
|
$
(25,181,817
)
|
$
(8,573,323
)
|
|
|
|
|
|
Weighted
average number of common shares outstanding - basic and fully
diluted
|
14,833,162
|
9,917,584
|
|
|
|
|
|
Net
loss per share - basic and fully diluted
|
$
(1.70
)
|
$
(0.86
)
|
|
|
Preferred
Shares
|
Common A
Shares
|
Common B
Shares
|
Additional
Paid in
|
Subscriptions
|
Accumulated
|
Total
Stockholders’ Equity
|
|||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Deficit
|
(Deficit)
|
|
Balance, December 31,
2016
|
-
|
-
|
-
|
-
|
6,400,000
|
$
6,400
|
$
1,534,015
|
$
(1,000
)
|
$
(445,974
)
|
$
1,093,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange of common
stock
|
-
|
-
|
1,000,000
|
1,000
|
(1,000,000
)
|
(1,000
)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common
stock in connection with acquisition
|
-
|
-
|
-
|
-
|
1,523,809
|
1,524
|
2,665,142
|
-
|
-
|
2,666,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of stock in
private placements
|
-
|
-
|
-
|
-
|
657,500
|
658
|
2,629,342
|
-
|
-
|
2,630,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common
stock in connection with loan agreement
|
-
|
-
|
-
|
-
|
1,161,920
|
1,162
|
1,348,878
|
-
|
-
|
1,350,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common
stock in connection with conversion of a Note Payable-related
Party, net of debt discount
|
-
|
-
|
-
|
-
|
275,312
|
275
|
284,639
|
-
|
-
|
284,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common
stock in connection with equity offering
|
-
|
-
|
-
|
-
|
2,910,000
|
2,910
|
14,407,321
|
1,000
|
-
|
14,411,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
503,023
|
-
|
-
|
503,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(8,573,323
)
|
(8,573,323
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2017
|
-
|
-
|
1,000,000
|
1,000
|
11,928,541
|
11,929
|
23,372,360
|
-
|
(9,019,297
)
|
14,365,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common
stock
|
-
|
-
|
-
|
-
|
5,358,750
|
5,358
|
33,096,621
|
-
|
-
|
33,101,979
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common
stock for restricted stock units exercise
|
-
|
-
|
-
|
-
|
199,000
|
199
|
(199
)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
1,657,680
|
-
|
-
|
1,657,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of warrants in
connection with loan agreement
|
-
|
-
|
-
|
-
|
-
|
-
|
221,160
|
-
|
-
|
221,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred
stock in connection with acquisition
|
1,317,329
|
1,317
|
-
|
-
|
-
|
-
|
6,651,195
|
-
|
-
|
6,652,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(25,181,817
)
|
(25,181,817
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2018
|
1,317,329
|
$
1,317
|
1,000,000
|
$
1,000
|
17,486,291
|
$
17,486
|
$
64,998,817
|
$
-
|
$
(34,201,114
)
|
$
30,817,506
|
|
|
2018
|
2017
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
|
|
Net
loss
|
$
(25,181,817
)
|
$
(8,573,323
)
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation and
amortization
|
984,006
|
668,467
|
|
Amortization of
debt discount
|
510,139
|
276,076
|
|
Interest expense on
conversion of debt
|
-
|
196,076
|
|
Share based
compensation expense
|
1,657,680
|
503,023
|
|
|
|
|
|
Changes in
operating assets and liabilities:
|
|
|
|
Decrease (increase)
in prepaid expenses and other current assets
|
340,483
|
(307,213
)
|
|
Increase in
inventory
|
(1,717,504
)
|
(2,834,666
)
|
|
Increase in
accounts receivable
|
(286,009
)
|
(577,107
)
|
|
Increase in other
assets
|
(51,485
)
|
-
|
|
Increase in
accounts payable and accrued liabilities
|
152,336
|
960,115
|
|
Increase in accrued
interest payable
|
172,083
|
70,237
|
|
Decrease in other
liabilities
|
(32,665
)
|
(5,178
)
|
|
Net cash used in
operating activities
|
(23,452,753
)
|
(9,623,493
)
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES
|
|
|
|
Cash used for
acquisitions, net of cash received
|
(15,395,251
)
|
(750,000
)
|
|
Technology
development
|
(2,162,707
)
|
(506,786
)
|
|
Purchase of
property and equipment
|
(6,409
)
|
(622,512
)
|
|
Net cash used in
investing activities
|
(17,564,367
)
|
(1,879,298
)
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
|
Proceeds
from notes payable
|
9,227,035
|
2,167,000
|
|
Repayments
for notes payable
|
-
|
(1,650,000
)
|
|
Net
proceeds from lines of credit
|
5,302,355
|
1,081,593
|
|
Proceeds from sale
of common stock
|
33,101,980
|
17,724,270
|
|
Net cash provided
by financing activities
|
47,631,370
|
19,322,863
|
|
|
|
|
|
NET CHANGE IN
CASH
|
6,614,250
|
7,820,072
|
|
|
|
|
|
CASH AT BEGINNING
OF PERIOD
|
9,170,652
|
1,350,580
|
|
|
|
|
|
CASH AT END OF
PERIOD
|
$
15,784,902
|
$
9,170,652
|
|
|
2018
|
2017
|
|
Trade
|
$
8,264,045
|
$
577,107
|
|
Finance
|
148,378
|
-
|
|
Other
|
229,577
|
-
|
|
|
8,642,000
|
577,107
|
|
Less:
allowance for doubtful accounts
|
176,190
|
-
|
|
|
$
8,465,810
|
$
577,107
|
|
|
2018
|
2017
|
|
Pre-owned vehicles:
|
|
|
|
Powersport
vehicles
|
$
9,783,093
|
$
3,019,965
|
|
Automobiles
and trucks
|
43,081,136
|
-
|
|
|
52,864,229
|
3,019,965
|
|
Less:
Valuation allowance
|
672,706
|
185,299
|
|
|
$
52,191,523
|
$
2,834,666
|
|
|
Wholesale
|
Express
|
|
Issuance of
shares
|
$
6,652,512
|
$
-
|
|
Cash
paid
|
12,353,941
|
4,000,000
|
|
Total purchase
price
|
$
19,006,453
|
$
4,000,000
|
|
|
|
|
|
Estimated fair
value of assets:
|
|
|
|
Cash
|
183,846
|
774,844
|
|
Accounts
receivable
|
5,130,788
|
2,328,214
|
|
Inventory
|
47,639,354
|
-
|
|
Prepaid
expenses
|
186,659
|
59,377
|
|
Property &
equipment
|
617,422
|
14,702
|
|
Due from Related
party
|
-
|
720,000
|
|
Other
Assets
|
1,026,203
|
-
|
|
|
54,784,272
|
3,897,137
|
|
|
|
|
|
Estimated fair
value of liabilities assumed:
|
|
|
|
Accounts payable
and other
|
8,144,040
|
1,079,509
|
|
Floor plan
liability
|
49,988,553
|
-
|
|
Due to related
party
|
720,000
|
-
|
|
|
58,852,593
|
1,079,509
|
|
|
|
|
|
Excess of
(liabilities over assets) assets over
liabilities
|
(4,068,321
)
|
2,817,628
|
|
|
|
|
|
Goodwill
|
23,074,774
|
1,182,372
|
|
|
|
|
|
|
$
19,006,453
|
$
4,000,000
|
|
|
Year Ended
December 31,
|
|
|
|
2018
|
2017
|
|
Pro forma
revenue
|
$
727,313,174
|
$
626,995,714
|
|
Pro forma net
loss
|
$
(24,402,816
)
|
$
(7,228,917
)
|
|
Loss per share -
basic and fully diluted
|
$
(1.32
)
|
$
(0.51
)
|
|
Weighted-average
common shares and common stock equivalents outstanding basic and
fully diluted
|
18,455,936
|
14,189,121
|
|
|
Preliminary
Purchase
Price
Allocation
|
Cumulative
Measurement
Period
Adjustment
|
Final
Purchase
Price
Allocation
|
|
Net tangible assets acquired:
|
|
|
|
|
|
|
|
|
|
Technology
development
|
$
1,400,000
|
$
1,500,000
|
$
2,900,000
|
|
|
|
|
|
|
Customer
contracts
|
10,000
|
(10,000
)
|
-
|
|
|
|
|
|
|
Non-compete
agreements
|
100,000
|
(100,000
)
|
-
|
|
|
|
|
|
|
Tangible assets
acquired
|
1,510,000
|
1,390,000
|
2,900,000
|
|
|
|
|
|
|
Goodwill
|
3,240,000
|
(1,390,000
)
|
1,850,000
|
|
|
|
|
|
|
Total purchase
price
|
4,750,000
|
-
|
4,750,000
|
|
|
|
|
|
|
Less: Issuance of
shares
|
(2,666,666
)
|
-
|
(2,666,666
)
|
|
|
|
|
|
|
Less: Debt
issued
|
(1,333,334
)
|
-
|
(1,333,334
)
|
|
|
|
|
|
|
Cash
paid
|
$
750,000
|
$
-
|
$
750,000
|
|
|
2018
|
2017
|
|
Vehicles
|
$
417,666
|
$
472,870
|
|
Furniture and
equipment
|
474,546
|
149,643
|
|
Technology
development and software
|
5,777,504
|
3,406,786
|
|
Leasehold
improvements
|
136,386
|
-
|
|
Total property and
equipment
|
6,806,102
|
4,029,299
|
|
Less: accumulated
depreciation and amortization
|
1,628,225
|
668,467
|
|
|
$
5,177,877
|
$
3,360,832
|
|
|
2018
|
2017
|
|
Accounts
payable
|
$
7,528,003
|
$
1,094,310
|
|
Accrued
payroll
|
877,180
|
79,288
|
|
State and local
taxes
|
1,073,649
|
-
|
|
Other accrued
expenses
|
1,076,081
|
5,618
|
|
|
$
10,554,913
|
$
1,179,216
|
|
|
2018
|
2017
|
|
Notes
payable-NextGen dated February 8, 2017. Interest is payable
semi-annually at 6.5% through February 9, 2019 and 8.5% through
maturity which is February 8, 2020.
|
$
1,333,334
|
$
1,333,334
|
|
|
|
|
|
Notes
payable-private placement dated March 31, 2017. Interest is payable
at maturity and accrues at 6.5% through March 31, 2019 and 8.5%
through maturity which is March 31, 2020.
Unamortized debt
discount of $334,998 and $540,924 as of
December 31
, 2018 and December 31,
2017, respectively.
|
667,000
|
667,000
|
|
|
|
|
|
Line of credit-floor
plan dated February 16, 2018. Facility provides up to $25,000,000
of available credit secured by vehicle inventory and other assets.
Interest rate at
December
31
, 2018 was
7.61
%. Principal and
interest are payable on demand.
|
8,866,894
|
-
|
|
|
|
|
|
Loan Agreement with Hercules Capital Inc. dated April 30, 2018 and
as amended for tranche II on October 30, 2018. Tranche I- Interest
only at 10.5% and is payable monthly through December 1, 2018.
Principal and interest payments commence on June 1, 2019 through
maturity which is May 1, 2021. Trance II-Interest payable monthly
at 11.0%. Principal payable at maturity on October 1, 2021.
Unamortized debt issuance costs as of December 31, 2018 of
$1,547,412.
|
10,857,500
|
-
|
|
|
|
|
|
Line of credit-floor
plan dated February 16, 2018. Facility initially provides available
credit of up to $63,000,000 with a decrease to $55,000,000 after
February 28, 2019. Secured by vehicle inventory and other assets.
Interest rate at
December
31
, 2018 was
5.25
%. Principal and
interest are payable on demand.
|
47,505,607
|
-
|
|
|
|
|
|
Line of
credit-floor plan dated November 2, 2017. Facility provides up to
$2,000,000 of available credit secured by vehicle inventory and
other assets. Interest rate at December 31, 2017 was 6.5%.
Principal and interest is payable on demand.
|
-
|
1,081,593
|
|
|
|
|
|
Less: Debt
discount
|
(1,882,410
)
|
(540,924
)
|
|
|
67,347,925
|
2,541,003
|
|
Current
portion
|
58,555,006
|
1,081,593
|
|
Long-term
portion
|
$
8,792,919
|
$
1,459,410
|
|
Warrants exercise
price
|
$
6.325
|
|
Fair value price
per share of common stock
|
$
5.50
|
|
Warrants
outstanding
|
218,250
|
|
Volatility
|
62.0
%
|
|
Expected term
remaining (years)
|
5.0
|
|
Risk-free interest
rate
|
1.31
%
|
|
Dividend
yield
|
-
|
|
Warrants exercise
price
|
$
5.50
|
|
Fair value price
per share of common stock
|
$
5.07
|
|
Warrants
outstanding
|
81,818
|
|
Volatility
|
70.0
%
|
|
Expected term
remaining (years)
|
5.0
|
|
Risk-free interest
rate
|
2.79
%
|
|
Discount for Lack
of Marketability
|
20.0
%
|
|
Dividend
yield
|
-
|
|
Warrants exercise
price
|
$
7.16
|
|
Fair value price
per share of common stock
|
$
5.73
|
|
Warrants
outstanding
|
20,950
|
|
Volatility
|
70.0
%
|
|
Expected term
remaining (years)
|
5.0
|
|
Risk-free interest
rate
|
2.94
%
|
|
Discount for Lack
of Marketability
|
20.0
%
|
|
Dividend
yield
|
-
|
|
|
2018
|
2017
|
|
Selling, General
and Administrative
|
|
|
|
Compensation and
related costs
|
$
10,656,107
|
$
3,111,363
|
|
Advertising and
marketing
|
11,457,572
|
1,731,028
|
|
Professional
fees
|
1,788,425
|
890,580
|
|
Technology
development
|
1,152,108
|
452,957
|
|
General and
administrative
|
9,999,205
|
1,401,071
|
|
|
$
35,053,417
|
$
7,586,999
|
|
|
2018
|
2017
|
|
Cash paid for
interest
|
$
1,226,292
|
$
203,578
|
|
|
|
|
|
Note payable issued
on acquisition
|
$
-
|
$
1,333,334
|
|
|
|
|
|
Conversion of notes
payable-related party
|
$
-
|
$
206,209
|
|
|
|
|
|
Issuance of shares
for acquisition
|
$
6,652,512
|
$
2,666,666
|
|
|
2018
|
2017
|
|
Deferred tax
assets:
|
|
|
|
Net operating loss
carryforward
|
$
8,091,718
|
$
2,281,369
|
|
Stock-based
compensation
|
564,700
|
131,465
|
|
Total deferred
income taxes
|
8,656,418
|
2,412,834
|
|
|
|
|
|
Deferred tax
liabilities:
|
|
|
|
Basis difference in
property and equipment
|
15,045
|
114,150
|
|
Basis difference in
goodwill
|
64,423
|
32,190
|
|
Debt
discount-private placement
|
63,021
|
116,840
|
|
Debt issuance cost
amortization
|
401,303
|
-
|
|
Total deferred tax
liabilities
|
543,792
|
263,180
|
|
|
|
|
|
Net deferred tax
asset
|
8,112,626
|
2,149,654
|
|
|
|
|
|
Valuation
allowance
|
(8,112,626
)
|
(2,149,654
)
|
|
Net deferred tax
asset (liability)
|
$
-
|
$
-
|
|
|
2018
|
2017
|
|
U.S. Federal
statutory rate
|
21.0
%
|
34.0
%
|
|
Impact of tax
reform on net deferred tax assets
|
|
(13.0
)%
|
|
State and local,
net of Federal benefit
|
5.1
%
|
5.1
%
|
|
Permanent
difference
|
(0.2
)%
|
-
%
|
|
Valuation
allowance
|
(25.9
)%
|
(26.1
)%
|
|
Effective tax
rate
|
-
%
|
-
%
|
|
2019
|
$
1,043,171
|
|
2020
|
976,252
|
|
2021
|
654,719
|
|
thereafter
|
-
|
|
|
$
2,674,142
|
|
|
Vehicle Distribution
|
Vehicle Logistics and Transportation
|
Eliminations
|
Total
|
|
Year
Ended
December
31, 2018
|
|
|
|
|
|
Total
assets
|
$
106,461,181
|
$
5,555,397
|
$
(3,090,197
)
|
$
108,926,381
|
|
Revenue
|
$
152,574,412
|
$
4,931,558
|
$
(1,107,739
)
|
$
156,398,231
|
|
Operating
income (loss)
|
$
(23,438,928
)
|
$
37,796
|
$
-
|
$
(23,401,132
)
|
|
Depreciation
and amortization
|
$
982,772
|
$
1,234
|
$
-
|
$
984,006
|
|
Interest
expense
|
$
1,780,685
|
$
-
|
$
-
|
$
1,780,685
|
|
|
|
|
|
|
|
Year Ended
December 31, 2017
|
|
|
|
|
|
Total
assets
|
$
18,152,830
|
$
-
|
$
-
|
$
18,152,830
|
|
Revenue
|
$
7,305,902
|
$
-
|
$
-
|
$
7,305,902
|
|
Operating
income (loss)
|
$
(7,977,359
)
|
$
-
|
$
-
|
$
(7,977,359
)
|
|
Depreciation
and amortization
|
$
668,467
|
$
-
|
$
-
|
$
668,467
|
|
Interest
expense
|
$
595,966
|
$
-
|
$
-
|
$
595,966
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|