These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
|
|
46-3951329
|
|||||||
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
|
(I.R.S.
Employer
Identification
No.)
|
|||||||
|
|
|
|
|
|||||||
|
901 W Walnut Hill Lane
Irving TX
|
|
|
75038
|
|||||||
|
(Address of
Principal Executive Offices)
|
|
|
|
(Zip
Code)
|
||||||
|
(469) 250-1185
|
||||||||||
|
(Registrant
'
s
telephone number, including area code)
|
|
Securities
registered pursuant to Section 12(b) of the
Act:
|
|
|||||||||
|
|
|
|
||||||||
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of exchange on which registered
|
||||||
|
Common Stock, $0.001 par value
|
|
RMBL
|
|
The Nasdaq Stock Market LLC
|
||||||
|
|
|
|
|
|
||||||
|
Securities
registered pursuant to Section 12(g) of the Act:
None
|
||||||||||
|
Large
accelerated
filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☒
|
Smaller
reporting
company
|
☒
|
|
|
|
Emerging
growth company
|
☐
|
|
Dealers
|
|
Consumers
|
|
Other
|
|
Dealer
to Consumer Sales
|
|
Consumer
to Consumer Sales
|
|
Lender
Listing Site
|
|
Dealer
to Dealer Sales
|
|
Online
Cash Offers from RumbleOn
|
|
Dealer
Listing Site
|
|
Online
Cash Offers from RumbleOn
|
|
Classifieds
(including transaction support)
|
|
Data
Aggregation
|
|
Inventory
Management
|
|
Finance
a Purchase
|
|
Auction
Locations
|
|
Dealer
Branded Cash Offers
|
|
Warranty
Products
|
|
Transport
Providers
|
|
Dealer
Listing Site
|
|
Inspection
Services
|
|
Inspection
Services
|
|
Logistics
Support
|
|
Logistics
Support
|
|
Peer-to-Peer
Payment
|
|
Powersports:
|
2019
|
2018
|
|
Vehicles
sold
|
13,191
|
8,524
|
|
Regional
Partners
|
7
|
7
|
|
Average days to
sale
|
34
|
32
|
|
Total vehicle
revenue
|
$
101,008,976
|
$
61,204,416
|
|
Gross
Profit
|
$
12,335,460
|
$
6,870,350
|
|
Automotive:
|
2019
|
2018
|
|
Vehicles
sold
|
29,952
|
4,005
|
|
Regional
Partners
|
7
|
9
|
|
Average days to
sale
|
23
|
26
|
|
Total vehicle
revenue
|
$
717,042,511
|
$
91,369,996
|
|
Gross
Profit
|
$
31,728,617
|
$
5,608,491
|
|
|
2019
|
2018
|
|
Key Operation
Metrics:
|
|
|
|
Vehicles sold
|
13,191
|
8,524
|
|
|
|
|
|
Total
Powersports Revenue
|
$
101,008,976
|
$
61,204,416
|
|
Gross Profit
|
$
12,335,461
|
$
6,870,350
|
|
Gross Profit per
vehicle
|
$
935
|
$
806
|
|
Gross Margin
|
12.2
%
|
11.2
%
|
|
Average selling
price
|
$
7,657
|
$
7,180
|
|
|
|
|
|
Consumer
:
|
|
|
|
Vehicles sold
|
955
|
733
|
|
|
|
|
|
Total Consumer
Revenue
|
$
8,295,615
|
$
6,506,265
|
|
Gross Profit
|
$
2,058,743
|
$
1,272,135
|
|
Gross Profit per
vehicle
|
$
2,156
|
$
1,736
|
|
Gross Margin
|
24.8
%
|
19.6
%
|
|
Average selling
price
|
$
8,687
|
$
8,876
|
|
|
|
|
|
Dealer:
|
|
|
|
Vehicles sold
|
12,236
|
7,791
|
|
|
|
|
|
Total Dealer
Revenue
|
$
92,713,361
|
$
54,698,150
|
|
Gross Profit
|
$
10,276,718
|
$
5,598,215
|
|
Gross Profit per
vehicle
|
$
840
|
$
719
|
|
Gross Margin
|
11.1
%
|
10.2
%
|
|
Average selling
price
|
$
7,577
|
$
7,021
|
|
|
2019
(1)
|
2018
(2)
|
|
Key Operation
Metrics:
|
|
|
|
Total vehicles
sold
|
29,952
|
4,005
|
|
|
|
|
|
Total Automotive
Revenue
|
$
717,042,511
|
$
91,369,996
|
|
Gross Profit
|
$
31,728,617
|
$
5,608,490
|
|
Gross Profit per
vehicle
|
$
1,059
|
$
1,400
|
|
Gross Margin
|
4.4
%
|
6.1
%
|
|
Average selling
price
|
$
23,940
|
$
22,814
|
|
|
|
|
|
Consumer:
|
|
|
|
Vehicles sold
|
2,792
|
512
|
|
|
|
|
|
Total Consumer
Revenue
|
$
75,950,236
|
$
12,532,850
|
|
Gross Profit
|
$
9,939,683
|
$
2,091,978
|
|
Gross Profit per
vehicle
|
$
3,560
|
$
4,086
|
|
Gross Margin
|
13.1
%
|
16.7
%
|
|
Average selling
price
|
$
27,203
|
$
24,478
|
|
|
|
|
|
Dealer:
|
|
|
|
Vehicles sold
|
27,160
|
3,493
|
|
|
|
|
|
Total Dealer
Revenue
|
$
641,092,275
|
$
78,837,146
|
|
Gross Profit
|
$
21,788,934
|
$
3,516,512
|
|
Gross Profit per
vehicle
|
$
802
|
$
1,007
|
|
Gross Margin
|
3.4
%
|
4.5
%
|
|
Average selling
price
|
$
23,604
|
$
22,570
|
|
|
2019
|
2018
(1)
|
|
Revenue
|
$
31,931,488
|
$
4,931,558
|
|
|
|
|
|
Vehicles
Delivered
|
77,449
|
11,571
|
|
|
|
|
|
Gross
Profit
|
$
6,553,899
|
$
1,067,963
|
|
|
|
|
|
Gross Profit Per
Vehicle Delivered
|
$
85
|
$
92
|
|
|
For the Year ended December 31, 2019
(1)
|
|
||||
|
|
Powersports
|
Automotive
|
Vehicle
Logistics and Transportation Services
|
Elimination
(3)
|
Total
|
2018(2)
|
|
Revenue:
|
|
|
|
|
|
|
|
Pre-owned Vehicle
Sales:
|
|
|
|
|
|
|
|
Powersports
|
$
101,008,976
|
$
-
|
$
-
|
$
-
|
$
101,008,976
|
$
61,204,416
|
|
Automotive
(2)
|
-
|
717,042,511
|
-
|
-
|
717,042,511
|
91,369,996
|
|
Transportation and Vehicle
Logistics
(2)
|
-
|
-
|
31,931,488
|
(9,353,628
)
|
22,577,860
|
3,823,819
|
|
Total
Revenue
|
101,008,976
|
717,042,511
|
31,931,488
|
(9,353,628
)
|
840,629,347
|
156,398,231
|
|
|
|
|
|
|
|
|
|
Cost of
Revenue:
|
|
|
|
|
|
|
|
Powersports
|
88,673,515
|
-
|
-
|
-
|
88,673,515
|
54,334,066
|
|
Automotive
(2)
|
-
|
685,313,894
|
-
|
-
|
685,313,894
|
85,761,505
|
|
Transportation
(2)
|
-
|
-
|
25,377,590
|
(9,353,628
)
|
16,023,962
|
2,755,856
|
|
Total Cost of
Revenue
|
88,673,515
|
685,313,894
|
25,377,590
|
(9,353,628
)
|
790,011,371
|
142,851,427
|
|
|
|
|
|
|
|
|
|
Gross
Profit
|
$
12,335,461
|
$
31,728,617
|
$
6,553,898
|
$
-
|
$
50,617,976
|
$
13,546,804
|
|
|
2019
|
2018
|
|
Revenue:
|
|
|
|
Pre-owned
Vehicle Sales:
|
|
|
|
Powersports
|
$
101,008,976
|
$
61,204,416
|
|
Automotive
(1)
|
717,042,511
|
91,369,996
|
|
Total
vehicle revenue
|
818,051,487
|
152,574,412
|
|
|
|
|
|
Cost
of Revenue:
|
|
|
|
Powersports
|
88,673,515
|
54,334,066
|
|
Automotive
(1)
|
685,313,894
|
85,761,505
|
|
Total
cost of revenue
|
773,987,409
|
140,095,571
|
|
|
|
|
|
Gross
Profit
|
44,064,078
|
12,478,841
|
|
|
|
|
|
Selling,
General and Administrative
|
82,006,330
|
34,934,997
|
|
|
|
|
|
Depreciation
and Amortization
|
1,779,021
|
982,772
|
|
|
|
|
|
Operating
loss
|
(39,721,273
)
|
(23,438,928
)
|
|
|
|
|
|
Interest
expense
|
(7,186,418
)
|
(1,780,685
)
|
|
Decrease in
derivative liability
|
1,302,500
|
-
|
|
Loss on early
extinguishment of debt
|
(1,499,250
)
|
-
|
|
Net
loss before provision for income taxes
|
(47,104,441
)
|
(25,219,613
)
|
|
|
|
|
|
Benefit
for income taxes
|
-
|
-
|
|
|
|
|
|
Net
loss
|
$
(47,104,441
)
|
$
(25,219,613
)
|
|
|
2019
|
2018
|
|
Powersports
|
|
|
|
|
|
|
|
Vehicle
revenue:
|
|
|
|
Consumer
|
$
8,295,615
|
$
6,506,266
|
|
Dealer
|
92,713,361
|
54,698,150
|
|
Total
vehicle revenue
|
$
101,008,976
|
$
61,204,416
|
|
|
|
|
|
Vehicle
gross Profit:
|
|
|
|
Consumer
|
$
2,058,743
|
$
1,272,135
|
|
Dealer
|
10,276,718
|
5,598,215
|
|
Total
vehicle gross profit
|
$
12,335,461
|
$
6,870,350
|
|
|
|
|
|
Vehicles
sold:
|
|
|
|
Consumer
|
955
|
733
|
|
Dealer
|
12,236
|
7,791
|
|
Total
vehicles Sold
|
13,191
|
8,524
|
|
|
|
|
|
Gross
profit per vehicle:
|
|
|
|
Consumer
|
$
2,156
|
$
1,736
|
|
Dealer
|
$
840
|
$
719
|
|
Total
|
$
935
|
$
806
|
|
|
|
|
|
Gross
margin per vehicle:
|
|
|
|
Consumer
|
24.8
%
|
19.6
%
|
|
Dealer
|
11.1
%
|
10.2
%
|
|
Total
|
12.2
%
|
11.2
%
|
|
|
|
|
|
Average
vehicle selling price:
|
|
|
|
Consumer
|
$
8,687
|
$
8,876
|
|
Dealer
|
$
7,577
|
$
7,021
|
|
Total
|
$
7,657
|
$
7,180
|
|
|
2019(1)
|
2018(2)
|
|
Automotive
|
|
|
|
|
|
|
|
Vehicle
revenue:
|
|
|
|
Consumer
|
$
75,950,236
|
$
12,532,850
|
|
Dealer
|
641,092,275
|
78,837,146
|
|
Total vehicle
revenue
|
717,042,511
|
91,369,996
|
|
|
|
|
|
Gross
Profit:
|
|
|
|
Consumer
|
$
9,939,683
|
$
2,091,978
|
|
Dealer
|
21,788,934
|
3,516,512
|
|
Total
vehicle
gross profit
|
$
31,728,617
|
$
5,608,490
|
|
|
|
|
|
Vehicles
sold:
|
|
|
|
Consumer
|
2,792
|
512
|
|
Dealer
|
27,160
|
3,493
|
|
Total vehicles
sold
|
29,952
|
4,005
|
|
|
|
|
|
Gross profit per
vehicle
|
|
|
|
Consumer
|
$
3,560
|
$
4,086
|
|
Dealer
|
$
802
|
$
1,007
|
|
Total
|
$
1,059
|
$
1,400
|
|
|
|
|
|
Gross margin per
vehicle
|
|
|
|
Consumer
|
13.1
%
|
16.7
%
|
|
Dealer
|
3.4
%
|
4.5
%
|
|
Total
|
4.4
%
|
6.1
%
|
|
|
|
|
|
Average selling
price:
|
|
|
|
Consumer
|
$
27,203
|
$
24,478
|
|
Dealer
|
$
23,604
|
$
22,570
|
|
Total
|
$
23,940
|
$
22,814
|
|
|
2019
|
2018
|
|
Vehicle Logistics and Transportation Services
|
|
|
|
|
|
|
|
Total
revenue
|
$
31,931,488
|
$
4,931,558
|
|
|
|
|
|
Cost of
revenue
|
25,377,590
|
3,863,595
|
|
|
|
|
|
Gross
profit
|
6,553,898
|
1,067,963
|
|
|
|
|
|
Selling, general
and administrative
|
4,617,920
|
1,028,933
|
|
|
|
|
|
Depreciation and
Amortization
|
7,405
|
1,234
|
|
|
|
|
|
Operating
income
|
1,928,573
|
37,796
|
|
|
|
|
|
Interest
Expense
|
1,186
|
-
|
|
|
|
|
|
Net Income before
income tax
|
$
1,927,387
|
$
37,796
|
|
|
|
|
|
Vehicles
delivered
|
77,449
|
11,571
|
|
|
|
|
|
Revenue
per delivery
|
$
412
|
$
426
|
|
|
|
|
|
Gross
profit per delivery
|
$
85
|
$
92
|
|
|
|
|
|
Gross
margin per delivery
|
20.5
%
|
21.7
%
|
|
|
2019
|
2018
|
|
Selling
general and administrative:
|
|
|
|
Compensation and
related costs
|
$
33,502,020
|
$
10,656,107
|
|
Advertising and
marketing
|
18,228,262
|
11,457,572
|
|
Professional
fees
|
2,542,357
|
1,788,425
|
|
Technology
development
|
2,408,338
|
1,152,108
|
|
General and
administrative
|
29,943,272
|
10,909,718
|
|
|
$
86,624,249
|
$
35,963,930
|
|
|
2019
|
2018
|
|
Net loss
|
$
(45,177,053
)
|
$
(25,181,817
)
|
|
Add back:
|
|
|
|
Interest
expense (including debt extinguishment)
|
8,686,854
|
1,780,685
|
|
Depreciation
and amortization
|
1,786,426
|
984,006
|
|
EBITDA
|
(34,703,773
)
|
(22,417,126
)
|
|
Adjustments
|
|
|
|
Goodwill
impairment
|
1,850,000
|
-
|
|
Non-cash-stock-based
compensation
|
3,836,518
|
1,657,680
|
|
Derivative
income
|
(1,302,500
)
|
-
|
|
Severance
|
1,079,438
|
-
|
|
New
business development
|
1,224,523
|
-
|
|
Other
non-recurring costs
|
1,639,666
|
-
|
|
Adjusted EBITDA
|
$
(26,376,128
)
|
$
(20,759,446
)
|
|
|
2019
|
2018
|
|
Cash
and cash equivalents
|
$
49,660
|
$
9,134,902
|
|
Restricted cash
(1)
|
6,676,622
|
6,650,000
|
|
Total
cash, cash equivalents, and restricted cash
|
6,726,282
|
15,784,902
|
|
Availability
under short-term revolving facilities
|
35,839,030
|
16,133,106
|
|
Committed
liquidity resources available
|
$
42,565,652
|
$
31,918,008
|
|
|
December
31,
|
|
|
Asset-Based
Financing:
|
2019
|
2018
|
|
Inventory
|
$
59,160,970
|
$
56,372,501
|
|
Total asset-based
financing
|
59,160,970
|
56,372,501
|
|
Convertible senior
notes
|
31,333,334
|
12,190,834
|
|
Senior unsecured
notes
|
2,568,843
|
667,000
|
|
Total
debt
|
93,063,147
|
69,230,335
|
|
Less: unamortized
discount and debt issuance costs
|
(10,477,625
)
|
(1,882,410
)
|
|
Total debt,
net
|
$
82,585,522
|
$
67,347,925
|
|
|
2019
|
2018
|
|
Net cash used in
operating activities
|
$
(39,747,330
)
|
$
(23,452,753
)
|
|
Net cash used in
investing activities
|
(3,871,223
)
|
(17,564,367
)
|
|
Net cash provided
by financing activities
|
34,559,933
|
47,631,370
|
|
Net (decrease)
increase in cash
|
$
(9,058,620
)
|
$
6,614,250
|
|
Name
|
|
Age
|
|
Position
|
|
Marshall
Chesrown
|
|
62
|
|
Chief
Executive Officer and Chairman
|
|
Steven
R. Berrard
|
|
65
|
|
Chief
Financial Officer and Director
|
|
Denmar
Dixon
|
|
58
|
|
Director
|
|
Richard
A. Gray, Jr.
|
|
72
|
|
Director
|
|
Kartik
Kakarala
|
|
42
|
|
Director
|
|
Peter
Levy
|
|
50
|
|
Chief
Operating Officer
|
|
Michael
Marchlik
|
|
47
|
|
Director
|
|
Kevin
Westfall
|
|
64
|
|
Director
|
|
Name and
Principal Position
|
|
Fiscal
Year
|
|
|
Salary
|
|
|
|
Bonus
|
|
|
|
Stock
Awards(1)
|
|
|
|
Total
|
|
|
Marshall
Chesrown
Chief
Executive Officer
|
|
2019
|
|
$
|
360,000
|
|
|
$
|
200,000
|
|
|
|
-
|
|
|
|
560,000
|
|
|
|
|
2018
|
|
|
240,000
|
|
|
|
150,000
|
(2)
|
|
|
-
|
|
|
$
|
390,000
|
|
|
Steven
R. Berrard
Chief
Financial Officer
|
|
2019
|
|
$
|
360,000
|
|
|
$
|
200,000
|
|
|
|
-
|
|
|
|
560,000
|
|
|
|
|
2018
|
|
|
240,000
|
|
|
|
150,000
|
(2)
|
|
|
-
|
|
|
$
|
390,000
|
|
|
Peter
Levy(3)
Chief
Operating Officer
|
|
2019
|
|
$
|
280,273
|
|
|
$
|
50,500
|
|
|
|
204,000
|
(4)
|
|
$
|
534,773
|
|
|
Name
|
Stock
Awards
(1)(2)
|
Total
|
|
Denmar
Dixon
|
$
160,300
|
$
160,300
|
|
Richard A. Gray,
Jr.
|
$
160,300
|
$
160,300
|
|
Kartik
Kakarala
|
$
160,300
|
$
160,300
|
|
Kevin
Westfall
|
$
160,300
|
$
160,300
|
|
Joseph Reece
(3)
|
$
160,300
|
$
160,300
|
|
Beneficial
Owner Executive Officers and Directors
|
Class A
Common Stock Beneficially Owned
|
Percentage
of Class A Common
Stock
Beneficially Owned (%)(1)
|
Class B
Common Stock Beneficially Owned
|
|
Percentage
of Class B Common Stock Beneficially Owned (%)(2)
|
|
Marshall
Chesrown(3)
|
43,750
|
87.5
%
|
93,750
|
|
4.33
%
|
|
Steven
Berrard(4)
|
6,250
|
12.5
%
|
108,500
|
|
5.02
%
|
|
Denmar
Dixon(5)
|
-
|
-
|
78,874
|
(8
)
|
3.65
%
|
|
Kevin
Westfall
|
-
|
-
|
4,851
|
(9
)
|
*
|
|
Kartik
Kakarala(6)
|
-
|
-
|
78,772
|
(10
)
|
3.64
%
|
|
Peter
Levy
|
-
|
-
|
6,944
|
(11
)
|
*
|
|
Richard
Gray
|
-
|
-
|
5,071
|
(12
)
|
*
|
|
Michael
Marchlik
|
-
|
-
|
-
|
|
-
|
|
All executive
officers and directors as a group (8 persons) (7)
|
-
|
-
|
376,762
|
(13
)
|
17.42
%
|
|
Plan Category
|
|
Number of securities
to be issued upon exercise of outstanding options, warrants and
rights
|
|
|
Number of securities remaining available for future
issuance
|
|
||
|
Equity
compensation plans approved by stockholders
|
|
|
136,076
|
(1)
|
|
|
41,299
|
(2)
|
|
Equity
compensation plans not approved by stockholders
|
|
|
-
|
|
|
|
-
|
|
|
|
2019
|
2018
|
|
|
Audit Fees
(1)
|
$
340,000
|
$
80,294
|
|
|
Tax
Fees
|
-
|
12,415
|
(2
)
|
|
All Other
Fees
|
-
|
17,717
|
(3
)
|
|
Total
|
$
340,000
|
$
110,426
|
|
|
Exhibit Number
|
|
Description
|
|
|
Agreement
and Plan of Merger, dated October 26, 2018, by and among RumbleOn,
Inc., RMBL Tennessee, LLC, Wholesale Holdings, Inc., Steven
Brewster and Janet Brewster, Wholesale, LLC, and Steven Brewster as
representative, and for limited purposes, Marshall Chesrown and
Steven R. Berrard.
(Incorporated
by reference to Exhibit 2.1 in the Company
'
s Current Report on Form 8-K, filed on
October 31, 2018).
|
|
|
|
Amendment
to the Agreement and Plan of Merger, dated October 29, 2018, by and
among RumbleOn, Inc., RMBL Tennessee, LLC, Wholesale Holdings,
Inc., Steven Brewster and Janet Brewster, Wholesale, LLC, and
Steven Brewster as representative (Incorporated by reference to
Exhibit 2.2 in the Company
'
s
Current Report on Form 8-K, filed on October 31,
2018).
|
|
|
|
Membership Interest Purchase Agreement, dated October 26, 2018, by
and among RumbleOn, Inc. Steven Brewster, Justin Becker, and Steven
Brewster as representative.
(Incorporated by reference to
Exhibit 2.3 in the Company
'
s
Current Report on Form 8-K, filed on October 31,
2018).
|
|
|
|
Articles
of Incorporation filed on October 24, 2013 (Incorporated by
reference to Exhibit 3(i)(a) in the Company
'
s Registration Statement on Form S-1/A,
filed on March 20, 2014).
|
|
|
|
By-Laws,
as Amended (Incorporated by reference to Exhibit 3.2 in the
Company
'
s Annual Report on Form
10-K, filed on February 14, 2017).
|
|
|
|
Certificate
of Amendment to Articles of Incorporation, filed on February 13,
2017 (Incorporated by reference to Exhibit 3.3 in the
Company
'
s Annual Report on Form
10-K, filed on February 14, 2017).
|
|
|
|
Certificate
of Amendment to Articles of Incorporation, filed on June 25, 2018
(Incorporated by reference to Exhibit 3.1 in the
Company
'
s Current Report on
Form 8-K, filed on June 28, 2018).
|
|
|
|
Certificate
of Designation for the Series B Preferred Stock (Incorporated by
reference to Exhibit 3.1 in the Company
'
s Current Report on Form 8-K, filed on
October 31, 2018).
|
|
|
|
Amended
and Restated Stockholders Agreement, dated February 8, 2017
(Incorporated by reference to Exhibit 10.1 in the
Company
'
s Annual Report on Form
10-K, filed on February 14, 2017).
|
|
|
|
Registration
Rights Agreement, dated February 8, 2017 (Incorporated by reference
to Exhibit 10.2 in the Company
'
s Annual Report on Form 10-K, filed on
February 14, 2017).
|
|
|
|
Stockholder
'
s
Agreement, dated October 24, 2016 (Incorporated by reference to
Exhibit 10.1 in the Company
'
s
Current Report on Form 8-K, filed on October 28,
2016).
|
|
|
|
Sample
Stock Certificate
–
Class
B Common Stock (Incorporated by reference to Exhibit 4.4 in the
Company
'
s Registration
Statement on Form S-1/A filed on September 27, 2017).
|
|
|
|
Form of
Warrant to Purchase Class B Common Stock, dated October 18, 2017
(Incorporated by reference to Exhibit 4.1 in the
Company
'
s Current Report on
Form 8-K, filed October 24, 2017).
|
|
|
|
Warrant,
dated April 30, 2018 (Incorporated by reference to Exhibit 4.1 in
the Company's Current Report on Form 8-K, filed on May 1,
2018).
|
|
|
|
Warrant
to Purchase Class B Common Stock, dated October 30, 2018
(Incorporated by reference to Exhibit 4.1 in the
Company
'
s Current Report on
Form 8-K, filed on October 31, 2018).
|
|
|
|
Indenture,
dated May 14, 2019, between RumbleOn, Inc. and Wilmington Trust
National Association (Incorporated by reference to Exhibit 4.1 in
the Company
'
s Current Report on
Form 8-K, filed on May 15, 2019).
|
|
|
|
Form of 6.75% Convertible Senior Note due 2024 (included as Exhibit
A to the Indenture filed as Exhibit 4.8)
(Incorporated by
reference to Exhibit 4.2 in the Company
'
s Current Report on Form 8-K, filed on May
15, 2019).
|
|
|
|
Registration
Rights Agreement, dated May 14, 2019, between the Company and JMP
Securities LLC (Incorporated by reference to Exhibit 4.3 in the
Company
'
s Current Report on
Form 8-K, filed on May 15, 2019).
|
|
|
|
Description
of Registrant's Securities.
|
|
|
10.
1
|
|
2017
RumbleOn, Inc. Stock Incentive Plan + (Incorporated by reference to
Exhibit 10.1 in the Company
'
s
Current Report on Form 8-K, filed on January 9, 2017).
|
|
10.
2
|
|
Unconditional
Guaranty Agreement (Incorporated by reference to Exhibit 10.12 in
the Company
'
s Annual Report on
Form 10-K, filed on February 14, 2017).
|
|
10.
3
|
|
Security
Agreement (Incorporated by reference to Exhibit 10.13 the
Company
'
s Annual Report on Form
10-K, filed on February 14, 2017).
|
|
10.
4
|
|
NextGen
Promissory Note, dated February 8, 2017 (Incorporated by reference
to Exhibit 10.1 in the Company
'
s Quarterly Report on Form 10-Q, filed on
May 15, 2017).
|
|
10.
5
|
|
RumbleOn,
Inc. Form of Promissory Note (Incorporated by reference to Exhibit
10.1 in the Company
'
s Current
Report on Form 8-K, filed on April 5, 2017).
|
|
10.
6
|
|
Amendment
to Amended and Restated Stockholders
'
Agreement of RumbleOn, Inc., dated
September 29, 2017 (Incorporated by reference to Exhibit 10.1 in
the Company
'
s Current Report on
Form 8-K, filed on October 5, 2017).
|
|
|
Inventory
Financing and Security Agreement, by and among RMBL Missouri, LLC,
Ally Bank and Ally Financial, Inc., dated February 16, 2018
(Incorporated by reference to Exhibit 10.1 in the
Company
'
s Current Report on
Form 8-K, filed on February 23, 2018).
|
|
|
|
Addendum
to Inventory Financing and Security Agreement, by and among RMBL
Missouri, LLC, Ally Bank and Ally Financial, Inc., dated February
16, 2018 (Incorporated by reference to Exhibit 10.2 in the
Company
'
s Current Report on
Form 8-K, filed on February 23, 2018).
|
|
|
|
Cross
Collateral, Cross Default and Guaranty Agreement, by and among Ally
Bank, Ally Financial, Inc., RumbleOn, Inc., and RMBL Missouri, LLC,
dated February 16, 2018 (Incorporated by reference to Exhibit 10.3
in the Company
'
s Current Report
on Form 8-K, filed on February 23, 2018).
|
|
|
|
General
Security Agreement, by and among RumbleOn, Inc., Ally Bank and Ally
Financial, Inc., dated February 16, 2018 (Incorporated by reference
to Exhibit 10.4 in the Company
'
s Current Report on Form 8-K, filed on
February 23, 2018).
|
|
|
10.
11
|
|
Amendment to the RumbleOn, Inc. 2017 Stock Incentive Plan. +
(Incorporated by reference to Exhibit 10.1 in the
Company
'
s Current Report on
Form 8-K, filed on June 28, 2018).
|
|
10.
12
|
|
Registration
Rights Agreement, dated October 30, 2018, by and among RumbleOn,
Inc., Steven Brewster and Janet Brewster, and Steven Brewster
as representative (Incorporated by reference to Exhibit 10.1 in the
Company
'
s Current Report on
Form 8-K, filed on October 31, 2018).
|
|
|
Escrow
Agreement, dated October 30, 2018, by and among RumbleOn, Inc.,
Steven Brewster as representative, and Continental Stock Transfer
and Trust Company (Incorporated by reference to Exhibit 10.2 in the
Company
'
s Current Report on
Form 8-K, filed on October 31, 2018).
|
|
|
10.
14
|
|
Demand
Promissory Note and Loan and Security Agreement, dated October 30,
2018, by and between NextGear Capital, Inc. and Wholesale, LLC
(Incorporated by reference to Exhibit 10.4 in the
Company
'
s Current Report on
Form 8-K, filed on October 31, 2018).
|
|
|
Corporate
Guaranty, in favor of NextGear Capital, Inc., dated October 30,
2018 (Incorporated by reference to Exhibit 10.5 in the
Company
'
s Current Report on
Form 8-K, filed on October 31, 2018).
|
|
|
10.
16
|
|
Form of
Securities Purchase Agreement, dated October 25, 2018(Incorporated
by reference to Exhibit 10.6 in the Company
'
s Current Report on Form 8-K, filed on
October 31, 2018).
|
|
|
Purchase
Agreement, dated May 9, 2019, between the Company and JMP
Securities LLC (Incorporated by reference to Exhibit 10.1 in the
Company's Current Report on Form 8-K, filed on May 15,
2019).
|
|
|
|
Form of
Securities Purchase Agreement, dated May 9, 2019 (Incorporated by
reference to Exhibit 10.1 in the Company's Current Report on Form
8-K, filed on May 15, 2019).
|
|
|
|
Amendment
to the RumbleOn, Inc. 2017 Stock Incentive Plan. + (Incorporated by
reference to Exhibit 10.1 in the Company's Current Report on Form
8-K, filed on May 22, 2019).
|
|
|
|
Subsidiaries
|
|
|
|
Consent
of Grant Thornton LLP
|
|
|
|
Consent
of Scharf Pera & Co., PLLC
|
|
|
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
32.1
*
|
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
32.2
*
|
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
101.INS
|
|
XBRL
Instance Document.
|
|
101.SCG
|
|
XBRL
Taxonomy Extension Schema.
|
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase.
|
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase.
|
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase.
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase.
|
|
|
RumbleOn, Inc.
|
|
|
|
|
|
|
Date:
May 29, 2020
|
By:
|
/s/
Marshall
Chesrown
|
|
|
|
Marshall
Chesrown
Chief
Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Marshall
Chesrown
|
|
Chairman
of the Board of Directors and
|
|
May 29,
2020
|
|
Marshall
Chesrown
|
|
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/
Steven R.
Berrard
|
|
Director
and Chief Financial Officer
|
|
May 29,
2020
|
|
Steven
R. Berrard
|
|
(Principal
Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/
Denmar
Dixon
|
|
Director
|
|
May 29,
2020
|
|
Denmar
Dixon
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Richard A. Gray,
Jr.
|
|
Director
|
|
May 29,
2020
|
|
Richard
A. Gray, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Kartik
Kakarala
|
|
Director
|
|
May 29,
2020
|
|
Kartik
Kakarala
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Michael
Marchlik
|
|
Director
|
|
May 29,
2020
|
|
Michael
Marchlik
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Kevin
Westfall
|
|
Director
|
|
May 29,
2020
|
|
Kevin
Westfall
|
|
|
|
|
|
|
2019
|
2018
|
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash
|
$
49,660
|
$
9,134,902
|
|
Restricted
cash
|
6,676,622
|
6,650,000
|
|
Accounts
receivable, net
|
8,482,707
|
8,465,810
|
|
Inventory
|
57,381,281
|
52,191,523
|
|
Prepaid expense and
other current assets
|
1,210,474
|
1,096,945
|
|
Total current
assets
|
73,800,744
|
77,539,180
|
|
|
|
|
|
Property and
equipment, net
|
6,427,674
|
5,177,877
|
|
Right-of-use
assets
|
6,040,287
|
-
|
|
Goodwill
|
26,886,563
|
26,107,146
|
|
Other
assets
|
237,823
|
102,178
|
|
Total
assets
|
$
113,393,091
|
$
108,926,381
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS
'
EQUITY
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts payable
and accrued liabilities
|
$
12,421,094
|
$
10,554,913
|
|
Accrued interest
payable
|
749,305
|
206,037
|
|
Current portion of
convertible debt, net
|
1,363,590
|
-
|
|
Current portion of
long-term debt
|
59,160,970
|
58,555,006
|
|
Total current
liabilities
|
73,694,959
|
69,315,956
|
|
|
|
|
|
Long -term
liabilities:
|
|
|
|
Notes
payable
|
1,924,733
|
8,792,919
|
|
Convertible debt,
net
|
20,136,229
|
-
|
|
Derivative
liabilities
|
27,500
|
-
|
|
Operating
lease liability, long-term portion
|
4,722,101
|
-
|
|
Total long-term
liabilities
|
26,810,563
|
8,792,919
|
|
Total
liabilities
|
100,505,522
|
78,108,875
|
|
|
|
|
|
Commitments and
contingencies (Notes 4, 7, 8, 9, 13, 16)
|
|
|
|
|
|
|
|
Stockholders
'
equity:
|
|
|
|
Class B Preferred
stock, $0.001 par value, 10,000,000 shares authorized, 0 and
1,317,329 shares issued and outstanding as of December 31, 2019 and
2018, respectively
|
-
|
1,317
|
|
Common A stock,
$0.001 par value, 50,000 shares authorized, 50,000 shares issued
and outstanding as of December 31, 2019 and 2018,
respectively
|
50
|
50
|
|
Common B stock,
$0.001 par value, 4,950,000 shares authorized, 1,111,681 and
874,315 shares issued and outstanding as of December 31, 2019 and
2018, respectively
|
1,112
|
874
|
|
Additional paid in
capital
|
92,268,213
|
65,016,379
|
|
Accumulated
deficit
|
(79,381,806
)
|
(34,201,114
)
|
|
Total
stockholders
'
equity
|
12,887,569
|
30,817,506
|
|
|
|
|
|
Total liabilities
and stockholders
'
equity
|
$
113,393,091
|
$
108,926,381
|
|
|
2019
|
2018
|
|
Revenue:
|
|
|
|
Pre-owned Vehicle
Sales:
|
|
|
|
Powersports
|
$
101,008,976
|
$
61,204,416
|
|
Automotive
|
717,042,511
|
91,369,996
|
|
Transportation and
Vehicle Logistics
|
22,577,860
|
3,823,819
|
|
Total
revenue
|
840,629,347
|
156,398,231
|
|
|
|
|
|
Cost of
revenue:
|
|
|
|
Powersports
|
88,673,515
|
54,334,066
|
|
Automotive
|
685,313,894
|
85,761,505
|
|
Transportation
|
16,023,962
|
2,755,856
|
|
Total cost of
revenue
|
790,011,371
|
142,851,427
|
|
|
|
|
|
Gross
profit
|
50,617,976
|
13,546,804
|
|
|
|
|
|
Selling, general
and administrative
|
86,624,249
|
35,963,930
|
|
|
|
|
|
Depreciation and
amortization
|
1,786,426
|
984,006
|
|
|
|
|
|
Operating
loss
|
(37,792,699
)
|
(23,401,132
)
|
|
|
|
|
|
Interest
expense
|
(7,187,604
)
|
(1,780,685
)
|
|
Decrease in
derivative liability
|
1,302,500
|
-
|
|
Loss on early
extinguishment of debt
|
(1,499,250
)
|
-
|
|
Net loss before
provision for income taxes
|
(45,177,053
)
|
(25,181,817
)
|
|
|
|
|
|
Benefit for income
taxes
|
-
|
-
|
|
|
|
|
|
Net
loss
|
$
(45,177,053
)
|
$
(25,181,817
)
|
|
|
|
|
|
Weighted average
number of common shares outstanding - basic and fully
diluted
|
1,114,714
|
741,659
|
|
|
|
|
|
Net loss per share
- basic and fully diluted
|
$
(40.53
)
|
$
(33.95
)
|
|
|
Preferred Shares
|
Common A Shares
|
Common B Shares
|
Additional Paid in
|
Accumulated
|
Total Stockholders' Equity
|
|||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
(Deficit)
|
|
Balance,
December 31, 2017
|
-
|
-
|
50,000
|
50
|
596,427
|
596
|
23,384,643
|
(9,019,297
)
|
14,365,992
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock
|
-
|
-
|
-
|
-
|
267,938
|
268
|
33,101,711
|
-
|
33,101,979
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock for restricted stock units
exercise
|
-
|
-
|
-
|
-
|
9,950
|
10
|
(10
)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
1,657,680
|
-
|
1,657,680
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
warrants in connection with loan agreement
|
-
|
-
|
-
|
-
|
-
|
-
|
221,160
|
-
|
221,160
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
preferred stock in connection with acquisition
|
1,317,329
|
1,317
|
-
|
-
|
-
|
-
|
6,651,195
|
-
|
6,652,512
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(25,181,817
)
|
(25,181,817
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2018
|
1,317,329
|
$
1,317
|
50,000
|
$
50
|
874,315
|
$
874
|
$
65,016,379
|
$
(34,201,114
)
|
$
30,817,506
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
effect of accounting change (see Note 1)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,639
)
|
(3,639
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
component of convertible senior notes, net of issuance
costs
|
-
|
-
|
-
|
-
|
-
|
-
|
7,745,625
|
-
|
7,745,625
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock for restricted stock units
|
-
|
-
|
-
|
-
|
12,675
|
13
|
(13
)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial
conversion feature on convertible notes
|
-
|
-
|
-
|
-
|
-
|
-
|
495,185
|
-
|
495,185
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of
preferred shares to common stock
|
(1,317,329
)
|
(1,317
)
|
-
|
-
|
65,866
|
66
|
1,251
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock
|
-
|
-
|
-
|
-
|
158,825
|
159
|
15,173,268
|
-
|
15,173,427
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
3,836,518
|
-
|
3,836,518
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(45,177,053
)
|
(45,177,053
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2019
|
-
|
$
-
|
50,000
|
$
50
|
1,111,681
|
$
1,112
|
$
92,268,213
|
$
(79,381,806
)
|
$
12,887,569
|
|
|
2019
|
2018
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
|
|
Net
loss
|
$
(45,177,053
)
|
$
(25,181,817
)
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation and
amortization
|
1,786,426
|
984,006
|
|
Amortization of
debt discount
|
1,664,000
|
510,139
|
|
Bad debt
expense
|
1,123,739
|
33,326
|
|
Stock based
compensation expense
|
3,836,518
|
1,657,680
|
|
Loss from
extinguishment of debt
|
1,499,250
|
-
|
|
Goodwill
impairment
|
1,850,000
|
-
|
|
Gain from change in
value of derivatives
|
(1,302,500
)
|
-
|
|
Changes in
operating assets and liabilities:
|
|
|
|
Decrease (increase)
in accounts receivable
|
2,037,023
|
(319,335
)
|
|
(Increase) in
inventory
|
(2,327,754
)
|
(1,717,504
)
|
|
(Increase) Decrease
in prepaid expenses and other current assets
|
(113,529
)
|
340,483
|
|
(Increase) in other
assets
|
(135,645
)
|
(51,485
)
|
|
(Decrease) increase
in accounts payable and accrued liabilities
|
(5,031,073
)
|
152,336
|
|
Increase in accrued
interest payable
|
543,268
|
172,083
|
|
Decrease in other
liabilities
|
-
|
(32,665
)
|
|
Net cash used in
operating activities
|
(39,747,330
)
|
(23,452,753
)
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES
|
|
|
|
Net cash used for
acquisitions
|
(835,000
)
|
(15,395,251
)
|
|
Proceeds from sales
of property and equipment
|
169,268
|
-
|
|
Technology
development
|
(3,085,743
)
|
(2,162,707
)
|
|
Purchase of
property and equipment
|
(119,748
)
|
(6,409
)
|
|
Net cash used in
investing activities
|
(3,871,223
)
|
(17,564,367
)
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
|
Proceeds from notes
payable and convertible debt
|
27,455,537
|
9,227,035
|
|
Repayments for
notes payable
|
(10,857,500
)
|
-
|
|
Net proceeds from
lines of credit
|
2,788,469
|
5,302,355
|
|
Proceeds from sale
of common stock
|
15,173,427
|
33,101,980
|
|
Net cash provided
by financing activities
|
34,559,933
|
47,631,370
|
|
|
|
|
|
NET CHANGE IN
CASH
|
(9,058,620
)
|
6,614,250
|
|
|
|
|
|
CASH AND RESTRICTED
CASH AT BEGINNING OF PERIOD
|
15,784,902
|
9,170,652
|
|
|
|
|
|
CASH AND RESTRICTED
CASH AT END OF PERIOD
|
$
6,726,282
|
$
15,784,902
|
|
|
2019
|
2018
|
|
Trade
|
$
9,369,733
|
$
8,264,045
|
|
Finance
|
147,893
|
148,378
|
|
Other
|
-
|
229,577
|
|
|
9,517,626
|
8,642,000
|
|
Less:
allowance for doubtful accounts
|
1,034,919
|
176,190
|
|
|
$
8,482,707
|
$
8,465,810
|
|
|
2019
|
2018
|
|
Pre-owned vehicles:
|
|
|
|
Powersport
vehicles
|
$
10,365,050
|
$
9,783,093
|
|
Automobiles
and trucks
|
47,599,433
|
43,081,136
|
|
|
57,964,483
|
52,864,229
|
|
Less:
Reserve
|
583,202
|
672,706
|
|
|
$
57,381,281
|
$
52,191,523
|
|
Purchase
price consideration:
|
|
|
Cash
|
$
835,000
|
|
|
|
|
$1,536,000
convertible note
|
1,536,000
|
|
$500,000
promissory note
|
500,000
|
|
$257,933
Promissory note
|
257,933
|
|
Total purchase
price consideration
|
$
3,128,933
|
|
|
|
|
Estimated
fair value of assets:
|
|
|
Accounts
receivable
|
3,177,660
|
|
Inventory
|
2,862,004
|
|
|
6,039,664
|
|
|
|
|
Estimated
fair value of accounts payable and other
|
5,875,009
|
|
|
|
|
Excess
of assets over liabilities
|
164,655
|
|
|
|
|
Goodwill
|
2,964,278
|
|
|
|
|
Total net assets
acquired
|
$
3,128,933
|
|
|
Wholesale
|
Express
|
|
Issuance of
shares
|
$
6,652,512
|
$
-
|
|
Cash
paid
|
12,353,941
|
4,000,000
|
|
Total purchase
price
|
$
19,006,453
|
$
4,000,000
|
|
|
|
|
|
Estimated fair
value of assets:
|
|
|
|
Cash
|
183,846
|
774,844
|
|
Accounts
receivable
|
5,130,788
|
2,663,077
|
|
Inventory
|
47,639,354
|
-
|
|
Prepaid
expenses
|
186,659
|
59,377
|
|
Property &
equipment
|
617,422
|
14,702
|
|
Due from Related
party
|
-
|
720,000
|
|
Other
Assets
|
1,026,203
|
-
|
|
|
54,784,272
|
4,232,000
|
|
|
|
|
|
Estimated fair
value of liabilities assumed:
|
|
|
|
Accounts payable
and other
|
8,144,040
|
1,079,509
|
|
Floor plan
liability
|
49,988,553
|
-
|
|
Due to related
party
|
720,000
|
-
|
|
|
58,852,593
|
1,079,509
|
|
|
|
|
|
Excess of
(liabilities over assets) assets over liabilities
|
(4,068,321
)
|
3,152,491
|
|
|
|
|
|
Goodwill
|
23,074,774
|
847,509
|
|
Total net assets
acquired
|
$
19,006,453
|
$
4,000,000
|
|
|
Year Ended
December 31,
|
|
|
Unaudited
|
2019
|
2018
|
|
Pro forma
revenue
|
$
846,947,956
|
$
788,428,970
|
|
Pro forma net
loss
|
$
(45,296,568
)
|
$
(24,062,816
)
|
|
Loss per share -
basic and fully diluted
|
$
(40.37
)
|
$
(24.42
)
|
|
Weighted-average
common shares and common stock equivalents outstanding basic and
fully diluted
|
1,122,058
|
985,332
|
|
|
2019
|
2018
|
|
Vehicles
|
$
158,327
|
$
417,666
|
|
Furniture and
equipment
|
448,074
|
474,546
|
|
Technology
development and software
|
8,863,247
|
5,777,504
|
|
Leasehold
improvements
|
246,135
|
136,386
|
|
Total property and
equipment
|
9,715,783
|
6,806,102
|
|
Less: accumulated
depreciation and amortization
|
3,288,109
|
1,628,225
|
|
Total
|
$
6,427,674
|
$
5,177,877
|
|
|
Goodwill
|
Indefinite Lived
Intangible Assets
|
|
Balance at December
31, 2017
|
$
1,850,000
|
$
45,515
|
|
Acquisitions
|
24,257,146
|
-
|
|
Balance at December
31, 2018
|
26,107,146
|
45,515
|
|
Acquisitions
|
2,964,278
|
-
|
|
Impairment
|
(1,850,000
)
|
-
|
|
Measurement period
adjustment
|
(334,861
)
|
-
|
|
Balance at December
31, 2019
|
$
26,886,563
|
$
45,515
|
|
|
Powersports
|
Automotive
|
Vehicle
Logistics
|
Total
|
|
Balance at December
31, 2018
|
$
1,850,000
|
$
23,074,775
|
$
1,182,371
|
$
26,107,146
|
|
Acquisitions
|
-
|
2,964,278
|
-
|
2,964,278
|
|
Impairment
|
(1,850,000
)
|
-
|
-
|
(1,850,000
)
|
|
Measurement period
adjustment
|
-
|
-
|
(334,861
)
|
(334,861
)
|
|
Balance at December
31, 2019
|
$
-
|
$
26,039,053
|
$
847,510
|
$
26,886,563
|
|
|
2019
|
2018
|
|
Accounts
payable
|
$
8,730,624
|
$
7,528,003
|
|
Operating lease
liability-current portion
|
1,423,610
|
-
|
|
Accrued
payroll
|
715,658
|
877,180
|
|
State and local
taxes
|
912,062
|
1,073,649
|
|
Other accrued
expenses
|
639,140
|
1,076,081
|
|
Total
|
$
12,421,094
|
$
10,554,913
|
|
|
2019
|
2018
|
|
Notes
payable-NextGen dated February 8, 2017. Interest is payable
semi-annually at 6.5% through February 9, 2019 and 8.5% through
maturity which is January 31, 2021.
|
$
1,333,334
|
$
1,333,334
|
|
|
|
|
|
Notes
payable-private placement dated March 31, 2017. Interest is payable
semi-annually at 6.5% through September 30, 2019 and 8.5% through
maturity which is January 31, 2021. Unamortized debt discount of
$75,601 and $334,998 as of December 31, 2019 and December 31, 2018,
respectively.
|
667,000
|
667,000
|
|
|
|
|
|
Line of
credit-floor plan Ally dated February 16, 2018. Facility provides
up to $25,000,000 of available credit secured by vehicle inventory
and other assets. Interest rate at December 31, 2019 was 7.05
%. Principal and interest are payable on demand.
|
8,419,897
|
8,866,894
|
|
|
|
|
|
Loan Agreement with
Hercules Capital Inc. dated April 30, 2018 and as amended for
tranche II on October 30, 2018. Tranche I- Interest only at 10.5%
and is payable monthly through December 1, 2018. Principal and
interest payments commence on June 1, 2019 through maturity which
is May 1, 2021. Trance II-Interest payable monthly at 11.0%.
Principal payable at maturity on October 1, 2021. Unamortized debt
issuance costs as of December 31, 2018 of $1,547,412.
|
-
|
10,857,500
|
|
|
|
|
|
Line of
credit-floor plan NextGear dated October 30, 2018. Secured by
vehicle inventory and other assets. Interest rate at December 31,
2019 was 4.25%. Principal and interest is payable on
demand.
|
50,741,073
|
47,505,607
|
|
|
|
|
|
Less: Debt
discount
|
(75,601
)
|
(1,882,410
)
|
|
Total notes payable
and lines of credit
|
61,085,703
|
67,347,925
|
|
Less: Current
portion
|
59,160,970
|
58,555,006
|
|
|
|
|
|
Long-term
portion
|
$
1,924,733
|
$
8,792,919
|
|
|
Face
Amount
|
Debt
Discount
|
Carrying
Amount
|
|
Convertible senior
notes
|
$
30,000,000
|
$
10,402,024
|
$
19,597,976
|
|
Convertible
notes-Autosport
|
|
|
|
|
$1,536,000
unsecured note
|
1,536,000
|
379,616
|
1,156,384
|
|
$500,000 unsecured
note
|
500,000
|
6,092
|
493,908
|
|
$257,933 unsecured
note
|
257,933
|
6,382
|
251,551
|
|
|
32,293,933
|
10,794,114
|
21,499,819
|
|
Less: Current
portion
|
(1,461,933
)
|
(98,343
)
|
(1,363,590
)
|
|
Long-term
portion
|
$
30,832,000
|
$
10,695,771
|
$
20,136,229
|
|
|
2019
|
|
Contractual
interest expense
|
$
1,305,000
|
|
Amortization of
debt discounts
|
1,218,064
|
|
Total
|
$
2,523,064
|
|
|
For the Years
Ended December 31,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Restricted Stock
Units
|
$
3,812,993
|
$
1,657,680
|
|
|
|
|
|
Options
|
23,525
|
-
|
|
|
|
|
|
Total stock-based
compensation
|
$
3,836,518
|
$
1,657,680
|
|
|
Unrecognized
Stock Based Compensations Related to Outstanding
Awards
|
Remaining
Weighted-Average Amortization Period (in years)
|
|
|
|
|
|
Restricted Stock
Units
|
$
5,300,737
|
0.8
|
|
|
|
|
|
Options
|
149,272
|
1.2
|
|
|
|
|
|
Total Unrecognized
stock-based Compensation
|
$
5,450,009
|
0.8
|
|
|
Number of RSUs
|
Weighted -Average Grant Date Fair Value
|
|
Outstanding at
December 31, 2017
|
35,800
|
$
82.82
|
|
Granted
|
51,414
|
116.63
|
|
Vested
|
(9,950
)
|
81.20
|
|
Forfeited
|
(1,875
)
|
124.05
|
|
Outstanding at
December 31, 2018
|
75,389
|
104.63
|
|
Granted
|
80,050
|
60.81
|
|
Vested
|
(9,000
)
|
86.54
|
|
Forfeited
|
(16,501
)
|
61.45
|
|
Outstanding at
December 31, 2019
|
129,938
|
$
99.00
|
|
|
Number of
Options
|
Weighted Average
Exercise Price
|
Weighted-Average
Remaining Contractual Life (in years)
|
Aggregate
Intrinsic Value
|
|
Outstanding at
December 31, 2017
|
-
|
n/a
|
|
n/a
|
|
Options
Granted
|
-
|
n/a
|
|
n/a
|
|
Options
exercised
|
-
|
n/a
|
|
n/a
|
|
Options forfeited
or expires
|
-
|
n/a
|
|
n/a
|
|
Outstanding at
December 31, 2018
|
-
|
n/a
|
n/a
|
n/a
|
|
|
|
|
|
|
|
Options
Granted
|
5,608
|
$
34.20
|
|
$
-
|
|
Options
exercised
|
-
|
n/a
|
|
n/a
|
|
Options forfeited
or expires
|
(521
)
|
34.20
|
|
$
-
|
|
Outstanding at
December 31, 2019
|
5,087
|
$
34.20
|
9.6
|
$
-
|
|
|
|
|
|
|
|
Vested /
exercisable at December 31, 2019
|
-
|
-
|
n/a
|
$
-
|
|
Expected to vest as
of December 31, 2019
|
3,944
|
$
34.20
|
9.6
|
$
-
|
|
|
2019
|
2018
|
|
Risk-free
rate
|
1.5
%
|
-
%
|
|
Expected
volatility
|
85.0
%
|
-
%
|
|
Expected life (in
years)
|
5.75
|
-
|
|
Expected dividend
yield
|
-
|
-
|
|
Weighted average
grant date fair value per option
|
$
34.20
|
-
|
|
|
2019
|
2018
|
|
Warrants
outstanding at the beginning of the year
|
16,051
|
10,913
|
|
New warrant
issuances to Hercules
|
-
|
5,138
|
|
Adjustment to the
Hercules warrants due to the anti-dilutive provisions
|
479
|
-
|
|
Warrants
outstanding at the end of the year
|
16,530
|
16,051
|
|
|
Underwriter
Warrants
|
Hercules April
Warrants
|
Hercules October
Warrants
|
|
Warrants exercise
price
|
$
126.50
|
$
110.00
|
$
143.20
|
|
Fair value price
per share of common stock
|
$
110.00
|
$
101.40
|
$
114.60
|
|
Volatility
|
62.0
%
|
70.0
%
|
70.0
%
|
|
Expected term
remaining (years)
|
5.0
|
5.0
|
5.0
|
|
Risk-free interest
rate
|
1.31
%
|
2.79
%
|
2.94
%
|
|
Discount for Lack
of Marketability
|
20.0
%
|
20.0
%
|
20.0
%
|
|
Dividend
yield
|
-
|
-
|
-
|
|
Fair value at
initial valuation date
|
$
505,273
|
$
208,369
|
$
59,292
|
|
|
2019
|
2018
|
|
Compensation and
related costs
|
$
33,502,020
|
$
10,656,107
|
|
Advertising and
marketing
|
18,228,262
|
11,457,572
|
|
Professional
fees
|
2,542,357
|
1,788,425
|
|
Technology
development
|
2,408,338
|
1,152,108
|
|
General and
administrative
|
29,943,272
|
10,909,718
|
|
|
$
86,624,249
|
$
35,963,930
|
|
|
2019
|
2018
|
|
Cash
paid for interest
|
$
4,888,070
|
$
1,226,292
|
|
|
|
|
|
Convertible
notes payable issued in acquisition
|
$
2,293,933
|
$
-
|
|
|
|
|
|
Issuance
of shares for acquisition
|
$
-
|
$
6,652,512
|
|
|
December
31,
|
|
|
|
2019
|
2018
|
|
Cash and cash
equivalents
|
$
49,660
|
$
9,134,902
|
|
Restricted cash
(1)
|
6,676,622
|
6,650,000
|
|
Total cash, cash
equivalents, and restricted cash
|
$
6,726,282
|
$
15,784,902
|
|
|
2019
|
2018
|
|
Deferred tax
assets:
|
|
|
|
Net operating loss
and interest limitation carryforward
|
$
18,025,898
|
$
8,091,718
|
|
Stock-based
compensation
|
1,287,424
|
564,700
|
|
Accounts receivable
allowance
|
269,403
|
-
|
|
Operating lease
liabilities
|
1,599,651
|
-
|
|
Goodwill
|
385,570
|
-
|
|
Inventory
reserve
|
151,815
|
-
|
|
Property and
equipment
|
191,259
|
-
|
|
Total deferred
income taxes
|
21,911,020
|
8,656,418
|
|
|
|
|
|
Deferred tax
liabilities:
|
|
|
|
Property and
equipment
|
-
|
15,045
|
|
Right-of-use
assets
|
1,572,368
|
-
|
|
Goodwill
|
-
|
64,423
|
|
Debt
discounts
|
28,818
|
464,324
|
|
Total deferred tax
liabilities
|
1,601,186
|
543,792
|
|
|
|
|
|
Net deferred tax
asset
|
20,309,834
|
8,112,626
|
|
|
|
|
|
Valuation
allowance
|
(20,309,834
)
|
(8,112,626
)
|
|
Net deferred
taxes
|
$
-
|
$
-
|
|
|
2019
|
2018
|
|
U.S. Federal
statutory rate
|
21.0
%
|
21.0
%
|
|
State and local,
net of Federal benefit
|
5.0
%
|
5.1
%
|
|
Permanent
difference
|
(1.1
)%
|
(0.2
)%
|
|
Valuation
allowance
|
(24.9
)%
|
(25.9
)%
|
|
Effective tax
rate
|
-
%
|
-
%
|
|
|
2019
|
|
Weighted-average
remaining lease term
|
4
Years
|
|
Weighted-average
discount rate
|
7.0
%
|
|
|
2019
|
|
Cash payments for
operating leases
|
$
1,019,027
|
|
|
|
|
New operating lease
assets obtained in exchange for operating lease
liabilities
|
$
6,040,287
|
|
2020
|
$
1,805,899
|
|
2021
|
1,785,519
|
|
2022
|
1,920,543
|
|
2023
|
744,370
|
|
2024
|
310,200
|
|
thereafter
|
568,700
|
|
Total lease
payments
|
7,135,231
|
|
Less imputed
interest
|
(989,520
)
|
|
Present value of
lease liabilities
|
$
6,145,711
|
|
|
Powersports
|
Automotive
|
Vehicle
Logistics and Transportation
|
Eliminations
(1)
|
Total
|
|
Year
Ended
December 31,
2019
|
|
|
|
|
|
|
Total
assets
|
$
55,992,165
|
$
77,033,326
|
$
7,921,578
|
$
(27,553,978
)
|
$
113,393,091
|
|
Revenue
|
$
101,008,976
|
$
717,042,511
|
31,931,488
|
$
(9,353,628
)
|
$
840,629,347
|
|
Operating income
(loss)
|
$
(34,402,724
)
|
$
(5,318,549
)
|
$
1,928,574
|
$
-
|
$
(37,792,699
)
|
|
Depreciation and
amortization
|
$
1,543,023
|
$
235,998
|
$
7,405
|
$
-
|
$
1,786,426
|
|
Interest
expense
|
$
4,453,549
|
$
2,732,869
|
$
1,186
|
$
-
|
$
7,187,604
|
|
Loss on early
extinguishment of debt
|
$
(1,499,250
)
|
$
-
|
$
-
|
$
-
|
$
(1,499,250
)
|
|
|
|
|
|
|
|
|
Year
Ended
December
31, 2018
|
|
|
|
|
|
|
Total
assets
|
$
55,825,600
|
$
73,642,034
|
$
5,555,397
|
$
(26,096,650
)
|
$
108,926,381
|
|
Revenue
|
$
61,204,416
|
$
91,369,996
|
$
4,931,558
|
$
(1,107,739
)
|
$
156,398,231
|
|
Operating income
(loss)
|
$
(22,546,622
)
|
$
(892,306
)
|
$
37,796
|
$
-
|
$
(23,401,132
)
|
|
Depreciation and
amortization
|
$
958,282
|
$
24,490
|
$
1,234
|
$
-
|
$
984,006
|
|
Interest
expense
|
$
1,267,379
|
$
513,306
|
$
-
|
$
-
|
$
1,780,685
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|