These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
RumbleOn, Inc.
|
|
(Exact name of registrant as specified in its charter)
|
|
Nevada
|
|
46-3951329
|
|
(State or other jurisdiction of incorporation or
organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
901 W. Walnut Hill Lane
Irving TX
|
|
75038
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(469) 250-1185
|
|
(Registrant's telephone number, including area code)
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
Class B Common Stock, $0.001 par value
|
|
RMBL
|
|
The NASDAQ Capital Market
|
|
Large
accelerated filer ☐
Non-accelerated
filer ☒
|
Accelerated
filer ☐
Smaller
reporting company ☒
Emerging
growth company ☐
|
|
|
|
|
|
Page
|
|
|
|
|
1
|
|
|
21
|
|
|
47
|
|
|
47
|
|
49
|
|
|
49
|
|
|
49
|
|
|
49
|
|
|
49
|
|
|
49
|
|
|
50
|
|
|
51
|
|
|
As of
September 30,
2020
|
As of
December 31,
2019
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
Cash
|
$
3,412,772
|
$
49,660
|
|
Restricted
cash
|
5,545,892
|
6,676,622
|
|
Accounts
receivable, net
|
11,342,600
|
8,482,707
|
|
Inventory
|
11,424,094
|
57,381,281
|
|
Prepaid
expense and other current assets
|
2,506,910
|
1,210,474
|
|
Total
current assets
|
34,232,268
|
73,800,744
|
|
|
|
|
|
Property
and equipment, net
|
6,494,940
|
6,427,674
|
|
Right-of-use
assets
|
5,926,393
|
6,040,287
|
|
Goodwill
|
26,886,563
|
26,886,563
|
|
Other
assets
|
174,457
|
237,823
|
|
Total
assets
|
$
73,714,621
|
$
113,393,091
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable and other accrued liabilities
|
$
10,720,627
|
$
12,421,094
|
|
Accrued
interest payable
|
807,360
|
749,305
|
|
Current
portion of convertible debt
|
960,338
|
1,363,590
|
|
Current
portion of long-term debt
|
17,640,426
|
59,160,970
|
|
Total
current liabilities
|
30,128,751
|
73,694,959
|
|
|
|
|
|
Long-term
liabilities:
|
|
|
|
Note
payable
|
1,974,218
|
1,924,733
|
|
Convertible
Debt
|
26,681,826
|
20,136,229
|
|
Derivative
liabilities
|
20,345
|
27,500
|
|
Other
long-term liabilities
|
5,399,716
|
4,722,101
|
|
Total
long-term liabilities
|
34,076,105
|
26,810,563
|
|
|
|
|
|
Total
liabilities
|
64,204,856
|
100,505,522
|
|
|
|
|
|
Commitments
and contingencies (Notes 4, 7, 8, 9, 13, 18)
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
Class
B Preferred stock, $0.001 par value, 10,000,000 shares authorized,
0 and 0 shares issued and outstanding as of September 30, 2020 and
December 31, 2019
|
-
|
-
|
|
Common
A stock, $0.001 par value, 50,000 shares authorized, 50,000 shares
issued and outstanding as of September 30, 2020 and December 31,
2019
|
50
|
50
|
|
Common
B stock, $0.001 par value, 4,950,000 shares authorized, 2,191,633
and 1,111,681 shares issued and outstanding as of September 30,
2020 and December 31, 2019
|
2,192
|
1,112
|
|
Additional
paid in capital
|
108,396,284
|
92,268,213
|
|
Accumulated
deficit
|
(98,888,761
)
|
(79,381,806
)
|
|
Total
stockholders' equity
|
9,509,765
|
12,887,569
|
|
|
|
|
|
Total liabilities
and stockholders' equity
|
$
73,714,621
|
$
113,393,091
|
|
|
Three-Months Ended
September 30,
|
Nine-Months Ended
September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
Revenue:
|
|
|
|
|
|
Pre-owned
vehicle sales:
|
|
|
|
|
|
Powersports
|
$
7,303,131
|
$
27,144,202
|
$
38,641,607
|
$
84,379,049
|
|
Automotive
|
99,315,335
|
187,108,303
|
281,242,442
|
611,871,819
|
|
Transportation
and vehicle logistics
|
10,440,367
|
6,058,546
|
25,191,459
|
17,417,846
|
|
Other
|
198,571
|
9,272
|
672,450
|
9,272
|
|
Total
revenue
|
117,257,404
|
220,320,323
|
345,747,958
|
713,677,986
|
|
|
|
|
|
|
|
Cost
of revenue:
|
|
|
|
|
|
Powersports
|
5,606,366
|
24,280,599
|
33,691,814
|
74,367,614
|
|
Automotive
|
86,473,154
|
179,672,614
|
257,045,834
|
585,163,984
|
|
Transportation
and vehicle logistics
|
8,373,829
|
4,352,585
|
19,324,621
|
12,523,281
|
|
Cost
of revenue before impairment loss
|
100,453,349
|
208,305,798
|
310,062,269
|
672,054,879
|
|
Impairment
loss on automotive inventory
|
-
|
-
|
11,738,413
|
|
|
Total
cost of revenue
|
100,453,349
|
208,305,798
|
321,800,682
|
672,054,879
|
|
|
|
|
|
|
|
Gross
profit
|
16,804,055
|
12,014,525
|
23,947,276
|
41,623,107
|
|
|
|
|
|
|
|
Selling,
general and administrative
|
13,279,151
|
19,010,939
|
42,509,865
|
64,458,520
|
|
|
|
|
|
|
|
Insurance
recovery proceeds
|
-
|
-
|
(5,615,268
)
|
-
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
536,381
|
473,670
|
1,567,697
|
1,283,333
|
|
|
|
|
|
|
|
Operating
income (loss)
|
2,988,523
|
(7,470,084
)
|
(14,515,018
)
|
(24,118,746
)
|
|
|
|
|
|
|
|
Interest
expense
|
(1,488,090
)
|
(2,031,697
)
|
(5,187,256
)
|
(5,351,689
)
|
|
|
|
|
|
|
|
Change
in derivative liability
|
(13,518
)
|
630,000
|
7,155
|
820,000
|
|
|
|
|
|
|
|
Gain
(Loss) on early extinguishment of debt
|
-
|
-
|
188,164
|
(1,499,250
)
|
|
|
|
|
|
|
|
Income
(loss) before provision for income taxes
|
1,486,915
|
(8,871,781
)
|
(19,506,955
)
|
(30,149,685
)
|
|
|
|
|
|
|
|
Benefit
for income taxes
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Net
income (loss)
|
$
1,486,915
|
$
(8,871,781
)
|
$
(19,506,955
)
|
$
(30,149,685
)
|
|
|
|
|
|
|
|
Weighted
average number of common shares outstanding - basic and fully
diluted
|
2,234,838
|
1,158,915
|
2,165,167
|
1,098,809
|
|
|
|
|
|
|
|
Net
income (loss) per share - basic and fully diluted
|
$
.67
|
$
(7.66
)
|
$
(9.01
)
|
$
(27.44
)
|
|
|
Preferred Shares
|
Class A Common Shares
|
Class B Common Shares
|
Additional Paid in
|
Accumulated
|
Total Stockholders'
|
|||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
|
Balance as of June 30,
2020
|
-
|
$
-
|
50,000
|
$
50
|
2,179,907
|
$
2,180
|
$
107,533,741
|
$
(100,375,676
)
|
$
7,160,295
|
|
Issuance of
common stock for restricted stock units
|
-
|
-
|
-
|
-
|
11,726
|
12
|
(12
)
|
-
|
-
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
862,555
|
-
|
862,555
|
|
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,486,915
|
1,486,915
|
|
Balance as of September 30,
2020
|
-
|
$
-
|
50,000
|
$
50
|
2,191,633
|
$
2,192
|
$
108,396,284
|
$
(98,888,761
)
|
$
9,509,765
|
|
|
Preferred Shares
|
Class A Common Shares
|
Class B Common Shares
|
Additional Paid in
|
Accumulated
|
Total Stockholders'
|
|||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
|
Balance, as of
December 31, 2019
|
-
|
-
|
50,000
|
$
50
|
1,111,681
|
$
1,112
|
$
92,268,213
|
$
(79,381,806
)
|
$
12,887,569
|
|
Issuance of
common stock, net of issuance cost
|
-
|
-
|
-
|
-
|
1,035,000
|
1,035
|
10,779,045
|
-
|
10,780,080
|
|
Issuance of
common stock for restricted stock units
|
-
|
-
|
-
|
-
|
37,821
|
38
|
(38
)
|
-
|
-
|
|
Convertible
note exchange
|
-
|
-
|
-
|
-
|
-
|
-
|
2,923,755
|
-
|
2,923,755
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
2,425,316
|
-
|
2,425,316
|
|
Adjust for
fractional shares in reverse stock split
|
-
|
-
|
-
|
-
|
7,131
|
7
|
(7
)
|
-
|
-
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(19,506,955
)
|
(19,506,955
)
|
|
Balance as of September 30,
2020
|
-
|
$
-
|
50,000
|
$
50
|
2,191,633
|
$
2,192
|
$
108,396,284
|
$
(98,888,761
)
|
$
9,509,765
|
|
|
Preferred Shares
|
Class A Common Shares
|
Class B Common Shares
|
Additional Paid in
|
Accumulated
|
Total Shareholders'
|
|||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
|
Balance as of June 30,
2019
|
-
|
$
-
|
50,000
|
$
50
|
1,106,256
|
$
1,106
|
$
90,059,932
|
$
(55,482,657
)
|
$
34,578,431
|
|
Issuance of
common stock for restricted stock units
|
-
|
-
|
-
|
-
|
4,715
|
5
|
(5
)
|
-
|
-
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
689,130
|
-
|
689,130
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(8,871,781
)
|
(8,871,781
)
|
|
Balance as of September 30,
2019
|
-
|
$
-
|
50,000
|
$
50
|
1,110,971
|
$
1,111
|
$
90,749,057
|
$
(64,354,439
)
|
$
26,395,780
|
|
|
Preferred Shares
|
Class A Common Shares
|
Class B Common Shares
|
Additional Paid in
|
Accumulated
|
Total Stockholders'
|
|||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
|
Balance, as of
December 31, 2018
|
1,317,329
|
1,317
|
50,000
|
$
50
|
874,315
|
$
874
|
$
65,016,379
|
$
(34,201,114
)
|
$
30,817,506
|
|
Cumulative
effect of accounting change (see Note 1)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,639
)
|
(3,639
)
|
|
Equity
component of convertible senior notes, net of issuance
costs
|
-
|
-
|
-
|
-
|
-
|
-
|
7,745,625
|
-
|
7,745,625
|
|
Issuance of
common stock for restricted stock units
|
-
|
-
|
-
|
-
|
11,965
|
12
|
(12
)
|
-
|
-
|
|
Beneficial
conversion feature on convertible notes
|
-
|
-
|
-
|
-
|
-
|
-
|
495,185
|
-
|
495,185
|
|
Conversion of
preferred shares to common stock
|
(1,317,329
)
|
(1,317
)
|
-
|
-
|
65,866
|
66
|
1,251
|
-
|
-
|
|
Issuance of
common stock
|
-
|
-
|
-
|
-
|
158,825
|
159
|
15,155,387
|
-
|
15,155,546
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
2,335,242
|
-
|
2,335,242
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(30,149,685
)
|
(30,149,685
)
|
|
Balance as of September 30,
2019
|
-
|
$
-
|
50,000
|
$
50
|
1,110,971
|
$
1,111
|
$
90,749,057
|
$
(64,354,439
)
|
$
26,395,780
|
|
|
Nine-Months Ended September 30,
|
|
|
|
2020
|
2019
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
Net
loss
|
$
(19,506,955
)
|
$
(30,149,685
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation
and amortization
|
1,567,697
|
1,283,333
|
|
Amortization
of debt discounts
|
1,498,690
|
1,308,061
|
|
Share
based compensation
|
2,425,316
|
2,335,242
|
|
Impairment
loss on inventory
|
11,738,413
|
-
|
|
Impairment
loss on fixed assets
|
177,626
|
-
|
|
Loss
from change in value of derivatives
|
(7,155
)
|
(820,000
)
|
|
Loss
(gain) from extinguishment of debt
|
(188,164
)
|
1,499,250
|
|
Changes
in operating assets and liabilities:
|
|
|
|
(Increase)
in prepaid expenses and other current assets
|
(1,296,436
)
|
(261,207
)
|
|
Decrease
in inventory
|
34,218,774
|
5,530,532
|
|
(Increase)
in accounts receivable
|
(2,859,892
)
|
(1,564,145
)
|
|
Decrease
(increase) in other assets
|
63,366
|
(18,403
)
|
|
Decrease
in accounts payable and accrued liabilities
|
(1,691,839
)
|
(5,824,733
)
|
|
Increase
in accrued interest payable
|
58,055
|
888,821
|
|
Net
cash provided by (used in) operating activities
|
26,197,496
|
(25,792,934
)
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
Cash
used for acquisitions; net of cash received
|
-
|
(835,000
)
|
|
Purchase
of property and equipment
|
(174,786
)
|
-
|
|
Proceeds
from sales of property and equipment
|
-
|
40,620
|
|
Technology
development
|
(1,598,067
)
|
(2,619,551
)
|
|
Net
cash used in investing activities
|
(1,772,853
)
|
(3,413,931
)
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
Proceeds
from notes payable and convertible debt
|
8,272,375
|
27,455,537
|
|
Payments
on notes payable
|
(1,713,825
)
|
(11,134,695
)
|
|
Net
repayments on lines of credit
|
(44,707,736
)
|
(4,660,270
)
|
|
Net
proceeds from sale of common stock
|
10,780,080
|
15,155,547
|
|
Proceeds
from PPP loan
|
5,176,845
|
-
|
|
Net
cash (used in) provided by financing activities
|
(22,192,261
)
|
26,816,119
|
|
|
|
|
|
NET
CHANGE IN CASH
|
2,232,382
|
(2,390,746
)
|
|
|
|
|
|
CASH AND RESTRICTED
CASH AT BEGINNING OF PERIOD
|
6,726,282
|
15,784,902
|
|
|
|
|
|
CASH AND RESTRICTED
CASH AT END OF PERIOD
|
$
8,958,664
|
$
13,394,156
|
|
|
September 30,
2020
|
December 31,
2019
|
|
Trade
|
$
12,585,367
|
$
9,369,733
|
|
Finance
|
27,333
|
147,893
|
|
Other
|
23,326
|
-
|
|
|
12,636,026
|
9,517,626
|
|
Less:
allowance for doubtful accounts
|
(1,293,426
)
|
(1,034,919
)
|
|
|
$
11,342,600
|
$
8,482,707
|
|
|
September 30,
2020
|
December 31,
2019
|
|
Pre-owned
vehicles:
|
|
|
|
Powersport
vehicles
|
$
1,801,234
|
$
10,365,050
|
|
Automobiles
and trucks
|
12,078,123
|
47,599,433
|
|
|
13,879,357
|
57,964,483
|
|
Less:
Reserve
|
(2,455,263
)
|
(583,202
)
|
|
|
$
11,424,094
|
$
57,381,281
|
|
Purchase
price consideration:
|
|
|
Cash
|
$
835,000
|
|
$1,536,000
convertible note
|
1,536,000
|
|
$500,000
promissory note
|
500,000
|
|
$257,933
Promissory note
|
257,933
|
|
Total
purchase price consideration
|
$
3,128,933
|
|
|
|
|
Estimated
fair value of assets:
|
|
|
Accounts
receivable
|
$
3,177,660
|
|
Inventory
|
2,862,004
|
|
|
6,039,664
|
|
|
|
|
Estimated
fair value of accounts payable and other
|
5,875,009
|
|
|
|
|
Excess
of assets over liabilities
|
164,655
|
|
|
|
|
Goodwill
|
2,964,278
|
|
|
|
|
Total net assets
acquired
|
$
3,128,933
|
|
|
Three-Months Ended
September 30, 2019
|
Nine-Months Ended
September 30, 2019
|
|
Unaudited
|
|
|
|
Pro
forma revenue
|
$
220,320,323
|
$
719,996,595
|
|
Pro
forma net loss
|
$
(8,871,781
)
|
$
(30,186,709
)
|
|
Loss
per share - basic and fully diluted
|
$
(7.66
)
|
$
(27.06
)
|
|
Weighted-average
common shares and common stock equivalents outstanding basic and
fully diluted
|
1,158,915
|
1,115,735
|
|
|
September 30,
2020
|
December 31,
2019
|
|
Vehicles
|
$
316,764
|
$
158,327
|
|
Furniture
and equipment
|
191,048
|
448,074
|
|
Technology
development and software
|
10,461,314
|
8,863,247
|
|
Leasehold
improvements
|
254,324
|
246,135
|
|
Total
property and equipment
|
11,223,450
|
9,715,783
|
|
Less:
accumulated depreciation and amortization
|
(4,728,510
)
|
(3,288,109
)
|
|
Total
|
$
6,494,940
|
$
6,427,674
|
|
|
September
30,
2020
|
December 31,
2019
|
|
Goodwill
|
$
26,886,563
|
$
26,886,563
|
|
|
|
|
|
Indefinite lived
intangible asset
|
$
45,515
|
$
45,515
|
|
|
September 30,
2020
|
December 31,
2019
|
|
Accounts
payable
|
$
4,096,927
|
$
8,730,624
|
|
Operating
lease liability-current portion
|
1,556,705
|
1,423,610
|
|
Accrued
payroll
|
1,275,557
|
715,658
|
|
State
and local taxes
|
633,116
|
912,062
|
|
Other
accrued expenses
|
3,158,322
|
639,140
|
|
Total
|
$
10,720,627
|
$
12,421,094
|
|
|
September 30,
2020
|
December 31,
2019
|
|
Notes
payable-NextGen dated February 8, 2017 and exchanged January 14,
2020. Interest payable semi-annually at 6.5% through February 9,
2019 and 10.0% quarterly through maturity, which is January 31,
2021.
|
$
833,334
|
$
1,333,334
|
|
|
|
|
|
Notes
payable-private placement dated March 31, 2017 and exchanged
January 14, 2020. Interest payable semi-annually at 6.5% through
September 30, 2019 and 10.0% quarterly through maturity which is
January 31, 2021.
|
669,175
|
667,000
|
|
|
|
|
|
Line
of credit-floor plan-Ally dated February 16, 2018. Facility
provides up to $25,000,000 of available credit secured by vehicle
inventory and other assets. Principal and interest are payable on
demand.
|
-
|
8,419,897
|
|
|
|
|
|
Line
of credit-floor plan-NextGear dated October 30, 2018. Secured by
vehicle inventory and other assets. Interest rate at September 30,
2020 was 5.25%. Principal and interest is payable on
demand.
|
11,950,284
|
50,741,073
|
|
|
|
|
|
PPP
Loans dated May 1, 2020. Interest is payable monthly at 1.0%
through maturity which is April 30, 2022. Payments of principle and
interest is deferred until October 30, 2020.
|
5,176,845
|
-
|
|
|
|
|
|
Revolving
Line of Credit note secured by the loans and other assets of
RumbleOn Finance, LLC. Interest rate at September 30, 2019 was
7.25%. Principal and interest is payable on demand.
|
985,006
|
-
|
|
|
|
|
|
Less: Debt
discount
|
-
|
(75,601
)
|
|
Total
notes payable and lines of credit
|
$
19,614,644
|
$
61,085,703
|
|
Less: Current
portion
|
(17,640,426
)
|
59,160,970
|
|
|
|
|
|
Long-term
portion
|
$
1,974,218
|
$
1,924,733
|
|
|
Principal
Amount
|
Debt
Discount
|
Carrying
Amount
|
|
Convertible
senior notes
|
$
38,750,000
|
$
(12,237,622
)
|
$
26,512,378
|
|
Convertible
notes-Autosport:
|
|
|
|
|
$1,536,000
unsecured note
|
1,088,000
|
(336,214
)
|
751,786
|
|
$500,000 unsecured
note
|
378,000
|
-
|
378,000
|
|
|
40,216,000
|
(12,573,836
)
|
27,642,164
|
|
Less: Current
portion
|
(1,146,000
)
|
185,662
|
(960,338
)
|
|
Long-term
portion
|
$
39,070,000
|
$
(12,388,174
)
|
$
26,681,826
|
|
|
Three-Months Ended
September 30, 2020
|
Nine-Months Ended
September 30, 2020
|
|
Contractual
interest expense
|
$
653,906
|
$
1,912,265
|
|
Amortization of
debt discounts
|
479,077
|
1,367,213
|
|
Total
|
$
1,132,983
|
$
3,279,478
|
|
|
Three-Months Ended September 30,
|
Nine-Months Ended September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
Restricted
Stock Units
|
$
847,096
|
$
956,991
|
$
2,379,273
|
$
1,646,112
|
|
|
|
|
|
|
|
Options
|
15,459
|
-
|
46,041
|
-
|
|
|
|
|
|
-
|
|
Total stock-based
compensation
|
$
862,555
|
$
956,991
|
$
2,425,314
|
$
1,646,112
|
|
|
Three-Months Ended September 30,
|
Nine-Months Ended September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
Compensation
and related costs
|
$
7,169,435
|
$
8,056,730
|
$
20,496,326
|
$
24,274,523
|
|
Advertising
and marketing
|
839,752
|
3,288,545
|
4,329,830
|
14,740,227
|
|
Professional
fees
|
533,303
|
440,575
|
2,451,837
|
1,730,792
|
|
Technology
development
|
180,061
|
720,423
|
1,037,219
|
1,751,716
|
|
General and
administrative
|
4,556,600
|
6,504,666
|
14,194,653
|
21,961,262
|
|
|
$
13,279,151
|
$
19,010,939
|
$
42,509,865
|
$
64,458,520
|
|
|
Nine-months Ended September 30,
|
|
|
|
2020
|
2019
|
|
Cash paid for
interest
|
$
3,614,922
|
$
3,154,806
|
|
|
|
|
|
Convertible notes
payable issued in acquisition
|
$
-
|
$
2,293,933
|
|
|
September 30,
|
December 31,
|
|
|
2020
|
2019
|
|
Cash and cash
equivalents
|
$
3,412,772
|
$
49,660
|
|
Restricted cash
(1)
|
5,545,892
|
6,676,622
|
|
Total cash, cash
equivalents, and restricted cash
|
$
8,958,664
|
$
6,726,282
|
|
|
September 30,
2020
|
|
Weighted-average
remaining lease term
|
4.1
Years
|
|
Weighted-average
discount rate
|
7.0%
|
|
|
September 30,
2020
|
|
Cash payments for
operating leases
|
$
1,191,472
|
|
2020
|
$
467,998
|
|
2021
|
1,996,680
|
|
2022
|
1,937,047
|
|
2023
|
1,189,302
|
|
2024
|
801,711
|
|
Thereafter
|
562,093
|
|
Total
lease payments
|
6,954,831
|
|
Less imputed
interest
|
(741,554
)
|
|
Present value of
lease liabilities
|
$
6,213,277
|
|
|
Powersports
|
Automotive
|
Other
|
Vehicle Logistics and Transportation
|
Eliminations
(1)
|
Total
|
|
Three-Months Ended September 30, 2020
|
|
|
|
|
|
|
|
Total
assets
|
$
46,849,686
|
$
41,283,620
|
$
1,934,136
|
$
10,517,834
|
$
(26,870,655
)
|
$
73,714,621
|
|
Revenue
|
$
7,303,131
|
$
99,315,335
|
$
198,571
|
$
11,414,932
|
$
(974,565
)
|
$
117,257,404
|
|
Operating
income (loss)
|
$
(3,856,158
)
|
$
6,246,165
|
$
(172,274
)
|
$
770,790
|
$
-
|
$
2,988,523
|
|
Depreciation
and amortization
|
$
506,193
|
$
28,337
|
$
-
|
$
1,851
|
$
-
|
$
536,381
|
|
Interest
expense
|
$
(1,178,941
)
|
$
(292,164
)
|
$
(16,619
)
|
$
(366
)
|
$
-
|
$
(1,488,090
)
|
|
Change in
derivative liability
|
$
(13,518
)
|
$
-
|
$
-
|
$
-
|
$
-
|
$
(13,518
)
|
|
|
|
|
|
|
|
|
|
Three-Months Ended September 30, 2019
|
|
|
|
|
|
|
|
Total
assets
|
$
62,696,037
|
$
72,298,170
|
$
429,542
|
$
4,768,969
|
$
(25,268,804
)
|
$
114,923,914
|
|
Revenue
|
$
27,144,202
|
$
187,108,303
|
$
9,272
|
$
8,191,939
|
$
(2,133,393
)
|
$
220,320,323
|
|
Operating
income (loss)
|
$
(6,516,385
)
|
$
(1,405,542
)
|
$
(173,904
)
|
$
625,747
|
$
-
|
$
(7,470,084
)
|
|
Depreciation
and amortization
|
$
412,819
|
$
59,000
|
$
-
|
$
1,851
|
$
-
|
$
473,670
|
|
Interest
expense
|
$
(1,268,835
)
|
$
(762,269
)
|
$
-
|
$
(593
)
|
$
-
|
$
(2,031,697
)
|
|
Change in
derivative liability
|
$
630,000
|
|
|
|
|
$
630,000
|
|
|
|
|
|
|
|
|
|
Nine-Months Ended September 30, 2020
|
|
|
|
|
|
|
|
Total
assets
|
$
46,849,686
|
$
41,283,620
|
$
1,934,136
|
$
10,517,834
|
$
(26,870,655
)
|
$
73,714,621
|
|
Revenue
|
$
38,641,607
|
$
281,242,442
|
$
672,450
|
$
28,656,719
|
$
(3,465,260
)
|
$
345,747,958
|
|
Operating
income (loss)
|
$
(15,248,938
)
|
$
(935,478
)
|
$
(483,187
)
|
$
2,152,585
|
$
-
|
$
(14,515,018
)
|
|
Depreciation
and amortization
|
$
1,450,403
|
$
111,740
|
$
-
|
$
5,554
|
$
-
|
$
1,567,697
|
|
Interest
expense
|
$
(3,565,293
)
|
$
(1,604,682
)
|
$
(16,619
)
|
$
(662
)
|
$
-
|
$
(5,187,256
)
|
|
Change in
derivative liability
|
$
(7,155
)
|
$
-
|
$
-
|
$
-
|
$
-
|
$
7,155
|
|
Gain on early
extinguishment of debt
|
$
188,164
|
$
-
|
$
-
|
$
-
|
$
-
|
$
188,164
|
|
|
|
|
|
|
|
|
|
Nine-Months Ended September 30, 2019
|
|
|
|
|
|
|
|
Total
assets
|
$
62,696,037
|
$
72,298,170
|
$
429,542
|
$
4,768,969
|
$
(25,268,804
)
|
$
114,923,914
|
|
Revenue
|
$
84,379,049
|
$
611,871,819
|
$
9,272
|
$
25,197,581
|
$
(7,779,735
)
|
$
713,677,986
|
|
Operating
income (loss)
|
$
(23,699,987
)
|
$
(1,849,690
)
|
$
(173,904
)
|
$
1,604,835
|
$
-
|
$
(24,118,746
)
|
|
Depreciation
and amortization
|
$
1,100,780
|
$
176,999
|
$
-
|
$
5,554
|
$
-
|
$
1,283,333
|
|
Interest
expense
|
$
(2,981,693
)
|
$
(2,369,255
)
|
$
-
|
$
(741
)
|
$
-
|
$
(5,351,689
)
|
|
Change in
derivative liability
|
$
820,000
|
$
-
|
$
-
|
$
-
|
$
-
|
$
820,000
|
|
Loss on early
extinguishment of debt
|
$
(1,499,250
)
|
$
-
|
$
-
|
$
-
|
$
-
|
$
(1,499,250
)
|
|
|
For the Three-Months Ended September 30, 2020
|
For the Three-Months Ended September 30, 2019
|
||||||
|
|
Revenue
|
Revenue %
|
Gross Profit
|
GP %
|
Revenue
|
Revenue %
|
Gross Profit
|
GP %
|
|
Segment
|
|
|
|
|
|
|
|
|
|
Powersports
|
$
7,303,131
|
6.2
%
|
$
1,696,765
|
23.2
%
|
$
27,144,202
|
12.3
%
|
$
2,863,603
|
10.5
%
|
|
Automotive
|
99,315,335
|
84.7
%
|
12,842,181
|
12.9
%
|
187,108,303
|
84.9
%
|
7,435,689
|
4.0
%
|
|
Transportation
|
10,440,367
|
8.9
%
|
2,066,538
|
19.8
%
|
6,058,546
|
2.8
%
|
1,705,961
|
28.2
%
|
|
Other
|
198,571
|
0.2
%
|
198,571
|
100.0
%
|
9,272
|
0.0
%
|
9,272
|
100.0
%
|
|
|
$
117,257,404
|
100.0
%
|
$
16,804,055
|
14.3
%
|
$
220,320,323
|
100.0
%
|
$
12,014,525
|
5.5
%
|
|
|
For the Nine-Months Ended September 30, 2020
|
For the Nine-Months Ended September 30, 2019
|
||||||
|
|
Revenue
|
Revenue %
|
Gross Profit
|
GP %
|
Revenue
|
Revenue %
|
Gross Profit
|
GP %
|
|
Segment
|
|
|
|
|
|
|
|
|
|
Powersports
|
$
38,641,607
|
11.2
%
|
$
4,949,793
|
12.8
%
|
$
84,379,049
|
11.8
%
|
$
10,011,435
|
11.9
%
|
|
Automotive
|
281,242,442
|
81.3
%
|
24,196,608
|
8.6
%
|
611,871,819
|
85.7
%
|
26,707,835
|
4.4
%
|
|
Transportation
|
25,191,459
|
7.3
%
|
5,866,838
|
23.3
%
|
17,417,846
|
2.4
%
|
4,894,565
|
28.1
%
|
|
Other
|
672,450
|
0.2
%
|
672,450
|
100.0
%
|
9,272
|
0.0
%
|
9,272
|
100.0
%
|
|
Subtotal
|
345,747,958
|
100.0
%
|
35,685,689
|
10.3
%
|
713,677,986
|
100.0
%
|
41,623,107
|
5.8
%
|
|
Impairment loss
(1)
|
-
|
-
|
(11,738,413
)
|
(3.4
)%
|
-
|
-
|
-
|
-
|
|
|
$
345,747,958
|
100.0
%
|
$
23,947,276
|
6.9
%
|
$
713,677,986
|
100.0
%
|
$
41,623,107
|
5.8
%
|
|
|
Three-Months Ended September 30,
|
Nine-Months Ended September 30,
|
||
|
Powersports:
|
2020
|
2019
|
2020
|
2019
|
|
Vehicles
sold
|
747
|
3,623
|
4,423
|
10,903
|
|
Average days
to sale
|
32
|
34
|
46
|
33
|
|
Total vehicle
revenue
|
$
7,303,131
|
$
27,144,202
|
$
38,641,607
|
$
84,379,049
|
|
Gross
Profit
|
$
1,696,765
|
$
2,903,332
|
$
5,293,613
|
$
10,237,356
|
|
Gross Profit
per vehicle
|
$
2,271
|
$
801
|
$
1,197
|
$
939
|
|
Gross
Margin
|
23.2
%
|
10.7
%
|
13.7
%
|
12.1
%
|
|
|
Three-Months Ended September 30,
|
Nine-Months Ended September 30,
|
||
|
Automotive
(1)
:
|
2020
|
2019
|
2020
|
2019
|
|
Vehicles
sold
|
3,516
|
7,271
|
10,954
|
26,022
|
|
Average days
to sale
|
55
|
24
|
48
|
23
|
|
Total vehicle
revenue
|
$
99,315,335
|
$
187,108,303
|
$
281,242,442
|
$
611,871,819
|
|
Gross
Profit
|
$
12,842,181
|
$
7,563,097
|
$
24,992,973
|
$
26,858,532
|
|
Gross Profit
per vehicle
|
$
3,652
|
$
1,040
|
$
2,282
|
$
1,032
|
|
Gross
Margin
|
12.9
%
|
4.0
%
|
8.9
%
|
4.4
%
|
|
|
Three-Months Ended September 30,
|
Nine-Months Ended September 30,
|
||
|
Powersports and
Automotive
(1)
:
|
2020
|
2019
|
2020
|
2019
|
|
Vehicles
sold
|
4,236
|
10,894
|
15,377
|
36,925
|
|
Average days
to sale
|
51
|
26
|
48
|
25
|
|
Total vehicle
revenue
|
$
106,618,466
|
$
214,252,505
|
$
319,884,049
|
$
696,250,868
|
|
Gross
Profit
|
$
14,538,946
|
$
10,466,429
|
$
30,286,586
|
$
37,095,888
|
|
Gross Profit
per vehicle
|
$
3,410
|
$
961
|
$
1,970
|
$
1,005
|
|
Gross
Margin
|
13.6
%
|
4.9
%
|
9.5
%
|
5.3
%
|
|
|
Three-Months Ended September 30,
|
Nine-Months Ended September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
Key Operation Metrics:
|
|
|
|
|
|
Vehicles sold
|
747
|
3,623
|
4,423
|
10,903
|
|
|
|
|
|
|
|
Total Powersports Revenue
|
$
7,303,131
|
$
27,144,202
|
$
38,641,607
|
$
84,379,049
|
|
Gross
Profit
|
$
1,696,765
|
$
2,903,332
|
$
5,293,613
|
$
10,237,356
|
|
Gross Profit
per vehicle
|
$
2,271
|
$
801
|
$
1,197
|
$
939
|
|
Gross
Margin
|
23.2
%
|
10.7
%
|
13.7
%
|
12.1
%
|
|
Average
selling price
|
$
9,777
|
$
7,492
|
$
8,737
|
$
7,739
|
|
|
|
|
|
|
|
Consumer
:
|
|
|
|
|
|
Vehicles
sold
|
30
|
209
|
455
|
790
|
|
|
|
|
|
|
|
Total Consumer Revenue
|
$
310,941
|
$
2,172,152
|
$
4,426,588
|
$
7,097,274
|
|
Gross
Profit
|
$
76,306
|
$
628,809
|
$
936,125
|
$
1,860,730
|
|
Gross Profit
per vehicle
|
$
2,544
|
$
3,009
|
$
2,057
|
$
2,355
|
|
Gross
Margin
|
24.5
%
|
28.9
%
|
21.1
%
|
26.2
%
|
|
Average
selling price
|
$
10,365
|
$
10,393
|
$
9,729
|
$
8,984
|
|
|
|
|
|
|
|
Dealer:
|
|
|
|
|
|
Vehicles
sold
|
717
|
3,414
|
3,968
|
10,113
|
|
|
|
|
|
|
|
Total Dealer Revenue
|
$
6,992,190
|
$
24,972,050
|
$
34,215,019
|
$
77,281,775
|
|
Gross
Profit
|
$
1,620,459
|
$
2,274,523
|
$
4,357,488
|
$
8,376,626
|
|
Gross Profit
per vehicle
|
$
2,260
|
$
666
|
$
1,098
|
$
828
|
|
Gross
Margin
|
23.2
%
|
9.1
%
|
12.7
%
|
10.8
%
|
|
Average
selling price
|
$
9,752
|
$
7,315
|
$
8,623
|
$
7,642
|
|
|
Three-Months Ended September 30,
|
Nine-Months Ended September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
(2)
|
|
Key Operation Metrics:
|
|
|
|
|
|
Vehicles sold
|
3,516
|
7,271
|
10,954
|
26,022
|
|
|
|
|
|
|
|
Total Automotive Revenue
|
$
99,315,335
|
$
187,108,303
|
$
281,242,442
|
$
611,871,819
|
|
Gross
Profit
|
$
12,842,181
|
$
7,563,096
|
$
24,992,973
|
$
26,858,532
|
|
Gross Profit
per vehicle
|
$
3,652
|
$
1,040
|
$
2,282
|
$
1,032
|
|
Gross
Margin
|
12.9
%
|
4.0
%
|
8.9
%
|
4.4
%
|
|
Average
selling price
|
$
28,247
|
$
25,734
|
$
25,675
|
$
23,514
|
|
|
|
|
|
|
|
Consumer
:
|
|
|
|
|
|
Vehicles
sold
|
218
|
603
|
1,161
|
2,115
|
|
|
|
|
|
|
|
Total Consumer Revenue
|
$
7,102,578
|
$
17,039,127
|
$
33,164,969
|
$
56,591,480
|
|
Gross
Profit
|
$
512,037
|
$
2,103,975
|
$
3,761,009
|
$
6,680,456
|
|
Gross Profit
per vehicle
|
$
2,349
|
$
3,489
|
$
3,239
|
$
3,159
|
|
Gross
Margin
|
7.2
%
|
12.3
%
|
11.3
%
|
11.8
%
|
|
Average
selling price
|
$
32,581
|
$
28,257
|
$
28,566
|
$
26,757
|
|
|
|
|
|
|
|
Dealer:
|
|
|
|
|
|
Vehicles
sold
|
3,298
|
6,668
|
9,793
|
23,907
|
|
|
|
|
|
|
|
Total Dealer Revenue
|
$
92,212,757
|
$
170,069,176
|
$
248,077,474
|
$
555,280,339
|
|
Gross
Profit
|
$
12,330,144
|
$
5,459,121
|
$
21,231,964
|
$
20,178,076
|
|
Gross Profit
per vehicle
|
$
3,739
|
$
819
|
$
2,168
|
$
844
|
|
Gross
Margin
|
13.4
%
|
3.2
%
|
8.6
%
|
3.6
%
|
|
Average
selling price
|
$
27,960
|
$
25,505
|
$
25,332
|
$
23,227
|
|
|
Three-Months Ended September 30,
|
Nine-Months Ended September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
Revenue
|
$
11,414,932
|
$
8,191,939
|
$
28,656,719
|
$
25,197,581
|
|
|
|
|
|
|
|
Vehicles
Delivered
|
21,238
|
20,008
|
61,314
|
62,015
|
|
|
|
|
|
|
|
Gross
Profit
|
$
2,066,538
|
$
1,705,961
|
$
5,866,838
|
$
4,894,565
|
|
|
|
|
|
|
|
Gross
Profit Per Vehicle Delivered
|
$
97
|
$
85
|
$
96
|
$
79
|
|
|
|
|
|
|
|
|
For the Three-Months Ended
September 30,
|
For the Nine-Months Ended
September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
Revenue:
|
|
|
|
|
|
Pre-owned
Vehicle Sales:
|
|
|
|
|
|
Powersports
|
$
7,303,131
|
$
27,144,202
|
$
38,641,607
|
$
84,379,049
|
|
Automotive
(1)
|
99,315,335
|
187,108,303
|
281,242,442
|
611,871,819
|
|
Total revenue from
vehicle sales
|
106,618,466
|
214,252,505
|
319,884,049
|
696,250,868
|
|
Transportation
and vehicle logistics
|
10,440,367
|
6,058,546
|
25,191,459
|
17,417,846
|
|
Other
|
198,571
|
9,272
|
672,450
|
9,272
|
|
Total
Revenue
|
117,257,404
|
220,320,323
|
345,747,958
|
713,677,986
|
|
|
|
|
|
|
|
Cost
of Revenue:
|
|
|
|
|
|
Powersports
|
5,606,366
|
24,280,599
|
33,691,814
|
74,367,614
|
|
Automotive
(1)
|
86,473,154
|
179,672,614
|
257,045,834
|
585,163,984
|
|
Transportation
and vehicle
logistics
|
8,373,829
|
4,352,585
|
19,324,621
|
12,523,281
|
|
Total
cost of revenue before impairment loss
|
100,453,349
|
208,305,798
|
310,062,269
|
672,054,879
|
|
Impairment Loss on
automotive inventory
|
-
|
-
|
11,738,413
|
-
|
|
Total
Cost of Revenue
|
100,453,349
|
208,305,798
|
321,800,682
|
672,054,879
|
|
|
|
|
|
|
|
Gross
Profit
|
16,804,055
|
12,014,525
|
23,947,276
|
41,623,107
|
|
Selling,
General and Administrative
|
13,279,151
|
19,010,939
|
42,509,865
|
64,458,520
|
|
Insurance
recovery
|
-
|
-
|
(5,615,268
)
|
-
|
|
Depreciation and
Amortization
|
536,381
|
473,670
|
1,567,697
|
1,283,333
|
|
Operating
income (loss)
|
2,988,523
|
(7,470,084
)
|
(14,515,018
)
|
(24,118,746
)
|
|
Interest
expense
|
(1,488,090
)
|
(2,031,697
)
|
(5,187,256
)
|
(5,351,689
)
|
|
Change
in derivative liability
|
(13,518
)
|
630,000
|
7,155
|
820,000
|
|
Gain (loss) on
early extinguishment of debt
|
-
|
-
|
188,164
|
(1,499,250
)
|
|
Net
income (loss) before provision for income taxes
|
1,486,915
|
(8,871,781
)
|
(19,506,955
)
|
(30,149,685
)
|
|
Benefit for income
taxes
|
-
|
-
|
-
|
-
|
|
Net income
(loss)
|
$
1,486,915
|
$
(8,871,781
)
|
$
(19,506,955
)
|
$
(30,149,685
)
|
|
|
For the Three-Months ended September 30, 2020
|
|
|||||
|
|
Powersports
|
Automotive
(1)
|
Vehicle Logistics and Transportation Services
|
Other
|
Elimination
(1)
|
Total
|
2019
|
|
Revenue:
|
|
|
|
|
|
|
|
|
Pre-owned
vehicle sales:
|
|
|
|
|
|
|
|
|
Powersports
|
$
7,303,131
|
$
-
|
$
-
|
$
-
|
$
-
|
$
7,303,131
|
$
27,144,202
|
|
Automotive
|
-
|
99,315,335
|
-
|
-
|
-
|
99,315,335
|
187,108,303
|
|
Transportation
and vehicle logistics
|
-
|
-
|
11,414,932
|
-
|
(974,565
)
|
10,440,367
|
6,058,546
|
|
Other
|
-
|
-
|
-
|
198,571
|
-
|
198,571
|
9,272
|
|
Total
revenue
|
7,303,131
|
99,315,335
|
11,414,932
|
198,571
|
(974,565
)
|
117,257,404
|
220,320,323
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenue:
|
|
|
|
|
|
|
|
|
Powersports
|
5,606,366
|
-
|
-
|
-
|
-
|
5,606,366
|
24,280,599
|
|
Automotive
|
-
|
86,473,154
|
-
|
-
|
-
|
86,473,154
|
179,672,614
|
|
Transportation
|
-
|
-
|
9,348,394
|
-
|
(974,565
)
|
8,373,829
|
4,352,585
|
|
Total cost of
revenue
|
5,606,366
|
86,473,154
|
9,348,394
|
-
|
(974,565
)
|
100,453,849
|
208,305,798
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
$
1,696,765
|
$
12,842,181
|
$
2,066,538
|
$
198,571
|
$
-
|
$
16,804,055
|
$
12,014,525
|
|
|
For the Nine-Months ended September 30, 2020
|
|
|||||
|
|
Powersports
|
Automotive
(1)
|
Vehicle Logistics and Transportation Services
|
Other
|
Elimination
(1)
|
Total
|
2019
|
|
Revenue:
|
|
|
|
|
|
|
|
|
Pre-owned
vehicle sales:
|
|
|
|
|
|
|
|
|
Powersports
|
$
38,641,607
|
$
-
|
$
-
|
$
-
|
$
-
|
$
38,641,607
|
$
84,379,049
|
|
Automotive
|
|
281,242,442
|
-
|
-
|
-
|
281,242,442
|
611,871,819
|
|
Transportation
and vehicle logistics
|
-
|
-
|
28,656,719
|
-
|
(3,465,260
)
|
25,191,459
|
17,417,846
|
|
Other
|
-
|
-
|
-
|
672,450
|
-
|
672,450
|
9,272
|
|
Total
revenue
|
38,641,607
|
281,242,442
|
28,656,719
|
672,450
|
(3,465,260
)
|
345,747,958
|
713,677,986
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenue:
|
|
|
|
|
|
|
|
|
Powersports
|
33,691,814
|
-
|
-
|
-
|
-
|
33,691,814
|
74,367,614
|
|
Automotive
|
-
|
257,045,834
|
-
|
-
|
-
|
257,045,834
|
585,163,984
|
|
Transportation
|
-
|
-
|
22,789,881
|
-
|
(3,465,260
)
|
19,324,621
|
12,523,281
|
|
Cost of
revenue before impairment loss
|
33,691,814
|
257,045,834
|
22,789,881
|
-
|
(3,465,260
)
|
310,062,269
|
672,054,879
|
|
Impairment
loss
|
-
|
11,738,413
|
-
|
-
|
-
|
11,738,413
|
-
|
|
Total cost of
revenue
|
33,691,814
|
268,784,247
|
22,789,881
|
-
|
(3,465,260
)
|
321,800,682
|
672,054,879
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
$
4,949,793
|
$
12,458,195
|
$
5,866,838
|
$
672,450
|
$
-
|
$
23,947,276
|
$
41,623,107
|
|
|
For the Three-Months Ended
September 30,
|
For the Nine-Months Ended
September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
Powersports
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle
revenue:
|
|
|
|
|
|
Consumer
|
$
310,941
|
$
2,172,152
|
$
4,426,588
|
$
7,097,274
|
|
Dealer
|
6,992,190
|
24,972,050
|
34,215,019
|
77,281,775
|
|
Total vehicle
revenue
|
$
7,303,131
|
$
27,144,202
|
$
38,641,607
|
$
84,379,049
|
|
|
|
|
|
|
|
Vehicle gross
profit:
|
|
|
|
|
|
Consumer
|
$
76,306
|
$
628,809
|
$
936,125
|
$
1,860,730
|
|
Dealer
|
1,620,459
|
2,274,523
|
4,357,488
|
8,376,626
|
|
Other
|
-
|
(39,729
)
|
(343,820
)
|
(225,921
)
|
|
Total vehicle
gross profit
|
$
1,696,765
|
$
2,863,603
|
$
4,949,793
|
$
10,011,435
|
|
|
|
|
|
|
|
Vehicles
sold:
|
|
|
|
|
|
Consumer
|
30
|
209
|
455
|
790
|
|
Dealer
|
717
|
3,414
|
3,968
|
10,113
|
|
Total vehicles
sold
|
747
|
3,623
|
4,423
|
10,903
|
|
|
|
|
|
|
|
Gross profit
per vehicle:
|
|
|
|
|
|
Consumer
|
$
2,544
|
$
3,009
|
$
2,057
|
$
2,355
|
|
Dealer
|
$
2,260
|
$
666
|
$
1,098
|
$
828
|
|
Total
|
$
2,271
|
$
790
|
$
1,119
|
$
918
|
|
|
|
|
|
|
|
Gross margin
per vehicle:
|
|
|
|
|
|
Consumer
|
24.5
%
|
28.9
%
|
21.1
%
|
26.2
%
|
|
Dealer
|
23.2
%
|
9.1
%
|
12.7
%
|
10.8
%
|
|
Total
|
23.2
%
|
10.5
%
|
12.8
%
|
11.9
%
|
|
|
|
|
|
|
|
Average
vehicle selling price:
|
|
|
|
|
|
Consumer
|
$
10,365
|
$
10.393
|
$
9,729
|
$
8,984
|
|
Dealer
|
$
9,752
|
$
7,315
|
$
8,623
|
$
7,642
|
|
Total
|
$
9,777
|
$
7,492
|
$
8,737
|
$
7,739
|
|
|
For the Three-Months Ended
September 30,
|
For the Nine-Months Ended
September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
(1)
|
|
Automotive
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle
revenue:
|
|
|
|
|
|
Consumer
|
$
7,102,578
|
$
17,039,127
|
$
33,164,968
|
$
56,591,480
|
|
Dealer
|
92,212,757
|
170,069,176
|
248,077,474
|
555,280,339
|
|
Total vehicle
revenue
|
$
99,315,335
|
$
187,108,303
|
$
281,242,442
|
$
611,871,819
|
|
|
|
-
|
|
-
|
|
Vehicle Gross Profit
(2)
:
|
|
|
|
|
|
Consumer
|
$
512,037
|
$
2,103,975
|
$
3,761,009
|
$
6,680,456
|
|
Dealer
|
12,330,144
|
5,459,121
|
21,231,964
|
20,178,079
|
|
Other
|
-
|
(127,407
)
|
(796,365
)
|
(150,700
)
|
|
Total vehicle
gross profit
|
$
12,842,181
|
$
7,435,689
|
$
24,196,608
|
$
26,707,835
|
|
|
|
|
|
|
|
Vehicles
sold:
|
|
|
|
|
|
Consumer
|
218
|
603
|
1,161
|
2,115
|
|
Dealer
|
3,298
|
6,668
|
9,793
|
23,907
|
|
Total vehicles
sold
|
3,516
|
7,271
|
10,954
|
26,022
|
|
|
|
|
|
|
|
Gross profit
per vehicle:
|
|
|
|
|
|
Consumer
|
$
2,349
|
$
3,489
|
$
3,239
|
$
3,159
|
|
Dealer
|
$
3,739
|
$
819
|
$
2,168
|
$
844
|
|
Total
|
$
3,652
|
$
1,023
|
$
2,209
|
$
1,026
|
|
|
|
|
|
|
|
Gross margin
per vehicle:
|
|
|
|
|
|
Consumer
|
7.2
%
|
12.3
%
|
11.3
%
|
11.8
%
|
|
Dealer
|
13.4
%
|
3.2
%
|
8.6
%
|
3.6
%
|
|
Total
|
12.9
%
|
4.0
%
|
8.6
%
|
4.4
%
|
|
|
|
|
|
|
|
Average
vehicle selling price:
|
|
|
|
|
|
Consumer
|
$
32,581
|
$
28,257
|
$
28,566
|
$
26,757
|
|
Dealer
|
$
27,960
|
$
25,505
|
$
25,332
|
$
23,227
|
|
Total
|
$
28,247
|
$
25,734
|
$
25,675
|
$
23,514
|
|
|
For the Three-Months Ended
September 30,
|
For the Nine-Months Ended
September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
Vehicle Logistics and Transportation Services
|
|
|
|
|
|
Total
revenue
|
$
11,414,932
|
$
8,191,939
|
$
28,656,719
|
25,197,581
|
|
Cost of
revenue
|
9,348,393
|
6,485,978
|
22,789,881
|
20,303,016
|
|
Gross
profit
|
$
2,066,539
|
$
1,705,961
|
$
5,866,838
|
$
4,894,565
|
|
Vehicles
delivered
|
21,238
|
20,008
|
61,314
|
62,015
|
|
Revenue per
delivery
|
$
537
|
$
409
|
$
467
|
$
406
|
|
Gross profit per
delivery
|
$
97
|
$
85
|
$
96
|
$
79
|
|
Gross margin per
delivery
|
18.1
%
|
20.8
%
|
20.5
%
|
19.4
%
|
|
|
For the Three-Months Ended
September 30,
|
For the Nine-Months Ended
September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
Selling general and administrative:
|
|
|
|
|
|
Compensation
and related costs
|
$
7,169,435
|
$
8,056,730
|
$
20,496,326
|
$
24,274,523
|
|
Advertising
and marketing
|
839,752
|
3,288,545
|
4,329,830
|
14,740,227
|
|
Professional
fees
|
533,303
|
440,575
|
2,451,837
|
1,730,792
|
|
Technology
development
|
180,061
|
720,423
|
1,037,219
|
1,751,716
|
|
General and
administrative
|
4,556,600
|
6,504,666
|
14,194,653
|
21,961,262
|
|
|
$
13,279,151
|
$
19,010,939
|
$
42,509,865
|
$
64,458,520
|
|
|
Three-Months Ended
September 30,
|
Nine-Months Ended
September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
Net income (loss)
|
$
1,486,915
|
$
(8,871,781
)
|
$
(19,506,955
)
|
$
(30,149,685
)
|
|
Add back:
|
|
|
|
|
|
Interest
expense (including debt extinguishment)
|
1,488,090
|
2,031,697
|
4,999,092
|
6,850,939
|
|
Depreciation
and amortization
|
536,381
|
473,670
|
1,567,697
|
1,283,333
|
|
EBITDA
|
3,511,386
|
(6,366,414
)
|
(12,940,166
)
|
(22,015,413
)
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
Impairment
loss on automotive inventory
|
-
|
-
|
11,738,413
|
-
|
|
Impairment
loss on fixed assets
|
-
|
-
|
177,626
|
-
|
|
Insurance
recovery proceeds
|
-
|
-
|
(5,615,268
)
|
-
|
|
Non-cash-stock-based
compensation
|
862,555
|
689,130
|
2,425,316
|
2,335,242
|
|
Acquisition
related costs
|
-
|
-
|
-
|
378,208
|
|
Change in
derivative liability
|
13,518
|
(630,000
)
|
(7,155
)
|
(820,000
)
|
|
Severance
|
-
|
1,079,438
|
-
|
1,079,438
|
|
New business
development
|
-
|
426,885
|
-
|
1,173,928
|
|
Litigation
expenses
|
280,842
|
-
|
1,027,689
|
61,446
|
|
Other
non-reoccurring costs
|
51,387
|
48,676
|
51,387
|
1,441,603
|
|
Adjusted
EBITDA
|
$
4,719,688
|
$
(4,752,285
)
|
$
(3,142,158
)
|
$
(16,365,548
)
|
|
|
September 30,
2020
|
December 31,
2019
|
|
Cash
and cash equivalents
|
$
3,412,772
|
$
49,660
|
|
Restricted cash
(1)
|
5,545,892
|
6,676,622
|
|
Total
cash, cash equivalents, and restricted cash
|
8,958,664
|
6,726,282
|
|
Availability under
short-term revolving facilities
|
43,049,716
|
35,839,030
|
|
Committed liquidity
resources available
|
$
52,008,380
|
$
42,565,312
|
|
Asset-Based
Financing:
|
September 30,
2020
|
December 31,
2019
|
|
Inventory
|
$
11,950,284
|
$
59,160,970
|
|
Convertible
senior notes
|
39,583,334
|
31,333,334
|
|
Senior unsecured
notes
|
8,297,025
|
2,568,843
|
|
Total
debt
|
58,830,644
|
93,063,147
|
|
Less: unamortized
discount and debt issuance costs
|
(12,573,836
)
|
(10,477,625
)
|
|
Total debt,
net
|
$
47,256,808
|
$
82,585,522
|
|
|
Nine-Months Ended
September 30,
|
|
|
|
2020
|
2019
|
|
Net
cash provided by (used in) operating activities
|
$
26,197,496
|
$
(25,792,934
)
|
|
Net
cash used in investing activities
|
(1,772,853
)
|
(3,413,931
)
|
|
Net cash provided
by financing activities
|
(22,192,261
)
|
26,816,119
|
|
Net increase in
cash
|
$
2,232,382
|
$
(2,390,746
)
|
|
Exhibit No.
|
|
Description
|
|
|
Amendment to the RumbleOn, Inc. 2017 Stock Incentive Plan. +
(Incorporated by reference to Exhibit 10.1 in the Company's Current
Report on Form 8-K, filed on August 26, 2020).
|
|
|
|
Certification of Principal Executive Officer pursuant to Exchange
Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
Certification of Principal Financial Officer pursuant to Exchange
Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
Certifications of Principal Executive Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002**
|
|
|
|
Certifications of Principal Financial Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002**
|
|
|
101.INS
|
|
XBRL Instance Document*
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema*
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase*
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase*
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase*
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase*
|
|
|
RUMBLEON, INC.
|
|
|
|
|
|
|
Date: November 16, 2020
|
By:
|
/s/ Marshall
Chesrown
|
|
|
|
Marshall Chesrown
|
|
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
Date: November 16, 2020
|
By:
|
/s/ Steven R.
Berrard
|
|
|
|
Steven R. Berrard
|
|
|
|
Chief Financial Officer and Secretary
(Principal Financial Officer and Principal Accounting
Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|