These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Ridgewood Energy Q Fund, LLC
|
||
|
(Exact name of registrant as specified in its charter)
|
||
|
Delaware
|
84-1689138
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
14 Philips Parkway, Montvale, NJ 07645
|
||
|
(Address of principal executive offices) (Zip code)
|
||
|
(800) 942-5550
|
||
|
(Registrant’s telephone number, including area code)
|
||
|
Securities registered pursuant to Section 12(b) of the Act: None
|
||
|
Securities registered pursuant to Section 12(g) of the Act:
|
||
|
Shares of LLC Membership Interest
|
||
|
Large accelerated filer
|
o |
Accelerated filer
|
o |
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
o |
Smaller reporting company
|
x |
|
PAGE
|
|||
|
PART I
|
|||
| 2 | |||
| 9 | |||
| 9 | |||
| 9 | |||
| 11 | |||
| 11 | |||
|
PART II
|
|||
| 11 | |||
| 11 | |||
| 11 | |||
| 17 | |||
| 17 | |||
| 17 | |||
| 17 | |||
| 18 | |||
|
PART III
|
|||
| 18 | |||
| 19 | |||
| 20 | |||
| 20 | |||
| 21 | |||
|
PART IV
|
|||
| 21 | |||
| 22 |
|
Total Productive Wells
|
||||||||
|
Gross
|
Net
|
|||||||
|
Oil and natural gas
|
2 | 0.04 | ||||||
|
Developed Acres
|
Undeveloped Acres
|
|||||||||||||
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||
| 11,520 | 230 | 6,124 | 138 | |||||||||||
|
Total Spent
|
Total
|
||||||||||||
|
Working
|
through
|
Fund
|
|||||||||||
|
Project
|
Interest
|
December 31, 2014
|
Budget
|
Status
|
|||||||||
|
(in thousands)
|
|||||||||||||
|
Non-producing Properties
|
|||||||||||||
|
Beta Project
|
2.25 | % | $ | 9,340 | $ | 19,540 |
Well deemed to be a discovery in 2012. Completion efforts are ongoing and production is expected to commence in 2016.
|
||||||
|
Producing Properties
|
|||||||||||||
|
Carrera Project
|
2.0 | % | $ | 3,250 | $ | 3,510 |
Production commenced in 2011. Well was periodically shut-in during 2014. On January 2, 2015, the well experienced mechanical issues related to a blockage in the flowline. Upon evaluation, it was determined that the estimated costs to bring the well back on production were not economic relative to the remaining reserves. Accordingly, the Fund has fully impaired the net book value of the well as of December 31, 2014.
|
||||||
|
Liberty Project
|
2.0 | % | $ | 3,008 | $ | 3,288 |
Production commenced in 2010. Well is currently producing, however, was shut-in periodically during 2014 due to maintenance activities. Recompletion is planned for 2016.
|
||||||
|
Fully Depleted
|
|||||||||||||
|
Emerald Project well #1
|
12.5 | % | $ | 8,271 | $ | 8,527 |
Production commenced in 2009. Well reached the end of its productive life in second quarter 2014.
|
||||||
|
Emerald Project well #2
|
12.5 | % | $ | 1,937 | $ | 2,193 |
Production commenced in 2010. Well reached the end of its productive life in fourth quarter 2014.
|
||||||
|
2014
|
2013
|
|||||||||||||||
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||
|
Exploratory wells:
|
||||||||||||||||
|
In-progress
|
1 | 0.02 | 1 | 0.02 | ||||||||||||
|
|
·
|
weather conditions;
|
|
|
·
|
economic conditions, including demand for petroleum-based products;
|
|
|
·
|
actions by OPEC, the Organization of Petroleum Exporting Countries;
|
|
|
·
|
political instability in the Middle East and other major oil and gas producing regions;
|
|
|
·
|
governmental regulations, both domestic and foreign;
|
|
|
·
|
domestic and foreign tax policy;
|
|
|
·
|
the pace adopted by foreign governments for the exploration, development, and production of their national reserves;
|
|
|
·
|
the price of foreign imports of oil and gas;
|
|
|
·
|
the cost of exploring for, producing and delivering oil and gas;
|
|
|
·
|
the discovery rate of new oil and gas reserves;
|
|
|
·
|
the rate of decline of existing and new oil and gas reserves;
|
|
|
·
|
available pipeline and other oil and gas transportation capacity;
|
|
|
·
|
the ability of oil and gas companies to raise capital;
|
|
|
·
|
the overall supply and demand for oil and gas; and
|
|
|
·
|
the availability of alternate fuel sources.
|
|
Year ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Revenue
|
||||||||
|
Oil and gas revenue
|
$ | 3,326 | $ | 5,234 | ||||
|
Expenses
|
||||||||
|
Depletion, depreciation and amortization
|
1,442 | 1,547 | ||||||
|
Impairment of oil and gas properties
|
1,761 | - | ||||||
|
Operating expenses
|
822 | 882 | ||||||
|
General and administrative expenses
|
259 | 347 | ||||||
|
Total expenses
|
4,284 | 2,776 | ||||||
|
(Loss) income from operations
|
(958 | ) | 2,458 | |||||
|
Interest income
|
16 | 20 | ||||||
|
Net (loss) income
|
$ | (942 | ) | $ | 2,478 | |||
|
Year ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Number of wells producing
|
4 | 4 | ||||||
|
Total number of production days
|
1,061 | 1,278 | ||||||
|
Oil sales (in thousands of barrels)
|
22 | 30 | ||||||
|
Average oil price per barrel
|
$ | 91 | $ | 105 | ||||
|
Gas sales (in thousands of mcfs)
|
281 | 623 | ||||||
|
Average gas price per mcf
|
$ | 4.17 | $ | 3.34 | ||||
|
Year ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Lease operating expense
|
$ | 622 | $ | 644 | ||||
|
Workover expense
|
212 | 321 | ||||||
|
Accretion expense
|
19 | 9 | ||||||
|
Geological costs
|
13 | 23 | ||||||
|
Dry-hole costs
|
(44 | ) | (115 | ) | ||||
|
|
$ | 822 | $ | 882 | ||||
|
Year ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Accounting and professional fees
|
$ | 123 | $ | 154 | ||||
|
Management reimbursement
|
80 | 80 | ||||||
|
Insurance expense
|
52 | 106 | ||||||
|
Other
|
4 | 7 | ||||||
| $ | 259 | $ | 347 | |||||
|
Name, Age and Position with Registrant
|
|
Robert E. Swanson, 67
Chief Executive Officer
|
|
Kenneth W. Lang, 60
President and Chief Operating Officer
|
|
Kathleen P. McSherry, 49
Executive Vice President and Chief Financial Officer
|
|
Robert L. Gold, 56
Executive Vice President
|
|
Daniel V. Gulino, 54
Senior Vice President, General Counsel and Secretary
|
|
Name of beneficial owner
|
Number
of shares
|
Percent
|
|
Robert E. Swanson, Chief Executive Officer
(1)
|
2.0
|
*
|
|
Executive officers as a group
(1)
|
2.0
|
*
|
|
Year ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Audit fees
(1)
|
$ | 85 | $ | 85 | ||||
|
(1)
|
Fees for audit of annual financial statements, reviews of the related quarterly financial statements, and reviews of documents filed with the SEC.
|
|
EXHIBIT
|
|||
| NUMBER | TITLE OF EXHIBIT |
METHOD OF FILING
|
|
|
3.1
|
Certificate of Formation of Ridgewood Energy Q Fund, LLC dated August 16, 2005
|
Incorporated by reference to the Fund's Form 10 filed on April 21, 2006
|
|
|
3.2
|
Limited Liability Company Agreement between Ridgewood Energy Corporation and Investors of Ridgewood Energy Q Fund, LLC dated September 6, 2005
|
Incorporated by reference to the Fund's Form 10 filed on April 21, 2006
|
|
|
10.1
|
Credit Agreement dated as of November 27, 2012 by and among Ridgewood Energy O Fund, LLC, Ridgewood Energy Q Fund, LLC, Ridgewood Energy S Fund, LLC, Ridgewood Energy T Fund, LLC, Ridgewood Energy V Fund, LLC, Ridgewood Energy W Fund, LLC, Ridgewood Energy A-1 Fund, LLC, Ridgewood Energy B-1 Fund, LLC, Rahr Energy Investments LLC, as Administrative Agent, and certain Lenders party thereto
|
Incorporated by reference to the Fund’s Form 8-K filed on December 3, 2012
|
|
|
31.1
|
Certification of Robert E. Swanson, Chief Executive Officer of the Fund, pursuant to Exchange Act Rule 13a-14(a)
|
Filed herewith
|
|
|
31.2
|
Certification of Kathleen P. McSherry, Executive Vice President and Chief Financial Officer of the Fund, pursuant to Exchange Act Rule 13a-14(a)
|
Filed herewith
|
|
32
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Robert E. Swanson, Chief Executive Officer of the Fund and Kathleen P. McSherry, Executive Vice President and Chief Financial Officer of the Fund
|
Filed herewith
|
|
|
99.1
|
Report of Netherland, Sewell & Associates, Inc.
|
Filed herewith
|
|
|
101.INS
|
XBRL Instance Document
|
Filed herewith
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
Filed herewith
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
Filed herewith
|
|
|
101. DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
Filed herewith
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
Filed herewith
|
|
RIDGEWOOD ENERGY Q FUND, LLC
|
||||
|
Date: March 3, 2015
|
By:
|
/s/ ROBERT E. SWANSON | ||
|
Robert E. Swanson
|
||||
|
Chief Executive Officer
|
||||
|
(Principal Executive Officer)
|
||||
|
Signature
|
Capacity
|
Date
|
|
March 3, 2015
|
||
|
/s/ ROBERT E. SWANSON
|
Chief Executive Officer (Principal
|
|
|
Robert E. Swanson
|
Executive Officer)
|
|
|
/s/ KATHLEEN P. MCSHERRY
|
Executive Vice President and Chief Financial
|
March 3, 2015
|
|
Kathleen P. McSherry
|
Officer (Principal Financial and Accounting
|
|
|
Officer)
|
||
|
RIDGEWOOD ENERGY CORPORATION
|
||
|
BY: /s/ ROBERT E. SWANSON
|
Chief Executive Officer of the Manager
|
March 3, 2015
|
|
Robert E. Swanson
|
|
INDEX TO FINANCIAL STATEMENTS
|
PAGE
|
| F-2 | |
| F-3 | |
| F-4 | |
| F-5 | |
| F-6 | |
| F-7 | |
| F-13 |
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 3,951 | $ | 8,267 | ||||
|
Production receivable
|
140 | 279 | ||||||
|
Other current assets
|
43 | 157 | ||||||
|
Total current assets
|
4,134 | 8,703 | ||||||
|
Salvage fund
|
1,250 | 1,241 | ||||||
|
Other assets
|
241 | 321 | ||||||
|
Oil and gas properties:
|
||||||||
|
Advances to operators for working interests and expenditures
|
- | 68 | ||||||
|
Proved properties
|
10,317 | 19,800 | ||||||
|
Equipment and facilities - in progress
|
5,497 | 2,072 | ||||||
|
Less: accumulated depletion, depreciation and amortization
|
(6,318 | ) | (13,777 | ) | ||||
|
Total oil and gas properties, net
|
9,496 | 8,163 | ||||||
|
Total assets
|
$ | 15,121 | $ | 18,428 | ||||
|
Liabilities and Members' Capital
|
||||||||
|
Current liabilities:
|
||||||||
|
Due to operators
|
$ | 1,002 | $ | 917 | ||||
|
Accrued expenses
|
36 | 43 | ||||||
|
Total current liabilities
|
1,038 | 960 | ||||||
|
Asset retirement obligations
|
978 | 959 | ||||||
|
Total liabilities
|
2,016 | 1,919 | ||||||
|
Commitments and contingencies (Note 4)
|
||||||||
|
Members' capital:
|
||||||||
|
Manager:
|
||||||||
|
Distributions
|
(7,049 | ) | (6,680 | ) | ||||
|
Retained earnings
|
4,599 | 4,296 | ||||||
|
Manager's total
|
(2,450 | ) | (2,384 | ) | ||||
|
Shareholders:
|
||||||||
|
Capital contributions (1,335 shares authorized;
|
||||||||
|
830.5577 issued and outstanding)
|
123,037 | 123,037 | ||||||
|
Syndication costs
|
(14,070 | ) | (14,070 | ) | ||||
|
Distributions
|
(39,944 | ) | (37,851 | ) | ||||
|
Accumulated deficit
|
(53,468 | ) | (52,223 | ) | ||||
|
Shareholders' total
|
15,555 | 18,893 | ||||||
|
Total members' capital
|
13,105 | 16,509 | ||||||
|
Total liabilities and members' capital
|
$ | 15,121 | $ | 18,428 | ||||
|
Year ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Revenue
|
||||||||
|
Oil and gas revenue
|
$ | 3,326 | $ | 5,234 | ||||
|
Expenses
|
||||||||
|
Depletion, depreciation and amortization
|
1,442 | 1,547 | ||||||
|
Impairment of oil and gas properties
|
1,761 | - | ||||||
|
Operating expenses
|
822 | 882 | ||||||
|
General and administrative expenses
|
259 | 347 | ||||||
| Total expenses | 4,284 | 2,776 | ||||||
| (Loss) income from operations | (958 | ) | 2,458 | |||||
|
Interest income
|
16 | 20 | ||||||
| Net (loss) income | $ | (942 | ) | $ | 2,478 | |||
| Manager Interest | ||||||||
| Net income | $ | 303 | $ | 574 | ||||
| Shareholder Interest | ||||||||
| Net (loss) income | $ | (1,245 | ) | $ | 1,904 | |||
| Net (loss) income per share | $ | (1,500 | ) | $ | 2,293 | |||
|
# of Shares
|
Manager
|
Shareholders
|
Total
|
|||||||||||||
|
Balances, December 31, 2012
|
830.5577 | $ | (2,561 | ) | $ | 19,240 | $ | 16,679 | ||||||||
|
Distributions
|
- | (397 | ) | (2,251 | ) | (2,648 | ) | |||||||||
|
Net income
|
- | 574 | 1,904 | 2,478 | ||||||||||||
|
Balances, December 31, 2013
|
830.5577 | (2,384 | ) | 18,893 | 16,509 | |||||||||||
|
Distributions
|
- | (369 | ) | (2,093 | ) | (2,462 | ) | |||||||||
|
Net income (loss)
|
- | 303 | (1,245 | ) | (942 | ) | ||||||||||
|
Balances, December 31, 2014
|
830.5577 | $ | (2,450 | ) | $ | 15,555 | $ | 13,105 | ||||||||
|
Year ended December 31,
|
||||||||
|
|
2014
|
2013
|
||||||
|
Cash flows from operating activities
|
||||||||
|
Net (loss) income
|
$ | (942 | ) | $ | 2,478 | |||
|
Adjustments to reconcile net (loss) income to net cash
|
||||||||
|
provided by operating activities:
|
||||||||
|
Depletion, depreciation and amortization
|
1,442 | 1,547 | ||||||
|
Impairment of oil and gas properties
|
1,761 | - | ||||||
|
Accretion expense
|
19 | 9 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Decrease in production receivable
|
139 | 462 | ||||||
|
Decrease in other current assets
|
4 | 38 | ||||||
|
Increase in due to operators
|
54 | 29 | ||||||
|
Decrease in accrued expenses
|
(7 | ) | (113 | ) | ||||
|
Net cash provided by operating activities
|
2,470 | 4,450 | ||||||
|
Cash flows from investing activities
|
||||||||
|
Payments to operators for working interests and expenditures
|
- | (68 | ) | |||||
|
Capital expenditures for oil and gas properties
|
(4,315 | ) | (1,421 | ) | ||||
|
Interest reinvested in salvage fund
|
(9 | ) | (17 | ) | ||||
|
Net cash used in investing activities
|
(4,324 | ) | (1,506 | ) | ||||
|
Cash flows from financing activities
|
||||||||
|
Distributions
|
(2,462 | ) | (2,648 | ) | ||||
|
Net cash used in financing activities
|
(2,462 | ) | (2,648 | ) | ||||
|
Net (decrease) increase in cash and cash equivalents
|
(4,316 | ) | 296 | |||||
|
Cash and cash equivalents, beginning of year
|
8,267 | 7,971 | ||||||
|
Cash and cash equivalents, end of year
|
$ | 3,951 | $ | 8,267 | ||||
|
Supplemental schedule of non-cash investing activities
|
||||||||
|
Advances used for capital expenditures in oil and gas
properties reclassified to proved properties
|
$ | 68 | $ | - | ||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Balance, beginning of year
|
$ | 959 | $ | 670 | ||||
|
Accretion expense
|
19 | 9 | ||||||
|
Revisions in estimated cash flows
|
- | 280 | ||||||
|
Balance, end of year
|
$ | 978 | $ | 959 | ||||
|
Table I - Capitalized Costs Relating to Oil and Gas Producing Activities
|
||||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Advances to operators for working interests and expenditures
|
$ | - | $ | 68 | ||||
|
Proved properties
|
10,317 | 19,800 | ||||||
|
Equipment and facilities - in progress
|
5,497 | 2,072 | ||||||
|
Total oil and gas properties
|
15,814 | 21,940 | ||||||
|
Accumulated depletion, depreciation and amortization
|
(6,318 | ) | (13,777 | ) | ||||
|
Oil and gas properties, net
|
$ | 9,496 | $ | 8,163 | ||||
|
Table II - Costs Incurred in Oil and Gas Property Acquisition, Exploration, and Development
|
||||||||
|
Year ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Exploration costs
|
$ | (44 | ) | $ | (81 | ) | ||
|
Development costs
|
4,469 | 2,254 | ||||||
| $ | 4,425 | $ | 2,173 | |||||
|
Table III - Reserve Quantity Information
|
|||||||||||||
|
Oil and gas reserves of the Fund have been estimated by independent petroleum engineers, Netherland, Sewell & Associates, Inc. at December 31, 2014 and 2013. These reserve disclosures have been prepared in compliance with the Securities and Exchange Commission rules. Due to inherent uncertainties and the limited nature of recovery data, estimates of reserve information are subject to change as additional information becomes available.
|
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||
|
United States
|
||||||||||||||||||||||||
|
Oil (BBLS)
|
NGL (BBLS)
|
Gas (MCF)
|
Oil (BBLS)
|
NGL (BBLS)
|
Gas (MCF)
|
|||||||||||||||||||
|
Proved developed and undeveloped reserves:
|
||||||||||||||||||||||||
|
Beginning of year
|
352,101 | 31,636 | 1,088,047 | 386,558 | - | 1,957,167 | ||||||||||||||||||
|
Revisions of previous estimates
(a)
|
11,654 | (12,112 | ) | (450,738 | ) | (4,206 | ) | 48,694 | (338,433 | ) | ||||||||||||||
|
Production
|
(22,096 | ) | (8,118 | ) | (238,866 | ) | (30,251 | ) | (17,058 | ) | (530,687 | ) | ||||||||||||
|
End of year
(b)
|
341,659 | 11,406 | 398,443 | 352,101 | 31,636 | 1,088,047 | ||||||||||||||||||
|
Proved developed reserves:
|
||||||||||||||||||||||||
|
Beginning of year
|
44,270 | 31,636 | 857,173 | 78,763 | - | 1,726,320 | ||||||||||||||||||
|
End of year
|
27,802 | 11,406 | 163,050 | 44,270 | 31,636 | 857,173 | ||||||||||||||||||
|
Proved undeveloped reserves:
|
||||||||||||||||||||||||
|
Beginning of year
|
307,831 | - | 230,874 | 307,795 | - | 230,847 | ||||||||||||||||||
|
End of year
|
313,857 | - | 235,393 | 307,831 | - | 230,874 | ||||||||||||||||||
|
|
a)
|
Revisions of previous estimates were attributable to well performance.
|
|
|
b)
|
During January 2015, the Carrera Project was shut-in due to ongoing mechanical issues related to a blockage in the flowline. Upon evaluation, it was determined that estimated costs to bring the well back on production were not economic relative to the remaining reserves. As a result, approximately 15 thousand barrels of oil, 1 thousand barrels of NGL’s, and 18 thousand mcf's of gas, related to the Carrera Project, which are included in the above table, are not expected to be recovered.
|
|
Table IV - Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves
|
|
Summarized in the following table is information for the Fund with respect to the standardized measure of discounted future net cash flows relating to proved oil and gas reserves. Future cash inflows were determined based on average first-of-the-month pricing for the prior twelve-month period. Future production and development costs are derived based on current costs assuming continuation of existing economic conditions.
|
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Future cash inflows
|
$ | 32,317 | $ | 40,370 | ||||
|
Future production costs
|
(2,715 | ) | (2,658 | ) | ||||
|
Future development costs
|
(9,857 | ) | (14,577 | ) | ||||
|
Future net cash flows
(a)
|
19,745 | 23,135 | ||||||
|
10% annual discount for estimated timing of cash flows
|
(6,024 | ) | (8,754 | ) | ||||
|
Standardized measure of discounted future net cash flows
(a)
|
$ | 13,721 | $ | 14,381 | ||||
|
(a)
|
During January 2015, the Carrera Project was shut-in due to ongoing mechanical issues related to a blockage in the flowline. Upon evaluation, it was determined that estimated costs to bring the well back on production were not economic relative to the remaining reserves. As a result, undiscounted and discounted cash flows at December 31, 2014 of approximately $0.7 million related to the Carrera Project are not expected to be realized.
|
|
Table V - Changes in the Standardized Measure for Discounted Cash Flows
|
|
The changes in present values between years, which can be significant, reflect changes in estimated proved reserve quantities and prices and assumptions used in forecasting production volumes and costs.
|
|
Year ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Net change in sales and transfer prices and in production costs
related to future production
|
$ | (259 | ) | $ | (1,067 | ) | ||
|
Sales and transfers of oil and gas produced during the period
|
(2,704 | ) | (4,590 | ) | ||||
|
Changes in estimated future development costs
|
4,720 | 619 | ||||||
|
Net change due to revisions in quantities estimates
|
(3,707 | ) | (494 | ) | ||||
|
Accretion of discount
|
1,438 | 1,870 | ||||||
|
Other
|
(148 | ) | (658 | ) | ||||
|
Aggregate change in the standardized measure of discounted future
net cash flows for the year (a)
|
$ | (660 | ) | $ | (4,320 | ) | ||
|
(a)
|
During January 2015, the Carrera Project was shut-in due to ongoing mechanical issues related to a blockage in the flowline. Upon evaluation, it was determined that estimated costs to bring the well back on production were not economic relative to the remaining reserves. See additional information in Tables III and IV.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|