These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
84-1689138
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
☐
|
Smaller reporting company
Emerging growth company
|
☒
☐
|
|
|
|
|
PAGE
|
|
|
|
|
|
|
PART I
|
|
|
|
|
|
ITEM 1
|
2 | |
|
|
ITEM 1A
|
10 | |
|
|
ITEM 1B
|
10 | |
|
|
ITEM 2
|
10 | |
|
|
ITEM 3
|
11 | |
|
|
ITEM 4
|
11 | |
|
PART II
|
|
|
|
|
|
ITEM 5
|
12 | |
|
|
ITEM 6
|
12 | |
|
|
ITEM 7
|
12 | |
|
|
ITEM 7A
|
17 | |
|
|
ITEM 8
|
17 | |
|
|
ITEM 9
|
17 | |
|
|
ITEM 9A
|
18 | |
|
|
ITEM 9B
|
18 | |
|
PART III
|
|
|
|
|
|
ITEM 10
|
18 | |
|
|
ITEM 11
|
20 | |
|
|
ITEM 12
|
20 | |
|
|
ITEM 13
|
20 | |
|
|
ITEM 14
|
21 | |
|
PART IV
|
|
|
|
|
|
ITEM 15
|
21 | |
| SIGNATURES | 23 |
|
Total Productive Wells
|
||||||||
|
Gross
|
Net
|
|||||||
|
Oil and natural gas
|
5
|
0.11
|
||||||
|
Developed Acres
|
Undeveloped Acres
|
||||||||||||
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||
|
23,033
|
504
|
6,124
|
138
|
||||||||||
|
Total Spent
|
Total
|
|||||||||||
|
Working
|
through
|
Fund
|
||||||||||
|
Project
|
Interest
|
December 31, 2017
|
Budget
|
Status
|
||||||||
|
(in thousands)
|
||||||||||||
|
Producing Properties
|
||||||||||||
|
Beta Project
|
2.25%
|
|
$
|
19,164
|
$
|
21,578
|
The Beta Project is expected to include the development of five wells. Wells #1 and #2 commenced production during third quarter 2016 and fourth quarter 2016, respectively. Wells #3 and #4 commenced production during second quarter 2017 and third quarter 2017, respectively. Well #5 began drilling in third quarter 2017 and is expected to commence production in first quarter 2018. The Fund expects to spend $1.4 million for additional development costs and $1.0 million for asset retirement obligations.
|
|||||
|
Liberty Project
|
2.0%
|
$
|
3,004
|
$
|
3,268
|
The Liberty Project, a single-well project, commenced production in 2010. After being shut-in during early-2016 due to third-party facilities' repair and maintenance activities, the well resumed production in early-May 2016. The well was shut-in again in late-June 2017 due to gas dehydration unit work, resuming production in late-September 2017. The operator is currently flowing the well's current zone together with the behind-pipe zone at no cost to the Fund. The Fund expects to spend $0.3 million for asset retirement obligations.
|
||||||
|
2017
|
2016
|
|||||||||||||||
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||
|
Exploratory wells:
|
||||||||||||||||
|
Productive
|
-
|
-
|
1
|
0.02
|
||||||||||||
|
In-progress
|
-
|
-
|
-
|
-
|
||||||||||||
|
Exploratory well total
|
-
|
-
|
1
|
0.02
|
||||||||||||
|
Development wells:
|
||||||||||||||||
|
Productive
|
2
|
0.05
|
1
|
0.02
|
||||||||||||
|
In-progress
|
1
|
0.02
|
1
|
0.02
|
||||||||||||
|
Development well total
|
3
|
0.07
|
2
|
0.04
|
||||||||||||
| · |
weather conditions;
|
| · |
economic conditions, including demand for petroleum-based products;
|
| · |
actions by OPEC, the Organization of Petroleum Exporting Countries;
|
| · |
political instability in the Middle East and other major oil and gas producing regions;
|
| · |
governmental regulations, both domestic and foreign;
|
| · |
domestic and foreign tax policy;
|
| · |
the pace adopted by foreign governments for the exploration, development, and production of their national reserves;
|
| · |
the supply and price of foreign oil and gas;
|
| · |
the cost of exploring for, producing and delivering oil and gas;
|
| · |
the discovery rate of new oil and gas reserves;
|
| · |
the rate of decline of existing and new oil and gas reserves;
|
| · |
available pipeline and other oil and gas transportation capacity;
|
| · |
the ability of oil and gas companies to raise capital;
|
| · |
the overall supply and demand for oil and gas; and
|
| · |
the price and availability of alternate fuel sources.
|
|
Year ended December 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
(in thousands)
|
||||||||
|
Revenue
|
||||||||
|
Oil and gas revenue
|
$
|
4,290
|
$
|
977
|
||||
|
Expenses
|
||||||||
|
Depletion and amortization
|
3,882
|
973
|
||||||
|
Operating expenses
|
702
|
395
|
||||||
|
General and administrative expenses
|
260
|
231
|
||||||
|
Total expenses
|
4,844
|
1,599
|
||||||
|
Loss from operations
|
(554
|
)
|
(622
|
)
|
||||
|
Interest expense, net
|
(532
|
)
|
(193
|
)
|
||||
|
Net loss
|
$
|
(1,086
|
)
|
$
|
(815
|
)
|
||
|
Year ended December 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Number of wells producing
|
5
|
3
|
||||||
|
Total number of production days
|
1,261
|
378
|
||||||
|
Oil sales (in thousands of barrels)
|
85
|
22
|
||||||
|
Average oil price per barrel
|
$
|
46
|
$
|
40
|
||||
|
Gas sales (in thousands of mcfs)
|
114
|
30
|
||||||
|
Average gas price per mcf
|
$
|
3.37
|
$
|
2.54
|
||||
|
Year ended December 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
(in thousands)
|
||||||||
|
Lease operating expense
|
$
|
441
|
$
|
187
|
||||
|
Insurance expense
|
144
|
120
|
||||||
|
Transportation and processing expense
|
41
|
3
|
||||||
|
Accretion expense
|
31
|
54
|
||||||
|
Workover expense and other
|
45
|
31
|
||||||
|
$
|
702
|
$
|
395
|
|||||
|
Name, Age and Position with Registrant
|
|
Robert E. Swanson, 70
Chief Executive Officer
|
|
Kenneth W. Lang, 63
President and Chief Operating Officer
|
|
Kathleen P. McSherry, 52
Executive Vice President and Chief Financial Officer
|
|
Robert L. Gold, 59
Executive Vice President
|
|
Daniel V. Gulino, 57
Senior Vice President, General Counsel and Secretary
|
|
Name of beneficial owner
|
Number
of shares |
Percent
|
|
Robert E. Swanson, Chief Executive Officer
|
2.0
|
*
|
|
Executive officers as a group
|
2.0
|
*
|
|
Year ended December 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
(in thousands)
|
||||||||
|
Audit fees
(1)
|
$
|
89
|
$
|
88
|
||||
|
(1)
|
Fees for audit of annual financial statements, reviews of the related quarterly financial statements, and reviews of documents filed with the SEC.
|
|
EXHIBIT
NUMBER
|
TITLE OF EXHIBIT
|
METHOD OF FILING
|
|
|
3.1
|
Incorporated by reference to the Fund's Form 10 filed on April 21, 2006
|
||
|
3.2
|
Incorporated by reference to the Fund's Form 10 filed on April 21, 2006
|
||
|
10.1
|
Incorporated by reference to the Fund’s Form 8-K filed on December 3, 2012
|
|
10.2
|
Incorporated by reference to the Fund’s Form 10-K filed on March 7, 2017
|
||
|
10.3
|
Incorporated by reference to the Fund's Form 10-Q filed on November 9, 2017
|
||
|
31.1
|
Filed herewith
|
||
|
31.2
|
Filed herewith
|
||
|
32
|
Filed herewith
|
||
| 99.1 | Report of Netherland, Sewell & Associates, Inc. |
Filed herewith
|
|
|
101.INS
|
XBRL Instance Document
|
Filed herewith
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
Filed herewith
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
Filed herewith
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
Filed herewith
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
Filed herewith
|
|
|
RIDGEWOOD ENERGY Q FUND, LLC
|
||||
|
Date: March 9, 2018
|
By:
|
/s/ ROBERT E. SWANSON
|
||
|
Robert E. Swanson
Chief Executive Officer
(Principal Executive Officer)
|
||||
|
Signature
|
Capacity
|
Date
|
|
March 9, 2018
|
||
|
/s/ ROBERT E. SWANSON
|
Chief Executive Officer (Principal
Executive Officer)
|
|
|
Robert E. Swanson
|
||
|
/s/ KATHLEEN P. MCSHERRY
|
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)
|
March 9, 2018
|
|
Kathleen P. McSherry
|
||
|
RIDGEWOOD ENERGY CORPORATION
|
||
|
BY: /s/ ROBERT E. SWANSON
|
Chief Executive Officer of the Manager
|
March 9, 2018
|
|
Robert E. Swanson
|
|
INDEX TO FINANCIAL STATEMENTS
|
PAGE
|
| F-2 | |
| F-3 | |
| F-4 | |
| F-5 | |
| F-6 | |
| F-7 | |
| F-13 |
|
December 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
1,026
|
$
|
1,780
|
||||
|
Salvage fund
|
588
|
557
|
||||||
|
Production receivable
|
532
|
353
|
||||||
|
Other current assets
|
60
|
131
|
||||||
|
Total current assets
|
2,206
|
2,821
|
||||||
|
Salvage fund
|
435
|
481
|
||||||
|
Oil and gas properties:
|
||||||||
|
Proved properties
|
22,433
|
19,669
|
||||||
|
Less: accumulated depletion and amortization
|
(7,921
|
)
|
(3,897
|
)
|
||||
|
Total oil and gas properties, net
|
14,512
|
15,772
|
||||||
|
Total assets
|
$
|
17,153
|
$
|
19,074
|
||||
|
Liabilities and Members' Capital
|
||||||||
|
Current liabilities:
|
||||||||
|
Due to operators
|
$
|
682
|
$
|
525
|
||||
|
Accrued expenses
|
54
|
267
|
||||||
|
Current portion of long-term borrowings
|
1,620
|
1,033
|
||||||
|
Asset retirement obligations
|
588
|
557
|
||||||
|
Other current liabilities
|
45
|
-
|
||||||
|
Total current liabilities
|
2,989
|
2,382
|
||||||
|
Long-term borrowings
|
3,218
|
4,302
|
||||||
|
Asset retirement obligations
|
236
|
549
|
||||||
|
Other liabilities
|
-
|
45
|
||||||
|
Total liabilities
|
6,443
|
7,278
|
||||||
|
Commitments and contingencies (Note 4)
|
||||||||
|
Members' capital:
|
||||||||
|
Manager:
|
||||||||
|
Distributions
|
(7,081
|
)
|
(7,081
|
)
|
||||
|
Retained earnings
|
5,093
|
4,631
|
||||||
|
Manager's total
|
(1,988
|
)
|
(2,450
|
)
|
||||
|
Shareholders:
|
||||||||
|
Capital contributions (1,335 shares authorized;
|
||||||||
|
830.5577 issued and outstanding)
|
123,037
|
123,037
|
||||||
|
Syndication costs
|
(14,070
|
)
|
(14,070
|
)
|
||||
|
Distributions
|
(40,120
|
)
|
(40,120
|
)
|
||||
|
Accumulated deficit
|
(56,149
|
)
|
(54,601
|
)
|
||||
|
Shareholders' total
|
12,698
|
14,246
|
||||||
|
Total members' capital
|
10,710
|
11,796
|
||||||
|
Total liabilities and members' capital
|
$
|
17,153
|
$
|
19,074
|
||||
|
Year ended December 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Revenue
|
||||||||
|
Oil and gas revenue
|
$
|
4,290
|
$
|
977
|
||||
|
Expenses
|
||||||||
|
Depletion and amortization
|
3,882
|
973
|
||||||
|
Operating expenses
|
702
|
395
|
||||||
|
General and administrative expenses
|
260
|
231
|
||||||
|
Total expenses
|
4,844
|
1,599
|
||||||
|
Loss from operations
|
(554
|
)
|
(622
|
)
|
||||
|
Interest expense, net
|
(532
|
)
|
(193
|
)
|
||||
|
Net loss
|
$
|
(1,086
|
)
|
$
|
(815
|
)
|
||
|
Manager Interest
|
||||||||
|
Net income
|
$
|
462
|
$
|
52
|
||||
|
Shareholder Interest
|
||||||||
|
Net loss
|
$
|
(1,548
|
)
|
$
|
(867
|
)
|
||
|
Net loss per share
|
$
|
(1,863
|
)
|
$
|
(1,044
|
)
|
||
|
# of Shares
|
Manager
|
Shareholders
|
Total
|
|||||||||||||
|
Balances, December 31, 2015
|
830.5577
|
$
|
(2,502
|
)
|
$
|
15,113
|
$
|
12,611
|
||||||||
|
Net income (loss)
|
-
|
52
|
(867
|
)
|
(815
|
)
|
||||||||||
|
Balances, December 31, 2016
|
830.5577
|
(2,450
|
)
|
14,246
|
11,796
|
|||||||||||
|
Net income (loss)
|
-
|
462
|
(1,548
|
)
|
(1,086
|
)
|
||||||||||
|
Balances, December 31, 2017
|
830.5577
|
$
|
(1,988
|
)
|
$
|
12,698
|
$
|
10,710
|
||||||||
|
Year ended December 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net loss
|
$
|
(1,086
|
)
|
$
|
(815
|
)
|
||
|
Adjustments to reconcile net loss to net cash
|
||||||||
|
provided by (used in) operating activities:
|
||||||||
|
Depletion and amortization
|
3,882
|
973
|
||||||
|
Accretion expense
|
31
|
54
|
||||||
|
Amortization of debt discounts and deferred financing costs
|
80
|
40
|
||||||
|
Changes in assets and liabilities:
|
||||||||
|
Increase in production receivable
|
(179
|
)
|
(373
|
)
|
||||
|
Decrease (increase) in other current assets
|
71
|
(86
|
)
|
|||||
|
Increase in due to operators
|
62
|
25
|
||||||
|
(Decrease) increase in accrued expenses
|
(170
|
)
|
173
|
|||||
|
Settlement of asset retirement obligations
|
(96
|
)
|
(208
|
)
|
||||
|
Net cash provided by (used in) operating activities
|
2,595
|
(217
|
)
|
|||||
|
Cash flows from investing activities
|
||||||||
|
Capital expenditures for oil and gas properties
|
(2,787
|
)
|
(2,481
|
)
|
||||
|
Decrease (increase) in salvage fund
|
15
|
(665
|
)
|
|||||
|
Net cash used in investing activities
|
(2,772
|
)
|
(3,146
|
)
|
||||
|
Cash flows from financing activities
|
||||||||
|
Long-term borrowings
|
-
|
2,415
|
||||||
|
Repayment of long-term borrowings
|
(577
|
)
|
-
|
|||||
|
Net cash (used in) provided by financing activities
|
(577
|
)
|
2,415
|
|||||
|
Net decrease in cash and cash equivalents
|
(754
|
)
|
(948
|
)
|
||||
|
Cash and cash equivalents, beginning of year
|
1,780
|
2,728
|
||||||
|
Cash and cash equivalents, end of year
|
$
|
1,026
|
$
|
1,780
|
||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Cash paid for interest, net of amounts capitalized
|
$
|
610
|
$
|
-
|
||||
|
Supplemental disclosure of non-cash investing activities
|
||||||||
|
Due to operators for accrued capital expenditures for
oil and gas properties |
$
|
563
|
$
|
468
|
||||
|
2017
|
2016
|
|||||||
|
(in thousands)
|
||||||||
|
Balance, beginning of year
|
$
|
1,106
|
$
|
1,584
|
||||
|
Liabilities incurred
|
2
|
2
|
||||||
|
Liabilities settled
|
(96
|
)
|
(208
|
)
|
||||
|
Accretion expense
|
31
|
54
|
||||||
|
Revision of estimates
|
(219
|
)
|
(326
|
)
|
||||
|
Balance, end of year
|
$
|
824
|
$
|
1,106
|
||||
|
Table I - Capitalized Costs Relating to Oil and Gas Producing Activities
|
|
December 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
(in thousands)
|
||||||||
|
Proved properties
|
$
|
22,433
|
$
|
19,669
|
||||
|
Accumulated depletion and amortization
|
(7,921
|
)
|
(3,897
|
)
|
||||
|
Oil and gas properties, net
|
$
|
14,512
|
$
|
15,772
|
||||
|
Table II - Costs Incurred in Oil and Gas Property Acquisition, Exploration, and Development
|
|
Year ended December 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
(in thousands)
|
||||||||
|
Exploration costs
|
$
|
16
|
$
|
22
|
||||
|
Development costs
|
2,589
|
2,564
|
||||||
|
$
|
2,605
|
$
|
2,586
|
|||||
|
Table III - Reserve Quantity Information
|
|
Oil and gas reserves of the Fund have been estimated by independent petroleum engineers, Netherland, Sewell & Associates, Inc. at December 31, 2017 and 2016. These reserve disclosures have been prepared in compliance with the Securities and Exchange Commission rules. Due to inherent uncertainties and the limited nature of recovery data, estimates of reserve information are subject to change as additional information becomes available.
|
|
December 31, 2017
|
December 31, 2016
|
|||||||||||||||||||||||||||||||
|
United States
|
||||||||||||||||||||||||||||||||
|
Oil (BBLS)
|
NGL (BBLS)
|
Gas (MCF)
|
Total (BOE) (a)
|
Oil (BBLS)
|
NGL (BBLS)
|
Gas (MCF)
|
Total (BOE) (a)
|
|||||||||||||||||||||||||
|
Proved developed and undeveloped reserves:
|
||||||||||||||||||||||||||||||||
|
Beginning of year
|
195,320
|
8,060
|
233,340
|
242,270
|
326,606
|
3,964
|
337,242
|
386,777
|
||||||||||||||||||||||||
|
Extensions and discoveries
(b)
|
69,820
|
5,370
|
33,430
|
80,762
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Revisions of previous estimates
(c)
|
112,885
|
18,616
|
(59,921
|
)
|
121,514
|
(109,722
|
)
|
5,652
|
(82,812
|
)
|
(117,872
|
)
|
||||||||||||||||||||
|
Production
|
(84,345
|
)
|
(8,981
|
)
|
(59,088
|
)
|
(103,174
|
)
|
(21,564
|
)
|
(1,556
|
)
|
(21,090
|
)
|
(26,635
|
)
|
||||||||||||||||
|
End of year
|
293,680
|
23,065
|
147,761
|
341,372
|
195,320
|
8,060
|
233,340
|
242,270
|
||||||||||||||||||||||||
|
Proved developed reserves:
|
||||||||||||||||||||||||||||||||
|
Beginning of year
|
174,800
|
8,060
|
221,640
|
219,800
|
14,355
|
3,964
|
103,054
|
35,495
|
||||||||||||||||||||||||
|
End of year
|
223,860
|
17,695
|
114,331
|
260,610
|
174,800
|
8,060
|
221,640
|
219,800
|
||||||||||||||||||||||||
|
Proved undeveloped reserves:
|
||||||||||||||||||||||||||||||||
|
Beginning of year
|
20,520
|
-
|
11,700
|
22,470
|
312,251
|
-
|
234,188
|
351,282
|
||||||||||||||||||||||||
|
End of year
|
69,820
|
5,370
|
33,430
|
80,762
|
20,520
|
-
|
11,700
|
22,470
|
||||||||||||||||||||||||
| (a) |
BOE refers to barrel of oil
equivalent
.
Barrel of oil equivalent is based on six MCF of natural gas to one barrel of oil or one barrel of NGL, which reflects an energy content equivalency and not a price or revenue equivalency.
|
| (b) |
Extensions and discoveries were attributable to extensions for the Beta Project.
|
| (c) |
Revisions of previous estimates were attributable to well performance.
|
|
Table IV - Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves
|
|
Summarized in the following table is information for the Fund with respect to the standardized measure of discounted future net cash flows relating to proved oil and gas reserves. Future cash inflows were determined based on average first-of-the-month pricing for the prior twelve-month period. Future production and development costs are derived based on current costs assuming continuation of existing economic conditions.
|
|
December 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
(in thousands)
|
||||||||
|
Future cash inflows
|
$
|
14,135
|
$
|
7,620
|
||||
|
Future production costs
|
(3,219
|
)
|
(2,345
|
)
|
||||
|
Future development costs
|
(2,631
|
)
|
(1,940
|
)
|
||||
|
Future net cash flows
|
8,285
|
3,335
|
||||||
|
10% annual discount for estimated timing of cash flows
|
(1,166
|
)
|
176
|
|||||
|
Standardized measure of discounted future net cash flows
|
$
|
7,119
|
$
|
3,511
|
||||
|
Table V - Changes in the Standardized Measure for Discounted Cash Flows
|
|
The changes in present values between years, which can be significant, reflect changes in estimated proved reserve quantities and prices and assumptions used in forecasting production volumes and costs.
|
|
Year ended December 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
(in thousands)
|
||||||||
|
Net change in sales and transfer prices and in production costs
related to future production |
$
|
2,554
|
$
|
(3,446
|
)
|
|||
|
Sales and transfers of oil and gas produced during the period
|
(3,664
|
)
|
(667
|
)
|
||||
|
Net change due to extensions, discoveries, and improved recovery
|
1,675
|
-
|
||||||
|
Changes in estimated future development costs
|
15
|
5,163
|
||||||
|
Net change due to revisions in quantities estimates
|
3,339
|
(2,701
|
)
|
|||||
|
Accretion of discount
|
351
|
446
|
||||||
|
Other
|
(662
|
)
|
257
|
|||||
|
Aggregate change in the standardized measure of discounted future
net cash flows for the year |
$
|
3,608
|
$
|
(948
|
)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|