These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
35-2177773
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
PART I - FINANCIAL INFORMATION
|
||
|
Item 1. Condensed Financial Statements
|
4 | |
| Condensed Balance Sheets - March 31, 2012 (unaudited) and December 31, 2011 | 5 | |
| Condensed Statements of Operations for the three month periods ended March 31, 2012 and 2011 (unaudited) | 6 | |
| Condensed Statement of Changes in Stockholders’ Equity for the three month period ended March 31, 2012 (unaudited) | 7 | |
| Condensed Statements of Cash Flows for the three month periods ended March 31, 2012 and 2011 (unaudited) | 8 | |
| Notes to Condensed Financial Statements (unaudited) | 13 | |
| Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | 17 | |
| Item 3. Quantitative and Qualitative Disclosures About Market Risk | 17 | |
| Item 4.Controls and Procedures | ||
|
PART II - OTHER INFORMATION
|
||
| Item 1. Legal Proceedings | 18 | |
| Item 1A. Risk Factors | 18 | |
| Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 18 | |
| Item 3. Defaults Upon Senior Securities | 18 | |
| Item 4. Mine Safety Disclosures | 18 | |
| Item 5. Other Information | 18 | |
| Item 6. Exhibits | 18 |
|
March 31,
2012
|
December 31,
2011
|
|||||||
|
ASSETS
|
(unaudited)
|
|||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 101,000 | $ | 713,000 | ||||
|
Inventory
|
6,212,000 | 6,099,000 | ||||||
|
Trade accounts receivable, net of allowance for doubtful accounts and returns and discounts of $135,000 and $135,000, respectively
|
2,090,000 | 1,626,000 | ||||||
|
Prepaid inventory
|
238,000 | 168,000 | ||||||
|
Prepaid and other current assets
|
150,000 | 123,000 | ||||||
|
Total Current Assets
|
8,791,000 | 8,729,000 | ||||||
|
Property and equipment, net of accumulated depreciation of $1,891,000 and $1,739,000, respectively
|
3,470,000 | 3,512,000 | ||||||
|
Brand names
|
1,029,000 | 1,029,000 | ||||||
|
Deferred financing fees, net of amortization of $69,000 and $50,000, respectively
|
67,000 | 85,000 | ||||||
|
Total assets
|
$ | 13,357,000 | $ | 13,355,000 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$ | 2,543,000 | $ | 2,310,000 | ||||
|
Accrued expenses
|
200,000 | 196,000 | ||||||
|
Dividends payable
|
84,000 | 83,000 | ||||||
|
Recycling fees payable
|
84,000 | 111,000 | ||||||
|
Line of credit
|
3,021,000 | 3,095,000 | ||||||
|
Current portion of long term financing obligation
|
76,000 | 71,000 | ||||||
|
Current portion of capital leases payable
|
58,000 | 56,000 | ||||||
|
Current portion of term loan
|
157,000 | 152,000 | ||||||
|
Total current liabilities
|
6,223,000 | 6,074,000 | ||||||
|
Long term financing obligation, less current portion, net of discount of $614,000 and $626,000, respectively
|
2,240,000 | 2,247,000 | ||||||
|
Capital leases payable, less current portion
|
137,000 | 153,000 | ||||||
|
Term loan, less current portion
|
535,000 | 576,000 | ||||||
|
Total Liabilities
|
9,135,000 | 9,050,000 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Series A Convertible Preferred stock, $10 par value, 500,000 shares authorized, 46,621 shares issued and outstanding
|
466,000 | 466,000 | ||||||
|
Series B Convertible Preferred stock, $10 par value, 500,000 shares authorized, 72,310 and 80,415 shares issued and outstanding, respectively
|
723,000 | 804,000 | ||||||
|
Common stock, $.0001 par value, 19,500,000 shares authorized, 10,960,088 and 10,885,797 shares issued and outstanding, respectively
|
1,000 | 1,000 | ||||||
|
Additional paid in capital
|
23,055,000 | 22,924,000 | ||||||
|
Accumulated deficit
|
(20,023,000 | ) | (19,890,000 | ) | ||||
|
Total stockholders’ equity
|
4,222,000 | 4,305,000 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 13,357,000 | $ | 13,355,000 | ||||
|
Three months ended March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Sales
|
$ | 6,539,000 | $ | 5,140,000 | ||||
|
Cost of tangible goods sold
|
4,185,000 | 3,321,000 | ||||||
|
Cost of goods sold – idle capacity
|
369,000 | 402,000 | ||||||
|
Gross profit
|
1,985,000 | 1,417,000 | ||||||
|
Operating expenses:
|
||||||||
|
Delivery and handling expenses
|
479,000 | 388,000 | ||||||
|
Selling and marketing expense
|
722,000 | 580,000 | ||||||
|
General and administrative expense
|
740,000 | 655,000 | ||||||
|
Total operating expenses
|
1,941,000 | 1,623,000 | ||||||
|
Income (loss) from operations
|
44,000 | (206,000 | ) | |||||
|
Interest expense
|
(168,000 | ) | (159,000 | ) | ||||
|
Net loss
|
(124,000 | ) | (365,000 | ) | ||||
|
Preferred stock dividend
|
(9,000 | ) | (11,000 | ) | ||||
|
Net loss attributable to common stockholders
|
$ | (133,000 | ) | $ | (376,000 | ) | ||
|
Loss per share available to common stockholders - basic and diluted
|
$ | (0.01 | ) | $ | (0.04 | ) | ||
|
Weighted average number of shares outstanding - basic and diluted
|
10,921,076 | 10,619,242 | ||||||
|
Series A
|
Series B
|
Additional
|
Total |
|
|||||||||||||||||||||||||||||||||
|
Common Stock
|
Preferred Stock |
Preferred Stock
|
Paid-In
|
Accumulated
|
Stockholders' |
|
|||||||||||||||||||||||||||||||
| Shares |
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital |
Deficit
|
Equity |
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2011
|
10,885,833 | $ | 1,000 | 46,621 | $ | 466,000 | 80,415 | $ | 804,000 | $ | 22,924,000 | $ | (19,890,000 | ) | $ | 4,305,000 | |||||||||||||||||||||
|
Fair Value of common stock issued for services
|
10,907 | - | - | - | - | - | 15,000 | - | 15,000 | ||||||||||||||||||||||||||||
|
Common stock issued upon conversion of Series B preferred stock
|
56,735 | - | - | - | (8,105 | ) | (81,000 | ) | 81,000 | - | - | ||||||||||||||||||||||||||
|
Cashless exercise of stock options
|
1,021 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||
|
Fair value vesting of options issued to employees
|
- | - | - | - | - | - | 26,000 | - | 26,000 | ||||||||||||||||||||||||||||
|
Series B preferred stock dividend
|
- | - | - | - | - | - | - | (9,000 | ) | (9,000 | ) | ||||||||||||||||||||||||||
|
Common stock paid for Series B preferred stock dividend
|
5,592 | - | - | - | - | - | 9,000 | - | 9,000 | ||||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | - | (124,000 | ) | (124,000 | ) | ||||||||||||||||||||||||||
|
Balance, March 31, 2012
|
10,960,088 | $ | 1,000 | 46,621 | $ | 466,000 | 72,310 | $ | 723,000 | $ | 23,055,000 | $ | (20,023,000 | ) | $ | 4,222,000 | |||||||||||||||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (124,000 | ) | $ | (365,000 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
183,000 | 144,000 | ||||||
|
Fair value of stock options issued to employees
|
26,000 | 50,000 | ||||||
|
Fair value of common stock issued for services and bonus
|
15,000 | 42,000 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(464,000 | ) | (273,000 | ) | ||||
|
Inventory
|
(113,000 | ) | 398,000 | |||||
|
Prepaid inventory and prepaid other current assets
|
(97,000 | ) | 21,000 | |||||
|
Accounts payable
|
233,000 | (508,000 | ) | |||||
|
Accrued expenses
|
5,000 | (18,000 | ) | |||||
|
Recycling fees payable
|
(27,000 | ) | (31,000 | ) | ||||
|
Net cash used in operating activities
|
(363,000 | ) | (540,000 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(110,000 | ) | (167,000 | ) | ||||
|
Net cash used in investing activities
|
(110,000 | ) | (167,000 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from issuance of common stock, net of offering costs
|
- | 672,000 | ||||||
|
Proceeds from warrant exercises
|
- | 25,000 | ||||||
|
Principal repayments on long term financing obligation
|
(15,000 | ) | (11,000 | ) | ||||
|
Principal repayments on capital lease obligation
|
(14,000 | ) | (9,000 | ) | ||||
|
Principal repayments on notes payable
|
- | (27,000 | ) | |||||
|
Principal repayments on term loan
|
(36,000 | ) | - | |||||
|
Net repayments on lines of credit
|
(74,000 | ) | (3,000 | ) | ||||
|
Net cash (used in) provided by financing activities
|
(139,000 | ) | 647,000 | |||||
|
Net decrease in cash
|
(612,000 | ) | (60,000 | ) | ||||
|
Cash at beginning of period
|
713,000 | 1,084,000 | ||||||
|
Cash at end of period
|
$ | 101,000 | $ | 1,024,000 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 168,000 | $ | 118,000 | ||||
|
Non cash investing and financing activities:
|
||||||||
|
Series B Preferred stock converted to common stock
|
$ | 81,000 | $ | 39,000 | ||||
|
Series B Preferred stock dividend payable in common stock
|
$ | 9,000 | $ | 11,000 | ||||
|
Common stock issued in settlement of Series B preferred stock dividend
|
$ | 8,000 | $ | 2,000 | ||||
|
March 31,
|
March 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Warrants
|
1,806,870 | 2,144,370 | ||||||
|
Series A Preferred Stock
|
186,484 | 186,484 | ||||||
|
Series B Preferred Stock
|
506,170 | 573,062 | ||||||
|
Options
|
1,097,000 | 930,000 | ||||||
|
Total
|
3,596,524 | 3,833,916 | ||||||
|
March 31,
2012
|
December 31,
2011
|
|||||||
|
Raw Materials and packaging
|
$ | 3,292,000 | $ | 3,538,000 | ||||
|
Finished Goods
|
2,920,000 | 2,561,000 | ||||||
| $ | 6,212,000 | $ | 6,099,000 | |||||
|
March 31,
2012
|
December 31,
2011
|
|||||||
|
Land
|
$ | 1,108,000 | $ | 1,108,000 | ||||
|
Building
|
1,717,000 | 1,708,000 | ||||||
|
Vehicles
|
320,000 | 320,000 | ||||||
|
Machinery and equipment
|
1,802,000 | 1,702,000 | ||||||
|
Office equipment
|
414,000 | 413,000 | ||||||
| 5,361,000 | 5,251,000 | |||||||
|
Accumulated depreciation
|
(1,891,000 | ) | (1,739,000 | ) | ||||
| $ | 3,470,000 | $ | 3,512,000 | |||||
|
March 31,
2012
|
December 31,
2011
|
|||||||
|
Term loan
|
$ | 692,000 | $ | 728,000 | ||||
|
Less current portion
|
(157,000 | ) | (152,000 | ) | ||||
|
Long term debt
|
$ | 535,000 | $ | 576,000 | ||||
|
March 31,
2012
|
December 31,
2011
|
|||||||
|
Financing obligation
|
$ | 2,930,000 | $ | 2,944,000 | ||||
|
Valuation discount
|
(614,000 | ) | (626,000 | ) | ||||
| 2,316,000 | 2,318,000 | |||||||
|
Less current portion
|
(76,000 | ) | (71,000 | ) | ||||
|
Long term financing obligation
|
$ | 2,240,000 | $ | 2,247,000 | ||||
|
|
Shares
|
Weighted-Average
Exercise Price
|
Weighted-Average
Remaining
Contractual
Terms (Years)
|
Aggregate
Intrinsic
Value
|
||||||||||||
|
Outstanding at December 31, 2011
|
1,172,000 | $ | 1.55 | |||||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Exercised
|
(3,333 | ) | - | |||||||||||||
|
Forfeited or expired
|
(71,667 | ) | 2.17 | |||||||||||||
|
Outstanding at March 31, 2012
|
1,097,000 | $ | 1.51 | 4.1 | $ | 554,000 | ||||||||||
|
Exercisable at March 31, 2012
|
700,333 | $ | 1.55 | 3.9 | $ | 414,000 | ||||||||||
|
Options Outstanding at March 31, 2012
|
Options Exercisable at
March 31, 2012
|
|||||||||||||||||||||
|
Range of Exercise
Price
|
Number of Shares
Outstanding
|
Weighted Average
Remaining
Contractual Life
(years)
|
Weighted Average Exercise
Price
|
Number
of Shares
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||||||||
| $ | 0.01 - $1.99 | 843,667 | 4.4 | $ | 1.01 | 560,333 | $ | 0.92 | ||||||||||||||
| $ | 2.00 - $4.99 | 203,333 | 3.8 | $ | 2.14 | 90,000 | $ | 2.16 | ||||||||||||||
| $ | 5.00 - $6.99 | - | - | - | - | - | ||||||||||||||||
| $ | 7.00 - $8.50 | 50,000 | 0.1 | $ | 7.55 | 50,000 | $ | 7.55 | ||||||||||||||
| 1,097,000 | 700,333 | |||||||||||||||||||||
|
|
Shares
|
Weighted-Average
Exercise Price
|
Weighted-Average
Remaining
Contractual
Terms (Years)
|
Aggregate
Intrinsic
Value
|
||||||||||||
|
Outstanding at December 31, 2011
|
2,006,870 | $ | 4.32 | |||||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Forfeited or expired
|
- | - | ||||||||||||||
|
Outstanding at March 31, 2012
|
2,006,870 | $ | 4.32 | 1.7 | $ | 246,000 | ||||||||||
|
Exercisable at March 31, 2012
|
1,806,870 | $ | 4.65 | 1.8 | $ | 184,000 | ||||||||||
|
Three Months Ended March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Net loss
|
$ | (124,000 | ) | $ | (365,000 | ) | ||
|
Modified EBITDA adjustments:
|
||||||||
|
Depreciation and amortization
|
183,000 | 144,000 | ||||||
|
Interest expense
|
168,000 | 159,000 | ||||||
|
Stock option compensation
|
26,000 | 50,000 | ||||||
|
Other stock compensation for services
|
15,000 | 43,000 | ||||||
|
Total EBITDA adjustments
|
392,000 | 396,000 | ||||||
|
Modified EBITDA income from operations
|
$ | 268,000 | $ | 31,000 | ||||
| Exhibit No. | Description |
| 31.1 |
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
| 31.2 |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
| 32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
| 32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
| 101.INS | XBRL Instance Document* |
| 101.SCH | XBRL Extension Schema* |
| 101.CAL | XBRL Calculation Linkbase* |
| 101.DEF | XBRL Definition Linkbase* |
| 101.LAB | XBRL Label Linkbase* |
| 101.PRE | XBRL Presentation Linkbase* |
|
Reed’s, Inc.
(Registrant)
|
|
|
Date: May 14, 2012
|
/s/
Christopher J. Reed
|
|
Christopher J. Reed
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
Date: May 14, 2012
|
/s/
James Linesch
James Linesch
|
|
Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|