These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
8742
|
81-5266334
|
|
(State or other
jurisdiction of
incorporation or
organization)
|
(Primary Standard
Industrial
Classification
Code Number)
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated
filer
☐
|
Accelerated filer
☐
|
|
|
Non-accelerated
filer
☐
|
(Do not check if a smaller reporting
company)
|
Smaller reporting
company
☒
Emerging growth
company
☐
|
|
|
|
Page
|
|
PART I
|
|
4
|
|
Item 1.
|
Business
|
4
|
|
Item 1A.
|
Risk
Factors
|
11
|
|
Item 1B.
|
Unresolved Staff
Comments
|
24
|
|
Item 2.
|
Properties
|
24
|
|
Item 3.
|
Legal
Proceedings
|
24
|
|
Item 4.
|
Mine Safety
Disclosures
|
24
|
|
PART II
|
|
25
|
|
Item 5.
|
Market for
Registrant’s Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities
|
25
|
|
Item 6.
|
Selected Financial
Data
|
26
|
|
Item 7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
27
|
|
Item 7A.
|
Quantitative and
Qualitative Disclosures about Market Risk
|
43
|
|
Item 8.
|
Financial Statements
and Supplementary Data
|
43
|
|
Item 9.
|
Changes in and
Disagreements with Accountants on Accounting and Financial
Disclosure
|
75
|
|
Item 9A.
|
Controls and
Procedures
|
75
|
|
Item 9B.
|
Other
Information
|
76
|
|
PART III
|
|
76
|
|
Item 10.
|
Directors, Executive
Officers and Corporate Governance
|
76
|
|
Item 11.
|
Executive
Compensation
|
84
|
|
Item 12.
|
Security Ownership of
Certain Beneficial Owners and Management and Related Stockholder
Matters
|
88
|
|
Item 13.
|
Certain Relationships
and Related Transactions, and Director Independence
|
89
|
|
Item 14.
|
Principal Accountant
Fees and Services
|
89
|
|
PART IV
|
|
90
|
|
Item 15.
|
Exhibits, Financial
Statements Schedules
|
90
|
|
Item 16.
|
Form 10-K
Summary
|
92
|
|
State
|
2017
|
2016
|
|
Texas
|
34.7%
|
36.4%
|
|
Virginia
|
29.5%
|
34.7%
|
|
|
High
|
Low
|
|
Year
Ending December 31, 2017
|
|
|
|
Fourth
Quarter
|
$
5.50
|
$
1.51
|
|
Third
Quarter (1)
|
$
5.00
|
$
0.51
|
|
|
Number of securities to be issued upon exercise of outstanding
options, warrants and rights
(a)
|
Weighted-average exercise price of outstanding options, warrants
and rights
(b)
|
Number of securities remaining available for future issuance under
equity compensation plans (excluding securities reflected in column
(a))
(c)
|
|
Equity
compensation plans approved by security holders
|
1,695,375
|
$
2.19
|
1,304,625
|
|
Total
|
1,695,375
|
$
2.19
|
1,304,625
|
|
|
Year ended December 31,
|
|
|
|
2017
|
2016
|
|
Revenue
|
$
22,135,818
|
$
12,128,406
|
|
Cost
of revenue
|
13,792,473
|
6,959,514
|
|
Gross
profit
|
8,343,345
|
5,168,892
|
|
|
|
|
|
Operating
expense
|
|
|
|
Selling,
general, and administrative expenses
|
12,981,744
|
5,262,768
|
|
Loss
from operations
|
(4,638,399
)
|
(93,876
)
|
|
Other
expense
|
|
|
|
Interest
expense
|
(213,492
)
|
(165,079
)
|
|
Other
expense
|
(483,909
)
|
-
|
|
Total
other expense
|
(697,401
)
|
(165,079
)
|
|
Loss
before taxes
|
(5,335,800
)
|
(258,955
)
|
|
Income
tax benefit
|
294,666
|
219,971
|
|
Net
loss
|
$
(5,041,134
)
|
$
(38,984
)
|
|
|
Year ended December 31,
|
|
|
|
2017
|
2016
|
|
Net
cash provided by (used in):
|
|
|
|
Operating
activities
|
$
(3,167,146
)
|
$
(136,079
)
|
|
Investing
activities
|
(289,657
)
|
(36,833
)
|
|
Financing
activities
|
2,625,428
|
2,393,633
|
|
Net
(decrease) increase in cash and cash equivalents:
|
$
(831,375
)
|
$
2,220,721
|
|
2018
|
$
902,158
|
|
2019
|
812,938
|
|
2020
|
255,074
|
|
2021
|
101,386
|
|
2022
|
38,873
|
|
Thereafter
|
30,393
|
|
Total
|
$
2,140,822
|
|
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
44
|
|
Consolidated
Balance Sheets as of December 31, 2017 and 2016
|
45
|
|
Consolidated
Statements of Operations for the Years Ended December 31, 2017
and 2016
|
46
|
|
Consolidated Statements of Changes in Stockholders' Equity for the
Years Ended December 31, 2017 and 2016
|
47
|
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2017 and
2016
|
48
|
|
Notes
to Consolidated Financial Statements
|
49
|
|
|
December 31, 2017
|
December 31, 2016
|
|
Assets
|
|
|
|
Current Assets
|
|
|
|
Cash
and cash equivalents
|
$
1,957,212
|
$
2,788,587
|
|
Accounts
receivable, net
|
6,707,294
|
1,997,831
|
|
Inventory
|
155,716
|
-
|
|
Notes
receivable
|
1,475,000
|
-
|
|
Other
current assets
|
687,966
|
81,011
|
|
Total
current assets
|
10,983,188
|
4,867,429
|
|
Property
and Equipment
|
|
|
|
Furniture
and fixtures
|
211,885
|
137,784
|
|
Office
equipment
|
524,131
|
463,937
|
|
Camera
systems
|
462,399
|
-
|
|
Vehicles
|
10,020
|
-
|
|
Leasehold
improvements
|
72,918
|
33,259
|
|
Total
fixed assets
|
1,281,353
|
634,980
|
|
Less:
accumulated depreciation
|
(633,014
)
|
(515,911
)
|
|
Net
property and equipment
|
648,339
|
119,069
|
|
Goodwill
|
3,092,616
|
-
|
|
Intangibles,
net
|
5,468,874
|
-
|
|
Other Assets
|
|
|
|
Deferred
tax asset
|
-
|
219,982
|
|
Investment
at cost
|
262,140
|
-
|
|
Deferred
offering and financing costs
|
-
|
236,963
|
|
Deposits
and other long-term assets
|
143,583
|
39,282
|
|
Total
other assets
|
405,723
|
496,227
|
|
Total
assets
|
$
20,598,740
|
$
5,482,725
|
|
Liabilities and Stockholders' Equity
|
|
|
|
Current Liabilities
|
|
|
|
Accounts
payable
|
$
1,390,877
|
$
577,268
|
|
Accrued
expenses
|
3,060,512
|
575,203
|
|
Lines
of credit
|
3,663,586
|
-
|
|
Deferred
revenue
|
117,636
|
-
|
|
Total
current liabilities
|
8,232,611
|
1,152,471
|
|
Long-Term Liabilities
|
|
|
|
Notes
payable
|
1,405,994
|
457,289
|
|
Deferred
rent
|
53,217
|
56,709
|
|
Total
long-term liabilities
|
1,459,211
|
513,998
|
|
Total
liabilities
|
9,691,822
|
1,666,469
|
|
|
|
|
|
Series
A Cumulative Convertible Redeemable Preferred stock, $0.0001 par
value, 505,000 and 500,000 shares designated, 502,327 and 301,570
shares issued and outstanding as of December 31, 2017 and 2016,
respectively
|
4,396,580
|
2,269,602
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
Common
stock, $0.0001 par value, 30,000,000 and 25,000,000 shares
authorized, and 14,463,364 and 5,000,000 shares issued and
outstanding as of December 31, 2017 and 2016,
respectively
|
1,447
|
500
|
|
Preferred
stock, $0.0001 par value, 2,000,000 and zero shares authorized,
505,000 and 500,000 shares designated as Series A as of December
31, 2017 and 2016, respectively, and 240,861 and zero shares
designated as Series B as of December 31, 2017 and 2016,
respectively.
|
-
|
-
|
|
Series
B Cumulative Convertible Preferred stock, $0.0001 par value,
240,861 and zero shares designated, issued and outstanding as of
December 31, 2017 and 2016, respectively
|
2,408,610
|
-
|
|
Additional
paid-in capital
|
9,933,941
|
1,976,549
|
|
Accumulated
deficit
|
(5,833,660
)
|
(430,395
)
|
|
Total
stockholders’ equity
|
6,510,338
|
1,546,654
|
|
Total
liabilities and stockholders’ equity
|
$
20,598,740
|
$
5,482,725
|
|
|
|
|
|
|
For the Years ended December 31,
|
|
|
|
2017
|
2016
|
|
Revenue
|
$
22,135,818
|
$
12,128,406
|
|
Cost
of revenue
|
13,792,473
|
6,959,514
|
|
Gross
profit
|
8,343,345
|
5,168,892
|
|
|
|
|
|
Operating
expenses
|
|
|
|
Selling,
general, and administrative expenses
|
12,981,744
|
5,262,768
|
|
Loss
from operations
|
(4,638,399
)
|
(93,876
)
|
|
Other
expense
|
|
|
|
Interest
expense
|
(213,492
)
|
(165,079
)
|
|
Other
expense
|
(483,909
)
|
-
|
|
Total
other expense
|
(697,401
)
|
(165,079
)
|
|
Loss
before income taxes
|
(5,335,800
)
|
(258,955
)
|
|
Benefit
from income taxes
|
294,666
|
219,971
|
|
Net
loss
|
$
(5,041,134
)
|
$
(38,984
)
|
|
|
|
|
|
Loss
per common share - basic
|
$
(0.46
)
|
$
(0.01
)
|
|
Loss
per common share - diluted
|
$
(0.46
)
|
$
(0.01
)
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
|
Basic
|
11,767,304
|
7,679,501
|
|
Diluted
|
11,767,304
|
7,679,501
|
|
|
|
|
|
|
Shares of Common Stock
|
Common Stock
|
Shares of Series B Preferred Stock
|
Series B Preferred Stock
|
Additional Paid-In Capital
|
Retained Earnings
|
Total Stockholders’ Equity (Accumulated Deficit)
|
|
Balance
as of January 1, 2016
|
1,370
|
$
-
|
-
|
$
-
|
$
597,704
|
$
932,334
|
$
1,530,038
|
|
Stockholders’
distributions
|
-
|
-
|
-
|
-
|
-
|
(125,615
)
|
(125,615
)
|
|
Net
income of AOC Key Solutions through March 14, 2016
|
-
|
-
|
-
|
-
|
-
|
386,125
|
386,125
|
|
Contribution
of undistributed earnings from AOC Key Solutions
|
-
|
-
|
-
|
-
|
1,192,844
|
(1,192,844
)
|
-
|
|
Net
common stock issued in recapitalization
|
4,998,630
|
500
|
-
|
-
|
(500
)
|
-
|
-
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
26,844
|
-
|
26,844
|
|
Issuance
of warrants
|
-
|
-
|
-
|
-
|
159,657
|
-
|
159,657
|
|
Preferred
stock dividends
|
-
|
-
|
-
|
-
|
-
|
(5,286
)
|
(5,286
)
|
|
Net
loss from March 15, 2016 through December 31, 2016
|
-
|
-
|
-
|
-
|
-
|
(425,109
)
|
(425,109
)
|
|
Balance
as of December 31, 2016
|
5,000,000
|
500
|
-
|
-
|
1,976,549
|
(430,395
)
|
1,546,654
|
|
Net
common stock issued in Firestorm acquisition
|
488,094
|
49
|
-
|
-
|
976,237
|
-
|
976,286
|
|
Effect
of contribution to Novume Solutions, Inc. on August 28,
2017
|
5,158,503
|
516
|
-
|
-
|
(516
)
|
-
|
-
|
|
Net
common stock issued in Brekford acquisition
|
3,287,187
|
329
|
-
|
-
|
5,850,864
|
-
|
5,851,193
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
408,465
|
-
|
408,465
|
|
Issuance
of warrants
|
-
|
-
|
-
|
-
|
418,424
|
-
|
418,424
|
|
Exercise
of warrants
|
121,247
|
12
|
-
|
-
|
124,994
|
-
|
125,006
|
|
Equity
issued in Global acquisition
|
375,000
|
38
|
240,861
|
2,408,610
|
566,250
|
-
|
2,974,898
|
|
Net
common stock issued in BC Management acquisition
|
33,333
|
3
|
-
|
-
|
163,329
|
-
|
163,332
|
|
Preferred
stock dividends
|
-
|
-
|
-
|
-
|
-
|
(362,131
)
|
(362,131
)
|
|
Accretion
of Series A preferred stock
|
-
|
-
|
-
|
-
|
(550,655
)
|
-
|
(550,655
)
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(5,041,134
)
|
(5,041,134
)
|
|
Balance
as of December 31, 2017
|
14,463,364
|
$
1,447
|
240,861
|
$
2,408,610
|
$
9,933,941
|
$
(5,833,660
)
|
$
6,510,338
|
|
|
For the Years Ended December 31,
|
|
|
|
2017
|
2016
|
|
Cash Flows from Operating Activities
|
|
|
|
Net
loss
|
$
(5,041,134
)
|
$
(38,984
)
|
| Adjustment to reconcile net loss to net cash used in operating activities: | ||
|
Depreciation
and amortization
|
142,545
|
51,870
|
|
Provision
for losses on accounts receivable
|
24,000
|
-
|
|
Deferred
taxes
|
(294,666
)
|
(219,982
)
|
|
Share-based
compensation
|
408,465
|
26,844
|
|
Deferred
financing costs
|
109,236
|
28,703
|
|
Deferred
rent
|
(20,076
)
|
4,330
|
|
Warrant
expense
|
67,491
|
101,634
|
|
Change
in fair value of derivative liability
|
60,000
|
-
|
|
Amortization
of intangibles
|
546,410
|
-
|
|
Loss
on notes receivable writedown
|
450,000
|
-
|
|
Changes
in operating assets and liabilities
|
|
|
|
Accounts
receivable
|
(158,512
)
|
(263,809
)
|
|
Inventory
|
12,056
|
-
|
|
Deposits
|
(95,060
)
|
-
|
|
Prepaid
expenses and other current assets
|
(183,622
)
|
(7,258
)
|
|
Accounts
payable
|
(398,315
)
|
157,786
|
|
Accrued
expenses and other current liabilities
|
1,033,893
|
22,787
|
|
Deferred
revenue
|
95,143
|
-
|
|
Notes
receivable
|
75,000
|
-
|
|
Net
cash used in operating activities
|
(3,167,146
)
|
(136,079
)
|
|
Cash Flows from Investing Activities
|
|
|
|
Capital
expenditures
|
(289,657
)
|
(36,833
)
|
|
Net
cash used in investing activities
|
(289,657
)
|
(36,833
)
|
|
Cash Flows from Financing Activities
|
|
|
|
Stockholders'
distributions
|
-
|
(125,615
)
|
|
Proceeds
from short-term borrowings
|
7,761,384
|
-
|
|
Repayments
of short-term borrowings
|
(7,111,163
)
|
-
|
|
Proceeds
from notes payable
|
-
|
500,000
|
|
Acquisition
of Firestorm - net of cash acquired
|
(417,704
)
|
-
|
|
Acquisition
of Brekford - net of cash acquired
|
1,943,760
|
-
|
|
Acquisition
of Global - net of cash required
|
(1,069,693
)
|
-
|
|
Acquisition
of BC Management
|
(100,000
)
|
-
|
|
Net
proceeds from exercise of warrants
|
125,006
|
-
|
|
Net
proceeds from issuance of preferred stock
|
1,745,347
|
2,269,602
|
|
Payment
of deferred offering costs
|
-
|
(216,842
)
|
|
Payment
of preferred dividends
|
(251,509
)
|
-
|
|
Payment
of financing costs
|
-
|
(33,512
)
|
|
Net
cash provided by financing activities
|
2,625,428
|
2,393,633
|
|
Net
(decrease) increase in cash and cash equivalents
|
(831,375
)
|
2,220,721
|
|
Cash
and cash equivalents at beginning of year
|
2,788,587
|
567,866
|
|
Cash
and cash equivalents at end of year
|
$
1,957,212
|
$
2,788,587
|
|
Cash
paid
|
$
100,000
|
|
Common
stock issued
|
163,331
|
|
Warrants
issued, at $5.44
|
65,988
|
|
Warrants
issued, at $6.53
|
57,484
|
|
Total
consideration
|
386,803
|
|
Less
intangible and intellectual property
|
(386,803
)
|
|
Net
goodwill recorded
|
$
-
|
|
Assets
acquired
|
$
4,384,668
|
|
Liabilities
acquired
|
(4,384,417
)
|
|
Net
assets acquired
|
251
|
|
Less
intangible assets
|
2,574,000
|
|
Consideration
paid (see below)
|
4,264,934
|
|
Net
goodwill recorded
|
$
1,690,683
|
|
|
|
|
Cash
consideration
|
$
550,000
|
|
Cash
paid towards acquired liabilities
|
540,037
|
|
Total
cash paid
|
1,090,037
|
|
Holdback
consideration
|
200,000
|
|
Common
stock consideration
|
566,288
|
|
Series
B Preferred Stock consideration
|
2,408,610
|
|
Total
acquisition consideration
|
$
4,264,934
|
|
Common
stock issued
|
$
5,851,193
|
|
Total
consideration
|
5,851,193
|
|
Less
cash received
|
(1,943,778
)
|
|
Less
note receivable
|
(2,000,000
)
|
|
Less
other assets
|
(1,139,007
)
|
|
Less
intangible assets
|
(558,412
)
|
|
Plus
liabilities assumed
|
1,191,937
|
|
Net
goodwill recorded
|
$
1,401,933
|
|
Cash
paid
|
$
500,000
|
|
Notes
payable issued
|
907,407
|
|
Common
stock issued
|
976,286
|
|
Warrants
issued, at $2.58
|
125,411
|
|
Warrants
issued, at $3.61
|
102,289
|
|
Total
consideration
|
2,611,393
|
|
Less
cash received
|
(82,296
)
|
|
Less
other assets
|
(137,457
)
|
|
Less
intangible and intellectual property
|
(2,497,686
)
|
|
Plus
liabilities assumed
|
106,046
|
|
Net
goodwill recorded
|
$
-
|
|
|
Years ended December 31,
|
|
|
|
2017
|
2016
|
|
Revenues
|
$
42,828,709
|
$
40,247,097
|
|
Net
income (loss)
|
$
(6,183,910
)
|
$
(2,177,836
)
|
|
Basic
earnings (loss) per share
|
$
(0.56
)
|
$
(0.28
)
|
|
Diluted
earnings (loss) per share
|
$
(0.56
)
|
$
(0.28
)
|
|
|
|
|
|
Basic
Number of Shares
|
11,767,304
|
7,679,501
|
|
Diluted
Number of Shares
|
11,767,304
|
7,679,501
|
|
Furniture and fixtures
|
2 - 10 years
|
|
Office equipment
|
2 - 5 years
|
|
Leasehold improvements
|
3 - 15 years
|
|
Automobiles
|
3 - 5 years
|
|
Camera systems
|
3 years
|
|
Acquired Intangible Asset
|
|
Amortization Basis
|
Expected Life
(years)
|
|
Customer-Related
|
|
Straight-line basis
|
5-15
|
|
Marketing-Related
|
|
Straight-line basis
|
4
|
|
Technology-Based
|
|
In line with underlying cash flows or straight-line
basis
|
3
|
|
|
Year ended December 31,
|
|
|
|
2017
|
2016
|
|
Risk-free
interest rate
|
1.00% - 2.17%
|
1.14%
|
|
Expected
term
|
0.3 – 6.1 years
|
5
years
|
|
Volatility
|
70%
|
70%
|
|
Dividend
yield
|
0%
|
0%
|
|
Estimated
annual forfeiture rate at time of grant
|
0% - 30%
|
0%
|
|
|
Customer Relationships
|
Marketing Related
|
Technology Based
|
Total
|
|
Identifiable
intangible assets, gross
|
$
5,201,872
|
$
730,000
|
$
83,412
|
$
6,015,284
|
|
Accumulated
amortization
|
(494,200
)
|
(52,210
)
|
-
|
(546,410
)
|
|
Identifiable
intangible assets, net
|
$
4,707,672
|
$
677,790
|
$
83,412
|
$
5,468,874
|
|
2018
|
$
938,382
|
|
2019
|
952,284
|
|
2020
|
952,284
|
|
2021
|
886,160
|
|
2022
|
238,155
|
|
Thereafter
|
1,501,609
|
|
Total
|
$
5,468,874
|
|
|
For the Year Ended December 31,
|
|
|
|
2017
|
2016
|
|
Cash
paid for interest
|
$
281,015
|
$
48,957
|
|
Cash
paid for taxes
|
$
-
|
$
-
|
|
|
|
|
|
Warrants
issued in connection with note payable
|
$
-
|
$
58,520
|
|
Warrants
issued in connection with issuance of Series A Preferred
Stock
|
$
67,491
|
$
101,634
|
|
|
|
|
|
Business
Combinations:
|
|
|
|
Current
Assets
|
$
5,263,445
|
$
-
|
|
Property
and equipment
|
$
382,159
|
$
-
|
|
Intangible
assets
|
$
6,015,285
|
$
-
|
|
Goodwill
|
$
3,092,616
|
$
-
|
|
Other
non-current assets
|
$
271,381
|
$
-
|
|
Note
receivable, long-term
|
$
1,700,000
|
$
-
|
|
Assumed
liabilities
|
$
(5,069,709
)
|
$
-
|
|
Deferred
revenue
|
$
(22,493
)
|
$
-
|
|
Other
non-current liabilities
|
$
(16,584
)
|
$
-
|
|
Issuance
of common stock
|
$
(7,784,560
)
|
$
-
|
|
Issuance
of Series B preferred stock
|
$
(2,408,610
)
|
$
-
|
|
Notes
payable
|
$
(1,117,253
)
|
$
-
|
|
Issuance
of common stock warrants
|
$
(123,473
)
|
$
-
|
|
2018
|
$
-
|
|
2019
|
500,000
|
|
2020
|
-
|
|
2021
|
-
|
|
2022
|
1,000,000
|
|
Thereafter
|
-
|
|
Total
|
$
1,500,000
|
|
|
|
|
Less
unamortized interest
|
(75,617
)
|
|
Less
unamortized financing costs
|
(18,389
)
|
|
Long-term
debt
|
$
1,405,994
|
|
|
Year ended December 31,
|
|
|
|
2017
|
2016
|
|
Current:
|
|
|
|
State
|
$
23,919
|
$
11
|
|
Deferred:
|
|
|
|
Federal
|
$
(311,211
)
|
$
(196,826
)
|
|
State
|
(7,374
)
|
(23,156
)
|
|
Benefit
from income taxes
|
$
(294,666
)
|
$
(219,971
)
|
|
|
As of December 31,
|
|
|
|
2017
|
2016
|
|
Deferred
tax assets:
|
|
|
|
Fixed
assets
|
$
14,604
|
$
-
|
|
Amortizable
start-up costs
|
-
|
117,340
|
|
Accrual
and others
|
507,052
|
52,345
|
|
Net
operating loss carryforward
|
1,513,921
|
89,944
|
|
Valuation
allowance
|
(1,342,108
)
|
-
|
|
|
693,469
|
259,629
|
|
|
|
|
|
Deferred
tax liabilities:
|
|
|
|
Goodwill
and Intangibles
|
(693,469
)
|
-
|
|
Fixed
assets
|
-
|
(39,647
)
|
|
Total
deferred tax assets, net
|
$
-
|
$
219,982
|
|
|
Year Ended December 31,
|
|
|
|
2017
|
2016
|
|
U.S.
statutory federal rate
|
34.0%
|
34.0%
|
|
(Decrease)
increase in taxes resulting from:
|
|
|
|
State
income tax rate, net of U.S. Federal benefit
|
5.1%
|
4.0%
|
|
Other
temporary and permanent differences arising from S Corp
years
|
0.0%
|
-13.2%
|
|
S
Corp income prior to merger
|
0.0%
|
62.8%
|
|
Acquisition
related costs
|
-6.8%
|
0.0%
|
|
Impact
of changes in tax rates
|
-16.9%
|
0.0%
|
|
Other
|
-4.0%
|
-2.7%
|
|
Valuation
allowance
|
-5.8%
|
0.0%
|
|
Effective
tax rate
|
5.6%
|
84.9%
|
|
2018
|
$
902,158
|
|
2019
|
812,938
|
|
2020
|
255,074
|
|
2021
|
101,386
|
|
2022
|
38,873
|
|
Thereafter
|
30,393
|
|
Total
|
$
2,140,822
|
|
|
Number of Shares Subject to Option
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
|
|
Outstanding
Balance at January 1, 2016
|
-
|
$
-
|
-
|
|
|
Granted
|
58,499
|
1.68
|
10.00
|
|
|
Exercised
|
-
|
-
|
-
|
|
|
Canceled
|
-
|
-
|
-
|
|
|
Outstanding
Balance at December 31, 2016
|
58,499
|
$
1.68
|
9.29
|
|
|
Granted
|
1,638,331
|
2.21
|
9.29
|
|
|
Exercised
|
-
|
-
|
-
|
|
|
Canceled
|
(1,455
)
|
(1.55
)
|
(9.07
)
|
|
|
Outstanding
Balance at December 31, 2017
|
1,695,375
|
$
2.19
|
9.26
|
$
4,590,714
|
|
Exercisable
at December 31, 2017
|
389,979
|
$
1.85
|
8.81
|
$
1,189,824
|
|
Vested
and expected to vest at December 31, 2017
|
1,503,087
|
$
2.08
|
9.21
|
$
4,236,854
|
|
|
Year Ended December 31,
|
|
|
|
2017
|
2016
|
|
Basic
and diluted (loss) earnings per share
|
|
|
|
Net
(loss) earnings from continuing operations
|
$
(5,041,134
)
|
$
(38,984
)
|
|
Less:
preferred stock dividends
|
(362,131
)
|
(5,286
)
|
|
Net
income (loss) attributable to shareholders
|
(5,403,265
)
|
(44,270
)
|
|
Weighted
average common shares outstanding - basic
|
11,767,304
|
7,679,501
|
|
Basic
(loss) earnings per share
|
$
(0.46
)
|
$
(0.01
)
|
|
Weighted
average common shares outstanding - diluted
|
11,767,304
|
7,679,501
|
|
Diluted
(loss) earnings per share
|
$
(0.46
)
|
$
(0.01
)
|
|
Common
stock equivalents excluded due to anti-dilutive effect
|
2,242,447
|
105,317
|
|
|
Year Ended December 31,
|
|
|
|
2017
|
2016
|
|
Numerator:
|
|
|
|
Net
(loss) earnings from continuing operations
|
$
(5,041,134
)
|
$
(38,984
)
|
|
Less:
preferred stock dividends
|
(362,131
)
|
(5,286
)
|
|
Net
income (loss) attributable to shareholders
|
$
(5,403,265
)
|
$
(44,270
)
|
|
Denominator
(basic):
|
|
|
|
Weighted
average common shares outstanding
|
11,767,304
|
7,679,501
|
|
Participating
securities - Series A preferred stock
|
932,070
|
6,283
|
|
Participating
securities - Series B preferred stock
|
60,215
|
-
|
|
Weighted
average shares outstanding
|
12,759,589
|
7,685,784
|
|
|
|
|
|
Loss
per common share - basic under two-class method
|
$
(0.42
)
|
$
(0.01
)
|
|
|
|
|
|
Denominator
(diluted):
|
|
|
|
Weighted
average common shares outstanding
|
11,767,304
|
7,679,501
|
|
Participating
securities - Series A preferred stock
|
932,070
|
6,283
|
|
Participating
securities - Series B preferred stock
|
60,215
|
-
|
|
Weighted
average shares outstanding
|
12,759,589
|
7,685,784
|
|
|
|
|
|
Loss
per common share - basic under two-class method
|
$
(0.42
)
|
$
(0.01
)
|
|
Name
|
Age
|
Position
|
Since
|
|
Executive Officers:
|
|
|
|
|
James K.
McCarthy
|
66
|
Chairman of the
Board
|
2017
|
|
Robert A.
Berman
|
58
|
Chief Executive
Officer and Member of the Board
|
2017
|
|
Harry
Rhulen
|
54
|
President
|
2017
|
|
Suzanne
Loughlin
|
56
|
General Counsel and
Chief Administrative Officer
|
2017
|
|
Riaz
Latifullah
|
61
|
Executive Vice
President, Corporate Development and Principal Financial
Officer
|
2017
|
|
Directors
:
|
|
|
|
|
James K.
McCarthy
|
66
|
Chairman of the
Board
|
2016
|
|
Robert
Berman
|
58
|
Director
|
2016
|
|
Dr. Richard
Nathan
|
73
|
Director
|
2016
|
|
Glenn
Goord
|
66
|
Director -
Independent
|
2016
|
|
Paul A. de
Bary
|
71
|
Director -
Independent
|
2017
|
|
Christine J.
Harada
|
45
|
Director -
Independent
|
2017
|
|
Marta
Tienda
|
67
|
Director -
Independent
|
2017
|
|
Name
|
|
Audit Committee
|
|
Compensation Committee
|
|
Corporate Governance Committee
|
|
Christine
Harada -- (Independent)
|
|
Member
|
|
Member
|
|
Chair
|
|
Paul de
Bary -- (Independent)
|
|
Chair
|
|
-
|
|
Member
|
|
Glenn
Goord -- (Independent)
|
|
Member
|
|
Chair
|
|
-
|
|
Marta
Tienda -- (Independent)
|
|
-
|
|
Member
|
|
Member
|
|
Name
|
Fees earned or paid in cash
($)
|
Stock awards
($)
|
Option awards
($) (1)
|
Non-equity incentive plan compensation
($)
|
Nonqualified deferred compensation earnings
($)
|
All other compensation
($)
|
Total
($)
|
|
Paul
de Bary (2)
|
54,000
|
-
|
24,874
|
-
|
-
|
-
|
78,874
|
|
Glenn
Goord (3)
|
40,000
|
-
|
26,484
|
-
|
-
|
-
|
66,484
|
|
Christine
Harada (4)
|
16,000
|
-
|
47,523
|
-
|
-
|
-
|
63,523
|
|
Marta
Tienda (5)
|
-
|
-
|
108,900
|
-
|
-
|
-
|
108,900
|
|
|
|
Board
Meeting Fee
|
Committee
Meeting Fee
|
||
|
Position
|
Annual
Fee
($)
(1)
|
In
Person
($)
|
Telephonic
($)
|
In
Person
($)
|
Telephonic
($)
|
|
Board
Member
|
25,000
|
1,000
|
500
|
500
|
250
|
|
Audit
Committee Chair
|
20,000
|
1,500
|
500
|
500
|
250
|
|
Compensation
Committee Chair
|
10,000
|
1,500
|
500
|
500
|
250
|
|
Governance
Committee Chair
|
10,000
|
1,500
|
500
|
500
|
250
|
|
Name/Capacities in which compensation was received
|
|
Year
|
Salary
($)
|
Bonus
($)
|
|
Options
($)
|
|
All other compensation
($)
|
|
Total
($)
|
|
Robert Berman
|
|
2017
|
395,000
|
-
|
|
-
|
|
-
|
|
395,000
|
|
Chief Executive Officer (1)
|
|
2016
|
300,000
|
-
|
|
-
|
|
-
|
|
300,000
|
|
James K. McCarthy
|
|
2017
|
293,231
|
-
|
|
-
|
|
8,931
|
(2)
|
302,162
|
|
Chief Strategy Officer (3)
|
|
2016
|
298,989
|
-
|
|
-
|
|
10,600
|
(2)
|
406,840
|
|
Riaz Latifullah (4)
|
|
2017
|
258,333
|
-
|
|
97,251
|
(5)
|
-
|
|
355,584
|
|
EVP, Corporate Development, Chief Financial Officer
(6)
|
|
2016
|
200,000
|
-
|
|
-
|
|
-
|
|
200,000
|
|
Greg McCarthy
|
|
2017
|
272,380
|
5,381
|
(7)
|
-
|
|
10,800
|
(2)
|
288,561
|
|
Chief Executive Officer of AOC Key Solutions
|
|
2016
|
229,800
|
42,762
|
(8)
|
-
|
|
9,497
|
(2)
|
282,059
|
|
Kevin
Berrigan
|
|
2017
|
232,792
|
18,500
|
(7)
|
-
|
|
-
|
|
251,292
|
|
SVP
and Chief Financial Officer of AOC Key Solutions
|
|
2016
|
209,724
|
11,641
|
(7)
|
-
|
|
4,461
|
(2)
|
225,826
|
|
|
Option Awards
|
Stock Awards
|
||||
|
Name and Principal Position
|
Number of Securities Underlying Unexercised Options -
Exercisable
|
Number of Securities Underlying Unexercised Options -
Unexercisable
|
Option Exercise Price
($)
|
Option Expiration Date
|
Number of Shares of Stock that Have not Vested
|
Market Value of Shares of Stock that Have not Vested
($)
|
|
Robert
Berman (1)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
James
McCarthy
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Riaz
Latifullah (2)
|
72,748
|
101,847
|
1.42
|
12/23/26
|
-
|
-
|
|
Greg
McCarthy
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Kevin
Berrigan
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Shares Beneficially Owned
|
|
|
|
Name and address of beneficial owner (1)
|
Number of Shares (2)
|
|
Percent of
class
|
|
Directors and Named Executive Officers
|
|
|
|
|
Robert
A. Berman
|
4,440,104
|
(3)
|
30.6
%
|
|
James
McCarthy
|
5,451,671
|
|
37.6
%
|
|
Richard
Nathan
|
3,207,045
|
(4)
|
22.1
%
|
|
Harry
Rhulen
|
558,376
|
(5)
|
3.8
%
|
|
Suzanne
Loughlin
|
558,376
|
(5)
|
3.8
%
|
|
Paul
de Bary
|
48,499
|
(6)
|
*
|
|
Glenn
Goord
|
48,499
|
(6)
|
*
|
|
Christine
Harada
|
48,499
|
(6)
|
*
|
|
Marta
Tienda
|
48,499
|
(6)
|
*
|
|
Riaz
Latifullah (7)
|
109,122
|
(8)
|
*
|
|
5% or Greater Shareholders
|
|
|
|
|
C.B.
Brechin
|
743,333
|
|
5.1
%
|
|
Scott
Rutherford
|
748,226
|
|
5.2
%
|
|
Paul
Milligan
|
781,722
|
(9)
|
5.2
%
|
|
All
current Directors and named executive officers as a group (10
persons)
|
14,518,690
|
|
66.6
%
|
|
|
2017
|
2016
|
|
Audit
fees
|
$
241,661
|
$
-
|
|
Audit-related
fees
|
-
|
-
|
|
Tax
fees
|
24,875
|
-
|
|
All
other fees
|
-
|
-
|
|
Total
|
$
266,536
|
$
-
|
|
|
2017
|
2016
|
|
Audit
fees
|
$
35,850
|
$
14,150
|
|
Audit-related
fees
|
-
|
-
|
|
Tax
fees
|
-
|
-
|
|
All
other fees
|
-
|
-
|
|
Total
|
$
35,850
|
$
14,150
|
|
|
2017
|
2016
|
|
Audit
fees
|
$
-
|
$
28,500
|
|
Audit-related
fees
|
-
|
-
|
|
Tax
fees
|
-
|
2,705
|
|
All
other fees
|
25,128
|
-
|
|
Total
|
$
25,128
|
$
31,205
|
|
Exhibit
No.
|
|
Description
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
||
|
|
||
|
|
||
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
101-INS
|
|
XBRL Instance
Document
|
|
101-SCH
|
|
XBRL Taxonomy
Extension Schema Document
|
|
101-CAL
|
|
XBRL Taxonomy
Extension Calculation Linkbase
Document
|
|
101-LAB
|
|
XBRL Taxonomy
Extension Label Linkbase Document
|
|
101-PRE
|
|
XBRL Taxonomy
Extension Presentation Linkbase
Document
|
|
101-DEF
|
|
XBRL Taxonomy
Extension Definition Linkbase Document
|
|
|
|
Novume
Inc.
|
|
|
|
|
|
|
|
/s/
Robert A. Berman
|
|
|
|
Name:
Robert A. Berman
|
|
|
|
Title:
Chief Executive Officer
Principal
Executive Officer
Director
and Authorized Signatory
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/
Robert A. Berman
Robert A. Berman
|
Chief
Executive Officer (Principal Executive Officer) and
Director
|
April
12
,
2018
|
|
|
|
|
|
/s/
Riaz Latifullah
Riaz Latifullah
|
EVP,
Corporate Development (Principal Financial and Accounting
Officer)
|
April
12
,
2018
|
|
|
|
|
|
/s/
James K. McCarthy
James K. McCarthy
|
Chairman
of the Board and Director
|
April
12
,
2018
|
|
|
|
|
|
/s/
Richard Nathan
Dr. Richard Nathan
|
Director
|
April
12
,
2018
|
|
|
|
|
|
/s/
Glenn Goord
Glenn Goord
|
Director
|
April
12
,
2018
|
|
|
|
|
|
/s/
Paul de Bary
Paul de Bary
|
Director
|
April
12
,
2018
|
|
|
|
|
|
/s/
Christine J. Harada
Christine J. Harada
|
Director
|
April
12
,
2018
|
|
/s/
Marta Tienda
Marta Tienda
|
Directo
r
|
April
12
,
2018
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|