These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
8742
|
81-5266334
|
|
(State or other jurisdiction of
incorporation or organization)
|
(Primary Standard Industrial
Classification Code Number)
|
(I.R.S. Employer Identification No.)
|
|
Large
accelerated filer
☐
|
Accelerated
filer
☐
|
|
|
Non-accelerated
filer
☐
|
(Do not
check if a smaller reporting company)
|
Smaller
reporting company
☒
Emerging
growth company
☐
|
|
Part I
|
FINANCIAL INFORMATION
|
3
|
|
Item 1.
|
Financial Statements (Unaudited)
|
3
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
39
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market
Risk
|
60
|
|
Item 4.
|
Controls and Procedures
|
61
|
|
Part II
|
OTHER INFORMATION
|
62
|
|
Item 1.
|
Legal Proceedings
|
62
|
|
Item 1A.
|
Risk Factors
|
62
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of
Proceeds
|
63
|
|
Item 3.
|
Defaults Upon Senior Securities
|
63
|
|
Item 4.
|
Mine Safety Disclosures
|
63
|
|
Item 5.
|
Other Information
|
63
|
|
Item 6.
|
Exhibits
|
64
|
|
SIGNATURES
|
|
65
|
|
|
September 30, 2018
|
December 31, 2017
|
|
Assets
|
|
|
|
Current Assets
|
|
|
|
Cash
and cash equivalents
|
$
1,483,568
|
$
1,957,212
|
|
Accounts
receivable, net
|
6,810,791
|
6,707,294
|
|
Inventory
|
124,731
|
155,716
|
|
Note
receivable
|
-
|
1,475,000
|
|
Other
current assets
|
404,223
|
687,966
|
|
Total
current assets
|
8,823,313
|
10,983,188
|
|
Property and Equipment
|
|
|
|
Furniture
and fixtures
|
252,412
|
211,885
|
|
Office
equipment
|
549,554
|
524,131
|
|
Camera
systems
|
1,319,078
|
462,399
|
|
Vehicles
|
36,020
|
10,020
|
|
Leasehold
improvements
|
111,845
|
72,918
|
|
Total
fixed assets
|
2,268,909
|
1,281,353
|
|
Less:
accumulated depreciation
|
(892,153
)
|
(633,014
)
|
|
Net
property and equipment
|
1,376,756
|
648,339
|
|
Goodwill
|
3,092,616
|
3,092,616
|
|
Intangibles,
net
|
5,082,846
|
5,468,874
|
|
Other Assets
|
|
|
|
Investment
at cost
|
262,140
|
262,140
|
|
Deposits
and other long-term assets
|
44,386
|
143,583
|
|
Total
other assets
|
306,526
|
405,723
|
|
Total
assets
|
$
18,682,057
|
$
20,598,740
|
|
Liabilities and Stockholders' Equity
|
|
|
|
Current Liabilities
|
|
|
|
Accounts
payable
|
$
2,191,971
|
$
1,390,877
|
|
Accrued
expenses
|
3,189,473
|
3,060,512
|
|
Lines
of credit
|
2,091,602
|
3,663,586
|
|
Notes
payable, current portion
|
4,241
|
-
|
|
Deferred
revenue
|
164,303
|
117,636
|
|
Total
current liabilities
|
7,641,590
|
8,232,611
|
|
Long-Term Liabilities
|
|
|
|
Notes
payable
|
3,390,295
|
1,405,994
|
|
Deferred
rent
|
42,005
|
53,217
|
|
Total
long-term liabilities
|
3,432,300
|
1,459,211
|
|
Total
liabilities
|
11,073,890
|
9,691,822
|
|
|
|
|
|
Series
A Cumulative Convertible Redeemable Preferred stock, $0.0001 par
value, 505,000 shares authorized and 502,327 shares issued and
outstanding as of September 30, 2018 and December 31, 2017,
respectively
|
4,879,277
|
4,396,580
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
Common
stock, $0.0001 par value, 30,000,000 shares authorized, 14,545,695
and 14,463,364 shares issued and outstanding as of September 30,
2018 and December 31, 2017, respectively
|
1,455
|
1,447
|
|
Preferred
stock, $0.0001 par value, 2,000,000 authorized, 505,000 shares
designated as Series A and 240,861 shares designated as Series B as
of September 30, 2018 and December 31, 2017,
respectively.
|
-
|
-
|
|
Series
B Cumulative Convertible Preferred stock, $0.0001 par value,
240,861 shares authorized, issued and outstanding as of September
30, 2018 and December 31, 2017, respectively
|
24
|
24
|
|
Additional
paid-in capital
|
12,591,762
|
12,342,527
|
|
Accumulated
deficit
|
(9,864,351
)
|
(5,833,660
)
|
|
Total
stockholders’ equity
|
2,728,890
|
6,510,338
|
|
Total
liabilities and stockholders’ equity
|
$
18,682,057
|
$
20,598,740
|
|
|
For the Three Months ended September 30,
|
For the Nine Months ended September 30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
Revenue
|
$
13,148,848
|
$
4,421,574
|
$
36,705,781
|
$
11,131,825
|
|
Cost
of revenue
|
9,229,054
|
2,457,806
|
26,228,464
|
6,017,982
|
|
Gross
profit
|
3,919,794
|
1,963,768
|
10,477,317
|
5,113,843
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
Selling,
general, and administrative expenses
|
4,158,061
|
2,951,933
|
13,767,636
|
7,899,438
|
|
Loss
from operations
|
(238,267
)
|
(988,165
)
|
(3,290,319
)
|
(2,785,595
)
|
|
Other
expense
|
|
|
|
|
|
Interest
expense
|
(244,034
)
|
(33,720
)
|
(507,841
)
|
(97,624
)
|
|
Other
income
|
549
|
5,383
|
201,275
|
5,382
|
|
Total
other (expense) income
|
(243,485
)
|
(28,337
)
|
(306,566
)
|
(92,242
)
|
|
Loss
before income taxes
|
(481,752
)
|
(1,016,502
)
|
(3,596,885
)
|
(2,877,837
)
|
|
(Provision)
benefit from income taxes
|
(22,082
)
|
225,142
|
(22,082
)
|
964,377
|
|
Net
loss
|
$
(503,834
)
|
$
(791,360
)
|
$
(3,618,967
)
|
$
(1,913,460
)
|
|
|
|
|
|
|
|
Loss
per common share - basic
|
$
(0.05
)
|
$
(0.09
)
|
$
(0.31
)
|
$
(0.23
)
|
|
Loss
per common share - diluted
|
$
(0.05
)
|
$
(0.09
)
|
$
(0.31
)
|
$
(0.23
)
|
|
|
|
|
|
|
|
Weighted
average shares outstanding
|
|
|
|
|
|
Basic
|
14,542,362
|
11,756,560
|
14,524,030
|
10,920,866
|
|
Diluted
|
14,542,362
|
11,756,560
|
14,524,030
|
10,920,866
|
|
|
Shares of Common Stock
|
Common Stock
|
Shares of Series B Preferred Stock
|
Series B Preferred Stock
|
Additional Paid-In Capital
|
Accumulated Deficit
|
Total Stockholders’ Equity (Deficit)
|
|
Balance as of December 31, 2017
|
14,463,364
|
$
1,447
|
240,861
|
$
24
|
$
12,342,527
|
$
(5,833,660
)
|
$
6,510,338
|
|
Adjustment
to adopt new accounting guidance revenue recognition
(1)
|
-
|
-
|
-
|
-
|
-
|
(67,000
)
|
(67,000
)
|
|
Balance as of January 1, 2018
|
14,463,364
|
$
1,447
|
240,861
|
$
24
|
$
12,342,527
|
$
(5,900,660
)
|
$
6,443,338
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
295,684
|
-
|
295,684
|
|
Issuance
of warrants
|
-
|
-
|
-
|
-
|
123,472
|
-
|
123,472
|
|
Net
common stock issued in Secure Education Consultants
acquisition
|
33,333
|
3
|
-
|
-
|
163,329
|
-
|
163,332
|
|
Issuance
related to note payable
|
35,000
|
4
|
-
|
-
|
125,997
|
-
|
126,001
|
|
Issuance
upon exercise of stock options
|
13,998
|
1
|
-
|
-
|
23,449
|
-
|
23,450
|
|
Preferred
stock dividends
|
-
|
-
|
-
|
-
|
-
|
(344,724
)
|
(344,724
)
|
|
Accretion
of Series A preferred stock
|
-
|
-
|
-
|
-
|
(482,696
)
|
-
|
(482,696
)
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(3,618,967
)
|
(3,618,967
)
|
|
Balance as of September 30, 2018
|
14,545,695
|
$
1,455
|
240,861
|
$
24
|
$
12,591,762
|
$
(9,864,351
)
|
$
2,728,890
|
|
|
For the Nine Months Ended September 30,
|
|
|
|
2018
|
2017
|
|
Cash Flows from Operating Activities
|
|
|
|
Net
loss
|
$
(3,618,967
)
|
$
(1,913,460
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation
|
259,139
|
77,023
|
|
Provision
for losses on accounts receivable
|
-
|
24,000
|
|
Deferred
taxes
|
-
|
(964,377
)
|
|
Share-based
compensation
|
295,684
|
227,470
|
|
Amortization
of financing costs
|
68,829
|
-
|
|
Deferred
rent
|
(11,213
)
|
(18,588
)
|
|
Warrant
expense
|
-
|
67,491
|
|
Change
in fair value of derivative liability
|
(77,377
)
|
-
|
|
Amortization
of intangibles
|
772,833
|
327,120
|
|
Changes
in operating assets and liabilities
|
|
|
|
Accounts
receivable
|
(103,496
)
|
(870,426
)
|
|
Inventory
|
30,985
|
(1,460
)
|
|
Deposits
|
-
|
(105
)
|
|
Prepaid
expenses and other current assets
|
283,742
|
(50,909
)
|
|
Accounts
payable
|
801,095
|
(196,460
)
|
|
Accrued
expenses and other current liabilities
|
219,423
|
987,522
|
|
Deferred
revenue
|
(20,333
)
|
50,007
|
|
Note
receivable
|
-
|
51,000
|
|
Net
cash used in operating activities
|
(1,099,656
)
|
(2,204,152
)
|
|
Cash Flows from Investing Activities
|
|
|
|
Proceeds
from sale of note receivable
|
1,475,000
|
-
|
|
Capital
expenditures
|
(955,730
)
|
(52,985
)
|
|
Net
cash provided by (used in) investing activities
|
519,270
|
(52,985
)
|
|
Cash Flows from Financing Activities
|
|
|
|
Deferred
stock offering costs
|
-
|
75,655
|
|
Repayments
of short-term borrowings
|
(1,571,984
)
|
-
|
|
Proceeds
from notes payable
|
2,000,000
|
47,341
|
|
Acquisition
of Firestorm - net of cash acquired
|
-
|
(417,704
)
|
|
Acquisition
of Brekford - net of cash acquired
|
-
|
1,943,777
|
|
Net
proceeds from exercise of options
|
23,450
|
-
|
|
Net
proceeds from issuance of preferred stock
|
-
|
1,745,347
|
|
Payment
of preferred dividends
|
(344,724
)
|
(163,601
)
|
|
Net
cash provided by financing activities
|
106,742
|
3,230,815
|
|
Net
increase in cash and cash equivalents
|
(473,644
)
|
973,678
|
|
Cash
and cash equivalents at beginning of period
|
1,957,212
|
2,788,587
|
|
Cash
and cash equivalents at end of period
|
$
1,483,568
|
$
3,762,265
|
|
Furniture and fixtures
|
2 - 10 years
|
|
Office equipment
|
2 - 5 years
|
|
Leasehold improvements
|
3 - 15 years
|
|
Automobiles
|
3 - 5 years
|
|
Camera systems
|
3 years
|
|
Acquired
Intangible Asset
|
|
Amortization
Basis
|
Expected
Life (years)
|
|
Customer-Related
|
|
Straight-line
basis
|
5-15
|
|
Marketing-Related
|
|
Straight-line
basis
|
4
|
|
Technology-Based
|
|
In
line with underlying cash flows or straight-line basis
|
3
|
|
|
Nine Months Ended September 30, 2017
|
|
Risk-free interest rate
|
1.00% - 1.99%
|
|
Expected term
|
0.3 – 6 years
|
|
Volatility
|
70%
|
|
Dividend yield
|
0%
|
|
Estimated annual forfeiture rate at time of grant
|
0% - 30%
|
|
|
Three Months Ended September 30, 2018
|
Nine Months Ended September 30, 2018
|
|
Time
& Materials
|
$
11,436,918
|
$
32,123,199
|
|
Fixed
Price
|
1,671,350
|
4,502,197
|
|
Franchising
|
40,580
|
80,385
|
|
Total
|
$
13,148,848
|
$
36,705,781
|
|
Cash paid
|
|
$
|
99,197
|
|
|
Common stock issued
|
|
|
163,332
|
|
|
Warrants issued, at $5.44
|
|
|
65,988
|
|
|
Warrants issued, at $6.53
|
|
|
57,484
|
|
|
Total consideration
|
|
|
386,001
|
|
|
Less intangible and intellectual property
|
|
|
(386,001
|
)
|
|
Net goodwill recorded
|
|
$
|
-
|
|
|
Cash paid
|
|
$
|
100,000
|
|
|
Common stock issued
|
|
|
163,332
|
|
|
Warrants issued, at $5.44
|
|
|
65,988
|
|
|
Warrants issued, at $6.53
|
|
|
57,484
|
|
|
Total consideration
|
|
|
386,804
|
|
|
Less intangible and intellectual property
|
|
|
(386,804
|
)
|
|
Net goodwill recorded
|
|
$
|
-
|
|
|
Assets
acquired
|
|
$
|
4,384,668
|
|
|
Liabilities
acquired
|
|
|
(4,384,417
|
)
|
|
Net
assets acquired
|
|
|
251
|
|
|
Less
intangible assets
|
|
|
2,574,000
|
|
|
Consideration
paid (see below)
|
|
|
4,264,934
|
|
|
Net
goodwill recorded
|
|
$
|
1,690,683
|
|
|
|
|
|
|
|
|
Cash
consideration
|
|
$
|
550,000
|
|
|
Cash
paid towards acquired liabilities
|
|
|
540,037
|
|
|
Total
cash paid
|
|
|
1,090,037
|
|
|
Holdback
consideration
|
|
|
200,000
|
|
|
Common
stock consideration
|
|
|
566,288
|
|
|
Series
B Preferred Stock consideration
|
|
|
2,408,610
|
|
|
Total
acquisition consideration
|
|
$
|
4,264,934
|
|
|
Common stock issued
|
|
$
|
5,851,193
|
|
|
Total consideration
|
|
|
5,851,193
|
|
|
Less cash received
|
|
|
(1,943,778
|
)
|
|
Less note receivable
|
|
|
(2,000,000
|
)
|
|
Less other assets
|
|
|
(1,139,007
|
)
|
|
Less intangible assets
|
|
|
(558,412
|
)
|
|
Plus liabilities assumed
|
|
|
1,191,937
|
|
|
Net goodwill recorded
|
|
$
|
1,401,933
|
|
|
Cash paid
|
|
$
|
500,000
|
|
|
Notes payable issued
|
|
|
907,407
|
|
|
Common stock issued
|
|
|
976,286
|
|
|
Warrants issued, at $2.58
|
|
|
125,411
|
|
|
Warrants issued, at $3.61
|
|
|
102,289
|
|
|
Total consideration
|
|
|
2,611,393
|
|
|
Less cash received
|
|
|
(82,296
|
)
|
|
Less other assets
|
|
|
(137,457
|
)
|
|
Less intangible and intellectual property
|
|
|
(2,497,686
|
)
|
|
Plus liabilities assumed
|
|
|
106,046
|
|
|
Net goodwill recorded
|
|
$
|
-
|
|
|
|
For the three months ended September 30,
|
For the nine months ended September 30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
Revenues
|
$
13,148,848
|
$
10,674,716
|
$
36,705,781
|
$
31,824,716
|
|
Net
income (loss)
|
$
(503,834
)
|
$
(1,002,345
)
|
$
(3,618,967
)
|
$
(3,061,031
)
|
|
Basic
earnings (loss) per share
|
$
(0.05
)
|
$
(0.09
)
|
$
(0.31
)
|
$
(0.27
)
|
|
Diluted
earnings (loss) per share
|
$
(0.05
)
|
$
(0.09
)
|
$
(0.31
)
|
$
(0.27
)
|
|
|
|
|
|
|
|
Basic
Number of Shares
|
14,542,362
|
14,323,018
|
14,524,030
|
13,592,532
|
|
Diluted
Number of Shares
|
14,542,362
|
14,323,018
|
14,524,030
|
13,592,532
|
|
|
Customer Relationships
|
Marketing Related
|
Technology Based
|
Total
|
|
Identifiable
intangible assets, gross
|
$
5,588,677
|
$
730,000
|
$
83,412
|
$
6,402,089
|
|
Accumulated
amortization
|
(1,123,201
)
|
(189,091
)
|
(6,951
)
|
(1,319,243
)
|
|
Identifiable
intangible assets, net
|
$
4,465,476
|
$
540,909
|
$
76,461
|
$
5,082,846
|
|
2018
(remainder of year)
|
$
262,245
|
|
2019
|
1,048,980
|
|
2020
|
1,048,980
|
|
2021
|
982,876
|
|
2022
|
238,155
|
|
Thereafter
|
1,501,610
|
|
Total
|
$
5,082,846
|
|
|
For the Nine Months Ended September
31,
|
|
|
|
2018
|
2017
|
|
Cash
paid for interest
|
$
393,689
|
$
33,429
|
|
Cash
paid for taxes
|
$
-
|
$
-
|
|
|
|
|
|
Common
stock issued in connection with note payable
|
$
126,001
|
$
-
|
|
Warrants
issued in connection with issuance of Series A Preferred
Stock
|
$
-
|
$
67,491
|
|
|
|
|
|
Business
Combinations/Asset Acquisitions:
|
|
|
|
Current
Assets
|
$
-
|
$
1,044,893
|
|
Property
and equipment, net
|
$
31,824
|
$
268,398
|
|
Intangible
assets
|
$
386,001
|
$
2,498,737
|
|
Goodwill
|
$
-
|
$
1,960,328
|
|
Other
non-current assets
|
$
-
|
$
1,962,140
|
|
Assumed
liabilities
|
$
-
|
$
(1,258,905
)
|
|
Deferred
revenue
|
$
-
|
$
(22,493
)
|
|
Other
non-current liabilities
|
$
-
|
$
(16,584
)
|
|
Issuance
of common stock
|
$
(163,332
)
|
$
(7,055,179
)
|
|
Notes
payable
|
$
(31,824
)
|
$
(907,407
)
|
|
Issuance
of common stock warrants
|
$
(123,472
)
|
$
-
|
|
2018
|
$
975
|
|
2019
|
4,388
|
|
2020
|
2,504,665
|
|
2021
|
4,959
|
|
2022
|
1,005,273
|
|
Thereafter
|
11,564
|
|
Total
|
3,531,824
|
|
|
|
|
Less
unamortized interest
|
(61,728
)
|
|
Less
unamortized financing costs
|
(75,560
)
|
|
|
3,394,536
|
|
Current
portion of long-term debt
|
(4,241
)
|
|
Long-term
debt
|
$
3,390,295
|
|
2018
(remainder of year)
|
$
192,046
|
|
2019
|
624,228
|
|
2020
|
190,599
|
|
2021
|
101,386
|
|
2022
|
38,873
|
|
Thereafter
|
30,393
|
|
Total
|
$
1,177,525
|
|
|
Number of Shares Subject to Option
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
|
|
Outstanding
Balance at December 31, 2017
|
1,695,375
|
$
2.19
|
9.26
|
$
4,590,714
|
|
Granted
|
-
|
-
|
-
|
|
|
Exercised
|
(13,998
)
|
1.68
|
9.42
|
|
|
Canceled
|
(260,205
)
|
1.98
|
9.44
|
|
|
Outstanding
Balance at September 30, 2018
|
1,421,172
|
$
2.22
|
8.00
|
$
116,076
|
|
Exercisable
at September 30, 2018
|
577,245
|
$
1.68
|
6.96
|
$
61,956
|
|
Vested
and expected to vest at September 30, 2018
|
1,337,756
|
$
2.22
|
7.82
|
$
111,208
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
Basic
and diluted (loss) earnings per share
|
|
|
|
|
|
Net
(loss) earnings from continuing operations
|
$
(503,834
)
|
$
(791,360
)
|
$
(3,618,967
)
|
$
(1,913,460
)
|
|
Less:
preferred stock accretion
|
(166,519
)
|
(144,916
)
|
(482,696
)
|
(400,616
)
|
|
Less:
preferred stock dividends
|
(114,908
)
|
(87,907
)
|
(344,724
)
|
(251,508
)
|
|
Net
income (loss) attributable to shareholders
|
(785,261
)
|
(1,024,183
)
|
(4,446,387
)
|
(2,565,584
)
|
|
Weighted
average common shares outstanding - basic
|
14,542,362
|
11,756,560
|
14,524,030
|
10,920,866
|
|
Basic
(loss) earnings per share
|
$
(0.05
)
|
$
(0.09
)
|
$
(0.31
)
|
$
(0.23
)
|
|
Weighted
average common shares outstanding - diluted
|
14,542,362
|
11,756,560
|
14,524,030
|
10,920,866
|
|
Diluted
(loss) earnings per share
|
$
(0.05
)
|
$
(0.09
)
|
$
(0.31
)
|
$
(0.23
)
|
|
Common
stock equivalents excluded due to anti-dilutive effect
|
2,675,906
|
2,016,838
|
2,690,768
|
2,048,739
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
Numerator:
|
|
|
|
|
|
Net
(loss) earnings from continuing operations
|
$
(503,834
)
|
$
(791,360
)
|
$
(3,618,967
)
|
$
(1,913,460
)
|
|
Less:
preferred stock accretion
|
(166,519
)
|
(144,916
)
|
(482,696
)
|
(400,616
)
|
|
Less:
preferred stock dividends
|
(114,908
)
|
(87,907
)
|
(344,724
)
|
(251,508
)
|
|
Net
income (loss) attributable to shareholders
|
$
(785,261
)
|
$
(1,024,183
)
|
$
(4,446,387
)
|
$
(2,565,584
)
|
|
Denominator
(basic):
|
|
|
|
|
|
Weighted
average common shares outstanding
|
14,542,362
|
11,756,560
|
14,524,030
|
10,920,866
|
|
Participating
securities - Series A preferred stock
|
974,487
|
974,487
|
974,487
|
917,931
|
|
Participating
securities - Series B preferred stock
|
481,722
|
-
|
481,722
|
-
|
|
Weighted
average shares outstanding
|
15,998,571
|
12,731,047
|
15,980,239
|
11,838,797
|
|
|
|
|
|
|
|
Loss
per common share - basic under two-class method
|
$
(0.05
)
|
$
(0.08
)
|
$
(0.28
)
|
$
(0.22
)
|
|
|
|
|
|
|
|
Denominator
(diluted):
|
|
|
|
|
|
Weighted
average common shares outstanding
|
14,542,362
|
11,756,560
|
14,524,030
|
10,920,866
|
|
Participating
securities - Series A preferred stock
|
974,487
|
974,487
|
974,487
|
917,931
|
|
Participating
securities - Series B preferred stock
|
481,722
|
-
|
481,722
|
-
|
|
Weighted
average shares outstanding
|
15,998,571
|
12,731,047
|
15,980,239
|
11,838,797
|
|
|
|
|
|
|
|
Loss
per common share - basic under two-class method
|
$
(0.05
)
|
$
(0.08
)
|
$
(0.28
)
|
$
(0.22
)
|
|
|
For the Three Months ended September 30,
|
|
|
|
2018
|
2017
|
|
Revenue
|
$
13,148,848
|
$
4,421,574
|
|
Cost
of revenue
|
9,229,054
|
2,457,806
|
|
Gross
profit
|
3,919,794
|
1,963,768
|
|
|
|
|
|
Operating
expenses
|
|
|
|
Selling,
general, and administrative expenses
|
4,158,061
|
2,951,933
|
|
Loss
from operations
|
(238,267
)
|
(988,165
)
|
|
Other
expense
|
|
|
|
Interest
expense
|
(244,034
)
|
(33,720
)
|
|
Other
income
|
549
|
5,383
|
|
Total
other (expense) income
|
(243,485
)
|
(28,337
)
|
|
Loss
before income taxes
|
(481,752
)
|
(1,016,502
)
|
|
(Provision)
benefit from income taxes
|
(22,082
)
|
225,142
|
|
Net
loss
|
$
(503,834
)
|
$
(791,360
)
|
|
|
For the Nine Months ended September 30,
|
|
|
|
2018
|
2017
|
|
Revenue
|
$
36,705,781
|
$
11,131,825
|
|
Cost
of revenue
|
26,228,464
|
6,017,982
|
|
Gross
profit
|
10,477,317
|
5,113,843
|
|
|
|
|
|
Operating
expenses
|
|
|
|
Selling,
general, and administrative expenses
|
13,767,636
|
7,899,438
|
|
Loss
from operations
|
(3,290,319
)
|
(2,785,595
)
|
|
Other
expense
|
-
|
-
|
|
Interest
expense
|
(507,841
)
|
(97,624
)
|
|
Other
income
|
201,275
|
5,382
|
|
Total
other (expense) income
|
(306,566
)
|
(92,242
)
|
|
Loss
before income taxes
|
(3,596,885
)
|
(2,877,837
)
|
|
(Provision)
benefit from income taxes
|
(22,082
)
|
964,377
|
|
Net
loss
|
$
(3,618,967
)
|
$
(1,913,460
)
|
|
|
Nine months ended September 30,
|
|
|
|
2018
|
2017
|
|
Net
cash provided by (used in):
|
|
|
|
Operating
activities
|
$
(1,099,656
)
|
$
(2,204,152
)
|
|
Investing
activities
|
519,270
|
(52,985
)
|
|
Financing
activities
|
106,742
|
3,230,815
|
|
Net
increase in cash and cash equivalents:
|
$
(473,644
)
|
$
973,678
|
|
2018
(remainder of year)
|
$
192,046
|
|
2019
|
624,228
|
|
2020
|
190,599
|
|
2021
|
101,386
|
|
2022
|
38,873
|
|
Thereafter
|
30,393
|
|
Total
|
$
1,177,525
|
|
Number
|
|
Description
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
101-INS
|
|
XBRL
Instance Document
|
|
101-SCH
|
|
XBRL
Taxonomy Extension Schema Document
|
|
101-CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase Document
|
|
101-LAB
|
|
XBRL
Taxonomy Extension Label Linkbase Document
|
|
101-PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase Document
|
|
101-DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
|
|
|
Novume
Solutions, Inc.
|
|
|
|
|
|
|
|
Date:
November 13, 2018
|
|
/s/
Robert A. Berman
|
|
|
|
Name:
|
Robert
A. Berman
|
|
|
|
Title:
|
President
and Chief Executive Officer
|
|
|
|
|
Principal
Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
November 13, 2018
|
|
/s/
Riaz Latifullah
|
|
|
|
Name:
|
Riaz
Latifullah
|
|
|
|
Title:
|
EVP
Corporate Development
|
|
|
|
|
Principal
Financial and Accounting Officer
|
|
|
|
|
Authorized
Signatory
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|