These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
__
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
13-3662955
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
One New York Plaza, New York, New York
|
10004
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Class A Common Stock
|
New York Stock Exchange
|
|
Large accelerated filer
¨
|
|
Accelerated filer
x
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
||
|
PART I
|
||
|
Item 1.
|
Business
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine and Safety Disclosures
|
|
|
|
|
|
|
PART II
|
||
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
|
|
PART IV
|
||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
Index to Consolidated Financial Statements and Schedules
|
|
|
|
Report of Independent Registered Public Accounting Firm (Consolidated Financial Statements)
|
|
|
|
Report of Independent Registered Public Accounting Firm (Internal Control Over Financial Reporting)
|
|
|
|
Financial Statements
|
|
|
|
Financial Statement Schedule: Schedule II - Valuation and Qualifying Accounts
|
|
|
Item 16.
|
Form 10-K Summary
|
|
|
|
Signatures
|
|
|
|
Certifications
|
|
|
|
Exhibits
|
|
|
|
|
|
|
Segment
|
|
COSMETICS
|
|
HAIR
|
|
MEN'S GROOMING
|
|
BEAUTY TOOLS
|
|
FRAGRANCES
|
|
ANTI-PERSPIRANT DEODORANTS
|
|
SKIN CARE / BODY CARE
|
|
|
|
|
|
|
|
Owned
|
Licensed*
|
|
|
|||||||
|
Consumer
|
|
Revlon
|
|
Revlon ColorSilk
|
|
|
|
Revlon
|
|
Charlie
|
|
|
Mitchum
|
|
Gatineau
|
|
|
|
Almay
|
|
Llongueras*
|
|
|
|
|
|
Jean Naté
|
|
|
|
|
Natural Honey
|
|
|
|
SinfulColors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pure Ice
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cutex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional
|
|
CND
|
|
Revlon Professional
|
|
American Crew
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercosmo
|
|
d:fi
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orofluido
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniqOne
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creme of Nature
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elizabeth Arden
|
|
Elizabeth Arden
|
|
|
|
|
|
|
|
Curve
|
Elizabeth Taylor
|
|
|
|
Visible Difference
|
|
|
|
|
|
|
|
|
|
|
|
Giorgio Beverly Hills
|
Britney Spears
|
|
|
|
SUPERSTART
|
|
|
|
|
|
|
|
|
|
|
|
Halston
|
Ed Hardy
|
|
|
|
Prevage
|
|
|
|
|
|
|
|
|
|
|
|
Elizabeth Arden 5th Avenue
|
Jennifer Aniston
|
|
|
|
Eight Hour Cream
|
|
|
|
|
|
|
|
|
|
|
|
Elizabeth Arden Green Tea
|
Lucky Brand
|
|
|
|
Elizabeth Arden Pro
|
|
|
|
|
|
|
|
|
|
|
|
Red Door
|
Geoffrey Beene
|
|
|
|
Elizabeth Arden Ceramide
|
|
|
|
|
|
|
|
|
|
|
|
Always Red
|
Alfred Sung
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
White Shoulders
|
Christina Aguilera
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PS Fine Cologne for Men
|
Juicy Couture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John Varvatos
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wildfox Couture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mariah Carey
|
|
|
|
|
|
•
|
Revlon
: The Company sells a broad range of cosmetics under its flagship
Revlon
brand, which are designed to fulfill consumer wants and needs and are principally priced in the upper range for large volume retailers. The
Revlon
brand is comprised of face makeup, including foundation, powder, blush and concealers; lip makeup, including lipstick, lip gloss and lip liner; eye makeup, including mascaras, eyeliners, eye shadows and brow products; and nail color and nail care lines.
Revlon
products include innovative formulas and attractive colors that appeal to a wide range of consumers. The following are the key franchises within the
Revlon
brand:
|
|
◦
|
Revlon ColorStay
offers consumers a full range of products with long-wearing technology;
|
|
◦
|
Revlon PhotoReady
products that are offered in face and eye makeup and are designed with innovative photochromatic pigments that bend and reflect light to give a flawless, airbrushed appearance in any light;
|
|
◦
|
Revlon Age Defying
, which consists of face makeup for women in the over-35 age bracket, with ingredients to help reduce the appearance of fine lines and wrinkles;
|
|
◦
|
Revlon Super Lustrous
, which is the Company’s flagship wax-based lipcolor and is offered in a wide variety of shades of lipstick and lip gloss; and
|
|
◦
|
Revlon Mascara
,
which consists of a collection of five mascaras, each with a distinct lash benefit including lash definition, length, volume, magnified volume and length, and a high impact all-in-one formula.
|
|
•
|
Almay
: The Company’s
Almay
brand consists of hypo-allergenic, dermatologist-tested, fragrance-free cosmetics and skin care products. The
Almay
brand is comprised of face makeup, including foundation, pressed powder, primer and concealer; eye makeup, including eye shadows, mascaras and eyeliners; lip makeup; and makeup removers. Key franchises within the
Almay
brand include
Almay Smart Shade
in face;
Almay Intense i-Color
in eye; and
Almay Color + Care
in lip.
|
|
•
|
SinfulColors
and
Pure Ice
: The Company’s
SinfulColors
and
Pure Ice
brands consist primarily of value-priced nail enamels, available in many bold, vivid and on-trend colors.
|
|
•
|
Cutex
: The Company's
Cutex
brand consists of a full range of nail care products, including nail polish remover, nail enamels, nail tools and hand and nail care treatments.
|
|
•
|
Revlon Professional
: The Company’s
Revlon Professional
brand includes hair color, hair care and hair treatment products that are distributed exclusively to professional salons, salon professionals and salon distributors and are sold in more than 80 countries.
Revlon Professional
is synonymous with innovation, fashion and technology to service the most creative salon professionals and their clients.
Revlon Professional
salon products include
Revlonissimo NMT
,
Nutri Color Creme
,
Sensor Perm
and
Revlon Professional Equave
.
|
|
•
|
American Crew
and
d:fi
: The Company sells men’s shampoos, conditioners, gels and other hair care and men's grooming products for use and sale by professional salons under the
American Crew
brand name.
American Crew
is the “Official Supplier to Men” of quality grooming products that provide the ultimate usage experience and enhance a man’s personal image. American Crew is the leading salon brand created specifically for men and is sold in more than 50 countries. The Company also sells unisex hair products under the
d:fi
brand, which is a value-priced full line of cleansing, conditioning and styling products.
|
|
•
|
CND
: The Company sells nail enhancement systems and nail color and treatment products and services for use by the professional nail salon industry under the
CND
brand name. CND-branded professional nail, hand and foot care products are sold in more than 80 countries. CND nail products include:
|
|
◦
|
CND Shellac
brand 14+ day nail color system, which delivers 14+ days of flawless wear, superior color and mirror shine with zero dry-time and no nail damage. The
CND Shellac
system is a true innovation in chip-free, extended-wear nail color; and
|
|
◦
|
CND Vinylux
weekly polish, a breakthrough nail polish that uses a patent-pending technology and lasts approximately a week. While ordinary polishes become brittle and deteriorate over time,
CND Vinylux
dries with exposure to natural light to a flawless finish and strengthens its resistance to chips over time.
|
|
•
|
The Company also sells professional hair products under brand names such as Orofluido, UniqOne and Intercosmo.
|
|
•
|
Elizabeth Arden
: Elizabeth Arden produces skin care, color cosmetics and fragrances under the Elizabeth Arden brand, including
Visible Difference
,
Ceramide
,
SUPERSTART
,
Prevage
,
Eight Hour Cream, Red Door
,
Green Tea
,
5th Ave and Always Red
.
|
|
•
|
Heritage, Designer, and Celebrity Fragrances
: Elizabeth Arden’s heritage fragrances include a number of core brands, including
Britney Spears
,
Christina Aguilera
,
Elizabeth Taylor
,
Curve
,
Giorgio Beverly Hills
,
Ed Hardy
,
Jennifer Aniston
,
Lucky Brand
,
PS Fine Cologne for Men
,
Halston
,
Geoffrey Beene
,
Alfred Sung
and
White Shoulders
. Designer fragrance brands include
Juicy Couture
,
John Varvatos
and
Wildfox Couture
. Celebrity fragrances include
Mariah Carey
.
|
|
•
|
developing quality products with innovative performance features, shades, finishes, components and packaging;
|
|
•
|
educating consumers and salon professionals about the benefits of the Company’s products;
|
|
•
|
anticipating and responding to changing consumer and salon professional demands in a timely manner, including the timing of new product introductions and line extensions;
|
|
•
|
offering attractively priced products relative to the product benefits provided;
|
|
•
|
maintaining favorable brand recognition;
|
|
•
|
generating competitive margins and inventory turns for its customers in both the Consumer and Professional segments by providing relevant products and executing effective pricing, incentive and promotional programs and marketing campaigns;
|
|
•
|
ensuring product availability through effective planning and replenishment collaboration with retailers and salons;
|
|
•
|
providing strong and effective advertising, marketing, promotion and merchandising support;
|
|
•
|
leveraging e-commerce and mobile commerce initiatives;
|
|
•
|
maintaining an effective sales force and distributor network; and
|
|
•
|
obtaining and retaining sufficient retail display and floor space, optimal in-store positioning and effective presentation of its products at retail and in salons.
|
|
•
|
limiting the Company’s ability to fund (including by obtaining additional financing) the costs and expenses of the execution of the Company’s business strategy (including activities related to the integration of the Elizabeth Arden business into the Company’s business), future working capital, capital expenditures, advertising, promotional and/or marketing expenses, new product development costs, purchases and reconfigurations of wall displays, acquisitions, acquisition integration costs, investments, restructuring programs and other general corporate purposes;
|
|
•
|
requiring the Company to dedicate a substantial portion of its cash flow from operations to payments on Products Corporation’s indebtedness, thereby reducing the availability of the Company’s cash flow for the execution of the Company’s business strategy and for other general corporate purposes;
|
|
•
|
placing the Company at a competitive disadvantage compared to its competitors that have less debt;
|
|
•
|
exposing the Company to potential events of default (if not cured or waived) under the financial and operating covenants contained in Products Corporation’s various debt instruments;
|
|
•
|
limiting the Company’s flexibility in responding to changes in its business and the industry in which it operates; and
|
|
•
|
making the Company more vulnerable in the event of adverse economic conditions or a downturn in its business.
|
|
•
|
borrow money;
|
|
•
|
use assets as security in other borrowings or transactions;
|
|
•
|
pay dividends on stock or purchase stock;
|
|
•
|
sell assets and use the proceeds from such sales;
|
|
•
|
enter into certain transactions with affiliates;
|
|
•
|
make certain investments;
|
|
•
|
prepay, redeem or repurchase specified indebtedness; and
|
|
•
|
permit restrictions on the payment of dividends to Products Corporation by its subsidiaries.
|
|
•
|
the acceptance of the Company's new product launches by, and sales of such new products to, the Company's customers may not be as high as the Company anticipates;
|
|
•
|
the Company's marketing, promotional, advertising and/or pricing strategies for its new products may be less effective than planned and may fail to effectively reach the targeted consumer base or engender the desired consumption of the Company's products by consumers;
|
|
•
|
the rate of purchases by the Company's consumers may not be as high as the Company anticipates;
|
|
•
|
the Company's wall displays to showcase its new products may fail to achieve their intended effects;
|
|
•
|
the Company may experience out-of-stocks and/or product returns exceeding its expectations as a result of the Company's new product launches or space reconfigurations or as a result of reductions in retail display space by the Company's customers;
|
|
•
|
the Company's net sales may also be impacted by inventory management by its customers or changes in pricing, marketing, advertising and/or promotional strategies by its customers;
|
|
•
|
the Company may incur costs exceeding its expectations as a result of the continued development and launch of new products, including, for example, unanticipated levels of research & development costs, advertising, promotional and/or marketing expenses, sales return expenses or other costs related to launching new products;
|
|
•
|
the Company may experience a decrease in sales of certain of the Company's existing products as a result of newly-launched products, the impact of which could be exacerbated by shelf space limitations and/or any shelf space loss. (See also Item 1A. Risk Factors -"Competition in the cosmetics, hair and beauty care products business could have a material adverse effect on the Company's business, prospects, results of operations, financial condition and/or cash flows").
|
|
•
|
the Company's product pricing strategies for new product launches may not be accepted by its customers and/or its consumers, which may result in the Company's sales being less than it anticipates;
|
|
•
|
the Company may experience a decrease in sales of certain of the Company's products as a result of counterfeit products and/or products sold outside of their intended territories; and/or
|
|
•
|
delays or difficulties impacting the Company's ability, or the ability of the Company's suppliers, to timely manufacture, distribute and ship products or raw materials, as the case may be, displays or display walls in connection with launching new products, such as due to inclement weather conditions or other delays or difficulties such as those discussed under Item 1A. Risk Factors - "The Company depends on its Oxford, North Carolina facility for production of a substantial portion of the Company's products within the Consumer segment. Disruptions at this facility and/or at other Company or third party facilities at which the Company's products are manufactured for its Consumer, Elizabeth Arden and Professional segments, could affect the Company's business, prospects, results of operations, financial condition and/or cash flows,” could have a material adverse effect on the Company's ability to ship and deliver products to meet its customers’ reset deadlines.
|
|
•
|
delaying the implementation of or revising certain aspects of the Company's business strategy, including the Company's plans to integrate the Elizabeth Arden business into the Company's business;
|
|
•
|
reducing or delaying purchases of wall displays and/or expenses related to the Company's advertising, promotional and/or marketing activities;
|
|
•
|
reducing or delaying capital spending;
|
|
•
|
implementing new restructuring programs;
|
|
•
|
refinancing Products Corporation's indebtedness;
|
|
•
|
selling assets or operations;
|
|
•
|
seeking additional capital contributions and/or loans from MacAndrews & Forbes, the Company's other affiliates and/or third parties;
|
|
•
|
selling additional Revlon equity or debt securities or Products Corporation's debt securities; and/or
|
|
•
|
reducing other discretionary spending.
|
|
•
|
developing quality products with innovative performance features, shades, finishes and packaging;
|
|
•
|
educating consumers, retail customer and salon professionals about the benefits of the Company’s products;
|
|
•
|
anticipating and responding to changing consumer, retail customer and salon professional demands in a timely manner, including as to the timing of new product introductions and line extensions;
|
|
•
|
offering attractively priced products, relative to the product benefits provided;
|
|
•
|
maintaining favorable brand recognition;
|
|
•
|
generating competitive margins and inventory turns for the Company’s customers by providing relevant products and executing effective pricing, incentive and promotional programs and marketing and advertising campaigns;
|
|
•
|
ensuring product availability through effective planning and replenishment collaboration with the Company's customers;
|
|
•
|
providing strong and effective advertising, promotion, marketing and merchandising support;
|
|
•
|
maintaining an effective sales force and distribution network; and
|
|
•
|
obtaining and retaining sufficient display space, optimal in-store positioning and effective presentation of the Company’s products on-shelf.
|
|
•
|
inability to fill customer orders accurately or on a timely basis, or at all;
|
|
•
|
inability to process payments to vendors accurately or in a timely manner;
|
|
•
|
disruption of the Company's internal control structure;
|
|
•
|
inability to fulfill the Company's SEC or other governmental reporting requirements in a timely or accurate manner;
|
|
•
|
inability to fulfill federal, state and local tax filing requirements in a timely or accurate manner;
|
|
•
|
increased demands on management and staff time to the detriment of other corporate initiatives; and
|
|
•
|
significant capital and operating expenditures.
|
|
•
|
develop Elizabeth Arden's brand portfolio through branding, innovation and execution;
|
|
•
|
identify and develop new and existing brands with the potential to become successful global brands;
|
|
•
|
innovate and develop new products that are appealing to consumers;
|
|
•
|
acquire or license additional brands or secure additional distribution arrangements and our ability to obtain the required financing for these agreements and arrangements;
|
|
•
|
expand Elizabeth Arden's geographic presence to take advantage of opportunities in developed and emerging markets;
|
|
•
|
continue to expand Elizabeth Arden's distribution channels within existing geographies to increase trade presence, brand recognition and sales;
|
|
•
|
expand Elizabeth Arden's trade presence through alternative distribution channels;
|
|
•
|
expand margins through sales growth, the development of higher margin products, and overhead and supply chain integration and efficiency initiatives;
|
|
•
|
effectively manage capital investments and working capital to improve the generation of cash flow; and
|
|
•
|
execute any acquisitions quickly and efficiently and integrate new businesses successfully.
|
|
Location
|
|
Segment
|
|
Use
|
|
Approximate Floor Space Sq. Ft.
|
|
|
Oxford, North Carolina
|
|
Consumer
|
|
Manufacturing, warehousing, distribution and office
(a)
|
|
1,012,000
|
|
|
Jacksonville, Florida
|
|
Professional
|
|
Manufacturing, warehousing, distribution and office
|
|
725,000
|
|
|
Salem, Virginia
|
|
Elizabeth Arden
|
|
Warehousing and distribution (leased)
|
|
482,000
|
|
|
Roanoke, Virginia
|
|
Elizabeth Arden
|
|
Warehousing and distribution (leased)
|
|
400,000
|
|
|
Tarragona, Spain
|
|
Professional
|
|
Manufacturing, warehousing, distribution and office
|
|
300,000
|
|
|
Mississauga, Canada
|
|
Consumer
|
|
Warehousing, distribution and office (leased)
|
|
195,000
|
|
|
Queretaro, Mexico
|
|
Professional
|
|
Manufacturing, warehousing, distribution and office
|
|
128,000
|
|
|
Canberra, Australia
|
|
Consumer
|
|
Warehousing and distribution
|
|
125,000
|
|
|
Edison, New Jersey
|
|
Consumer
|
|
Research and office (leased)
|
|
123,000
|
|
|
Rietfontein, South Africa
|
|
Consumer
|
|
Warehousing, distribution and office (leased)
|
|
120,000
|
|
|
Isando, South Africa
|
|
Consumer
|
|
Manufacturing, warehousing, distribution and office
|
|
94,000
|
|
|
Stone, United Kingdom
|
|
Consumer
|
|
Warehousing and distribution (leased)
|
|
92,000
|
|
|
Bologna, Italy
|
|
Professional
|
|
Manufacturing, warehousing, distribution and office
|
|
80,000
|
|
|
(a)
|
Property subject to liens under the 2016 Credit Agreements.
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
||||||||
|
High
|
$
|
37.97
|
|
|
$
|
37.20
|
|
|
$
|
37.59
|
|
|
$
|
36.81
|
|
|
Low
|
24.50
|
|
|
30.20
|
|
|
30.73
|
|
|
27.75
|
|
||||
|
|
Year Ended December 31, 2015
|
||||||||||||||
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
||||||||
|
High
|
$
|
41.20
|
|
|
$
|
41.18
|
|
|
$
|
37.34
|
|
|
$
|
32.36
|
|
|
Low
|
32.32
|
|
|
35.52
|
|
|
28.97
|
|
|
26.25
|
|
||||
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
(in millions, except per share amounts)
|
||||||||||||||||||
|
Statement of Operations Data:
|
|
2016
(a)
|
|
2015
(b)
|
|
2014
(c)
|
|
2013
(d)
|
|
2012
(e)
|
||||||||||
|
Net sales
|
|
$
|
2,334.0
|
|
|
$
|
1,914.3
|
|
|
$
|
1,941.0
|
|
|
$
|
1,494.7
|
|
|
$
|
1,396.4
|
|
|
Gross profit
|
|
1,416.9
|
|
|
1,246.5
|
|
|
1,272.7
|
|
|
949.6
|
|
|
902.6
|
|
|||||
|
Selling, general and administrative expenses
|
|
1,161.0
|
|
|
1,002.5
|
|
|
1,009.5
|
|
|
731.7
|
|
|
682.6
|
|
|||||
|
Acquisition and integration costs
|
|
43.2
|
|
|
8.0
|
|
|
6.4
|
|
|
25.4
|
|
|
—
|
|
|||||
|
Restructuring charges and other, net
|
|
34.0
|
|
|
10.5
|
|
|
21.3
|
|
|
3.5
|
|
|
20.5
|
|
|||||
|
Impairment charge
|
|
23.4
|
|
|
9.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating income
|
|
155.3
|
|
|
215.8
|
|
|
235.5
|
|
|
189.0
|
|
|
199.5
|
|
|||||
|
Interest expense
|
|
105.2
|
|
|
83.3
|
|
|
84.4
|
|
|
73.8
|
|
|
79.1
|
|
|||||
|
Interest expense - preferred stock dividend
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|
6.5
|
|
|||||
|
Amortization of debt issuance costs
|
|
6.8
|
|
|
5.7
|
|
|
5.5
|
|
|
5.2
|
|
|
5.3
|
|
|||||
|
Loss on early extinguishment of debt, net
|
|
16.9
|
|
|
—
|
|
|
2.0
|
|
|
29.7
|
|
|
—
|
|
|||||
|
Foreign currency losses, net
|
|
18.5
|
|
|
15.7
|
|
|
25.0
|
|
|
3.7
|
|
|
2.8
|
|
|||||
|
Provision for income taxes
|
|
25.5
|
|
|
51.4
|
|
|
77.8
|
|
|
46.0
|
|
|
43.7
|
|
|||||
|
(Loss) Income from continuing operations, net of taxes
|
|
(17.0
|
)
|
|
59.3
|
|
|
39.6
|
|
|
24.6
|
|
|
61.2
|
|
|||||
|
(Loss) income from discontinued operations, net of taxes
|
|
(4.9
|
)
|
|
(3.2
|
)
|
|
1.3
|
|
|
(30.4
|
)
|
|
(10.1
|
)
|
|||||
|
Net (loss) income
|
|
(21.9
|
)
|
|
56.1
|
|
|
40.9
|
|
|
(5.8
|
)
|
|
51.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic (loss) income per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
(0.33
|
)
|
|
1.13
|
|
|
0.76
|
|
|
0.47
|
|
|
1.17
|
|
|||||
|
Discontinued operations
|
|
(0.09
|
)
|
|
(0.06
|
)
|
|
0.02
|
|
|
(0.58
|
)
|
|
(0.19
|
)
|
|||||
|
Net (loss) income
|
|
$
|
(0.42
|
)
|
|
$
|
1.07
|
|
|
$
|
0.78
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted (loss) income per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
(0.33
|
)
|
|
1.13
|
|
|
0.76
|
|
|
0.47
|
|
|
1.17
|
|
|||||
|
Discontinued operations
|
|
(0.09
|
)
|
|
(0.06
|
)
|
|
0.02
|
|
|
(0.58
|
)
|
|
(0.19
|
)
|
|||||
|
Net (loss) income
|
|
$
|
(0.42
|
)
|
|
$
|
1.07
|
|
|
$
|
0.78
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average number of common shares outstanding (in millions)
(f)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
52.5
|
|
|
52.4
|
|
|
52.4
|
|
|
52.4
|
|
|
52.3
|
|
|||||
|
Diluted
|
|
52.5
|
|
|
52.6
|
|
|
52.4
|
|
|
52.4
|
|
|
52.4
|
|
|||||
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
(in millions, except per share amounts)
|
||||||||||||||||||
|
Balance Sheet Data:
|
|
2016
(a)
|
|
2015
as adjusted
(b)(i)
|
|
2014
as adjusted
(c)(i)
|
|
2013
as adjusted
(d)(i)
|
|
2012
as adjusted
(e)(i)
|
||||||||||
|
Total current assets
|
|
$
|
1,124.1
|
|
|
$
|
808.9
|
|
|
$
|
715.4
|
|
|
$
|
734.0
|
|
|
$
|
492.7
|
|
|
Total non-current assets
|
|
1,899.4
|
|
|
1,158.4
|
|
|
1,203.8
|
|
|
1,253.1
|
|
|
731.5
|
|
|||||
|
Total assets
|
|
$
|
3,023.5
|
|
|
$
|
1,967.3
|
|
|
$
|
1,919.2
|
|
|
$
|
1,987.1
|
|
|
$
|
1,224.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total current liabilities
(g) (h)
|
|
$
|
708.7
|
|
|
$
|
515.0
|
|
|
$
|
464.9
|
|
|
$
|
552.7
|
|
|
$
|
453.1
|
|
|
Total other non-current liabilities
|
|
2,929.6
|
|
|
2,039.8
|
|
|
2,098.4
|
|
|
2,030.9
|
|
|
1,420.4
|
|
|||||
|
Total liabilities
|
|
$
|
3,638.3
|
|
|
$
|
2,554.8
|
|
|
$
|
2,563.3
|
|
|
$
|
2,583.6
|
|
|
$
|
1,873.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total indebtedness
|
|
$
|
2,692.0
|
|
|
$
|
1,825.0
|
|
|
$
|
1,845.6
|
|
|
$
|
1,905.8
|
|
|
$
|
1,208.3
|
|
|
Total stockholders' deficiency
|
|
(614.8
|
)
|
|
(587.5
|
)
|
|
(644.1
|
)
|
|
(596.5
|
)
|
|
(649.3
|
)
|
|||||
|
(a)
|
Comparability of results from continuing operations for 2016 are affected by: (1) $43.2 million of acquisition and integration costs incurred during 2016 primarily related to the Elizabeth Arden Acquisition; (2) $34.0 million in restructuring charges and other, net, primarily related to the EA Integration Restructuring Program (See Note 3, “Restructuring Charges,” to the Consolidated Financial Statements in this Form 10-K); (3) a $23.4 million non-cash impairment charge related to goodwill and acquired identifiable intangible assets for the Company's Other reporting unit (see Note 8, "Goodwill and Intangible Assets, Net," to the Consolidated Financial Statements in this Form 10-K); and (4) a $16.9 million aggregate loss on the early extinguishment of debt in connection with
Products Corporation entering into the 2016 Senior Credit Facilities and the corresponding complete refinancing and repayment of Products Corporation's Old Term Loan Facility.
|
|
(b)
|
Comparability of results from continuing operations for 2015 are affected by: (1) a $20.7 million pension lump sum settlement charge related to a one-time lump sum payment option offered to certain former employees (See Note 14, "Savings Plan, Pension and Post-Retirement Benefits," to the Consolidated Financial Statements in this Form 10-K); (2) a decrease in the provision for income taxes primarily driven by a non-cash benefit related to the net reduction of the Company's deferred tax valuation allowance on its net deferred tax assets for certain foreign jurisdictions (See Note 16, "Income Taxes," to the Consolidated Financial Statements in this Form 10-K); (3) $10.5 million in restructuring charges and other, net, primarily related to the 2015 Efficiency Program (See Note 3, “Restructuring Charges” to the Consolidated Financial Statements in this Form 10-K); (4) a $9.7 million non-cash goodwill impairment charge related to goodwill for the Company's Global Color Brands reporting unit (see Note 8, "Goodwill and Intangible Assets, Net," to the Consolidated Financial Statements in this Form 10-K); and (5) $8.0 million of acquisition and integration costs incurred during 2015 primarily related to costs incurred in connection with the 2015 CBB Acquisition and the 2014 Integration Program.
|
|
(c)
|
Comparability of results from continuing operations for 2014 are affected by: (1) $21.3 million in restructuring charges and other, net, primarily related to the 2014 Integration Program (See Note 3, “Restructuring Charges,” to the Consolidated Financial Statements in this Form 10-K); (2) $6.4 million of acquisition and integration costs incurred during 2014 (see note (d)(3) below) related to the Colomer Acquisition; and (3) a $6.0 million foreign currency loss recognized in the second quarter of 2014 as a result of the re-measurement of Revlon Venezuela’s monetary assets and liabilities
(See Note 1, “Description of Business and Summary of Significant Accounting Policies,” to the Consolidated Financial Statements in this Form 10-K).
|
|
(d)
|
Comparability of results from continuing operations for 2013 are affected by: (1) a $29.7 million aggregate loss on the early extinguishment of debt primarily in connection with Products Corporation’s issuance in February 2013 of $500.0 million aggregate principal amount of its 5¾% Senior Notes due February 15, 2021, of which Products Corporation used $491.2 million of the net proceeds (net of underwriters' fees) to repay and redeem all of the $330 million outstanding aggregate principal amount of its previous 9¾% Senior Secured Notes due November 2015 (the “9¾% Senior Secured Notes” and such transaction being the “2013 Senior Notes Refinancing”); (2) a $26.4 million gain from insurance proceeds due to the settlement of the Company's claims for business interruption and property losses as a result of the June 2011 fire at the Company's facility in Venezuela; (3) $25.4 million of acquisition and integration costs incurred in 2013 (see note (c)(2) above) related to the Colomer Acquisition; and (4) $21.4 million in restructuring and related charges, of which $20.0 million related to the Company's exit of its direct manufacturing, warehousing and sales business operations in mainland China within the Consumer segment in 2013 and is reflected in loss from discontinued operations, net of taxes. (See Note 3, “Restructuring Charges,” and Note 4, "Discontinued Operations," to the Consolidated Financial Statements in this Form 10-K).
|
|
(e)
|
Comparability of results from continuing operations for 2012 are affected by: (1) $24.1 million in restructuring and related charges recorded as a result of the September 2012 Program (See Note 3, "Restructuring Charges," of the Consolidated Financial Statements in this Form 10-K); and (2) an increase in net income driven by a non-cash benefit of $15.8 million related to the reduction of the Company’s deferred tax valuation allowance on its net deferred tax assets for certain jurisdictions in the U.S. at December 31, 2012; and (3) an $8.9 million loss contingency recognized related to previously outstanding litigation associated with the Company’s 2009 Exchange Offer.
|
|
(f)
|
Represents the weighted average number of common shares outstanding for each respective period presented.
|
|
(g)
|
Total current liabilities at December 31, 2013 included $58.4 million related to a loan that was outstanding to various third parties that was prepaid in May 2014 (the "Non-Contributed Loan").
|
|
(h)
|
Total current liabilities at December 31, 2012 included $48.4 million related to the carrying amount of the Revlon's Series A Preferred Stock, which matured and was fully redeemed in October 2013.
|
|
(i)
|
Adjusted as a result of the adoption of certain accounting pronouncements beginning on January 1, 2016. See Note 1, "Description of Business and Summary of Significant Accounting Policies - Recently Adopted Accounting Pronouncements," for details of these adjustments for 2015. For 2014, 2013 and 2012, total current and non-current assets, total current and other non-current liabilities and total indebtedness were adjusted as follows:
|
|
|
|
Total as reported at 12/31/2014
|
|
Adjustment for ASU No. 2015-17
|
|
Adjustment for ASU No. 2015-3
|
|
Total as adjusted at 12/31/2014
|
||||||||
|
Total current assets
|
|
$
|
773.8
|
|
|
$
|
(58.4
|
)
|
|
$
|
—
|
|
|
$
|
715.4
|
|
|
Total non-current assets
|
|
1,170.3
|
|
|
58.4
|
|
|
(24.9
|
)
|
|
1,203.8
|
|
||||
|
Total current liabilities
|
|
464.9
|
|
|
—
|
|
|
—
|
|
|
464.9
|
|
||||
|
Total other non-current liabilities
|
|
2,123.3
|
|
|
—
|
|
|
(24.9
|
)
|
|
2,098.4
|
|
||||
|
Total indebtedness
|
|
1,870.5
|
|
|
—
|
|
|
(24.9
|
)
|
|
1,845.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated Balance Sheet
|
|
Total as reported at 12/31/2013
|
|
Adjustment for ASU No. 2015-17
|
|
Adjustment for ASU No. 2015-3
|
|
Total as adjusted at 12/31/2013
|
||||||||
|
Total current assets
|
|
$
|
799.1
|
|
|
$
|
(65.1
|
)
|
|
$
|
—
|
|
|
$
|
734.0
|
|
|
Total non-current assets
|
|
1,217.8
|
|
|
65.1
|
|
|
(29.8
|
)
|
|
1,253.1
|
|
||||
|
Total current liabilities
|
|
552.7
|
|
|
—
|
|
|
—
|
|
|
552.7
|
|
||||
|
Total other non-current liabilities
|
|
2,060.7
|
|
|
—
|
|
|
(29.8
|
)
|
|
2,030.9
|
|
||||
|
Total indebtedness
|
|
1,935.6
|
|
|
—
|
|
|
(29.8
|
)
|
|
1,905.8
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated Balance Sheet
|
|
Total as reported at 12/31/2012
|
|
Adjustment for ASU No. 2015-17
|
|
Adjustment for ASU No. 2015-3
|
|
Total as adjusted at 12/31/2012
|
||||||||
|
Total current assets
|
|
$
|
541.2
|
|
|
$
|
(48.5
|
)
|
|
$
|
—
|
|
|
$
|
492.7
|
|
|
Total non-current assets
|
|
695.4
|
|
|
48.5
|
|
|
(12.4
|
)
|
|
731.5
|
|
||||
|
Total current liabilities
|
|
453.1
|
|
|
—
|
|
|
—
|
|
|
453.1
|
|
||||
|
Total other non-current liabilities
|
|
1,432.8
|
|
|
—
|
|
|
(12.4
|
)
|
|
1,420.4
|
|
||||
|
Total indebtedness
|
|
1,220.7
|
|
|
—
|
|
|
(12.4
|
)
|
|
1,208.3
|
|
||||
|
•
|
Overview;
|
|
•
|
Operating Segments;
|
|
•
|
Results of Operations;
|
|
•
|
Financial Condition, Liquidity and Capital Resources;
|
|
•
|
Disclosures about Contractual Obligations and Commercial Commitments;
|
|
•
|
Off-Balance Sheet Transactions (there are none);
|
|
•
|
Discussion of Critical Accounting Policies;
|
|
•
|
Recently Adopted Accounting Pronouncements;
|
|
•
|
Recently Issued Accounting Standards or Updates Not Yet Effective; and
|
|
•
|
Inflation.
|
|
•
|
$158.5 million
of higher SG&A expenses, primarily driven by the inclusion of the SG&A expenses of the Elizabeth Arden segment, commencing on and after the Elizabeth Arden Acquisition Date;
|
|
•
|
$35.2 million
increase in acquisition and integration costs, primarily related to the Elizabeth Arden Acquisition;
|
|
•
|
$23.5 million
increase in restructuring charges and other, net, in 2016, which primarily included
$31.7 million
in restructuring charges recognized in 2016 related to the EA Integration Restructuring Program, as compared to $9.5 million of restructuring charges and other, net, recognized in 2015, primarily due to the 2015 Efficiency Program;
|
|
•
|
a
$23.4 million
non-cash impairment loss on goodwill and acquired intangible assets for the Company's Other reporting unit recognized in 2016, as compared to a $9.7 million non-cash impairment loss on goodwill for the Company's Global Color Brands reporting unit recognized in 2015;
|
|
•
|
a
$21.9 million
increase in interest expense incurred during 2016 primarily as a result of the debt-related transactions completed during the third quarter of 2016 in connection with financing the Elizabeth Arden Acquisition and the complete refinancing of the Old Term Loan Facility, as discussed below; and
|
|
•
|
a
$16.9 million
aggregate loss on the early extinguishment of debt recognized in the third quarter of 2016 as a result of the complete refinancing of the Old Term Loan Facility in connection with the Elizabeth Arden Acquisition;
|
|
•
|
$170.4 million
of higher gross profit in 2016, primarily due to the inclusion of gross profit of the Elizabeth Arden segment, commencing on and after the Elizabeth Arden Acquisition Date, partially offset by lower gross profit within the Consumer segment; and
|
|
•
|
a
$25.9 million
decrease in the provision for income taxes recognized in 2016, primarily due to lower pre-tax income for 2016, as compared to 2015, partially offset by the impairment in 2016 related to the Company's Other segment for which there was no tax benefit and the tax benefit realized in 2015 for the reduction of the deferred tax valuation allowance that did not exist in 2016.
|
|
•
|
The Consumer segment is comprised of the Company's consumer brands, which primarily include
Revlon
,
Almay
,
SinfulColors
and
Pure Ice
in color cosmetics;
Revlon ColorSilk
in women’s hair color;
Revlon
in beauty tools; and
Mitchum
in anti-perspirant deodorants. The Company’s principal customers for its consumer products include large volume retailers, chain drug and food stores, chemist shops, hypermarkets, general merchandise stores, the Internet/e-commerce, television shopping, department stores, one-stop shopping beauty retailers, specialty cosmetics stores and perfumeries in the U.S. and internationally. The Consumer segment also includes a skin care line under the
Natural Honey
brand and a hair color line under the
Llongueras
brand (licensed from a third party) sold to large volume retailers and other retailers, primarily in Spain, which were acquired as part of the Colomer Acquisition. In October 2015 and in May 2016, the Company acquired
Cutex
businesses in the U.S. and in certain international territories and related assets, respectively. The results of operations relating to the sales of
Cutex
nail care products are included within the Consumer segment.
|
|
•
|
The Professional segment is comprised primarily of the Company's professional brands, which include
Revlon Professional
in hair color and hair care;
CND
-
branded products
in nail polishes and nail enhancements; and
American Crew
in men’s grooming products, all of which are sold worldwide to professional salons. The Company’s principal customers for its professional products include hair and nail salons and distributors to professional salons in the U.S. and internationally. The Professional segment also includes a multi-cultural hair care line consisting of
Creme of Nature
hair care products sold to professional salons, large volume retailers and other retailers, primarily in the U.S.
|
|
•
|
The Elizabeth Arden segment includes the operating results of the Elizabeth Arden business and related purchase accounting for the Company's September 2016 Elizabeth Arden Acquisition. Elizabeth Arden is a global prestige beauty products company with an iconic portfolio of prestige fragrance, skin care and cosmetic brands, which includes the
Elizabeth Arden
skin care brands, color cosmetics and fragrances; designer fragrances such as
Juicy Couture
,
John Varvatos
and
Wildfox Couture
; heritage fragrances such as
Curve
,
Elizabeth Taylor
,
Britney Spears
and
Christina Aguilera
; and celebrity fragrances.
|
|
•
|
The Other segment primarily includes the operating results of the CBBeauty Group and certain of its related entities, which the Company acquired in April 2015. CBB develops, markets and distributes fragrances and other beauty products under various celebrity, lifestyle and fashion brands licensed from third parties, principally through department stores and selective distribution in international territories.
|
|
|
Net Sales
|
|
Segment Profit
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
Year Ended December 31,
|
|
Change
|
|
XFX Change
(a)
|
|
Year Ended December 31,
|
|
Change
|
|
XFX Change
(a)
|
||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
$
|
|
%
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||||||||||
|
Consumer
|
$
|
1,389.8
|
|
|
$
|
1,414.8
|
|
|
$
|
(25.0
|
)
|
|
(1.8
|
)%
|
|
$
|
9.7
|
|
|
0.7
|
%
|
|
$
|
349.2
|
|
|
$
|
360.2
|
|
|
$
|
(11.0
|
)
|
|
(3.1
|
)%
|
|
$
|
(8.3
|
)
|
|
(2.3
|
)%
|
|
Professional
|
476.5
|
|
|
471.1
|
|
|
5.4
|
|
|
1.1
|
%
|
|
11.1
|
|
|
2.4
|
%
|
|
99.4
|
|
|
103.9
|
|
|
(4.5
|
)
|
|
(4.3
|
)%
|
|
(3.5
|
)
|
|
(3.4
|
)%
|
||||||||
|
Elizabeth Arden
|
441.4
|
|
|
—
|
|
|
441.4
|
|
|
N.M.
|
|
|
441.4
|
|
|
N.M.
|
|
|
68.2
|
|
|
—
|
|
|
68.2
|
|
|
N.M.
|
|
|
68.2
|
|
|
N.M.
|
|
||||||||
|
Other
|
26.3
|
|
|
28.4
|
|
|
(2.1
|
)
|
|
(7.4
|
)%
|
|
1.4
|
|
|
4.9
|
%
|
|
$
|
(2.7
|
)
|
|
$
|
1.4
|
|
|
(4.1
|
)
|
|
(292.9
|
)%
|
|
(4.3
|
)
|
|
(307.1
|
)%
|
||||||
|
Total
|
$
|
2,334.0
|
|
|
$
|
1,914.3
|
|
|
$
|
419.7
|
|
|
21.9
|
%
|
|
$
|
463.6
|
|
|
24.2
|
%
|
|
$
|
514.1
|
|
|
$
|
465.5
|
|
|
$
|
48.6
|
|
|
10.4
|
%
|
|
$
|
52.1
|
|
|
11.2
|
%
|
|
|
Net Sales
|
|
Segment Profit
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
Year Ended December 31,
|
|
Change
|
|
XFX Change
(a)
|
|
Year Ended December 31,
|
|
Change
|
|
XFX Change
(a)
|
||||||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||||||||||
|
Consumer
|
$
|
1,414.8
|
|
|
$
|
1,438.3
|
|
|
$
|
(23.5
|
)
|
|
(1.6
|
)%
|
|
$
|
53.9
|
|
|
3.7
|
%
|
|
$
|
360.2
|
|
|
$
|
339.4
|
|
|
$
|
20.8
|
|
|
6.1
|
%
|
|
$
|
30.0
|
|
|
8.8
|
%
|
|
Professional
|
471.1
|
|
|
502.7
|
|
|
(31.6
|
)
|
|
(6.3
|
)%
|
|
12.2
|
|
|
2.4
|
%
|
|
103.9
|
|
|
104.8
|
|
|
(0.9
|
)
|
|
(0.9
|
)%
|
|
2.8
|
|
|
2.7
|
%
|
||||||||
|
Elizabeth Arden
|
—
|
|
|
—
|
|
|
—
|
|
|
N.M.
|
|
|
—
|
|
|
N.M.
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N.M.
|
|
|
—
|
|
|
N.M.
|
|
||||||||
|
Other
|
28.4
|
|
|
—
|
|
|
28.4
|
|
|
N.M.
|
|
|
28.4
|
|
|
N.M.
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
|
N.M.
|
|
|
1.4
|
|
|
N.M.
|
|
||||||||
|
Total
|
$
|
1,914.3
|
|
|
$
|
1,941.0
|
|
|
$
|
(26.7
|
)
|
|
(1.4
|
)%
|
|
$
|
94.5
|
|
|
4.9
|
%
|
|
$
|
465.5
|
|
|
$
|
444.2
|
|
|
$
|
21.3
|
|
|
4.8
|
%
|
|
$
|
34.2
|
|
|
7.7
|
%
|
|
|
Year Ended December 31,
|
|
Change
|
|
XFX Change
(a)
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North America
|
$
|
882.4
|
|
|
$
|
921.3
|
|
|
$
|
(38.9
|
)
|
|
(4.2
|
)%
|
|
$
|
(36.9
|
)
|
|
(4.0
|
)%
|
|
International
|
507.4
|
|
|
493.5
|
|
|
13.9
|
|
|
2.8
|
%
|
|
46.6
|
|
|
9.4
|
%
|
||||
|
Professional
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North America
|
$
|
204.9
|
|
|
$
|
201.8
|
|
|
$
|
3.1
|
|
|
1.5
|
%
|
|
$
|
3.9
|
|
|
1.9
|
%
|
|
International
|
271.6
|
|
|
269.3
|
|
|
2.3
|
|
|
0.9
|
%
|
|
7.2
|
|
|
2.7
|
%
|
||||
|
Elizabeth Arden
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North America
|
$
|
274.8
|
|
|
$
|
—
|
|
|
$
|
274.8
|
|
|
N.M.
|
|
|
$
|
274.8
|
|
|
N.M.
|
|
|
International
|
166.6
|
|
|
—
|
|
|
$
|
166.6
|
|
|
N.M.
|
|
|
$
|
166.6
|
|
|
N.M.
|
|
||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North America
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N.M.
|
|
|
$
|
—
|
|
|
—
|
%
|
|
International
|
26.3
|
|
|
28.4
|
|
|
(2.1
|
)
|
|
(7.4
|
)%
|
|
1.4
|
|
|
4.9
|
%
|
||||
|
Total Net Sales
|
$
|
2,334.0
|
|
|
$
|
1,914.3
|
|
|
$
|
419.7
|
|
|
21.9
|
%
|
|
$
|
463.6
|
|
|
24.2
|
%
|
|
|
Year Ended December 31,
|
|
Change
|
|
XFX Change
(a)
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North America
|
$
|
921.3
|
|
|
$
|
900.7
|
|
|
$
|
20.6
|
|
|
2.3
|
%
|
|
$
|
29.3
|
|
|
3.3
|
%
|
|
International
|
493.5
|
|
|
537.6
|
|
|
(44.1
|
)
|
|
(8.2
|
)%
|
|
24.6
|
|
|
4.6
|
%
|
||||
|
Professional
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North America
|
$
|
201.8
|
|
|
$
|
214.3
|
|
|
$
|
(12.5
|
)
|
|
(5.8
|
)%
|
|
$
|
(8.8
|
)
|
|
(4.1
|
)%
|
|
International
|
269.3
|
|
|
288.4
|
|
|
(19.1
|
)
|
|
(6.6
|
)%
|
|
21.0
|
|
|
7.3
|
%
|
||||
|
Elizabeth Arden
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North America
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N.M.
|
|
|
$
|
—
|
|
|
N.M.
|
|
|
International
|
—
|
|
|
—
|
|
|
—
|
|
|
N.M.
|
|
|
$
|
—
|
|
|
N.M.
|
|
|||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North America
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
International
|
28.4
|
|
|
—
|
|
|
28.4
|
|
|
N.M.
|
|
|
28.4
|
|
|
N.M.
|
|
||||
|
Total Net Sales
|
$
|
1,914.3
|
|
|
$
|
1,941.0
|
|
|
$
|
(26.7
|
)
|
|
(0.2
|
)%
|
|
$
|
94.5
|
|
|
(51.9
|
)%
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||||
|
Gross profit
|
$
|
1,416.9
|
|
|
$
|
1,246.5
|
|
|
$
|
1,272.7
|
|
|
$
|
170.4
|
|
|
$
|
(26.2
|
)
|
|
Percentage of net sales
|
60.7
|
%
|
|
65.1
|
%
|
|
65.6
|
%
|
|
(4.4
|
)%
|
|
(0.5
|
)%
|
|||||
|
•
|
the inclusion of gross profit from the Elizabeth Arden Acquisition, which increased gross profit by $222.2 million, however decreased gross profit as a percentage of net sales by 2.4 percentage points;
|
|
•
|
favorable volume, which increased gross profit by $25.8 million, with no impact on gross profit as a percentage of net sales; and
|
|
•
|
the favorable impact in 2016 related to the portion of the 2015 pension lump sum settlement charge recorded in the fourth quarter of 2015 within cost of sales in the amount of $10.5 million, which did not recur in 2016 and increased gross profit as a percentage of net sales by 0.3 percentage points;
|
|
•
|
unfavorable foreign currency fluctuations, which decreased gross profit by $38.7 million and decreased gross profit as a percentage of net sales by 1.0 percentage point;
|
|
•
|
higher promotional allowances, which decreased gross profit by $23.8 million and decreased gross profit as a percentage of net sales by 0.6 percentage points;
|
|
•
|
additional inventory costs as a result of the recognition of an increase in the fair value of inventory acquired in the Elizabeth Arden Acquisition, which reduced gross profit by $20.7 million and reduced gross profit as a percentage of net sales by 0.5 percentage points; and
|
|
•
|
unfavorable product mix, which decreased gross profit by $17.7 million and decreased gross profit as a percentage of net sales by 0.5 percentage points.
|
|
•
|
unfavorable foreign currency fluctuations, which reduced gross profit by $90.0 million and reduced gross profit as a percentage of net sales by 0.5 percentage points;
|
|
•
|
the unfavorable impact of a portion of the 2015 pension lump sum settlement charge recorded in the fourth quarter of 2015 within cost of sales in the amount of $10.5 million, which decreased gross profit by as a percentage of net sales by 0.6 percentage points.
|
|
•
|
the effects of the favorable sales returns accrual adjustments made in 2015 and 2014, due to lower expected discontinued products in the future related to the Company's strategy to focus on fewer, bigger and better innovations, which 2014 adjustment was $4.1 million more favorable than the 2015 adjustment, and which had no impact on gross profit as a percentage of net sales;
|
|
•
|
favorable volume, which increased gross profit by $67.8 million and increased gross profit as a percentage of net sales by 0.2 percentage points; and
|
|
•
|
lower manufacturing and freight costs as a result of supply chain cost reduction initiatives, which increased gross profit by $9.5 million and increased gross profit as a percentage of net sales by 0.5 percentage points.
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||||
|
SG&A expenses
|
$
|
1,161.0
|
|
|
$
|
1,002.5
|
|
|
$
|
1,009.5
|
|
|
$
|
158.5
|
|
|
$
|
(7.0
|
)
|
|
•
|
the inclusion of SG&A expenses in the Elizabeth Arden segment as a result of the Elizabeth Arden Acquisition, commencing on and after the Elizabeth Arden Acquisition Date, which contributed
$184.2 million
to the increase in SG&A expenses; and
|
|
•
|
$6.5 million of higher general and administrative expenses in 2016, primarily due to higher compensation due to changes in senior executive management, higher professional and legal fees and a total of $6.5 million in gains recognized in 2015 related to the sales of certain non-core assets, partially offset by $10.2 million of charges recognized in 2015 related to a pension lump sum settlement recorded as a component of SG&A expense and lower non-restructuring severance;
|
|
•
|
$19.8 million of favorable FX impacts; and
|
|
•
|
a $24.3 million decrease in brand support expenses for lower performing brands, primarily within the Consumer segment.
|
|
•
|
$72.2 million of favorable impact due to foreign currency fluctuations in 2015;
|
|
•
|
$16.2 million of higher brand support expenses for the Company's brands within the Consumer and Professional segments in
2015
; and
|
|
•
|
$49.3 million of higher general and administrative expenses in 2015, primarily due to:
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||||
|
Acquisition Costs
|
$
|
21.5
|
|
|
$
|
5.9
|
|
|
$
|
0.5
|
|
|
$
|
15.6
|
|
|
$
|
5.4
|
|
|
Integration Costs
|
21.7
|
|
|
2.1
|
|
|
5.9
|
|
|
19.6
|
|
|
(3.8
|
)
|
|||||
|
Total acquisition and integration costs
|
$
|
43.2
|
|
|
$
|
8.0
|
|
|
$
|
6.4
|
|
|
$
|
35.2
|
|
|
$
|
1.6
|
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||||
|
Restructuring charges and other, net
|
$
|
34.0
|
|
|
$
|
10.5
|
|
|
$
|
21.3
|
|
|
$
|
23.5
|
|
|
$
|
(10.8
|
)
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||||
|
Interest expense
|
$
|
105.2
|
|
|
$
|
83.3
|
|
|
$
|
84.4
|
|
|
$
|
21.9
|
|
|
$
|
(1.1
|
)
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||||
|
Loss on early extinguishment of debt
|
$
|
16.9
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
16.9
|
|
|
$
|
(2.0
|
)
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||||
|
Foreign currency losses (gains), net
|
$
|
18.5
|
|
|
$
|
15.7
|
|
|
$
|
25.0
|
|
|
$
|
2.8
|
|
|
$
|
(9.3
|
)
|
|
•
|
a $2.1 million gain in 2016, compared to a $3.8 million gain in 2015 related to the Company’s foreign currency forward exchange contracts; and
|
|
•
|
the net unfavorable impact of the revaluation of certain U.S. Dollar denominated intercompany payables and foreign currency denominated receivables.
|
|
•
|
a $6.0 million foreign currency loss recognized in 2014 as a result of the re-measurement of Revlon Venezuela's balance sheet, as compared to a $1.9 million foreign currency loss recognized in 2015;
|
|
•
|
a $3.8 million gain in 2015, compared to a $0.5 million gain in 2014, related to the Company's foreign currency forward exchange contracts; and
|
|
•
|
the favorable impact of the revaluation of certain U.S. Dollar and foreign currency denominated intercompany payables during 2015, as compared to 2014.
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||||
|
Provision for income taxes
|
$
|
25.5
|
|
|
$
|
51.4
|
|
|
$
|
77.8
|
|
|
$
|
(25.9
|
)
|
|
$
|
(26.4
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net cash provided by operating activities
|
$
|
116.9
|
|
|
$
|
155.3
|
|
|
$
|
174.0
|
|
|
Net cash used in investing activities
|
(1,087.5
|
)
|
|
(83.8
|
)
|
|
(52.1
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
833.1
|
|
|
(12.1
|
)
|
|
(75.1
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(2.6
|
)
|
|
(7.8
|
)
|
|
(15.6
|
)
|
|||
|
•
|
cash proceeds received in connection with the 2016 Term Loan Facility, in the aggregate principal amount of
$1,800.0 million
, or
$1,791.0 million
, net of discounts; and
|
|
•
|
cash proceeds received in connection with issuance of the 6.25% Senior Notes, in the aggregate principal amount of
$450.0 million
;
|
|
•
|
$658.6 million
of cash used to repay all of the aggregate principal balance outstanding under Products Corporation’s 2011 Term Loan;
|
|
•
|
$651.4 million
of cash used to repay all of the aggregate principal balance outstanding under Products Corporation’s Old Acquisition Term Loan;
|
|
•
|
(i) $45.0 million of fees paid in connection with completing the 2016 Term Loan Facility; (ii) $5.7 million of fees paid in connection with completing the 2016 Revolving Credit Facility; and (iii) $10.9 million of fees paid in connection with issuing Products Corporation's 6.25% Senior Notes;
|
|
•
|
a
$23.2 million
required excess cash flow prepayment made under the Old Term Loan Facility, as discussed below; and
|
|
•
|
$2.7 million
utilized for the repurchase of shares from a former executive.
|
|
•
|
a $24.6 million required excess cash flow prepayment made under the Old Term Loan Facility; and
|
|
•
|
$6.8 million of scheduled amortization payments on the Old Acquisition Term Loan;
|
|
•
|
$23.0 million increase in short-term borrowings and overdrafts.
|
|
•
|
the repayment in May 2014 of the $58.4 million aggregate principal amount outstanding of the Non-Contributed Loan;
|
|
•
|
$7.0 million of scheduled amortization payments on the Old Acquisition Term Loan;
|
|
•
|
$4.7 million decrease in short-term borrowings and overdrafts; and
|
|
•
|
the payment of $1.8 million of financing costs primarily related to a February 2014 amendment to the Old Term Loan Facility.
|
|
Period
|
|
Optional Redemption Premium Percentage
|
|
|
2019
|
|
104.688
|
%
|
|
2020
|
|
103.125
|
%
|
|
2021
|
|
101.563
|
%
|
|
2022 and thereafter
|
|
100.000
|
%
|
|
Year
|
|
Percentage
|
|
|
2017
|
|
102.875
|
%
|
|
2018
|
|
101.438
|
%
|
|
2019 and thereafter
|
|
100.000
|
%
|
|
•
|
incur or guarantee additional indebtedness (“Limitation on Debt”);
|
|
•
|
pay dividends, make repayments on indebtedness that is subordinated in right of payment to the 5.75% Senior Notes and make other “restricted payments” (“Limitation on Restricted Payments”);
|
|
•
|
make certain investments;
|
|
•
|
create liens on their assets to secure debt;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
merge, consolidate or amalgamate with another company (“Successor Company”);
|
|
•
|
transfer and sell assets (“Limitation on Asset Sales”); and
|
|
•
|
permit restrictions on the payment of dividends by Products Corporation’s subsidiaries (“Limitation on Dividends from Subsidiaries”).
|
|
|
|
Payments Due by Period
(dollars in millions) |
||||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
4-5 years
|
|
After 5 years
|
||||||||||
|
Long-term debt, including current portion
(a)
|
|
$
|
2,746.0
|
|
|
$
|
18.1
|
|
|
$
|
36.2
|
|
|
$
|
536.2
|
|
|
$
|
2,155.5
|
|
|
Interest on long-term debt
(b)
|
|
865.8
|
|
|
141.1
|
|
|
268.3
|
|
|
248.6
|
|
|
207.8
|
|
|||||
|
Capital lease obligations
|
|
3.5
|
|
|
1.9
|
|
|
1.5
|
|
|
0.1
|
|
|
—
|
|
|||||
|
Operating leases
(c)
|
|
216.0
|
|
|
38.9
|
|
|
64.7
|
|
|
41.8
|
|
|
70.6
|
|
|||||
|
Purchase obligations
(d)
|
|
287.5
|
|
|
252.2
|
|
|
22.5
|
|
|
10.9
|
|
|
1.9
|
|
|||||
|
Other long-term obligations
(e)
|
|
77.4
|
|
|
49.4
|
|
|
17.5
|
|
|
5.9
|
|
|
4.6
|
|
|||||
|
Total contractual obligations
|
|
$
|
4,196.2
|
|
|
$
|
501.6
|
|
|
$
|
410.7
|
|
|
$
|
843.5
|
|
|
$
|
2,440.4
|
|
|
(a)
|
Consists primarily of (i) the $1,795.5 million aggregate principal amount outstanding under the 2016 Term Loan Facility as of December 31, 2016; (ii) the $450.0 million aggregate principal amount outstanding under the 6.25% Senior Notes as of December 31, 2016; and (iii) the $500.0 million aggregate principal amount outstanding under the 5.75% Senior Notes as of December 31, 2016.
|
|
(b)
|
Consists of interest through the respective maturity dates on the outstanding debt discussed in (a) above; based on interest rates under such debt agreements as of December 31, 2016.
|
|
(c)
|
Included in the obligations for operating leases as of December 31, 2016 is the lease for the Company's headquarters in New York City, which includes minimum lease payments in the aggregate of approximately $70 million over the 15-year term; a leased distribution and office facility in Roanoke, Virginia; and a leased warehouse and returns processing facility in Salem, Virginia. The Company acquired these facilities in Virginia as part of the Elizabeth Arden Acquisition.
|
|
(d)
|
Consists of purchase commitments for finished goods, raw materials, components, minimum royalty guarantees and services pursuant to enforceable and legally binding obligations which include all significant terms, including fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transactions.
|
|
(e)
|
Consists primarily of media and advertising contracts, pension funding obligations (amount due within one year only, as subsequent pension funding obligation amounts cannot be reasonably estimated since the return on pension assets in future periods, as well as
|
|
|
|
Effect of
|
|
Effect of
|
||||||||||||
|
|
|
25 basis points increase
|
|
25 basis points decrease
|
||||||||||||
|
|
|
Net periodic benefit costs
|
|
Projected pension benefit obligation
|
|
Net periodic benefit costs
|
|
Projected pension benefit obligation
|
||||||||
|
Discount rate
|
|
$
|
0.1
|
|
|
$
|
(16.1
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
16.9
|
|
|
Expected long-term rate of return
|
|
(1.3
|
)
|
|
—
|
|
|
1.0
|
|
|
—
|
|
||||
|
|
U.S.
Plans
|
|
International
Plans
|
||
|
Interest cost on projected benefit obligation
|
3.23
|
%
|
|
2.34
|
%
|
|
Service cost
|
4.53
|
%
|
|
0.69
|
%
|
|
Interest cost on service cost
|
4.07
|
%
|
|
0.51
|
%
|
|
Consolidated Balance Sheet
|
|
Total as reported at 12/31/2015
|
|
Adjustment
|
|
Total as adjusted at 12/31/2015
|
||||||
|
Deferred income taxes - current
|
|
$
|
58.0
|
|
|
$
|
(58.0
|
)
|
|
$
|
—
|
|
|
Deferred income taxes - noncurrent
|
|
40.3
|
|
|
31.0
|
|
|
71.3
|
|
|||
|
Other long-term liabilities
|
|
97.8
|
|
|
(27.0
|
)
|
|
70.8
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
Total as reported at 12/31/2015
|
|
Adjustment
|
|
Total as adjusted at 12/31/2015
|
||||||
|
Increase in prepaid expense and other current assets
|
|
$
|
(20.5
|
)
|
|
$
|
7.1
|
|
|
$
|
(13.4
|
)
|
|
Increase in accrued expenses and other current liabilities
|
|
7.3
|
|
|
—
|
|
|
7.3
|
|
|||
|
Increase in other, net
|
|
6.6
|
|
|
(7.1
|
)
|
|
(0.5
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Cash Flows
|
|
Total as reported at 12/31/2014
|
|
Adjustment
|
|
Total as adjusted at 12/31/2014
|
||||||
|
Increase in prepaid expense and other current assets
|
|
$
|
15.2
|
|
|
$
|
(7.2
|
)
|
|
$
|
8.0
|
|
|
Decrease in accrued expenses and other current liabilities
|
|
(22.2
|
)
|
|
(0.1
|
)
|
|
(22.3
|
)
|
|||
|
Increase in other, net
|
|
1.1
|
|
|
7.3
|
|
|
8.4
|
|
|||
|
Consolidated Balance Sheet
|
|
Total as reported at 12/31/2015
|
|
Adjustment
|
|
Total as adjusted at 12/31/2015
|
||||||
|
Long-Term Debt
|
|
$
|
1,803.7
|
|
|
$
|
(20.0
|
)
|
|
$
|
1,783.7
|
|
|
Other Assets
|
|
104.1
|
|
|
(20.0
|
)
|
|
84.1
|
|
|||
|
|
Expected Maturity Date for the Year Ended December 31,
|
|
|
|||||||||||||||||||||||||||||
|
|
(dollars in millions, except for rate information)
|
|
|
|||||||||||||||||||||||||||||
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
|
Fair Value December 31, 2016
|
||||||||||||||||
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Short-term variable rate (third-party - various currencies)
|
|
$
|
8.7
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8.7
|
|
|
$
|
8.7
|
|
||||||||||
|
Average interest rate
(a)
|
|
3.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Short-term fixed rate (third party - EUR)
|
|
$
|
2.1
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2.1
|
|
|
$
|
2.1
|
|
||||||||||
|
Average interest rate
|
|
11.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Long-term fixed rate (third party - USD)
|
|
|
|
|
|
|
|
|
|
$
|
500.0
|
|
|
$
|
450.0
|
|
|
$
|
950.0
|
|
|
$
|
956.9
|
|
||||||||
|
Average interest rate
|
|
|
|
|
|
|
|
|
|
5.75
|
%
|
|
6.25
|
%
|
|
|
|
|
||||||||||||||
|
Long-term fixed rate (third party - EUR)
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
||||||||||
|
Long-term variable rate (third party - USD)
(b)
|
|
$
|
18.0
|
|
|
$
|
18.0
|
|
|
$
|
18.0
|
|
|
$
|
18.0
|
|
|
$
|
18.0
|
|
|
$
|
1,705.5
|
|
|
$
|
1,795.5
|
|
|
$
|
1,813.5
|
|
|
Average interest rate
(a)(c)
|
|
4.7
|
%
|
|
5.4
|
%
|
|
5.5
|
%
|
|
5.6
|
%
|
|
5.7
|
%
|
|
5.8
|
%
|
|
|
|
|
||||||||||
|
Total debt
|
|
$
|
28.9
|
|
|
$
|
18.1
|
|
|
$
|
18.1
|
|
|
$
|
18.1
|
|
|
$
|
518.1
|
|
|
$
|
2,155.5
|
|
|
$
|
2,756.8
|
|
|
$
|
2,781.7
|
|
|
(a)
|
Weighted average variable rates are based upon implied forward rates from the U.S. Dollar LIBOR and Euribor yield curves at
December 31, 2016
.
|
|
(b)
|
Includes total quarterly amortization payments required within each year under the 2016 Term Loan Facility.
|
|
(c)
|
At
December 31, 2016
, the 2016 Term Loan Facility bears interest at the Eurodollar Rate (as defined in the 2016 Term Loan Agreement) plus 3.50% per annum (with the Eurodollar Rate not to be less than 0.75%). See Note 11, "Long-Term Debt," to the Consolidated Financial Statements in this Form 10-K.
|
|
Forward Contracts (“FC”)
|
|
Average Contractual Rate
$/FC
|
|
U.S. Dollar Equivalent Notional Amount
|
|
Contract Value
December 31, 2016
|
|
Asset (Liability) Fair Value December 31, 2016
|
||||||
|
Sell Canadian Dollars/Buy USD
|
|
0.7525
|
|
19.1
|
|
|
19.3
|
|
|
0.2
|
|
|||
|
Sell British Pound/Buy USD
|
|
1.3154
|
|
14.4
|
|
|
15.3
|
|
|
0.9
|
|
|||
|
Sell Australian Dollars/Buy USD
|
|
0.7345
|
|
13.5
|
|
|
13.9
|
|
|
0.4
|
|
|||
|
Buy Mexican Peso/Sell USD
|
|
0.0518
|
|
8.2
|
|
|
7.5
|
|
|
(0.7
|
)
|
|||
|
Sell USD/Buy Swiss Franc
|
|
1.0190
|
|
5.9
|
|
|
5.8
|
|
|
(0.1
|
)
|
|||
|
Sell Euro/Buy USD
|
|
1.1025
|
|
5.7
|
|
|
5.9
|
|
|
0.2
|
|
|||
|
Sell Japanese Yen/Buy USD
|
|
0.0096
|
|
4.8
|
|
|
5.3
|
|
|
0.5
|
|
|||
|
Sell South African Rand/Buy USD
|
|
0.0684
|
|
3.6
|
|
|
3.4
|
|
|
(0.2
|
)
|
|||
|
Buy Australian Dollars/Sell NZ dollars
|
|
1.0608
|
|
2.7
|
|
|
2.7
|
|
|
—
|
|
|||
|
Sell New Zealand Dollars/Buy USD
|
|
0.7041
|
|
1.7
|
|
|
1.7
|
|
|
—
|
|
|||
|
Total forward contracts
|
|
|
|
$
|
79.6
|
|
|
$
|
80.8
|
|
|
$
|
1.2
|
|
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of its assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of its financial statements in accordance with generally accepted accounting principles, and that its receipts and expenditures are being made only in accordance with authorizations of its management and directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on its financial statements.
|
|
(i)
|
the Company's future financial performance and/or sales growth, including, without limitation, the Company's anticipation of achieving growth through opportunities presented by the combined Company's expanded sales channels and geographies, a broadened product portfolio and cost synergy opportunities;
|
|
(ii)
|
the effect on sales of decreased consumer spending in response to weak economic conditions or weakness in the consumption of beauty care products in the Consumer, Elizabeth Arden, Professional and/or Other segments; adverse changes in foreign currency exchange rates, foreign currency controls and/or government-mandated pricing controls; decreased sales of the Company’s products as a result of increased competitive activities by the Company’s competitors and/or decreased performance by third party suppliers, changes in consumer purchasing habits, including with respect to retailer preferences and/or among sales channels; inventory management by the Company's customers; space reconfigurations or reductions in display space by the Company's customers; changes in pricing, marketing, advertising and/or promotional strategies by the Company's customers; less than anticipated results from the Company’s existing or new products or from its advertising, promotional, pricing and/or marketing plans; or if the Company’s expenses, including, without limitation, for pension expense under its benefit plans, acquisition and acquisition-related integration costs, costs related to the Company’s synergy and integration programs in connection with the Elizabeth Arden Acquisition, restructuring costs, costs related to litigation, advertising, promotional and marketing activities, or for sales returns related to any reduction of space by the Company's customers, product discontinuances or otherwise, exceed the anticipated level of expenses;
|
|
(iii)
|
the Company's belief that the continued execution of its business strategy could include taking advantage of additional opportunities to reposition, repackage or reformulate one or more brands or product lines, launching additional new products, acquiring businesses or brands (including through licensing transactions, if any), divesting or discontinuing non-core business lines (which may include exiting certain territories), further refining its approach to retail merchandising and/or taking further actions to optimize its manufacturing, sourcing and organizational size and structure, including optimizing the Colomer Acquisition, the CBB Acquisition, the Cutex International Acquisition (including the Company's belief that such acquisition enhances and complements the Company's existing brand portfolio of nail care products) and/or the Elizabeth Arden Acquisition, any of which, the intended purpose of which would be to create value through improving the Company's financial performance, could result in the Company making investments and/or recognizing charges related to executing against such opportunities, which activities may be funded with cash on hand, funds available under the 2016 Revolving Credit Facility and/or other permitted additional sources of capital, which actions could increase the Company’s total debt;
|
|
(iv)
|
the Company’s belief that it is building a combined organization that is entrepreneurial, agile and boldly creative, with a passion for beauty, that it has strategic brand builders developing a diverse portfolio of iconic brands that delight consumers around the world wherever and however they shop for beauty and that it strives to be an ethical company that values inclusive leadership and is committed to sustainable and responsible growth and the Company’s belief in its strategy that is based on three key pillars: (a) strengthening our portfolio of brands
by:
continuing to develop the leadership and aspiration for our flagship brands; Revlon, Elizabeth Arden and Almay; continuing to develop our product offerings across beauty segments with a focus on large and/or fast growing categories; leveraging our creativity, insights and agility to accelerate innovation to develop trend-relevant and first-of-its kind beauty solutions; delighting our customers with high performing products, superior services and unique experiences that exceed their expectations; and continuing to communicate our brand's heritage, expertise and purpose to create authentic, meaningful and lasting connections with consumers of all ages; (b) strategically expanding consumer's access to our brands by: taking steps to ensure that consumers have real-time access to our brands wherever and however they shop for beauty; strengthening and diversifying our channels, especially direct to consumer; accelerating our development in high-growth channels, with a focus on specialty e-commerce and m-commerce; continuing to win in traditional channels (including mass, drug, selective and department stores) and expanding our combined reach into travel retail; and strengthening our position in the U.S., to ensure our growth base, and expanding into untapped geographic regions, with a focus on growth in Asia; and (c) developing a cost structure that fuels investment in our brands by: growing profitably and improving its operating performance; aligning strategic investments behind the biggest growth opportunities and innovation that differentiates our brands; continuing to improve our category mix by shifting toward higher gross margin categories (e.g., skin care and fragrance); reducing product returns, markdowns and inventory levels; and optimizing resource allocation;
|
|
(v)
|
the Company’s belief and expectations that: (A) its new brand-centric organization structure is designed to advance the Company’s pursuit of its business strategy; (B) its global brand team structure is designed to optimize and focus on building brand equity and delighting and winning with beauty consumers; and (C) its regional structure is designed to ensure that the Company benefits from its broad commercial expertise in the local countries within each region and continues to develop strategic customer relationships in the local countries;
|
|
(vi)
|
the effect of restructuring activities, restructuring costs and charges, the timing of restructuring payments and the benefits from such activities; including, without limitation, the Company’s expectation (a) that the 2015 Efficiency Program will drive certain organizational efficiencies across the Company's Consumer and Professional segments and reduce general and administrative expenses within the Consumer and Professional segments; (b) that the Company will recognize a total of approximately
$12.2 million
of restructuring and related charges for the 2015 Efficiency Program by the end of 2017; (c) that cash payments related to the 2015 Efficiency Program will total approximately
$12 million
, including
$0.2 million
for capital expenditures (which capital expenditures are excluded from total restructuring and related charges expected to be recognized for the 2015 Efficiency Program), of which
$3.3 million
was paid in 2016, with the remaining balance expected to be paid in 2017; and (d) that annualized cost reductions from the 2015 Efficiency Program in 2017 and thereafter are expected to be approximately
$10 million
;
|
|
(vii)
|
the Company’s expectation that operating revenues, cash on hand and funds available for borrowing under Products Corporation's 2016 Revolving Credit Facility and other permitted lines of credit will be sufficient to enable the Company to cover its operating expenses for 2017, including the cash requirements referred to in item (ix) below, and the Company's beliefs that (a) the cash generated by its domestic operations and availability under the 2016 Revolving Credit Facility and other permitted lines of credit should be sufficient to meet its domestic liquidity needs for at least the next 12 months, and (b) restrictions and/or taxes on repatriation of foreign earnings will not have a material effect on the Company's liquidity during such period;
|
|
(viii)
|
the Company’s expected principal sources of funds, including operating revenues, cash on hand and funds available for borrowing under Products Corporation's 2016 Revolving Credit Facility and other permitted lines of credit, as well as the availability of funds from the Company taking certain measures, including, among other things, reducing discretionary spending;
|
|
(ix)
|
the Company's expected principal uses of funds, including amounts required for the payment of operating expenses, including expenses in connection with the continued execution of the Company’s business strategy; payments in connection with the Company’s synergy and integration programs related to the Elizabeth Arden Acquisition (including, without limitation, for the EA Integration Restructuring Program); payments in connection with the Company's purchases of permanent wall displays; capital expenditure requirements; debt service payments and costs; cash tax payments; pension and other post-retirement benefit plan contributions; payments in connection with the Company's restructuring programs; business and/or brand acquisitions (including, without limitation, through licensing transactions, if any); severance not otherwise included in the Company’s restructuring programs; debt and/or equity repurchases, if any; costs related to litigation; and payments in connection with discontinuing non-core business lines and/or exiting and/or entering certain territories and/or channels of trade (including, without limitation, that the Company may also, from time to time, seek to retire or purchase its outstanding debt obligations and/or equity in open market purchases, block trades, privately negotiated purchase transactions or otherwise and may seek to refinance some or all of its indebtedness based upon market conditions and that any such retirement or purchase of debt and/or equity may be funded with operating cash flows of the business or other sources and will depend upon prevailing market conditions, liquidity requirements, contractual restrictions and other factors, and the amounts involved may be material); and its estimates of the amount and timing of such operating and other expenses;
|
|
(x)
|
matters concerning the Company's market-risk sensitive instruments, including that any risk of loss under its derivative instruments arising from any non-performance by any of the counterparties is remote;
|
|
(xi)
|
the Company's expectation to efficiently manage its working capital, including, among other things, initiatives intended to optimize inventory levels over time; centralized procurement to secure discounts and efficiencies; prudent management of trade receivables and accounts payable; and controls on general and administrative spending; and the Company’s belief that in the ordinary course of business, its source or use of cash from operating activities may vary on a quarterly basis as a result of a number of factors, including the timing of working capital flows;
|
|
(xii)
|
the Company’s expectations regarding its future net periodic benefit cost for its U.S. and international defined benefit plans;
|
|
(xiii)
|
the Company's expectation that its tax provision and effective tax rate in any individual quarter and year-to-date period will vary and may not be indicative of the Company's tax provision and effective tax rate for the full year and its belief that it is reasonably possible that its unrecognized tax benefits during 2017 will decrease by approximately
$9.6 million
due to the resolution of audits and the expiration of statutes of limitation;
|
|
(xiv)
|
the Company belief the allegations contained in the Second Consolidated Amended Class Action Complaint are without merit and its plans to vigorously defend against them and its belief that the outcome of all pending legal proceedings in the aggregate is not reasonably likely to have a material adverse effect on the Company’s business, prospects, results of operations, financial condition and/or cash flows, but that in light of the uncertainties involved in legal proceedings generally, the ultimate outcome of a particular matter could be material to the Company’s operating results for a particular period depending on, among other things, the size of the loss or the nature of the liability imposed and the level of the Company’s income for that particular period;
|
|
(xv)
|
certain estimates used by management in estimating the fair value of the assets acquired in the Elizabeth Arden Acquisition and the Cutex International Acquisition; and
|
|
(xvi)
|
the Company's expected benefits and other impacts from the Elizabeth Arden Acquisition, including, without limitation: (a) achieving additional growth through opportunities presented by the combined company’s expanded sales channels and geographies, a broadened product portfolio and cost synergy opportunities; (b) as a result of the EA Integration Restructuring Program, as well as other actions related to integrating the Elizabeth Arden organization into the Company’s business, achieving annualized synergies and cost reductions of approximately $190 million over a multi-year period, with approximately 90% expected to be achieved by the end of 2020; (c) incurring, over a multi-year period, approximately $100 million to $110 million of integration-related capital expenditures and approximately $70 million to $80 million of non-restructuring integration costs related to these actions; and (d) in connection with implementing the EA Integration Restructuring Program: (1) consolidating offices, eliminating certain duplicative activities and streamlining back-office support (which are designed to reduce the Company’s SG&A expenses) and eliminating approximately
350
positions worldwide and (2) recognizing approximately
$65 million
to
$75 million
of the EA Integration Restructuring Charges, consisting of: (i) approximately
$40 million
to
$50 million
of employee-related costs, including severance, retention and other contractual termination benefits; (ii) approximately
$15 million
of lease termination costs; and (iii) approximately
$10 million
of other related charges.
|
|
(i)
|
unanticipated circumstances or results affecting the Company's financial performance and or sales growth, including decreased consumer spending in response to weak economic conditions or weakness in the consumption of beauty care products in the Consumer, Elizabeth Arden, Professional and/or Other segments; adverse changes in foreign currency exchange rates, foreign currency controls and/or government-mandated pricing controls; decreased sales of the Company's products as a result of increased competitive activities by the Company's competitors and/or decreased performance by third party suppliers; changes in consumer preferences, such as reduced consumer demand for the Company's color cosmetics and other current products, including new product launches; changes in consumer purchasing habits, including with respect to retailer preferences and/or among sales channels; lower than expected customer acceptance or consumer acceptance of, or less than anticipated results from, the Company’s existing or new products; higher than expected restructuring costs, acquisition costs and/or acquisition-related integration costs, including, without limitation, synergy and integration program costs and expenses related to the Elizabeth Arden Acquisition; higher than expected pension expense and/or cash contributions under its benefit plans, costs related to litigation, advertising, promotional and/or marketing expenses or lower than expected results from the Company’s advertising, promotional, pricing and/or marketing plans; higher than expected sales returns related to any reduction of space by the Company's customers, product discontinuances or otherwise or decreased sales of the Company’s existing or new products; actions by the Company’s customers, such as inventory management and greater than anticipated space reconfigurations or reductions in display space and/or product discontinuances or a greater than expected impact from pricing, marketing, advertising and/or promotional strategies by the Company's customers; and changes in the competitive environment and actions by the Company's competitors, including, among other things, business combinations, technological breakthroughs, implementation of new pricing strategies, new product offerings, increased advertising, promotional and marketing spending and advertising, promotional and/or marketing successes by competitors;
|
|
(ii)
|
in addition to the items discussed in (i) above, the effects of and changes in economic conditions (such as continued volatility in the financial markets, inflation, monetary conditions and foreign currency fluctuations, foreign currency controls and/or government-mandated pricing controls, as well as in trade, monetary, fiscal and tax policies in international markets) and political conditions (such as military actions and terrorist activities);
|
|
(iii)
|
unanticipated costs or difficulties or delays in completing projects associated with the continued execution of the Company’s business strategy or lower than expected revenues or the inability to create value through improving our financial performance as a result of such strategy, including lower than expected sales, or higher than expected costs, including as may arise from any additional repositioning, repackaging or reformulating of one or more brands or product lines, launching of new product lines, including higher than expected expenses, including for sales returns, for launching its new products, acquiring businesses or brands (including through licensing transactions, if any), divesting or discontinuing non-core business lines (which may include exiting certain territories), further refining its approach to retail merchandising and/or difficulties, delays or increased costs in connection with taking further actions to optimize the Company’s manufacturing, sourcing, supply chain or organizational size and structure, including optimizing the Colomer Acquisition, the CBB Acquisition, the Cutex International Acquisition and/or the Elizabeth Arden Acquisition (including difficulties or delays in and/or the Company’s inability to integrate the Elizabeth Arden business which could result in less than expected cost reductions, more than expected costs to achieve the expected cost reductions or delays in achieving the expected cost reductions and/or less than expected benefits from the EA Integration Restructuring Program, more than expected costs in implementing such program and/or difficulties or delays, in whole or in part, in executing the EA Integration Restructuring Program), as well as the unavailability of cash on hand and/or funds under the 2016 Revolving Credit Facility or from other permitted additional sources of capital to fund such potential activities;
|
|
(iv)
|
(A) difficulties, delays in or less than expected results from the Company’s efforts to build a combined organization that is entrepreneurial, agile and boldly creative with a passion for beauty, having strategic brand builders developing a diverse portfolio of iconic brands that delight consumers around the world wherever and however they shop for beauty and striving to be an ethical company that values inclusive leadership and is committed to sustainable and responsible growth, such as due to, among other things, less than effective product development, less than expected acceptance of its new or existing products by consumers, salon professionals and/or customers, less than expected acceptance of its advertising, promotional, pricing and/or marketing plans and/or brand communication by consumers, salon professionals and/or customers, less than expected investment in advertising, promotional and/or marketing activities or greater than expected competitive investment, less than expected levels of advertising, promotional and/or marketing activities for its new product launches and/or less than expected levels of execution with its customers or higher than expected costs and expenses; and/or (B) difficulties, delays in or less than expected results from the Company’s efforts to strengthen its portfolio of brands, strategically expand consumer's access to the Company’s brands and/or develop a cost structure that fuels investment in the Company’s brands, such as due to less than expected investment behind such activities, less than effective new product development and/or advertising, marketing or promotional programs, less than expected success in expanding geographically, into new channels and/or expanding the Company’s digital capabilities and/or less than expected results from the Company’s efforts to reduce costs, including, without limitation, due to higher than expected sales returns such as those that may be related to actions by the Company’s customers, such as inventory management or greater than anticipated space reconfigurations or reductions in display space;
|
|
(v)
|
difficulties with, delays in and/or the Company’s inability to achieve the benefits expected from its new organization structure, such as difficulties with, delays in and/or the Company’s inability to (A) optimize and focus on building brand equity and delighting and winning with beauty consumers; and/or (B) benefit from its broad commercial expertise in the local countries within each region, continue to develop strategic customer relationships in the local countries and/or optimize global sales and brand presence;
|
|
(vi)
|
difficulties, delays or unanticipated costs or charges or less than expected cost reductions and other benefits resulting from the Company's restructuring activities, such as greater than anticipated costs or charges or less than anticipated cost reductions or other benefits from the 2015 Efficiency Program and/or the EA Integration Restructuring Program and/or the risk that such programs may not satisfy the Company’s objectives;
|
|
(vii)
|
lower than expected operating revenues, cash on hand and/or funds available under the 2016 Revolving Credit Facility and/or other permitted lines of credit or higher than anticipated operating expenses, such as referred to in clause (ix) below, and/or less than anticipated cash generated by the Company's domestic operations or unanticipated restrictions or taxes on repatriation of foreign earnings;
|
|
(viii)
|
the unavailability of funds under Products Corporation's 2016 Revolving Credit Facility or other permitted lines of credit; or from difficulties, delays in or the Company's inability to take other measures, such as reducing discretionary spending;
|
|
(ix)
|
higher than expected operating expenses, sales returns, working capital expenses, integration and/or synergy costs related to the Elizabeth Arden Acquisition, permanent wall display costs, capital expenditures, debt service payments, cash tax payments, cash pension plan contributions, other post-retirement benefit plan contributions and/or net periodic benefit costs for the pension and other post-retirement benefit plans, restructuring costs, (including, without limitation, in connection with implementing the EA Integration Restructuring Program), severance and discontinued operations not otherwise included in the Company’s restructuring programs, debt and/or equity repurchases, costs related to litigation and/or payments in connection with business and/or brand acquisitions (including, without limitation, through licensing transactions, if any), and discontinuing non-core business lines and/or exiting and/or entering certain territories and/or channels of trade;
|
|
(x)
|
interest rate or foreign exchange rate changes affecting the Company and its market-risk sensitive financial instruments and/or difficulties, delays or the inability of the counterparty to perform such transactions;
|
|
(xi)
|
difficulties, delays or the inability of the Company to efficiently manage its cash and working capital;
|
|
(xii)
|
lower than expected returns on pension plan assets and/or lower discount rates, which could result in higher than expected cash contributions, higher net periodic benefit costs and/or less than expected net periodic benefit income;
|
|
(xiii)
|
unexpected significant variances in the Company's tax provision, effective tax rate and/or unrecognized tax benefits;
|
|
(xiv)
|
unanticipated adverse effects on the Company’s business, prospects, results of operations, financial condition and/or cash flows as a result of unexpected developments with respect to the Company's legal proceedings;
|
|
(xv)
|
changes in the fair values of the assets acquired in the Elizabeth Arden Acquisition and/or the Cutex International Acquisition due to, among other things, unanticipated future performance of the acquired licenses and/or other brands; and/or
|
|
(xvi)
|
difficulties with, delays in and/or the Company’s inability to achieve, in whole or in part, or within the expected timeframe the expected benefits from the Elizabeth Arden Acquisition, such as (a) the Company’s or the Elizabeth Arden’s respective businesses experiencing disruptions due to management’s focus on executing the business integration activities and/or due to employee uncertainty during the integration transition period or other factors making it more difficult to maintain relationships with customers, suppliers, employees and other business partner; (b) the Company being unable to successfully implement, in whole or in part, its integration strategies, including the possibility that the expected synergies and cost reductions from the Elizabeth Arden Acquisition will not be realized or will not be realized within the expected time period; (c) difficulties, delays or the inability of the Company to successfully complete the EA Integration Restructuring Program, in whole or in part, which could result in less than expected operating and financial benefits from such actions; (d) difficulties, delays or the inability of the Company to realize, in whole or in part, the anticipated benefits from the EA Integration Restructuring Program, such as difficulties with, delays in or the Company’s inability to generate certain reductions in its SG&A and/or eliminate certain positions; (e) delays in completing the EA Integration Restructuring Program, which could reduce the benefits realized from such activities; (f) higher than anticipated restructuring charges and/or payments in connection with completing the EA Integration Restructuring Program and/or changes in the expected timing of such charges and/or payments; and/or (g) difficulties with, delays in and/or the Company’s inability to achieve, in whole or in part, or within the expected timeframe approximately $190 million of multi-year annualized synergies and cost reductions, such as due to the Company being unable to successfully implement integration strategies and/or changes in the timing of realizing such synergies and cost reductions, such as due to less than anticipated liquidity to fund such activities and/or more than expected capital expenditures, non-restructuring integration costs or other costs to achieve the expected synergies and/or cost reductions.
|
|
(a)
|
List of documents filed as part of this Report:
|
|
|
(1) Consolidated Financial Statements and Reports of Independent Registered Public Accounting Firm included herein: See Index on page F-1.
|
|
|
(2) Financial Statement Schedule: See Index on page F-1.
|
|
|
All other schedules are omitted as they are inapplicable or the required information is furnished in the Company’s Consolidated Financial Statements or the Notes thereto.
|
|
|
(3) List of Exhibits:
|
|
2.
|
Plan of acquisition, reorganization, arrangement, liquidation or succession
|
|
2.1
|
Share Sale and Purchase Agreement, dated as of August 3, 2013, by and among Products Corporation, Beauty Care Professional Products Participations, S.A., Romol Hair & Beauty Group, S.L., Norvo, S.L. and Staubinus España, S.L. (incorporated by reference to Exhibit 2.1 to Revlon’s Current Report on Form 8-K filed with the SEC on August 5, 2013).
|
|
2.2
|
Agreement and Plan of Merger, dated as of June 16, 2016, by and among Revlon, Products Corporation, RR Transaction Corp. and Elizabeth Arden (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K of Revlon filed with the SEC on June 17, 2016 (the "Revlon June 2016 Form 8-K")).
|
|
3.
|
Certificate of Incorporation and By-laws.
|
|
3.1
|
Restated Certificate of Incorporation of Revlon, dated February 25, 2014 (incorporated by reference to Exhibit 3.1 of Revlon's Annual Report on Form 10-K for the fiscal year ended December 31, 2013 filed with the SEC on March 5, 2014).
|
|
3.2
|
Second Amended and Restated By-Laws of Revlon, dated November 3, 2016 (incorporated by reference to Exhibit 3.1 to Revlon’s Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2016 filed with the SEC on November 4, 2016 (the "Revlon Q3 2016 Form 10-Q")).
|
|
4.
|
Instruments Defining the Rights of Security Holders, Including Indentures.
|
|
4.1
|
Indenture, dated as of February 8, 2013, among Products Corporation, certain subsidiaries of Products Corporation as guarantors thereto, and U.S. Bank National Association, as trustee, relating to Products Corporation's 5.75% Senior Notes due 2021 (the “5.75% Senior Notes Indenture”) (incorporated by reference to Exhibit 4.3 to Products Corporation's Quarterly Report on Form 10-Q for the fiscal period ended March 30, 2013 filed with the SEC on April 25, 2013 (the "Products Corporation Q1 2013 Form 10-Q")).
|
|
4.2
|
Form of 5.75% Senior Notes (included in Exhibit 4.1) (incorporated by reference to Exhibit 4.4 to the Products Corporation Q1 2013 Form 10-Q).
|
|
4.3
|
Registration Rights Agreement, dated as of February 8, 2013, among Products Corporation, certain subsidiaries of Products Corporation and Citigroup Global Markets Inc. ("CGMI"), as representative of the several initial purchasers of the 5.75% Senior Notes (incorporated by reference to Exhibit 4.5 to the Products Corporation Q1 2013 Form 10-Q).
|
|
4.4
|
Supplemental Indenture to the 5.75% Senior Notes Indenture, dated as of February 8, 2013, among Products Corporation, Revlon and certain subsidiaries of Products Corporation, as guarantors thereto, and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.6 to the Products Corporation Q1 2013 Form 10-Q).
|
|
4.5
|
Supplemental Indenture to the 5.75% Senior Notes Indenture, dated as of January 21, 2014, among Products Corporation, Revlon and certain subsidiaries of Products Corporation, as guarantors thereto, and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.27 to Products Corporation's Annual Report on Form 10-K for the fiscal year ended December 31, 2013 filed with the SEC on March 5, 2014 (the "Products Corporation 2013 Form 10-K")).
|
|
4.6
|
Third Supplemental Indenture to the 5.75% Senior Notes Indenture, dated as of January 14, 2015, among Realistic Roux Professional Products Inc., Products Corporation, the Guarantors defined in the 5.75% Senior Notes Indenture, and U.S Bank National Association (incorporated by reference to Exhibit 10.1 to Products Corporation's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2015, filed with the SEC on July 29, 2015 (the "Products Corporation Q2 2015 Form 10-Q")).
|
|
4.7
|
Fourth Supplemental Indenture to the 5.75% Senior Notes Indenture, dated as of May 8, 2015, among RML, LLC, Products Corporation, the Guarantors defined in the 5.75% Senior Notes Indenture, and U.S Bank National Association (incorporated by reference to Exhibit 10.2 to the Products Corporation Q2 2015 Form 10-Q).
|
|
4.8
|
Escrow Agreement for the 6.25% Senior Notes, dated as of August 4, 2016, by and among Revlon Escrow Corporation ("Escrow Corp."), U.S. Bank National Association, as trustee, and Citibank, N.A., as escrow agent (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Revlon filed with the SEC on August 5, 2016 (the "Revlon August 2016 Form 8-K")).
|
|
4.9
|
Indenture for the 6.25% Senior Notes, dated as of August 4, 2016 (the "6.25% Senior Notes Indenture"), by and between Escrow Corp. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Revlon August 2016 Form 8-K).
|
|
4.10
|
Registration Rights Agreement, dated as of August 4, 2016, by and among Escrow Corp, Merrill Lynch, Pierce, Fenner & Smith Incorporated ("Merrill Lynch") and CGMI as representatives of the initial purchasers (incorporated by reference to Exhibit 4.3 to the Revlon August 2016 Form 8-K).
|
|
4.11
|
First Supplemental Indenture to the 6.25% Senior Notes Indenture, dated as of September 7, 2016, by and among Products Corporation, the guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Revlon filed with the SEC on September 9, 2016 (the "Revlon September 2016 Form 8-K")).
|
|
4.12
|
Joinder Agreement to the Registration Rights Agreement, dated as of September 7, 2016, by and among Products Corporation, the guarantors party thereto and Merrill Lynch and CGMI, as representatives of the initial purchasers (incorporated by reference to Exhibit 4.2 to the Revlon September 2016 Form 8-K).
|
|
4.13
|
Term Loan Agreement, dated as of September 7, 2016, by and among Products Corporation, Revlon (solely for the purposes set forth therein), certain lenders party thereto and Citibank, N.A., as administrative agent and collateral agent (incorporated by reference to Exhibit 10.1 to the Revlon September 2016 Form 8-K).
|
|
4.14
|
Asset-Based Revolving Credit Agreement, dated as of September 7, 2016, by and among Products Corporation, certain local borrowing subsidiaries from time to time party thereto, Revlon (solely for the purposes set forth therein), certain lenders and issuing lenders party thereto and Citibank, N.A., as administrative agent, collateral agent, issuing lender and swingline lender (incorporated by reference to Exhibit 10.2 to the Revlon September 2016 Form 8-K).
|
|
4.15
|
Term Loan Guarantee and Collateral Agreement, dated as of September 7, 2016, made by each of the signatories thereto in favor of Citibank, N.A., as collateral agent, for the benefit of the secured parties under the 2016 Term Loan Agreement (incorporated by reference to Exhibit 10.3 to the Revlon September 2016 Form 8-K).
|
|
4.16
|
Holdings Term Loan Guarantee and Pledge Agreement, dated as of September 7, 2016, made by Revlon in favor of Citibank, N.A., as collateral agent, for the benefit of the secured parties under the 2016 Term Loan Agreement (incorporated by reference to Exhibit 10.4 to the Revlon September 2016 Form 8-K).
|
|
4.17
|
ABL Guarantee and Collateral Agreement, dated as of September 7, 2016, made by each of the signatories thereto in favor of Citibank, N.A., as collateral agent, for the benefit of the secured parties under the 2016 Asset-Based Revolving Credit Agreement (incorporated by reference to Exhibit 10.5 to the Revlon September 2016 Form 8-K).
|
|
4.18
|
Holdings ABL Guarantee and Pledge Agreement, dated as of September 7, 2016, made by Revlon in favor of Citibank, N.A., as collateral agent, for the benefit of the secured parties under the 2016 Asset-Based Revolving Credit Agreement (incorporated by reference to Exhibit 10.6 to the Revlon September 2016 Form 8-K).
|
|
4.19
|
ABL Intercreditor Agreement, dated as of September 7, 2016, among Citibank, N.A., as ABL Agent, Citibank, N.A., as Initial Term Loan Agent, Revlon, Products Corporation, each subsidiary listed therein or that becomes a party thereto and each Other Term Loan Agent from time to time party thereto (incorporated by reference to Exhibit 10.7 to the Revlon September 2016 Form 8-K).
|
|
10.
|
Material Contracts.
|
|
10.1
|
Tax Sharing Agreement, dated as of June 24, 1992, among MacAndrews & Forbes, Revlon, Products Corporation and certain subsidiaries of Products Corporation, as amended and restated as of January 1, 2001 (incorporated by reference to Exhibit 10.2 to Products Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2001 filed with the SEC on February 25, 2002).
|
|
10.2
|
Tax Sharing Agreement, dated as of March 26, 2004, by and among Revlon, Products Corporation and certain subsidiaries of Products Corporation (incorporated by reference to Exhibit 10.25 to Products Corporation’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2004 filed with the SEC on May 17, 2004).
|
|
10.3
|
Employment Agreement, dated as of March 27, 2016, by and among Revlon, Products Corporation and Fabian T. Garcia (incorporated by reference to Exhibit 10.1 to Revlon's Current Report on Form 8-K filed with the SEC on March 28, 2016 (the "Revlon March 2016 Form 8-K")).
|
|
10.4
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.2 to the Revlon March 2016 Form 8-K).
|
|
10.5
|
Employment Agreement, dated as of April 12, 2016, by and among Revlon, Products Corporation and Juan R. Figuereo (incorporated by reference to Exhibit 10.1 to Revlon's Current Report on Form 8-K filed with the SEC on April 12, 2016).
|
|
10.6
|
Consulting Agreement by and among Revlon, Products Corporation and E. Scott Beattie, dated as of November 3, 2016 (incorporated by reference to Exhibit 10.1 to the Revlon Q3 2016 Form 10-Q).
|
|
10.7
|
Restricted Stock Unit Agreement between Revlon and E. Scott Beattie, dated November 3, 2016 (incorporated by reference to Exhibit 10.2 to the Revlon Q3 2016 Form 10-Q).
|
|
10.8
|
Employment Agreement, dated as of October 9, 2014, by and among Revlon, Products Corporation and Gianni Pieraccioni (incorporated by reference to Exhibit 10.11 to Revlon's Annual Report on Form 10-K for the fiscal year ended December 31, 2014 filed with the SEC on March 12, 2015 (the "Revlon 2014 Form 10-K")).
|
|
10.9
|
First Amendment to Employment Agreement by and among Revlon, Products Corporation and Gianni Pieraccioni, dated as of February 26, 2016 (incorporated by reference to Exhibit 10.7 to Revlon’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015 filed with the SEC on February 26, 2016).
|
|
10.10
|
Amended and Restated Employment Agreement, dated as of December 12, 2014, by and between Products Corporation and Lorenzo Delpani (incorporated by reference to Exhibit 10.9 to the Revlon 2014 Form 10-K).
|
|
10.11
|
Transition and Separation Agreement and Release dated March 1, 2016 by and among Revlon, Products Corporation and Lorenzo Delpani (incorporated by reference to Exhibit 10.1 to Revlon's Current Report on Form 8-K filed with the SEC on March 4, 2016).
|
|
10.12
|
Amendment, dated April 21, 2016, to the Transition and Separation Agreement and Release by and among Revlon, Products Corporation and Lorenzo Delpani (incorporated by reference to Exhibit 10.1 to Revlon's Current Report on Form 8-K filed with the SEC on April 22, 2016).
|
|
10.13
|
Amended and Restated Employment Agreement, dated as of July 28, 2015, by and among Revlon, Products Corporation and Roberto Simon (incorporated by reference to Exhibit 10.3 to Revlon’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2015 filed with the SEC on July 29, 2015).
|
|
10.14
|
Separation Agreement, dated as of November 3, 2015, by and among Revlon, Products Corporation and Roberto Simon (incorporated by reference to Exhibit 10.1 to Revlon’s Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2015 filed with the SEC on November 4, 2015).
|
|
10.15
|
Fourth Amended and Restated Revlon, Inc. Stock Plan (as amended, the "Stock Plan") (incorporated by reference to Annex A to Revlon’s Definitive Information Statement on Schedule 14C filed with the SEC on July 3, 2014).
|
|
10.16
|
Form of Restricted Stock Agreement under the Stock Plan (incorporated by reference to Exhibit 10.3 to Revlon's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2014 filed with the SEC on October 29, 2014).
|
|
10.17
|
Revlon Amended and Restated Executive Incentive Compensation Plan, dated as of March 24, 2016 (incorporated by reference to Annex D to Revlon's Annual Proxy Statement on Schedule 14A filed with the SEC on April 29, 2016).
|
|
10.18
|
Amended and Restated Revlon Pension Equalization Plan, amended and restated as of December 14, 1998 (the “PEP”) (incorporated by reference to Exhibit 10.15 to Revlon’s Annual Report on Form 10-K for the fiscal year ended December 31, 1998 filed with the SEC on March 3, 1999).
|
|
10.19
|
Amendment to the PEP, dated as of May 28, 2009 (incorporated by reference to Exhibit 10.13 to Revlon's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed with the SEC on February 25, 2010).
|
|
10.20
|
Executive Supplemental Medical Expense Plan Summary, dated July 2000 (incorporated by reference to Exhibit 10.10 to Revlon’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002 filed with the SEC on March 21, 2003).
|
|
10.21
|
Benefit Plans Assumption Agreement, dated as of July 1, 1992, by and among Revlon Holdings, Revlon and Products Corporation (incorporated by reference to Exhibit 10.25 to Products Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1992 filed with the SEC on March 12, 1993).
|
|
10.22
|
Revlon Executive Severance Pay Plan (incorporated by reference to Exhibit 10.2 to Revlon’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2009 filed with the SEC on April 30, 2009).
|
|
10.23
|
Preferred Stock Repurchase and Warrant Cancellation Agreement, dated June 16, 2016, by and among Revlon, Products Corporation, RR Transaction Corp., Elizabeth Arden, Nightingale Onshore Holdings L.P. and Nightingale Offshore Holdings L.P. (incorporated by reference to Exhibit 10.1 to the Revlon June 2016 Form 8-K).
|
|
21.
|
Subsidiaries.
|
|
*21.1
|
Subsidiaries of Revlon, Inc.
|
|
23.
|
Consents of Experts and Counsel.
|
|
*23.1
|
Consent of KPMG LLP.
|
|
24.
|
Powers of Attorney.
|
|
*24.1
|
Power of Attorney executed by Ronald O. Perelman.
|
|
*24.2
|
Power of Attorney executed by E. Scott Beattie.
|
|
*24.3
|
Power of Attorney executed by Alan S. Bernikow.
|
|
*24.4
|
Power of Attorney executed by Viet D. Dinh.
|
|
*24.5
|
Power of Attorney executed by Meyer Feldberg.
|
|
*24.6
|
Power of Attorney executed by Robert K. Kretzman.
|
|
*24.7
|
Power of Attorney executed by Ceci Kurzman.
|
|
*24.8
|
Power of Attorney executed by Paul Meister.
|
|
*24.9
|
Power of Attorney executed by Tamara Mellon.
|
|
*24.10
|
Power of Attorney executed by Debra G. Perelman.
|
|
*24.11
|
Power of Attorney executed by Paul Savas.
|
|
*24.12
|
Power of Attorney executed by Barry F. Schwartz.
|
|
*24.13
|
Power of Attorney executed by Cristiana Falcone Sorrell.
|
|
*31.1
|
Certification of Fabian T. Garcia, Chief Executive Officer, dated March 3, 2017, pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act.
|
|
*31.2
|
Certification of Juan R. Figuereo, Chief Financial Officer, dated March 3, 2017, pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act.
|
|
32.1 (furnished herewith)
|
Certification of Fabian T. Garcia, Chief Executive Officer, dated March 3, 2017, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2 (furnished herewith)
|
Certification of Juan R. Figuereo, Chief Financial Officer, dated March 3, 2017, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*99.1
|
Revlon, Inc. Audit Committee Pre-Approval Policy.
|
|
*101.INS
|
XBRL Instance Document
|
|
*101.SCH
|
XBRL Taxonomy Extension Schema
|
|
*101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
*101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
*101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
*101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm (Consolidated Financial Statements)
|
|
|
|
Report of Independent Registered Public Accounting Firm (Internal Control Over Financial Reporting)
|
|
|
|
Audited Financial Statements:
|
|
|
|
Consolidated Balance Sheets as of December 31, 2016 and 2015
|
|
|
|
Consolidated Statements of Operations and Comprehensive (Loss) Income for each of the years in the three-year period ended December 31, 2016
|
|
|
|
Consolidated Statements of Stockholders' Deficiency for each of the years in the three-year period ended December 31, 2016
|
|
|
|
Consolidated Statements of Cash Flows for each of the years in the three-year period ended December 31, 2016
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Financial Statement Schedule:
|
|
|
|
Schedule II - Valuation and Qualifying Accounts
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
(as adjusted)
(a)
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
186.8
|
|
|
$
|
326.9
|
|
|
Trade receivables, less allowance for doubtful accounts of $11.1 and $10.5 as of December 31, 2016 and December 31, 2015, respectively
|
423.9
|
|
|
244.9
|
|
||
|
Inventories
|
424.6
|
|
|
183.8
|
|
||
|
Prepaid expenses and other
|
88.8
|
|
|
53.3
|
|
||
|
Total current assets
|
1,124.1
|
|
|
808.9
|
|
||
|
Property, plant and equipment, net of accumulated depreciation of $304.7 and $271.7 as of December 31, 2016 and December 31, 2015, respectively
|
320.5
|
|
|
215.3
|
|
||
|
Deferred income taxes
|
149.7
|
|
|
71.3
|
|
||
|
Goodwill
|
689.5
|
|
|
469.7
|
|
||
|
Intangible assets, net of accumulated amortization of $84.8 and $61.1 as of December 31, 2016 and December 31, 2015, respectively
|
636.6
|
|
|
318.0
|
|
||
|
Other assets
|
103.1
|
|
|
84.1
|
|
||
|
Total assets
|
$
|
3,023.5
|
|
|
$
|
1,967.3
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Short-term borrowings
|
$
|
10.8
|
|
|
$
|
11.3
|
|
|
Current portion of long-term debt
|
18.1
|
|
|
30.0
|
|
||
|
Accounts payable
|
296.9
|
|
|
201.3
|
|
||
|
Accrued expenses and other
|
382.9
|
|
|
272.4
|
|
||
|
Total current liabilities
|
708.7
|
|
|
515.0
|
|
||
|
Long-term debt
|
2,663.1
|
|
|
1,783.7
|
|
||
|
Long-term pension and other post-retirement plan liabilities
|
184.1
|
|
|
185.3
|
|
||
|
Other long-term liabilities
|
82.4
|
|
|
70.8
|
|
||
|
Stockholders’ deficiency:
|
|
|
|
||||
|
Class A Common Stock, par value $0.01 per share; 900,000,000 shares authorized; 53,956,073 and 54,088,174 shares issued as of December 31, 2016 and December 31, 2015, respectively
|
0.5
|
|
|
0.5
|
|
||
|
Additional paid-in capital
|
1,033.2
|
|
|
1,026.3
|
|
||
|
Treasury stock, at cost: 1,024,908 and 859,921 shares of Class A Common Stock as of December 31, 2016 and December 31, 2015, respectively
|
(19.2
|
)
|
|
(13.3
|
)
|
||
|
Accumulated deficit
|
(1,377.6
|
)
|
|
(1,355.7
|
)
|
||
|
Accumulated other comprehensive loss
|
(251.7
|
)
|
|
(245.3
|
)
|
||
|
Total stockholders’ deficiency
|
(614.8
|
)
|
|
(587.5
|
)
|
||
|
Total liabilities and stockholders’ deficiency
|
$
|
3,023.5
|
|
|
$
|
1,967.3
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
2,334.0
|
|
|
$
|
1,914.3
|
|
|
$
|
1,941.0
|
|
|
Cost of sales
|
917.1
|
|
|
667.8
|
|
|
668.3
|
|
|||
|
Gross profit
|
1,416.9
|
|
|
1,246.5
|
|
|
1,272.7
|
|
|||
|
Selling, general and administrative expenses
|
1,161.0
|
|
|
1,002.5
|
|
|
1,009.5
|
|
|||
|
Acquisition and integration costs
|
43.2
|
|
|
8.0
|
|
|
6.4
|
|
|||
|
Restructuring charges and other, net
|
34.0
|
|
|
10.5
|
|
|
21.3
|
|
|||
|
Impairment charge
|
23.4
|
|
|
9.7
|
|
|
—
|
|
|||
|
Operating income
|
155.3
|
|
|
215.8
|
|
|
235.5
|
|
|||
|
Other expenses, net:
|
|
|
|
|
|
||||||
|
Interest expense
|
105.2
|
|
|
83.3
|
|
|
84.4
|
|
|||
|
Amortization of debt issuance costs
|
6.8
|
|
|
5.7
|
|
|
5.5
|
|
|||
|
Loss on early extinguishment of debt, net
|
16.9
|
|
|
—
|
|
|
2.0
|
|
|||
|
Foreign currency losses, net
|
18.5
|
|
|
15.7
|
|
|
25.0
|
|
|||
|
Miscellaneous, net
|
(0.6
|
)
|
|
0.4
|
|
|
1.2
|
|
|||
|
Other expenses, net
|
146.8
|
|
|
105.1
|
|
|
118.1
|
|
|||
|
Income from continuing operations before income taxes
|
8.5
|
|
|
110.7
|
|
|
117.4
|
|
|||
|
Provision for income taxes
|
25.5
|
|
|
51.4
|
|
|
77.8
|
|
|||
|
(Loss) income from continuing operations, net of taxes
|
(17.0
|
)
|
|
59.3
|
|
|
39.6
|
|
|||
|
(Loss) income from discontinued operations, net of taxes
|
(4.9
|
)
|
|
(3.2
|
)
|
|
1.3
|
|
|||
|
Net (loss) income
|
$
|
(21.9
|
)
|
|
$
|
56.1
|
|
|
$
|
40.9
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency translation adjustments, net of tax
(a)
|
(0.5
|
)
|
|
(18.1
|
)
|
|
(24.6
|
)
|
|||
|
Amortization of pension related costs, net of tax
(b)(c)
|
7.6
|
|
|
7.2
|
|
|
4.5
|
|
|||
|
Pension re-measurement, net of tax
(d)
|
(14.3
|
)
|
|
(6.9
|
)
|
|
(69.6
|
)
|
|||
|
Pension settlement, net of tax
(e)
|
—
|
|
|
17.3
|
|
|
—
|
|
|||
|
Revaluation of derivative financial instruments, net of reclassifications into earnings
(f)
|
0.8
|
|
|
(1.6
|
)
|
|
(3.7
|
)
|
|||
|
Other comprehensive loss, net
|
(6.4
|
)
|
|
(2.1
|
)
|
|
(93.4
|
)
|
|||
|
Total comprehensive (loss) income
|
$
|
(28.3
|
)
|
|
$
|
54.0
|
|
|
$
|
(52.5
|
)
|
|
|
|
|
|
|
|
||||||
|
Basic (loss) earnings per common share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
(0.33
|
)
|
|
$
|
1.13
|
|
|
$
|
0.76
|
|
|
Discontinued operations
|
(0.09
|
)
|
|
(0.06
|
)
|
|
0.02
|
|
|||
|
Net (loss) income
|
$
|
(0.42
|
)
|
|
$
|
1.07
|
|
|
$
|
0.78
|
|
|
|
|
|
|
|
|
||||||
|
Diluted (loss) earnings per common share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
(0.33
|
)
|
|
$
|
1.13
|
|
|
$
|
0.76
|
|
|
Discontinued operations
|
(0.09
|
)
|
|
(0.06
|
)
|
|
0.02
|
|
|||
|
Net (loss) income
|
$
|
(0.42
|
)
|
|
$
|
1.07
|
|
|
$
|
0.78
|
|
|
|
|
|
|
|
|
|
|||||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|||||
|
Basic
|
52,504,196
|
|
|
52,431,193
|
|
|
52,359,897
|
|
|||
|
Diluted
|
52,504,196
|
|
|
52,591,545
|
|
|
52,423,939
|
|
|||
|
(a)
|
Net of tax expense (benefit) of
$1.1 million
,
$(5.1) million
and
$(2.1) million
for 2016,
2015
and 2014, respectively.
|
|
(b)
|
Net of tax expense of
$1.3 million
for each of 2016 and 2015 and
$0.1 million
for 2014.
|
|
(c)
|
This other comprehensive income component is included in the computation of net periodic benefit (income) costs. See Note 14, “Pension and Post-Retirement Benefits,” for additional information regarding net periodic benefit (income) costs.
|
|
(d)
|
Net of tax benefit of
$4.1 million
,
$3.3 million
and
$42.0 million
for 2016,
2015
and 2014, respectively.
|
|
(e)
|
Net of tax expense of
$3.7 million
for 2015.
|
|
(f)
|
Net of tax expense (benefit) of
$0.5 million
,
$(1.0) million
and
$(2.3) million
for 2016,
2015
and 2014, respectively.
|
|
|
Common Stock
|
|
Additional Paid-In-Capital
|
|
Treasury Stock
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Loss
|
|
Total Stockholders’ Deficiency
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance, January 1, 2014
|
$
|
0.5
|
|
|
$
|
1,015.3
|
|
|
$
|
(9.8
|
)
|
|
$
|
(1,452.7
|
)
|
|
$
|
(149.8
|
)
|
|
$
|
(596.5
|
)
|
|
Treasury stock acquired, at cost
(a)
|
|
|
|
|
(0.7
|
)
|
|
|
|
|
|
(0.7
|
)
|
||||||||||
|
Stock-based compensation amortization
|
|
|
|
5.5
|
|
|
|
|
|
|
|
|
|
|
|
5.5
|
|
||||||
|
Excess tax benefits from stock-based compensation
|
|
|
0.1
|
|
|
|
|
|
|
|
|
0.1
|
|
||||||||||
|
Net income
|
|
|
|
|
|
|
40.9
|
|
|
|
|
40.9
|
|
||||||||||
|
Other comprehensive loss, net
(b)
|
|
|
|
|
|
|
|
|
(93.4
|
)
|
|
(93.4
|
)
|
||||||||||
|
Balance, December 31, 2014
|
$
|
0.5
|
|
|
$
|
1,020.9
|
|
|
$
|
(10.5
|
)
|
|
$
|
(1,411.8
|
)
|
|
$
|
(243.2
|
)
|
|
$
|
(644.1
|
)
|
|
Treasury stock acquired, at cost
(a)
|
|
|
|
|
(2.8
|
)
|
|
|
|
|
|
(2.8
|
)
|
||||||||||
|
Stock-based compensation amortization
|
|
|
5.1
|
|
|
|
|
|
|
|
|
5.1
|
|
||||||||||
|
Excess tax benefits from stock-based compensation
|
|
|
0.3
|
|
|
|
|
|
|
|
|
0.3
|
|
||||||||||
|
Net income
|
|
|
|
|
|
|
56.1
|
|
|
|
|
56.1
|
|
||||||||||
|
Other comprehensive loss, net
(b)
|
|
|
|
|
|
|
|
|
(2.1
|
)
|
|
(2.1
|
)
|
||||||||||
|
Balance, December 31, 2015
|
$
|
0.5
|
|
|
$
|
1,026.3
|
|
|
$
|
(13.3
|
)
|
|
$
|
(1,355.7
|
)
|
|
$
|
(245.3
|
)
|
|
$
|
(587.5
|
)
|
|
Treasury stock acquired, at cost
(a)
|
|
|
|
|
(3.2
|
)
|
|
|
|
|
|
(3.2
|
)
|
||||||||||
|
Repurchase of common stock
(c)
|
|
|
|
|
(2.7
|
)
|
|
|
|
|
|
(2.7
|
)
|
||||||||||
|
Stock-based compensation amortization
|
|
|
6.4
|
|
|
|
|
|
|
|
|
6.4
|
|
||||||||||
|
Excess tax benefits from stock-based compensation
|
|
|
0.5
|
|
|
|
|
|
|
|
|
0.5
|
|
||||||||||
|
Net loss
|
|
|
|
|
|
|
(21.9
|
)
|
|
|
|
(21.9
|
)
|
||||||||||
|
Other comprehensive loss, net
(b)
|
|
|
|
|
|
|
|
|
(6.4
|
)
|
|
(6.4
|
)
|
||||||||||
|
Balance, December 31, 2016
|
$
|
0.5
|
|
|
$
|
1,033.2
|
|
|
$
|
(19.2
|
)
|
|
$
|
(1,377.6
|
)
|
|
$
|
(251.7
|
)
|
|
$
|
(614.8
|
)
|
|
(a)
|
Pursuant to the share withholding provisions of the Fourth Amended and Restated Revlon, Inc. Stock Plan (the “Stock Plan”), certain senior executives, in lieu of paying certain withholding taxes on the vesting of restricted stock, authorized the withholding of an aggregate
92,092
,
82,740
and
22,328
shares of Revlon Class A Common Stock during 2016, 2015 and 2014, respectively, to satisfy certain minimum statutory tax withholding requirements related to the vesting of such shares. These withheld shares were recorded as treasury stock using the cost method, at a weighted average price per share of
$34.83
,
$34.40
and
$33.54
during 2016, 2015 and 2014, respectively, based on the closing price of Revlon Class A Common Stock as reported on the New York Stock Exchange (the "NYSE") consolidated tape on each respective vesting date, for a total of
$3.2 million
,
$2.8 million
and
$0.7 million
in 2016, 2015 and 2014, respectively. See Note 15, "Stock Compensation Plan," for details regarding restricted stock awards under the Stock Plan.
|
|
(b)
|
See Note 17, “Accumulated Other Comprehensive Loss,” regarding the changes in the accumulated balances for each component of other comprehensive loss during 2016, 2015 and 2014.
|
|
(c)
|
On April 21, 2016, in connection with his separation from the Company, the Company repurchased
72,895
shares of Revlon Class A Common Stock (representing vested shares of restricted stock) from Lorenzo Delpani, the Company's former President and Chief Executive Officer, at a price of
$36.83
per share based upon the NYSE closing price of Revlon Class A Common Stock on April 20, 2016, for a total purchase price of
$2.7 million
.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
(as adjusted)
(a)
|
|
2014
(as adjusted)
(a)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net (loss) income
|
$
|
(21.9
|
)
|
|
$
|
56.1
|
|
|
$
|
40.9
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
123.2
|
|
|
103.2
|
|
|
102.6
|
|
|||
|
Foreign currency losses from re-measurement
|
20.6
|
|
|
19.5
|
|
|
25.5
|
|
|||
|
Amortization of debt discount
|
1.4
|
|
|
1.4
|
|
|
1.4
|
|
|||
|
Stock-based compensation amortization
|
6.4
|
|
|
5.1
|
|
|
5.5
|
|
|||
|
Impairment charge
|
23.4
|
|
|
9.7
|
|
|
—
|
|
|||
|
(Benefit from) provision for deferred income taxes
|
(6.2
|
)
|
|
28.3
|
|
|
64.3
|
|
|||
|
Loss on early extinguishment of debt, net
|
16.9
|
|
|
—
|
|
|
2.0
|
|
|||
|
Amortization of debt issuance costs
|
6.8
|
|
|
5.7
|
|
|
5.5
|
|
|||
|
Loss (gain) on sale of certain assets
|
0.4
|
|
|
(6.4
|
)
|
|
(2.1
|
)
|
|||
|
Pension and other post-retirement (income) costs
|
(0.6
|
)
|
|
19.0
|
|
|
(5.3
|
)
|
|||
|
Change in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
||||
|
Increase in trade receivables
|
(59.5
|
)
|
|
(18.5
|
)
|
|
(5.5
|
)
|
|||
|
Decrease (increase) in inventories
|
74.5
|
|
|
(30.6
|
)
|
|
9.2
|
|
|||
|
(Increase) decrease in prepaid expenses and other current assets
|
(8.2
|
)
|
|
(13.4
|
)
|
|
8.0
|
|
|||
|
(Decrease) increase in accounts payable
|
(12.6
|
)
|
|
34.9
|
|
|
0.2
|
|
|||
|
Increase (decrease) in accrued expenses and other current liabilities
|
8.5
|
|
|
7.3
|
|
|
(22.3
|
)
|
|||
|
Pension and other post-retirement plan contributions
|
(8.3
|
)
|
|
(18.1
|
)
|
|
(19.0
|
)
|
|||
|
Purchases of permanent displays
|
(52.1
|
)
|
|
(47.4
|
)
|
|
(45.3
|
)
|
|||
|
Other, net
|
4.2
|
|
|
(0.5
|
)
|
|
8.4
|
|
|||
|
Net cash provided by operating activities
|
116.9
|
|
|
155.3
|
|
|
174.0
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(59.3
|
)
|
|
(48.3
|
)
|
|
(55.5
|
)
|
|||
|
Business acquisitions, net of cash acquired
|
(1,028.7
|
)
|
|
(41.7
|
)
|
|
—
|
|
|||
|
Proceeds from the sale of certain assets
|
0.5
|
|
|
6.2
|
|
|
3.4
|
|
|||
|
Net cash used in investing activities
|
(1,087.5
|
)
|
|
(83.8
|
)
|
|
(52.1
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net increase (decrease) in short-term borrowings and overdraft
|
—
|
|
|
23.0
|
|
|
(4.7
|
)
|
|||
|
Prepayments under the Old Acquisition Term Loan
|
(15.1
|
)
|
|
(19.3
|
)
|
|
(7.0
|
)
|
|||
|
Prepayments under the 2011 Term Loan
|
(11.5
|
)
|
|
(12.1
|
)
|
|
—
|
|
|||
|
Repayment under the Non-Contributed Term Loan
|
—
|
|
|
—
|
|
|
(58.4
|
)
|
|||
|
Repayment of Old Acquisition Term Loan
|
(658.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repayment of 2011 Term Loan
|
(651.4
|
)
|
|
—
|
|
|
—
|
|
|||
|
Borrowings under the 2016 Term Loan Facility
|
1,791.0
|
|
|
—
|
|
|
—
|
|
|||
|
Repayments under the 2016 Term Loan Facility
|
(4.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from the issuance of 6.25% Senior Notes
|
450.0
|
|
|
—
|
|
|
—
|
|
|||
|
Payment of financing costs
|
(61.6
|
)
|
|
—
|
|
|
(1.8
|
)
|
|||
|
Treasury stock purchased
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other financing activities
|
(2.5
|
)
|
|
(3.7
|
)
|
|
(3.2
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
833.1
|
|
|
(12.1
|
)
|
|
(75.1
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(2.6
|
)
|
|
(7.8
|
)
|
|
(15.6
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(140.1
|
)
|
|
51.6
|
|
|
31.2
|
|
|||
|
Cash and cash equivalents at beginning of period
|
326.9
|
|
|
275.3
|
|
|
244.1
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
186.8
|
|
|
$
|
326.9
|
|
|
$
|
275.3
|
|
|
Supplemental schedule of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
91.7
|
|
|
$
|
79.9
|
|
|
$
|
85.6
|
|
|
Income taxes, net of refunds
|
$
|
21.9
|
|
|
$
|
25.4
|
|
|
$
|
21.1
|
|
|
Supplemental schedule of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Treasury stock received to satisfy certain minimum tax withholding liabilities
|
$
|
3.2
|
|
|
$
|
2.8
|
|
|
$
|
0.7
|
|
|
Consolidated Balance Sheet
|
|
Total as reported at 12/31/2015
|
|
Adjustment
|
|
Total as adjusted at 12/31/2015
|
||||||
|
Deferred income taxes - current
|
|
$
|
58.0
|
|
|
$
|
(58.0
|
)
|
|
$
|
—
|
|
|
Deferred income taxes - noncurrent
|
|
40.3
|
|
|
31.0
|
|
|
71.3
|
|
|||
|
Other long-term liabilities
|
|
97.8
|
|
|
(27.0
|
)
|
|
70.8
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Cash Flows
|
|
Total as reported at 12/31/2015
|
|
Adjustment
|
|
Total as adjusted at 12/31/2015
|
||||||
|
Increase in prepaid expense and other current assets
|
|
$
|
(20.5
|
)
|
|
$
|
7.1
|
|
|
$
|
(13.4
|
)
|
|
Increase in accrued expenses and other current liabilities
|
|
7.3
|
|
|
—
|
|
|
7.3
|
|
|||
|
Increase in other, net
|
|
6.6
|
|
|
(7.1
|
)
|
|
(0.5
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Cash Flows
|
|
Total as reported at 12/31/2014
|
|
Adjustment
|
|
Total as adjusted at 12/31/2014
|
||||||
|
Increase in prepaid expense and other current assets
|
|
$
|
15.2
|
|
|
$
|
(7.2
|
)
|
|
$
|
8.0
|
|
|
Decrease in accrued expenses and other current liabilities
|
|
(22.2
|
)
|
|
(0.1
|
)
|
|
(22.3
|
)
|
|||
|
Increase in other, net
|
|
1.1
|
|
|
7.3
|
|
|
8.4
|
|
|||
|
Consolidated Balance Sheet
|
|
Total as reported at 12/31/2015
|
|
Adjustment
|
|
Total as adjusted at 12/31/2015
|
||||||
|
Long-Term Debt
|
|
$
|
1,803.7
|
|
|
$
|
(20.0
|
)
|
|
$
|
1,783.7
|
|
|
Other Assets
|
|
104.1
|
|
|
(20.0
|
)
|
|
84.1
|
|
|||
|
|
As of
September 7, 2016
|
||
|
Purchase price of Elizabeth Arden common stock
(1)
|
$
|
431.5
|
|
|
Repayment of Elizabeth Arden senior notes
(2)
|
350.0
|
|
|
|
Repayment of Elizabeth Arden revolving credit facility, including accrued interest
(3)
|
142.5
|
|
|
|
Repayment of Elizabeth Arden Second lien credit facility, including accrued interest
(3)
|
25.0
|
|
|
|
Repurchase of Elizabeth Arden preferred stock
(4)
|
55.0
|
|
|
|
Payment of accrued interest and call premium on Elizabeth Arden Senior Notes
(5)
|
27.4
|
|
|
|
Payment of Elizabeth Arden dividends payable at Elizabeth Arden Acquisition Date
(6)
|
2.9
|
|
|
|
Total Purchase Price
|
$
|
1,034.3
|
|
|
(1)
|
All of Elizabeth Arden’s issued and outstanding common stock was canceled and extinguished on the Elizabeth Arden Acquisition Date and converted into the right to receive
$14.00
in cash, without interest, less any required withholding taxes, that was paid by Products Corporation upon the completion of the Elizabeth Arden Acquisition. The
$431.5 million
purchase price for Elizabeth Arden common stock included the settlement of all outstanding Elizabeth Arden stock options and all outstanding Elizabeth Arden restricted share units at the Elizabeth Arden Acquisition Date for a total cash payment of
$11.1 million
.
|
|
(2)
|
The purchase price included the repurchase of the entire $
350.0 million
aggregate principal amount outstanding of Elizabeth Arden’s
7.375%
senior notes due 2021 (the “Elizabeth Arden Old Senior Notes”).
|
|
(3)
|
The purchase price includes the repayment of the entire
$142.0 million
aggregate principal amount of borrowings outstanding as of the Elizabeth Arden Acquisition Date under Elizabeth Arden’s
$300.0 million
revolving credit facility and the entire
$25.0 million
aggregate principal amount of borrowings outstanding as of the Elizabeth Arden Acquisition Date under Elizabeth Arden's second lien credit facility, each of which facilities were terminated as of the Elizabeth Arden Acquisition Date;
|
|
(4)
|
The purchase price includes
$55.0 million
that was paid to retire the entire
$55.0 million
liquidation preference of all of the issued and outstanding
50,000
shares of Elizabeth Arden preferred stock, par value
$0.01
per share (the “Elizabeth Arden Preferred Stock”), which amount included a
$5.0 million
change of control premium.
|
|
(5)
|
Interest on the Elizabeth Arden Old Senior Notes accrued at a rate of
7.375%
per annum and was payable semi-annually on March 15 and September 15 of every year. The approximately
$12.3 million
of accrued and unpaid interest was calculated based on
176 days
of accrued interest as of the Elizabeth Arden Acquisition Date. Pursuant to the terms of the indenture governing the Elizabeth Arden Old Senior Notes, upon a change in control, such notes were subject to repurchase at a price equal to
103.69%
of their principal amount, plus accrued and unpaid interest and additional interest, if any, to the date of such repurchase. The repurchase of the Elizabeth Arden Old Senior Notes was consummated on October 7, 2016.
|
|
(6)
|
The purchase price includes the payment of approximately
$2.9 million
in accrued dividends payable at the Elizabeth Arden Acquisition Date to the holders of the Elizabeth Arden Preferred Stock.
|
|
|
Amounts recognized at September 7, 2016
(Provisional)
(a)
|
|
Measurement Period Adjustments
|
|
Amounts recognized at September 7, 2016
(Adjusted)
|
||||||
|
Cash
|
$
|
41.1
|
|
|
$
|
—
|
|
|
$
|
41.1
|
|
|
Accounts Receivable
|
132.6
|
|
|
—
|
|
|
132.6
|
|
|||
|
Inventories
(b)
|
342.5
|
|
|
(19.2
|
)
|
|
323.3
|
|
|||
|
Prepaid expenses and other current assets
|
30.7
|
|
|
—
|
|
|
30.7
|
|
|||
|
Property and equipment
|
91.2
|
|
|
—
|
|
|
91.2
|
|
|||
|
Deferred taxes, net
(c)
|
68.7
|
|
|
—
|
|
|
68.7
|
|
|||
|
Intangible assets
(d)
|
332.8
|
|
|
4.0
|
|
|
336.8
|
|
|||
|
Goodwill
|
202.0
|
|
|
19.7
|
|
|
221.7
|
|
|||
|
Other assets
(e)
|
21.1
|
|
|
(4.5
|
)
|
|
16.6
|
|
|||
|
Total assets acquired
|
1,262.7
|
|
|
—
|
|
|
1,262.7
|
|
|||
|
Accounts payable
|
(116.0
|
)
|
|
—
|
|
|
(116.0
|
)
|
|||
|
Accrued expenses
|
(109.3
|
)
|
|
—
|
|
|
(109.3
|
)
|
|||
|
Other long-term liabilities
|
(3.1
|
)
|
|
—
|
|
|
(3.1
|
)
|
|||
|
Total liabilities acquired
|
(228.4
|
)
|
|
—
|
|
|
(228.4
|
)
|
|||
|
Total consideration transferred
|
$
|
1,034.3
|
|
|
$
|
—
|
|
|
$
|
1,034.3
|
|
|
|
Amounts Recognized at September 7, 2016
|
|
Remaining Useful Life at the Elizabeth Arden Acquisition Date
(in years)
|
||
|
Trademarks, indefinite-lived
|
$
|
142.0
|
|
|
Indefinite
|
|
Trademarks, finite-lived
|
15.0
|
|
|
15.0
|
|
|
Technology
|
2.5
|
|
|
10.0
|
|
|
Customer relationships
|
123.0
|
|
|
16.0
|
|
|
License agreements
|
22.0
|
|
|
19.0
|
|
|
Distribution rights
|
31.0
|
|
|
18.0
|
|
|
Favorable lease commitments
|
1.3
|
|
|
3.0
|
|
|
Total acquired intangible assets
|
$
|
336.8
|
|
|
|
|
|
Unaudited Pro Forma Results
|
||||||
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net sales
|
$
|
2,858.9
|
|
|
$
|
2,863.5
|
|
|
Income (loss) from continuing operations, before income taxes
|
$
|
(16.1
|
)
|
|
$
|
(74.6
|
)
|
|
|
Year Ended December 31,
|
||||||
|
($ in millions)
|
2016
(a)
|
|
2015
|
||||
|
Interest Expense
|
|
|
|
||||
|
Pro forma interest on 2016 Senior Credit Facilities and 6.25% Senior Notes
|
$
|
105.3
|
|
|
$
|
106.4
|
|
|
Reversal of Elizabeth Arden’s historical interest expense
|
(18.2
|
)
|
|
(26.2
|
)
|
||
|
Company historical interest expense, as reflected in the historical consolidated financial statements
|
(76.1
|
)
|
|
(50.9
|
)
|
||
|
Total Adjustment for Pro Forma Interest Expense
|
$
|
11.0
|
|
|
$
|
29.3
|
|
|
Debt issuance costs
|
|
|
|
||||
|
Pro forma amortization of debt issuance costs
|
$
|
6.1
|
|
|
$
|
8.1
|
|
|
Company historical amortization of debt issuance costs, as reflected in the historical consolidated financial statements
|
(3.3
|
)
|
|
(4.4
|
)
|
||
|
Reversal of Elizabeth Arden’s historical amortization of debt issuance costs
|
(1.3
|
)
|
|
(1.5
|
)
|
||
|
Total Adjustment for Pro Forma Amortization of Debt Issuance Costs
|
$
|
1.5
|
|
|
$
|
2.2
|
|
|
|
Amounts Recognized at May 31, 2016 (Provisional)
(a)
|
|
Measurement Period Adjustments
|
|
Amounts Recognized at May 31, 2016 (Adjusted)
|
||||||
|
Inventory
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
Purchased Intangible Assets
(b)
|
19.7
|
|
|
(2.5
|
)
|
|
17.2
|
|
|||
|
Goodwill
|
8.6
|
|
|
2.5
|
|
|
11.1
|
|
|||
|
Total consideration transferred
|
$
|
29.1
|
|
|
$
|
—
|
|
|
$
|
29.1
|
|
|
|
Purchase
Consideration
|
|
Total Net Assets Acquired
|
|
Purchased Intangible Assets
|
|
Goodwill
|
||||||||
|
CBBeauty Group
(1)
|
$
|
33.9
|
|
|
$
|
2.3
|
|
|
$
|
12.1
|
|
|
$
|
19.5
|
|
|
American Crew and Revlon Professional Distribution Rights - Australia
(2)
|
4.4
|
|
|
1.4
|
|
|
2.9
|
|
|
—
|
|
||||
|
Cutex U.S.
(3)
|
14.4
|
|
|
1.0
|
|
|
5.2
|
|
|
8.2
|
|
||||
|
Total
|
$
|
52.7
|
|
|
$
|
4.7
|
|
|
$
|
20.2
|
|
|
$
|
27.7
|
|
|
(1)
|
In April 2015, the Company completed the acquisition
o
f the CBBeauty Group and certain of its related entities, (collectively "CBB" and such transaction, the "CBB Acquisition") for total cash consideration of
$48.6 million
. On the CBB acquisition date, the Company used cash on hand to pay
70%
of the total cash consideration, or
$33.9 million
, net of certain measurement period adjustments. The remaining
$14.0 million
of the total cash consideration was payable in equal installments over
4 years
from the CBB acquisition date. The first installment was paid in April 2016 and the remaining installments have been recorded as a component of SG&A expenses ratably over the remaining
3
-year installment period. Purchased intangible assets include customer networks valued at
$7.0 million
, distribution rights valued at
$3.5 million
and trade names valued at
$1.6 million
, with weighted average remaining useful lives at the CBB acquisition date of
14
,
5
and
8
years, respectively. (See Note 8, “Goodwill and Intangible Assets, Net,” for discussion of the non-cash impairment charge recorded in 2016 in connection with CBB).
|
|
(2)
|
In March 2015, the Company re-acquired rights to distribute its American Crew and Revlon Professional brands in Australia. The Company acquired customer relationships valued at
$2.9 million
, with weighted average remaining useful lives of
10
years.
|
|
(3)
|
In October 2015, the Company completed the Cutex U.S. Acquisition. The Company acquired inventory at fair value of approximately
$1.0 million
, trade names valued at
$3.6 million
and customer relationships valued at
$1.6 million
, with weighted average remaining useful lives of
10
years. In August of 2016, the Company recorded an additional
$6.3 million
as a component of goodwill related to purchase price adjustments following the completion of the Cutex U.S. Acquisition.
|
|
|
Restructuring Charges and Other, Net
|
|
|
|
|
|
|
||||||||||||||||
|
|
Employee Severance and Other Personnel Benefits
|
|
Other
|
|
Total Restructuring Charges
|
|
Inventory Adjustments
(a)
|
|
Other Related Charges
(b)
|
|
Total Restructuring and Related Charges
|
||||||||||||
|
Charges incurred through December 31, 2016
|
$
|
31.5
|
|
|
$
|
0.2
|
|
|
$
|
31.7
|
|
|
$
|
0.5
|
|
|
$
|
2.3
|
|
|
$
|
34.5
|
|
|
|
Restructuring Charges and Other, Net
|
||||||||||
|
|
Employee Severance and Other Personnel Benefits
|
|
Other
|
|
Total Restructuring Charges
|
||||||
|
Charges incurred through December 31, 2015
|
$
|
9.4
|
|
|
$
|
0.1
|
|
|
$
|
9.5
|
|
|
Charges incurred through December 31, 2016
|
0.6
|
|
|
0.7
|
|
|
1.3
|
|
|||
|
Cumulative charges incurred through December 31, 2016
|
$
|
10.0
|
|
|
$
|
0.8
|
|
|
$
|
10.8
|
|
|
Total expected charges
|
$
|
10.0
|
|
|
$
|
2.2
|
|
|
$
|
12.2
|
|
|
|
|
|
|
|
|
|
Utilized, Net
|
|
|
||||||||||||||
|
Balance
Beginning of Year
|
|
(Income) Expense, Net
|
|
Foreign Currency Translation
|
|
Cash
|
|
Non-cash
|
|
Balance
End of Period
|
|||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
EA Integration Restructuring Program:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee severance and other personnel benefits
|
$
|
—
|
|
|
$
|
31.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31.5
|
|
|
Other
|
—
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
||||||
|
2015 Efficiency Program:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee severance and other personnel benefits
|
6.6
|
|
|
0.6
|
|
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
|
4.5
|
|
||||||
|
Other
|
0.1
|
|
|
0.7
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
0.2
|
|
||||||
|
2014 Integration Program:
(b)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee severance and other personnel benefits
|
0.8
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
December 2013 Program:
(c)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee severance and other personnel benefits
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other immaterial actions:
(d)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee severance and other personnel benefits
|
2.3
|
|
|
2.1
|
|
|
—
|
|
|
(3.0
|
)
|
|
—
|
|
|
1.4
|
|
||||||
|
Other
|
0.7
|
|
|
1.5
|
|
|
—
|
|
|
(1.5
|
)
|
|
0.3
|
|
|
1.0
|
|
||||||
|
Total restructuring reserve
|
$
|
11.8
|
|
|
$
|
39.4
|
|
|
$
|
—
|
|
|
$
|
(8.7
|
)
|
|
$
|
0.3
|
|
|
$
|
42.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2015 Efficiency Program:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee severance and other personnel benefits
|
$
|
—
|
|
|
$
|
9.4
|
|
|
$
|
—
|
|
|
$
|
(2.8
|
)
|
|
$
|
—
|
|
|
$
|
6.6
|
|
|
Other
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||
|
2014 Integration Program:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee severance and other personnel benefits
|
9.6
|
|
|
(3.4
|
)
|
|
(0.2
|
)
|
|
(5.2
|
)
|
|
—
|
|
|
0.8
|
|
||||||
|
Other
|
0.1
|
|
|
0.6
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
0.1
|
|
||||||
|
December 2013 Program:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee severance and other personnel benefits
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other immaterial actions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee severance and other personnel benefits
|
3.1
|
|
|
1.7
|
|
|
(0.1
|
)
|
|
(2.4
|
)
|
|
—
|
|
|
2.3
|
|
||||||
|
Other
|
—
|
|
|
2.1
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
0.7
|
|
||||||
|
Total restructuring reserve
|
$
|
14.0
|
|
|
$
|
10.5
|
|
|
$
|
(0.3
|
)
|
|
$
|
(12.4
|
)
|
|
$
|
—
|
|
|
$
|
11.8
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net sales
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.6
|
|
|
(Loss) income from discontinued operations, before taxes
|
(4.9
|
)
|
|
(3.2
|
)
|
|
1.5
|
|
|||
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
0.2
|
|
|||
|
(Loss) income from discontinued operations, net of taxes
|
(4.9
|
)
|
|
(3.2
|
)
|
|
1.3
|
|
|||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash and cash equivalents
|
$
|
1.7
|
|
|
$
|
2.0
|
|
|
Trade receivables, net
|
0.2
|
|
|
0.2
|
|
||
|
Total current assets
|
1.9
|
|
|
2.2
|
|
||
|
Total assets
|
$
|
1.9
|
|
|
$
|
2.2
|
|
|
|
|
|
|
||||
|
Accounts payable
|
$
|
0.5
|
|
|
$
|
0.7
|
|
|
Accrued expenses and other
|
3.3
|
|
|
3.6
|
|
||
|
Total current liabilities
|
3.8
|
|
|
4.3
|
|
||
|
Total liabilities
|
$
|
3.8
|
|
|
$
|
4.3
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Raw materials and supplies
|
$
|
72.9
|
|
|
$
|
58.2
|
|
|
Work-in-process
|
33.5
|
|
|
8.3
|
|
||
|
Finished goods
|
318.2
|
|
|
117.3
|
|
||
|
|
$
|
424.6
|
|
|
$
|
183.8
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Prepaid expenses
|
$
|
34.6
|
|
|
$
|
18.2
|
|
|
Other
|
54.2
|
|
|
35.1
|
|
||
|
|
$
|
88.8
|
|
|
$
|
53.3
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Land and improvements
|
$
|
10.4
|
|
|
$
|
10.7
|
|
|
Building and improvements
|
88.6
|
|
|
84.7
|
|
||
|
Machinery, equipment and capital leases
|
243.3
|
|
|
213.0
|
|
||
|
Office furniture, fixtures and capitalized software
|
122.7
|
|
|
118.1
|
|
||
|
Counters and trade fixtures
|
60.8
|
|
|
—
|
|
||
|
Leasehold improvements
|
46.0
|
|
|
29.0
|
|
||
|
Construction-in-progress
|
53.4
|
|
|
31.5
|
|
||
|
Property, plant and equipment, gross
|
625.2
|
|
|
487.0
|
|
||
|
Accumulated depreciation and amortization
|
(304.7
|
)
|
|
(271.7
|
)
|
||
|
Property, plant and equipment, net
|
$
|
320.5
|
|
|
$
|
215.3
|
|
|
|
Consumer
|
|
Professional
|
|
Elizabeth Arden
|
|
Other
|
|
Total
|
||||||||||
|
Balance at January 1, 2015
|
$
|
217.9
|
|
|
$
|
246.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
464.1
|
|
|
Goodwill acquired
(a)
|
1.9
|
|
|
—
|
|
|
—
|
|
|
19.5
|
|
|
21.4
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
(5.5
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
(6.1
|
)
|
|||||
|
Goodwill impairment charge
|
(9.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.7
|
)
|
|||||
|
Balance at December 31, 2015
|
$
|
210.1
|
|
|
$
|
240.7
|
|
|
$
|
—
|
|
|
$
|
18.9
|
|
|
$
|
469.7
|
|
|
Goodwill acquired
(b)
|
17.4
|
|
|
—
|
|
|
221.7
|
|
|
—
|
|
|
239.1
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(2.2
|
)
|
|
(2.6
|
)
|
|||||
|
Goodwill impairment charge
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.7
|
)
|
|
(16.7
|
)
|
|||||
|
Balance at December 31, 2016
|
$
|
227.5
|
|
|
$
|
240.3
|
|
|
$
|
221.7
|
|
|
$
|
—
|
|
|
$
|
689.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cumulative goodwill impairment charges
|
$
|
(9.7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(16.7
|
)
|
|
$
|
(26.4
|
)
|
|
|
December 31, 2016
|
||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Weighted Average Useful Life (in Years)
|
||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Trademarks and Licenses
|
$
|
177.9
|
|
|
$
|
(47.9
|
)
|
|
$
|
130.0
|
|
|
13
|
|
Customer relationships
|
247.6
|
|
|
(30.1
|
)
|
|
217.5
|
|
|
14
|
|||
|
Patents and Internally-Developed IP
|
20.3
|
|
|
(6.1
|
)
|
|
14.2
|
|
|
8
|
|||
|
Distribution rights
|
31.0
|
|
|
(0.5
|
)
|
|
30.5
|
|
|
18
|
|||
|
Other
|
1.3
|
|
|
(0.2
|
)
|
|
1.1
|
|
|
3
|
|||
|
Total finite-lived intangible assets
|
$
|
478.1
|
|
|
$
|
(84.8
|
)
|
|
$
|
393.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Trade Names
|
$
|
243.3
|
|
|
$
|
—
|
|
|
$
|
243.3
|
|
|
|
|
Total indefinite-lived intangible assets
|
$
|
243.3
|
|
|
$
|
—
|
|
|
$
|
243.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total intangible assets
|
$
|
721.4
|
|
|
$
|
(84.8
|
)
|
|
$
|
636.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2015
|
||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Weighted Average Useful Life (in Years)
|
||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Trademarks and Licenses
|
$
|
145.0
|
|
|
$
|
(36.0
|
)
|
|
$
|
109.0
|
|
|
15
|
|
Customer relationships
|
118.8
|
|
|
(20.5
|
)
|
|
98.3
|
|
|
16
|
|||
|
Patents and Internally-Developed IP
|
16.8
|
|
|
(4.0
|
)
|
|
12.8
|
|
|
10
|
|||
|
Distribution rights
|
3.5
|
|
|
(0.6
|
)
|
|
2.9
|
|
|
5
|
|||
|
Total finite-lived intangible assets
|
$
|
284.1
|
|
|
$
|
(61.1
|
)
|
|
$
|
223.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Trade Names
|
$
|
95.0
|
|
|
$
|
—
|
|
|
$
|
95.0
|
|
|
|
|
Total indefinite-lived intangible assets
|
$
|
95.0
|
|
|
$
|
—
|
|
|
$
|
95.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total intangible assets
|
$
|
379.1
|
|
|
$
|
(61.1
|
)
|
|
$
|
318.0
|
|
|
|
|
|
Estimated Amortization Expense
|
||
|
2017
|
$
|
34.1
|
|
|
2018
|
33.2
|
|
|
|
2019
|
30.6
|
|
|
|
2020
|
29.8
|
|
|
|
2021
|
28.7
|
|
|
|
Thereafter
|
236.9
|
|
|
|
Total
|
$
|
393.3
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Compensation and related benefits
|
75.8
|
|
|
75.6
|
|
||
|
Advertising and promotional costs
|
66.7
|
|
|
38.4
|
|
||
|
Sales returns and allowances
|
51.9
|
|
|
61.1
|
|
||
|
Taxes
|
39.2
|
|
|
20.8
|
|
||
|
Restructuring reserve
|
38.0
|
|
|
11.8
|
|
||
|
Interest
|
24.4
|
|
|
12.4
|
|
||
|
Other
|
86.9
|
|
|
52.3
|
|
||
|
|
$
|
382.9
|
|
|
$
|
272.4
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
2016 Term Loan Facility: 2016 Term Loan due 2023, net of discounts and debt issuance costs (see (a) below)
|
$
|
1,747.8
|
|
|
$
|
—
|
|
|
Old Term Loan Facility: Old Acquisition Term Loan due 2019, net of discounts and debt issuance costs
(i)
|
—
|
|
|
662.1
|
|
||
|
Old Term Loan Facility: 2011 Term Loan due 2017, net of discounts and debt issuance costs
(i)
|
—
|
|
|
658.5
|
|
||
|
2016 Revolving Credit Facility, due 2021 (see (b) below)
|
—
|
|
|
—
|
|
||
|
6.25% Senior Notes due 2024, net of debt issuance costs (see (c) below)
|
439.1
|
|
|
—
|
|
||
|
5.75% Senior Notes due 2021, net of debt issuance costs (see (d) below)
|
493.8
|
|
|
492.5
|
|
||
|
Spanish Government Loan due 2025
|
0.5
|
|
|
0.6
|
|
||
|
|
2,681.2
|
|
|
1,813.7
|
|
||
|
Less current portion
(ii)
|
(18.1
|
)
|
|
(30.0
|
)
|
||
|
|
$
|
2,663.1
|
|
|
$
|
1,783.7
|
|
|
Period
|
|
Optimal Redemption Premium Percentage
|
|
|
2019
|
|
104.688
|
%
|
|
2020
|
|
103.125
|
%
|
|
2021
|
|
101.563
|
%
|
|
2022 and thereafter
|
|
100.000
|
%
|
|
Year
|
|
Percentage
|
|
|
2016
|
|
104.313
|
%
|
|
2017
|
|
102.875
|
%
|
|
2018
|
|
101.438
|
%
|
|
2019 and thereafter
|
|
100.000
|
%
|
|
•
|
incur or guarantee additional indebtedness (“Limitation on Debt”);
|
|
•
|
pay dividends, make repayments on indebtedness that is subordinated in right of payment to the
5.75%
Senior Notes and make other “restricted payments” (“Limitation on Restricted Payments”);
|
|
•
|
make certain investments;
|
|
•
|
create liens on their assets to secure debt;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
merge, consolidate or amalgamate with another company (“Successor Company”);
|
|
•
|
transfer and sell assets (“Limitation on Asset Sales”); and
|
|
•
|
permit restrictions on the payment of dividends by Products Corporation’s subsidiaries (“Limitation on Dividends from Subsidiaries”).
|
|
Years Ended December 31,
|
|
Long-Term Debt Maturities
|
|
||
|
2017
|
|
$
|
18.1
|
|
(a)
|
|
2018
|
|
18.1
|
|
(a)
|
|
|
2019
|
|
18.1
|
|
(a)
|
|
|
2020
|
|
18.1
|
|
(a)
|
|
|
2021
|
|
518.1
|
|
(b)
|
|
|
Thereafter
|
|
2,155.5
|
|
|
|
|
Total long-term debt
|
|
2,746.0
|
|
|
|
|
Discounts and deferred finance charges
|
|
(64.8
|
)
|
|
|
|
Total long-term debt, net of discounts and deferred finance charges
|
|
$
|
2,681.2
|
|
|
|
(a)
|
Amount consists primarily of the quarterly amortization payments required under the 2016 Term Loan Facility.
|
|
•
|
Level 1: Fair valuing the asset or liability using observable inputs, such as quoted prices in active markets for identical assets or liabilities;
|
|
•
|
Level 2: Fair valuing the asset or liability using inputs other than quoted prices that are observable for the applicable asset or liability, either directly or indirectly, such as quoted prices for similar (as opposed to identical) assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active; and
|
|
•
|
Level 3: Fair valuing the asset or liability using unobservable inputs that reflect the Company’s own assumptions regarding the applicable asset or liability.
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
FX Contracts
(a)
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
Total assets at fair value
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
FX Contracts
(a)
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
2013 Interest Rate Swap
(b)
|
4.7
|
|
|
—
|
|
|
4.7
|
|
|
—
|
|
||||
|
Total liabilities at fair value
|
$
|
5.8
|
|
|
$
|
—
|
|
|
$
|
5.8
|
|
|
$
|
—
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
FX Contracts
(a)
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
Total assets at fair value
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
FX Contracts
(a)
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
2013 Interest Rate Swap
(b)
|
6.5
|
|
|
—
|
|
|
6.5
|
|
|
—
|
|
||||
|
Total liabilities at fair value
|
$
|
7.1
|
|
|
$
|
—
|
|
|
$
|
7.1
|
|
|
$
|
—
|
|
|
(a)
|
The fair value of the Company’s foreign currency forward exchange contracts ("FX Contracts") was measured based on observable market transactions for similar transactions in actively quoted markets of spot and forward rates on the respective dates. See Note 13, “Financial Instruments."
|
|
(b)
|
The fair value of Products Corporation's 2013 Interest Rate Swap was measured based on the implied forward rates from the U.S. Dollar three-month LIBOR yield curve on the respective dates. See Note 13, “Financial Instruments.”
|
|
|
Fair Value
|
|
|
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Carrying Value
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, including current portion
|
$
|
—
|
|
|
$
|
2,770.9
|
|
|
$
|
—
|
|
|
$
|
2,770.9
|
|
|
$
|
2,681.2
|
|
|
|
Fair Value
|
|
|
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Carrying Value
(a)
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, including current portion
|
$
|
—
|
|
|
$
|
1,818.0
|
|
|
$
|
—
|
|
|
$
|
1,818.0
|
|
|
$
|
1,813.7
|
|
|
(a)
|
Fair Values of Derivative Financial Instruments in the Consolidated Balance Sheets:
|
|
|
Fair Values of Derivative Instruments
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
|
|
Balance Sheet
|
|
December 31,
2016 |
|
December 31,
2015 |
|
Balance Sheet
|
|
December 31,
2016 |
|
December 31,
2015 |
||||||||
|
|
Classification
|
|
Fair Value
|
|
Fair Value
|
|
Classification
|
|
Fair Value
|
|
Fair Value
|
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|||||||||||
|
2013 Interest Rate Swap
(i)
|
Prepaid expenses and other
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued expenses and other
|
|
$
|
—
|
|
|
$
|
4.0
|
|
|
|
Other assets
|
|
—
|
|
|
—
|
|
|
Other long-term liabilities
|
|
—
|
|
|
2.5
|
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|||||||||||
|
FX Contracts
(ii)
|
Prepaid expenses and other
|
|
$
|
2.3
|
|
|
$
|
2.0
|
|
|
Accrued Expenses
|
|
$
|
1.1
|
|
|
$
|
0.6
|
|
|
2013 Interest Rate Swap
(i)
|
Prepaid expenses and other
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued expenses and other
|
|
$
|
3.7
|
|
|
$
|
—
|
|
|
|
Other assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other long-term liabilities
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
|
Amount of Gain (Loss) Recognized in Other Comprehensive (Loss) Income
|
|||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|||||||
|
2013 Interest Rate Swap, net of tax
(a)
|
$
|
0.8
|
|
|
$
|
(1.6
|
)
|
|
$
|
(3.7
|
)
|
|
|
(a)
|
Net of tax expense (benefit) of
$0.5 million
,
$(1.0) million
and
$(2.3) million
for 2016, 2015 and 2014, respectively.
|
|
|
Statement of Operations Classification
|
Amount of Gain (Loss) Recognized in Net (Loss) Income
|
|||||||||||
|
Year Ended December 31,
|
|||||||||||||
|
2016
|
|
2015
|
|
2014
|
|||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||||||
|
2013 Interest Rate Swap
|
Interest Expense
|
$
|
(4.3
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
—
|
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||||
|
FX Contracts
|
Foreign currency gain, net
|
$
|
2.1
|
|
|
$
|
3.8
|
|
|
$
|
0.5
|
|
|
|
2013 Interest Rate Swap
|
Miscellaneous, net
|
0.7
|
|
|
—
|
|
|
|
|||||
|
|
Pension Plans
|
|
Other Post-Retirement Benefit Plans
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation - beginning of year
|
$
|
(649.4
|
)
|
|
$
|
(761.7
|
)
|
|
$
|
(13.0
|
)
|
|
$
|
(12.9
|
)
|
|
Service cost
|
(0.5
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
||||
|
Interest cost
|
(20.7
|
)
|
|
(28.6
|
)
|
|
(0.4
|
)
|
|
(0.5
|
)
|
||||
|
Actuarial (loss) gain
|
(21.6
|
)
|
|
44.4
|
|
|
(1.0
|
)
|
|
(0.4
|
)
|
||||
|
Lump sum settlement
|
—
|
|
|
53.4
|
|
|
—
|
|
|
—
|
|
||||
|
Other pension settlements
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
||||
|
Benefits paid
|
42.8
|
|
|
38.3
|
|
|
1.0
|
|
|
0.8
|
|
||||
|
Foreign currency translation adjustments
|
8.9
|
|
|
4.7
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Benefit obligation - end of year
|
$
|
(640.5
|
)
|
|
$
|
(649.4
|
)
|
|
$
|
(13.4
|
)
|
|
$
|
(13.0
|
)
|
|
Change in Plan Assets:
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets - beginning of year
|
$
|
473.9
|
|
|
$
|
567.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
35.8
|
|
|
(13.9
|
)
|
|
—
|
|
|
—
|
|
||||
|
Employer contributions
|
7.3
|
|
|
17.3
|
|
|
1.0
|
|
|
0.8
|
|
||||
|
Lump sum settlement
|
—
|
|
|
(53.4
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other pension settlements
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
||||
|
Benefits paid
|
(42.8
|
)
|
|
(38.3
|
)
|
|
(1.0
|
)
|
|
(0.8
|
)
|
||||
|
Foreign currency translation adjustments
|
(10.2
|
)
|
|
(4.7
|
)
|
|
—
|
|
|
—
|
|
||||
|
Fair value of plan assets - end of year
|
$
|
464.0
|
|
|
$
|
473.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Unfunded status of plans at December 31,
|
$
|
(176.5
|
)
|
|
$
|
(175.5
|
)
|
|
$
|
(13.4
|
)
|
|
$
|
(13.0
|
)
|
|
|
Pension Plans
|
|
Other Post-Retirement Benefit Plans
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Other long-term assets
|
$
|
—
|
|
|
$
|
3.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued expenses and other
|
(6.1
|
)
|
|
(6.0
|
)
|
|
(0.8
|
)
|
|
(0.8
|
)
|
||||
|
Pension and other post-retirement benefit liabilities
|
(170.4
|
)
|
|
(173.1
|
)
|
|
(12.6
|
)
|
|
(12.2
|
)
|
||||
|
Total liability
|
$
|
(176.5
|
)
|
|
$
|
(175.5
|
)
|
|
$
|
(13.4
|
)
|
|
$
|
(13.0
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated other comprehensive loss, gross
|
$
|
266.6
|
|
|
$
|
258.0
|
|
|
$
|
3.6
|
|
|
$
|
2.8
|
|
|
Income tax (benefit) expense
|
(44.3
|
)
|
|
(41.9
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
||||
|
Portion allocated to Revlon Holdings
|
(0.9
|
)
|
|
(0.9
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||
|
Accumulated other comprehensive loss, net
|
$
|
221.4
|
|
|
$
|
215.2
|
|
|
$
|
3.0
|
|
|
$
|
2.5
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Projected benefit obligation
|
$
|
640.5
|
|
|
$
|
649.4
|
|
|
Accumulated benefit obligation
|
$
|
640.2
|
|
|
$
|
649.0
|
|
|
Fair value of plan assets
|
$
|
464.0
|
|
|
$
|
473.9
|
|
|
|
Pension Plans |
|
Other
Post-Retirement Benefit Plans |
||||||||||||||||||||
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
Net periodic benefit (income) costs:
|
|
|
|
||||||||||||||||||||
|
Service cost
|
$
|
0.5
|
|
|
$
|
0.7
|
|
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
20.7
|
|
|
28.6
|
|
|
30.1
|
|
|
0.4
|
|
|
0.5
|
|
|
0.5
|
|
||||||
|
Expected return on plan assets
|
(31.0
|
)
|
|
(40.3
|
)
|
|
(41.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of actuarial loss
|
8.8
|
|
|
8.4
|
|
|
4.5
|
|
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
||||||
|
Lump sum settlement charge
|
—
|
|
|
20.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other pension settlements charge
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
$
|
(1.0
|
)
|
|
$
|
18.4
|
|
|
$
|
(5.9
|
)
|
|
$
|
0.6
|
|
|
$
|
0.6
|
|
|
$
|
0.6
|
|
|
Portion allocated to Revlon Holdings
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
||||||
|
|
$
|
(1.1
|
)
|
|
$
|
18.3
|
|
|
$
|
(6.0
|
)
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
$
|
0.6
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net periodic benefit (income) costs:
|
|
|
|
||||
|
Cost of sales
|
$
|
(2.5
|
)
|
|
$
|
6.1
|
|
|
Selling, general and administrative expense
|
1.9
|
|
|
12.7
|
|
||
|
|
$
|
(0.6
|
)
|
|
$
|
18.8
|
|
|
|
Pension Benefits
|
|
Post-Retirement Benefits
|
|
Total
|
||||||
|
Net actuarial loss
|
$
|
266.6
|
|
|
$
|
3.6
|
|
|
$
|
270.2
|
|
|
Prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Accumulated Other Comprehensive Loss, Gross
|
266.6
|
|
|
3.6
|
|
|
270.2
|
|
|||
|
Income tax benefit
|
(44.3
|
)
|
|
(0.4
|
)
|
|
(44.7
|
)
|
|||
|
Portion allocated to Revlon Holdings
|
(0.9
|
)
|
|
(0.2
|
)
|
|
(1.1
|
)
|
|||
|
Accumulated Other Comprehensive Loss, Net
|
$
|
221.4
|
|
|
$
|
3.0
|
|
|
$
|
224.4
|
|
|
|
U.S. Plans
|
|
International Plans
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Discount rate
|
3.92
|
%
|
|
4.15
|
%
|
|
2.66
|
%
|
|
3.68
|
%
|
|
Rate of future compensation increases
|
3.50
|
%
|
|
3.50
|
%
|
|
2.20
|
%
|
|
2.22
|
%
|
|
|
U.S. Plans
|
|
International Plans
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Discount rate
|
4.15
|
%
|
|
3.89
|
%
|
|
4.68
|
%
|
|
3.68
|
%
|
|
3.74
|
%
|
|
4.48
|
%
|
|
Expected long-term return on plan assets
|
7.00
|
%
|
|
7.50
|
%
|
|
7.75
|
%
|
|
6.00
|
%
|
|
6.00
|
%
|
|
6.00
|
%
|
|
Rate of future compensation increases
|
3.50
|
%
|
|
3.00
|
%
|
|
3.00
|
%
|
|
2.22
|
%
|
|
2.33
|
%
|
|
3.40
|
%
|
|
|
Target Ranges
|
||
|
|
U.S. Plans
|
|
International Plans
|
|
Asset Class:
|
|
|
|
|
Common and preferred stock
|
0% - 10%
|
|
—
|
|
Mutual funds
|
20% - 30%
|
|
—
|
|
Fixed income securities
|
10% - 30%
|
|
—
|
|
Common and collective funds
|
25% - 55%
|
|
100%
|
|
Hedge funds
|
0% - 15%
|
|
—
|
|
Group annuity contract
|
0% - 5%
|
|
—
|
|
Cash and other investments
|
0% - 10%
|
|
—
|
|
|
U.S. Plans
|
|
International Plans
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Fair value of plan assets
|
$
|
400.5
|
|
|
$
|
407.2
|
|
|
$
|
63.5
|
|
|
$
|
66.7
|
|
|
•
|
Common and preferred stock: The fair values of investments included in the common and preferred stock asset class generally reflect the closing price reported on the major market where the individual securities are traded. The Company classifies common and preferred stock investments within Level 1 of the fair value hierarchy.
|
|
•
|
Mutual funds: The fair values of investments included in the mutual funds asset class are determined using net asset value (“NAV”) provided by the applicable fund administrators. The NAV is based on the closing price reported on the major market where the individual securities within the mutual fund are traded. The Company classifies mutual fund investments within Level 1 of the fair value hierarchy.
|
|
•
|
Fixed income securities: The fair values of investments included in the fixed income securities asset class are based on a compilation of primarily observable market information and/or broker quotes. The Company classifies fixed income securities investments primarily within Level 2 of the fair value hierarchy.
|
|
•
|
Common and collective funds: The fair values of investments included in the common and collective funds asset class are determined using NAV provided by the applicable fund administrators. The NAV is based on the value of the underlying assets owned by the common and collective fund, minus its liabilities, and then divided by the number of shares outstanding. The Company classifies common and collective fund investments within Level 2 of the fair value hierarchy.
|
|
•
|
Hedge funds: The hedge fund asset class includes investments in hedge funds that, in turn, primarily invest in a grouping of equities, fixed income instruments, currencies, derivatives and/or commodities. The fair values of investments included in the hedge funds class are determined using NAV provided by the applicable fund administrators. The NAV is based on securities listed or quoted on a national securities exchange or market, or traded in the over-the-counter market, and is valued at the closing quotation posted by that exchange or trading system.
|
|
•
|
Group annuity contract: The group annuity contract asset class primarily invests in equities, corporate bonds and government bonds. The fair values of securities listed or quoted on a national securities exchange or market, or traded in the over-the-counter market, are valued at the closing quotation posted by that exchange or trading system. Securities not listed or quoted on a national securities exchange or market are valued primarily through observable market information or broker quotes. The Company classifies group annuity contract investments within Level 2 of the fair value hierarchy.
|
|
•
|
Cash and cash equivalents: Cash and cash equivalents are measured at cost, which approximates fair value. The Company classifies cash and cash equivalents within Level 1 of the fair value hierarchy.
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
Common and Preferred Stock:
|
|
|
|
|
|
|
|
||||||||
|
U.S. small/mid cap equity
|
$
|
15.5
|
|
|
$
|
15.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mutual Funds
(a)
:
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
14.3
|
|
|
14.3
|
|
|
—
|
|
|
—
|
|
||||
|
Government bonds
|
11.9
|
|
|
11.9
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. large cap equity
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
|
International equities
|
3.9
|
|
|
3.9
|
|
|
—
|
|
|
—
|
|
||||
|
Emerging markets international equity
|
6.3
|
|
|
6.3
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
3.0
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
||||
|
Fixed Income Securities:
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
41.0
|
|
|
—
|
|
|
41.0
|
|
|
—
|
|
||||
|
Government bonds
|
13.9
|
|
|
—
|
|
|
13.9
|
|
|
—
|
|
||||
|
Common and Collective Funds
(a)
:
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
56.0
|
|
|
54.3
|
|
|
1.7
|
|
|
—
|
|
||||
|
Government bonds
|
68.4
|
|
|
57.0
|
|
|
11.4
|
|
|
—
|
|
||||
|
U.S. large cap equity
|
68.8
|
|
|
67.5
|
|
|
1.3
|
|
|
—
|
|
||||
|
U.S. small/mid cap equity
|
20.0
|
|
|
20.0
|
|
|
—
|
|
|
—
|
|
||||
|
International equities
|
67.0
|
|
|
34.9
|
|
|
32.1
|
|
|
—
|
|
||||
|
Emerging markets international equity
|
15.3
|
|
|
9.4
|
|
|
5.9
|
|
|
—
|
|
||||
|
Cash and cash equivalents
|
(7.9
|
)
|
|
(7.9
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other
|
5.5
|
|
|
2.4
|
|
|
3.1
|
|
|
—
|
|
||||
|
Hedge Funds
(a)
:
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
4.5
|
|
|
—
|
|
|
4.5
|
|
|
—
|
|
||||
|
Government bonds
|
6.5
|
|
|
—
|
|
|
6.5
|
|
|
—
|
|
||||
|
U.S. large cap equity
|
2.1
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
||||
|
Cash and cash equivalents
|
2.4
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
||||
|
Other
|
31.9
|
|
|
—
|
|
|
31.9
|
|
|
—
|
|
||||
|
Group Annuity Contract
|
3.0
|
|
|
—
|
|
|
3.0
|
|
|
—
|
|
||||
|
Cash and cash equivalents
|
10.6
|
|
|
10.6
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value of plan assets at December 31, 2016
|
$
|
464.0
|
|
|
$
|
303.2
|
|
|
$
|
160.8
|
|
|
$
|
—
|
|
|
(a)
|
The investments in mutual funds, common and collective funds and hedge funds are disclosed above within the respective underlying investments’ class (i.e., various equities, corporate bonds, government bonds and other investment classes), while the fair value hierarchy levels of the investments are based on the Company’s direct ownership unit of account.
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
Common and Preferred Stock:
|
|
|
|
|
|
|
|
||||||||
|
U.S. small/mid cap equity
|
$
|
14.6
|
|
|
$
|
14.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mutual Funds
(a)
:
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
14.9
|
|
|
14.9
|
|
|
—
|
|
|
—
|
|
||||
|
Government bonds
|
12.9
|
|
|
12.9
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. large cap equity
|
0.7
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
||||
|
International equities
|
3.0
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
||||
|
Emerging markets international equity
|
5.1
|
|
|
5.1
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
2.0
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
||||
|
Fixed Income Securities:
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
41.7
|
|
|
—
|
|
|
41.7
|
|
|
—
|
|
||||
|
Government bonds
|
6.9
|
|
|
—
|
|
|
6.9
|
|
|
—
|
|
||||
|
Common and Collective Funds
(a)(b)
:
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
61.5
|
|
|
59.9
|
|
|
1.6
|
|
|
—
|
|
||||
|
Government bonds
|
56.8
|
|
|
43.4
|
|
|
13.4
|
|
|
—
|
|
||||
|
U.S. large cap equity
|
71.9
|
|
|
70.4
|
|
|
1.5
|
|
|
—
|
|
||||
|
U.S. small/mid cap equity
|
15.5
|
|
|
15.5
|
|
|
—
|
|
|
—
|
|
||||
|
International equities
|
77.8
|
|
|
36.8
|
|
|
41.0
|
|
|
—
|
|
||||
|
Emerging markets international equity
|
14.5
|
|
|
8.0
|
|
|
6.5
|
|
|
—
|
|
||||
|
Cash and cash equivalents
|
(0.8
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other
|
5.5
|
|
|
2.5
|
|
|
3.0
|
|
|
—
|
|
||||
|
Hedge Funds
(a)
:
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
3.8
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
||||
|
Government bonds
|
8.6
|
|
|
—
|
|
|
8.6
|
|
|
—
|
|
||||
|
U.S. large cap equity
|
3.8
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
||||
|
Cash and cash equivalents
|
4.6
|
|
|
—
|
|
|
4.6
|
|
|
—
|
|
||||
|
Other
|
32.1
|
|
|
—
|
|
|
32.1
|
|
|
—
|
|
||||
|
Group Annuity Contract
|
2.8
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
||||
|
Cash and cash equivalents
|
13.7
|
|
|
13.7
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value of plan assets at December 31, 2015
|
$
|
473.9
|
|
|
$
|
302.6
|
|
|
$
|
171.3
|
|
|
—
|
|
|
|
(a)
|
The investments in mutual funds, common and collective funds and hedge funds are disclosed above within the respective underlying investments’ class (i.e., various equities, corporate bonds, government bonds and other investment classes), while the fair value hierarchy levels of the investments are based on the Company’s direct ownership unit of account.
|
|
(b)
|
Commencing in 2016, the Company determined that certain of its investments in common and collective funds met certain criteria to be considered Level 1 investments within the fair value hierarchy. As such, the 2015 fair value hierarchy schedule was updated to conform to the current presentation.
|
|
|
Total Pension Benefits
|
|
Total Other Benefits
|
||||
|
2017
|
$
|
42.0
|
|
|
$
|
1.1
|
|
|
2018
|
41.9
|
|
|
1.1
|
|
||
|
2019
|
41.9
|
|
|
1.1
|
|
||
|
2020
|
42.5
|
|
|
1.1
|
|
||
|
2021
|
42.7
|
|
|
1.1
|
|
||
|
Years 2022 to 2026
|
204.8
|
|
|
5.1
|
|
||
|
|
Stock Options (000's)
|
|
Weighted Average Exercise Price Per Share
|
|||
|
Outstanding at January 1, 2014
|
0.8
|
|
|
$
|
27.50
|
|
|
Forfeited and expired
|
(0.8
|
)
|
|
27.50
|
|
|
|
Outstanding at December 31, 2014
|
—
|
|
|
—
|
|
|
|
|
Restricted Stock (000's)
|
|
Weighted Average Grant Date Fair Value Per Share
|
|||
|
Outstanding at January 1, 2014
|
120.0
|
|
|
$
|
24.80
|
|
|
Granted
|
693.4
|
|
|
31.01
|
|
|
|
Vested
(a)
|
(40.0
|
)
|
|
24.80
|
|
|
|
Outstanding at December 31, 2014
|
773.4
|
|
|
30.37
|
|
|
|
Granted
|
220.6
|
|
|
29.46
|
|
|
|
Vested
(a)
|
(171.7
|
)
|
|
29.09
|
|
|
|
Forfeited
|
(57.5
|
)
|
|
30.44
|
|
|
|
Outstanding at December 31, 2015
|
764.8
|
|
|
30.39
|
|
|
|
Granted
|
125.5
|
|
|
31.86
|
|
|
|
Vested
(a)
|
(221.7
|
)
|
|
29.51
|
|
|
|
Forfeited
|
(257.6
|
)
|
|
31.05
|
|
|
|
Outstanding at December 31, 2016
(b)
|
411.0
|
|
|
30.78
|
|
|
|
(a)
|
Of the amounts vested during 2016, 2015 and 2014,
92,092
,
82,740
and
22,328
shares, respectively, were withheld by the Company to satisfy certain grantees’ minimum withholding tax requirements, which withheld shares became Revlon treasury stock and are not sold on the open market. (See discussion under "Treasury Stock" in Note 18, "Stockholders' Deficiency").
|
|
(b)
|
Excludes the Garcia Restricted Stock Grant and the Figuereo Restricted Stock Grant provided for under their respective employment agreements, as such grants would only be made in April 2017 if the circumstances triggering the alternative cash payments have not occurred.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Income (loss) from continuing operations before income taxes:
|
|
|
|
|
|
||||||
|
United States
|
$
|
4.2
|
|
|
$
|
114.4
|
|
|
$
|
137.1
|
|
|
Foreign
|
4.3
|
|
|
(3.7
|
)
|
|
(19.7
|
)
|
|||
|
|
$
|
8.5
|
|
|
$
|
110.7
|
|
|
$
|
117.4
|
|
|
Provision for income taxes:
|
|
|
|
|
|
||||||
|
United States federal
|
$
|
7.6
|
|
|
$
|
37.7
|
|
|
$
|
54.6
|
|
|
State and local
|
2.3
|
|
|
16.9
|
|
|
18.1
|
|
|||
|
Foreign
|
15.6
|
|
|
(3.2
|
)
|
|
5.1
|
|
|||
|
|
$
|
25.5
|
|
|
$
|
51.4
|
|
|
$
|
77.8
|
|
|
Current:
|
|
|
|
|
|
||||||
|
United States federal
|
$
|
9.0
|
|
|
$
|
(2.7
|
)
|
|
$
|
2.6
|
|
|
State and local
|
2.5
|
|
|
4.1
|
|
|
3.7
|
|
|||
|
Foreign
|
20.2
|
|
|
21.7
|
|
|
7.2
|
|
|||
|
|
31.7
|
|
|
23.1
|
|
|
13.5
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
United States federal
|
(1.4
|
)
|
|
40.4
|
|
|
52.0
|
|
|||
|
State and local
|
(0.2
|
)
|
|
12.8
|
|
|
14.4
|
|
|||
|
Foreign
|
(4.6
|
)
|
|
(24.9
|
)
|
|
(2.1
|
)
|
|||
|
|
(6.2
|
)
|
|
28.3
|
|
|
64.3
|
|
|||
|
Total provision for income taxes
|
$
|
25.5
|
|
|
$
|
51.4
|
|
|
$
|
77.8
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Computed income tax expense
|
$
|
3.0
|
|
|
$
|
38.8
|
|
|
$
|
41.1
|
|
|
State and local taxes, net of U.S. federal income tax benefit
|
1.8
|
|
|
11.1
|
|
|
19.9
|
|
|||
|
Foreign and U.S. tax effects attributable to operations outside the U.S.
|
3.1
|
|
|
13.6
|
|
|
5.8
|
|
|||
|
Net establishment (release) of valuation allowance
|
2.0
|
|
|
(15.5
|
)
|
|
6.4
|
|
|||
|
Foreign dividends and earnings taxable in the U.S.
|
1.7
|
|
|
3.2
|
|
|
5.4
|
|
|||
|
Impairment for which there is no tax benefit
|
8.9
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition costs for which there is no tax benefit
|
0.7
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
4.3
|
|
|
0.2
|
|
|
(0.8
|
)
|
|||
|
Total provision for income taxes
|
$
|
25.5
|
|
|
$
|
51.4
|
|
|
$
|
77.8
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Inventories
|
$
|
30.9
|
|
|
$
|
7.3
|
|
|
Net operating loss carryforwards - U.S.
|
140.4
|
|
|
47.2
|
|
||
|
Net operating loss carryforwards - foreign
|
50.5
|
|
|
51.4
|
|
||
|
Employee benefits
|
91.7
|
|
|
96.7
|
|
||
|
Sales related reserves
|
23.9
|
|
|
25.8
|
|
||
|
Foreign currency translation adjustment
|
9.9
|
|
|
11.0
|
|
||
|
Other
|
89.4
|
|
|
52.7
|
|
||
|
Total gross deferred tax assets
|
436.7
|
|
|
292.1
|
|
||
|
Less valuation allowance
|
(81.4
|
)
|
|
(47.1
|
)
|
||
|
Total deferred tax assets, net of valuation allowance
|
355.3
|
|
|
245.0
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Plant, equipment and other assets
|
(26.0
|
)
|
|
(29.9
|
)
|
||
|
Intangibles
|
(132.4
|
)
|
|
(82.4
|
)
|
||
|
Other
|
(57.6
|
)
|
|
(63.2
|
)
|
||
|
Total gross deferred tax liabilities
|
(216.0
|
)
|
|
(175.5
|
)
|
||
|
Net deferred tax assets
|
$
|
139.3
|
|
|
$
|
69.5
|
|
|
Balance at January 1, 2015
|
$
|
62.0
|
|
|
Increase based on tax positions taken in a prior year
|
5.6
|
|
|
|
Decrease based on tax positions taken in a prior year
|
(5.8
|
)
|
|
|
Increase based on tax positions taken in the current year
|
8.5
|
|
|
|
Decrease resulting from the lapse of statutes of limitations
|
(5.3
|
)
|
|
|
Balance at December 31, 2015
|
65.0
|
|
|
|
Increase based on tax positions taken in a prior year
|
25.9
|
|
|
|
Decrease based on tax positions taken in a prior year
|
(1.3
|
)
|
|
|
Increase based on tax positions taken in the current year
|
9.3
|
|
|
|
Decrease resulting from the lapse of statutes of limitations
|
(5.6
|
)
|
|
|
Balance at December 31, 2016
|
$
|
93.3
|
|
|
|
Foreign Currency Translation
|
|
Actuarial (Loss) Gain on Post-retirement Benefits
|
|
Deferred Gain (Loss) - Hedging
|
|
Other
|
|
Accumulated Other Comprehensive Loss
|
||||||||||
|
Balance at January 1, 2014
|
$
|
19.2
|
|
|
$
|
(170.5
|
)
|
|
$
|
1.5
|
|
|
$
|
—
|
|
|
$
|
(149.8
|
)
|
|
Currency translation adjustment, net of tax of $2.1 million
|
(24.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24.6
|
)
|
|||||
|
Amortization of pension related costs, net of tax of $(0.1) million
(a)
|
—
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|
4.5
|
|
|||||
|
Pension re-measurement, net of tax of $42.0 million
|
—
|
|
|
(69.6
|
)
|
|
—
|
|
|
—
|
|
|
(69.6
|
)
|
|||||
|
Revaluation of derivative financial instrument, net of tax of $2.3 million
(b)
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
|
(3.7
|
)
|
|||||
|
Other
|
—
|
|
|
0.3
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|||||
|
Balance at December 31, 2014
|
(5.4
|
)
|
|
(235.6
|
)
|
|
(2.2
|
)
|
|
(0.3
|
)
|
|
(243.2
|
)
|
|||||
|
Currency translation adjustment, net of tax of $5.1 million
|
(18.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.1
|
)
|
|||||
|
Amortization of pension related costs, net of tax of $(1.3) million
(a)
|
—
|
|
|
7.2
|
|
|
—
|
|
|
—
|
|
|
7.2
|
|
|||||
|
Pension re-measurement, net of tax of $3.3 million
|
—
|
|
|
(6.9
|
)
|
|
—
|
|
|
—
|
|
|
(6.9
|
)
|
|||||
|
Settlement of certain pension liabilities, net of tax of $(3.7) million
(b)
|
—
|
|
|
17.3
|
|
|
—
|
|
|
—
|
|
|
17.3
|
|
|||||
|
Revaluation of derivative financial instrument, net of amounts reclassified into earnings and tax of $1.0 million
(c)
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
(1.6
|
)
|
|||||
|
Balance at December 31, 2015
|
$
|
(23.5
|
)
|
|
$
|
(217.7
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(245.3
|
)
|
|
Currency translation adjustment, net of tax of $(1.1) million
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|||||
|
Amortization of pension related costs, net of tax of $(1.3) million
(a)
|
—
|
|
|
7.6
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
|||||
|
Pension re-measurement, net of tax of $4.1 million
|
—
|
|
|
(14.3
|
)
|
|
—
|
|
|
—
|
|
|
(14.3
|
)
|
|||||
|
Revaluation of derivative financial instrument, net of amounts reclassified into earnings and tax of $(0.5) million
(b)
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|||||
|
Other comprehensive (loss) income
|
(0.5
|
)
|
|
(6.7
|
)
|
|
0.8
|
|
|
—
|
|
|
(6.4
|
)
|
|||||
|
Balance at December 31, 2016
|
$
|
(24.0
|
)
|
|
$
|
(224.4
|
)
|
|
$
|
(3.0
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(251.7
|
)
|
|
(a)
|
Amounts represent the change in accumulated other comprehensive loss as a result of the amortization of actuarial losses (gains) arising during each year related to the Company’s pension and other post-retirement plans. See Note 14, “Pension and Post-retirement Benefits,” for further discussion of the Company’s pension and other post-retirement plans.
|
|
(b)
|
Represents the after-tax effective portion of the changes in fair value of the Company’s 2013 Interest Rate Swap, net of amounts reclassified into earnings during 2016 and 2015
.
See Note 13, "Financial Instruments," for further discussion of the 2013 Interest Rate Swap.
|
|
|
|
2013
Interest Rate Swap
|
||
|
Beginning accumulated losses at December 31, 2015
|
|
$
|
(3.8
|
)
|
|
Reclassifications into earnings (net of $1.6 million tax expense)
(a)
|
|
2.7
|
|
|
|
Change in fair value (net of $1.1 million tax benefit)
|
|
(1.9
|
)
|
|
|
Ending accumulated losses at December 31, 2016
|
|
$
|
(3.0
|
)
|
|
(a)
|
Reclassified to interest expense.
|
|
|
|
2013
Interest Rate Swap
|
||
|
Beginning accumulated losses at December 31, 2014
|
|
$
|
(2.2
|
)
|
|
Reclassifications into earnings (net of $1.0 million tax expense)
(a)
|
|
1.6
|
|
|
|
Change in fair value (net of $2.0 million tax benefit)
|
|
(3.2
|
)
|
|
|
Ending accumulated losses at December 31, 2015
|
|
$
|
(3.8
|
)
|
|
(a)
|
Reclassified to interest expense.
|
|
|
Class A Common Stock
|
|
Treasury Stock
|
||
|
Balance, January 1, 2014
|
53,231,651
|
|
|
754,853
|
|
|
Restricted stock grants
|
693,378
|
|
|
—
|
|
|
Withholding of restricted stock to satisfy taxes
|
—
|
|
|
22,328
|
|
|
Balance, December 31, 2014
|
53,925,029
|
|
|
777,181
|
|
|
Restricted stock grants
|
220,635
|
|
|
—
|
|
|
Restricted stock forfeitures
|
(57,490
|
)
|
|
—
|
|
|
Withholding of restricted stock to satisfy taxes
|
—
|
|
|
82,740
|
|
|
Balance, December 31, 2015
|
54,088,174
|
|
|
859,921
|
|
|
Restricted stock grants
|
125,540
|
|
|
—
|
|
|
Restricted stock forfeitures
|
(257,641
|
)
|
|
—
|
|
|
Withholding of restricted stock to satisfy taxes
|
—
|
|
|
92,092
|
|
|
Treasury stock repurchased
|
—
|
|
|
72,895
|
|
|
Balance, December 31, 2016
|
53,956,073
|
|
|
1,024,908
|
|
|
•
|
Consumer
- The Company’s Consumer segment is comprised of products that are marketed, distributed and sold in large volume retailers, chain drug and food stores, chemist shops, hypermarkets, general merchandise stores, the Internet/e-commerce, television shopping, department stores, one-stop shopping beauty retailers, specialty cosmetic stores and perfumeries in the U.S. and internationally under brands such as
Revlon
,
Almay
,
SinfulColors
and
Pure Ice
in cosmetics;
Revlon ColorSilk
in women’s hair color;
Revlon
in beauty tools; and
Mitchum
in anti-perspirant deodorants. The Consumer segment also includes a skin care line under the
Natural Honey
brand and hair color line under the
Llongueras
brand (licensed from a third party), that are sold in large volume retailers and other retailers, primarily in Spain. In October 2015 and in May 2016, the Company completed the Cutex U.S. Acquisition and the Cutex International Acquisition and the results of operations relating to the sales of
Cutex
nail care products are included within the Consumer segment.
|
|
•
|
Professional
- The Company’s Professional segment markets, distributes and sells professional products primarily to hair and nail salons and professional salon distributors in the U.S. and internationally under brands such as
Revlon Professional
in hair color, hair care and hair treatments;
CND
in nail polishes and nail enhancements, including
CND Shellac
and
CND Vinylux
nail polishes; and
American Crew
in men’s grooming products. The Professional segment also includes a multi-cultural hair care line consisting of
Creme of Nature
hair care products, which are sold in both professional salons and in large volume retailers and other retailers, primarily in the U.S.
|
|
•
|
Elizabeth Arden
- The Elizabeth Arden segment markets, distributes and sells fragrances, skin care and color cosmetics to prestige retailers, specialty stores, the mass retail channel, distributors, perfumeries, department stores, boutiques, travel retailers and other retailers in the U.S. and internationally, as well as direct sales to consumers via its Elizabeth Arden Red Door branded retail stores, Elizabeth Arden.com e-commerce business and Elizabeth Arden Red Door spa beauty salons and spas under brands such as
Skin Illuminating, SUPERSTART, Prevage, Eight Hour Cream, Elizabeth Arden Ceramide
and
Visible Difference
in the Elizabeth Arden skin care brands;
Elizabeth Arden Red Door, Elizabeth Arden 5th Avenue
,
Elizabeth Arden Green Tea
and
UNTOLD
in Elizabeth Arden fragrances;
Juicy Couture, John Varvatos
and
Wildfox Couture
in designer fragrances; and
Curve, Elizabeth Taylor
,
Britney
|
|
•
|
Other
- The Other segment includes the operating results of the CBB business and related purchase accounting for the CBB Acquisition. CBB develops, markets and distributes fragrances and other beauty products under various celebrity, lifestyle and fashion brands licensed from third parties, principally through department stores and selective distribution in international territories. The results included within the Other segment are not material to the Company’s consolidated results of operations.
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Segment Net Sales:
|
|
|
|
|
|
||||||
|
Consumer
|
$
|
1,389.8
|
|
|
$
|
1,414.8
|
|
|
$
|
1,438.3
|
|
|
Professional
|
476.5
|
|
|
471.1
|
|
|
502.7
|
|
|||
|
Elizabeth Arden
|
441.4
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
26.3
|
|
|
28.4
|
|
|
—
|
|
|||
|
Total
|
$
|
2,334.0
|
|
|
$
|
1,914.3
|
|
|
$
|
1,941.0
|
|
|
|
|
|
|
|
|
||||||
|
Segment Profit:
|
|
|
|
|
|
||||||
|
Consumer
|
$
|
349.2
|
|
|
$
|
360.2
|
|
|
$
|
339.4
|
|
|
Professional
|
99.4
|
|
|
103.9
|
|
|
104.8
|
|
|||
|
Elizabeth Arden
|
68.2
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
(2.7
|
)
|
|
1.4
|
|
|
—
|
|
|||
|
Total
|
$
|
514.1
|
|
|
$
|
465.5
|
|
|
$
|
444.2
|
|
|
|
|
|
|
|
|
||||||
|
Reconciliation:
|
|
|
|
|
|
||||||
|
Segment Profit
|
$
|
514.1
|
|
|
$
|
465.5
|
|
|
$
|
444.2
|
|
|
Less:
|
|
|
|
|
|
||||||
|
Unallocated corporate expenses
(a)
|
98.8
|
|
|
88.0
|
|
|
69.0
|
|
|||
|
Depreciation and amortization
|
123.2
|
|
|
103.2
|
|
|
102.6
|
|
|||
|
Non-cash stock compensation expense
|
6.4
|
|
|
5.1
|
|
|
5.5
|
|
|||
|
Non-Operating items:
|
|
|
|
|
|
||||||
|
Restructuring and related charges
|
36.8
|
|
|
11.6
|
|
|
22.6
|
|
|||
|
Acquisition and integration costs
|
43.2
|
|
|
8.0
|
|
|
6.4
|
|
|||
|
Elizabeth Arden 2016 Business Transformation Program
|
2.6
|
|
|
—
|
|
|
—
|
|
|||
|
Elizabeth Arden inventory purchase accounting adjustment, cost of sales
|
20.7
|
|
|
—
|
|
|
—
|
|
|||
|
Inventory purchase accounting adjustment, cost of sales
|
0.2
|
|
|
0.9
|
|
|
2.6
|
|
|||
|
Pension Lump sum settlement
|
—
|
|
|
20.7
|
|
|
—
|
|
|||
|
Impairment charge
|
23.4
|
|
|
9.7
|
|
|
—
|
|
|||
|
Deferred Compensation related to CBB Acquisition
|
3.5
|
|
|
2.5
|
|
|
—
|
|
|||
|
Operating Income
|
155.3
|
|
|
215.8
|
|
|
235.5
|
|
|||
|
Less:
|
|
|
|
|
|
||||||
|
Interest Expense
|
105.2
|
|
|
83.3
|
|
|
84.4
|
|
|||
|
Amortization of debt issuance costs
|
6.8
|
|
|
5.7
|
|
|
5.5
|
|
|||
|
Loss on early extinguishment of debt
|
16.9
|
|
|
—
|
|
|
2.0
|
|
|||
|
Foreign currency losses, net
|
18.5
|
|
|
15.7
|
|
|
25.0
|
|
|||
|
Miscellaneous, net
|
(0.6
|
)
|
|
0.4
|
|
|
1.2
|
|
|||
|
Income from continuing operations before income taxes
|
$
|
8.5
|
|
|
$
|
110.7
|
|
|
$
|
117.4
|
|
|
(a)
|
During the second quarter of 2015, the Company removed pension-related costs for its U.S. qualified defined benefit pension plans from the measurement of its operating segment results. As a result,
$8.2 million
of pension-related costs were reclassified from the measurement of Consumer segment profit and included as a component of unallocated corporate expenses for 2014.
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
Geographic area:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
United States
|
$
|
1,271.2
|
|
|
54%
|
|
$
|
1,043.7
|
|
|
55%
|
|
$
|
1,021.9
|
|
|
53%
|
|
International
|
1,062.8
|
|
|
46%
|
|
870.6
|
|
|
45%
|
|
919.1
|
|
|
47%
|
|||
|
|
$
|
2,334.0
|
|
|
|
|
$
|
1,914.3
|
|
|
|
|
$
|
1,941.0
|
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
Long-lived assets, net:
|
|
|
|
|
|
|
|||||
|
United States
|
$
|
1,494.3
|
|
|
85%
|
|
$
|
854.7
|
|
|
79%
|
|
International
|
255.4
|
|
|
15%
|
|
232.4
|
|
|
21%
|
||
|
|
$
|
1,749.7
|
|
|
|
$
|
1,087.1
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
Classes of similar products:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Color cosmetics
|
$
|
998.3
|
|
|
43%
|
|
$
|
1,022.4
|
|
|
53%
|
|
$
|
1,030.1
|
|
|
53%
|
|
Hair care
|
544.3
|
|
|
23%
|
|
522.1
|
|
|
27%
|
|
541.7
|
|
|
28%
|
|||
|
Fragrance
|
408.4
|
|
|
17%
|
|
80.8
|
|
|
4%
|
|
54.1
|
|
|
3%
|
|||
|
Beauty care
|
294.4
|
|
|
13%
|
|
277.5
|
|
|
15%
|
|
299.7
|
|
|
15%
|
|||
|
Skin care
|
88.6
|
|
|
4%
|
|
11.5
|
|
|
1%
|
|
15.4
|
|
|
1%
|
|||
|
|
$
|
2,334.0
|
|
|
|
|
$
|
1,914.3
|
|
|
|
|
$
|
1,941.0
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
(Loss) income from continuing operations, net of taxes
|
$
|
(17.0
|
)
|
|
$
|
59.3
|
|
|
$
|
39.6
|
|
|
(Loss) income from discontinued operations, net of taxes
|
(4.9
|
)
|
|
(3.2
|
)
|
|
1.3
|
|
|||
|
Net (loss) income
|
$
|
(21.9
|
)
|
|
$
|
56.1
|
|
|
$
|
40.9
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding – Basic
|
52,504,196
|
|
|
52,431,193
|
|
|
52,359,897
|
|
|||
|
Effect of dilutive restricted stock
|
—
|
|
|
160,352
|
|
|
64,042
|
|
|||
|
Weighted average common shares outstanding – Diluted
|
52,504,196
|
|
|
52,591,545
|
|
|
52,423,939
|
|
|||
|
Basic (loss) earnings per common share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
(0.33
|
)
|
|
$
|
1.13
|
|
|
$
|
0.76
|
|
|
Discontinued operations
|
(0.09
|
)
|
|
(0.06
|
)
|
|
0.02
|
|
|||
|
Net (loss) income
|
$
|
(0.42
|
)
|
|
$
|
1.07
|
|
|
$
|
0.78
|
|
|
Diluted (loss) earnings per common share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
(0.33
|
)
|
|
$
|
1.13
|
|
|
$
|
0.76
|
|
|
Discontinued operations
|
(0.09
|
)
|
|
(0.06
|
)
|
|
0.02
|
|
|||
|
Net (loss) income
|
$
|
(0.42
|
)
|
|
$
|
1.07
|
|
|
$
|
0.78
|
|
|
|
|
|
|
|
|
||||||
|
Unvested restricted stock awards under the Stock Plan
(a)
|
109,481
|
|
|
—
|
|
|
—
|
|
|||
|
Minimum Rental Commitments
|
|
Total
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
||||||||||||||
|
Capital leases
|
|
$
|
3.5
|
|
|
$
|
1.9
|
|
|
$
|
1.0
|
|
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Operating leases
|
|
216.0
|
|
|
38.9
|
|
|
34.7
|
|
|
30.0
|
|
|
21.8
|
|
|
20.0
|
|
|
70.6
|
|
|||||||
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
||||||||
|
Net sales
|
$
|
439.6
|
|
|
$
|
488.9
|
|
|
$
|
604.8
|
|
|
$
|
800.7
|
|
|
Gross profit
|
285.7
|
|
|
317.4
|
|
|
361.4
|
|
|
452.4
|
|
||||
|
Income (loss) from continuing operations, net of taxes
(a)(b)
|
10.6
|
|
|
10.8
|
|
|
(4.5
|
)
|
|
(33.9
|
)
|
||||
|
Income (loss) from discontinued operations, net of taxes
(e)
|
0.4
|
|
|
(2.5
|
)
|
|
(0.2
|
)
|
|
(2.6
|
)
|
||||
|
Net income (loss)
(a)(b)
|
11.0
|
|
|
8.3
|
|
|
(4.7
|
)
|
|
(36.5
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
*
Basic income (loss) per common share
(a)(b)(e)
:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.20
|
|
|
$
|
0.21
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.65
|
)
|
|
Discontinued operations
|
0.01
|
|
|
(0.05
|
)
|
|
—
|
|
|
(0.05
|
)
|
||||
|
Net income (loss)
|
$
|
0.21
|
|
|
$
|
0.16
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.70
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
*
Diluted income (loss) per common share
(a)(b)(e)
:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.20
|
|
|
$
|
0.21
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.65
|
)
|
|
Discontinued operations
|
0.01
|
|
|
(0.05
|
)
|
|
—
|
|
|
(0.05
|
)
|
||||
|
Net income (loss)
|
$
|
0.21
|
|
|
$
|
0.16
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.70
|
)
|
|
|
Year Ended December 31, 2015
|
||||||||||||||
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
||||||||
|
Net sales
|
$
|
438.5
|
|
|
$
|
482.4
|
|
|
$
|
471.5
|
|
|
$
|
521.9
|
|
|
Gross profit
|
296.2
|
|
|
321.1
|
|
|
303.7
|
|
|
325.5
|
|
||||
|
(Loss) Income from continuing operations, net of taxes
(c)(d)
|
(0.8
|
)
|
|
26.0
|
|
|
7.9
|
|
|
26.2
|
|
||||
|
(Loss) from discontinued operations, net of taxes
(e)
|
(0.1
|
)
|
|
—
|
|
|
(1.7
|
)
|
|
(1.4
|
)
|
||||
|
Net (loss) income
(c)(d)
|
(0.9
|
)
|
|
26.0
|
|
|
6.2
|
|
|
24.8
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
*
Basic (loss) income per common share
(c)(d)(e)
:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(0.02
|
)
|
|
$
|
0.50
|
|
|
$
|
0.15
|
|
|
$
|
0.50
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(0.03
|
)
|
|
(0.03
|
)
|
||||
|
Net (loss) income
|
$
|
(0.02
|
)
|
|
$
|
0.50
|
|
|
$
|
0.12
|
|
|
$
|
0.47
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
*
Diluted (loss) income per common share
(c)(d)(e)
:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(0.02
|
)
|
|
$
|
0.49
|
|
|
$
|
0.15
|
|
|
$
|
0.50
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(0.03
|
)
|
|
(0.03
|
)
|
||||
|
Net (loss) income
|
$
|
(0.02
|
)
|
|
$
|
0.49
|
|
|
$
|
0.12
|
|
|
$
|
0.47
|
|
|
(*)
|
The sum of the quarterly earnings per share amounts may not equal the full year amount reported since per share amounts are computed independently for each quarter and for the full year based upon the respective weighted average common shares outstanding and other dilutive potential common shares for each respective period.
|
|
(a)
|
Income from continuing operations, net income and basic and diluted income per share for the fourth quarter of 2016 were unfavorably impacted by: (i)
$31.7 million
of restructuring charges related to the EA Integration Restructuring Charges (See Note 3, "Restructuring Charges"); and (ii)
$16.7 million
and
$6.7 million
of non-cash impairment charges on goodwill and intangible assets, respectively, within the Other reporting unit (see Note 8, "Goodwill and Intangible Assets, Net").
|
|
(b)
|
Income from continuing operations, net income and basic and diluted income per share for the third quarter of 2016 were unfavorably impacted by
$33.5 million
of acquisition and integration costs related to the Elizabeth Arden Acquisition and a
$16.9 million
loss on early extinguishment of debt related to debt refinancing actions. See Note 2, "Business Combinations" and Note 11, "Long Term Debt," for further discussion on the Elizabeth Arden Acquisition and related debt refinancing actions, respectively.
|
|
(c)
|
Income from continuing operations, net income and basic and diluted income per share for the first quarter of 2015 were unfavorably impacted by foreign currency losses, net, of
$15.9 million
, primarily due to the unfavorable impacts of the revaluation of certain U.S. Dollar denominated intercompany payables, as well as a
$1.9 million
foreign currency loss recognized in the first quarter of 2015 as a result of the re-measurement of Revlon Venezuela's balance sheet during the first quarter of 2015.
|
|
(d)
|
Income from continuing operations, net income and basic and diluted income per share for the fourth quarter of 2015 were impacted by: (i) a
$20.7 million
pension lump sum settlement charge related to the accounting for a one-time cash lump sum payment, which requires that a portion of pension losses within accumulated other comprehensive loss be realized in the period that related pension liabilities are settled (see Note 14, "Pension and Post-retirement Benefits"); (ii) an increase in net income driven by the net reduction of the Company's deferred tax valuation allowance on its net deferred tax assets for certain foreign jurisdictions, which has been reflected in the provision for income taxes for 2015 (See Note 16, "Income Taxes"); (iii) a
$9.7 million
non-cash goodwill impairment charge related to the Global Color Brands reporting unit (see Note 8, "Goodwill and Intangible Assets"); and (iv)
$9.5 million
in restructuring charges related to the 2015 Efficiency Program (see Note 3, "Restructuring Charges").
|
|
(e)
|
(Loss) income from discontinued operations includes the results of the Company's former China operations within the Consumer segment (See Note 4, "Discontinued Operations").
|
|
|
Balance at Beginning of Year
|
|
Charged to Cost and Expenses
|
|
Other Deductions
|
|
Balance at End of Year
|
||||||||
|
Allowance for Doubtful Accounts:
|
|
|
|
|
|
|
|
||||||||
|
2016
|
$
|
10.5
|
|
|
$
|
2.2
|
|
|
$
|
(1.6
|
)
|
|
$
|
11.1
|
|
|
2015
|
9.3
|
|
|
2.8
|
|
|
(1.6
|
)
|
|
10.5
|
|
||||
|
2014
|
4.2
|
|
|
8.4
|
|
|
(3.3
|
)
|
|
9.3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for Volume and Early Payment Discounts:
|
|
|
|
|
|
|
|
||||||||
|
2016
|
$
|
22.6
|
|
|
$
|
80.1
|
|
|
$
|
(79.7
|
)
|
|
$
|
23.0
|
|
|
2015
|
23.4
|
|
|
51.6
|
|
|
(52.4
|
)
|
|
22.6
|
|
||||
|
2014
|
12.1
|
|
|
84.7
|
|
|
(73.4
|
)
|
|
23.4
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for Sales Returns:
|
|
|
|
|
|
|
|
||||||||
|
2016
|
$
|
39.3
|
|
|
$
|
64.5
|
|
|
$
|
(56.6
|
)
|
|
$
|
47.2
|
|
|
2015
|
45.4
|
|
|
48.5
|
|
|
(54.6
|
)
|
|
39.3
|
|
||||
|
2014
|
53.1
|
|
|
64.3
|
|
|
(72.0
|
)
|
|
45.4
|
|
||||
|
Revlon, Inc.
|
||||
|
(Registrant)
|
||||
|
|
|
|
|
|
|
By: /s/ Fabian T. Garcia
|
|
By: /s/ Juan R. Figuereo
|
|
By: /s/ Siobhan Anderson
|
|
Fabian T. Garcia
|
|
Juan R. Figuereo
|
|
Siobhan Anderson
|
|
President,
|
|
Chief Financial Officer
|
|
Senior Vice President,
|
|
Chief Executive Officer and
|
|
|
|
Chief Accounting Officer,
|
|
Director
|
|
|
|
Corporate Controller, Treasurer
|
|
|
|
|
|
and Investor Relations
|
|
Signature
|
|
Title
|
|
|
|
|
|
*
|
|
Chairman of the Board and Director
|
|
(Ronald O. Perelman)
|
|
|
|
*
|
|
Vice Chairman of the Board and Director
|
|
(E. Scott Beattie)
|
|
|
|
*
|
|
Director
|
|
(Alan S. Bernikow)
|
|
|
|
*
|
|
Director
|
|
(Viet D. Dinh)
|
|
|
|
*
|
|
Director
|
|
(Meyer Feldberg)
|
|
|
|
*
|
|
Director
|
|
(Robert K. Kretzman)
|
|
|
|
*
|
|
Director
|
|
(Ceci Kurzman)
|
|
|
|
*
|
|
Director
|
|
(Paul Meister)
|
|
|
|
*
|
|
Director
|
|
(Tamara Mellon)
|
|
|
|
*
|
|
Director
|
|
(Debra G. Perelman)
|
|
|
|
*
|
|
Director
|
|
(Paul Savas)
|
|
|
|
*
|
|
Director
|
|
(Barry F. Schwartz)
|
|
|
|
*
|
|
Director
|
|
(Cristiana Falcone Sorrell)
|
|
|
|
By: /s/ Mitra Hormozi
|
|
Mitra Hormozi
|
|
Attorney-in-fact
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|