These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934 |
|
|
For the quarterly period ended
June 30, 2011
|
||
|
OR
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
|
For the transition period
from
to
|
||
|
Delaware
(State or other jurisdiction of incorporation or organization) |
13-3662955
(I.R.S. Employer Identification No.) |
|
|
237 Park Avenue, New York, New York
(Address of principal executive offices) |
10017
(Zip Code) |
| Large accelerated filer o | Accelerated filer x | Non-accelerated filer o | Smaller reporting company o |
1
| Item 1. | Financial Statements |
|
June 30,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 44.9 | $ | 76.7 | ||||
|
Trade receivables, less allowance for doubtful accounts of $3.1
as of both June 30, 2011 and December 31, 2010,
respectively
|
185.7 | 197.5 | ||||||
|
Inventories
|
141.8 | 115.0 | ||||||
|
Deferred income taxes current
|
41.7 | 39.6 | ||||||
|
Prepaid expenses and other
|
51.1 | 47.3 | ||||||
|
Total current assets
|
465.2 | 476.1 | ||||||
|
Property, plant and equipment, net
|
101.5 | 106.2 | ||||||
|
Deferred income taxes noncurrent
|
222.7 | 229.4 | ||||||
|
Goodwill, net
|
194.1 | 182.7 | ||||||
|
Other assets
|
116.5 | 92.3 | ||||||
|
Total assets
|
$ | 1,100.0 | $ | 1,086.7 | ||||
| LIABILITIES AND STOCKHOLDERS DEFICIENCY | ||||||||
|
Current liabilities:
|
||||||||
|
Short-term borrowings
|
$ | 9.0 | $ | 3.7 | ||||
|
Current portion of long-term debt
|
18.0 | 8.0 | ||||||
|
Accounts payable
|
103.0 | 88.3 | ||||||
|
Accrued expenses and other
|
190.6 | 218.5 | ||||||
|
Total current liabilities
|
320.6 | 318.5 | ||||||
|
Long-term debt
|
1,110.1 | 1,100.9 | ||||||
|
Long-term debt affiliates
|
58.4 | 58.4 | ||||||
|
Redeemable preferred stock
|
48.3 | 48.1 | ||||||
|
Long-term pension and other post-retirement plan liabilities
|
186.6 | 201.5 | ||||||
|
Other long-term liabilities
|
53.5 | 55.7 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders deficiency:
|
||||||||
|
Class B Common Stock, par value $0.01 per share:
200,000,000 shares authorized; 3,125,000 shares issued
and outstanding as of June 30, 2011 and December 31,
2010, respectively
|
| | ||||||
|
Class A Common Stock, par value $0.01 per share:
900,000,000 shares authorized; 49,993,559 and
50,000,497 shares issued as of June 30, 2011 and
December 31, 2010, respectively
|
0.5 | 0.5 | ||||||
|
Additional paid-in capital
|
1,013.3 | 1,012.0 | ||||||
|
Treasury stock, at cost: 667,150 and 532,838 shares of
Class A Common Stock as of June 30, 2011 and
December 31, 2010, respectively
|
(8.5 | ) | (7.2 | ) | ||||
|
Accumulated deficit
|
(1,534.5 | ) | (1,551.4 | ) | ||||
|
Accumulated other comprehensive loss
|
(148.3 | ) | (150.3 | ) | ||||
|
Total stockholders deficiency
|
(677.5 | ) | (696.4 | ) | ||||
|
Total liabilities and stockholders deficiency
|
$ | 1,100.0 | $ | 1,086.7 | ||||
2
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net sales
|
$ | 351.2 | $ | 327.7 | $ | 684.4 | $ | 633.2 | ||||||||
|
Cost of sales
|
121.9 | 107.0 | 235.2 | 215.7 | ||||||||||||
|
Gross profit
|
229.3 | 220.7 | 449.2 | 417.5 | ||||||||||||
|
Selling, general and administrative expenses
|
181.5 | 173.4 | 356.7 | 324.8 | ||||||||||||
|
Operating income
|
47.8 | 47.3 | 92.5 | 92.7 | ||||||||||||
|
Other expenses, net:
|
||||||||||||||||
|
Interest expense
|
21.7 | 23.0 | 44.3 | 44.3 | ||||||||||||
|
Interest expense preferred stock dividends
|
1.6 | 1.6 | 3.2 | 3.2 | ||||||||||||
|
Amortization of debt issuance costs
|
1.4 | 1.3 | 2.8 | 3.0 | ||||||||||||
|
Loss on early extinguishment of debt, net
|
11.3 | | 11.3 | 9.7 | ||||||||||||
|
Foreign currency losses, net
|
3.0 | 0.1 | 3.3 | 3.9 | ||||||||||||
|
Miscellaneous, net
|
0.3 | 0.5 | 1.0 | 0.6 | ||||||||||||
|
Other expenses, net
|
39.3 | 26.5 | 65.9 | 64.7 | ||||||||||||
|
Income from continuing operations before income taxes
|
8.5 | 20.8 | 26.6 | 28.0 | ||||||||||||
|
Provision for income taxes
|
2.6 | 4.8 | 10.3 | 9.8 | ||||||||||||
|
Income from continuing operations, net of taxes
|
5.9 | 16.0 | 16.3 | 18.2 | ||||||||||||
|
Income from discontinued operations, net of taxes
|
0.6 | 0.4 | 0.6 | 0.4 | ||||||||||||
|
Net income
|
$ | 6.5 | $ | 16.4 | $ | 16.9 | $ | 18.6 | ||||||||
|
Basic income per common share:
|
||||||||||||||||
|
Continuing operations
|
0.11 | 0.31 | 0.31 | 0.35 | ||||||||||||
|
Discontinued operations
|
0.01 | 0.01 | 0.01 | 0.01 | ||||||||||||
|
Net income
|
$ | 0.12 | $ | 0.32 | $ | 0.32 | $ | 0.36 | ||||||||
|
Diluted income per common share:
|
||||||||||||||||
|
Continuing operations
|
0.11 | 0.31 | 0.31 | 0.35 | ||||||||||||
|
Discontinued operations
|
0.01 | 0.01 | 0.01 | 0.01 | ||||||||||||
|
Net income
|
$ | 0.12 | $ | 0.31 | $ | 0.32 | $ | 0.36 | ||||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||||
|
Basic
|
52,175,628 | 51,894,593 | 52,164,735 | 51,883,608 | ||||||||||||
|
Diluted
|
52,330,097 | 52,314,596 | 52,306,335 | 52,300,736 | ||||||||||||
3
|
Accumulated
|
||||||||||||||||||||||||
|
Additional
|
Other
|
Total
|
||||||||||||||||||||||
|
Common
|
Paid-In-
|
Treasury
|
Accumulated
|
Comprehensive
|
Stockholders
|
|||||||||||||||||||
| Stock | Capital | Stock | Deficit | Loss | Deficiency | |||||||||||||||||||
|
Balance, January 1, 2011
|
$ | 0.5 | $ | 1,012.0 | $ | (7.2 | ) | $ | (1,551.4 | ) | $ | (150.3 | ) | $ | (696.4 | ) | ||||||||
|
Treasury stock acquired, at
cost
(a)
|
(1.3 | ) | (1.3 | ) | ||||||||||||||||||||
|
Stock-based compensation amortization
|
1.3 | 1.3 | ||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
16.9 | 16.9 | ||||||||||||||||||||||
|
Currency translation adjustment
|
0.2 | 0.2 | ||||||||||||||||||||||
|
Amortization of pension related costs, net of
tax
(b)
|
1.8 | 1.8 | ||||||||||||||||||||||
|
Total comprehensive income
|
18.9 | |||||||||||||||||||||||
|
Balance, June 30, 2011
|
$ | 0.5 | $ | 1,013.3 | $ | (8.5 | ) | $ | (1,534.5 | ) | $ | (148.3 | ) | $ | (677.5 | ) | ||||||||
| (a) | Pursuant to the share withholding provisions of the Third Amended and Restated Revlon, Inc. Stock Plan (the Stock Plan), certain employees and executives, in lieu of paying withholding taxes on the vesting of certain restricted stock, authorized the withholding of an aggregate of 134,312 shares of Revlon, Inc. Class A Common Stock during the first quarter of 2011 to satisfy the minimum statutory tax withholding requirements related to such vesting. There was no vesting of restricted stock in the second quarter of 2011. During the first quarter of 2011, these shares were recorded as treasury stock using the cost method, at a weighted average price per share of $9.85, based on the closing price of Revlon, Inc. Class A Common Stock as reported on the NYSE consolidated tape on the respective vesting dates, for a total of $1.3 million. | |
| (b) | See Note 2, Pension and Post-retirement Benefits, and Note 7, Comprehensive Income, in this Form 10-Q for details on the change in Accumulated Other Comprehensive Loss as a result of the amortization of unrecognized prior service costs and actuarial losses arising during the first six months of 2011. |
4
|
Six Months
|
||||||||
|
Ended
|
||||||||
| June 30, | ||||||||
| 2011 | 2010 | |||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 16.9 | $ | 18.6 | ||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||
|
Income from discontinued operations, net of taxes
|
(0.6 | ) | (0.4 | ) | ||||
|
Depreciation and amortization
|
30.2 | 28.1 | ||||||
|
Amortization of debt discount
|
1.5 | 1.0 | ||||||
|
Stock compensation amortization
|
1.3 | 2.0 | ||||||
|
Provision for deferred income taxes
|
3.6 | 0.4 | ||||||
|
Loss on early extinguishment of debt, net
|
11.3 | 9.7 | ||||||
|
Amortization of debt issuance costs
|
2.8 | 3.0 | ||||||
|
Pension and other post-retirement expense
|
2.6 | 4.7 | ||||||
|
Change in assets and liabilities:
|
||||||||
|
Decrease (increase) in trade receivables
|
15.4 | (1.1 | ) | |||||
|
Increase in inventories
|
(22.4 | ) | (5.2 | ) | ||||
|
Increase in prepaid expenses and other current assets
|
(4.7 | ) | (9.7 | ) | ||||
|
Increase in accounts payable
|
15.2 | 16.1 | ||||||
|
(Decrease) increase in accrued expenses and other current
liabilities
|
(27.8 | ) | 8.0 | |||||
|
Pension and other post-retirement plan contributions
|
(15.0 | ) | (11.8 | ) | ||||
|
Purchases of permanent displays
|
(23.6 | ) | (17.7 | ) | ||||
|
Other, net
|
(3.4 | ) | (5.2 | ) | ||||
|
Net cash provided by operating activities
|
3.3 | 40.5 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Capital expenditures
|
(5.9 | ) | (7.2 | ) | ||||
|
Acquisitions
|
(39.0 | ) | | |||||
|
Proceeds from the sale of certain assets
|
0.1 | 0.2 | ||||||
|
Net cash used in investing activities
|
(44.8 | ) | (7.0 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Net increase (decrease) in short-term borrowings and overdraft
|
3.6 | (0.3 | ) | |||||
|
Borrowings under the 2011 Revolving Credit Facility
|
10.0 | | ||||||
|
Repayments under the 2006 Term Loan Facility
|
| (815.0 | ) | |||||
|
Borrowings under the 2010 Term Loan Facility
|
| 786.0 | ||||||
|
Repayments under the 2010 Term Loan Facility
|
(794.0 | ) | (2.0 | ) | ||||
|
Borrowings under the 2011 Term Loan Facility
|
796.0 | | ||||||
|
Payment of financing costs
|
(3.9 | ) | (17.1 | ) | ||||
|
Other financing activities
|
(0.7 | ) | (0.4 | ) | ||||
|
Net cash provided by (used in) financing activities
|
11.0 | (48.8 | ) | |||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1.3 | ) | (0.6 | ) | ||||
|
Net decrease in cash and cash equivalents
|
(31.8 | ) | (15.9 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
76.7 | 54.5 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 44.9 | $ | 38.6 | ||||
|
Supplemental schedule of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 54.0 | $ | 35.4 | ||||
|
Preferred stock dividends
|
$ | 3.1 | $ | 3.1 | ||||
|
Income taxes, net of refunds
|
$ | 12.3 | $ | 9.6 | ||||
|
Supplemental schedule of non-cash investing and financing
activities:
|
||||||||
|
Treasury stock received to satisfy minimum tax withholding
liabilities
|
$ | 1.3 | $ | 2.4 | ||||
5
| (1) | Description of Business and Basis of Presentation |
6
7
| (2) | Pension and Post-retirement Benefits |
|
Other
|
||||||||||||||||
|
Post-retirement
|
||||||||||||||||
| Pension Plans | Benefit Plans | |||||||||||||||
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net periodic benefit costs:
|
||||||||||||||||
|
Service cost
|
$ | 0.3 | $ | 0.4 | $ | | $ | | ||||||||
|
Interest cost
|
8.1 | 8.4 | 0.2 | 0.2 | ||||||||||||
|
Expected return on plan assets
|
(8.8 | ) | (8.0 | ) | | | ||||||||||
|
Amortization of actuarial (gain) loss
|
1.4 | (0.1 | ) | 0.1 | | |||||||||||
| 1.0 | 0.7 | 0.3 | 0.2 | |||||||||||||
|
Portion allocated to Revlon Holdings LLC
|
| (0.1 | ) | | | |||||||||||
| $ | 1.0 | $ | 0.6 | $ | 0.3 | $ | 0.2 | |||||||||
8
|
Other
|
||||||||||||||||
|
Post-retirement
|
||||||||||||||||
| Pension Plans | Benefit Plans | |||||||||||||||
|
Six Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net periodic benefit costs:
|
||||||||||||||||
|
Service cost
|
$ | 0.6 | $ | 0.8 | $ | | $ | | ||||||||
|
Interest cost
|
16.2 | 16.9 | 0.4 | 0.4 | ||||||||||||
|
Expected return on plan assets
|
(17.5 | ) | (16.1 | ) | | | ||||||||||
|
Amortization of actuarial loss
|
2.7 | 2.6 | 0.2 | 0.1 | ||||||||||||
| 2.0 | 4.2 | 0.6 | 0.5 | |||||||||||||
|
Portion allocated to Revlon Holdings LLC
|
| (0.1 | ) | | | |||||||||||
| $ | 2.0 | $ | 4.1 | $ | 0.6 | $ | 0.5 | |||||||||
| (3) | Business Acquisition |
9
|
Recognized amounts of assets acquired and liabilities assumed:
|
||||
|
Trade receivables
|
$ | 2.9 | ||
|
Inventories
|
3.3 | |||
|
Property, plant and equipment, net
|
0.4 | |||
|
Intangible assets
|
22.8 | |||
|
Accounts payable
|
(0.9 | ) | ||
|
Accrued expenses and other
|
(0.9 | ) | ||
|
Fair value of net assets acquired
|
27.6 | |||
|
Goodwill
|
11.4 | |||
|
Total consideration
|
$ | 39.0 | ||
|
Fair Values at
|
Weighted Average
|
|||||||
| March 17, 2011 | Useful Life | |||||||
|
Trademarks and Trade Names
|
$ | 7.3 | 10 | |||||
|
Customer Relationships
|
15.5 | 14 | ||||||
|
Total
|
$ | 22.8 | 13 | |||||
| (4) | Inventories |
|
June 30,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
|
Raw materials and supplies
|
$ | 48.9 | $ | 39.7 | ||||
|
Work-in-process
|
9.7 | 9.9 | ||||||
|
Finished goods
|
83.2 | 65.4 | ||||||
| $ | 141.8 | $ | 115.0 | |||||
10
| (5) |
|
|
June 30,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
|
2011 Term Loan Facility due 2017, net of
discounts
(a)
|
$ | 791.0 | $ | | ||||
|
2010 Term Loan Facility due 2015, net of
discounts
(a)(b)
|
| 782.0 | ||||||
|
2011 Revolving Credit Facility due
2016
(a)
|
10.0 | | ||||||
|
2010 Revolving Credit Facility due
2014
(a)(b)
|
| | ||||||
|
9
3
/
4
% Senior
Secured Notes due 2015, net of
discounts
(c)
|
327.1 | 326.9 | ||||||
|
Senior Subordinated Term Loan due
2014
(d)
|
58.4 | 58.4 | ||||||
| 1,186.5 | 1,167.3 | |||||||
|
Less current portion
|
(18.0 | ) | (8.0 | ) | ||||
| 1,168.5 | 1,159.3 | |||||||
|
Redeemable Preferred
Stock
(e)
|
48.3 | 48.1 | ||||||
| $ | 1,216.8 | $ | 1,207.4 | |||||
| (a) | During the second quarter of 2011, Products Corporation consummated the refinancing of the 2010 Term Loan Facility and the 2010 Revolving Credit Facility (together referred to as the 2011 Refinancings). The 2011 Refinancings, among other things, (i) reduced interest rates and extended the maturity of Products Corporations 2010 Term Loan Facility, due March 2015, by entering into the 2011 Term Loan Facility due November 2017, and (ii) reduced interest rates and extended the maturity of Products Corporations 2010 Revolving Credit Facility, due March 2014, by entering into the 2011 Revolving Credit Facility due June 2016. See Recent Debt Reduction Transactions below in this Note 5 for further discussion of the 2011 Refinancings. | |
| (b) | During March 2010, Products Corporation consummated the refinancing of the 2006 Term Loan Facility and the 2006 Revolving Credit Facility (together referred to as the 2010 Refinancing). See Note 9, Long-Term Debt and Redeemable Preferred Stock, to the Consolidated Financial Statements in Revlon, Inc.s 2010 Form 10-K for certain details regarding Products Corporations 2010 Credit Agreements. | |
| (c) | See Note 9, Long-Term Debt and Redeemable Preferred Stock, to the Consolidated Financial Statements in Revlon, Inc.s 2010 Form 10-K for certain details regarding Products Corporations 9 3 / 4 % Senior Secured Notes which mature on November 15, 2015 (the 9 3 / 4 % Senior Secured Notes). | |
| (d) | See Note 9, Long-Term Debt and Redeemable Preferred Stock, to the Consolidated Financial Statements in Revlon, Inc.s 2010 Form 10-K for certain details regarding the $58.4 million principal amount of the Senior Subordinated Term Loan which remains owing from Products Corporation to MacAndrews & Forbes (the Non-Contributed Loan), which matures on October 8, 2014. | |
| (e) | See Note 9, Long-Term Debt and Redeemable Preferred Stock, to the Consolidated Financial Statements in Revlon, Inc.s 2010 Form 10-K for certain details regarding Revlon, Inc.s redeemable Preferred Stock. |
11
| | In May 2011, Products Corporation consummated a refinancing of the 2010 Term Loan Facility (the 2011 Term Loan Facility Refinancing), which included replacing Products Corporations 2010 bank term loan facility, which was scheduled to mature on March 11, 2015 and had $794.0 million aggregate principal amount outstanding at December 31, 2010 (the 2010 Term Loan Facility), with a 6.5-year, $800.0 million term loan facility due November 19, 2017 (the 2011 Term Loan Facility) under a third amended and restated term loan agreement dated May 19, 2011 (the 2011 Term Loan Agreement), among Products Corporation, as borrower, Citigroup Global Markets Inc. (CGMI), J.P. Morgan Securities LLC (JPM Securities), Merrill Lynch, Pierce, Fenner & Smith Incorporated (Merrill Lynch), Credit Suisse Securities (USA) LLC (Credit Suisse) and Wells Fargo Securities, LLC (WFS) as the joint lead arrangers; CGMI, JPM Securities, Merrill Lynch, Credit Suisse, WFS and Natixis, New York Branch (Natixis), as joint bookrunners; JPMorgan Chase Bank, N.A. and Bank of America, N.A. as co-syndication agents; Credit Suisse, Wells Fargo Bank, N.A. and Natixis as co-documentation agents; and Citicorp USA, Inc. (CUSA) as administrative agent and collateral agent. |
| | In June 2011, Products Corporation consummated a refinancing of the 2010 Revolving Credit Facility (the 2011 Revolving Credit Facility Refinancing), which included refinancing Products Corporations 2010 revolving credit facility, which was scheduled to mature on March 11, 2014 and had nil outstanding borrowings at December 31, 2010 (the 2010 Revolving Credit Facility), with a 5-year, $140.0 million asset-based, multi-currency revolving credit facility due June 16, 2016 (the 2011 Revolving Credit Facility) under a third amended and restated revolving credit agreement dated June 16, 2011 (the 2011 Revolving Credit Agreement and together with the 2011 Term Loan Agreement, the 2011 Credit Agreements), among Products Corporation and certain of its foreign subsidiaries, as borrowers, and CGMI and Wells Fargo Capital Finance, LLC (WFCF) as the joint lead arrangers; CGMI, WFCF, Merrill Lynch, JPMorgan Securities and Credit Suisse as joint bookrunners; and CUSA as administrative agent and collateral agent. |
12
|
Eurodollar
|
||||||||
|
Loans,
|
||||||||
|
Eurocurrency
|
||||||||
|
Alternate Base
|
Loans or Local
|
|||||||
| Excess Availability | Rate Loans | Rate Loans | ||||||
|
Greater than or equal to $92,000,000
|
1.00 | % | 2.00 | % | ||||
|
Less than $92,000,000 but greater than or equal to $46,000,000
|
1.25 | % | 2.25 | % | ||||
|
Less than $46,000,000
|
1.50 | % | 2.50 | % | ||||
13
14
15
16
17
| (6) | Basic and Diluted Earnings Per Common Share |
18
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In millions, except per share amounts) | ||||||||||||||||
|
Numerator:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 5.9 | $ | 16.0 | $ | 16.3 | $ | 18.2 | ||||||||
|
Income from discontinued operations
|
0.6 | 0.4 | 0.6 | 0.4 | ||||||||||||
|
Net income
|
$ | 6.5 | $ | 16.4 | $ | 16.9 | $ | 18.6 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average common shares outstanding Basic
|
52.18 | 51.89 | 52.16 | 51.88 | ||||||||||||
|
Effect of dilutive restricted stock
|
0.15 | 0.42 | 0.15 | 0.42 | ||||||||||||
|
Weighted average common shares outstanding Diluted
|
52.33 | 52.31 | 52.31 | 52.30 | ||||||||||||
|
Basic earnings per share:
|
||||||||||||||||
|
Continuing operations
|
$ | 0.11 | $ | 0.31 | $ | 0.31 | $ | 0.35 | ||||||||
|
Discontinued operations
|
0.01 | 0.01 | 0.01 | 0.01 | ||||||||||||
|
Net income
|
$ | 0.12 | $ | 0.32 | $ | 0.32 | $ | 0.36 | ||||||||
|
Diluted earnings per share:
|
||||||||||||||||
|
Continuing operations
|
$ | 0.11 | $ | 0.31 | $ | 0.31 | $ | 0.35 | ||||||||
|
Discontinued operations
|
0.01 | 0.01 | 0.01 | 0.01 | ||||||||||||
|
Net income
|
$ | 0.12 | $ | 0.31 | $ | 0.32 | $ | 0.36 | ||||||||
| (7) | Comprehensive Income |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net income
|
$ | 6.5 | $ | 16.4 | $ | 16.9 | $ | 18.6 | ||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||
|
Revaluation of financial derivative
instruments
(a)
|
| | | 1.7 | ||||||||||||
|
Currency translation adjustment
|
1.1 | (1.6 | ) | 0.2 | (0.8 | ) | ||||||||||
|
Amortization of pension related costs, net of
tax
(b)
|
0.9 | (0.1 | ) | 1.8 | 2.7 | |||||||||||
|
Total other comprehensive income (loss)
|
2.0 | (1.7 | ) | 2.0 | 3.6 | |||||||||||
|
Comprehensive income
|
$ | 8.5 | $ | 14.7 | $ | 18.9 | $ | 22.2 | ||||||||
| (a) | The amount for the six months ended June 30, 2010 relates to (1) the reclassification of an unrecognized loss of $0.8 million on the 2008 Interest Rate Swap (as hereinafter defined) prior to its expiration in April 2010 from Accumulated Other Comprehensive Loss into earnings due to the discontinuance of hedge accounting as a result of the 2010 Refinancing (See Note 10, Financial Instruments, in this Form 10-Q) and (2) the reversal of amounts recorded in Accumulated Other |
19
| Comprehensive Loss pertaining to a net settlement payment of $0.9 million on the 2008 Interest Rate Swap. | ||
| (b) | The amounts represent the change in Accumulated Other Comprehensive Loss as a result of the amortization of actuarial losses arising during the second quarter of 2011 and 2010 and the first six months of 2011 and 2010 related to the Companys pension and other post-retirement benefit plans. |
| (8) | Geographic, Financial and Other Information |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||
|
Geographic area:
|
||||||||||||||||||||||||||||||||
|
Net sales:
|
||||||||||||||||||||||||||||||||
|
United States
|
$ | 194.9 | 55 | % | $ | 179.3 | 55 | % | $ | 381.1 | 56 | % | $ | 361.4 | 57% | |||||||||||||||||
|
Outside of the United States
|
156.3 | 45 | % | 148.4 | 45 | % | 303.3 | 44 | % | 271.8 | 43% | |||||||||||||||||||||
| $ | 351.2 | $ | 327.7 | $ | 684.4 | $ | 633.2 | |||||||||||||||||||||||||
|
June 30,
|
December 31,
|
|||||||||||||||
| 2011 | 2010 | |||||||||||||||
|
Long-lived assets, net:
|
||||||||||||||||
|
United States
|
$ | 358.1 | 87 | % | $ | 331.5 | 87% | |||||||||
|
Outside of the United States
|
54.0 | 13 | % | 49.7 | 13% | |||||||||||
| $ | 412.1 | $ | 381.2 | |||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||
|
Classes of similar products:
|
||||||||||||||||||||||||||||||||
|
Net sales:
|
||||||||||||||||||||||||||||||||
|
Color cosmetics
|
$ | 218.0 | 62 | % | $ | 206.2 | 63 | % | $ | 433.1 | 63 | % | $ | 399.9 | 63% | |||||||||||||||||
|
Beauty care and fragrance
|
133.2 | 38 | % | 121.5 | 37 | % | 251.3 | 37 | % | 233.3 | 37% | |||||||||||||||||||||
| $ | 351.2 | $ | 327.7 | $ | 684.4 | $ | 633.2 | |||||||||||||||||||||||||
| (9) | Fair Value Measurements |
20
| | Level 1: Fair valuing the asset or liability using observable inputs, such as quoted prices in active markets for identical assets or liabilities; | |
| | Level 2: Fair valuing the asset or liability using inputs other than quoted prices that are observable for the applicable asset or liability, either directly or indirectly, such as quoted prices for similar (as opposed to identical) assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active; and | |
| | Level 3: Fair valuing the asset or liability using unobservable inputs that reflect the Companys own assumptions regarding the applicable asset or liability. |
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Derivatives
|
||||||||||||||||
|
FX
Contracts
(a)
|
$ | 0.1 | $ | | $ | 0.1 | $ | | ||||||||
|
Total assets at fair value
|
$ | 0.1 | $ | | $ | 0.1 | $ | | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivatives
|
||||||||||||||||
|
FX
Contracts
(a)
|
$ | 2.0 | $ | | $ | 2.0 | $ | | ||||||||
|
Redeemable Preferred
Stock
(b)
|
0.2 | | | 0.2 | ||||||||||||
|
Total liabilities at fair value
|
$ | 2.2 | $ | | $ | 2.0 | $ | 0.2 | ||||||||
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
Assets
|
||||||||||||||||
|
Derivatives:
|
||||||||||||||||
|
FX
Contracts
(a)
|
$ | 0.2 | $ | | $ | 0.2 | $ | | ||||||||
|
Total assets at fair value
|
$ | 0.2 | $ | | $ | 0.2 | $ | | ||||||||
|
Liabilities
|
||||||||||||||||
|
Derivatives:
|
||||||||||||||||
|
FX
Contracts
(a)
|
$ | 2.1 | $ | | $ | 2.1 | $ | | ||||||||
|
Redeemable Preferred Stock (Change of Control
Amount)
(b)
|
0.2 | | | 0.2 | ||||||||||||
|
Total liabilities at fair value
|
$ | 2.3 | $ | | $ | 2.1 | $ | 0.2 | ||||||||
| (a) | The fair value of the Companys FX Contracts (as hereinafter defined) was measured based on observable market transactions of spot and forward rates at June 30, 2011 and December 31, 2010. (See Note 10, Financial Instruments, in this Form 10-Q.) | |
| (b) | In October 2009, Revlon, Inc. consummated its voluntary exchange offer (as amended, the Exchange Offer) in which, among other things, Revlon, Inc. issued to stockholders (other than MacAndrews & Forbes) 9,336,905 shares of its Preferred Stock in exchange for the same number of shares of Class A Common Stock tendered in the Exchange Offer. Upon consummation of the Exchange Offer, Revlon, |
21
| Inc. initially recorded the Preferred Stock as a long-term liability at a fair value of $47.9 million, which was comprised of two components: |
| | Liquidation Preference: Upon initial valuation of the Preferred Stock, the total amount to be paid by Revlon, Inc. at maturity is approximately $48.6 million, which represents the $5.21 liquidation preference for each of the 9,336,905 shares of Preferred Stock issued in the Exchange Offer (the Liquidation Preference). The Liquidation Preference was initially measured at fair value based on the yield to maturity of the $48.6 million portion of the Senior Subordinated Term Loan (as hereinafter defined) that was contributed to Revlon, Inc. by MacAndrews & Forbes (the Contributed Loan), adjusted for an estimated average subordination premium for subordinated note issues. The Liquidation Preference is subsequently measured at the present value of the amount to be paid at maturity, accruing interest cost using the rate implicit at the issuance date since both the amount to be paid and the maturity date are fixed. | |
| | Change of Control Amount: Holders of the Preferred Stock are entitled to receive upon a change of control transaction (as defined in the certificate of designation of the Preferred Stock) through October 8, 2012, a pro rata portion of the equity value received in such transaction, capped at an amount that would provide aggregate cash payments of $12.00 per share over the term of the Preferred Stock. If the equity value received in the change of control transaction is greater than or equal to $12.00 per share, then each holder of Preferred Stock will be entitled to receive an amount equal to $12.00 minus the Liquidation Preference minus any paid and/or accrued and unpaid dividends on the Preferred Stock. If the per share equity value received in the change of control transaction is less than $12.00, then each holder of Preferred Stock is entitled to receive an amount equal to such per share equity value minus the Liquidation Preference minus any paid and/or accrued and unpaid dividends on the Preferred Stock. If the per share equity value received in the change of control transaction does not exceed the Liquidation Preference plus any paid and/or accrued and unpaid dividends, then each holder of the Preferred Stock is not entitled to an additional payment upon any such change of control transaction (the foregoing payments being the Change of Control Amount). The fair value of the Change of Control Amount of the Preferred Stock, which is deemed to be a Level 3 liability, is based on the Companys assessment of the likelihood of the occurrence of specified change of control transactions within three years of the consummation of the Exchange Offer. There was no change in the fair value of the Change in Control Amount from the initial valuation performed upon the October 2009 consummation of the Exchange Offer through June 30, 2011. |
| (10) | Financial Instruments |
22
23
| Fair Values of Derivative Instruments | ||||||||||||||||||||
| Assets | Liabilities | |||||||||||||||||||
|
June 30,
|
December 31,
|
June 30,
|
December 31,
|
|||||||||||||||||
|
Balance Sheet
|
2011
|
2010
|
Balance Sheet
|
2011
|
2010
|
|||||||||||||||
| Derivatives: | Classification | Fair Value | Fair Value | Classification | Fair Value | Fair Value | ||||||||||||||
|
Derivatives not designated as hedging instruments:
|
||||||||||||||||||||
|
FX
Contracts
(a)
|
Prepaid expenses | $ | 0.1 | $ | 0.2 | Accrued expenses | $ | 2.0 | $ | 2.1 | ||||||||||
| and other | ||||||||||||||||||||
| (a) | The fair values of the FX Contracts at June 30, 2011 and December 31, 2010 were determined by using observable market transactions of spot and forward rates at June 30, 2011 and December 31, 2010. |
|
Amount of Gain (Loss)
|
||||||||
|
Recognized in Foreign
|
||||||||
| Currency Losses, Net | ||||||||
| Three Months Ended, June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Derivatives not designated as hedging instruments:
|
||||||||
|
FX Contracts
|
$ | (1.2 | ) | $ | 1.1 | |||
|
Derivative Instruments Gain (Loss) Effect on Consolidated
Statement of Operations
|
||||||||||||||||||
| and OCI for the Six Months Ended June 30, | ||||||||||||||||||
|
Amount of
|
||||||||||||||||||
|
Gain (Loss)
|
||||||||||||||||||
|
Amount of
|
Reclassified
|
|||||||||||||||||
|
Gain (Loss)
|
Income Statement
|
from OCI
|
||||||||||||||||
|
Recognized in
|
Classification
|
to Income
|
||||||||||||||||
|
OCI (Effective
|
of Gain (Loss)
|
(Effective
|
||||||||||||||||
| Portion) |
Reclassified from
|
Portion) | ||||||||||||||||
| 2011 | 2010 | OCI to Income | 2011 | 2010 | ||||||||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||||||||||
|
2008 Interest Rate
Swap
(a)
|
$ | | $ | | Interest expense | $ | | $ | (0.9 | ) | ||||||||
24
|
Amount of
|
||||||||||||||||||
|
Amount of
|
Gain (Loss)
|
|||||||||||||||||
|
Gain (Loss)
|
Recognized
|
|||||||||||||||||
|
Recognized
|
Income Statement
|
in Interest
|
||||||||||||||||
|
in Foreign
|
Classification
|
Expense
|
||||||||||||||||
|
Currency
|
of Gain (Loss)
|
(Ineffective
|
||||||||||||||||
| Losses, Net |
Reclassified from
|
Portion) | ||||||||||||||||
| 2011 | 2010 | OCI to Income | 2011 | 2010 | ||||||||||||||
|
Derivatives not designated as hedging instruments:
|
||||||||||||||||||
|
FX Contracts
|
$ | (1.8 | ) | $ | 0.6 | |||||||||||||
|
2008 Interest Rate
Swap
(a)
|
| | Interest expense | | (0.8 | ) | ||||||||||||
| $ | (1.8 | ) | $ | 0.6 | $ | | $ | (0.8 | ) | |||||||||
| (a) | Effective March 11, 2010 (the closing date of the 2010 Refinancing), the 2008 Interest Rate Swap, which expired in April 2010, was no longer designated as a cash flow hedge. (See Interest Rate Swap Transactions in this Note 10.) |
| (11) | Income Taxes |
| (12) | Guarantor Financial Information |
25
26
|
Products
|
Guarantor
|
Non-Guarantor
|
||||||||||||||||||
| Corporation | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 0.7 | $ | 0.9 | $ | 43.3 | $ | | $ | 44.9 | ||||||||||
|
Trade receivables, less allowances for doubtful accounts
|
77.8 | 20.2 | 87.7 | | 185.7 | |||||||||||||||
|
Inventories
|
86.0 | 9.0 | 46.8 | | 141.8 | |||||||||||||||
|
Deferred income taxes current
|
35.7 | | 5.7 | | 41.4 | |||||||||||||||
|
Prepaid expenses and other
|
75.4 | 5.3 | 28.8 | | 109.5 | |||||||||||||||
|
Intercompany receivables
|
916.1 | 447.3 | 339.8 | (1,703.2 | ) | | ||||||||||||||
|
Investment in subsidiaries
|
(196.7 | ) | (195.8 | ) | | 392.5 | | |||||||||||||
|
Property, plant and equipment, net
|
86.0 | 0.8 | 14.7 | | 101.5 | |||||||||||||||
|
Deferred income taxes noncurrent
|
206.5 | | 2.7 | | 209.2 | |||||||||||||||
|
Goodwill, net
|
150.6 | 41.4 | 2.1 | | 194.1 | |||||||||||||||
|
Other assets
|
52.6 | 25.8 | 33.7 | | 112.1 | |||||||||||||||
|
Total assets
|
$ | 1,490.7 | $ | 354.9 | $ | 605.3 | $ | (1,310.7 | ) | $ | 1,140.2 | |||||||||
| LIABILITIES AND STOCKHOLDERS DEFICIENCY | ||||||||||||||||||||
|
Short-term borrowings
|
$ | | $ | 5.8 | $ | 3.2 | $ | | $ | 9.0 | ||||||||||
|
Current portion of long-term debt
|
18.0 | | | | 18.0 | |||||||||||||||
|
Accounts payable
|
56.5 | 9.0 | 35.6 | | 101.1 | |||||||||||||||
|
Accrued expenses and other
|
117.6 | 9.0 | 62.1 | | 188.7 | |||||||||||||||
|
Intercompany payables
|
529.7 | 625.1 | 548.4 | (1,703.2 | ) | | ||||||||||||||
|
Long-term debt
|
1,110.1 | | | | 1,110.1 | |||||||||||||||
|
Long-term debt affiliates
|
107.0 | | | | 107.0 | |||||||||||||||
|
Other long-term liabilities
|
185.8 | 7.8 | 46.7 | | 240.3 | |||||||||||||||
|
Total liabilities
|
2,124.7 | 656.7 | 696.0 | (1,703.2 | ) | 1,774.2 | ||||||||||||||
|
Stockholders deficiency
|
(634.0 | ) | (301.8 | ) | (90.7 | ) | 392.5 | (634.0 | ) | |||||||||||
|
Total liabilities and stockholders deficiency
|
$ | 1,490.7 | $ | 354.9 | $ | 605.3 | $ | (1,310.7 | ) | $ | 1,140.2 | |||||||||
27
|
Products
|
Guarantor
|
Non-Guarantor
|
||||||||||||||||||
| Corporation | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 20.5 | $ | 0.1 | $ | 56.1 | $ | | $ | 76.7 | ||||||||||
|
Trade receivables, less allowances for doubtful accounts
|
91.0 | 14.9 | 91.6 | | 197.5 | |||||||||||||||
|
Inventories
|
76.6 | 2.4 | 36.0 | | 115.0 | |||||||||||||||
|
Deferred income taxes current
|
34.4 | | 5.9 | | 40.3 | |||||||||||||||
|
Prepaid expenses and other
|
72.5 | 3.2 | 22.4 | | 98.1 | |||||||||||||||
|
Intercompany receivables
|
895.1 | 432.0 | 331.1 | (1,658.2 | ) | | ||||||||||||||
|
Investment in subsidiaries
|
(229.8 | ) | (184.7 | ) | | 414.5 | | |||||||||||||
|
Property, plant and equipment, net
|
89.4 | 0.6 | 16.2 | | 106.2 | |||||||||||||||
|
Deferred income taxes noncurrent
|
214.0 | | 2.6 | | 216.6 | |||||||||||||||
|
Goodwill, net
|
150.6 | 30.0 | 2.1 | | 182.7 | |||||||||||||||
|
Other assets
|
55.8 | 4.2 | 27.3 | | 87.3 | |||||||||||||||
|
Total assets
|
$ | 1,470.1 | $ | 302.7 | $ | 591.3 | $ | (1,243.7 | ) | $ | 1,120.4 | |||||||||
| LIABILITIES AND STOCKHOLDERS DEFICIENCY | ||||||||||||||||||||
|
Short-term borrowings
|
$ | | $ | 1.8 | $ | 1.9 | $ | | $ | 3.7 | ||||||||||
|
Current portion of long-term debt
|
8.0 | | | | 8.0 | |||||||||||||||
|
Accounts payable
|
54.3 | 4.4 | 25.8 | | 84.5 | |||||||||||||||
|
Accrued expenses and other
|
140.1 | 9.0 | 67.1 | | 216.2 | |||||||||||||||
|
Intercompany payables
|
516.4 | 613.4 | 528.4 | (1,658.2 | ) | | ||||||||||||||
|
Long-term debt
|
1,100.9 | | | | 1,100.9 | |||||||||||||||
|
Long-term debt affiliates
|
107.0 | | | | 107.0 | |||||||||||||||
|
Other long-term liabilities
|
200.5 | 9.1 | 47.6 | | 257.2 | |||||||||||||||
|
Total liabilities
|
2,127.2 | 637.7 | 670.8 | (1,658.2 | ) | 1,777.5 | ||||||||||||||
|
Stockholders deficiency
|
(657.1 | ) | (335.0 | ) | (79.5 | ) | 414.5 | (657.1 | ) | |||||||||||
|
Total liabilities and stockholders deficiency
|
$ | 1,470.1 | $ | 302.7 | $ | 591.3 | $ | (1,243.7 | ) | $ | 1,120.4 | |||||||||
28
|
Products
|
Guarantor
|
Non-Guarantor
|
||||||||||||||||||
| Corporation | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net Sales
|
$ | 227.8 | $ | 25.8 | $ | 144.2 | $ | (46.6 | ) | $ | 351.2 | |||||||||
|
Cost of Sales
|
102.3 | 11.8 | 54.4 | (46.6 | ) | 121.9 | ||||||||||||||
|
Gross profit
|
125.5 | 14.0 | 89.8 | | 229.3 | |||||||||||||||
|
Selling, general and administrative expenses
|
100.1 | 10.6 | 68.6 | | 179.3 | |||||||||||||||
|
Operating income
|
25.4 | 3.4 | 21.2 | | 50.0 | |||||||||||||||
|
Other expenses (income):
|
||||||||||||||||||||
|
Intercompany interest, net
|
(0.1 | ) | (0.2 | ) | 1.9 | | 1.6 | |||||||||||||
|
Interest expense
|
21.6 | | 0.1 | | 21.7 | |||||||||||||||
|
Amortization of debt issuance costs
|
1.0 | | | | 1.0 | |||||||||||||||
|
Loss on early extinguishment of debt
|
11.3 | | | | 11.3 | |||||||||||||||
|
Foreign currency losses(gains), net
|
(1.5 | ) | 0.1 | 4.4 | | 3.0 | ||||||||||||||
|
Miscellaneous, net
|
(25.3 | ) | 11.8 | 13.8 | | 0.3 | ||||||||||||||
|
Other expenses, net
|
7.0 | 11.7 | 20.2 | | 38.9 | |||||||||||||||
|
Income (loss) from continuing operations before income taxes
|
18.4 | (8.3 | ) | 1.0 | | 11.1 | ||||||||||||||
|
Provision for income taxes
|
1.3 | 1.0 | 1.6 | | 3.9 | |||||||||||||||
|
Income (loss) from continuing operations
|
17.1 | (9.3 | ) | (0.6 | ) | | 7.2 | |||||||||||||
|
Income from discontinued operations, net of taxes
|
0.6 | | | | 0.6 | |||||||||||||||
|
Equity in (loss) income of subsidiaries
|
(9.9 | ) | (3.2 | ) | | 13.1 | 0.0 | |||||||||||||
|
Net income (loss)
|
$ | 7.8 | $ | (12.5 | ) | $ | (0.6 | ) | $ | 13.1 | $ | 7.8 | ||||||||
29
|
Products
|
Guarantor
|
Non-Guarantor
|
||||||||||||||||||
| Corporation | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net Sales
|
$ | 214.8 | $ | 16.9 | $ | 135.7 | $ | (39.7 | ) | $ | 327.7 | |||||||||
|
Cost of Sales
|
89.0 | 7.1 | 50.6 | (39.7 | ) | 107.0 | ||||||||||||||
|
Gross profit
|
125.8 | 9.8 | 85.1 | | 220.7 | |||||||||||||||
|
Selling, general and administrative expenses
|
104.9 | 7.2 | 59.3 | | 171.4 | |||||||||||||||
|
Operating income
|
20.9 | 2.6 | 25.8 | | 49.3 | |||||||||||||||
|
Other expenses (income):
|
||||||||||||||||||||
|
Intercompany interest, net
|
0.7 | (0.2 | ) | 1.1 | | 1.6 | ||||||||||||||
|
Interest expense
|
22.8 | | 0.1 | | 22.9 | |||||||||||||||
|
Amortization of debt issuance costs
|
1.0 | | | | 1.0 | |||||||||||||||
|
Foreign currency (gains) losses, net
|
0.2 | 0.2 | (0.3 | ) | | 0.1 | ||||||||||||||
|
Miscellaneous, net
|
(21.9 | ) | 10.9 | 11.5 | | 0.5 | ||||||||||||||
|
Other expenses (income), net
|
2.8 | 10.9 | 12.4 | | 26.1 | |||||||||||||||
|
Income (loss) from continuing operations before income taxes
|
18.1 | (8.3 | ) | 13.4 | | 23.2 | ||||||||||||||
|
(Benefit from) provision for income taxes
|
(1.3 | ) | 2.0 | 4.1 | | 4.8 | ||||||||||||||
|
Income (loss) from continuing operations
|
19.4 | (10.3 | ) | 9.3 | | 18.4 | ||||||||||||||
|
Income from discontinued operations, net of taxes
|
0.4 | | | | 0.4 | |||||||||||||||
|
Equity in income (loss) of subsidiaries
|
(1.0 | ) | 2.6 | | (1.6 | ) | | |||||||||||||
|
Net income (loss)
|
$ | 18.8 | $ | (7.7 | ) | $ | 9.3 | $ | (1.6 | ) | $ | 18.8 | ||||||||
30
|
Products
|
Guarantor
|
Non-Guarantor
|
||||||||||||||||||
| Corporation | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net Sales
|
$ | 447.0 | $ | 43.7 | $ | 280.7 | $ | (87.0 | ) | $ | 684.4 | |||||||||
|
Cost of Sales
|
196.7 | 19.9 | 105.6 | (87.0 | ) | 235.2 | ||||||||||||||
|
Gross profit
|
250.3 | 23.8 | 175.1 | | 449.2 | |||||||||||||||
|
Selling, general and administrative expenses
|
203.9 | 19.6 | 128.9 | | 352.4 | |||||||||||||||
|
Operating income
|
46.4 | 4.2 | 46.2 | | 96.8 | |||||||||||||||
|
Other expenses (income):
|
||||||||||||||||||||
|
Intercompany interest, net
|
(0.1 | ) | (0.5 | ) | 3.7 | | 3.1 | |||||||||||||
|
Interest expense
|
44.0 | 0.1 | 0.2 | | 44.3 | |||||||||||||||
|
Amortization of debt issuance costs
|
2.1 | | | | 2.1 | |||||||||||||||
|
Loss on early extinguishment of debt, net
|
11.3 | | | | 11.3 | |||||||||||||||
|
Foreign currency (gains) losses, net
|
(1.2 | ) | 0.4 | 4.1 | | 3.3 | ||||||||||||||
|
Miscellaneous, net
|
(34.6 | ) | 7.2 | 28.4 | | 1.0 | ||||||||||||||
|
Other expenses, net
|
21.5 | 7.2 | 36.4 | | 65.1 | |||||||||||||||
|
Income (loss) from continuing operations before income taxes
|
24.9 | (3.0 | ) | 9.8 | | 31.7 | ||||||||||||||
|
Provision for income taxes
|
4.1 | 2.4 | 6.0 | | 12.5 | |||||||||||||||
|
Income (loss) from continuing operations
|
20.8 | (5.4 | ) | 3.8 | | 19.2 | ||||||||||||||
|
Income from discontinued operations, net of taxes
|
0.6 | | | | 0.6 | |||||||||||||||
|
Equity in (loss) income of subsidiaries
|
(1.6 | ) | (1.1 | ) | | 2.7 | | |||||||||||||
|
Net income (loss)
|
$ | 19.8 | $ | (6.5 | ) | $ | 3.8 | $ | 2.7 | $ | 19.8 | |||||||||
31
|
Products
|
Guarantor
|
Non-Guarantor
|
||||||||||||||||||
| Corporation | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net Sales
|
$ | 423.3 | $ | 30.2 | $ | 251.5 | $ | (71.8 | ) | $ | 633.2 | |||||||||
|
Cost of Sales
|
179.6 | 13.1 | 94.8 | (71.8 | ) | 215.7 | ||||||||||||||
|
Gross profit
|
243.7 | 17.1 | 156.7 | | 417.5 | |||||||||||||||
|
Selling, general and administrative expenses
|
195.9 | 16.4 | 108.8 | | 321.1 | |||||||||||||||
|
Operating income
|
47.8 | 0.7 | 47.9 | | 96.4 | |||||||||||||||
|
Other expenses (income):
|
||||||||||||||||||||
|
Intercompany interest, net
|
1.5 | (0.6 | ) | 2.2 | | 3.1 | ||||||||||||||
|
Interest expense
|
44.1 | 0.1 | 0.1 | | 44.3 | |||||||||||||||
|
Amortization of debt issuance costs
|
2.4 | | | | 2.4 | |||||||||||||||
|
Loss on early extinguishment of debt, net
|
9.7 | | | | 9.7 | |||||||||||||||
|
Foreign currency (gains) losses, net
|
(4.3 | ) | (0.2 | ) | 8.4 | | 3.9 | |||||||||||||
|
Miscellaneous, net
|
(28.9 | ) | 7.4 | 22.1 | | 0.6 | ||||||||||||||
|
Other expenses, net
|
24.5 | 6.7 | 32.8 | | 64.0 | |||||||||||||||
|
Income (loss) from continuing operations before income taxes
|
23.3 | (6.0 | ) | 15.1 | | 32.4 | ||||||||||||||
|
(Benefit from) provision for income taxes
|
(1.3 | ) | 2.7 | 8.4 | | 9.8 | ||||||||||||||
|
Income (loss) from continuing operations
|
24.6 | (8.7 | ) | 6.7 | | 22.6 | ||||||||||||||
|
Income from discontinued operations, net of taxes
|
0.4 | | | | 0.4 | |||||||||||||||
|
Equity in (loss) income of subsidiaries
|
(2.0 | ) | (1.4 | ) | | 3.4 | | |||||||||||||
|
Net income (loss)
|
$ | 23.0 | $ | (10.1 | ) | $ | 6.7 | $ | 3.4 | $ | 23.0 | |||||||||
32
|
Products
|
Guarantor
|
Non-Guarantor
|
||||||||||||||||||
| Corporation | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
|
Net cash (used in) provided by operating activities
|
$ | (21.2 | ) | $ | 35.8 | $ | (11.3 | ) | $ | | $ | 3.3 | ||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
|
Capital expenditures
|
(4.8 | ) | (0.1 | ) | (1.0 | ) | | (5.9 | ) | |||||||||||
|
Acquisitions
|
| (39.0 | ) | | | (39.0 | ) | |||||||||||||
|
Proceeds from sales of certain assets
|
0.1 | | | | 0.1 | |||||||||||||||
|
Net cash used in investing activities
|
(4.7 | ) | (39.1 | ) | (1.0 | ) | | (44.8 | ) | |||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
|
Net (decrease) increase in short-term borrowings and overdraft
|
(1.7 | ) | 4.1 | 1.2 | | 3.6 | ||||||||||||||
|
Borrowings under the 2011 Revolving Credit Facility
|
10.0 | | | | 10.0 | |||||||||||||||
|
Repayments under the 2010 Term Loan Facility
|
(794.0 | ) | | | | (794.0 | ) | |||||||||||||
|
Borrowings under the 2011 Term Loan Facility
|
796.0 | | | | 796.0 | |||||||||||||||
|
Payment of financing costs
|
(3.9 | ) | | | | (3.9 | ) | |||||||||||||
|
Other financing activities
|
(0.3 | ) | | (0.4 | ) | | (0.7 | ) | ||||||||||||
|
Net cash provided by financing activities
|
6.1 | 4.1 | 0.8 | | 11.0 | |||||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
| | (1.3 | ) | | (1.3 | ) | |||||||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(19.8 | ) | 0.8 | (12.8 | ) | | (31.8 | ) | ||||||||||||
|
Cash and cash equivalents at beginning of period
|
20.5 | 0.1 | 56.1 | | 76.7 | |||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 0.7 | $ | 0.9 | $ | 43.3 | $ | | $ | 44.9 | ||||||||||
33
|
Products
|
Guarantor
|
Non-Guarantor
|
||||||||||||||||||
| Corporation | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | 37.2 | $ | (3.9 | ) | $ | 6.7 | $ | | $ | 40.0 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
|
Capital expenditures
|
(6.5 | ) | | (0.7 | ) | | (7.2 | ) | ||||||||||||
|
Proceeds from sales of certain assets
|
0.1 | | 0.1 | | 0.2 | |||||||||||||||
|
Net cash (used in) provided by investing activities
|
(6.4 | ) | | (0.6 | ) | | (7.0 | ) | ||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
|
Net (decrease) increase in short-term borrowings and overdraft
|
(5.0 | ) | 3.6 | 1.1 | | (0.3 | ) | |||||||||||||
|
Repayments under the 2006 Term Loan Facility
|
(815.0 | ) | | | | (815.0 | ) | |||||||||||||
|
Borrowings under the 2010 Term Loan Facility
|
786.0 | | | | 786.0 | |||||||||||||||
|
Repayments under the 2010 Term Loan Facility
|
(2.0 | ) | (2.0 | ) | ||||||||||||||||
|
Payment of financing costs
|
(16.6 | ) | | | | (16.6 | ) | |||||||||||||
|
Other financing activities
|
(0.2 | ) | | (0.2 | ) | | (0.4 | ) | ||||||||||||
|
Net cash (used in) provided by financing activities
|
(52.8 | ) | 3.6 | 0.9 | | (48.3 | ) | |||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
| | (0.6 | ) | | (0.6 | ) | |||||||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(22.0 | ) | (0.3 | ) | 6.4 | | (15.9 | ) | ||||||||||||
|
Cash and cash equivalents at beginning of period
|
27.4 | 0.4 | 26.7 | | 54.5 | |||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 5.4 | $ | 0.1 | $ | 33.1 | $ | | $ | 38.6 | ||||||||||
| (13) | Subsequent Event |
34
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
35
| | a $11.3 million loss on the early extinguishment of debt in the second quarter of 2011 as a result of the 2011 Refinancings (as hereinafter defined); | |
| | $8.1 million of higher selling, general, and administrative (SG&A) expenses, driven primarily by a $4.6 million unfavorable impact of foreign currency fluctuations, as well as $1.6 million of higher permanent display expenses; | |
| | a $3.0 million foreign currency loss in the second quarter of 2011, as compared to a $0.1 million foreign currency loss in the second quarter of 2010; and |
| | $8.6 million of higher gross profit primarily due to a $23.5 million improvement in consolidated net sales, partially offset by a $14.9 million increase in cost of sales. |
36
| | $31.9 million of higher SG&A expense, primarily driven by $15.9 million of higher advertising expenses to support the Companys brands, as well as a $7.5 million unfavorable impact of foreign currency fluctuations; | |
| | a $11.3 million loss on the early extinguishment of debt in the first six months of 2011 compared with a $9.7 million loss on the early extinguishment of debt in the first six months of 2010; and |
| | $31.7 million of higher gross profit due to a $51.2 million improvement in consolidated net sales, partially offset by a $19.5 million increase in cost of sales. |
37
38
|
Three Months Ended
|
||||||||||||||||||||||||
| June 30, | Change | XFX Change (a) | ||||||||||||||||||||||
| 2011 | 2010 | $ | % | $ | % | |||||||||||||||||||
|
United States
|
$ | 194.9 | $ | 179.3 | $ | 15.6 | 8.7 | % | $ | 15.6 | 8.7 | % | ||||||||||||
|
Asia Pacific
|
58.5 | 48.7 | 9.8 | 20.1 | 4.2 | 8.6 | ||||||||||||||||||
|
Europe, Middle East and Africa
|
52.0 | 50.2 | 1.8 | 3.6 | (3.4 | ) | (6.8 | ) | ||||||||||||||||
|
Latin America
|
26.3 | 28.7 | (2.4 | ) | (8.4 | ) | (1.0 | ) | (3.5 | ) | ||||||||||||||
|
Canada
|
19.5 | 20.8 | (1.3 | ) | (6.3 | ) | (2.4 | ) | (11.5 | ) | ||||||||||||||
|
Total Net Sales
|
$ | 351.2 | $ | 327.7 | $ | 23.5 | 7.2 | % | $ | 13.0 | 4.0 | % | ||||||||||||
|
Six Months Ended
|
||||||||||||||||||||||||
| June 30, | Change | XFX Change (a) | ||||||||||||||||||||||
| 2011 | 2010 | $ | % | $ | % | |||||||||||||||||||
|
United States
|
$ | 381.1 | $ | 361.4 | $ | 19.7 | 5.5 | % | $ | 19.7 | 5.5 | % | ||||||||||||
|
Asia Pacific
|
111.6 | 94.6 | 17.0 | 18.0 | 8.3 | 8.8 | ||||||||||||||||||
|
Europe, Middle East and Africa
|
101.7 | 93.1 | 8.6 | 9.2 | 1.4 | 1.5 | ||||||||||||||||||
|
Latin America
|
53.3 | 48.7 | 4.6 | 9.4 | 5.9 | 12.1 | ||||||||||||||||||
|
Canada
|
36.7 | 35.4 | 1.3 | 3.7 | (0.8 | ) | (2.3 | ) | ||||||||||||||||
|
Total Net Sales
|
$ | 684.4 | $ | 633.2 | $ | 51.2 | 8.1 | % | $ | 34.5 | 5.4 | % | ||||||||||||
| (a) | XFX excludes the impact of foreign currency fluctuations. |
39
40
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
|
Gross profit
|
$229.3 | $220.7 | $8.6 | $449.2 | $417.5 | $31.7 | ||||||||||||||||||
|
Percentage of net sales
|
65.3 | % | 67.3 | % | 65.6 | % | 65.9 | % | ||||||||||||||||
41
| | the impact of product mix, which reduced gross profit as a percentage of net sales by 1.4 percentage points; | |
| | higher allowances, which reduced gross profit as a percentage of net sales by 1.1 percentage points; | |
| | higher costs related to inventory obsolescence and sales returns, which reduced gross profit as a percentage of net sales by 0.5 percentage points; |
| | favorable foreign currency fluctuations, which increased gross profit as a percentage of net sales by 0.6 percentage points; and | |
| | lower pension expenses within cost of goods, which increased gross profit as a percentage of net sales by 0.3 percentage points. |
| | the impact of product mix, which reduced gross profit as a percentage of net sales by 1.4 percentage points; | |
| | higher allowances, which reduced gross profit as a percentage of net sales by 0.5 percentage points; |
| | favorable foreign currency fluctuations, which increased gross profit as a percentage of net sales by 0.6 percentage points; | |
| | lower material costs, which increased gross profit as a percentage of net sales by 0.4 percentage points; and | |
| | lower pension expenses within cost of goods, which increased gross profit as a percentage of net sales by 0.4 percentage points. |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
|
SG&A expenses
|
$181.5 | $173.4 | $(8.1 | ) | $356.7 | $324.8 | $(31.9 | ) | ||||||||||||||||
| | $4.6 million of unfavorable impact of foreign currency fluctuations; and | |
| | $1.6 million of higher permanent display expenses, primarily due to increased investment to support our brands in China. |
| | $15.9 million of higher advertising expenses to support the Companys brands as the Company continued to optimize its brand support mix; |
42
| | $7.5 million of unfavorable impact of foreign currency fluctuations; and | |
| | $5.1 million of higher general and administrative expenses primarily due to (i) the inclusion of expenses as a result of the Sinful Colors Acquisition (as hereinafter defined) in March 2011, and (ii) higher professional fees. |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
|
Interest expense
|
$21.7 | $23.0 | $1.3 | $44.3 | $44.3 | $ | ||||||||||||||||||
|
Interest expense preferred stock dividends
|
1.6 | 1.6 | | 3.2 | 3.2 | | ||||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
|
Loss on early extinguishment of debt, net
|
$11.3 | $ | $(11.3 | ) | $11.3 | $9.7 | $(1.6 | ) | ||||||||||||||||
43
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
|
Foreign currency losses
|
$3.0 | $0.1 | $(2.9 | ) | $3.3 | $3.9 | $0.6 | |||||||||||||||||
| | a foreign currency loss of $1.7 million recorded as a result of the required re-measurement of Revlon Venezuelas balance sheet at June 30, 2011. Prior to the second quarter of 2011, the Company utilized Venezuelas official exchange rate to translate Revlon Venezuelas financial statements. The Company began using the SITME (as hereinafter defined) rate to translate the financial statements of Revlon Venezuela as of, and for the three months ended June 30, 2011. See Financial Condition, Liquidity, and Capital Resources Impact of Foreign Currency Translation in Venezuela in this Form 10-Q for further discussion. As Venezuela was designated as a highly inflationary economy effective January 1, 2010, this foreign currency loss was reflected in earnings; | |
| | foreign currency losses related to the Companys foreign currency forward exchange contracts (FX Contracts) for the second quarter of 2011, as compared to foreign currency gains related to the Companys FX Contracts for the second quarter of 2010; and |
| | the favorable impact of the revaluation of certain U.S. dollar-denominated intercompany payables from the Companys foreign subsidiaries during the second quarter of 2011 compared to the second quarter of 2010. |
| | a $1.1 million lower foreign currency loss in the first six months of 2011 compared to the first six months of 2010 related to the re-measurement of Revlon Venezuelas balance sheet. See Financial Condition, Liquidity and Capital Resources Impact of Foreign Currency Translation Venezuela in this Form 10-Q for further discussion; | |
| | the favorable impact of the revaluation of certain U.S. dollar-denominated intercompany payables from the Companys foreign subsidiaries during the first six months of 2011 compared to the first six months of 2010; and |
| | foreign currency losses related to the Companys FX Contracts for the first six months of 2011, as compared to foreign currency gains related to the Companys FX Contracts for the first six months of 2010. |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
|
Provision for income taxes
|
$2.6 | $4.8 | $2.2 | $10.3 | $9.8 | $(0.5 | ) | |||||||||||||||||
44
|
Six Months Ended
|
||||||||
| June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Net cash provided by operating activities
|
$ | 3.3 | $ | 40.5 | ||||
|
Net cash used in investing activities
|
(44.8 | ) | (7.0 | ) | ||||
|
Net cash provided by (used in) financing activities
|
11.0 | (48.8 | ) | |||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1.3 | ) | (0.6 | ) | ||||
45
46
47
48
49
| | delaying the implementation of or revising certain aspects of the Companys business strategy; | |
| | reducing or delaying purchases of wall displays or advertising, promotional or marketing expenses; | |
| | reducing or delaying capital spending; | |
| | implementing new or revising existing restructuring programs; | |
| | refinancing Products Corporations indebtedness; | |
| | selling assets or operations; | |
| | seeking additional capital contributions and/or loans from MacAndrews & Forbes, the Companys other affiliates and/or third parties; | |
| | selling additional Revlon, Inc. equity securities or debt securities of Revlon, Inc. or Products Corporation; or | |
| | reducing other discretionary spending. |
50
|
Payments Due by Period
|
||||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||
|
Contractual Obligations
|
2011
|
|||||||||||||||||||
| As of June 30, 2011 | Total | Q3-Q4 | 2012-2013 | 2014-2015 | After 2015 | |||||||||||||||
|
Long-term debt, including current portion
|
$ | 1,140.0 | $ | 14.0 | $ | 16.0 | $ | 346.0 | $ | 764.0 | ||||||||||
|
Interest on long-term
debt
(a)
|
383.9 | 36.2 | 140.2 | 138.5 | 69.0 | |||||||||||||||
| (a) | Consists of interest on the $330.0 million in aggregate principal amount of the 9 3 / 4 % Senior Secured Notes and on the $800.0 million in aggregate principal amount outstanding under the 2011 Term Loan Facility through the respective maturity dates based upon assumptions regarding the amount of debt outstanding under the 2011 Term Loan Agreement and interest rates on the Companys debt instruments as of June 30, 2011. |
51
52
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
|
Expected Maturity Date for the Year Ended
December 31,
|
Fair Value
|
|||||||||||||||||||||||||||||||
| (dollars in millions, except for rate information) |
June 30,
|
|||||||||||||||||||||||||||||||
| Debt | 2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | Total | 2011 | ||||||||||||||||||||||||
|
Short-term variable rate (various currencies)
|
$ | 9.0 | $ | 9.0 | $ | 9.0 | ||||||||||||||||||||||||||
|
Average interest
rate
(a)
|
5.7 | % | ||||||||||||||||||||||||||||||
|
Short term variable rate third party ($US)
|
10.0 | 10.0 | 10.0 | |||||||||||||||||||||||||||||
|
Average interest rate
|
2.2 | % | ||||||||||||||||||||||||||||||
|
Long-term fixed rate third party ($US)
|
$ | 48.6 | (b) | 330.0 | 378.6 | 407.1 | ||||||||||||||||||||||||||
|
Average interest rate
|
12.75 | % | 9.75 | % | ||||||||||||||||||||||||||||
|
Long-term fixed rate affiliates ($US)
|
$ | 58.4 | (c) | 58.4 | 60.3 | |||||||||||||||||||||||||||
|
Average interest rate
|
12.0 | % | ||||||||||||||||||||||||||||||
|
Long-term variable rate third party ($US)
|
4.0 | $ | 8.0 | $ | 8.0 | 8.0 | 8.0 | 764.0 | 800.0 | 800.0 | ||||||||||||||||||||||
|
Average interest rate
(a)(d)
|
4.8 | % | 4.8 | % | 4.8 | % | 5.1 | % | 5.4 | % | 6.2 | % | ||||||||||||||||||||
|
Total debt
|
$ | 23.0 | $ | 8.0 | $ | 56.6 | $ | 66.4 | $ | 338.0 | $ | 764.0 | $ | 1,256.0 | $ | 1,286.4 | ||||||||||||||||
| (a) | Weighted average variable rates are based upon implied forward rates from the U.S. Dollar LIBOR yield curves at June 30, 2011. | |
| (b) | Represents the $48.6 million to be paid by Revlon, Inc. at maturity for the Preferred Stock issued in the voluntary exchange offer consummated in October 2009 (i.e., the earlier of (i) October 8, 2013 and (ii) the consummation of certain change of control transactions), subject to Revlon, Inc. having sufficient surplus in accordance with Delaware law to effect such payments. Annual cash dividends of 12.75% on the Preferred Stock are payable quarterly over the four-year term of the Preferred Stock, subject to Revlon, Inc. having sufficient surplus or net profits in accordance with Delaware law to effect such payments. | |
| (c) | Represents the $58.4 million aggregate principal amount outstanding of the Non-Contributed Loan (the $58.4 million portion of the Senior Subordinated Term Loan that remains owing from Products Corporation to MacAndrews & Forbes) as of June 30, 2011 which loan matures on October 8, 2014 and bears interest at an annual rate of 12%, which is payable in arrears in cash on January 8, April 8, July 8, and October 8 of each year. | |
| (d) | The 2011 Term Loan Facility bears interest at the Eurodollar Rate (as defined in the 2011 Term Loan Agreement) plus 3.50% annum (with the Eurodollar Rate not to be less than 1.25%). |
53
|
Average
|
Original
|
Contract
|
||||||||||||||
|
Contractual
|
US Dollar
|
Value
|
Fair Value
|
|||||||||||||
|
Rate
|
Notional
|
June 30,
|
June 30,
|
|||||||||||||
| Forward Contracts | $/FC | Amount | 2011 | 2011 | ||||||||||||
|
Sell Canadian Dollars/Buy USD
|
1.0001 | $ | 16.7 | $ | 16.1 | $ | (0.6 | ) | ||||||||
|
Sell Australian Dollars/Buy USD
|
0.9979 | 13.8 | 13.0 | (0.8 | ) | |||||||||||
|
Sell British Pounds/Buy USD
|
1.5799 | 7.7 | 7.6 | (0.1 | ) | |||||||||||
|
Sell South African Rand/Buy USD
|
0.1409 | 5.6 | 5.4 | (0.2 | ) | |||||||||||
|
Buy Australian Dollars/Sell New Zealand Dollars
|
1.3308 | 4.4 | 4.2 | (0.2 | ) | |||||||||||
|
Sell New Zealand Dollars/Buy USD
|
0.7536 | 0.3 | 0.3 | | ||||||||||||
|
Sell Hong Kong Dollars/Buy USD
|
0.1284 | 0.1 | 0.1 | | ||||||||||||
|
Total forward contracts
|
$ | 48.6 | $ | 46.7 | $ | (1.9 | ) | |||||||||
| Item 4. | Controls and Procedures |
| (i) | the Companys future financial performance; | |
| (ii) | the effect on sales of decreased consumer spending in response to weak economic conditions or weakness in the cosmetics category in the mass retail channel; adverse changes in currency exchange rates and/or currency controls; decreased sales of the Companys products as a result of increased competitive activities by the Companys competitors, changes in consumer purchasing habits, including with respect to shopping channels; retailer inventory management; |
54
| retailer space reconfigurations or reductions in retailer display space; changes in retailer pricing or promotional strategies; less than anticipated results from the Companys existing or new products or from its advertising, promotional and/or marketing plans; or if the Companys expenses, including, without limitation, for pension expense under its benefit plans, advertising, promotional and marketing activities or for sales returns related to any reduction of retail space, product discontinuances or otherwise, exceed the anticipated level of expenses; |
| (iii) | the Companys belief that the continued execution of its business strategy could include taking advantage of additional opportunities to reposition, repackage or reformulate one or more brands or product lines, launching additional new products, acquiring businesses or brands, further refining its approach to retail merchandising and/or taking further actions to optimize its manufacturing, sourcing and organizational size and structure, any of which, whose intended purpose would be to create value through profitable growth, could result in the Company making investments and/or recognizing charges related to executing against such opportunities; | |
| (iv) | our expectations regarding our strategic goal to profitably grow our business and as to the business strategies employed to achieve this goal, which are: (a) continuing to build our strong brands by focusing on innovative, high-quality, consumer-preferred brand offering; effective consumer brand communication; appropriate levels of advertising and promotion; and superb execution with our retail partners; (b) continuing to develop our organizational capability through attracting, retaining and rewarding highly capable people and through performance management, development planning, succession planning and training; (c) continuing to drive common global processes which are designed to provide the most efficient and effective allocation of our resources; (d) continuing to focus on increasing our operating profit and cash flow; and (e) continuing to improve our capital structure by focusing on strengthening our balance sheet and reducing debt; | |
| (v) | restructuring activities, restructuring costs and charges, the timing of restructuring payments and the benefits from such activities; | |
| (vi) | the Companys expectation that operating revenues, cash on hand and funds available for borrowing under Products Corporations 2011 Revolving Credit Facility and other permitted lines of credit will be sufficient to enable the Company to cover its operating expenses for 2011, including the cash requirements referred to in item (viii) below; | |
| (vii) | the Companys expected principal sources of funds, including operating revenues, cash on hand and funds available for borrowing under Products Corporations 2011 Revolving Credit Facility and other permitted lines of credit, as well as the availability of funds from refinancing Products Corporations indebtedness, selling assets or operations, capital contributions and/or loans from MacAndrews & Forbes, the Companys other affiliates and/or third parties and/or the sale of additional equity securities of Revlon, Inc. or additional debt securities of Revlon, Inc. or Products Corporation; | |
| (viii) | the Companys expected principal uses of funds, including amounts required for the payment of operating expenses, including expenses in connection with the continued execution of the Companys business strategy, payments in connection with the Companys purchases of permanent wall displays, capital expenditure requirements, restructuring programs, severance not otherwise included in the Companys restructuring programs, debt service payments and costs, debt repurchases (including, without limitation, that the Company may also, from time to time, seek to retire or purchase its outstanding debt obligations in open market purchases, in privately negotiated transactions or otherwise and may seek to refinance some or all of its indebtedness based upon market conditions) and regularly scheduled pension and post-retirement benefit plan contributions and benefit payments, and its estimates of the amount and timing of its operating expenses, restructuring costs and payments, severance costs and payments, debt |
55
| service payments (including payments required under Products Corporations debt instruments), debt repurchases, cash contributions to the Companys pension plans and its other post-retirement benefit plans and benefit payments in 2011, net periodic benefit costs for the pension and other post-retirement benefit plans, purchases of permanent wall displays and capital expenditures; |
| (ix) | matters concerning the Companys market-risk sensitive instruments, as well as the Companys expectations as to the counterpartys performance, including that any loss arising from the non-performance by the counterparty would not be material; | |
| (x) | the Companys plan to efficiently manage its cash and working capital, including, among other things, programs intended to optimize inventory levels over time; centralized procurement to secure discounts and efficiencies; prudent management of accounts receivable and accounts payable; controls on general and administrative spending; and the Companys belief that in the ordinary course of business, its source or use of cash from operating activities may vary on a quarterly basis as a result of factors, including the timing of working capital flows; | |
| (xi) | the Companys expectations regarding its future pension expense, cash contributions and benefit payments under its benefit plans; | |
| (xii) | the Companys expectation that the payment of the quarterly dividends on the Preferred Stock will be funded by cash interest payments to be received by Revlon, Inc. from Products Corporation on the Contributed Loan (the $48.6 million portion of the Senior Subordinated Term Loan that was contributed to Revlon, Inc. by MacAndrews & Forbes), subject to Revlon, Inc. having sufficient surplus or net profits in accordance with Delaware law, and its expectation of paying the liquidation preference of the Preferred Stock on October 8, 2013 with the cash payment to be received by Revlon, Inc. from Products Corporation in respect of the maturity of the principal amount outstanding under the Contributed Loan, subject to Revlon, Inc. having sufficient surplus in accordance with Delaware law; | |
| (xiii) | the Companys expectations as to the future impact of the further devaluation of Venezuelan Bolivars, including, without limitation, that given that the Company has immaterial transactions for essential goods, the Companys expectations that it will not have a material impact on the Companys results of operations or financial condition; and | |
| (xiv) | the Companys plans to evaluate options to minimize disruption to Revlon Venezuelas business as a result of the fire at its Venezuela facility; the Companys belief that it is probable that the insurance recovery will at least equal the net book value of Revlon Venezuelas inventory, property, plant, and equipment destroyed by the fire; and the Companys expectation that in the third quarter of 2011 it will receive an interim advance payment of $15 million from its insurers with respect to the fire in Venezuela; | |
| (xv) | the Companys plans to continue to take action to mitigate any further disruption to the business as a result of the March 2011 disaster in Japan and its aftermath; and | |
| (xvi) | the Companys expectation that its tax provision and effective tax rate in any individual quarter will vary and may not be indicative of the Companys tax provision and effective tax rate for the full year. |
56
| (i) | unanticipated circumstances or results affecting the Companys financial performance, including decreased consumer spending in response to weak economic conditions or weakness in the cosmetics category in the mass retail channel; changes in consumer preferences, such as reduced consumer demand for the Companys color cosmetics and other current products, including new product launches; changes in consumer purchasing habits, including with respect to shopping channels; lower than expected retail customer acceptance or consumer acceptance of, or less than anticipated results from, the Companys existing or new products; higher than expected pension expense and/or cash contributions under its benefit plans and/or benefit payments, advertising, promotional and/or marketing expenses or lower than expected results from the Companys advertising, promotional and/or marketing plans; higher than expected sales returns or decreased sales of the Companys existing or new products; actions by the Companys customers, such as retailer inventory management and greater than anticipated retailer space reconfigurations or reductions in retail space and/or product discontinuances or a greater than expected impact from retailer pricing or promotional strategies; and changes in the competitive environment and actions by the Companys competitors, including business combinations, technological breakthroughs, new products offerings, increased advertising, promotional and marketing spending and advertising, promotional and/or marketing successes by competitors, including increases in share in the mass retail channel; | |
| (ii) | in addition to the items discussed in (i) above, the effects of and changes in economic conditions (such as continued volatility in the financial markets, inflation, monetary conditions and foreign currency fluctuations and currency controls, as well as in trade, monetary, fiscal and tax policies in international markets) and political conditions (such as military actions and terrorist activities); | |
| (iii) | unanticipated costs or difficulties or delays in completing projects associated with the continued execution of the Companys business strategy or lower than expected revenues or the inability to create value through profitable growth as a result of such strategy, including lower than expected sales, or higher than expected costs, including as may arise from any additional repositioning, repackaging or reformulating of one or more brands or product lines, launching of new product lines, including difficulties or delays, or higher than expected expenses, including for sales returns, in launching its new products, acquiring businesses or brands, further refining its approach to retail merchandising, and/or difficulties, delays or increased costs in connection with taking further actions to optimize the Companys manufacturing, sourcing, supply chain or organizational size and structure; |
57
| (iv) | difficulties, delays or unanticipated costs in achieving our strategic goal to profitably grow our business and as to the business strategies employed to achieve this goal, such as (a) difficulties, delays or our inability to build our strong brands, such as due to less than effective product development, less than expected acceptance of our new or existing products by consumers and/or retail customers, less than expected acceptance of our advertising, promotional and/or marketing plans by our consumers and/or retail customers, less than expected investment in advertising, promotional and/or marketing activities or greater than expected competitive investment, less than expected acceptance of our brand communication by consumers and/or retail partners, less than expected levels of advertising, promotional and/or marketing activities for our new product launches and/or less than expected levels of execution with our retail partners or higher than expected costs and expenses; (b) difficulties, delays or the inability to develop our organizational capability; (c) difficulties, delays or unanticipated costs in connection with our plans to drive our company to act globally, such as due to higher than anticipated levels of investment required to support and build our brands globally or less than anticipated results from our national and multi-national brands; (d) difficulties, delays or unanticipated costs in connection with our plans to improve our operating profit and cash flow, such as difficulties, delays or the inability to take actions intended to improve results in sales returns, cost of goods sold, general and administrative expenses, working capital management and/or sales growth; and/or (e) difficulties, delays or unanticipated costs in consummating, or our inability to consummate, transactions to improve our capital structure, strengthen our balance sheet and/or reduce debt, including higher than expected costs (including interest rates); | |
| (v) | difficulties, delays or unanticipated costs or less than expected savings and other benefits resulting from the Companys restructuring activities; | |
| (vi) | lower than expected operating revenues, cash on hand and/or funds available under the 2011 Revolving Credit Facility and/or other permitted lines of credit or higher than anticipated operating expenses, such as referred to in clause (viii) below; | |
| (vii) | the unavailability of funds under Products Corporations 2011 Revolving Credit Facility or other permitted lines of credit, or from refinancing indebtedness, selling assets or operations or from capital contributions and/or loans from MacAndrews & Forbes, the Companys other affiliates and/or third parties and/or the sale of additional equity of Revlon, Inc. or debt securities of Revlon, Inc. or Products Corporation; | |
| (viii) | higher than expected operating expenses, sales returns, working capital expenses, permanent wall display costs, capital expenditures, restructuring costs, severance not otherwise included in the Companys restructuring programs, debt service payments, debt repurchases, regularly scheduled cash pension plan contributions, post-retirement benefit plan contributions and/or benefit payments and/or net periodic benefit costs for the pension and other post-retirement benefit plans; | |
| (ix) | interest rate or foreign exchange rate changes affecting the Company and its market-risk sensitive financial instruments and/or difficulties, delays or the inability of the counterparty to perform such transactions; | |
| (x) | difficulties, delays or the inability of the Company to efficiently manage its cash and working capital; | |
| (xi) | lower than expected returns on pension plan assets and/or lower discount rates, which could result in higher than expected cash contributions and/or pension expense; | |
| (xii) | difficulties, delays or the inability of the Company to pay the quarterly dividends or the liquidation preference on the Preferred Stock, such as due to the unavailability of funds from Products Corporation related to its payments to Revlon, Inc. under the Contributed Loan or the |
58
| unavailability of sufficient surplus or net profits to make such dividend payments in accordance with Delaware law or the unavailability of sufficient surplus to make such liquidation preference payments in accordance with Delaware law; |
| (xiii) | unexpected consequences related to the future impact of the further devaluation of Bolivars; | |
| (xiv) | difficulties, delays, unanticipated costs or our inability to minimize disruption to the Companys Venezuela business as a result of the fire, less than expected insurance proceeds related to the fire at Revlon Venezuelas facility and unexpected changes in the final amount and/or timing of the interim advanced payment of $15 million from the insurers with respect to the fire in Venezuela; | |
| (xv) | difficulties, delays, unanticipated costs or our inability to continue to take action to mitigate any further disruption to the business as a result of the March 2011 disaster in Japan and its aftermath; and | |
| (xvi) | unexpected significant variances in the Companys tax provision and effective tax rate. |
59
| Item 1. | Legal Proceedings |
60
| Item 1A. | Risk Factors |
61
| Item 5. | Exhibits |
|
4.1
|
Third Amended and Restated Revolving Credit Agreement, dated as of June 16, 2011 (the 2011 Revolving Credit Agreement), among Products Corporation and certain of its foreign subsidiaries, as borrowers, and Citigroup Global Markets Inc. (CGMI) and Wells Fargo Capital Finance, LLC (WFCF) as the joint lead arrangers; CGMI, WFCF, Merrill Lynch, Pierce, Fenner & Smith Incorporated, J.P. Morgan Securities LLC and Credit Suisse Securities (USA) LLC as joint bookrunners; and Citicorp USA, Inc. (CUSA) as administrative agent and collateral agent (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Products Corporation filed with the SEC on June 17, 2011 (the Products Corporation June 17, 2011 Form 8-K)). | |
|
4.2
|
Reaffirmation Agreement dated as of June 16, 2011 made by Revlon, Inc., Products Corporation and certain of its domestic subsidiaries and acknowledged by CUSA, as collateral agent for the secured parties (incorporated by reference to Exhibit 4.2 to the Products Corporation June 17, 2011 Form 8-K). | |
|
4.3
|
Form of Revolving Credit Note under the 2011 Revolving Credit Agreement (incorporated by reference to Exhibit 4.3 to the Products Corporation June 17, 2011 Form 8-K). | |
|
4.4
|
Third Amended and Restated Term Loan Agreement dated as of May 19, 2011 (the 2011 Term Loan Agreement), among Products Corporation, as borrower, the lenders party thereto, Citigroup Global Markets Inc. (CGMI), J.P. Morgan Securities LLC (JPM Securities), Merrill Lynch, Pierce, Fenner & Smith Incorporated (Merrill Lynch), Credit Suisse Securities (USA) LLC (Credit Suisse) and Wells Fargo Securities, LLC (WFS) as the joint lead arrangers; CGMI, JPM Securities, Merrill Lynch, Credit Suisse, WFS and Natixis, New York Branch (Natixis), as joint bookrunners; JPMorgan Chase Bank, N.A. and Bank of America, N.A. as co-syndication agents; Credit Suisse, Wells Fargo Bank, N.A. and Natixis as co-documentation agents; and Citicorp USA, Inc. (CUSA) as administrative agent and collateral agent (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Products Corporation filed with the SEC on May 20, 2011 (the Products Corporation May 20, 2011 Form 8-K)). | |
|
4.5
|
Reaffirmation Agreement dated as of May 19, 2011 made by Revlon, Inc., Products Corporation and certain of its domestic subsidiaries and acknowledged by CUSA, as collateral agent for the secured parties (incorporated by reference to Exhibit 4.2 to the Products Corporation May 20, 2011 Form 8-K). | |
|
4.6
|
Master Assignment and Acceptance dated as of May 19, 2011 among certain lenders and Citibank, N.A. (incorporated by reference to Exhibit 4.3 to the Products Corporation May 20, 2011 Form 8-K). | |
|
4.7
|
Form of Term Loan Note under the 2011 Term Loan Agreement (incorporated by reference to Exhibit 4.4 to the Products Corporation May 20, 2011 Form 8-K). | |
|
*31.1
|
Certification of Alan T. Ennis, Chief Executive Officer, dated July 29, 2010, pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act. | |
|
*31.2
|
Certification of Steven Berns, Chief Financial Officer, dated July 29, 2010, pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act. | |
|
32.1
(furnished herewith) |
Certification of Alan T. Ennis, Chief Executive Officer, dated July 29, 2010, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
32.2
(furnished herewith) |
Certification of Steven Berns, Chief Financial Officer, dated July 29, 2010, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| * | Filed herewith. |
62
|
By:
/s/ Steven
Berns
|
By:
/s/ Gina
M. Mastantuono
|
|||
|
Steven Berns
Executive Vice President and Chief Financial Officer |
Gina M. Mastantuono
Senior Vice President, Corporate Controller and Chief Accounting Officer |
|||
63
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|