Price Graph
Price
Yield
These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
__
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
13-3662955
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
One New York Plaza, New York, New York
|
10004
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
¨
|
|
Accelerated filer
x
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
||
|
PART I - Financial Information
|
||
|
Item 1.
|
Financial Statements
|
|
|
|
Consolidated Balance Sheets as of June 30, 2016 (Unaudited) and December 31, 2015
|
|
|
|
Unaudited Consolidated Statements of Income and Comprehensive Income for the Three and Six Months Ended June 30, 2016 and 2015
|
|
|
|
Unaudited Consolidated Statement of Stockholders' Deficiency for the Six Months Ended June 30, 2016
|
|
|
|
Unaudited Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2016 and 2015
|
|
|
|
Notes to Unaudited Consolidated Financial Statements
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
PART II - Other Information
|
||
|
Item 1.
|
Legal Proceedings
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 5.
|
Other Information
|
|
|
Item 6.
|
Exhibits
|
|
|
|
Signatures
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(Unaudited)
|
|
(as adjusted)
(a)
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
185.8
|
|
|
$
|
326.9
|
|
|
Trade receivables, less allowance for doubtful accounts of $10.7 and $10.5 as of June 30, 2016 and December 31, 2015, respectively
|
268.4
|
|
|
244.9
|
|
||
|
Inventories
|
209.6
|
|
|
183.8
|
|
||
|
Prepaid expenses and other
|
74.3
|
|
|
53.3
|
|
||
|
Total current assets
|
738.1
|
|
|
808.9
|
|
||
|
Property, plant and equipment, net of accumulated depreciation of $286.3 and $271.7 as of June 30, 2016 and December 31, 2015, respectively
|
216.8
|
|
|
215.3
|
|
||
|
Deferred income taxes
|
64.9
|
|
|
71.3
|
|
||
|
Goodwill
|
476.7
|
|
|
469.7
|
|
||
|
Intangible assets, net of accumulated amortization of $72.8 and $61.1 as of June 30, 2016 and December 31, 2015, respectively
|
328.9
|
|
|
318.0
|
|
||
|
Other assets
|
89.4
|
|
|
84.1
|
|
||
|
Total assets
|
$
|
1,914.8
|
|
|
$
|
1,967.3
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Short-term borrowings
|
$
|
14.1
|
|
|
$
|
11.3
|
|
|
Current portion of long-term debt
|
6.8
|
|
|
30.0
|
|
||
|
Accounts payable
|
187.6
|
|
|
201.3
|
|
||
|
Accrued expenses and other
|
233.4
|
|
|
272.4
|
|
||
|
Total current liabilities
|
441.9
|
|
|
515.0
|
|
||
|
Long-term debt
|
1,783.6
|
|
|
1,783.7
|
|
||
|
Long-term pension and other post-retirement plan liabilities
|
178.2
|
|
|
185.3
|
|
||
|
Other long-term liabilities
|
72.8
|
|
|
70.8
|
|
||
|
Stockholders’ deficiency:
|
|
|
|
||||
|
Class A Common Stock, par value $0.01 per share; 900,000,000 shares authorized; 53,862,615 and 54,088,174 shares issued as of June 30, 2016 and December 31, 2015, respectively
|
0.5
|
|
|
0.5
|
|
||
|
Additional paid-in capital
|
1,029.7
|
|
|
1,026.3
|
|
||
|
Treasury stock, at cost: 1,006,808 and 859,921 shares of Class A Common Stock as of June 30, 2016 and December 31, 2015, respectively
|
(18.6
|
)
|
|
(13.3
|
)
|
||
|
Accumulated deficit
|
(1,336.4
|
)
|
|
(1,355.7
|
)
|
||
|
Accumulated other comprehensive loss
|
(236.9
|
)
|
|
(245.3
|
)
|
||
|
Total stockholders’ deficiency
|
(561.7
|
)
|
|
(587.5
|
)
|
||
|
Total liabilities and stockholders’ deficiency
|
$
|
1,914.8
|
|
|
$
|
1,967.3
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
488.9
|
|
|
$
|
482.4
|
|
|
$
|
928.5
|
|
|
$
|
920.9
|
|
|
Cost of sales
|
171.5
|
|
|
161.3
|
|
|
325.4
|
|
|
303.6
|
|
||||
|
Gross profit
|
317.4
|
|
|
321.1
|
|
|
603.1
|
|
|
617.3
|
|
||||
|
Selling, general and administrative expenses
|
259.0
|
|
|
259.3
|
|
|
507.1
|
|
|
508.6
|
|
||||
|
Acquisition and integration costs
|
5.5
|
|
|
4.7
|
|
|
6.0
|
|
|
5.9
|
|
||||
|
Restructuring charges and other, net
|
0.5
|
|
|
(3.6
|
)
|
|
1.8
|
|
|
(3.1
|
)
|
||||
|
Operating income
|
52.4
|
|
|
60.7
|
|
|
88.2
|
|
|
105.9
|
|
||||
|
Other expenses, net:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
20.9
|
|
|
20.5
|
|
|
41.9
|
|
|
40.5
|
|
||||
|
Amortization of debt issuance costs
|
1.4
|
|
|
1.4
|
|
|
2.9
|
|
|
2.8
|
|
||||
|
Foreign currency loses (gains), net
|
8.5
|
|
|
(7.9
|
)
|
|
5.1
|
|
|
8.0
|
|
||||
|
Miscellaneous, net
|
0.2
|
|
|
0.2
|
|
|
0.5
|
|
|
0.2
|
|
||||
|
Other expenses, net
|
31.0
|
|
|
14.2
|
|
|
50.4
|
|
|
51.5
|
|
||||
|
Income from continuing operations before income taxes
|
21.4
|
|
|
46.5
|
|
|
37.8
|
|
|
54.4
|
|
||||
|
Provision for income taxes
|
10.6
|
|
|
20.5
|
|
|
16.4
|
|
|
29.2
|
|
||||
|
Income from continuing operations, net of taxes
|
10.8
|
|
|
26.0
|
|
|
21.4
|
|
|
25.2
|
|
||||
|
Loss from discontinued operations, net of taxes
|
(2.5
|
)
|
|
—
|
|
|
(2.1
|
)
|
|
(0.1
|
)
|
||||
|
Net income
|
$
|
8.3
|
|
|
$
|
26.0
|
|
|
$
|
19.3
|
|
|
$
|
25.1
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments, net of tax
(a)
|
2.6
|
|
|
0.8
|
|
|
5.3
|
|
|
(12.6
|
)
|
||||
|
Amortization of pension related costs, net of tax
(b)(d)
|
2.0
|
|
|
1.8
|
|
|
3.8
|
|
|
3.5
|
|
||||
|
Revaluation of derivative financial instruments, net of reclassifications into earnings
(c)
|
0.2
|
|
|
(0.1
|
)
|
|
(0.7
|
)
|
|
(2.0
|
)
|
||||
|
Other comprehensive income (loss)
|
4.8
|
|
|
2.5
|
|
|
8.4
|
|
|
(11.1
|
)
|
||||
|
Total comprehensive income
|
$
|
13.1
|
|
|
$
|
28.5
|
|
|
$
|
27.7
|
|
|
$
|
14.0
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.21
|
|
|
$
|
0.50
|
|
|
$
|
0.41
|
|
|
$
|
0.48
|
|
|
Discontinued operations
|
(0.05
|
)
|
|
—
|
|
|
(0.04
|
)
|
|
—
|
|
||||
|
Net income
|
$
|
0.16
|
|
|
$
|
0.50
|
|
|
$
|
0.37
|
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.21
|
|
|
$
|
0.49
|
|
|
$
|
0.41
|
|
|
$
|
0.48
|
|
|
Discontinued operations
|
(0.05
|
)
|
|
—
|
|
|
(0.04
|
)
|
|
—
|
|
||||
|
Net income
|
$
|
0.16
|
|
|
$
|
0.49
|
|
|
$
|
0.37
|
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
52,515,869
|
|
|
52,440,580
|
|
|
52,499,141
|
|
|
52,413,552
|
|
||||
|
Diluted
|
52,592,368
|
|
|
52,609,805
|
|
|
52,621,066
|
|
|
52,587,868
|
|
||||
|
(a)
|
Net of tax expense (benefit) of
$0.5 million
and
$0.2 million
for the
three months ended June 30, 2016
and
2015
, respectively, and
$0.6 million
and
$(2.8) million
for the
six months ended June 30, 2016
and
2015
, respectively.
|
|
(b)
|
Net of tax expense of
$0.4 million
for each of the
three months ended June 30, 2016
and
2015
, respectively, and
$0.7 million
for each of the
six months ended June 30, 2016
and
2015
.
|
|
(c)
|
Net of tax expense (benefit) of
$0.1 million
and
nil
for the
three months ended June 30, 2016
and
2015
, respectively, and
$(0.4) million
and
$(1.2) million
for the
six months ended June 30, 2016
and
2015
, respectively.
|
|
(d)
|
This other comprehensive income component is included in the computation of net periodic benefit (income) costs. See Note 11, “Pension and Post-Retirement Benefits,” for additional information regarding net periodic benefit (income) costs.
|
|
|
Common Stock
|
|
Additional Paid-In-Capital
|
|
Treasury Stock
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Loss
|
|
Total Stockholders’ Deficiency
|
||||||||||||
|
Balance, January 1, 2016
|
$
|
0.5
|
|
|
$
|
1,026.3
|
|
|
$
|
(13.3
|
)
|
|
$
|
(1,355.7
|
)
|
|
$
|
(245.3
|
)
|
|
$
|
(587.5
|
)
|
|
Treasury stock acquired, at cost
(a)
|
|
|
|
|
(2.6
|
)
|
|
|
|
|
|
(2.6
|
)
|
||||||||||
|
Repurchase of common stock
(b)
|
|
|
|
|
(2.7
|
)
|
|
|
|
|
|
(2.7
|
)
|
||||||||||
|
Stock-based compensation amortization
|
|
|
3.3
|
|
|
|
|
|
|
|
|
3.3
|
|
||||||||||
|
Excess tax benefits from stock-based compensation
|
|
|
0.1
|
|
|
|
|
|
|
|
|
0.1
|
|
||||||||||
|
Net income
|
|
|
|
|
|
|
19.3
|
|
|
|
|
19.3
|
|
||||||||||
|
Other comprehensive loss, net
(c)
|
|
|
|
|
|
|
|
|
8.4
|
|
|
8.4
|
|
||||||||||
|
Balance, June 30, 2016
|
$
|
0.5
|
|
|
$
|
1,029.7
|
|
|
$
|
(18.6
|
)
|
|
$
|
(1,336.4
|
)
|
|
$
|
(236.9
|
)
|
|
$
|
(561.7
|
)
|
|
(a)
|
Pursuant to the share withholding provisions of the Fourth Amended and Restated Revlon, Inc. Stock Plan (the “Stock Plan”), certain senior executives, in lieu of paying certain withholding taxes on the vesting of restricted stock, authorized the withholding of an aggregate
73,992
shares of Revlon, Inc. Class A Common Stock during the six months ended June 30, 2016, to satisfy certain minimum statutory tax withholding requirements related to the vesting of such shares. These withheld shares were recorded as treasury stock using the cost method, at a price per share of
$35.00
during the six months ended June 30, 2016, based on the closing price of Revlon, Inc. Class A Common Stock as reported on the NYSE consolidated tape on the vesting date, for a total of
$2.6 million
. See Note 15, "Stock Compensation Plan" to the Consolidated Financial Statements in Revlon, Inc.'s Annual Report on Form 10-K for the fiscal year ended December 31, 2015, filed with the SEC on February 26, 2016 (the "2015 Form 10-K") for details regarding restricted stock awards under the Stock Plan.
|
|
(b)
|
On April 21, 2016, in connection with his separation from the Company, the Company repurchased
72,895
shares of Revlon, Inc. Class A Common Stock (representing vested shares of restricted stock) from Lorenzo Delpani, the Company's former President and Chief Executive Officer, at a price of
$36.83
per share based upon the NYSE closing price of Revlon, Inc. Class A Common Stock on April 20, 2016, for a total purchase price of
$2.7 million
.
|
|
(c)
|
See Note 13, “Accumulated Other Comprehensive Loss,” regarding the changes in the accumulated balances for each component of other comprehensive income during the six months ended June 30, 2016.
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
(as adjusted)
(a)
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
19.3
|
|
|
$
|
25.1
|
|
|
Adjustments to reconcile net income to net cash used in by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
52.2
|
|
|
50.8
|
|
||
|
Foreign currency losses from re-measurement
|
4.2
|
|
|
8.8
|
|
||
|
Amortization of debt discount
|
0.7
|
|
|
0.7
|
|
||
|
Stock-based compensation amortization
|
3.3
|
|
|
2.8
|
|
||
|
Provision for deferred income taxes
|
5.5
|
|
|
17.9
|
|
||
|
Amortization of debt issuance costs
|
2.9
|
|
|
2.8
|
|
||
|
Loss (gain) on sale of certain assets
|
0.3
|
|
|
(3.0
|
)
|
||
|
Pension and other post-retirement income
|
(0.3
|
)
|
|
(1.3
|
)
|
||
|
Change in assets and liabilities:
|
|
|
|
|
|||
|
Increase in trade receivables
|
(24.7
|
)
|
|
(18.7
|
)
|
||
|
Increase in inventories
|
(25.6
|
)
|
|
(36.1
|
)
|
||
|
Increase in prepaid expenses and other current assets
|
(21.2
|
)
|
|
(18.2
|
)
|
||
|
(Decrease) increase in accounts payable
|
(0.7
|
)
|
|
29.6
|
|
||
|
Decrease in accrued expenses and other current liabilities
|
(45.6
|
)
|
|
(27.8
|
)
|
||
|
Pension and other post-retirement plan contributions
|
(3.6
|
)
|
|
(5.2
|
)
|
||
|
Purchases of permanent displays
|
(17.5
|
)
|
|
(22.0
|
)
|
||
|
Other, net
|
(3.7
|
)
|
|
(3.7
|
)
|
||
|
Net cash (used in) provided by operating activities
|
(54.5
|
)
|
|
2.5
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Capital expenditures
|
(18.6
|
)
|
|
(17.2
|
)
|
||
|
Business acquisitions
|
(29.2
|
)
|
|
(34.2
|
)
|
||
|
Proceeds from the sale of certain assets
|
0.4
|
|
|
2.0
|
|
||
|
Net cash used in investing activities
|
(47.4
|
)
|
|
(49.4
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Net (decrease) increase in short-term borrowings and overdraft
|
(8.4
|
)
|
|
6.6
|
|
||
|
Repayments under the Acquisition Term Loan
|
(15.1
|
)
|
|
(15.9
|
)
|
||
|
Prepayments under the 2011 Term Loan
|
(11.5
|
)
|
|
(12.1
|
)
|
||
|
Treasury stock purchased
|
(2.7
|
)
|
|
—
|
|
||
|
Other financing activities
|
(1.6
|
)
|
|
(2.1
|
)
|
||
|
Net cash used in financing activities
|
(39.3
|
)
|
|
(23.5
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
0.1
|
|
|
(5.9
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(141.1
|
)
|
|
(76.3
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
326.9
|
|
|
275.3
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
185.8
|
|
|
$
|
199.0
|
|
|
Supplemental schedule of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
41.2
|
|
|
$
|
37.9
|
|
|
Income taxes, net of refunds
|
12.9
|
|
|
11.0
|
|
||
|
Supplemental schedule of non-cash investing and financing activities:
|
|
|
|
||||
|
Treasury stock received to satisfy certain minimum tax withholding liabilities
|
$
|
2.6
|
|
|
$
|
2.0
|
|
|
Consolidated Balance Sheets
|
|
Total as reported at 12/31/2015
|
|
Adjustment
|
|
Total as adjusted at 12/31/2015
|
|||
|
Deferred income taxes - current
|
|
58.0
|
|
|
(58.0
|
)
|
|
—
|
|
|
Deferred income taxes - noncurrent
|
|
40.3
|
|
|
31.0
|
|
|
71.3
|
|
|
Other long-term liabilities
|
|
97.8
|
|
|
(27.0
|
)
|
|
70.8
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated Statements of Cash Flows
|
|
Total as reported at 6/30/2015
|
|
Adjustment
|
|
Total as adjusted at 6/30/2015
|
|||
|
Increase in prepaid expense and other current assets
|
|
(18.3
|
)
|
|
0.1
|
|
|
(18.2
|
)
|
|
Decrease in accrued expenses and other current liabilities
|
|
(27.7
|
)
|
|
(0.1
|
)
|
|
(27.8
|
)
|
|
Consolidated Balance Sheets
|
|
Total as reported at 12/31/2015
|
|
Adjustment
|
|
Total as adjusted at 12/31/2015
|
|||
|
Long-Term Debt
|
|
1,803.7
|
|
|
(20.0
|
)
|
|
1,783.7
|
|
|
Other Assets
|
|
104.1
|
|
|
(20.0
|
)
|
|
84.1
|
|
|
|
Fair Value at May 31, 2016
|
||
|
Inventory
|
$
|
0.8
|
|
|
Purchased Intangible Assets
(a)
|
19.7
|
|
|
|
Goodwill
|
8.6
|
|
|
|
Total consideration transferred
|
$
|
29.1
|
|
|
|
Restructuring Charges and Other, Net
|
||||||||||
|
|
Employee Severance and Other Personnel Benefits
|
|
Other
|
|
Total Restructuring Charges
|
||||||
|
Charges incurred through December 31, 2015
|
$
|
9.4
|
|
|
$
|
0.1
|
|
|
$
|
9.5
|
|
|
Charges incurred in the six months ended June 30, 2016
|
$
|
0.6
|
|
|
$
|
0.6
|
|
|
$
|
1.2
|
|
|
Cumulative charges incurred through June 30, 2016
|
$
|
10.0
|
|
|
$
|
0.7
|
|
|
$
|
10.7
|
|
|
Total expected charges
|
$
|
10.0
|
|
|
$
|
1.7
|
|
|
$
|
11.7
|
|
|
|
|
|
|
|
|
|
Utilized, Net
|
|
|
||||||||||||||
|
Balance
Beginning of Year
|
|
(Income) Expense, Net
|
|
Foreign Currency Translation
|
|
Cash
|
|
Non-cash
|
|
Balance
End of Period
|
|||||||||||||
|
2015 Efficiency Program:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee severance and other personnel benefits
|
$
|
6.6
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
$
|
—
|
|
|
$
|
6.0
|
|
|
Other
|
0.1
|
|
|
0.6
|
|
|
—
|
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
0.2
|
|
||||||
|
Integration Program:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee severance and other personnel benefits
|
0.8
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||
|
December 2013 Program:
(b)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee severance and other personnel benefits
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other immaterial actions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee severance and other personnel benefits
|
2.3
|
|
|
0.3
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
1.6
|
|
||||||
|
Other
|
0.7
|
|
|
0.3
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
0.7
|
|
||||||
|
Total restructuring reserve
|
$
|
11.8
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
(3.7
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
9.8
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loss from discontinued operations, before taxes
|
(2.5
|
)
|
|
—
|
|
|
(2.1
|
)
|
|
(0.1
|
)
|
||||
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Loss from discontinued operations, net of taxes
|
(2.5
|
)
|
|
—
|
|
|
(2.1
|
)
|
|
(0.1
|
)
|
||||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Cash and cash equivalents
|
$
|
1.8
|
|
|
$
|
2.0
|
|
|
Trade receivables, net
|
0.2
|
|
|
0.2
|
|
||
|
Total current assets
|
2.0
|
|
|
2.2
|
|
||
|
Total assets
|
$
|
2.0
|
|
|
$
|
2.2
|
|
|
|
|
|
|
||||
|
Accounts payable
|
$
|
0.6
|
|
|
$
|
0.7
|
|
|
Accrued expenses and other
|
3.5
|
|
|
3.6
|
|
||
|
Total current liabilities
|
4.1
|
|
|
4.3
|
|
||
|
Total liabilities
|
$
|
4.1
|
|
|
$
|
4.3
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Raw materials and supplies
|
$
|
61.9
|
|
|
$
|
58.2
|
|
|
Work-in-process
|
12.0
|
|
|
8.3
|
|
||
|
Finished goods
|
135.7
|
|
|
117.3
|
|
||
|
|
$
|
209.6
|
|
|
$
|
183.8
|
|
|
|
Consumer
|
|
Professional
|
|
Other
|
|
Total
|
||||||||
|
Balance at January 1, 2016
|
$
|
210.1
|
|
|
$
|
240.7
|
|
|
$
|
18.9
|
|
|
$
|
469.7
|
|
|
Goodwill acquired
(a)
|
8.6
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
||||
|
Foreign currency translation adjustment
|
—
|
|
|
0.2
|
|
|
(1.8
|
)
|
|
(1.6
|
)
|
||||
|
Balance at June 30, 2016
|
$
|
218.7
|
|
|
$
|
240.9
|
|
|
$
|
17.1
|
|
|
$
|
476.7
|
|
|
|
June 30, 2016
|
||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Trademarks and Licenses
|
$
|
147.2
|
|
|
$
|
(42.3
|
)
|
|
$
|
104.9
|
|
|
Customer relationships
|
132.5
|
|
|
(24.4
|
)
|
|
108.1
|
|
|||
|
Patents and Internally-Developed IP
|
17.9
|
|
|
(5.2
|
)
|
|
12.7
|
|
|||
|
Distribution rights
|
3.1
|
|
|
(0.9
|
)
|
|
2.2
|
|
|||
|
Total finite-lived intangible assets
|
$
|
300.7
|
|
|
$
|
(72.8
|
)
|
|
$
|
227.9
|
|
|
|
|
|
|
|
|
||||||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Trade Names
|
$
|
101.0
|
|
|
$
|
—
|
|
|
$
|
101.0
|
|
|
Total indefinite-lived intangible assets
|
$
|
101.0
|
|
|
$
|
—
|
|
|
$
|
101.0
|
|
|
|
|
|
|
|
|
||||||
|
Total intangible assets
|
$
|
401.7
|
|
|
$
|
(72.8
|
)
|
|
$
|
328.9
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2015
|
||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Trademarks and Licenses
|
$
|
145.0
|
|
|
$
|
(36.0
|
)
|
|
$
|
109.0
|
|
|
Customer relationships
|
118.8
|
|
|
(20.5
|
)
|
|
98.3
|
|
|||
|
Patents and Internally-Developed IP
|
16.8
|
|
|
(4.0
|
)
|
|
12.8
|
|
|||
|
Distribution rights
|
3.5
|
|
|
(0.6
|
)
|
|
2.9
|
|
|||
|
Total finite-lived intangible assets
|
$
|
284.1
|
|
|
$
|
(61.1
|
)
|
|
$
|
223.0
|
|
|
|
|
|
|
|
|
||||||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Trade Names
|
$
|
95.0
|
|
|
$
|
—
|
|
|
$
|
95.0
|
|
|
Total indefinite-lived intangible assets
|
$
|
95.0
|
|
|
$
|
—
|
|
|
$
|
95.0
|
|
|
|
|
|
|
|
|
||||||
|
Total intangible assets
|
$
|
379.1
|
|
|
$
|
(61.1
|
)
|
|
$
|
318.0
|
|
|
|
Estimated Amortization Expense
|
||
|
2016
|
$
|
11.5
|
|
|
2017
|
23.6
|
|
|
|
2018
|
22.7
|
|
|
|
2019
|
20.1
|
|
|
|
2020
|
19.5
|
|
|
|
Thereafter
|
130.5
|
|
|
|
Total
|
$
|
227.9
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Sales returns and allowances
|
$
|
50.8
|
|
|
$
|
61.1
|
|
|
Compensation and related benefits
|
49.4
|
|
|
75.6
|
|
||
|
Advertising and promotional costs
|
37.0
|
|
|
38.4
|
|
||
|
Taxes
|
23.6
|
|
|
20.8
|
|
||
|
Interest
|
12.3
|
|
|
12.4
|
|
||
|
Restructuring reserve
|
9.8
|
|
|
11.8
|
|
||
|
Other
|
50.5
|
|
|
52.3
|
|
||
|
|
$
|
233.4
|
|
|
$
|
272.4
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Amended Term Loan Facility: Acquisition Term Loan due 2019, net of discounts and debt issuance costs
(a)
|
$
|
648.5
|
|
|
$
|
662.1
|
|
|
Amended Term Loan Facility: 2011 Term Loan due 2017, net of discounts and debt issuance costs
(a)
|
648.2
|
|
|
658.5
|
|
||
|
Amended Revolving Credit Facility
(b)
|
—
|
|
|
—
|
|
||
|
5¾% Senior Notes due 2021, net of debt issuance costs
(c)
|
493.1
|
|
|
492.5
|
|
||
|
Spanish Government Loan due 2025
(d)
|
0.6
|
|
|
0.6
|
|
||
|
|
1,790.4
|
|
|
1,813.7
|
|
||
|
Less current portion (*)
|
(6.8
|
)
|
|
(30.0
|
)
|
||
|
|
$
|
1,783.6
|
|
|
$
|
1,783.7
|
|
|
•
|
Level 1: Fair valuing the asset or liability using observable inputs, such as quoted prices in active markets for identical assets or liabilities;
|
|
•
|
Level 2: Fair valuing the asset or liability using inputs other than quoted prices that are observable for the applicable asset or liability, either directly or indirectly, such as quoted prices for similar (as opposed to identical) assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active; and
|
|
•
|
Level 3: Fair valuing the asset or liability using unobservable inputs that reflect the Company’s own assumptions regarding the applicable asset or liability.
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
FX Contracts
(a)
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
Total assets at fair value
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
FX Contracts
(a)
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
2013 Interest Rate Swap
(b)
|
7.6
|
|
|
—
|
|
|
7.6
|
|
|
—
|
|
||||
|
Total liabilities at fair value
|
$
|
9.4
|
|
|
$
|
—
|
|
|
$
|
9.4
|
|
|
$
|
—
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
FX Contracts
(a)
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
Total assets at fair value
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
FX Contracts
(a)
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
2013 Interest Rate Swap
(b)
|
$
|
6.5
|
|
|
$
|
—
|
|
|
$
|
6.5
|
|
|
$
|
—
|
|
|
Total liabilities at fair value
|
$
|
7.1
|
|
|
$
|
—
|
|
|
$
|
7.1
|
|
|
$
|
—
|
|
|
(a)
|
The fair value of the Company’s foreign currency forward exchange contracts ("FX Contracts") was measured based on observable market transactions for similar transactions in actively quoted markets of spot and forward rates on the respective dates. See Note 10, “Financial Instruments," to the Unaudited Consolidated Financial Statements in this Form 10-Q.
|
|
(b)
|
The fair value of the Company's 2013 Interest Rate Swap (as hereinafter defined) was measured based on the implied forward rates from the U.S. Dollar three-month LIBOR yield curve on the respective dates. See Note 10, “Financial Instruments.”
|
|
|
Fair Value
|
|
|
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Carrying Value
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, including current portion
|
$
|
—
|
|
|
$
|
1,793.2
|
|
|
$
|
—
|
|
|
$
|
1,793.2
|
|
|
$
|
1,790.4
|
|
|
|
Fair Value
|
|
|
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Carrying Value
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, including current portion
|
$
|
—
|
|
|
$
|
1,818.0
|
|
|
$
|
—
|
|
|
$
|
1,818.0
|
|
|
$
|
1,813.7
|
|
|
(a)
|
Fair Values of Derivative Financial Instruments in the Consolidated Balance Sheets:
|
|
|
Fair Values of Derivative Instruments
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
|
|
Balance Sheet
|
|
June 30,
2016 |
|
December 31,
2015 |
|
Balance Sheet
|
|
June 30,
2016 |
|
December 31,
2015 |
||||||||
|
|
Classification
|
|
Fair Value
|
|
Fair Value
|
|
Classification
|
|
Fair Value
|
|
Fair Value
|
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|||||||||||
|
2013 Interest Rate Swap
(i)
|
Prepaid expenses and other
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued expenses and other
|
|
$
|
4.2
|
|
|
$
|
4.0
|
|
|
|
Other assets
|
|
—
|
|
|
—
|
|
|
Other long-term liabilities
|
|
3.4
|
|
|
2.5
|
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|||||||||||
|
FX Contracts
(ii)
|
Prepaid expenses and other
|
|
$
|
1.1
|
|
|
$
|
2.0
|
|
|
Accrued Expenses
|
|
$
|
1.8
|
|
|
$
|
0.6
|
|
|
|
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss)
|
|||||||||||||||
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|||||||||
|
2013 Interest Rate Swap, net of tax
(a)
|
$
|
0.2
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(2.0
|
)
|
|
|
(a)
|
Net of tax expense (benefit) of
$0.1 million
and
nil
for the
three months ended June 30,
2016 and 2015, respectively, and
$(0.4) million
and
$(1.2) million
for the
six months ended June 30,
2016 and 2015, respectively.
|
|
|
Income Statement Classification
|
|
Amount of Gain (Loss) Recognized in Net Income
|
|||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||||||||
|
2013 Interest Rate Swap
|
Interest Expense
|
|
$
|
(1.1
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(0.5
|
)
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||||||||
|
FX Contracts
|
Foreign currency gain (loss), net
|
|
$
|
0.3
|
|
|
$
|
0.4
|
|
|
$
|
(0.5
|
)
|
|
$
|
0.9
|
|
|
|
|
Pension Plans |
Other
Post-Retirement Benefit Plans |
|||||||||||||
|
|
Three Months Ended June 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net periodic benefit (income) costs:
|
|
||||||||||||||
|
Service cost
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
5.1
|
|
|
7.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
|
Expected return on plan assets
|
(7.8
|
)
|
|
(10.2
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of actuarial loss
|
2.3
|
|
|
2.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
|
|
(0.2
|
)
|
|
(0.8
|
)
|
|
0.2
|
|
|
0.2
|
|
||||
|
Portion allocated to Revlon Holdings
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
(0.3
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
|
Pension Plans |
Other
Post-Retirement Benefit Plans |
|||||||||||||
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net periodic benefit (income) costs:
|
|
||||||||||||||
|
Service cost
|
$
|
0.3
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
10.3
|
|
|
14.3
|
|
|
0.2
|
|
|
0.2
|
|
||||
|
Expected return on plan assets
|
(15.6
|
)
|
|
(20.3
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of actuarial loss
|
4.4
|
|
|
4.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
|
|
(0.6
|
)
|
|
(1.5
|
)
|
|
0.3
|
|
|
0.3
|
|
||||
|
Portion allocated to Revlon Holdings
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
(0.7
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net periodic benefit (income) costs:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
$
|
(0.5
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(2.0
|
)
|
|
Selling, general and administrative expense
|
0.4
|
|
|
0.3
|
|
|
0.9
|
|
|
0.7
|
|
||||
|
|
$
|
(0.1
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(1.3
|
)
|
|
|
Foreign Currency Translation
|
|
Actuarial (Loss) Gain on Post-retirement Benefits
|
|
Deferred Gain (Loss) - Hedging
|
|
Other
|
|
Accumulated Other Comprehensive Loss
|
||||||||||
|
Balance at January 1, 2016
|
$
|
(23.5
|
)
|
|
$
|
(217.7
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(245.3
|
)
|
|
Currency translation adjustment, net of tax of $0.6 million
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
5.3
|
|
|||||
|
Amortization of pension related costs, net of tax of $0.7 million
(a)
|
|
|
|
3.8
|
|
|
|
|
|
|
|
|
3.8
|
|
|||||
|
Revaluation of derivative financial instrument, net of amounts reclassified into earnings and tax benefit of $0.4 million
(b)
|
|
|
|
|
|
|
$
|
(0.7
|
)
|
|
|
|
|
(0.7
|
)
|
||||
|
Other comprehensive income (loss)
|
5.3
|
|
|
3.8
|
|
|
(0.7
|
)
|
|
—
|
|
|
8.4
|
|
|||||
|
Balance at June 30, 2016
|
$
|
(18.2
|
)
|
|
$
|
(213.9
|
)
|
|
$
|
(4.5
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(236.9
|
)
|
|
(a)
|
Amounts represent the change in accumulated other comprehensive loss as a result of the amortization of actuarial losses (gains) arising during each year related to the Company’s pension and other post-retirement plans. See Note 11, “Pension and Post-retirement Benefits,” for further discussion of the Company’s pension and other post-retirement plans.
|
|
(b)
|
For the
six months ended June 30, 2016
, the Company's 2013 Interest Rate Swap was deemed effective and therefore, the changes in fair value related to the 2013 Interest Rate Swap were recorded in other comprehensive income (loss). See Note 10, "Financial Instruments," for further discussion of the 2013 Interest Rate Swap.
|
|
|
|
2013
Interest Rate Swap
|
||
|
Beginning accumulated losses at March 31, 2016
|
|
(4.7
|
)
|
|
|
Reclassifications into earnings (net of $0.4 million tax expense)
(a)
|
|
0.7
|
|
|
|
Change in fair value (net of $0.3 million tax benefit)
|
|
(0.5
|
)
|
|
|
Ending accumulated losses at June 30, 2016
|
|
$
|
(4.5
|
)
|
|
|
|
2013
Interest Rate Swap
|
||
|
Beginning accumulated losses at December 31, 2015
|
|
(3.8
|
)
|
|
|
Reclassifications into earnings (net of $0.8 million tax expense)
(a)
|
|
1.3
|
|
|
|
Change in fair value (net of $1.2 million tax benefit)
|
|
(2.0
|
)
|
|
|
Ending accumulated losses at June 30, 2016
|
|
$
|
(4.5
|
)
|
|
(a)
|
Reclassified to interest expense.
|
|
|
|
2013
Interest Rate Swap
|
||
|
Beginning accumulated losses at March 31, 2015
|
|
(4.1
|
)
|
|
|
Reclassifications into earnings (net of $0.2 million tax expense)
(a)
|
|
0.3
|
|
|
|
Change in fair value (net of $0.2 million tax benefit)
|
|
(0.4
|
)
|
|
|
Ending accumulated losses at June 30, 2015
|
|
$
|
(4.2
|
)
|
|
|
|
2013
Interest Rate Swap
|
||
|
Beginning accumulated losses at December 31, 2014
|
|
(2.2
|
)
|
|
|
Reclassifications into earnings (net of $0.2 million tax expense)
(a)
|
|
0.3
|
|
|
|
Change in fair value (net of $1.4 million tax benefit)
|
|
(2.3
|
)
|
|
|
Ending accumulated losses at June 30, 2015
|
|
$
|
(4.2
|
)
|
|
(a)
|
Reclassified to interest expense.
|
|
•
|
Consumer
- The Consumer segment is comprised of the Company's consumer brands, which primarily include
Revlon
,
Almay
,
SinfulColors
and
Pure Ice
in color cosmetics;
Revlon ColorSilk
in women’s hair color;
Revlon
in beauty tools; and
Mitchum
in anti-perspirant deodorants. The Company’s principal customers for its consumer products include large volume retailers, chain drug and food stores, chemist shops, hypermarkets, general merchandise stores, the Internet/e-commerce, television shopping, department stores, one-stop shopping beauty retailers, specialty cosmetics stores and perfumeries in the U.S. and internationally. The Consumer segment also includes a skincare line under the
Natural Honey
brand and a hair color line under the
Llongueras
brand sold to large volume retailers and other retailers, primarily in Spain, which were acquired as part of the Colomer Acquisition. In October 2015 and in May 2016, the Company acquired the U.S. Cutex business and Cutex International business and related assets, respectively. The results of operations relating to the sales of
Cutex
nail care products are included within the Consumer segment.
|
|
•
|
Professional
- The Professional segment is comprised primarily of the brands which the Company acquired in the Colomer Acquisition, which include
Revlon Professional
in hair color and hair care;
CND
-branded products
in nail polishes and nail enhancements; and
American Crew
in men’s grooming products, all of which are sold worldwide to professional salons. The Company’s principal customers for its professional products include hair and nail salons and distributors to professional salons in the U.S. and internationally. The Professional segment also includes a multi-cultural line consisting of
Creme of Nature
hair care products sold to large volume retailers, other retailers and professional salons, primarily in the U.S.
|
|
•
|
Other
- The Other segment primarily includes the operating results of the CBB business and related purchase accounting for the CBB Acquisition. CBB develops, manufactures, markets and distributes fragrances and other beauty products under various celebrity, lifestyle and fashion brands licensed from third parties, principally through
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
Segment Net Sales:
|
|
|
|
|
|
|
|
|||||||||
|
Consumer
|
$
|
359.5
|
|
|
$
|
354.7
|
|
|
$
|
679.5
|
|
|
$
|
679.0
|
|
|
|
Professional
|
123.3
|
|
|
123.4
|
|
|
238.4
|
|
|
237.6
|
|
|||||
|
Other
|
$
|
6.1
|
|
|
$
|
4.3
|
|
|
10.6
|
|
|
4.3
|
|
|||
|
Total
|
$
|
488.9
|
|
|
$
|
482.4
|
|
|
$
|
928.5
|
|
|
$
|
920.9
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Segment Profit:
|
|
|
|
|
|
|
|
|||||||||
|
Consumer
|
$
|
81.0
|
|
|
$
|
83.8
|
|
|
$
|
139.4
|
|
|
$
|
146.0
|
|
|
|
Professional
|
24.1
|
|
|
24.3
|
|
|
49.7
|
|
|
53.5
|
|
|||||
|
Other
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
(0.8
|
)
|
|
0.2
|
|
|||
|
Total
|
$
|
105.2
|
|
|
$
|
108.3
|
|
|
$
|
188.3
|
|
|
$
|
199.7
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Reconciliation:
|
|
|
|
|
|
|
|
|||||||||
|
Segment Profit
|
$
|
105.2
|
|
|
$
|
108.3
|
|
|
$
|
188.3
|
|
|
$
|
199.7
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Unallocated corporate expenses
|
18.4
|
|
|
18.2
|
|
|
34.9
|
|
|
35.3
|
|
|||||
|
Depreciation and amortization
|
26.3
|
|
|
25.2
|
|
|
52.2
|
|
|
50.8
|
|
|||||
|
Non-cash stock compensation expense
|
1.1
|
|
|
1.2
|
|
|
3.3
|
|
|
2.8
|
|
|||||
|
Non-Operating items:
|
|
|
|
|
|
|
|
|||||||||
|
Restructuring and related charges
|
0.5
|
|
|
(3.0
|
)
|
|
1.8
|
|
|
(2.3
|
)
|
|||||
|
Acquisition and integration costs
|
5.5
|
|
|
4.7
|
|
|
6.0
|
|
|
5.9
|
|
|||||
|
Deferred compensation related to CBB acquisition
|
0.9
|
|
|
0.7
|
|
|
1.8
|
|
—
|
|
0.7
|
|
||||
|
Inventory purchase accounting adjustment, cost of sales
|
0.1
|
|
|
0.6
|
|
|
0.1
|
|
|
0.6
|
|
|||||
|
Operating Income
|
52.4
|
|
|
60.7
|
|
|
88.2
|
|
|
105.9
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|||||||||
|
Interest Expense
|
20.9
|
|
|
20.5
|
|
|
41.9
|
|
|
40.5
|
|
|||||
|
Amortization of debt issuance costs
|
1.4
|
|
|
1.4
|
|
|
2.9
|
|
|
2.8
|
|
|||||
|
Foreign currency losses (gains), net
|
8.5
|
|
|
(7.9
|
)
|
|
5.1
|
|
|
8.0
|
|
|||||
|
Miscellaneous, net
|
0.2
|
|
|
0.2
|
|
|
0.5
|
|
|
0.2
|
|
|||||
|
Income from continuing operations before income taxes
|
$
|
21.4
|
|
|
$
|
46.5
|
|
|
$
|
37.8
|
|
|
$
|
54.4
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
Geographic area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
263.0
|
|
|
54%
|
|
$
|
267.0
|
|
|
55%
|
|
$
|
510.7
|
|
|
55%
|
|
$
|
511.4
|
|
|
56%
|
|
Outside of the United States
|
225.9
|
|
|
46%
|
|
215.4
|
|
|
45%
|
|
417.8
|
|
|
45%
|
|
409.5
|
|
|
44%
|
||||
|
|
$
|
488.9
|
|
|
|
|
$
|
482.4
|
|
|
|
|
$
|
928.5
|
|
|
|
|
$
|
920.9
|
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
|
Long-lived assets, net:
|
|
|
|
|
|
|
|||||
|
United States
|
$
|
853.0
|
|
|
77%
|
|
$
|
854.7
|
|
|
79%
|
|
Outside of the United States
|
258.8
|
|
|
23%
|
|
232.4
|
|
|
21%
|
||
|
|
$
|
1,111.8
|
|
|
|
$
|
1,087.1
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
Classes of similar products:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Color cosmetics
|
$
|
263.4
|
|
|
54%
|
|
$
|
266.0
|
|
|
55%
|
|
$
|
487.7
|
|
|
52%
|
|
$
|
505.5
|
|
|
55%
|
|
Hair care
|
134.7
|
|
|
27%
|
|
130.0
|
|
|
27%
|
|
266.8
|
|
|
29%
|
|
256.9
|
|
|
28%
|
||||
|
Beauty care and fragrance
|
90.8
|
|
|
19%
|
|
86.4
|
|
|
18%
|
|
174.0
|
|
|
19%
|
|
158.5
|
|
|
17%
|
||||
|
|
$
|
488.9
|
|
|
|
|
$
|
482.4
|
|
|
|
|
$
|
928.5
|
|
|
|
|
$
|
920.9
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations, net of taxes
|
$
|
10.8
|
|
|
$
|
26.0
|
|
|
$
|
21.4
|
|
|
$
|
25.2
|
|
|
Loss from discontinued operations, net of taxes
|
(2.5
|
)
|
|
—
|
|
|
(2.1
|
)
|
|
(0.1
|
)
|
||||
|
Net income
|
$
|
8.3
|
|
|
$
|
26.0
|
|
|
$
|
19.3
|
|
|
$
|
25.1
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding – Basic
|
52,515,869
|
|
|
52,440,580
|
|
|
52,499,141
|
|
|
52,413,552
|
|
||||
|
Effect of dilutive restricted stock
|
76,499
|
|
|
169,225
|
|
|
121,925
|
|
|
174,316
|
|
||||
|
Weighted average common shares outstanding – Diluted
|
52,592,368
|
|
|
52,609,805
|
|
|
52,621,066
|
|
|
52,587,868
|
|
||||
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.21
|
|
|
$
|
0.50
|
|
|
$
|
0.41
|
|
|
$
|
0.48
|
|
|
Discontinued operations
|
(0.05
|
)
|
|
—
|
|
|
(0.04
|
)
|
|
—
|
|
||||
|
Net income
|
$
|
0.16
|
|
|
$
|
0.50
|
|
|
$
|
0.37
|
|
|
$
|
0.48
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.21
|
|
|
$
|
0.49
|
|
|
$
|
0.41
|
|
|
$
|
0.48
|
|
|
Discontinued operations
|
(0.05
|
)
|
|
—
|
|
|
(0.04
|
)
|
|
—
|
|
||||
|
Net income
|
$
|
0.16
|
|
|
$
|
0.49
|
|
|
$
|
0.37
|
|
|
$
|
0.48
|
|
|
•
|
Building Our Strong Brands.
The Company intends to continue building its strong brands by focusing on innovative, high-quality, consumer-preferred brand offerings, effective consumer brand communication, appropriate levels of targeted advertising and promotion and timely execution with our retail partners.
|
|
•
|
Driving Innovation.
The global beauty industry is characterized by a high degree of differentiated innovation, which is one of the pillars of the Company's planned growth and a primary focus operationally. The Company's innovation strategy centers on creating fewer, bigger and better new product launches across our brands that are relevant, impactful and distinctive.
|
|
•
|
Continuing to Grow Our International Business in High Growth Regions.
The Company currently sells its products in approximately 130 countries, and the pending acquisition of Elizabeth Arden will provide greater access to high-growth markets, such as the Asia Pacific region. The Company intends to continue driving growth by strategically entering new territories and expanding within existing territories by leveraging our distribution network and penetrating new and existing sales channels.
|
|
•
|
Sharing Best Practices and Leveraging Scale to Drive Margin Profile.
The Company continues to generate consistent margins and plans to further drive margins by reducing costs across its supply chain, eliminating overhead redundancies and leveraging purchasing scale.
|
|
•
|
Further Developing Our Organizational Capability.
The Company intends to continue developing its organizational capability through retaining, attracting and rewarding highly capable people and through performance management, development planning, succession planning and training. The Company looks to develop and support employees who fit into its innovative culture and inspire the creative drive that represents the foundation of our vision and execution of our strategy.
|
|
•
|
Growing Through Acquisitions of Businesses or Licenses.
The Company seeks to opportunistically acquire brands to complement its core business. The Company believes that our acquisition strategy has been, and will continue to be, successful. The Company focuses on targets that will strengthen its existing capabilities or help the Company to expand into new product categories, channels or geographies. The Company continues to look opportunistically for additional fragrance licenses to build its fragrance business.
|
|
•
|
$16.4 million
of unfavorable variance in foreign currency losses (gains), net, as a result of
$8.5 million
in foreign currency losses recognized during the second quarter of 2016, as compared to
$7.9 million
in foreign currency gains, net, recognized during the second quarter of 2015;
|
|
•
|
a $4.1 million increase in restructuring charges and other, net, which increase is due to $0.5 million of charges incurred during the second quarter of 2016, as compared to net reductions in estimated restructuring costs of $3.6 million during the second quarter of 2015; and
|
|
•
|
$3.7 million
of lower gross profit in the second quarter of 2016, primarily due to a
$10.2 million
increase in cost of sales, partially offset by a $6.5 million increase in net sales;
|
|
•
|
a
$9.9 million
decrease in the provision for income taxes recognized in the second quarter of 2016, primarily due to lower pre-tax income and the phasing of the recognition of income taxes.
|
|
•
|
$14.2 million
of lower gross profit in the first six months of 2016, primarily due to a
$21.8 million
increase in cost of sales, partially offset by a $7.6 million increase in net sales; and
|
|
•
|
a $4.9 million increase in restructuring charges and other, net, primarily due to $1.2 million of charges incurred under the 2015 Efficiency Program during the first six months of 2016, as compared to net reductions in estimated restructuring costs of $3.6 million during the second quarter of 2015;
|
|
•
|
a $12.8 million decrease in the provision for income taxes recognized in the first six months of 2016, primarily due to lower pre-tax income and the phasing of the recognition of income taxes.
|
|
•
|
The Consumer segment is comprised of the Company's consumer brands, which primarily include
Revlon
,
Almay
,
SinfulColors
and
Pure Ice
in color cosmetics;
Revlon ColorSilk
in women’s hair color;
Revlon
in beauty tools; and
Mitchum
in anti-perspirant deodorants. The Company’s principal customers for its consumer products include large volume retailers, chain drug and food stores, chemist shops, hypermarkets, general merchandise stores, the Internet/e-commerce, television shopping, department stores, one-stop shopping beauty retailers, specialty cosmetics stores and perfumeries in the U.S. and internationally. The Consumer segment also includes a skincare line under the
Natural Honey
brand and a hair color line under the
Llongueras
brand sold to large volume retailers and other retailers, primarily in Spain, which were acquired as part of the Colomer Acquisition. In October 2015 and in May 2016, the Company acquired
Cutex
businesses in the U.S. and in certain international territories and related assets, respectively. The results of operations relating to the sales of
Cutex
nail care products are included within the Consumer segment.
|
|
•
|
The Professional segment is comprised primarily of the Company's professional brands, which include
Revlon Professional
in hair color and hair care;
CND
-
branded products
in nail polishes and nail enhancements; and
American Crew
in men’s grooming products, all of which are sold worldwide to professional salons. The Company’s principal customers for its professional products include hair and nail salons and distributors to professional salons in the U.S. and internationally. The Professional segment also includes a multi-cultural hair care line consisting of
Creme of Nature
hair care products sold to professional salons, large volume retailers and other retailers, primarily in the U.S.
|
|
•
|
The Other segment primarily includes the operating results of the CBBeauty Group and certain of its related entities (collectively "CBB" and such transaction, the "CBB Acquisition"). CBB develops, manufactures, markets and distributes fragrances and other beauty products under various celebrity, lifestyle and fashion brands licensed from third parties, principally through department stores and selective distribution in international territories. The results included within the Other segment are not material to the Company’s consolidated results of operations.
|
|
|
Net Sales
|
|
Segment Profit
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Change
|
|
XFX Change
(a)
|
|
Three Months Ended June 30,
|
|
Change
|
|
XFX Change
(a)
|
|||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
$
|
|
%
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||||||||||||||||||
|
Consumer
|
$
|
359.5
|
|
|
$
|
354.7
|
|
|
$
|
4.8
|
|
|
1.4
|
%
|
|
$
|
14.0
|
|
|
3.9
|
%
|
|
$
|
81.0
|
|
|
$
|
83.8
|
|
|
$
|
(2.8
|
)
|
|
(3.3
|
)%
|
|
$
|
(2.1
|
)
|
|
(2.5
|
)%
|
|
|
Professional
|
123.3
|
|
|
123.4
|
|
|
(0.1
|
)
|
|
(0.1
|
)%
|
|
0.7
|
|
|
0.6
|
%
|
|
24.1
|
|
|
24.3
|
|
|
(0.2
|
)
|
|
(0.8
|
)%
|
|
(0.1
|
)
|
|
(0.4
|
)%
|
|||||||||
|
Other
|
6.1
|
|
—
|
|
4.3
|
|
|
1.8
|
|
|
41.9
|
%
|
|
2.1
|
|
|
48.8
|
%
|
|
0.1
|
|
|
0.2
|
|
|
(0.1
|
)
|
|
(50.0
|
)%
|
|
(0.1
|
)
|
|
(50.0
|
)%
|
||||||||
|
Total
|
$
|
488.9
|
|
|
$
|
482.4
|
|
|
$
|
6.5
|
|
|
1.3
|
%
|
|
$
|
16.8
|
|
|
3.5
|
%
|
|
$
|
105.2
|
|
|
$
|
108.3
|
|
|
$
|
(3.1
|
)
|
|
(2.9
|
)%
|
|
$
|
(2.3
|
)
|
|
(2.1
|
)%
|
|
|
|
Net Sales
|
|
Segment Profit
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
|
Six Months Ended June 30,
|
|
Change
|
|
XFX Change
(a)
|
|
Six Months Ended June 30,
|
|
Change
|
|
XFX Change
(a)
|
|||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
$
|
|
%
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||||||||||||||||||
|
Consumer
|
$
|
679.5
|
|
|
$
|
679.0
|
|
|
$
|
0.5
|
|
|
0.1
|
%
|
|
$
|
22.1
|
|
|
3.3
|
%
|
|
$
|
139.4
|
|
|
$
|
146.0
|
|
|
$
|
(6.6
|
)
|
|
(4.5
|
)%
|
|
$
|
(5.0
|
)
|
|
(3.4
|
)%
|
|
|
Professional
|
238.4
|
|
|
237.6
|
|
|
0.8
|
|
|
0.3
|
%
|
|
3.8
|
|
|
1.6
|
%
|
|
49.7
|
|
|
53.5
|
|
|
(3.8
|
)
|
|
(7.1
|
)%
|
|
(3.8
|
)
|
|
(7.1
|
)%
|
|||||||||
|
Other
|
10.6
|
|
—
|
|
4.3
|
|
|
6.3
|
|
|
146.5
|
%
|
|
6.6
|
|
|
153.5
|
%
|
|
(0.8
|
)
|
|
0.2
|
|
|
(1.0
|
)
|
|
(500.0
|
)%
|
|
(1.0
|
)
|
|
(500.0
|
)%
|
||||||||
|
Total
|
$
|
928.5
|
|
|
$
|
920.9
|
|
|
$
|
7.6
|
|
|
0.8
|
%
|
|
$
|
32.5
|
|
|
3.5
|
%
|
|
$
|
188.3
|
|
|
$
|
199.7
|
|
|
$
|
(11.4
|
)
|
|
(5.7
|
)%
|
|
$
|
(9.8
|
)
|
|
(4.9
|
)%
|
|
|
|
Three Months Ended June 30,
|
|
Change
|
|
XFX Change
(a)
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
$
|
218.3
|
|
|
$
|
221.1
|
|
|
$
|
(2.8
|
)
|
|
(1.3
|
)%
|
|
$
|
(2.8
|
)
|
|
(1.3
|
)%
|
|
International
|
141.2
|
|
|
133.6
|
|
|
7.6
|
|
|
5.7
|
%
|
|
16.8
|
|
|
12.6
|
%
|
||||
|
Professional
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
$
|
44.7
|
|
|
$
|
45.9
|
|
|
$
|
(1.2
|
)
|
|
(2.6
|
)%
|
|
$
|
(1.2
|
)
|
|
(2.6
|
)%
|
|
International
|
78.6
|
|
|
77.5
|
|
|
1.1
|
|
|
1.4
|
%
|
|
1.9
|
|
|
2.5
|
%
|
||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N.M.
|
|
|
$
|
—
|
|
|
—
|
%
|
|
International
|
6.1
|
|
|
4.3
|
|
|
1.8
|
|
|
41.9
|
%
|
|
2.1
|
|
|
48.8
|
%
|
||||
|
Total Net Sales
|
$
|
488.9
|
|
|
$
|
482.4
|
|
|
$
|
6.5
|
|
|
1.3
|
%
|
|
$
|
16.8
|
|
|
3.5
|
%
|
|
|
Six Months Ended June 30,
|
|
Change
|
|
XFX Change
(a)
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
$
|
418.8
|
|
|
$
|
422.7
|
|
|
$
|
(3.9
|
)
|
|
(0.9
|
)%
|
|
$
|
(3.9
|
)
|
|
(0.9
|
)%
|
|
International
|
260.7
|
|
|
256.3
|
|
|
4.4
|
|
|
1.7
|
%
|
|
26.0
|
|
|
10.1
|
%
|
||||
|
Professional
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
$
|
91.9
|
|
|
$
|
88.7
|
|
|
$
|
3.2
|
|
|
3.6
|
%
|
|
$
|
3.2
|
|
|
3.6
|
%
|
|
International
|
146.5
|
|
|
148.9
|
|
|
(2.4
|
)
|
|
(1.6
|
)%
|
|
0.6
|
|
|
0.4
|
%
|
||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N.M.
|
|
|
$
|
—
|
|
|
N.M.
|
|
|
International
|
10.6
|
|
|
4.3
|
|
|
6.3
|
|
|
146.5
|
%
|
|
6.6
|
|
|
153.5
|
%
|
||||
|
Total Net Sales
|
$
|
928.5
|
|
|
$
|
920.9
|
|
|
$
|
7.6
|
|
|
0.8
|
%
|
|
$
|
32.5
|
|
|
3.5
|
%
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Gross profit
|
$
|
317.4
|
|
|
$
|
321.1
|
|
|
$
|
(3.7
|
)
|
|
$
|
603.1
|
|
|
$
|
617.3
|
|
|
$
|
(14.2
|
)
|
|
Percentage of net sales
|
64.9
|
%
|
|
66.6
|
%
|
|
(1.6
|
)%
|
|
65.0
|
%
|
|
67.0
|
%
|
|
(2.1
|
)%
|
||||||
|
•
|
unfavorable foreign currency fluctuations, which decreased gross profit by $8.3 million and decreased gross profit as a percentage of net sales by 0.7 percentage points;
|
|
•
|
higher promotional allowances, which decreased gross profit by $7.5 million and decreased gross profit as a percentage of net sales by 0.6 percentage points; and
|
|
•
|
unfavorable product mix, which decreased gross profit by $3.6 million and decreased gross profit as a percentage of net sales by 0.3 percentage points;
|
|
•
|
favorable volume, which increased gross profit by $15.9 million, with no impact on gross profit as a percentage of net sales.
|
|
•
|
unfavorable foreign currency fluctuations, which decreased gross profit by $20.8 million and decreased gross profit as a percentage of net sales by 1.0 percentage points;
|
|
•
|
higher promotional allowances, which decreased gross profit by $14.5 million and decreased gross profit as a percentage of net sales by 0.7 percentage points; and
|
|
•
|
unfavorable product mix, which decreased gross profit by $8.1 million and decreased gross profit as a percentage of net sales by 0.4 percentage points;
|
|
•
|
favorable volume, which increased gross profit by $29.1 million, with no impact on gross profit as a percentage of net sales.
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
SG&A expenses
|
$
|
259.0
|
|
|
$
|
259.3
|
|
|
$
|
0.3
|
|
|
$
|
507.1
|
|
|
$
|
508.6
|
|
|
$
|
1.5
|
|
|
•
|
$4.6 million of favorable impacts due to foreign currency fluctuations in the second quarter
2016
; and
|
|
•
|
a $2.3 million decrease in brand support expenses, primarily within the Consumer segment;
|
|
•
|
a $4.8 million increase in general and administrative expenses, primarily due to higher compensation due to changes in senior executive management and higher professional and legal fees, partially offset by lower severance.
|
|
•
|
$12.0 million of favorable impacts due to foreign currency fluctuations in the first six months
2016
; and
|
|
•
|
a $6.4 million decrease in brand support expenses, primarily within the Consumer segment;
|
|
•
|
$14.2 million of higher general and administrative expenses in 2016, primarily due to higher compensation due to changes in senior executive management, higher professional and legal fees and a $3.0 million gain recognized in the first six months of 2015 on the sale of certain non-core assets, partially offset by lower severance.
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Restructuring charges and other, net
|
$
|
0.5
|
|
|
$
|
(3.6
|
)
|
|
$
|
(4.1
|
)
|
|
$
|
1.8
|
|
|
$
|
(3.1
|
)
|
|
$
|
(4.9
|
)
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Interest expense
|
$
|
20.9
|
|
|
$
|
20.5
|
|
|
$
|
(0.4
|
)
|
|
$
|
41.9
|
|
|
$
|
40.5
|
|
|
$
|
(1.4
|
)
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Foreign currency losses (gains), net
|
$
|
8.5
|
|
|
$
|
(7.9
|
)
|
|
$
|
(16.4
|
)
|
|
$
|
5.1
|
|
|
$
|
8.0
|
|
|
$
|
2.9
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Provision for income taxes
|
$
|
10.6
|
|
|
$
|
20.5
|
|
|
$
|
(9.9
|
)
|
|
$
|
16.4
|
|
|
$
|
29.2
|
|
|
$
|
(12.8
|
)
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net cash (used in) provided by operating activities
|
$
|
(54.5
|
)
|
|
$
|
2.5
|
|
|
Net cash used in investing activities
|
(47.4
|
)
|
|
(49.4
|
)
|
||
|
Net cash used in financing activities
|
(39.3
|
)
|
|
(23.5
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
0.1
|
|
|
(5.9
|
)
|
||
|
•
|
a
$23.2 million
required excess cash flow prepayment made under the Amended Term Loan Facility, as discussed below;
|
|
•
|
$3.4 million of scheduled amortization payments on the Acquisition Term Loan;
|
|
•
|
a
$8.4 million
decrease in short-term borrowings and overdraft; and
|
|
•
|
$2.7 million utilized for the repurchase of shares from a former executive.
|
|
•
|
a $24.6 million required excess cash flow prepayment made under the Amended Term Loan Facility; and
|
|
•
|
$3.4 million of scheduled amortization payments on the Acquisition Term Loan;
|
|
•
|
$6.6 million of short-term borrowings and overdraft.
|
|
|
Expected Maturity Date for the year ended December 31,
|
|
|
|||||||||||||||||||||||||||||
|
|
(dollars in millions, except for rate information)
|
|
|
|||||||||||||||||||||||||||||
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
|
Fair Value June 30, 2016
|
||||||||||||||||
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Short-term variable rate (various currencies)
|
|
$
|
12.1
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12.1
|
|
|
$
|
12.1
|
|
||||||||||
|
Average interest rate
(a)
|
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Short-term fixed rate (third party - EUR)
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
2.0
|
|
|
2.0
|
|
|||||||||||||
|
Average interest rate
|
|
11.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Long-term fixed rate – third party (USD)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
500.0
|
|
|
500.0
|
|
|
485.0
|
|
||||||||||||
|
Average interest rate
|
|
|
|
|
|
|
|
|
|
|
|
5.75
|
%
|
|
|
|
|
|||||||||||||||
|
Long-term fixed rate – third party (EUR)
|
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
0.2
|
|
|
0.6
|
|
|
0.6
|
|
|||||
|
Average interest rate
|
|
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|||||||||||
|
Long-term variable rate – third party (USD)
(b)
|
|
3.4
|
|
|
$
|
658.2
|
|
|
6.8
|
|
|
641.6
|
|
|
|
|
|
|
1,310.0
|
|
|
$
|
1,307.6
|
|
||||||||
|
Average interest rate
(a)(c)
|
|
4.0
|
%
|
|
3.3
|
%
|
|
4.1
|
%
|
|
4.4
|
%
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total debt
|
|
$
|
17.5
|
|
|
$
|
658.3
|
|
|
$
|
6.9
|
|
|
$
|
641.7
|
|
|
$
|
0.1
|
|
|
$
|
500.2
|
|
|
$
|
1,824.7
|
|
|
$
|
1,807.3
|
|
|
(a)
|
Weighted average variable rates are based upon implied forward rates from the U.S. Dollar LIBOR and Euribor yield curves at
June 30, 2016
.
|
|
(b)
|
Includes total quarterly amortization payments required within each year under the Acquisition Term Loan.
|
|
(c)
|
At
June 30, 2016
, the Acquisition Term Loan bears interest at the Eurodollar Rate (as defined in the Amended Term Loan Agreement) plus 3.00% per annum (with the Eurodollar Rate not to be less than 1.00%). The 2011 Term Loan bears interest at the Eurodollar Rate plus 2.5% per annum (with the Eurodollar Rate not to be less than 0.75%).
|
|
Forward Contracts (“FC”)
|
|
Average Contractual Rate
$/FC
|
|
Original U.S. Dollar Notional Amount
|
|
Contract Value
June 30, 2016
|
|
Asset (Liability) Fair Value June 30, 2016
|
||||||
|
Sell Canadian Dollars/Buy USD
|
|
0.7586
|
|
16.3
|
|
|
16.0
|
|
|
(0.3
|
)
|
|||
|
Sell British Pound/Buy USD
|
|
1.4239
|
|
15.4
|
|
|
16.4
|
|
|
1.0
|
|
|||
|
Sell Australian Dollars/Buy USD
|
|
0.7278
|
|
13.4
|
|
|
13.1
|
|
|
(0.3
|
)
|
|||
|
Buy Mexican Peso/Sell USD
|
|
0.0552
|
|
12.3
|
|
|
12.0
|
|
|
(0.3
|
)
|
|||
|
Sell South African Rand/Buy USD
|
|
0.0631
|
|
6.5
|
|
|
6.2
|
|
|
(0.3
|
)
|
|||
|
Sell Japanese Yen/Buy USD
|
|
0.0091
|
|
6.1
|
|
|
5.7
|
|
|
(0.4
|
)
|
|||
|
Buy Australian Dollars/Sell NZ dollars
|
|
1.0799
|
|
3.6
|
|
|
3.5
|
|
|
(0.1
|
)
|
|||
|
Sell New Zealand Dollars/Buy USD
|
|
0.6939
|
|
0.6
|
|
|
0.6
|
|
|
—
|
|
|||
|
Total forward contracts
|
|
|
|
$
|
74.2
|
|
|
$
|
73.5
|
|
|
$
|
(0.7
|
)
|
|
(i)
|
the Company's future financial performance;
|
|
(ii)
|
the effect on sales of decreased consumer spending in response to weak economic conditions or weakness in the consumption of beauty care products in the Consumer, Professional and/or Other segments; adverse changes in foreign currency exchange rates, foreign currency controls and/or government-mandated pricing controls; decreased sales of the Company’s products as a result of increased competitive activities by the Company’s competitors and/or decreased performance by third party suppliers, changes in consumer purchasing habits, including with respect to retailer preferences and/or among professional salons; inventory management by the Company's customers; space reconfigurations or reductions in display space by the Company's customers; changes in pricing, marketing, advertising and/or promotional strategies by the Company's customers; less than anticipated results from the Company’s existing or new products or from its advertising, promotional, pricing and/or marketing plans; or if the Company’s expenses, including, without limitation, for pension expense under its benefit plans, acquisition-related integration costs, costs related to litigation, advertising, promotional and marketing activities, or for sales returns related to any reduction of space by the Company's customers, product discontinuances or otherwise, exceed the anticipated level of expenses;
|
|
(iii)
|
the Company's belief that the continued execution of its business strategy could include taking advantage of additional opportunities to reposition, repackage or reformulate one or more brands or product lines, launching additional new products, acquiring businesses or brands, (including through licensing transactions, if any), divesting or discontinuing non-core business lines (which may include exiting certain territories), further refining its approach to retail merchandising and/or taking further actions to optimize its manufacturing, sourcing and organizational size and structure, including optimizing the Colomer Acquisition, the CBB Acquisition and/or the Cutex International Acquisition (including the Company's belief that such acquisition enhances and complements the Company's existing brand portfolio of nail care products) and related non-restructuring costs, any of which, the intended purpose of which would be to create value through improving the Company's financial performance, could result in the Company making investments and/or recognizing charges related to executing against such opportunities, which activities may be funded with cash on hand, funds available under the Amended Revolving Credit Facility and/or other permitted additional sources of capital, which actions could increase the Company’s total debt;
|
|
(iv)
|
the Company's vision to establish Revlon as the quintessential and most innovative beauty company in the world by offering products that make consumers feel attractive and beautiful, as well as the Company's expectations regarding its strategic goal is to optimize the market and financial performance of our portfolio of brands and assets by: (a) building its strong brands by focusing on innovative, high-quality, consumer-preferred brand offerings, effective consumer brand communication, appropriate levels of targeted advertising and promotion and timely execution with the Company's retail partners; (b) the Company's innovation strategy that centers on creating fewer, bigger and better new product launches across the Company's brands that are relevant, impactful and distinctive; (c) the Company's Pending Acquisition of Elizabeth Arden will provide greater access to high-growth markets, such as the Asia Pacific region; (d) driving growth by strategically entering new territories and expanding within existing territories by leveraging the Company's distribution network and penetrating new and existing sales channels; (e) generating consistent margins and plans to further drive margins by reducing costs across the supply chain, eliminating overhead redundancies and leveraging purchasing scale; (f) continuing to develop its organizational capability through retaining, attracting and rewarding highly capable people and through performance management, development planning, succession planning and training, and the Company's plans to develop and support employees who fit into its innovative culture and inspire the creative drive that represents the foundation of the Company' s vision and execution of our strategy; and (g) that the Company seeks to opportunistically acquire brands to complement its core business and that our acquisition strategy has been, and will continue to be, successful as well, as the Company's focus on targets that will strengthen its existing capabilities or help the Company to expand into new product categories, channels or geographies and that the Company continues to look opportunistically for additional fragrance licenses to build its fragrance business;
|
|
(v)
|
the effect of restructuring activities, restructuring costs and charges, the timing of restructuring payments and the benefits from such activities; including, without limitation, the Company’s expectation (a) that the 2015 Efficiency Program will drive certain organizational efficiencies across the Company's Consumer and Professional segments and reduce general and administrative expenses within the Consumer and Professional segments; (b) that the Company will recognize a total of approximately
$11.7 million
of restructuring and related charges for the 2015 Efficiency Program by the end of 2017; (c) that cash payments related to the 2015 Efficiency Program will total approximately
$12 million
, including
$0.2 million
for capital expenditures (which capital expenditures are excluded from total restructuring and related charges expected to be recognized for the 2015 Efficiency Program), of which
$6.2 million
is expected to be paid during the remainder of 2016, with the remaining balance expected to be paid in 2017; and (d) that approximately
$9 million
of cost reductions from the 2015 Efficiency Program are expected to benefit 2016 results and that annualized cost reductions thereafter are expected to be approximately $10 million to $15 million by the end of 2018;
|
|
(vi)
|
the Company’s expectation that operating revenues, cash on hand and funds available for borrowing under Products Corporation's Amended Revolving Credit Facility and other permitted lines of credit will be sufficient to enable the Company to cover its operating expenses for 2016, including the cash requirements referred to in item (viii) below, and the Company's beliefs that (a) the cash generated by its domestic operations and availability under the Amended Revolving Credit Facility and other permitted lines of credit should be sufficient to meet its domestic liquidity needs for at least the next 12 months, and (b) restrictions or taxes on repatriation of foreign earnings will not have a material effect on the Company's liquidity during such period;
|
|
(vii)
|
the Company’s expected principal sources of funds, including operating revenues, cash on hand and funds available for borrowing under Products Corporation's Amended Revolving Credit Facility and other permitted lines of credit, as well as the availability of funds from the Company taking certain measures, including, among other things, reducing discretionary spending;
|
|
(viii)
|
the Company's expected principal uses of funds, including amounts required for the payment of operating expenses, including expenses in connection with the continued execution of the Company’s business strategy; payments in connection with the Company's purchases of permanent wall displays; capital expenditure requirements; debt service payments and costs; cash tax payments; pension and other post-retirement benefit plan contributions; payments in connection with the Company's restructuring programs; business and/or brand acquisitions (including through licensing transactions, if any); severance not otherwise included in the Company’s restructuring programs; debt and/or equity repurchases, if any; costs related to litigation; and payments in connection with discontinuing non-core business lines and/or exiting certain territories (including, without limitation, that the Company may also, from time to time, seek to retire or purchase its outstanding debt obligations and/or equity in open market purchases, in privately negotiated transactions or otherwise and may seek to refinance some or all of its indebtedness based upon market conditions and that any retirement or purchase of debt and/or equity may be funded with operating cash flows of the business or other sources and will depend upon prevailing market conditions, liquidity requirements, contractual restrictions and other factors, and the amounts involved may be material); and its estimates of the amount and timing of such operating and other expenses;
|
|
(ix)
|
matters concerning the Company's market-risk sensitive instruments, as well as the Company’s expectations as to the counterparty’s performance, including that any risk of loss under its derivative instruments arising from any non-performance by any of the counterparties is remote;
|
|
(x)
|
the Company's expectation to efficiently manage its working capital, including, among other things, initiatives intended to optimize inventory levels over time; centralized procurement to secure discounts and efficiencies; prudent management of trade receivables and accounts payable; and controls on general and administrative spending; and the Company’s belief that in the ordinary course of business, its source or use of cash from operating activities may vary on a quarterly basis as a result of a number of factors, including the timing of working capital flows;
|
|
(xi)
|
the Company’s expectations regarding its future net periodic benefit cost for its U.S. and international defined benefit plans;
|
|
(xii)
|
the Company's expectation that its tax provision and effective tax rate in any individual quarter and year-to-date period will vary and may not be indicative of the Company's tax provision and effective tax rate for the full year;
|
|
(xiii)
|
the Company's plan to vigorously defend against the Parker, Christiansen, Ross, Hutson and Stein complaints and the Company’s belief that while the outcome of all pending legal proceedings in the aggregate is not reasonably likely to have a material adverse effect on the Company’s business, financial condition and/or its results of operations, in light of the uncertainties involved in legal proceedings generally, the ultimate outcome of a particular matter could be material to the Company’s operating results for a particular period depending on, among other things, the size of the loss or the nature of the liability imposed and the level of the Company’s income for that particular period;
|
|
(xiv)
|
certain estimates used by management in estimating the fair value of the assets acquired in the Cutex International Acquisition; and
|
|
(xv)
|
the Company's plans to consummate the Pending Acquisition of Elizabeth Arden by the end of 2016, subject to receipt of regulatory approvals and satisfaction of other customary closing conditions, and the related financing transactions, as well as the terms and conditions of such transaction.
|
|
(i)
|
unanticipated circumstances or results affecting the Company's financial performance, including decreased consumer spending in response to weak economic conditions or weakness in the consumption of beauty care products in the Consumer, Professional and/or Other segments; adverse changes in foreign currency exchange rates, foreign currency controls and/or government-mandated pricing controls; decreased sales of the Company's products as a result of increased competitive activities by the Company's competitors and/or decreased performance by third party suppliers; changes in consumer preferences, such as reduced consumer demand for the Company's color cosmetics and other current products, including new product launches; changes in consumer purchasing habits, including with respect to retailer preferences and/or among professional salons; lower than expected customer acceptance or consumer acceptance of, or less than anticipated results from, the Company’s existing or new products; higher than expected restructuring costs and/or acquisition-related integration costs; higher than expected pension expense and/or cash contributions under its benefit plans, costs related to litigation, advertising, promotional and/or marketing expenses or lower than expected results from the Company’s advertising, promotional, pricing and/or marketing plans; higher than expected sales returns related to any reduction of space by the Company's customers, product discontinuances or otherwise or decreased sales of the Company’s existing or new products; actions by the Company’s customers, such as inventory management and greater than anticipated space reconfigurations or reductions in display space and/or product discontinuances or a greater than expected impact from pricing, marketing, advertising and/or promotional strategies by the Company's customers; and changes in the competitive environment and actions by the Company's competitors, including, among other things, business combinations, technological breakthroughs, implementation of new pricing strategies, new product offerings, increased advertising, promotional and marketing spending and advertising, promotional and/or marketing successes by competitors;
|
|
(ii)
|
in addition to the items discussed in (i) above, the effects of and changes in economic conditions (such as continued volatility in the financial markets, inflation, monetary conditions and foreign currency fluctuations, foreign currency controls and/or government-mandated pricing controls, as well as in trade, monetary, fiscal and tax policies in international markets) and political conditions (such as military actions and terrorist activities);
|
|
(iii)
|
unanticipated costs or difficulties or delays in completing projects associated with the continued execution of the Company’s business strategy or lower than expected revenues or the inability to create value through improving our financial performance as a result of such strategy, including lower than expected sales, or higher than expected costs, including as may arise from any additional repositioning, repackaging or reformulating of one or more brands or product lines, launching of new product lines, including higher than expected expenses, including for sales returns, for launching its new products, acquiring businesses or brands (including through licensing transactions, if any), divesting or discontinuing non-core business lines (which may include exiting certain territories), further refining its approach to retail merchandising and/or difficulties, delays or increased costs in connection with taking further actions to optimize the Company’s manufacturing, sourcing, supply chain or organizational size and structure, including optimizing the Colomer Acquisition, the CBB Acquisition and/or the Cutex International Acquisition, as well as the unavailability of cash on hand and/or funds under the Amended Revolving Credit Facility or from other permitted additional sources of capital to fund such potential activities;
|
|
(iv)
|
difficulties, delays in or less than expected results from the Company’s efforts to optimize the market and financial performance of its portfolio of brands and assets due to, among other things, less than effective product development, less than expected acceptance of its new or existing products by consumers, salon professionals and/or customers, less than expected acceptance of its advertising, promotional, pricing and/or marketing plans and/or brand communication by consumers, salon professionals and/or customers, less than expected investment in advertising, promotional and/or marketing activities or greater than expected competitive investment, less than expected levels of advertising, promotional and/or marketing activities for its new product launches and/or less than expected levels of execution with its customers or higher than expected costs and expenses, as well as due to: (a) difficulties, delays in or less than expected results from the Company’s efforts to build its strong brands, such as due to less than effective product development, less than expected acceptance of its new or existing products, and/or less than expected acceptance of its advertising, promotional, pricing and/or marketing plans and/or brand communication; (b) difficulties, delays in or less than expected results from the Company’s efforts to create fewer, bigger and better new product launches across the Company's brands that are relevant, impactful and distinctive, such as due to less than effective product development and/or less than expected brand support; (c) less than anticipated benefits from the Pending Acquisition and/or difficulties, delays in and/or the Company’s inability to consummate such transaction; (d) difficulties, delays in or less than expected results from the Company’s efforts to drive growth by strategically entering new territories and expanding within existing territories by leveraging the Company's distribution network and penetrating new and existing sales channels, such as due to difficulties, delays in and/or the Company’s inability to consummate transactions to expand its geographical presence; (e) difficulties, delays in or less than expected results from the Company’s efforts to further drive margins by reducing costs across the supply chain, eliminating overhead redundancies and leveraging purchasing scale, such as due to higher than expected costs; (f) difficulties, delays in and/or the inability to develop the Company’s organizational capability, such as difficulties in retaining and attracting highly capable people; and/or (g) difficulties, delays in and/or the inability to opportunistically acquire brands to complement the Company’s core business;
|
|
(v)
|
difficulties, delays or unanticipated costs or charges or less than expected cost reductions and other benefits resulting from the Company's restructuring activities, such as greater than anticipated costs or charges or less than anticipated cost reductions or other benefits from the 2015 Efficiency Program and/or the risk that such program may not satisfy the Company’s objectives;
|
|
(vi)
|
lower than expected operating revenues, cash on hand and/or funds available under the Amended Revolving Credit Facility and/or other permitted lines of credit or higher than anticipated operating expenses, such as referred to in clause (viii) below, and/or less than anticipated cash generated by the Company's domestic operations or unanticipated restrictions or taxes on repatriation of foreign earnings;
|
|
(vii)
|
the unavailability of funds under Products Corporation's Amended Revolving Credit Facility or other permitted lines of credit; or from difficulties, delays in or the Company's inability to take other measures, such as reducing discretionary spending;
|
|
(viii)
|
higher than expected operating expenses, sales returns, working capital expenses, permanent wall display costs, capital expenditures, debt service payments, cash tax payments, cash pension plan contributions, other post-retirement benefit plan contributions and/or net periodic benefit costs for the pension and other post-retirement benefit plans, restructuring costs, severance and discontinued operations not otherwise included in the Company’s restructuring programs, debt and/or equity repurchases, costs related to litigation and/or payments in connection with business and/or brand acquisitions (including through licensing transactions, if any), and discontinuing non-core business lines and/or exiting certain territories;
|
|
(ix)
|
interest rate or foreign exchange rate changes affecting the Company and its market-risk sensitive financial instruments and/or difficulties, delays or the inability of the counterparty to perform such transactions;
|
|
(x)
|
difficulties, delays or the inability of the Company to efficiently manage its cash and working capital;
|
|
(xi)
|
lower than expected returns on pension plan assets and/or lower discount rates, which could result in higher than expected cash contributions, higher net periodic benefit costs and/or less than expected net periodic benefit income;
|
|
(xii)
|
unexpected significant variances in the Company's tax provision and effective tax rate;
|
|
(xiii)
|
unexpected effects on the Company’s business, financial condition and/or its results of operations as a result of legal proceedings; and/or
|
|
(xiv)
|
changes in the fair values of the assets acquired in the Cutex International Acquisition due to, among other things, unanticipated future performance of the acquired licenses; and
|
|
(xv)
|
the acquisition of Elizabeth Arden not being timely completed, if completed at all; risks associated with the financing of the Elizabeth Arden acquisition; prior to the completion of the Elizabeth Arden acquisition, the Company’s or the Elizabeth Arden’s respective businesses experiencing disruptions due to transaction-related uncertainty or other factors making it more difficult to maintain relationships with employees, business partners or governmental entities; and the Company being unable to successfully implement integration strategies or realize the anticipated benefits of the Elizabeth Arden acquisition, including the possibility that the expected synergies and cost reductions from the proposed acquisition will not be realized or will not be realized within the expected time period.
|
|
2.1
|
Agreement and Plan of Merger, dated June 16, 2016, by and among Revlon, Inc., Revlon Consumer Products Corporation, RR Transaction Corp. and Elizabeth Arden, Inc. (incorporated by reference to Exhibit 2.1 to Revlon, Inc.'s Form 8-K filed with the SEC on June 17, 2016).
|
|
10.1
|
Preferred Stock Repurchase and Warrant Cancellation Agreement, dated June 16, 2016, by and among Revlon, Inc., Revlon Consumer Products Corporation, RR Transaction Corp., Elizabeth Arden, Inc., Nightingale Onshore Holdings L.P. and Nightingale Offshore Holdings L.P. (incorporated by reference to Exhibit 10.1 to Revlon, Inc.'s Form 8-K filed with the SEC on June 17, 2016).
|
|
10.2
|
Support Agreement, dated June 16, 2016, by and among Revlon, Inc., Revlon Consumer Products Corporation, RR Transaction Corp., Nightingale Onshore Holdings L.P. and Nightingale Offshore Holdings L.P. (incorporated by reference to Exhibit 10.2 to Revlon, Inc.'s Form 8-K filed with the SEC on June 17, 2016).
|
|
10.3
|
Support Agreement, dated June 16, 2016, by and among Revlon, Inc., Revlon Consumer Products Corporation, RR Transaction Corp. and E. Scott Beattie (incorporated by reference to Exhibit 10.3 to Revlon, Inc.'s Form 8-K filed with the SEC on June 17, 2016).
|
|
10.4
|
Employment Agreement, dated as of April 12, 2016, between the Company and Juan R. Figuereo (incorporated by reference to Exhibit 10.1 to Revlon, Inc.'s Form 8-K filed with the SEC on April 12, 2016).
|
|
10.5
|
Amendment, dated April 21, 2016, to the Transition and Separation Agreement and Release between the Company and Lorenzo Delpani (incorporated by reference to Exhibit 10.1 to Revlon, Inc.'s Form 8-K filed with the SEC on April 22, 2016).
|
|
*31.1
|
Certification of Fabian T. Garcia, Chief Executive Officer, dated July 29, 2016, pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act.
|
|
*31.2
|
Certification of Juan R. Figuereo, Chief Financial Officer, dated July 29, 2016, pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act.
|
|
32.1 (furnished herewith)
|
Certification of Fabian T. Garcia, Chief Executive Officer, dated July 29, 2016, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2 (furnished herewith)
|
Certification of Juan R. Figuereo, Chief Financial Officer, dated July 29, 2016, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*101.INS
|
XBRL Instance Document
|
|
*101.SCH
|
XBRL Taxonomy Extension Schema
|
|
*101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
*101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
*101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
*101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Revlon, Inc.
|
||||
|
(Registrant)
|
||||
|
|
|
|
|
|
|
By: /s/ Fabian T. Garcia
|
|
By: /s/ Juan R. Figuereo
|
|
By: /s/ Siobhan Anderson
|
|
Fabian T. Garcia
|
|
Juan R. Figuereo
|
|
Siobhan Anderson
|
|
President,
|
|
Executive Vice President and
|
|
Senior Vice President,
|
|
Chief Executive Officer and
|
|
Chief Financial Officer
|
|
Chief Accounting Officer,
|
|
Director
|
|
|
|
Corporate Controller, Treasurer
|
|
|
|
|
|
and Investor Relations
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|