These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
MARYLAND
|
46-2024407
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
11620 Wilshire Boulevard, Suite 1000,
Los Angeles, California
|
90025
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
Large accelerated filer
|
þ
|
|
Accelerated filer
|
¨
|
|
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Land
|
$
|
763,622
|
|
|
$
|
683,919
|
|
|
Buildings and improvements
|
923,760
|
|
|
811,614
|
|
||
|
Tenant improvements
|
43,717
|
|
|
38,644
|
|
||
|
Furniture, fixtures and equipment
|
167
|
|
|
174
|
|
||
|
Construction in progress
|
25,792
|
|
|
17,778
|
|
||
|
Total real estate held for investment
|
1,757,058
|
|
|
1,552,129
|
|
||
|
Accumulated depreciation
|
(153,163
|
)
|
|
(135,140
|
)
|
||
|
Investments in real estate, net
|
1,603,895
|
|
|
1,416,989
|
|
||
|
Cash and cash equivalents
|
13,118
|
|
|
15,525
|
|
||
|
Note receivable, net
|
—
|
|
|
5,934
|
|
||
|
Rents and other receivables, net
|
2,644
|
|
|
2,749
|
|
||
|
Deferred rent receivable, net
|
13,628
|
|
|
11,873
|
|
||
|
Deferred leasing costs, net
|
9,448
|
|
|
8,672
|
|
||
|
Deferred loan costs, net
|
2,239
|
|
|
847
|
|
||
|
Acquired lease intangible assets, net
|
41,087
|
|
|
36,365
|
|
||
|
Acquired indefinite-lived intangible
|
5,156
|
|
|
5,170
|
|
||
|
Interest rate swap asset
|
4,399
|
|
|
5,594
|
|
||
|
Other assets
|
7,388
|
|
|
5,290
|
|
||
|
Acquisition related deposits
|
2,250
|
|
|
—
|
|
||
|
Total Assets
|
$
|
1,705,252
|
|
|
$
|
1,515,008
|
|
|
LIABILITIES & EQUITY
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Notes payable
|
$
|
561,530
|
|
|
$
|
500,184
|
|
|
Interest rate swap liability
|
1,094
|
|
|
2,045
|
|
||
|
Accounts payable, accrued expenses and other liabilities
|
14,298
|
|
|
13,585
|
|
||
|
Dividends payable
|
10,642
|
|
|
9,282
|
|
||
|
Acquired lease intangible liabilities, net
|
10,785
|
|
|
9,130
|
|
||
|
Tenant security deposits
|
16,721
|
|
|
15,187
|
|
||
|
Prepaid rents
|
5,204
|
|
|
3,455
|
|
||
|
Total Liabilities
|
620,274
|
|
|
552,868
|
|
||
|
Equity
|
|
|
|
||||
|
Rexford Industrial Realty, Inc. stockholders’ equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 10,000,000 shares authorized; 5.875% series A cumulative redeemable preferred stock, liquidation preference $25.00 per share, 3,600,000 shares outstanding at June 30, 2017 and December 31, 2016
|
86,651
|
|
|
86,651
|
|
||
|
Common Stock, $0.01 par value 490,000,000 shares authorized and 71,122,902 and 66,454,375 shares outstanding at June 30, 2017 and December 31, 2016, respectively
|
708
|
|
|
662
|
|
||
|
Additional paid in capital
|
1,027,282
|
|
|
907,834
|
|
||
|
Cumulative distributions in excess of earnings
|
(56,992
|
)
|
|
(59,277
|
)
|
||
|
Accumulated other comprehensive income
|
3,216
|
|
|
3,445
|
|
||
|
Total stockholders’ equity
|
1,060,865
|
|
|
939,315
|
|
||
|
Noncontrolling interests
|
24,113
|
|
|
22,825
|
|
||
|
Total Equity
|
1,084,978
|
|
|
962,140
|
|
||
|
Total Liabilities and Equity
|
$
|
1,705,252
|
|
|
$
|
1,515,008
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
RENTAL REVENUES
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
$
|
31,132
|
|
|
$
|
26,119
|
|
|
$
|
60,746
|
|
|
$
|
49,618
|
|
|
Tenant reimbursements
|
5,172
|
|
|
4,119
|
|
|
10,327
|
|
|
7,677
|
|
||||
|
Other income
|
115
|
|
|
259
|
|
|
347
|
|
|
572
|
|
||||
|
TOTAL RENTAL REVENUES
|
36,419
|
|
|
30,497
|
|
|
71,420
|
|
|
57,867
|
|
||||
|
Management, leasing and development services
|
145
|
|
|
111
|
|
|
271
|
|
|
245
|
|
||||
|
Interest income
|
218
|
|
|
—
|
|
|
445
|
|
|
—
|
|
||||
|
TOTAL REVENUES
|
36,782
|
|
|
30,608
|
|
|
72,136
|
|
|
58,112
|
|
||||
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Property expenses
|
9,536
|
|
|
7,959
|
|
|
18,758
|
|
|
15,502
|
|
||||
|
General and administrative
|
5,123
|
|
|
4,521
|
|
|
10,209
|
|
|
8,123
|
|
||||
|
Depreciation and amortization
|
14,515
|
|
|
12,610
|
|
|
28,114
|
|
|
23,824
|
|
||||
|
TOTAL OPERATING EXPENSES
|
29,174
|
|
|
25,090
|
|
|
57,081
|
|
|
47,449
|
|
||||
|
OTHER EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Acquisition expenses
|
20
|
|
|
635
|
|
|
405
|
|
|
1,110
|
|
||||
|
Interest expense
|
4,302
|
|
|
3,716
|
|
|
8,300
|
|
|
6,970
|
|
||||
|
TOTAL OTHER EXPENSES
|
4,322
|
|
|
4,351
|
|
|
8,705
|
|
|
8,080
|
|
||||
|
TOTAL EXPENSES
|
33,496
|
|
|
29,441
|
|
|
65,786
|
|
|
55,529
|
|
||||
|
Equity in income from unconsolidated real estate entities
|
—
|
|
|
62
|
|
|
11
|
|
|
123
|
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
||||
|
Gains on sale of real estate
|
16,569
|
|
|
11,563
|
|
|
19,237
|
|
|
11,563
|
|
||||
|
NET INCOME
|
19,855
|
|
|
12,792
|
|
|
25,576
|
|
|
14,269
|
|
||||
|
Less: net income attributable to noncontrolling interest
|
(531
|
)
|
|
(418
|
)
|
|
(663
|
)
|
|
(470
|
)
|
||||
|
NET INCOME ATTRIBUTABLE TO REXFORD INDUSTRIAL REALTY, INC.
|
19,324
|
|
|
12,374
|
|
|
24,913
|
|
|
13,799
|
|
||||
|
Less: preferred stock dividends
|
(1,322
|
)
|
|
—
|
|
|
(2,644
|
)
|
|
—
|
|
||||
|
Less: earnings allocated to participating securities
|
(156
|
)
|
|
(75
|
)
|
|
(247
|
)
|
|
(153
|
)
|
||||
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
17,846
|
|
|
$
|
12,299
|
|
|
$
|
22,022
|
|
|
$
|
13,646
|
|
|
Net income attributable to common stockholders per share - basic and diluted
|
$
|
0.26
|
|
|
$
|
0.19
|
|
|
$
|
0.33
|
|
|
$
|
0.23
|
|
|
Weighted average shares of common stock outstanding - basic
|
67,920,773
|
|
|
64,063,337
|
|
|
67,135,319
|
|
|
59,666,468
|
|
||||
|
Weighted average shares of common stock outstanding - diluted
|
68,331,234
|
|
|
64,304,713
|
|
|
67,483,100
|
|
|
59,860,831
|
|
||||
|
Dividends declared per common share
|
$
|
0.145
|
|
|
$
|
0.135
|
|
|
$
|
0.290
|
|
|
$
|
0.270
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
19,855
|
|
|
$
|
12,792
|
|
|
$
|
25,576
|
|
|
$
|
14,269
|
|
|
Other comprehensive loss: cash flow hedge adjustment
|
(996
|
)
|
|
(2,650
|
)
|
|
(244
|
)
|
|
(4,407
|
)
|
||||
|
Comprehensive income
|
18,859
|
|
|
10,142
|
|
|
25,332
|
|
|
9,862
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
(495
|
)
|
|
(368
|
)
|
|
(648
|
)
|
|
(358
|
)
|
||||
|
Comprehensive income attributable to Rexford Industrial Realty, Inc.
|
$
|
18,364
|
|
|
$
|
9,774
|
|
|
$
|
24,684
|
|
|
$
|
9,504
|
|
|
|
Preferred Stock
|
|
Number of
Shares
|
|
Common
Stock
|
|
Additional
Paid-in Capital
|
|
Cumulative Distributions in Excess of Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total Equity
|
|||||||||||||||||
|
Balance at January 1, 2017
|
$
|
86,651
|
|
|
66,454,375
|
|
|
$
|
662
|
|
|
$
|
907,834
|
|
|
$
|
(59,277
|
)
|
|
$
|
3,445
|
|
|
$
|
939,315
|
|
|
$
|
22,825
|
|
|
$
|
962,140
|
|
|
Issuance of common stock
|
—
|
|
|
4,567,161
|
|
|
45
|
|
|
120,490
|
|
|
—
|
|
|
—
|
|
|
120,535
|
|
|
—
|
|
|
120,535
|
|
||||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,181
|
)
|
|
—
|
|
|
—
|
|
|
(2,181
|
)
|
|
—
|
|
|
(2,181
|
)
|
||||||||
|
Share-based compensation
|
—
|
|
|
84,439
|
|
|
1
|
|
|
1,197
|
|
|
—
|
|
|
—
|
|
|
1,198
|
|
|
1,655
|
|
|
2,853
|
|
||||||||
|
Shares acquired to satisfy employee tax withholding requirements on vesting restricted stock
|
—
|
|
|
(17,253
|
)
|
|
—
|
|
|
(404
|
)
|
|
—
|
|
|
—
|
|
|
(404
|
)
|
|
—
|
|
|
(404
|
)
|
||||||||
|
Conversion of units to common stock
|
—
|
|
|
34,180
|
|
|
—
|
|
|
346
|
|
|
—
|
|
|
—
|
|
|
346
|
|
|
(346
|
)
|
|
—
|
|
||||||||
|
Net income
|
2,644
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,269
|
|
|
—
|
|
|
24,913
|
|
|
663
|
|
|
25,576
|
|
||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(229
|
)
|
|
(229
|
)
|
|
(15
|
)
|
|
(244
|
)
|
||||||||
|
Preferred stock dividends
|
(2,644
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,644
|
)
|
|
—
|
|
|
(2,644
|
)
|
||||||||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,984
|
)
|
|
—
|
|
|
(19,984
|
)
|
|
—
|
|
|
(19,984
|
)
|
||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(669
|
)
|
|
(669
|
)
|
||||||||
|
Balance at June 30, 2017
|
$
|
86,651
|
|
|
71,122,902
|
|
|
$
|
708
|
|
|
$
|
1,027,282
|
|
|
$
|
(56,992
|
)
|
|
$
|
3,216
|
|
|
$
|
1,060,865
|
|
|
$
|
24,113
|
|
|
$
|
1,084,978
|
|
|
|
Preferred Stock
|
|
Number of
Shares
|
|
Common
Stock
|
|
Additional
Paid-in Capital
|
|
Cumulative Distributions in Excess of Earnings
|
|
Accumulated
Other Comprehensive Loss |
|
Total
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total Equity
|
|||||||||||||||||
|
Balance at January 1, 2016
|
$
|
—
|
|
|
55,598,684
|
|
|
$
|
553
|
|
|
$
|
722,722
|
|
|
$
|
(48,103
|
)
|
|
$
|
(3,033
|
)
|
|
$
|
672,139
|
|
|
$
|
21,605
|
|
|
$
|
693,744
|
|
|
Issuance of common stock
|
—
|
|
|
10,350,000
|
|
|
103
|
|
|
182,574
|
|
|
—
|
|
|
—
|
|
|
182,677
|
|
|
—
|
|
|
182,677
|
|
||||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,352
|
)
|
|
—
|
|
|
—
|
|
|
(8,352
|
)
|
|
—
|
|
|
(8,352
|
)
|
||||||||
|
Share-based compensation
|
—
|
|
|
71,650
|
|
|
1
|
|
|
964
|
|
|
—
|
|
|
—
|
|
|
965
|
|
|
996
|
|
|
1,961
|
|
||||||||
|
Shares acquired to satisfy employee tax withholding requirements on vesting restricted stock
|
—
|
|
|
(11,681
|
)
|
|
—
|
|
|
(204
|
)
|
|
—
|
|
|
—
|
|
|
(204
|
)
|
|
—
|
|
|
(204
|
)
|
||||||||
|
Conversion of units to common stock
|
—
|
|
|
27,079
|
|
|
—
|
|
|
287
|
|
|
—
|
|
|
—
|
|
|
287
|
|
|
(287
|
)
|
|
—
|
|
||||||||
|
Acquisition of real estate portfolio
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
125
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,799
|
|
|
—
|
|
|
13,799
|
|
|
470
|
|
|
14,269
|
|
||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,295
|
)
|
|
(4,295
|
)
|
|
(112
|
)
|
|
(4,407
|
)
|
||||||||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,429
|
)
|
|
—
|
|
|
(16,429
|
)
|
|
—
|
|
|
(16,429
|
)
|
||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(600
|
)
|
|
(600
|
)
|
||||||||
|
Balance at June 30, 2016
|
$
|
—
|
|
|
66,035,732
|
|
|
$
|
657
|
|
|
$
|
897,991
|
|
|
$
|
(50,733
|
)
|
|
$
|
(7,328
|
)
|
|
$
|
840,587
|
|
|
$
|
22,197
|
|
|
$
|
862,784
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
25,576
|
|
|
$
|
14,269
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Equity in income from unconsolidated real estate entities
|
(11
|
)
|
|
(123
|
)
|
||
|
Provision for doubtful accounts
|
629
|
|
|
814
|
|
||
|
Depreciation and amortization
|
28,114
|
|
|
23,824
|
|
||
|
Amortization of (below) above market lease intangibles, net
|
(318
|
)
|
|
56
|
|
||
|
Accretion of loan origination fees
|
(150
|
)
|
|
—
|
|
||
|
Deferred interest income on notes receivable
|
84
|
|
|
—
|
|
||
|
Loss on extinguishment of debt
|
22
|
|
|
—
|
|
||
|
Gain on sale of real estate
|
(19,237
|
)
|
|
(11,563
|
)
|
||
|
Amortization of debt issuance costs
|
563
|
|
|
485
|
|
||
|
Accretion of premium on notes payable
|
(94
|
)
|
|
(118
|
)
|
||
|
Equity based compensation expense
|
2,740
|
|
|
1,887
|
|
||
|
Straight-line rent
|
(1,952
|
)
|
|
(2,017
|
)
|
||
|
Change in working capital components:
|
|
|
|
||||
|
Rents and other receivables
|
(524
|
)
|
|
(774
|
)
|
||
|
Deferred leasing costs
|
(2,069
|
)
|
|
(2,245
|
)
|
||
|
Other assets
|
(2,364
|
)
|
|
(48
|
)
|
||
|
Accounts payable, accrued expenses and other liabilities
|
(1,768
|
)
|
|
(1,119
|
)
|
||
|
Tenant security deposits
|
680
|
|
|
1,171
|
|
||
|
Prepaid rents
|
1,359
|
|
|
(144
|
)
|
||
|
Net cash provided by operating activities
|
31,280
|
|
|
24,355
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Acquisition of investments in real estate
|
(240,447
|
)
|
|
(228,131
|
)
|
||
|
Capital expenditures
|
(16,883
|
)
|
|
(15,305
|
)
|
||
|
Acquisition related deposits
|
(2,250
|
)
|
|
(400
|
)
|
||
|
Distributions from unconsolidated real estate entities
|
11
|
|
|
—
|
|
||
|
Principal repayments of note receivable
|
6,000
|
|
|
—
|
|
||
|
Proceeds from sale of real estate
|
64,406
|
|
|
20,435
|
|
||
|
Net cash used in investing activities
|
(189,163
|
)
|
|
(223,401
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Issuance of common stock, net
|
118,354
|
|
|
174,439
|
|
||
|
Proceeds from notes payable
|
265,000
|
|
|
263,000
|
|
||
|
Repayment of notes payable
|
(203,234
|
)
|
|
(178,690
|
)
|
||
|
Debt issuance costs
|
(2,110
|
)
|
|
(1,924
|
)
|
||
|
Debt extinguishment costs
|
(193
|
)
|
|
—
|
|
||
|
Dividends paid to preferred stockholders
|
(2,644
|
)
|
|
—
|
|
||
|
Dividends paid to common stockholders
|
(18,643
|
)
|
|
(15,020
|
)
|
||
|
Distributions paid to common unitholders
|
(650
|
)
|
|
(600
|
)
|
||
|
Repurchase of common shares to satisfy employee tax withholding requirements
|
(404
|
)
|
|
(204
|
)
|
||
|
Net cash provided by financing activities
|
155,476
|
|
|
241,001
|
|
||
|
Increase in cash, cash equivalents and restricted cash
|
(2,407
|
)
|
|
41,955
|
|
||
|
Cash, cash equivalents and restricted cash, beginning of period
|
15,525
|
|
|
5,201
|
|
||
|
Cash, cash equivalents and restricted cash, end of period
|
$
|
13,118
|
|
|
$
|
47,156
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest (net of capitalized interest of $924 and $882 for the six months ended June 30, 2017 and 2016, respectively)
|
$
|
8,073
|
|
|
$
|
6,404
|
|
|
Supplemental disclosure of noncash investing and financing transactions:
|
|
|
|
||||
|
Capital expenditure accruals
|
$
|
2,363
|
|
|
$
|
1,278
|
|
|
Accrual of dividends
|
$
|
10,642
|
|
|
$
|
9,212
|
|
|
Accrual of offering costs
|
$
|
—
|
|
|
$
|
114
|
|
|
1.
|
Organization
|
|
2.
|
Summary of Significant Accounting Policies
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Rents and other receivables
|
$
|
4,910
|
|
|
$
|
5,565
|
|
|
Allowance for doubtful accounts
|
(2,266
|
)
|
|
(2,816
|
)
|
||
|
Rents and other receivables, net
|
$
|
2,644
|
|
|
$
|
2,749
|
|
|
|
|
|
|
||||
|
Deferred rent receivable
|
$
|
13,694
|
|
|
$
|
11,903
|
|
|
Allowance for doubtful accounts
|
(66
|
)
|
|
(30
|
)
|
||
|
Deferred rent receivable, net
|
$
|
13,628
|
|
|
$
|
11,873
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Provision for doubtful accounts
|
$
|
340
|
|
|
$
|
368
|
|
|
$
|
666
|
|
|
$
|
833
|
|
|
3.
|
Investments in Real Estate
|
|
Property
|
|
Submarket
|
|
Date of Acquisition
|
|
Rentable Square Feet
|
|
Number of Buildings
|
|
Contractual Purchase Price
(1)
(in thousands)
|
|||
|
28903 Avenue Paine
(2)
|
|
Los Angeles - San Fernando Valley
|
|
2/17/2017
|
|
111,346
|
|
|
1
|
|
$
|
17,060
|
|
|
2390 Ward Avenue
(3)
|
|
Ventura
|
|
4/28/2017
|
|
138,700
|
|
|
1
|
|
16,499
|
|
|
|
Safari Business Center
(4)
|
|
Inland Empire - West
|
|
5/24/2017
|
|
1,138,090
|
|
|
16
|
|
141,200
|
|
|
|
4175 Conant Street
(5)
|
|
Los Angeles - South Bay
|
|
6/14/2017
|
|
142,593
|
|
|
1
|
|
30,600
|
|
|
|
5421 Argosy Avenue
(5)
|
|
Orange County - West
|
|
6/15/2017
|
|
35,321
|
|
|
1
|
|
5,300
|
|
|
|
14820-14830 Carmenita Road
(2)
|
|
Los Angeles - Mid-counties
|
|
6/30/2017
|
|
198,062
|
|
|
3
|
|
30,650
|
|
|
|
Total 2017 Wholly-Owned Property Acquisitions
|
|
|
|
1,764,112
|
|
|
23
|
|
$
|
241,309
|
|
||
|
(1)
|
Represents the gross contractual purchase price before prorations and closing costs. Does not include capitalized acquisition costs totaling
$0.6 million
.
|
|
(2)
|
This acquisition was funded with available cash on hand and borrowings under our unsecured revolving credit facility.
|
|
(3)
|
This acquisition was partially funded through a 1031 Exchange using
$6.5 million
of net cash proceeds from the sale of our property located at 9375 Archibald Avenue and borrowings under our unsecured revolving credit facility.
|
|
(4)
|
This acquisition was partially funded through a 1031 Exchange using
$39.7 million
of net cash proceeds from the sale of our property located at 2535 Midway Drive, borrowings under our unsecured revolving credit facility and available cash on hand.
|
|
(5)
|
This acquisition was funded with available cash on hand.
|
|
|
Total 2017 Acquisitions
|
||
|
Assets:
|
|
||
|
Land
|
$
|
107,350
|
|
|
Buildings and improvements
|
120,364
|
|
|
|
Tenant improvements
|
3,924
|
|
|
|
Acquired lease intangible assets
(1)
|
12,867
|
|
|
|
Other acquired assets
(2)
|
143
|
|
|
|
Total assets acquired
|
244,648
|
|
|
|
Liabilities:
|
|
||
|
Acquired lease intangible liabilities
(3)
|
2,687
|
|
|
|
Other assumed liabilities
(2)
|
1,514
|
|
|
|
Total liabilities assumed
|
4,201
|
|
|
|
Net assets acquired
|
$
|
240,447
|
|
|
(1)
|
Represents in-place leases and above-market leases with weighted average amortization periods of
5.1
years and
11.2
years, respectively.
|
|
(2)
|
Includes other working capital assets acquired and liabilities assumed, at the time of acquisition.
|
|
(3)
|
Represents below-market leases with a weighted average amortization period of
3.2
years.
|
|
|
|
Three Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2017
|
||||
|
Total revenues
|
|
$
|
1,391
|
|
|
$
|
1,391
|
|
|
Net income
|
|
$
|
(262
|
)
|
|
$
|
(280
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Total revenues
|
$
|
39,222
|
|
|
$
|
34,134
|
|
|
$
|
78,324
|
|
|
$
|
65,170
|
|
|
Net income attributable to common stockholders
|
$
|
18,664
|
|
|
$
|
11,541
|
|
|
$
|
22,748
|
|
|
$
|
12,195
|
|
|
Net income attributable to common stockholders per share - basic
|
$
|
0.27
|
|
|
$
|
0.18
|
|
|
$
|
0.34
|
|
|
$
|
0.19
|
|
|
Net income attributable to common stockholders per share - diluted
|
$
|
0.27
|
|
|
$
|
0.18
|
|
|
$
|
0.34
|
|
|
$
|
0.19
|
|
|
Property
|
|
Submarket
|
|
Date of Disposition
|
|
Rentable Square Feet
|
|
Contractual Sales Price
(1)
(in thousands)
|
|
Gain Recorded
(in thousands)
|
|||||
|
9375 Archibald Avenue
|
|
Inland Empire West
|
|
3/31/2017
|
|
62,677
|
|
|
$
|
6,875
|
|
|
$
|
2,668
|
|
|
2535 Midway Drive
|
|
San Diego - Central
|
|
5/17/2017
|
|
373,744
|
|
|
$
|
40,050
|
|
|
$
|
15,974
|
|
|
2811 Harbor Boulevard
|
|
Orange County - Airport
|
|
6/28/2017
|
|
126,796
|
|
|
$
|
18,700
|
|
|
$
|
595
|
|
|
Total
|
|
|
|
|
|
563,217
|
|
|
$
|
65,625
|
|
|
$
|
19,237
|
|
|
(1)
|
Represents the gross contractual sales price before commissions, prorations and other closing costs.
|
|
4.
|
Intangible Assets
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Acquired Lease Intangible Assets:
|
|
|
|
||||
|
In-place lease intangibles
|
$
|
78,873
|
|
|
$
|
68,234
|
|
|
Accumulated amortization
|
(43,633
|
)
|
|
(37,648
|
)
|
||
|
In-place lease intangibles, net
|
35,240
|
|
|
30,586
|
|
||
|
Above-market tenant leases
|
10,901
|
|
|
10,191
|
|
||
|
Accumulated amortization
|
(5,054
|
)
|
|
(4,412
|
)
|
||
|
Above-market tenant leases, net
|
5,847
|
|
|
5,779
|
|
||
|
Acquired lease intangible assets, net
|
$
|
41,087
|
|
|
$
|
36,365
|
|
|
Acquired Lease Intangible Liabilities:
|
|
|
|
|
|
||
|
Below-market tenant leases
|
$
|
(15,112
|
)
|
|
$
|
(12,426
|
)
|
|
Accumulated accretion
|
4,492
|
|
|
3,477
|
|
||
|
Below-market tenant leases, net
|
(10,620
|
)
|
|
(8,949
|
)
|
||
|
Above-market ground lease
|
(290
|
)
|
|
(290
|
)
|
||
|
Accumulated accretion
|
125
|
|
|
109
|
|
||
|
Above-market ground lease, net
|
(165
|
)
|
|
(181
|
)
|
||
|
Acquired lease intangible liabilities, net
|
$
|
(10,785
|
)
|
|
$
|
(9,130
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
In-place lease intangibles
(1)
|
$
|
3,149
|
|
|
$
|
3,402
|
|
|
$
|
6,105
|
|
|
$
|
6,288
|
|
|
Net above (below)-market tenant leases
(2)
|
$
|
(193
|
)
|
|
$
|
67
|
|
|
$
|
(302
|
)
|
|
$
|
72
|
|
|
Above-market ground lease
(3)
|
$
|
(8
|
)
|
|
$
|
(8
|
)
|
|
$
|
(16
|
)
|
|
$
|
(16
|
)
|
|
(1)
|
The amortization of in-place lease intangibles is recorded to depreciation and amortization expense in the consolidated statements of operations for the periods presented.
|
|
(2)
|
The amortization of net above (below)-market tenant leases is recorded as a decrease (increase) to rental revenues in the consolidated statements of operations for the periods presented.
|
|
(3)
|
The accretion of the above-market ground lease is recorded as a decrease to property expenses in the consolidated statements of operations for the periods presented.
|
|
5.
|
Notes Payable
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Principal amount
|
|
$
|
564,242
|
|
|
$
|
502,476
|
|
|
Less: unamortized discount and debt issuance costs
(1)
|
|
(2,712
|
)
|
|
(2,292
|
)
|
||
|
Carrying value
|
|
$
|
561,530
|
|
|
$
|
500,184
|
|
|
(1)
|
Excludes unamortized debt issuance costs related to our unsecured revolving credit facility, which are presented in the line item “Deferred loan costs, net” in the consolidated balance sheets.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Principal Amount
|
|
Unamortized Discount and Debt Issuance Costs
|
|
Principal Amount
|
|
Unamortized Discount and Debt Issuance Costs
|
|
Contractual
Maturity Date
|
|
Stated
Interest
Rate
(1)
|
|
Effective Interest Rate
(2)
|
|
||||||||||
|
Secured Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$60M Term Loan
(3)
|
$
|
59,282
|
|
|
$
|
(165
|
)
|
|
$
|
59,674
|
|
|
$
|
(204
|
)
|
|
8/1/2019
|
(4)
|
LIBOR+1.90%
|
|
|
3.95
|
%
|
|
|
Gilbert/La Palma
(5)
|
2,839
|
|
|
(141
|
)
|
|
2,909
|
|
|
(145
|
)
|
|
3/1/2031
|
|
5.125
|
%
|
|
5.41
|
%
|
|
||||
|
12907 Imperial Highway
(6)
|
5,121
|
|
|
115
|
|
|
5,182
|
|
|
180
|
|
|
4/1/2018
|
|
5.950
|
%
|
|
3.38
|
%
|
|
||||
|
1065 Walnut Street
|
—
|
|
|
—
|
|
|
9,711
|
|
|
192
|
|
|
2/1/2019
|
|
N/A
|
|
|
N/A
|
|
|
||||
|
Unsecured Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$100M Term Loan Facility
|
100,000
|
|
|
(384
|
)
|
|
100,000
|
|
|
—
|
|
|
2/14/2022
|
|
LIBOR+1.20%
|
|
(7)
|
3.18
|
%
|
(8)
|
||||
|
Revolving Credit Facility
|
72,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2/12/2021
|
(9)
|
LIBOR+1.10%
|
|
(7)(10)
|
2.32
|
%
|
|
||||
|
$225M Term Loan Facility
|
225,000
|
|
|
(1,539
|
)
|
|
225,000
|
|
|
(1,680
|
)
|
|
1/14/2023
|
|
LIBOR+1.50%
|
|
(7)
|
2.85
|
%
|
|
||||
|
Guaranteed Senior Notes
|
100,000
|
|
|
(598
|
)
|
|
100,000
|
|
|
(635
|
)
|
|
8/6/2025
|
|
4.290
|
%
|
|
4.36
|
%
|
|
||||
|
Total
|
$
|
564,242
|
|
|
$
|
(2,712
|
)
|
|
$
|
502,476
|
|
|
$
|
(2,292
|
)
|
|
|
|
|
|
|
|
||
|
(1)
|
Reflects the contractual interest rate under the terms of the loan, as of
June 30, 2017
.
|
|
(2)
|
Reflects the effective interest rate as of
June 30, 2017
, which includes the effect of the amortization of discounts/premiums and debt issuance costs and the effect of interest rate swaps that are effective as of
June 30, 2017
.
|
|
(3)
|
This term loan is secured by
six
properties. Beginning August 15, 2016, monthly payments of interest and principal are based on a
30
-year amortization table. As of
June 30, 2017
, the interest rate on this variable-rate term loan has been effectively fixed through the use of
two
interest rate swaps, one of which is an amortizing swap. See Note 7 for details.
|
|
(4)
|
One
additional
one
-year extension available at the borrower’s option.
|
|
(5)
|
Monthly payments of interest and principal are based on a
20
-year amortization table.
|
|
(6)
|
Monthly payments of interest and principal are based on a
30
-year amortization table, with a balloon payment at maturity.
|
|
(7)
|
The LIBOR margin will range from
1.20%
to
1.70%
for the
$100.0 million
term loan facility,
1.10%
to
1.50%
for the revolving credit facility and
1.50%
to
2.25%
for the
$225.0 million
term loan facility depending on the ratio of our outstanding consolidated indebtedness to the value of our consolidated gross asset value, or leverage ratio, which is measured on a quarterly basis.
|
|
(8)
|
As of
June 30, 2017
, the interest on the
$100.0 million
term loan facility has been effectively fixed through the use of two interest rate swaps. See Note 7 for details.
|
|
(9)
|
Two additional six-month extensions available at the borrower’s option.
|
|
(10)
|
The unsecured revolving credit facility is subject to an applicable facility fee which is calculated as a percentage of the total lenders’ commitment amount, regardless of usage. The applicable facility fee will range from
0.15%
to
0.30%
depending upon our leverage ratio.
|
|
July 1, 2017 - December 31, 2017
|
$
|
526
|
|
|
2018
|
5,991
|
|
|
|
2019
|
58,266
|
|
|
|
2020
|
166
|
|
|
|
2021
|
72,175
|
|
|
|
Thereafter
|
427,118
|
|
|
|
Total
|
$
|
564,242
|
|
|
•
|
Maintaining a ratio of total indebtedness to total asset value of not more than
60%
;
|
|
•
|
For the Amended Credit Facility and the $225 Million Term Loan Facility, maintaining a ratio of secured debt to total asset value of not more than
45%
;
|
|
•
|
For the $100 Million Notes, maintaining a ratio of secured debt to total asset value of not more than
40%
;
|
|
•
|
Maintaining a ratio of total secured recourse debt to total asset value of not more than
15%
;
|
|
•
|
Maintaining a minimum tangible net worth of at least the sum of (i)
$760,740,750
, and (ii) an amount equal to at least
75%
of the net equity proceeds received by the Company after September 30, 2016;
|
|
•
|
Maintaining a ratio of adjusted EBITDA (as defined in each of the loan agreements) to fixed charges of at least
1.50
to
1.0
;
|
|
•
|
Maintaining a ratio of total unsecured debt to total unencumbered asset value of not more than
60%
; and
|
|
•
|
Maintaining a ratio of unencumbered NOI (as defined in each of the loan agreements) to unsecured interest expense of at least
1.75
to
1.0
.
|
|
6.
|
Operating Leases
|
|
Twelve months ended June 30,
|
|
||
|
2018
|
$
|
119,416
|
|
|
2019
|
102,034
|
|
|
|
2020
|
83,231
|
|
|
|
2021
|
60,653
|
|
|
|
2022
|
39,417
|
|
|
|
Thereafter
|
97,154
|
|
|
|
Total
|
$
|
501,905
|
|
|
7.
|
Interest Rate Swaps
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
Current Notional Value
(1)
|
|||||||||||||
|
Derivative Instrument
|
|
Effective Date
|
|
Maturity Date
|
|
Interest Strike Rate
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|||||||||
|
Assets
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest Rate Swap
|
|
2/14/2018
|
|
1/14/2022
|
|
1.349
|
%
|
|
$
|
2,588
|
|
|
$
|
3,245
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest Rate Swap
|
|
8/14/2018
|
|
1/14/2022
|
|
1.406
|
%
|
|
$
|
1,811
|
|
|
$
|
2,349
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities
(3)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Swap
|
|
1/15/2015
|
|
2/15/2019
|
|
1.826
|
%
|
|
$
|
175
|
|
|
$
|
338
|
|
|
$
|
30,000
|
|
|
$
|
30,000
|
|
|
Interest Rate Swap
|
|
7/15/2015
|
|
2/15/2019
|
|
2.010
|
%
|
|
$
|
253
|
|
|
$
|
440
|
|
|
$
|
29,282
|
|
|
$
|
29,674
|
|
|
Interest Rate Swap
|
|
8/14/2015
|
|
12/14/2018
|
|
1.790
|
%
|
|
$
|
255
|
|
|
$
|
529
|
|
|
$
|
50,000
|
|
|
$
|
50,000
|
|
|
Interest Rate Swap
|
|
2/16/2016
|
|
12/14/2018
|
|
2.005
|
%
|
|
$
|
411
|
|
|
$
|
738
|
|
|
$
|
50,000
|
|
|
$
|
50,000
|
|
|
(1)
|
Represents the notional value of swaps that are effective as of the balance sheet date presented.
|
|
(2)
|
The fair value of these interest rate swaps is included in the line item “Interest rate swap asset” in the accompanying consolidated balance sheets.
|
|
(3)
|
The fair value of these interest rate swaps is included in the line item “Interest rate swap liability” in the accompanying consolidated balance sheets.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Interest Rate Swaps in Cash Flow Hedging Relationships:
|
|
|
|
|
|
|
|
||||||||
|
Amount of loss recognized in AOCI on derivatives (effective portion)
|
$
|
(1,358
|
)
|
|
$
|
(3,243
|
)
|
|
$
|
(1,054
|
)
|
|
$
|
(5,501
|
)
|
|
Amount of loss reclassified from AOCI into earnings under “Interest expense” (effective portion)
|
$
|
(362
|
)
|
|
$
|
(593
|
)
|
|
$
|
(810
|
)
|
|
$
|
(1,094
|
)
|
|
Amount of gain (loss) recognized in earnings under “Interest expense” (ineffective portion and amount excluded from effectiveness testing)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
8.
|
Fair Value Measurements
|
|
|
|
Fair Value Measurement Using
|
||||||||||||||
|
|
|
Total Fair Value
|
|
Quoted Price in Active
Markets for Identical
Assets and Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Swap Asset
|
|
$
|
4,399
|
|
|
$
|
—
|
|
|
$
|
4,399
|
|
|
$
|
—
|
|
|
Interest Rate Swap Liability
|
|
$
|
(1,094
|
)
|
|
$
|
—
|
|
|
$
|
(1,094
|
)
|
|
$
|
—
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Swap Asset
|
|
$
|
5,594
|
|
|
$
|
—
|
|
|
$
|
5,594
|
|
|
$
|
—
|
|
|
Interest Rate Swap Liability
|
|
$
|
(2,045
|
)
|
|
$
|
—
|
|
|
$
|
(2,045
|
)
|
|
$
|
—
|
|
|
|
|
Fair Value Measurement Using
|
|
|
||||||||||||||||
|
Liabilities
|
|
Total Fair Value
|
|
Quoted Price in Active
Markets for Identical
Assets and Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
|
Carrying Value
|
||||||||||
|
Notes Payable at:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2017
|
|
$
|
568,495
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
568,495
|
|
|
$
|
561,530
|
|
|
December 31, 2016
|
|
$
|
507,733
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
507,733
|
|
|
$
|
500,184
|
|
|
9.
|
Related Party Transactions
|
|
10.
|
Commitments and Contingencies
|
|
|
|
Office Leases
|
|
Ground Lease
|
||||
|
July 1, 2017 through December 31, 2017
|
|
$
|
314
|
|
|
$
|
72
|
|
|
2018
|
|
676
|
|
|
144
|
|
||
|
2019
|
|
459
|
|
|
144
|
|
||
|
2020
|
|
126
|
|
|
144
|
|
||
|
2021
|
|
120
|
|
|
144
|
|
||
|
Thereafter
|
|
—
|
|
|
5,820
|
|
||
|
Total
|
|
$
|
1,695
|
|
|
$
|
6,468
|
|
|
11.
|
Investment in Unconsolidated Real Estate Entities
|
|
12.
|
Equity
|
|
|
Unvested Awards
|
|||||||
|
|
Restricted
Common Stock
|
|
LTIP Units
|
|
Performance Units
|
|||
|
Balance at January 1, 2017
|
287,827
|
|
|
241,691
|
|
|
514,998
|
|
|
Granted
|
99,584
|
|
|
—
|
|
|
—
|
|
|
Forfeited
|
(15,145
|
)
|
|
—
|
|
|
—
|
|
|
Vested
(1)
|
(59,887
|
)
|
|
—
|
|
|
—
|
|
|
Balance at June 30, 2017
|
312,379
|
|
|
241,691
|
|
|
514,998
|
|
|
(1)
|
During the
six
months ended
June 30, 2017
,
17,253
shares of the Company’s common stock were tendered in accordance with the terms of the Plan to satisfy minimum statutory tax withholding requirements associated with the vesting of restricted shares of common stock.
|
|
|
Unvested Awards
|
|||||||
|
|
Restricted
Common Stock |
|
LTIP Units
|
|
Performance Units
(1)
|
|||
|
July 1, 2017 - December 31, 2017
|
119,198
|
|
|
70,837
|
|
|
—
|
|
|
2018
|
76,911
|
|
|
70,842
|
|
|
315,998
|
|
|
2019
|
55,595
|
|
|
70,838
|
|
|
199,000
|
|
|
2020
|
40,066
|
|
|
29,174
|
|
|
—
|
|
|
2021
|
20,609
|
|
|
—
|
|
|
—
|
|
|
Total
|
312,379
|
|
|
241,691
|
|
|
514,998
|
|
|
(1)
|
Represents the maximum number of Performance Units that would be earned on December 14, 2018 and December 29, 2019, in the event that specified maximum total shareholder return (“TSR”) goals are achieved over the three-year performance period from December 15, 2015 through December 14, 2018 and the three-year performance period from December 29, 2016 through December 28, 2019, respectively. The number of Performance Units that ultimately vest will be based on both the Company’s absolute TSR and TSR performance relative to a peer group over each three-year performance period. The maximum number of Performance Units will be earned under the awards if the Company both (i) achieves
50%
or higher absolute TSR, inclusive of all dividends paid, over each performance period and (ii) finishes in the
75
th or greater percentile of the peer group for TSR over each three-year performance period.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Expensed share-based compensation
(1)
|
|
$
|
1,394
|
|
|
$
|
954
|
|
|
$
|
2,740
|
|
|
$
|
1,887
|
|
|
Capitalized share-based compensation
(2)
|
|
64
|
|
|
41
|
|
|
113
|
|
|
74
|
|
||||
|
Total share-based compensation
|
|
$
|
1,458
|
|
|
$
|
995
|
|
|
$
|
2,853
|
|
|
$
|
1,961
|
|
|
(1)
|
Amounts expensed are included in “General and administrative” and “Property expenses” in the accompanying consolidated statements of operations.
|
|
(2)
|
Amounts capitalized, which relate to employees who provide construction and leasing services, are included in “Building and improvements” and “Deferred leasing costs, net” in the consolidated balance sheets.
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Beginning Balance
|
|
$
|
3,445
|
|
|
$
|
(3,033
|
)
|
|
Other comprehensive income before reclassifications
|
|
(1,054
|
)
|
|
(5,501
|
)
|
||
|
Amounts reclassified from accumulated other comprehensive income to interest expense
|
|
810
|
|
|
1,094
|
|
||
|
Net current period other comprehensive income
|
|
(244
|
)
|
|
(4,407
|
)
|
||
|
Less other comprehensive income attributable to noncontrolling interests
|
|
15
|
|
|
112
|
|
||
|
Other comprehensive income attributable to common stockholders
|
|
(229
|
)
|
|
(4,295
|
)
|
||
|
Ending Balance
|
|
$
|
3,216
|
|
|
$
|
(7,328
|
)
|
|
13.
|
Earnings Per Share
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
19,855
|
|
|
$
|
12,792
|
|
|
$
|
25,576
|
|
|
$
|
14,269
|
|
|
Less: Preferred stock dividends
|
(1,322
|
)
|
|
—
|
|
|
(2,644
|
)
|
|
—
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
(531
|
)
|
|
(418
|
)
|
|
(663
|
)
|
|
(470
|
)
|
||||
|
Less: Net income attributable to participating securities
|
(156
|
)
|
|
(75
|
)
|
|
(247
|
)
|
|
(153
|
)
|
||||
|
Net income attributable to common stockholders
|
$
|
17,846
|
|
|
$
|
12,299
|
|
|
$
|
22,022
|
|
|
$
|
13,646
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares of common stock outstanding – basic
|
67,920,773
|
|
|
64,063,337
|
|
|
67,135,319
|
|
|
59,666,468
|
|
||||
|
Effect of dilutive securities - performance units
|
410,461
|
|
|
241,376
|
|
|
347,781
|
|
|
194,363
|
|
||||
|
Weighted average shares of common stock outstanding – diluted
|
68,331,234
|
|
|
64,304,713
|
|
|
67,483,100
|
|
|
59,860,831
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share
—
Basic
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to common stockholders
|
$
|
0.26
|
|
|
$
|
0.19
|
|
|
$
|
0.33
|
|
|
$
|
0.23
|
|
|
Earnings per share
—
Diluted
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common stockholders
|
$
|
0.26
|
|
|
$
|
0.19
|
|
|
$
|
0.33
|
|
|
$
|
0.23
|
|
|
14.
|
Subsequent Events
|
|
•
|
the competitive environment in which we operate;
|
|
•
|
real estate risks, including fluctuations in real estate values and the general economic climate in local markets and competition for tenants in such markets;
|
|
•
|
decreased rental rates or increasing vacancy rates;
|
|
•
|
potential defaults on or non-renewal of leases by tenants;
|
|
•
|
potential bankruptcy or insolvency of tenants;
|
|
•
|
acquisition risks, including failure of such acquisitions to perform in accordance with expectations;
|
|
•
|
the timing of acquisitions and dispositions;
|
|
•
|
potential natural disasters such as earthquakes, wildfires or floods;
|
|
•
|
the consequence of any future security alerts and/or terrorist attacks;
|
|
•
|
national, international, regional and local economic conditions;
|
|
•
|
the general level of interest rates;
|
|
•
|
potential changes in the law or governmental regulations that affect us and interpretations of those laws and regulations, including changes in real estate and zoning or real estate investment trust (“REIT”) tax laws, and potential increases in real property tax rates;
|
|
•
|
financing risks, including the risks that our cash flows from operations may be insufficient to meet required payments of principal and interest and we may be unable to refinance our existing debt upon maturity or obtain new financing on attractive terms or at all;
|
|
•
|
lack of or insufficient amounts of insurance;
|
|
•
|
our failure to complete acquisitions;
|
|
•
|
our failure to successfully integrate acquired properties;
|
|
•
|
our ability to qualify and maintain our qualification as a REIT;
|
|
•
|
our ability to maintain our current investment grade rating by Fitch;
|
|
•
|
litigation, including costs associated with prosecuting or defending pending or threatened claims and any adverse outcomes; and
|
|
•
|
possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us.
|
|
•
|
During the first quarter of 2017, we acquired one property with
0.1 million
rentable square feet, for a gross purchase price of
$17.1 million
.
|
|
•
|
During the second quarter of 2017, we acquired an industrial business park consisting of 16 buildings totaling approximately
1.1 million
rentable square feet, for a gross purchase price of
$141.2 million
. We also acquired four additional properties with a combined
0.5 million
rentable square feet, for a total gross purchase price of
$83.0 million
.
|
|
•
|
Subsequent to June 30, 2017, we acquired five properties with a combined
1.8 million
rentable square feet, for a total gross purchase price of
$285.7 million
.
|
|
•
|
During the second quarter of 2017, we completed the lease-up of two of our value-add repositioning properties located at 679-691 Anderson Street and 18118 Broadway Street.
|
|
•
|
During the first quarter of 2017, we sold one property with
0.1 million
rentable square feet, for a gross sales price of
$6.9 million
.
|
|
•
|
During the second quarter of 2017, we sold two properties with a combined
0.5 million
rentable square feet, for a total gross sales price of
$58.8 million
. Net cash proceeds of
$39.7 million
from one of the dispositions were used to partially fund the acquisition of the industrial business park noted above, as part of a 1031 Exchange transactions.
|
|
•
|
In February 2017, we entered into an agreement for a $450 million senior unsecured credit facility, comprised of a $350 million unsecured revolving credit facility that will mature in February 2021, with two six-month extensions available, and a $100 million unsecured term loan facility that will mature in February 2022. Borrowings under the $350 million unsecured revolving credit facility bear interest at LIBOR plus an applicable margin that will range from 1.10% to 1.50% per annum depending on our leverage ratio, and the $100 million unsecured term loan facility bears interest at LIBOR plus an applicable margin that will range from 1.20% to 1.70% per annum depending on our leverage ratio.
|
|
•
|
In March 2017, we repaid the
$9.7 million
outstanding balance on one of our secured mortgage loans in advance of the February 1, 2019 maturity date.
|
|
•
|
In July 2017, we completed a private placement of $125 million 10-year senior notes at a fixed annual interest rate of 3.93%
|
|
•
|
During the first quarter of 2017, we sold
168,685
shares of common stock under our at-the-market equity offering program for gross proceeds of
$3.9 million
, or approximately
$23.16
per share.
|
|
•
|
During the second quarter of 2017, we sold
4,398,476
shares of common stock under our at-the-market equity offering program for gross proceeds of
$116.6 million
, or approximately
$26.52
per share.
|
|
|
|
|
|
|
|
|
|
Estimated Construction Period
(1)
|
|
|
|||
|
Property (Submarket)
|
|
Market
|
|
Total Property Rentable Square Feet
|
|
Vacant Rentable Square Feet Under Repositioning/Lease-up
|
|
Start
|
|
Completion
|
|
Total Property Leased % at 6/30/17
|
|
|
Current Repositioning:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14750 Nelson (San Gabriel Valley)
(2)
|
|
LA
|
|
147,360
|
|
147,360
|
|
3Q-2016
|
|
1Q-2018
|
|
—%
|
|
|
301-445 Figueroa Street (South Bay)
(3)
|
|
LA
|
|
133,925
|
|
49,346
|
|
4Q-2016
|
|
3Q-2017
|
|
63%
|
|
|
3880 Valley Boulevard (San Gabriel Valley)
|
|
LA
|
|
108,703
|
|
108,703
|
|
1Q-2017
|
|
3Q-2017
|
|
—%
|
|
|
12131 Western Avenue (West OC)
|
|
OC
|
|
207,953
|
|
107,953
|
|
1Q-2017
|
|
3Q-2017
|
|
48%
|
|
|
28903 Avenue Paine (SF Valley)
(4)
|
|
LA
|
|
111,346
|
|
111,346
|
|
1Q-2017
|
|
4Q-2018
|
|
—%
|
|
|
228th Street (South Bay)
(5)
|
|
LA
|
|
89,236
|
|
23,749
|
|
1Q-2016
|
|
4Q-2017
|
|
66%
|
|
|
3233 Mission Oaks Blvd (Ventura):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit 3233-H
|
|
VC
|
|
455,864
|
|
42,035
|
|
1Q-2017
|
|
3Q-2017
|
|
57%
|
|
|
Unit 3233
|
|
VC
|
|
455,864
|
|
107,965
|
|
2Q-2017
|
|
2Q-2018
|
|
57%
|
|
|
Total
|
|
|
|
|
|
698,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease-up Stage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1601 Alton Parkway (OC Airport)
|
|
OC
|
|
124,273
|
|
15,159
|
|
4Q-2014
|
|
3Q-2017
|
|
88%
|
|
|
9401 De Soto Avenue (SF Valley)
|
|
LA
|
|
150,831
|
|
150,831
|
|
2Q-2015
|
|
1Q-2016
|
|
—%
|
|
|
Total
|
|
|
|
|
|
165,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future Repositioning:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9615 Norwalk Boulevard (Mid-Counties)
(6)
|
|
LA
|
|
38,362
|
|
—
|
|
1Q-2018
|
|
1Q-2019
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Repositioning, Lease-up Stage and Future Repositioning
|
|
|
|
|
|
864,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Completed and Leased-up:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
679-691 S. Anderson Street (Central LA)
|
|
LA
|
|
47,490
|
|
|
—
|
|
N/A
|
|
N/A
|
|
100%
|
|
18118 S. Broadway Street (South Bay)
|
|
LA
|
|
78,183
|
|
|
—
|
|
N/A
|
|
N/A
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The estimated construction period is subject to change as a result of a number of factors including but not limited to permit requirements, delays in construction, changes in scope, and other unforeseen circumstances.
|
|
(2)
|
The total property rentable square feet in the table above reflects the square footage of the existing building that was acquired. Upon completion of the project, the property will be approximately 200,000 square feet, which reflects an increase in square footage from the construction of two additional buildings on the excess land.
|
|
(3)
|
The property located at 301-445 Figueroa has 14 units which will be repositioned in various phases, beginning with four units aggregating 49,346 RSF that are currently vacant. The estimated construction and stabilization periods presented above reflect the completion of these four units as well as planned exterior work.
|
|
(4)
|
The total property rentable square feet in the table above reflects the square footage of the building that was acquired. Upon completion of the project, the property will be approximately 224,000 square feet, which reflects an increase in square footage from the construction of one additional building on the excess land.
|
|
(5)
|
The property located at 228th Street includes eight buildings, of which three buildings aggregating
23,749
rentable square feet were under repositioning as of
June 30, 2017
.
|
|
(6)
|
9615 Norwalk has 10.26 acres of partially paved storage yard/industrial land that is under a month-to-month lease as of
June 30, 2017
. We plan to construct a new building with approximately 200,000 rentable square feet after the lease is terminated.
|
|
|
|
New Leases
|
|||||||||||||||||
|
Quarter
|
|
Number
of Leases |
|
Rentable Square Feet
|
|
Weighted Average Lease Term
(in years) |
|
Effective Rent Per Square Foot
(1)
|
|
GAAP Leasing Spreads
(2)(4)
|
|
Cash Leasing Spreads
(3)(4)
|
|||||||
|
Q1-2017
|
|
65
|
|
|
423,766
|
|
|
4.7
|
|
|
$
|
10.44
|
|
|
32.2
|
%
|
|
20.4
|
%
|
|
Q2-2017
|
|
52
|
|
|
310,950
|
|
|
4.0
|
|
|
$
|
9.94
|
|
|
31.3
|
%
|
|
24.2
|
%
|
|
Total/Weighted Average
|
|
117
|
|
|
734,716
|
|
|
4.4
|
|
|
$
|
10.23
|
|
|
31.8
|
%
|
|
21.9
|
%
|
|
|
|
Renewals
|
|
Expiring Leases
|
|
|
||||||||||||||||||||||
|
Quarter
|
|
Number
of Leases |
|
Rentable Square Feet
|
|
Weighted Average Lease Term
(in years) |
|
Effective Rent Per Square Foot
(1)
|
|
GAAP Leasing Spreads
(2)(5)
|
|
Cash Leasing Spreads
(3)(5)
|
|
Number
of Leases |
|
Rentable Square Feet
(6)
|
|
Retention %
(7)
|
||||||||||
|
Q1-2017
|
|
74
|
|
|
439,602
|
|
|
3.3
|
|
|
$
|
10.41
|
|
|
17.9
|
%
|
|
9.6
|
%
|
|
136
|
|
|
1,248,787
|
|
|
56.6
|
%
|
|
Q2-2017
|
|
87
|
|
|
469,766
|
|
|
3.5
|
|
|
$
|
10.57
|
|
|
16.5
|
%
|
|
5.9
|
%
|
|
127
|
|
|
771,093
|
|
|
70.8
|
%
|
|
Total/Weighted Average
|
|
161
|
|
|
909,368
|
|
|
3.4
|
|
|
$
|
10.49
|
|
|
17.2
|
%
|
|
7.7
|
%
|
|
263
|
|
|
2,019,880
|
|
|
62.6
|
%
|
|
(1)
|
Effective rent per square foot is the average base rent calculated in accordance with GAAP, over the term of the lease, expressed in dollars per square foot per year. Includes all new and renewal leases that were executed during the quarter.
|
|
(2)
|
Calculated as the change between GAAP rents for new or renewal leases and the expiring GAAP rents on the expiring leases for the same space.
|
|
(3)
|
Calculated as the change between cash rents for new or renewal leases and the expiring cash rents on the expiring leases for the same space.
|
|
(4)
|
The GAAP and cash re-leasing spreads for new leases executed during the
six
months ended
June 30, 2017
, exclude
32
leases aggregating
212,635
rentable square feet for which space was vacant when the property was acquired or there was no comparable lease data. Comparable leases generally exclude: (i) space that has never been occupied under our ownership, (ii) recently repositioned/redeveloped space, (iii) space that has been vacant for over one year, (iv) space with different lease structures (for example, a change from a gross lease to a modified gross lease or an increase or decrease in the leased square footage) or (v) space with lease terms shorter than six months.
|
|
(5)
|
The GAAP and cash re-leasing rent spreads for renewal leases executed during the
six
months ended
June 30, 2017
, exclude
3
leases aggregating
16,499
rentable square feet for which space was vacant when the property was acquired or there was no comparable lease data. Comparable leases generally exclude: (i) space with different lease structures or (ii) space with lease terms shorter than six months.
|
|
(6)
|
Includes four leases with
442,654
rentable square feet that expired during the six months ended
June 30, 2017
, for which the space was placed into repositioning after each tenant vacated.
|
|
(7)
|
Retention is calculated as renewal lease square footage plus relocation/expansion square footage, divided by the square footage of leases expiring during the period. Retention excludes leases associated with space that is placed into repositioning after the tenant vacates.
|
|
Year of Lease Expiration
|
|
Number of Leases Expiring
|
|
Total Rentable Square Feet
(1)
|
|
Percentage of Total Owned Square Feet
|
|
Annualized Base Rent
(2)
|
|
Percentage of Total Annualized Base Rent
(3)
|
|
Annualized Base Rent per Square Foot
(4)
|
||||||||
|
Available
|
|
—
|
|
|
588,757
|
|
|
3.6
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
Current Repositioning
(5)
|
|
—
|
|
|
698,457
|
|
|
4.3
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
MTM Tenants
(6)
|
|
99
|
|
|
351,183
|
|
|
2.2
|
%
|
|
$
|
2,794
|
|
|
2.1
|
%
|
|
$
|
7.95
|
|
|
Remainder of 2017
|
|
187
|
|
|
1,419,038
|
|
|
8.7
|
%
|
|
$
|
12,602
|
|
|
9.5
|
%
|
|
$
|
8.88
|
|
|
2018
|
|
352
|
|
|
2,252,875
|
|
|
13.9
|
%
|
|
$
|
20,559
|
|
|
15.5
|
%
|
|
$
|
9.13
|
|
|
2019
|
|
276
|
|
|
2,296,725
|
|
|
14.2
|
%
|
|
$
|
20,587
|
|
|
15.5
|
%
|
|
$
|
8.96
|
|
|
2020
|
|
202
|
|
|
2,374,376
|
|
|
14.6
|
%
|
|
$
|
21,079
|
|
|
15.9
|
%
|
|
$
|
8.88
|
|
|
2021
|
|
103
|
|
|
2,592,387
|
|
|
16.0
|
%
|
|
$
|
22,371
|
|
|
16.9
|
%
|
|
$
|
8.63
|
|
|
2022
|
|
62
|
|
|
1,313,605
|
|
|
8.1
|
%
|
|
$
|
10,148
|
|
|
7.7
|
%
|
|
$
|
7.73
|
|
|
2023
|
|
15
|
|
|
488,229
|
|
|
3.0
|
%
|
|
$
|
5,225
|
|
|
3.9
|
%
|
|
$
|
10.70
|
|
|
2024
|
|
11
|
|
|
695,500
|
|
|
4.3
|
%
|
|
$
|
6,421
|
|
|
4.9
|
%
|
|
$
|
9.23
|
|
|
2025
|
|
3
|
|
|
133,671
|
|
|
0.8
|
%
|
|
$
|
1,563
|
|
|
1.2
|
%
|
|
$
|
11.69
|
|
|
2026
|
|
7
|
|
|
338,904
|
|
|
2.1
|
%
|
|
$
|
3,857
|
|
|
2.9
|
%
|
|
$
|
11.38
|
|
|
Thereafter
|
|
7
|
|
|
677,939
|
|
|
4.2
|
%
|
|
$
|
5,307
|
|
|
4.0
|
%
|
|
$
|
7.83
|
|
|
Total Consolidated Portfolio
|
|
1,324
|
|
|
16,221,646
|
|
|
100.0
|
%
|
|
$
|
132,513
|
|
|
100.0
|
%
|
|
$
|
8.87
|
|
|
(1)
|
Represents the contracted square footage upon expiration.
|
|
(2)
|
Calculated as monthly contracted base rent (in thousands) per the terms of such lease, as of
June 30, 2017
, multiplied by 12. Excludes billboard and antenna revenue and rent abatements.
|
|
(3)
|
Calculated as annualized base rent set forth in this table divided by annualized base rent for the total portfolio as of
June 30, 2017
.
|
|
(4)
|
Calculated as annualized base rent for such leases divided by the leased square feet for such leases as of
June 30, 2017
.
|
|
(5)
|
Represents space at seven of our properties that were classified as current repositioning as of
June 30, 2017
. Refer to the table under “
Acquisitions and Redevelopment of Properties”
for a summary of these properties.
|
|
(6)
|
Represents tenants under month-to-month (“MTM”) leases or having holdover tenancy. Includes
61
MTM leases aggregating
62,590
rentable square feet at our property located at 14723-14825 Oxnard Street, where due to number and the small size of spaces, we typically only enter into MTM leases.
|
|
|
Same Properties Portfolio
|
|
Total Portfolio
|
||||||||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Increase/(Decrease)
|
|
%
|
|
Three Months Ended June 30,
|
|
Increase/(Decrease)
|
|
%
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
|
Change
|
|
2017
|
|
2016
|
|
|
Change
|
||||||||||||||||
|
RENTAL REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Rental income
|
$
|
24,551
|
|
|
$
|
22,647
|
|
|
$
|
1,904
|
|
|
8.4
|
%
|
|
$
|
31,132
|
|
|
$
|
26,119
|
|
|
$
|
5,013
|
|
|
19.2
|
%
|
|
Tenant reimbursements
|
3,752
|
|
|
3,368
|
|
|
384
|
|
|
11.4
|
%
|
|
5,172
|
|
|
4,119
|
|
|
1,053
|
|
|
25.6
|
%
|
||||||
|
Other income
|
93
|
|
|
241
|
|
|
(148
|
)
|
|
(61.4
|
)%
|
|
115
|
|
|
259
|
|
|
(144
|
)
|
|
(55.6
|
)%
|
||||||
|
TOTAL RENTAL REVENUES
|
28,396
|
|
|
26,256
|
|
|
2,140
|
|
|
8.2
|
%
|
|
36,419
|
|
|
30,497
|
|
|
5,922
|
|
|
19.4
|
%
|
||||||
|
Management, leasing and development services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
145
|
|
|
111
|
|
|
34
|
|
|
30.6
|
%
|
||||||
|
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
218
|
|
|
—
|
|
|
218
|
|
|
—
|
%
|
||||||
|
TOTAL REVENUES
|
28,396
|
|
|
26,256
|
|
|
2,140
|
|
|
8.2
|
%
|
|
36,782
|
|
|
30,608
|
|
|
6,174
|
|
|
20.2
|
%
|
||||||
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Property expenses
|
7,640
|
|
|
6,778
|
|
|
862
|
|
|
12.7
|
%
|
|
9,536
|
|
|
7,959
|
|
|
1,577
|
|
|
19.8
|
%
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
5,123
|
|
|
4,521
|
|
|
602
|
|
|
13.3
|
%
|
||||||
|
Depreciation and amortization
|
9,924
|
|
|
10,537
|
|
|
(613
|
)
|
|
(5.8
|
)%
|
|
14,515
|
|
|
12,610
|
|
|
1,905
|
|
|
15.1
|
%
|
||||||
|
TOTAL OPERATING EXPENSES
|
17,564
|
|
|
17,315
|
|
|
249
|
|
|
1.4
|
%
|
|
29,174
|
|
|
25,090
|
|
|
4,084
|
|
|
16.3
|
%
|
||||||
|
OTHER EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acquisition expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
20
|
|
|
635
|
|
|
(615
|
)
|
|
(96.9
|
)%
|
||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
4,302
|
|
|
3,716
|
|
|
586
|
|
|
15.8
|
%
|
||||||
|
TOTAL OTHER EXPENSES
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
4,322
|
|
|
4,351
|
|
|
(29
|
)
|
|
(0.7
|
)%
|
||||||
|
TOTAL EXPENSES
|
17,564
|
|
|
17,315
|
|
|
249
|
|
|
1.4
|
%
|
|
33,496
|
|
|
29,441
|
|
|
4,055
|
|
|
13.8
|
%
|
||||||
|
Equity in income from unconsolidated real estate entities
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
62
|
|
|
(62
|
)
|
|
|
||||||||
|
Gains on sale of real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
16,569
|
|
|
11,563
|
|
|
5,006
|
|
|
|
||||||||
|
NET INCOME
|
$
|
10,832
|
|
|
$
|
8,941
|
|
|
$
|
1,891
|
|
|
|
|
$
|
19,855
|
|
|
$
|
12,792
|
|
|
$
|
7,063
|
|
|
|
||
|
|
Same Properties Portfolio
|
|
Total Portfolio
|
||||||||||||||||||||||||||
|
|
Six Months Ended June 30,
|
|
Increase/(Decrease)
|
|
%
|
|
Six Months Ended June 30,
|
|
Increase/(Decrease)
|
|
%
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
|
Change
|
|
2017
|
|
2016
|
|
|
Change
|
||||||||||||||||
|
RENTAL REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Rental income
|
$
|
48,527
|
|
|
$
|
45,183
|
|
|
$
|
3,344
|
|
|
7.4
|
%
|
|
$
|
60,746
|
|
|
$
|
49,618
|
|
|
$
|
11,128
|
|
|
22.4
|
%
|
|
Tenant reimbursements
|
7,702
|
|
|
6,886
|
|
|
816
|
|
|
11.9
|
%
|
|
10,327
|
|
|
7,677
|
|
|
2,650
|
|
|
34.5
|
%
|
||||||
|
Other income
|
302
|
|
|
420
|
|
|
(118
|
)
|
|
(28.1
|
)%
|
|
347
|
|
|
572
|
|
|
(225
|
)
|
|
(39.3
|
)%
|
||||||
|
TOTAL RENTAL REVENUES
|
56,531
|
|
|
52,489
|
|
|
4,042
|
|
|
7.7
|
%
|
|
71,420
|
|
|
57,867
|
|
|
13,553
|
|
|
23.4
|
%
|
||||||
|
Management, leasing and development services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
271
|
|
|
245
|
|
|
26
|
|
|
10.6
|
%
|
||||||
|
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
445
|
|
|
—
|
|
|
445
|
|
|
—
|
%
|
||||||
|
TOTAL REVENUES
|
56,531
|
|
|
52,489
|
|
|
4,042
|
|
|
7.7
|
%
|
|
72,136
|
|
|
58,112
|
|
|
14,024
|
|
|
24.1
|
%
|
||||||
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Property expenses
|
15,136
|
|
|
13,957
|
|
|
1,179
|
|
|
8.4
|
%
|
|
18,758
|
|
|
15,502
|
|
|
3,256
|
|
|
21.0
|
%
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
10,209
|
|
|
8,123
|
|
|
2,086
|
|
|
25.7
|
%
|
||||||
|
Depreciation and amortization
|
19,943
|
|
|
21,237
|
|
|
(1,294
|
)
|
|
(6.1
|
)%
|
|
28,114
|
|
|
23,824
|
|
|
4,290
|
|
|
18.0
|
%
|
||||||
|
TOTAL OPERATING EXPENSES
|
35,079
|
|
|
35,194
|
|
|
(115
|
)
|
|
(0.3
|
)%
|
|
57,081
|
|
|
47,449
|
|
|
9,632
|
|
|
20.3
|
%
|
||||||
|
OTHER EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acquisition expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
405
|
|
|
1,110
|
|
|
(705
|
)
|
|
(63.5
|
)%
|
||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
8,300
|
|
|
6,970
|
|
|
1,330
|
|
|
19.1
|
%
|
||||||
|
TOTAL OTHER EXPENSES
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
8,705
|
|
|
8,080
|
|
|
625
|
|
|
7.7
|
%
|
||||||
|
TOTAL EXPENSES
|
35,079
|
|
|
35,194
|
|
|
(115
|
)
|
|
(0.3
|
)%
|
|
65,786
|
|
|
55,529
|
|
|
10,257
|
|
|
18.5
|
%
|
||||||
|
Equity in income from unconsolidated real estate entities
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
11
|
|
|
123
|
|
|
(112
|
)
|
|
|
||||||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
|
||||||||
|
Gain on sale of real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
19,237
|
|
|
11,563
|
|
|
7,674
|
|
|
|
||||||||
|
NET INCOME
|
$
|
21,452
|
|
|
$
|
17,295
|
|
|
$
|
4,157
|
|
|
|
|
$
|
25,576
|
|
|
$
|
14,269
|
|
|
$
|
11,307
|
|
|
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
19,855
|
|
|
$
|
12,792
|
|
|
$
|
25,576
|
|
|
$
|
14,269
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
14,515
|
|
|
12,610
|
|
|
28,114
|
|
|
23,824
|
|
||||
|
Depreciation and amortization from unconsolidated joint ventures
(1)
|
—
|
|
|
5
|
|
|
—
|
|
|
10
|
|
||||
|
Deduct:
|
|
|
|
|
|
|
|
||||||||
|
Gains on sale of real estate
|
16,569
|
|
|
11,563
|
|
|
19,237
|
|
|
11,563
|
|
||||
|
Gain on acquisition of unconsolidated joint venture property
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
|
Funds From Operations (FFO)
|
$
|
17,801
|
|
|
$
|
13,844
|
|
|
$
|
34,442
|
|
|
$
|
26,540
|
|
|
Less: preferred stock dividends
|
(1,322
|
)
|
|
—
|
|
|
(2,644
|
)
|
|
—
|
|
||||
|
Less: FFO attributable to noncontrolling interest
(2)
|
(468
|
)
|
|
(421
|
)
|
|
(917
|
)
|
|
(870
|
)
|
||||
|
Less: FFO attributable to participating securities
(3)
|
(138
|
)
|
|
(114
|
)
|
|
(275
|
)
|
|
(238
|
)
|
||||
|
FFO attributable to common stockholders
|
$
|
15,873
|
|
|
$
|
13,309
|
|
|
$
|
30,606
|
|
|
$
|
25,432
|
|
|
(1)
|
Amount represents our 15% ownership interest in the JV that owned the property located at 3233 Mission Oaks Boulevard for all periods, prior to our acquiring the remaining 85% ownership interest on July 6, 2016.
|
|
(2)
|
Noncontrolling interests represent holders of outstanding common units of the Company's operating partnership that are owned by unit holders other than the Company.
|
|
(3)
|
Participating securities include unvested shares of restricted stock, unvested LTIP units and unvested performance units.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Rental income
|
$
|
31,132
|
|
|
$
|
26,119
|
|
|
$
|
60,746
|
|
|
$
|
49,618
|
|
|
Tenant reimbursements
|
5,172
|
|
|
4,119
|
|
|
10,327
|
|
|
7,677
|
|
||||
|
Other income
|
115
|
|
|
259
|
|
|
347
|
|
|
572
|
|
||||
|
Total operating revenues
|
36,419
|
|
|
30,497
|
|
|
71,420
|
|
|
57,867
|
|
||||
|
Property expenses
|
9,536
|
|
|
7,959
|
|
|
18,758
|
|
|
15,502
|
|
||||
|
Net Operating Income
|
$
|
26,883
|
|
|
$
|
22,538
|
|
|
$
|
52,662
|
|
|
$
|
42,365
|
|
|
Amortization of (below) above market lease intangibles, net
|
(201
|
)
|
|
60
|
|
|
(318
|
)
|
|
56
|
|
||||
|
Straight line rental revenue adjustment
|
(996
|
)
|
|
(922
|
)
|
|
(1,952
|
)
|
|
(2,017
|
)
|
||||
|
Cash Net Operating Income
|
$
|
25,686
|
|
|
$
|
21,676
|
|
|
$
|
50,392
|
|
|
$
|
40,404
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
19,855
|
|
|
$
|
12,792
|
|
|
$
|
25,576
|
|
|
$
|
14,269
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
General and administrative
|
5,123
|
|
|
4,521
|
|
|
10,209
|
|
|
8,123
|
|
||||
|
Depreciation and amortization
|
14,515
|
|
|
12,610
|
|
|
28,114
|
|
|
23,824
|
|
||||
|
Acquisition expenses
|
20
|
|
|
635
|
|
|
405
|
|
|
1,110
|
|
||||
|
Interest expense
|
4,302
|
|
|
3,716
|
|
|
8,300
|
|
|
6,970
|
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||
|
Deduct:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Management, leasing and development services
|
145
|
|
|
111
|
|
|
271
|
|
|
245
|
|
||||
|
Interest income
|
218
|
|
|
—
|
|
|
445
|
|
|
—
|
|
||||
|
Equity in income from unconsolidated real estate entities
|
—
|
|
|
62
|
|
|
11
|
|
|
123
|
|
||||
|
Gains on sale of real estate
|
16,569
|
|
|
11,563
|
|
|
19,237
|
|
|
11,563
|
|
||||
|
Net Operating Income
|
$
|
26,883
|
|
|
$
|
22,538
|
|
|
$
|
52,662
|
|
|
$
|
42,365
|
|
|
Amortization of (below) above market lease intangibles, net
|
(201
|
)
|
|
60
|
|
|
(318
|
)
|
|
56
|
|
||||
|
Straight line rental revenue adjustment
|
(996
|
)
|
|
(922
|
)
|
|
(1,952
|
)
|
|
(2,017
|
)
|
||||
|
Cash Net Operating Income
|
$
|
25,686
|
|
|
$
|
21,676
|
|
|
$
|
50,392
|
|
|
$
|
40,404
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
19,855
|
|
|
$
|
12,792
|
|
|
$
|
25,576
|
|
|
$
|
14,269
|
|
|
Interest expense
|
4,302
|
|
|
3,716
|
|
|
8,300
|
|
|
6,970
|
|
||||
|
Depreciation and amortization
|
14,515
|
|
|
12,610
|
|
|
28,114
|
|
|
23,824
|
|
||||
|
Proportionate share of real estate related depreciation and amortization from unconsolidated joint venture
|
—
|
|
|
5
|
|
|
—
|
|
|
10
|
|
||||
|
EBITDA
|
$
|
38,672
|
|
|
$
|
29,123
|
|
|
$
|
61,990
|
|
|
$
|
45,073
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2017
|
|||||||||||||
|
|
Q2-2017
|
|
Q1-2017
|
|
Total
|
|
Square
Feet
(1)
|
|
Per Square Foot
(2)
|
|||||||||
|
Non-Recurring Capital Expenditures
(3)
|
$
|
8,282
|
|
|
$
|
5,388
|
|
|
$
|
13,670
|
|
|
9,142,696
|
|
|
$
|
1.50
|
|
|
Recurring Capital Expenditures
(4)
|
857
|
|
|
390
|
|
|
1,247
|
|
|
15,281,893
|
|
|
$
|
0.08
|
|
|||
|
Total Capital Expenditures
|
$
|
9,139
|
|
|
$
|
5,778
|
|
|
$
|
14,917
|
|
|
|
|
|
|||
|
(1)
|
For non-recurring capital expenditures, reflects the aggregate square footage of the properties in which we incurred such capital expenditures. For recurring capital expenditures reflects the weighted average square footage of our consolidated portfolio during the period.
|
|
(2)
|
Per square foot amounts are calculated by dividing the aggregate capital expenditure costs by the square footage as defined in (1) above.
|
|
(3)
|
Non-recurring capital expenditures are expenditures made in respect of a property for improvement to the appearance of such property or any other major upgrade or renovation of such property, and further includes capital expenditures for seismic upgrades, or capital expenditures for deferred maintenance existing at the time such property was acquired.
|
|
(4)
|
Recurring capital expenditures are expenditures made in respect of a property for maintenance of such property and replacement of items due to ordinary wear and tear including, but not limited to, expenditures made for maintenance or replacement of parking lot, roofing materials, mechanical systems, HVAC systems and other structural systems.
|
|
|
Payments by Period
|
||||||||||||||||||||||||||
|
|
Total
|
|
Remainder of 2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
||||||||||||||
|
Principal payments and debt maturities
|
$
|
564,242
|
|
|
$
|
526
|
|
|
$
|
5,991
|
|
|
$
|
58,266
|
|
|
$
|
166
|
|
|
$
|
72,175
|
|
|
$
|
427,118
|
|
|
Interest payments - fixed-rate debt
|
37,840
|
|
|
2,369
|
|
|
4,528
|
|
|
4,420
|
|
|
4,412
|
|
|
4,403
|
|
|
17,708
|
|
|||||||
|
Interest payments - variable-rate debt
(1)
|
55,219
|
|
|
6,149
|
|
|
12,054
|
|
|
11,281
|
|
|
10,226
|
|
|
8,753
|
|
|
6,756
|
|
|||||||
|
Interest rate swap payments
(2)
|
2,894
|
|
|
549
|
|
|
1,267
|
|
|
389
|
|
|
338
|
|
|
338
|
|
|
13
|
|
|||||||
|
Office lease payments
|
1,695
|
|
|
314
|
|
|
676
|
|
|
459
|
|
|
126
|
|
|
120
|
|
|
—
|
|
|||||||
|
Ground lease payments
|
6,468
|
|
|
72
|
|
|
144
|
|
|
144
|
|
|
144
|
|
|
144
|
|
|
5,820
|
|
|||||||
|
Contractual obligations
(3)
|
11,869
|
|
|
11,869
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
$
|
680,227
|
|
|
$
|
21,848
|
|
|
$
|
24,660
|
|
|
$
|
74,959
|
|
|
$
|
15,412
|
|
|
$
|
85,933
|
|
|
$
|
457,415
|
|
|
(1)
|
Based on the 1-month LIBOR rate of
1.22389%
, as of
June 30, 2017
.
|
|
(2)
|
Reflects the estimated payments to counterparties assuming that the 1-month LIBOR rate is equal to
1.22389%
from the effective date through the maturity date of each respective interest rate swap.
|
|
(3)
|
Includes total commitments for tenant improvement and construction work related to obligations under certain tenant leases and vendor contracts. We anticipate these obligations to be paid as incurred through the remainder of 2017 and 2018. As the timing of these obligations is subject to a number of factors, for purposes of this table, we have included the full amount under “Remainder of 2017”.
|
|
|
|
Maturity Date
|
|
Stated
Interest Rate
|
|
Effective
Interest Rate
(1)
|
|
Principal Balance
(in thousands)
(2)
|
|
Maturity Date of Effective Swaps
|
|||
|
Secured Debt:
|
|
|
|
|
|
|
|
|
|
|
|||
|
$60M Term Loan
|
|
8/1/2019
(3)
|
|
LIBOR + 1.90%
|
|
3.817
|
%
|
(4)
|
$
|
59,282
|
|
|
2/15/2019
|
|
Gilbert/La Palma
|
|
3/1/2031
|
|
5.125%
|
|
5.125
|
%
|
|
2,839
|
|
|
—
|
|
|
12907 Imperial Highway
|
|
4/1/2018
|
|
5.950%
|
|
5.950
|
%
|
|
5,121
|
|
|
—
|
|
|
Unsecured Debt:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Amended Term Loan Facility
|
|
2/14/2022
|
|
LIBOR +1.20%
(5)
|
|
3.098
|
%
|
(6)
|
100,000
|
|
|
12/14/2018
|
|
|
Amended Revolver
(7)
|
|
2/12/2021
(8)
|
|
LIBOR +1.10%
(5)
|
|
2.324
|
%
|
|
72,000
|
|
|
—
|
|
|
$225M Term Loan Facility
|
|
1/14/2023
|
|
LIBOR +1.50%
(5)
|
|
2.724
|
%
|
(9)
|
225,000
|
|
|
—
|
|
|
Guaranteed Senior Notes
|
|
8/6/2025
|
|
4.290%
|
|
4.290
|
%
|
|
100,000
|
|
|
—
|
|
|
Total Consolidated
|
|
|
|
|
|
3.173
|
%
|
|
$
|
564,242
|
|
|
|
|
(1)
|
Includes the effect of interest rate swaps that were effective as of
June 30, 2017
. Assumes a 1-month LIBOR rate of
1.22389%
as of
June 30, 2017
, as applicable. Excludes the effect of amortization of debt issuance costs, discounts/premiums and the facility fee on the Amended Revolver.
|
|
(2)
|
Excludes unamortized debt issuance costs and discounts/premiums aggregating
$2.7 million
as of
June 30, 2017
.
|
|
(3)
|
One additional one-year extension is available, if certain conditions are satisfied.
|
|
(4)
|
As of
June 30, 2017
, this term loan has been effectively fixed at
3.817%
through the use of two interest rate swaps as follows: (i) $30 million at 3.726% with an effective date of January 15, 2015 and (ii)
$29.3 million
at 3.91% with an effective date of July 15, 2015.
|
|
(5)
|
The LIBOR margin will range from 1.20% to 1.70% for the Amended Term Loan, 1.10% to 1.50% for the Amended Revolver and 1.50% to 2.25% for the $225 Million Term Loan Facility depending on our leverage ratio, which is the ratio of our outstanding consolidated indebtedness to the value of our consolidated gross asset value. This leverage ratio is measured on a quarterly basis, and as a result, the effective interest rate will fluctuate from period to period.
|
|
(6)
|
As of
June 30, 2017
, the Amended Term Loan has been effectively fixed at 1.8975% plus the applicable LIBOR margin through the use of two interest rate swaps as follows: (i) $50 million with a strike rate of 1.79% with an effective date of August 14, 2015, and (ii) $50 million with a strike rate of 2.005% with an effective date of February 16, 2016.
|
|
(7)
|
The Amended Revolver is subject to an applicable facility fee which is calculated as a percentage of the total lenders’ commitment amount, regardless of usage. The applicable facility fee will range from
0.15%
to
0.30%
depending upon our leverage ratio.
|
|
(8)
|
Two additional six-month extensions available at the borrower’s option.
|
|
(9)
|
As of
June 30, 2017
, we have executed two interest rate swaps that will effectively fix the interest on the $225 Million Term Loan Facility as follows: (i) $125 million at 1.349% plus the applicable LIBOR margin from February 14, 2018, to January 14, 2022, and (ii) $100 million at 1.406% plus the applicable LIBOR margin from August 14, 2018, to January 14, 2022.
|
|
|
|
Average Term Remaining
(in years)
|
|
Stated
Interest Rate
|
|
Effective
Interest Rate
(1)
|
|
Principal Balance
(in thousands)
(2)
|
|
% of Total
|
||
|
Fixed vs. Variable:
|
|
|
|
|
|
|
|
|
|
|
||
|
Fixed
|
|
5.4
|
|
3.78%
|
|
3.78%
|
|
$
|
267,242
|
|
|
47%
|
|
Variable
|
|
5.1
|
|
LIBOR + 1.40%
|
|
2.63%
|
|
$
|
297,000
|
|
|
53%
|
|
Secured vs. Unsecured:
|
|
|
|
|
|
|
|
|
|
|
||
|
Secured
|
|
2.5
|
|
|
|
4.03%
|
|
$
|
67,242
|
|
|
12%
|
|
Unsecured
|
|
5.6
|
|
|
|
3.06%
|
|
$
|
497,000
|
|
|
88%
|
|
(1)
|
Includes the effect of interest rate swaps that were effective as of
June 30, 2017
. Excludes the effect of amortization of debt issuance costs, discounts/premiums and the facility fee on the Amended Revolver. Assumes a 1-month LIBOR rate of
1.22389%
as of
June 30, 2017
, as applicable.
|
|
(2)
|
Excludes unamortized debt issuance costs and discount/premiums aggregating
$2.7 million
as of
June 30, 2017
.
|
|
•
|
Maintaining a ratio of total indebtedness to total asset value of not more than 60%;
|
|
•
|
For the Amended Credit Facility and the $225 Million Term Loan Facility, maintaining a ratio of secured debt to total asset value of not more than 45%;
|
|
•
|
For the $100 Million Notes and the $125 Million Notes, maintaining a ratio of secured debt to total asset value of not more than 40%;
|
|
•
|
Maintaining a ratio of total secured recourse debt to total asset value of not more than 15%;
|
|
•
|
Maintaining a minimum tangible net worth of at least the sum of (i) $760,740,750, and (ii) an amount equal to at least 75% of the net equity proceeds received by the Company after September 30, 2016;
|
|
•
|
Maintaining a ratio of adjusted EBITDA (as defined in each of the loan agreements) to fixed charges of at least 1.50 to 1.0;
|
|
•
|
Maintaining a ratio of total unsecured debt to total unencumbered asset value of not more than 60%;
|
|
•
|
Maintaining a ratio of unencumbered NOI (as defined in each of the loan agreements) to unsecured interest expense of at least 1.75 to 1.0.
|
|
•
|
Maintaining a Debt Service Coverage Ratio (as defined in the term loan agreement) of at least 1.10 to 1.00, to be tested quarterly;
|
|
•
|
Maintaining Unencumbered Liquid Assets (as defined in the term loan agreement) of not less than (i) $5 million, or (ii) $8 million if we elect to have Line of Credit Availability (as defined in the term loan agreement) included in the calculation, of which $2 million must be cash or cash equivalents, to be tested annually as of December 31 of each year;
|
|
•
|
Maintaining a minimum Fair Market Net Worth (as defined in the term loan agreement) of at least $75 million, to be tested annually as of December 31 of each year.
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Cash provided by operating activities
|
|
$
|
31,280
|
|
|
$
|
24,355
|
|
|
$
|
6,925
|
|
|
Cash used in investing activities
|
|
$
|
(189,163
|
)
|
|
$
|
(223,401
|
)
|
|
$
|
34,238
|
|
|
Cash provided by financing activities
|
|
$
|
155,476
|
|
|
$
|
241,001
|
|
|
$
|
(85,525
|
)
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price
Paid per Share
|
|
Total Number of Shares Purchased as Part of
Publicly Announced Plans or Programs
|
|
Maximum
Number (or approximate dollar value) of Shares that May Yet Be Purchased Under the Plans
or Programs
|
|||
|
April 1, 2017 to April 30, 2017
(1)
|
|
5,264
|
|
|
$
|
24.16
|
|
|
N/A
|
|
N/A
|
|
May 1, 2017 to May 31, 2017
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
|
June 1, 2017 to June 30, 2017
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
|
|
|
5,264
|
|
|
$
|
24.16
|
|
|
N/A
|
|
N/A
|
|
(1)
|
In April 2017, these shares were tendered by certain of our employees to satisfy minimum statutory tax withholding obligations related to the vesting of restricted shares.
|
|
Exhibit
|
|
|
|
3.1
|
|
Articles of Amendment and Restatement of Rexford Industrial Realty, Inc. (incorporated by reference to Exhibit 3.1 of Form S-11/A, filed by the registrant on July 15, 2013 (Registration No. 333-188806))
|
|
3.2
|
|
Rexford Industrial Realty, Inc. Second Amended and Restated Bylaws of Rexford Industrial Realty, Inc. (incorporated by reference to Exhibit 3.1 of Form 8-K, filed by the registrant on May 26, 2017)
|
|
3.3
|
|
Articles Supplementary designating the Series A Preferred Stock of Rexford Industrial Realty, Inc. (incorporated by reference to Exhibit 3.3 of Form 8-A, filed by the registrant on August 15, 2016)
|
|
3.4
|
|
Third Amended and Restated Agreement of Limited Partnership of Rexford Industrial Realty, L.P. (incorporated by reference to Exhibit 3.2 of Form 8-K, filed by the registrant on August 16, 2016)
|
|
4.1
|
|
Form of Certificate of Common Stock of Rexford Industrial Realty, Inc. (incorporated by reference to Exhibit 4.1 of Form S-11/A, filed by the registrant on July 15, 2013 (Registration No. 333-188806))
|
|
4.2
|
|
Form of Specimen Certificate of Series A Preferred Stock of Rexford Industrial Realty, Inc. (incorporated by reference to Exhibit 4.1 of Form 8-A, filed by the registrant on August 15, 2016)
|
|
10.1*
|
|
Agreement of Purchase and Sale by and between Safari Industrial Corporation, as Seller, and Rexford Industrial Realty, L.P., as Purchaser, dated as of May 2, 2017, as amended on July 10, 2017
|
|
10.2*
|
|
Agreement of Purchase and Sale by and between SVF Safari, LLC, as Seller, and Rexford Industrial Realty, L.P., as Purchaser, dated as of May 2, 2017, as amended on July 10, 2017
|
|
10.3*
|
|
Second Amendment to Note Purchase and Guarantee Agreement, dated as of June 16, 2017, among Rexford Industrial Realty, L.P., Rexford Industrial Realty, Inc. and the purchasers named therein
|
|
10.4
|
|
Employment Agreement, effective as of June 26, 2017, between David Lanzer, Rexford Industrial Realty, Inc. and Rexford Industrial Realty, L.P. (incorporated by reference to Exhibit 10.1 of Form 8-K, filed by the registrant on June 29, 2017)
|
|
10.5
|
|
First Amendment to Employment Agreement, effective as of June 26, 2017, between Michael S. Frankel, Rexford Industrial Realty, Inc. and Rexford Industrial Realty, L.P. (incorporated by reference to Exhibit 10.2 of Form 8-K, filed by the registrant on June 29, 2017)
|
|
10.6
|
|
First Amendment to Employment Agreement, effective as of June 26, 2017, between Howard Schwimmer, Rexford Industrial Realty, Inc. and Rexford Industrial Realty, L.P. (incorporated by reference to Exhibit 10.3 of Form 8-K, filed by the registrant on June 29, 2017)
|
|
10.7
|
|
First Amendment to Employment Agreement, effective as of June 26, 2017, between Adeel Khan, Rexford Industrial Realty, Inc. and Rexford Industrial Realty, L.P. (incorporated by reference to Exhibit 10.4 of Form 8-K, filed by the registrant on June 29, 2017)
|
|
31.1*
|
|
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2*
|
|
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.3*
|
|
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1*
|
|
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2*
|
|
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.3*
|
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.1*
|
|
The registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited) and (vi) the Notes to the Consolidated Financial Statements (unaudited) that have been detail tagged.
|
|
*
|
Filed herein
|
|
|
|
Rexford Industrial Realty, Inc.
|
|
|
|
|
|
August 3, 2017
|
|
/s/ Michael S. Frankel
|
|
|
|
Michael S. Frankel
|
|
|
|
Co-Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
August 3, 2017
|
|
/s/ Howard Schwimmer
|
|
|
|
Howard Schwimmer
|
|
|
|
Co-Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
August 3, 2017
|
|
/s/ Adeel Khan
|
|
|
|
Adeel Khan
|
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|