These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
63-0589368
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, $.01 par value
|
|
New York Stock Exchange
|
Depositary Shares, each representing a 1/40
th
Interest in a Share of 6.375% Non-Cumulative Perpetual Preferred Stock, Series A
|
|
New York Stock Exchange
|
Depositary Shares, each representing a 1/40
th
Interest in a Share of 6.375% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series B
|
|
New York Stock Exchange
|
|
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
|
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
|
Emerging growth company
¨
|
|
|
|
||||
|
|
|
|
Page
|
PART I
|
|
|
|
|
Forward-Looking Statements
|
|
|||
Item 1.
|
|
Business
|
|
|
Item 1A.
|
|
Risk Factors
|
|
|
Item 1B.
|
|
Unresolved Staff Comments
|
|
|
Item 2.
|
|
Properties
|
|
|
Item 3.
|
|
Legal Proceedings
|
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
Item 5.
|
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
|
Selected Financial Data
|
|
|
Item 7.
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
|
Controls and Procedures
|
|
|
Item 9B.
|
|
Other Information
|
|
|
|
|
|
||
PART III
|
|
|
||
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
|
Executive Compensation
|
|
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14.
|
|
Principal Accounting Fees and Services
|
|
|
|
|
|
|
|
PART IV
|
|
|
||
Item 15.
|
|
Exhibits, Financial Statement Schedules
|
|
|
Item 16.
|
|
Form 10-K Summary
|
|
|
SIGNATURES
|
|
•
|
Current and future economic and market conditions in the United States generally or in the communities we serve, including the effects of possible declines in property values, increases in unemployment rates and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions.
|
•
|
Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, which could have a material adverse effect on our earnings.
|
•
|
Possible changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets and obligations, and the availability and cost of capital and liquidity.
|
•
|
Any impairment of our goodwill or other intangibles, any repricing of assets, or any adjustment of valuation allowances on our deferred tax assets due to changes in law, adverse changes in the economic environment, declining operations of the reporting unit or other factors.
|
•
|
The effect of changes in tax laws, including the effect of Tax Reform and any future interpretations of or amendments to Tax Reform, which may impact our earnings, capital ratios and our ability to return capital to stockholders.
|
•
|
Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases, including operating leases.
|
•
|
Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, loan loss provisions or actual loan losses where our allowance for loan losses may not be adequate to cover our eventual losses.
|
•
|
Possible acceleration of prepayments on mortgage-backed securities due to low interest rates, and the related acceleration of premium amortization on those securities.
|
•
|
Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, which could increase our funding costs.
|
•
|
Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income.
|
•
|
Our ability to effectively compete with other traditional and non-traditional financial services companies, some of whom possess greater financial resources than we do or are subject to different regulatory standards than we are.
|
•
|
Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue.
|
•
|
Our inability to keep pace with technological changes could result in losing business to competitors.
|
•
|
Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
|
•
|
Our ability to obtain a regulatory non-objection (as part of the CCAR process or otherwise) to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common stock under current or future programs, or redeem preferred stock or other regulatory capital instruments, may impact our ability to return capital to stockholders and market perceptions of us.
|
•
|
Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance and intensity of such tests and requirements.
|
•
|
Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III capital standards and the LCR rule), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition could be negatively impacted.
|
•
|
The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries.
|
•
|
The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results.
|
•
|
Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our business.
|
•
|
Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and non-financial benefits relating to our strategic initiatives.
|
•
|
The risks and uncertainties related to our acquisition or divestiture of businesses.
|
•
|
The success of our marketing efforts in attracting and retaining customers.
|
•
|
Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time.
|
•
|
Fraud or misconduct by our customers, employees or business partners.
|
•
|
Any inaccurate or incomplete information provided to us by our customers or counterparties.
|
•
|
Inability of our framework to manage risks associated with our business such as credit risk and operational risk, including third-party vendors and other service providers, which could, among other things, result in a breach of operating or security systems as a result of a cyber attack or similar act or failure to deliver our services effectively.
|
•
|
Dependence on key suppliers or vendors to obtain equipment and other supplies for our business on acceptable terms.
|
•
|
The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts.
|
•
|
The effects of geopolitical instability, including wars, conflicts and terrorist attacks and the potential impact, directly or indirectly, on our businesses.
|
•
|
The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes, and environmental damage, which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business. The severity and impact of future earthquakes, fires, hurricanes, tornadoes, droughts, floods and other weather-related events are difficult to predict and may be exacerbated by global climate change.
|
•
|
Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities or manufacture equipment used in the production of commodities), which could impair their ability to service any loans outstanding to them and/or reduce demand for loans in those industries.
|
•
|
Our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, a failure of which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation.
|
•
|
Our ability to realize our adjusted efficiency ratio target as part of our expense management initiatives.
|
•
|
Possible cessation or market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, hedging products, debt obligations, investments, and loans.
|
•
|
Possible downgrades in our credit ratings or outlook could increase the costs of funding from capital markets.
|
•
|
The effects of a possible downgrade in the U.S. government’s sovereign credit rating or outlook, which could result in risks to us and general economic conditions that we are not able to predict.
|
•
|
The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
|
•
|
The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses.
|
•
|
Our ability to receive dividends from our subsidiaries could affect our liquidity and ability to pay dividends to stockholders.
|
•
|
Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analyses relating to how such changes will affect our financial results could prove incorrect.
|
•
|
Other risks identified from time to time in reports that we file with the SEC.
|
•
|
Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated.
|
•
|
The effects of any damage to our reputation resulting from developments related to any of the items identified above.
|
|
Branches
|
|
Florida
|
307
|
|
Tennessee
|
220
|
|
Alabama
|
211
|
|
Mississippi
|
126
|
|
Georgia
|
116
|
|
Louisiana
|
99
|
|
Arkansas
|
82
|
|
Texas
|
80
|
|
Missouri
|
64
|
|
Indiana
|
52
|
|
Illinois
|
48
|
|
South Carolina
|
23
|
|
Kentucky
|
11
|
|
Iowa
|
8
|
|
North Carolina
|
7
|
|
Total
|
1,454
|
|
Application under Tailoring NPRs of Certain Enhanced Prudential Standards, Capital and Liquidity Requirements to Regions
|
||
|
Current
|
Assuming Adoption of Tailoring NPR and Assignment to Category IV
|
CAPITAL
|
||
Stress Testing: Company-Run (DFAST)
|
ü
(Annual)
|
û
|
Stress Testing: Supervisory
|
ü
(Annual)
|
ü
(Two-Year Cycle)
|
CCAR: Quantitative
†
|
ü
(Annual)
|
ü
(Two-Year Cycle)
|
Annual Capital Plan Submission
†
|
ü
|
ü
|
Opt-Out of AOCI Capital Impact
|
ü
|
ü
|
Generally Applicable Leverage Ratio
|
ü
|
ü
|
LIQUIDITY
|
||
LCR
|
ü
(Modified)
|
û
|
NSFR (Proposed)
|
ü
(Modified)
|
û
|
Liquidity Stress Tests
|
ü
(Monthly)
|
ü
(Quarterly)
|
Liquidity Risk Management
|
ü
|
ü
|
Liquidity Buffer
|
ü
|
ü
|
FR 2052a Reporting
|
ü
(Monthly)
|
ü
(Monthly)
|
CERTAIN OTHER ENHANCED PRUDENTIAL STANDARDS
|
||
Risk Committee
|
ü
|
ü
|
Risk Management
|
ü
|
ü
|
•
|
4.5% CET1 capital to risk-weighted assets;
|
•
|
6.0% tier 1 capital (that is, CET1 capital plus additional tier 1 capital) to risk-weighted assets;
|
•
|
8.0% total capital (that is, tier 1 capital plus tier 2 capital) to risk-weighted assets; and
|
•
|
4.0% tier 1 capital to total average consolidated assets as defined under U.S. Basel III Standardized approach (known as the “leverage ratio”).
|
•
|
A decrease in the demand for, or the availability of, loans and other products and services offered by us;
|
•
|
A decrease in the value of our loans held for sale or other assets secured by consumer or commercial real estate;
|
•
|
An impairment of certain intangible assets, such as goodwill;
|
•
|
A decrease in interest income from variable rate loans, due to declines in interest rates; and
|
•
|
An increase in the number of clients and counterparties who become delinquent, file for protection under bankruptcy laws or default on their loans or other obligations to us, which could result in a higher level of nonperforming assets, net charge-offs, provisions for loan losses, and valuation adjustments on loans held for sale.
|
•
|
Our operating performance, financial condition and prospects, or the operating performance, financial condition and prospects of our competitors;
|
•
|
Operating results that vary from the expectations of management, securities analysts and investors;
|
•
|
Our creditworthiness;
|
•
|
Developments in our business or in the financial sector generally;
|
•
|
Regulatory changes affecting our industry generally or our business and operations;
|
•
|
The operating and securities price performance of companies that investors consider to be comparable to us;
|
•
|
Announcements of strategic developments, divestitures and other material events by us or our competitors;
|
•
|
Expectations of or actual equity dilution;
|
•
|
Whether we declare or fail to declare dividends on our capital stock from time to time;
|
•
|
The ratings assigned to our securities by credit-rating agencies;
|
•
|
Changes in the credit, mortgage and real estate markets, including the markets for mortgage-related securities; and
|
•
|
Changes in global financial markets, global economies and general market conditions, such as interest or foreign exchange rates, stock, commodity, credit or asset valuations or volatility; and
|
•
|
Executive management changes.
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid
per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
Maximum Approximate Dollar Value of
Shares that May
Yet Be Purchased Under Publicly Announced Plans or Programs
|
||||||
October 1—31, 2018
|
11,599,010
|
|
|
$
|
16.32
|
|
|
11,599,010
|
|
|
$
|
560,149,190
|
|
November 1—30, 2018
|
10,400,170
|
|
|
$
|
17.33
|
|
|
10,400,170
|
|
|
$
|
379,800,363
|
|
December 1—31, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Total 4th Quarter
|
21,999,180
|
|
|
$
|
16.80
|
|
|
21,999,180
|
|
|
$
|
379,800,363
|
|
|
Cumulative Total Return
|
||||||||||||||||||||||
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2018
|
||||||||||||
Regions
|
$
|
100.00
|
|
|
$
|
108.63
|
|
|
$
|
101.11
|
|
|
$
|
155.10
|
|
|
$
|
190.70
|
|
|
$
|
151.47
|
|
S&P 500 Index
|
100.00
|
|
|
113.68
|
|
|
115.24
|
|
|
129.02
|
|
|
157.17
|
|
|
150.27
|
|
||||||
S&P 500 Banks Index
|
100.00
|
|
|
115.51
|
|
|
116.49
|
|
|
144.81
|
|
|
177.47
|
|
|
148.30
|
|
•
|
"Operating Results" section of MD&A
|
•
|
“Net Interest Income and Other Financing Income and Net Interest Margin” discussion within the “Operating Results” section of MD&A
|
•
|
“Interest Rate Risk” discussion within “Risk Management” section of MD&A
|
•
|
“Stockholders’ Equity” discussion in MD&A
|
•
|
Note 15 “Stockholders’ Equity and Accumulated Other Comprehensive Income (Loss)” to the consolidated financial statements
|
•
|
“Supervision and Regulation” discussion within Item 1. Business
|
•
|
Table 2 - “GAAP to Non-GAAP reconciliation” in MD&A
|
•
|
"Regulatory Requirements" section of MD&A
|
•
|
Note 14 “Regulatory Capital Requirements and Restrictions” to the consolidated financial statements
|
•
|
Adjusted Average Balances of Loans within the "Table 2 - GAAP-to-Non-GAAP Reconciliation"
|
•
|
"Portfolio Characteristics" section of MD&A
|
•
|
“Allowance for Credit Losses” discussion within the “Critical Accounting Policies and Estimates” section of MD&A
|
•
|
“Provision for Loan Losses” discussion within the “Operating Results” section of MD&A
|
•
|
“Loans,” “Allowance for Credit Losses,” “Troubled Debt Restructurings” and “Non-performing Assets” discussions within the “Balance Sheet Analysis” section of MD&A
|
•
|
Note 1 "Summary of Significant Accounting Policies" to the consolidated financial statements
|
•
|
Note 5 "Loans" to the consolidated financial statements
|
•
|
Note 6 “Allowance for Credit Losses” to the consolidated financial statements
|
•
|
“Supervision and Regulation” discussion within Item 1. Business
|
•
|
“Short-Term Borrowings” discussion within the “Balance Sheet Analysis” section of MD&A
|
•
|
“Long-Term Borrowings” discussion within the “Balance Sheet Analysis” section of MD&A
|
•
|
“Regulatory Requirements” section of MD&A
|
•
|
“Liquidity Risk” discussion within the “Risk Management” section of MD&A
|
•
|
Note 12 “Short-Term Borrowings” to the consolidated financial statements
|
•
|
Note 13 “Long-Term Borrowings” to the consolidated financial statements
|
•
|
Full year adjusted average loan growth in the low single digits, compared to 2018 adjusted average balances, consistent with GDP forecast (non-GAAP)
|
•
|
Adjusted non-interest expenses relatively stable (non-GAAP)
|
•
|
Effective income tax rate of 20 to 22 percent
|
•
|
Full year net charge-offs of 40 to 50 basis points of average loans
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(In millions, except per share data)
|
||||||||||||||||||
EARNINGS SUMMARY
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income, including other financing income
|
$
|
4,393
|
|
|
$
|
3,987
|
|
|
$
|
3,814
|
|
|
$
|
3,601
|
|
|
$
|
3,588
|
|
Interest expense and depreciation expense on operating lease assets
|
658
|
|
|
448
|
|
|
416
|
|
|
296
|
|
|
309
|
|
|||||
Net interest income and other financing income
|
3,735
|
|
|
3,539
|
|
|
3,398
|
|
|
3,305
|
|
|
3,279
|
|
|||||
Provision for loan losses
|
229
|
|
|
150
|
|
|
262
|
|
|
241
|
|
|
69
|
|
|||||
Net interest income and other financing income after provision for loan losses
|
3,506
|
|
|
3,389
|
|
|
3,136
|
|
|
3,064
|
|
|
3,210
|
|
|||||
Non-interest income
|
2,019
|
|
|
1,962
|
|
|
2,011
|
|
|
1,937
|
|
|
1,785
|
|
|||||
Non-interest expense
|
3,570
|
|
|
3,491
|
|
|
3,483
|
|
|
3,478
|
|
|
3,318
|
|
|||||
Income from continuing operations before income taxes
|
1,955
|
|
|
1,860
|
|
|
1,664
|
|
|
1,523
|
|
|
1,677
|
|
|||||
Income tax expense
|
387
|
|
|
619
|
|
|
510
|
|
|
452
|
|
|
546
|
|
|||||
Income from continuing operations
|
1,568
|
|
|
1,241
|
|
|
1,154
|
|
|
1,071
|
|
|
1,131
|
|
|||||
Income (loss) from discontinued operations before income taxes
|
271
|
|
|
19
|
|
|
16
|
|
|
(15
|
)
|
|
26
|
|
|||||
Income tax expense (benefit)
|
80
|
|
|
(3
|
)
|
|
7
|
|
|
(6
|
)
|
|
10
|
|
|||||
Income (loss) from discontinued operations, net of tax
|
191
|
|
|
22
|
|
|
9
|
|
|
(9
|
)
|
|
16
|
|
|||||
Net income
|
$
|
1,759
|
|
|
$
|
1,263
|
|
|
$
|
1,163
|
|
|
$
|
1,062
|
|
|
$
|
1,147
|
|
Net income from continuing operations available to common shareholders
|
$
|
1,504
|
|
|
$
|
1,177
|
|
|
$
|
1,090
|
|
|
$
|
1,007
|
|
|
$
|
1,079
|
|
Net income available to common shareholders
|
$
|
1,695
|
|
|
$
|
1,199
|
|
|
$
|
1,099
|
|
|
$
|
998
|
|
|
$
|
1,095
|
|
Earnings per common share from continuing operations – basic
|
$
|
1.38
|
|
|
$
|
0.99
|
|
|
$
|
0.87
|
|
|
$
|
0.76
|
|
|
$
|
0.79
|
|
Earnings per common share from continuing operations – diluted
|
1.36
|
|
|
0.98
|
|
|
0.86
|
|
|
0.75
|
|
|
0.78
|
|
|||||
Earnings per common share – basic
|
1.55
|
|
|
1.01
|
|
|
0.87
|
|
|
0.75
|
|
|
0.80
|
|
|||||
Earnings per common share – diluted
|
1.54
|
|
|
1.00
|
|
|
0.87
|
|
|
0.75
|
|
|
0.79
|
|
|||||
Return on average common stockholders' equity - continuing operations
(1)(3)
|
10.33
|
%
|
|
7.42
|
%
|
|
6.69
|
%
|
|
6.27
|
%
|
|
6.80
|
%
|
|||||
Return on average tangible common stockholders’ equity (non-GAAP) - continuing operations
(1)(2)(3)
|
15.59
|
|
|
10.80
|
|
|
9.61
|
|
|
9.04
|
|
|
9.86
|
|
|||||
Return on average assets - continuing operations
(1)(3)
|
1.27
|
|
|
1.00
|
|
|
0.92
|
|
|
0.88
|
|
|
0.96
|
|
|||||
BALANCE SHEET SUMMARY
|
|
|
|
|
|
|
|
|
|
||||||||||
As of December 31
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net of unearned income
|
$
|
83,152
|
|
|
$
|
79,947
|
|
|
$
|
80,095
|
|
|
$
|
81,162
|
|
|
$
|
77,307
|
|
Allowance for loan losses
|
(840
|
)
|
|
(934
|
)
|
|
(1,091
|
)
|
|
(1,106
|
)
|
|
(1,103
|
)
|
|||||
Assets
|
125,688
|
|
|
124,294
|
|
|
125,968
|
|
|
125,050
|
|
|
119,563
|
|
|||||
Deposits
|
94,491
|
|
|
96,889
|
|
|
99,035
|
|
|
98,430
|
|
|
94,200
|
|
|||||
Long-term debt
|
12,424
|
|
|
8,132
|
|
|
7,763
|
|
|
8,349
|
|
|
3,462
|
|
|||||
Stockholders’ equity
|
15,090
|
|
|
16,192
|
|
|
16,664
|
|
|
16,844
|
|
|
16,873
|
|
|||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net of unearned income
|
$
|
80,692
|
|
|
$
|
79,846
|
|
|
$
|
81,333
|
|
|
$
|
79,634
|
|
|
$
|
76,253
|
|
Assets
|
123,380
|
|
|
123,976
|
|
|
125,506
|
|
|
122,265
|
|
|
118,352
|
|
|||||
Deposits
|
94,438
|
|
|
97,341
|
|
|
97,921
|
|
|
96,890
|
|
|
93,481
|
|
|||||
Long-term debt
|
9,977
|
|
|
7,076
|
|
|
8,159
|
|
|
5,046
|
|
|
4,057
|
|
|||||
Stockholders’ equity
|
15,381
|
|
|
16,665
|
|
|
17,126
|
|
|
16,916
|
|
|
16,620
|
|
|||||
SELECTED RATIOS
|
|
|
|
|
|
|
|
|
|
||||||||||
Basel I Tier 1 common regulatory capital (non-GAAP)
(4)
|
N/A%
|
|
|
N/A%
|
|
|
N/A%
|
|
|
N/A%
|
|
|
11.65
|
%
|
|||||
Basel III common equity Tier 1 ratio
(5)
|
9.90
|
|
|
11.05
|
|
|
11.21
|
|
|
10.93
|
|
|
N/A
|
|
|||||
Basel III common equity Tier 1 ratio—Fully Phased-In Pro-Forma (non-GAAP)
(2)(4)(5)
|
9.83
|
|
|
10.95
|
|
|
11.05
|
|
|
10.69
|
|
|
11.00
|
|
|||||
Tier 1 capital
(4)(5)(6)
|
10.68
|
|
|
11.86
|
|
|
11.98
|
|
|
11.65
|
|
|
12.54
|
|
|||||
Total capital
(4)(5)(6)
|
12.46
|
|
|
13.78
|
|
|
14.15
|
|
|
13.88
|
|
|
15.26
|
|
|||||
Leverage capital
(4)(5)(6)
|
9.32
|
|
|
10.01
|
|
|
10.20
|
|
|
10.25
|
|
|
10.86
|
|
|||||
Tangible common stockholders’ equity to tangible assets (non-GAAP)
(2)
|
7.80
|
|
|
8.71
|
|
|
8.99
|
|
|
9.13
|
|
|
9.66
|
|
|||||
Efficiency ratio
|
61.50
|
|
|
62.44
|
|
|
63.42
|
|
|
65.42
|
|
|
64.72
|
|
|||||
Adjusted efficiency ratio (non-GAAP)
(2)
|
59.26
|
|
|
61.35
|
|
|
62.46
|
|
|
64.08
|
|
|
63.72
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(In millions, except per share data)
|
||||||||||||||||||
COMMON STOCK DATA
|
|
|
|
|
|
|
|
|
|
||||||||||
Common equity book value per share
|
$
|
13.92
|
|
|
$
|
13.55
|
|
|
$
|
13.04
|
|
|
$
|
12.35
|
|
|
$
|
11.81
|
|
Tangible common book value per share (non-GAAP)
(2)
|
9.19
|
|
|
9.16
|
|
|
8.95
|
|
|
8.52
|
|
|
8.18
|
|
|||||
Market value at year-end
|
13.38
|
|
|
17.28
|
|
|
14.36
|
|
|
9.60
|
|
|
10.56
|
|
|||||
Total trading volume (shares)
|
3,044
|
|
|
3,704
|
|
|
5,241
|
|
|
4,243
|
|
|
3,689
|
|
|||||
Dividend payout ratio
|
29.90
|
%
|
|
31.48
|
%
|
|
29.25
|
%
|
|
30.76
|
%
|
|
22.8
|
%
|
|||||
Stockholders of record at year-end (actual)
|
42,087
|
|
|
46,143
|
|
|
48,958
|
|
|
51,270
|
|
|
57,529
|
|
|||||
Weighted-average number of common shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
1,092
|
|
|
1,186
|
|
|
1,255
|
|
|
1,325
|
|
|
1,375
|
|
|||||
Diluted
|
1,102
|
|
|
1,198
|
|
|
1,261
|
|
|
1,334
|
|
|
1,387
|
|
|
|
Year Ended December 31
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
ADJUSTED AVERAGE BALANCES OF LOANS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average total loans
|
|
$
|
80,692
|
|
|
$
|
79,846
|
|
|
$
|
81,333
|
|
|
$
|
79,634
|
|
|
$
|
76,253
|
|
Less: Balances of residential first mortgage loans sold
(1)
|
|
40
|
|
|
254
|
|
|
254
|
|
|
254
|
|
|
254
|
|
|||||
Less: Indirect—vehicles third-party
|
|
850
|
|
|
1,517
|
|
|
2,025
|
|
|
1,930
|
|
|
1,706
|
|
|||||
Adjusted average total loans (non-GAAP)
|
|
$
|
79,802
|
|
|
$
|
78,075
|
|
|
$
|
79,054
|
|
|
$
|
77,450
|
|
|
$
|
74,293
|
|
|
|
Year Ended December 31
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in millions, except per share data)
|
||||||||||||||||||
INCOME
—
CONSOLIDATED
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (GAAP)
|
|
$
|
1,759
|
|
|
$
|
1,263
|
|
|
$
|
1,163
|
|
|
$
|
1,062
|
|
|
$
|
1,147
|
|
Preferred dividends (GAAP)
|
|
(64
|
)
|
|
(64
|
)
|
|
(64
|
)
|
|
(64
|
)
|
|
(52
|
)
|
|||||
Net income available to common shareholders (GAAP)
|
A
|
$
|
1,695
|
|
|
$
|
1,199
|
|
|
$
|
1,099
|
|
|
$
|
998
|
|
|
$
|
1,095
|
|
Income (loss) from discontinued operations, net of tax
|
|
191
|
|
|
22
|
|
|
9
|
|
|
(9
|
)
|
|
16
|
|
|||||
Net income from continuing operations available to common shareholders (GAAP)
|
B
|
$
|
1,504
|
|
|
$
|
1,177
|
|
|
$
|
1,090
|
|
|
$
|
1,007
|
|
|
$
|
1,079
|
|
ADJUSTED EFFICIENCY AND FEE INCOME RATIOS
—
CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest expense (GAAP)
|
C
|
$
|
3,570
|
|
|
$
|
3,491
|
|
|
$
|
3,483
|
|
|
$
|
3,478
|
|
|
$
|
3,318
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contribution to Regions Financial Corporation foundation
|
|
(60
|
)
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Professional, legal and regulatory expenses
(2)(3)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(48
|
)
|
|
(93
|
)
|
|||||
Branch consolidation, property and equipment charges
|
|
(11
|
)
|
|
(22
|
)
|
|
(58
|
)
|
|
(56
|
)
|
|
(16
|
)
|
|||||
Expenses associated with residential mortgage loan sale
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Gain on sale of TDRs held for sale, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|||||
Loss on early extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(43
|
)
|
|
—
|
|
|||||
Salary and employee benefits—severance charges
|
|
(61
|
)
|
|
(10
|
)
|
|
(21
|
)
|
|
(6
|
)
|
|
—
|
|
|||||
Adjusted non-interest expense (non-GAAP)
|
D
|
$
|
3,434
|
|
|
$
|
3,419
|
|
|
$
|
3,387
|
|
|
$
|
3,325
|
|
|
$
|
3,244
|
|
Net interest income and other financing income (GAAP)
|
E
|
$
|
3,735
|
|
|
$
|
3,539
|
|
|
$
|
3,398
|
|
|
$
|
3,305
|
|
|
$
|
3,279
|
|
Reduction in leveraged lease interest income resulting from tax reform
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Adjusted net interest income and other financing income (non-GAAP)
|
F
|
$
|
3,735
|
|
|
$
|
3,545
|
|
|
$
|
3,398
|
|
|
$
|
3,305
|
|
|
$
|
3,279
|
|
Net interest income and other financing income (GAAP)
|
|
$
|
3,735
|
|
|
$
|
3,539
|
|
|
$
|
3,398
|
|
|
$
|
3,305
|
|
|
$
|
3,279
|
|
Taxable-equivalent adjustment
|
|
51
|
|
|
90
|
|
|
84
|
|
|
75
|
|
|
63
|
|
|||||
Net interest income and other financing income, taxable-equivalent basis - continuing operations
|
G
|
3,786
|
|
|
3,629
|
|
|
3,482
|
|
|
3,380
|
|
|
3,342
|
|
|||||
Reduction in leveraged lease interest income resulting from Tax Reform
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Adjusted net interest income and other financing income, taxable equivalent basis (non-GAAP)
|
H
|
$
|
3,786
|
|
|
$
|
3,635
|
|
|
$
|
3,482
|
|
|
$
|
3,380
|
|
|
$
|
3,342
|
|
Net interest margin (GAAP)
(4)
|
|
3.50
|
%
|
|
3.32
|
%
|
|
3.14
|
%
|
|
3.13
|
%
|
|
3.21
|
%
|
|||||
Reduction in leveraged lease interest income resulting from Tax Reform
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Adjusted net interest margin (non-GAAP)
|
|
3.50
|
%
|
|
3.33
|
%
|
|
3.14
|
%
|
|
3.13
|
%
|
|
3.21
|
%
|
|||||
Non-interest income (GAAP)
|
I
|
2,019
|
|
|
1,962
|
|
|
2,011
|
|
|
1,937
|
|
|
1,785
|
|
|||||
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities (gains) losses, net
|
|
(1
|
)
|
|
(19
|
)
|
|
(6
|
)
|
|
(29
|
)
|
|
(27
|
)
|
|||||
Insurance proceeds
(5)
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
(91
|
)
|
|
—
|
|
|||||
Leveraged lease termination gains
|
|
(8
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
(8
|
)
|
|
(10
|
)
|
|||||
Gain on sale of affordable housing residential mortgage loans
(6)
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||||
Adjusted non-interest income (non-GAAP)
|
J
|
2,010
|
|
|
1,937
|
|
|
1,942
|
|
|
1,809
|
|
|
1,748
|
|
|||||
Total revenue
|
E+I=K
|
$
|
5,754
|
|
|
$
|
5,501
|
|
|
$
|
5,409
|
|
|
$
|
5,242
|
|
|
$
|
5,064
|
|
Adjusted total revenue (non-GAAP)
|
F+J=L
|
$
|
5,745
|
|
|
$
|
5,482
|
|
|
$
|
5,340
|
|
|
$
|
5,114
|
|
|
$
|
5,027
|
|
Total revenue, taxable-equivalent basis
|
G+I=M
|
$
|
5,805
|
|
|
$
|
5,591
|
|
|
$
|
5,493
|
|
|
$
|
5,317
|
|
|
$
|
5,127
|
|
Adjusted total revenue, taxable-equivalent basis (non-GAAP)
|
H+J=N
|
$
|
5,796
|
|
|
$
|
5,572
|
|
|
$
|
5,424
|
|
|
$
|
5,189
|
|
|
$
|
5,090
|
|
Efficiency ratio (GAAP)
|
C/M
|
61.50
|
%
|
|
62.44
|
%
|
|
63.42
|
%
|
|
65.42
|
%
|
|
64.72
|
%
|
|||||
Adjusted efficiency ratio (non-GAAP)
|
D/N
|
59.26
|
%
|
|
61.35
|
%
|
|
62.46
|
%
|
|
64.08
|
%
|
|
63.72
|
%
|
|||||
Fee income ratio (GAAP)
|
I/M
|
34.78
|
%
|
|
35.09
|
%
|
|
36.62
|
%
|
|
36.42
|
%
|
|
34.82
|
%
|
|||||
Adjusted fee income ratio (non-GAAP)
|
J/N
|
34.68
|
%
|
|
34.80
|
%
|
|
35.82
|
%
|
|
34.87
|
%
|
|
34.34
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in millions, except share data)
|
||||||||||||||||||
RETURN ON AVERAGE TANGIBLE COMMON STOCKHOLDERS' EQUITY — CONSOLIDATED
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average stockholders’ equity (GAAP)
|
|
$
|
15,381
|
|
|
$
|
16,665
|
|
|
$
|
17,126
|
|
|
$
|
16,916
|
|
|
$
|
16,620
|
|
Less: Average intangible assets (GAAP)
|
|
5,010
|
|
|
5,103
|
|
|
5,125
|
|
|
5,099
|
|
|
5,103
|
|
|||||
Average deferred tax liability related to intangibles (GAAP)
|
|
(97
|
)
|
|
(148
|
)
|
|
(162
|
)
|
|
(170
|
)
|
|
(182
|
)
|
|||||
Average preferred stock (GAAP)
|
|
820
|
|
|
820
|
|
|
820
|
|
|
848
|
|
|
754
|
|
|||||
Average tangible common stockholders’ equity (non-GAAP)
|
O
|
$
|
9,648
|
|
|
$
|
10,890
|
|
|
$
|
11,343
|
|
|
$
|
11,139
|
|
|
$
|
10,945
|
|
Return on average tangible common stockholders’ equity (non-GAAP)
|
A/O
|
17.57
|
%
|
|
11.01
|
%
|
|
9.69
|
%
|
|
8.96
|
%
|
|
10.00
|
%
|
RETURN ON AVERAGE TANGIBLE COMMON STOCKHOLDERS' EQUITY — CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average stockholders’ equity (GAAP)
(7)
|
|
$
|
15,381
|
|
|
$
|
16,665
|
|
|
$
|
17,126
|
|
|
$
|
16,916
|
|
|
$
|
16,620
|
|
Less: Average intangible assets (GAAP)
(7)
|
|
5,010
|
|
|
5,103
|
|
|
5,125
|
|
|
5,099
|
|
|
5,103
|
|
|||||
Average deferred tax liability related to intangibles (GAAP)
(7)
|
|
(97
|
)
|
|
(148
|
)
|
|
(162
|
)
|
|
(170
|
)
|
|
(182
|
)
|
|||||
Average preferred stock (GAAP)
(7)
|
|
820
|
|
|
820
|
|
|
820
|
|
|
848
|
|
|
754
|
|
|||||
Average tangible common stockholders’ equity (non-GAAP)
(7)
|
P
|
$
|
9,648
|
|
|
$
|
10,890
|
|
|
$
|
11,343
|
|
|
$
|
11,139
|
|
|
$
|
10,945
|
|
Return on average tangible common stockholders’ equity (non-GAAP)
|
B/P
|
15.59
|
%
|
|
10.80
|
%
|
|
9.61
|
%
|
|
9.04
|
%
|
|
9.86
|
%
|
|||||
TANGIBLE COMMON RATIOS — CONSOLIDATED
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ending stockholders’ equity (GAAP)
|
|
$
|
15,090
|
|
|
$
|
16,192
|
|
|
$
|
16,664
|
|
|
$
|
16,844
|
|
|
$
|
16,873
|
|
Less: Ending intangible assets (GAAP)
|
|
4,944
|
|
|
5,081
|
|
|
5,125
|
|
|
5,137
|
|
|
5,091
|
|
|||||
Ending deferred tax liability related to intangibles (GAAP)
|
|
(94
|
)
|
|
(99
|
)
|
|
(155
|
)
|
|
(165
|
)
|
|
(172
|
)
|
|||||
Ending preferred stock (GAAP)
|
|
820
|
|
|
820
|
|
|
820
|
|
|
820
|
|
|
884
|
|
|||||
Ending tangible common stockholders’ equity (non-GAAP)
|
Q
|
$
|
9,420
|
|
|
$
|
10,390
|
|
|
$
|
10,874
|
|
|
$
|
11,052
|
|
|
$
|
11,070
|
|
Ending total assets (GAAP)
|
|
$
|
125,688
|
|
|
$
|
124,294
|
|
|
$
|
125,968
|
|
|
$
|
126,050
|
|
|
$
|
119,563
|
|
Less: Ending intangible assets (GAAP)
|
|
4,944
|
|
|
5,081
|
|
|
5,125
|
|
|
5,137
|
|
|
5,091
|
|
|||||
Ending deferred tax liability related to intangibles (GAAP)
|
|
(94
|
)
|
|
(99
|
)
|
|
(155
|
)
|
|
(165
|
)
|
|
(172
|
)
|
|||||
Ending tangible assets (non-GAAP)
|
R
|
$
|
120,838
|
|
|
$
|
119,312
|
|
|
$
|
120,998
|
|
|
$
|
121,078
|
|
|
$
|
114,644
|
|
End of period shares outstanding
|
S
|
1,025
|
|
|
1,134
|
|
|
1,215
|
|
|
1,297
|
|
|
1,354
|
|
|||||
Tangible common stockholders’ equity to tangible assets (non-GAAP)
|
Q/R
|
7.80
|
%
|
|
8.71
|
%
|
|
8.99
|
%
|
|
9.13
|
%
|
|
9.66
|
%
|
|||||
Tangible common book value per share (non-GAAP)
|
Q/S
|
$
|
9.19
|
|
|
$
|
9.16
|
|
|
$
|
8.95
|
|
|
$
|
8.52
|
|
|
$
|
8.18
|
|
BASEL III COMMON EQUITY TIER 1 RATIO—FULLY PHASED-IN PRO-FORMA
(8)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders’ equity (GAAP)
|
|
$
|
15,090
|
|
|
$
|
16,192
|
|
|
$
|
16,664
|
|
|
$
|
16,844
|
|
|
|
||
Non-qualifying goodwill and intangibles
|
|
(4,839
|
)
|
|
(4,972
|
)
|
|
(4,955
|
)
|
|
(4,958
|
)
|
|
|
||||||
Adjustments, including all components of accumulated other comprehensive income, disallowed deferred tax assets, threshold deductions and other adjustments
|
|
940
|
|
|
712
|
|
|
489
|
|
|
286
|
|
|
|
||||||
Preferred stock (GAAP)
|
|
(820
|
)
|
|
(820
|
)
|
|
(820
|
)
|
|
(820
|
)
|
|
|
||||||
Basel III common equity Tier 1
—
Fully Phased-In Pro-Forma
(non-GAAP) |
T
|
$
|
10,371
|
|
|
$
|
11,112
|
|
|
$
|
11,378
|
|
|
$
|
11,352
|
|
|
|
||
Basel III risk-weighted assets
—
Fully Phased-In Pro-Forma
(non-GAAP) (9) |
U
|
$
|
105,475
|
|
|
$
|
101,498
|
|
|
$
|
102,975
|
|
|
$
|
106,188
|
|
|
|
||
Basel III common equity Tier 1 ratio
—
Fully Phased-In Pro-Forma (non-GAAP)
|
T/U
|
9.83
|
%
|
|
10.95
|
%
|
|
11.05
|
%
|
|
10.69
|
%
|
|
|
(1)
|
Adjustments to average loan balances assume a simple day-weighted average impact for the year ended December 31, 2018, and are equal to the ending balance of the residential first mortgage loans sold for the prior periods.
|
(2)
|
Regions recorded $3 million, $50 million and $100 million of contingent legal and regulatory accruals during the second quarter of 2016, the second quarter of 2015 and the fourth quarter of 2014, respectively, related to previously disclosed matters. The fourth quarter of 2014 accruals were settled in the second quarter of 2015 for $2 million less than originally estimated and a corresponding recovery was recognized.
|
(3)
|
A recovery of $7 million was recognized in the second quarter of 2014 related to a non-tax deductible charge of $58 million recorded in the fourth quarter of 2013 related to previously disclosed inquires from government authorities concerning matters from 2009.
|
(4)
|
Refer to Table 3 for computation of net interest margin.
|
(5)
|
Insurance proceeds recognized in the third quarter of 2016 are related to the previously disclosed settlement with the Department of Housing and Urban Development. Insurance proceeds recognized in 2015 are related to the settlement of the previously disclosed 2010 class-action lawsuit.
|
(6)
|
In the fourth quarter of 2016, the Company sold affordable housing residential mortgage loans to FHLMC for a $5 million gain. Approximately $91 million were sold with recourse, resulting in a deferred gain of $5 million, which was recognized during the second quarter of 2017.
|
(7)
|
Due to the immaterial impact of the discontinued operations, the balance sheet has not been presented on a continuing operations basis.
|
(8)
|
The amounts and the resulting ratios are estimated.
Regulatory capital measures for periods prior to 2015 were not revised to reflect the retrospective application of new accounting guidance related to investments in qualified affordable housing projects. As a result, those calculations are not included in the table.
|
(9)
|
Regions has systems and internal controls in place to calculate risk-weighted assets as required by Basel III on a fully phased-in basis. The amounts included above are a reasonable approximation, based on our understanding of the requirements.
|
|
Year Ended December 31
|
|||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
Average
Balance |
|
Income/
Expense |
|
Yield/
Rate |
|
Average
Balance |
|
Income/
Expense |
|
Yield/
Rate |
|
Average
Balance |
|
Income/
Expense |
|
Yield/
Rate |
|||||||||||||||
|
(Dollars in millions; yields on taxable-equivalent basis)
|
|||||||||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal funds sold and securities purchased under agreements to resell
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
4
|
|
|
$
|
—
|
|
|
—
|
%
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Taxable
|
24,263
|
|
|
626
|
|
|
2.58
|
|
|
25,017
|
|
|
597
|
|
|
2.39
|
|
|
24,630
|
|
|
563
|
|
|
2.29
|
|
||||||
Tax-exempt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Loans held for sale
|
386
|
|
|
15
|
|
|
3.98
|
|
|
474
|
|
|
16
|
|
|
3.35
|
|
|
479
|
|
|
16
|
|
|
3.33
|
|
||||||
Loans, net of unearned
income
(1)(2)
|
80,692
|
|
|
3,664
|
|
|
4.52
|
|
|
79,846
|
|
|
3,318
|
|
|
4.14
|
|
|
81,333
|
|
|
3,150
|
|
|
3.85
|
|
||||||
Investment in operating leases, net
|
426
|
|
|
14
|
|
|
3.26
|
|
|
603
|
|
|
19
|
|
|
3.11
|
|
|
775
|
|
|
22
|
|
|
2.85
|
|
||||||
Other earning assets
|
2,465
|
|
|
70
|
|
|
2.84
|
|
|
3,274
|
|
|
53
|
|
|
1.60
|
|
|
3,790
|
|
|
44
|
|
|
1.05
|
|
||||||
Total earning assets
|
108,232
|
|
|
4,389
|
|
|
4.04
|
|
|
109,215
|
|
|
4,003
|
|
|
3.65
|
|
|
111,012
|
|
|
3,795
|
|
|
3.41
|
|
||||||
Allowance for loan losses
|
(863
|
)
|
|
|
|
|
|
(1,062
|
)
|
|
|
|
|
|
(1,139
|
)
|
|
|
|
|
||||||||||||
Cash and due from banks
|
1,975
|
|
|
|
|
|
|
1,899
|
|
|
|
|
|
|
1,824
|
|
|
|
|
|
||||||||||||
Other non-earning assets
|
14,036
|
|
|
|
|
|
|
13,924
|
|
|
|
|
|
|
13,809
|
|
|
|
|
|
||||||||||||
|
$
|
123,380
|
|
|
|
|
|
|
$
|
123,976
|
|
|
|
|
|
|
$
|
125,506
|
|
|
|
|
|
|||||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Savings
|
$
|
8,838
|
|
|
14
|
|
|
0.16
|
|
|
$
|
8,284
|
|
|
12
|
|
|
0.15
|
|
|
$
|
7,719
|
|
|
11
|
|
|
0.14
|
|
|||
Interest-bearing checking
|
19,167
|
|
|
79
|
|
|
0.41
|
|
|
19,294
|
|
|
38
|
|
|
0.19
|
|
|
20,507
|
|
|
20
|
|
|
0.10
|
|
||||||
Money market
|
24,181
|
|
|
86
|
|
|
0.35
|
|
|
26,498
|
|
|
45
|
|
|
0.17
|
|
|
26,909
|
|
|
31
|
|
|
0.11
|
|
||||||
Time deposits
|
6,788
|
|
|
71
|
|
|
1.05
|
|
|
7,003
|
|
|
61
|
|
|
0.87
|
|
|
7,415
|
|
|
55
|
|
|
0.75
|
|
||||||
Total interest-bearing deposits
(3)
|
58,974
|
|
|
250
|
|
|
0.42
|
|
|
61,079
|
|
|
156
|
|
|
0.26
|
|
|
62,550
|
|
|
117
|
|
|
0.19
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
135
|
|
|
3
|
|
|
1.98
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other short-term borrowings
|
1,262
|
|
|
27
|
|
|
2.15
|
|
|
439
|
|
|
5
|
|
|
1.06
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||
Long-term borrowings
|
9,977
|
|
|
322
|
|
|
3.19
|
|
|
7,076
|
|
|
212
|
|
|
2.98
|
|
|
8,159
|
|
|
196
|
|
|
2.38
|
|
||||||
Total interest-bearing liabilities
|
70,348
|
|
|
602
|
|
|
0.86
|
|
|
68,603
|
|
|
373
|
|
|
0.54
|
|
|
70,712
|
|
|
313
|
|
|
0.44
|
|
||||||
Non-interest-bearing deposits
(3)
|
35,464
|
|
|
—
|
|
|
—
|
|
|
36,262
|
|
|
—
|
|
|
—
|
|
|
35,371
|
|
|
—
|
|
|
—
|
|
||||||
Total funding sources
|
105,812
|
|
|
602
|
|
|
0.57
|
|
|
104,865
|
|
|
373
|
|
|
0.35
|
|
|
106,083
|
|
|
313
|
|
|
0.29
|
|
||||||
Net interest spread
|
|
|
|
|
3.18
|
|
|
|
|
|
|
3.11
|
|
|
|
|
|
|
2.97
|
|
||||||||||||
Other liabilities
|
2,187
|
|
|
|
|
|
|
2,450
|
|
|
|
|
|
|
2,297
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
15,381
|
|
|
|
|
|
|
16,661
|
|
|
|
|
|
|
17,126
|
|
|
|
|
|
||||||||||||
|
$
|
123,380
|
|
|
|
|
|
|
$
|
123,976
|
|
|
|
|
|
|
$
|
125,506
|
|
|
|
|
|
|||||||||
Net interest income and other financing income/margin on a taxable-equivalent basis
(4)
|
|
|
$
|
3,787
|
|
|
3.50
|
%
|
|
|
|
$
|
3,630
|
|
|
3.32
|
%
|
|
|
|
$
|
3,482
|
|
|
3.14
|
%
|
(1)
|
Loans, net of unearned income include non-accrual loans for all periods presented.
|
(2)
|
Interest income includes net loan fees of $21 million, $24 million and $33 million for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
(3)
|
Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest-bearing deposits. The rates for total deposit costs equal 0.26%, 0.16% and 0.12% for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
(4)
|
The computation of taxable-equivalent net interest income and other financing income is based on the statutory federal income tax rate of
|
|
2018 Compared to 2017
|
|
2017 Compared to 2016
|
||||||||||||||||||||
|
Change Due to
|
|
Change Due to
|
||||||||||||||||||||
|
Volume
|
|
Yield/
Rate
|
|
Net
|
|
Volume
|
|
Yield/
Rate
|
|
Net
|
||||||||||||
|
(Taxable-equivalent basis—in millions)
|
||||||||||||||||||||||
Interest income including other financing income on:
|
|
||||||||||||||||||||||
Debt securities-taxable
|
$
|
(18
|
)
|
|
$
|
47
|
|
|
$
|
29
|
|
|
$
|
9
|
|
|
$
|
25
|
|
|
$
|
34
|
|
Loans held for sale
|
(3
|
)
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Loans, including fees
|
36
|
|
|
310
|
|
|
346
|
|
|
(58
|
)
|
|
226
|
|
|
168
|
|
||||||
Investment in operating leases, net
|
(6
|
)
|
|
1
|
|
|
(5
|
)
|
|
(5
|
)
|
|
2
|
|
|
(3
|
)
|
||||||
Other earning assets
|
(16
|
)
|
|
33
|
|
|
17
|
|
|
(7
|
)
|
|
16
|
|
|
9
|
|
||||||
Total earning assets
|
(7
|
)
|
|
393
|
|
|
386
|
|
|
(61
|
)
|
|
269
|
|
|
208
|
|
||||||
Interest expense on:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Savings
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
Interest-bearing checking
|
—
|
|
|
41
|
|
|
41
|
|
|
(1
|
)
|
|
19
|
|
|
18
|
|
||||||
Money market
|
(4
|
)
|
|
45
|
|
|
41
|
|
|
(1
|
)
|
|
15
|
|
|
14
|
|
||||||
Time deposits
|
(2
|
)
|
|
12
|
|
|
10
|
|
|
(3
|
)
|
|
9
|
|
|
6
|
|
||||||
Total interest-bearing deposits
|
(5
|
)
|
|
99
|
|
|
94
|
|
|
(4
|
)
|
|
43
|
|
|
39
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other short-term borrowings
|
14
|
|
|
8
|
|
|
22
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||
Long-term borrowings
|
94
|
|
|
16
|
|
|
110
|
|
|
(28
|
)
|
|
44
|
|
|
16
|
|
||||||
Total interest-bearing liabilities
|
103
|
|
|
126
|
|
|
229
|
|
|
(32
|
)
|
|
92
|
|
|
60
|
|
||||||
Increase (decrease) in net interest income and other financing income
|
$
|
(110
|
)
|
|
$
|
267
|
|
|
$
|
157
|
|
|
$
|
(29
|
)
|
|
$
|
177
|
|
|
$
|
148
|
|
•
|
The change in interest not due solely to volume or yield/rate has been allocated to the volume column and yield/rate column in proportion to the relationship of the absolute dollar amounts of the change in each.
|
•
|
The computation of taxable-equivalent net interest income and other financing income is based on the statutory federal income tax rate of 21% for December 31, 2018 and 35% for both December 31, 2017 and 2016, adjusted for applicable state income taxes net of the related federal tax benefit.
|
|
Year Ended December 31
|
|
Change 2018 vs. 2017
|
|||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||||
|
(Dollars in millions)
|
|||||||||||||||||
Service charges on deposit accounts
|
$
|
710
|
|
|
$
|
683
|
|
|
$
|
664
|
|
|
$
|
27
|
|
|
4.0
|
%
|
Card and ATM fees
|
438
|
|
|
417
|
|
|
402
|
|
|
21
|
|
|
5.0
|
%
|
||||
Investment management and trust fee income
|
235
|
|
|
230
|
|
|
213
|
|
|
5
|
|
|
2.2
|
%
|
||||
Capital markets income
|
202
|
|
|
161
|
|
|
152
|
|
|
41
|
|
|
25.5
|
%
|
||||
Mortgage income
|
137
|
|
|
149
|
|
|
173
|
|
|
(12
|
)
|
|
(8.1
|
)%
|
||||
Investment services fee income
|
71
|
|
|
60
|
|
|
58
|
|
|
11
|
|
|
18.3
|
%
|
||||
Commercial credit fee income
|
71
|
|
|
71
|
|
|
73
|
|
|
—
|
|
|
—
|
%
|
||||
Bank-owned life insurance
|
65
|
|
|
81
|
|
|
95
|
|
|
(16
|
)
|
|
(19.8
|
)%
|
||||
Insurance proceeds
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
NM
|
|
||||
Securities gains, net
|
1
|
|
|
19
|
|
|
6
|
|
|
(18
|
)
|
|
(94.7
|
)%
|
||||
Market value adjustments on employee benefit assets - defined benefit
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
NM
|
|
||||
Market value adjustments on employee benefit assets - other
|
(5
|
)
|
|
16
|
|
|
3
|
|
|
(21
|
)
|
|
(131.3
|
)%
|
||||
Other miscellaneous income
|
100
|
|
|
75
|
|
|
122
|
|
|
25
|
|
|
33.3
|
%
|
||||
|
$
|
2,019
|
|
|
$
|
1,962
|
|
|
$
|
2,011
|
|
|
$
|
57
|
|
|
2.9
|
%
|
|
Year Ended December 31
|
|
Change 2018 vs. 2017
|
|||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||||
|
(Dollars in millions)
|
|||||||||||||||||
Salaries and employee benefits
|
$
|
1,947
|
|
|
$
|
1,874
|
|
|
$
|
1,842
|
|
|
$
|
73
|
|
|
3.9
|
%
|
Net occupancy expense
|
335
|
|
|
339
|
|
|
342
|
|
|
(4
|
)
|
|
(1.2
|
)%
|
||||
Furniture and equipment expense
|
325
|
|
|
326
|
|
|
312
|
|
|
(1
|
)
|
|
(0.3
|
)%
|
||||
Outside services
|
187
|
|
|
172
|
|
|
154
|
|
|
15
|
|
|
8.7
|
%
|
||||
Professional, legal and regulatory expenses
|
119
|
|
|
93
|
|
|
92
|
|
|
26
|
|
|
28.0
|
%
|
||||
Marketing
|
92
|
|
|
93
|
|
|
101
|
|
|
(1
|
)
|
|
(1.1
|
)%
|
||||
FDIC insurance assessments
|
85
|
|
|
108
|
|
|
99
|
|
|
(23
|
)
|
|
(21.3
|
)%
|
||||
Branch consolidation, property and equipment charges
|
11
|
|
|
22
|
|
|
58
|
|
|
(11
|
)
|
|
(50.0
|
)%
|
||||
Visa class B shares expense
|
10
|
|
|
19
|
|
|
15
|
|
|
(9
|
)
|
|
(47.4
|
)%
|
||||
Provision (credit) for unfunded credit losses
|
(2
|
)
|
|
(16
|
)
|
|
17
|
|
|
14
|
|
|
(87.5
|
)%
|
||||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
NM
|
|
||||
Other miscellaneous expenses
|
461
|
|
|
461
|
|
|
437
|
|
|
—
|
|
|
—
|
%
|
||||
|
$
|
3,570
|
|
|
$
|
3,491
|
|
|
$
|
3,483
|
|
|
$
|
79
|
|
|
2.3
|
%
|
•
|
History of earnings - In 2018, the Company has continued its positive earnings trend with positive earnings from 2012 through 2018. There is no history of significant tax carryforwards expiring unused.
|
•
|
Reversals of taxable temporary differences - The Company anticipates that future reversals of taxable temporary differences, including the accretion of taxable temporary differences related to leveraged leases acquired in a prior business combination, can absorb up to approximately $593 million of deferred tax assets.
|
•
|
Creation of future taxable income - The Company has projected future taxable income that will be sufficient to absorb the remaining deferred tax assets after the reversal of future taxable temporary differences.
|
•
|
Ability to implement tax planning strategies - The Company has the ability to implement tax planning strategies such as asset sales to maximize the realization of deferred tax assets.
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
U.S. Treasury securities
|
$
|
280
|
|
|
$
|
331
|
|
|
$
|
303
|
|
Federal agency securities
|
43
|
|
|
28
|
|
|
35
|
|
|||
Obligations of states and political subdivisions
|
—
|
|
|
—
|
|
|
1
|
|
|||
Mortgage-backed securities:
|
|
|
|
|
|
||||||
Residential agency
|
17,475
|
|
|
18,442
|
|
|
18,571
|
|
|||
Residential non-agency
|
2
|
|
|
3
|
|
|
4
|
|
|||
Commercial agency
|
4,466
|
|
|
4,361
|
|
|
3,625
|
|
|||
Commercial non-agency
|
760
|
|
|
788
|
|
|
1,129
|
|
|||
Corporate and other debt securities
|
1,185
|
|
|
1,108
|
|
|
1,274
|
|
|||
|
$
|
24,211
|
|
|
$
|
25,061
|
|
|
$
|
24,942
|
|
|
Debt Securities Maturing as of December 31, 2018
|
||||||||||||||||||
|
Within One
Year
|
|
After One But
Within Five
Years
|
|
After Five But
Within Ten
Years
|
|
After Ten
Years
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
$
|
119
|
|
|
$
|
157
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
280
|
|
Federal agency securities
|
—
|
|
|
14
|
|
|
—
|
|
|
29
|
|
|
43
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential agency
|
1
|
|
|
217
|
|
|
2,023
|
|
|
15,234
|
|
|
17,475
|
|
|||||
Residential non-agency
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|||||
Commercial agency
|
110
|
|
|
1,767
|
|
|
2,386
|
|
|
203
|
|
|
4,466
|
|
|||||
Commercial non-agency
|
—
|
|
|
—
|
|
|
29
|
|
|
731
|
|
|
760
|
|
|||||
Corporate and other debt securities
|
75
|
|
|
718
|
|
|
379
|
|
|
13
|
|
|
1,185
|
|
|||||
|
$
|
305
|
|
|
$
|
2,873
|
|
|
$
|
4,819
|
|
|
$
|
16,214
|
|
|
$
|
24,211
|
|
Weighted-average yield
(1)
|
2.07
|
%
|
|
2.43
|
%
|
|
2.56
|
%
|
|
2.62
|
%
|
|
2.58
|
%
|
(1)
|
The weighted-average yields are calculated on the basis of the yield to maturity based on the book value of each debt security. Weighted-average yields on tax-exempt obligations have been computed on a taxable-equivalent basis using a tax rate of 21%, adjusted for applicable state income taxes net of the related federal tax benefit. Average tax-exempt securities were maintained at such a small balance in 2018 that the taxable-equivalent adjustments for the calculation of yields amounted to zero for the year ended December 31, 2018. Yields on tax-exempt obligations have not been adjusted for the non-deductible portion of interest expense used to finance the purchase of tax-exempt obligations.
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(In millions, net of unearned income)
|
||||||||||||||||||
Commercial and industrial
|
$
|
39,282
|
|
|
$
|
36,115
|
|
|
$
|
35,012
|
|
|
$
|
35,821
|
|
|
$
|
32,732
|
|
Commercial real estate mortgage—owner-occupied
|
5,549
|
|
|
6,193
|
|
|
6,867
|
|
|
7,538
|
|
|
8,263
|
|
|||||
Commercial real estate construction—owner-occupied
|
384
|
|
|
332
|
|
|
334
|
|
|
423
|
|
|
407
|
|
|||||
Total commercial
|
45,215
|
|
|
42,640
|
|
|
42,213
|
|
|
43,782
|
|
|
41,402
|
|
|||||
Commercial investor real estate mortgage
|
4,650
|
|
|
4,062
|
|
|
4,087
|
|
|
4,255
|
|
|
4,680
|
|
|||||
Commercial investor real estate construction
|
1,786
|
|
|
1,772
|
|
|
2,387
|
|
|
2,692
|
|
|
2,133
|
|
|||||
Total investor real estate
|
6,436
|
|
|
5,834
|
|
|
6,474
|
|
|
6,947
|
|
|
6,813
|
|
|||||
Residential first mortgage
|
14,276
|
|
|
14,061
|
|
|
13,440
|
|
|
12,811
|
|
|
12,315
|
|
|||||
Home equity
|
9,257
|
|
|
10,164
|
|
|
10,687
|
|
|
10,978
|
|
|
10,932
|
|
|||||
Indirect—vehicles
|
3,053
|
|
|
3,326
|
|
|
4,040
|
|
|
3,984
|
|
|
3,642
|
|
|||||
Indirect—other consumer
|
2,349
|
|
|
1,467
|
|
|
920
|
|
|
545
|
|
|
206
|
|
|||||
Consumer credit card
|
1,345
|
|
|
1,290
|
|
|
1,196
|
|
|
1,075
|
|
|
1,009
|
|
|||||
Other consumer
|
1,221
|
|
|
1,165
|
|
|
1,125
|
|
|
1,040
|
|
|
988
|
|
|||||
Total consumer
|
31,501
|
|
|
31,473
|
|
|
31,408
|
|
|
30,433
|
|
|
29,092
|
|
|||||
|
$
|
83,152
|
|
|
$
|
79,947
|
|
|
$
|
80,095
|
|
|
$
|
81,162
|
|
|
$
|
77,307
|
|
|
Loans Maturing as of December 31, 2018
(1)
|
||||||||||||||
|
Within
One Year
|
|
After One
But Within
Five Years
|
|
After
Five
Years
|
|
Total
|
||||||||
|
(In millions)
|
||||||||||||||
Commercial and industrial
(2)
|
$
|
5,188
|
|
|
$
|
25,137
|
|
|
$
|
8,732
|
|
|
$
|
39,057
|
|
Commercial real estate mortgage—owner-occupied
|
484
|
|
|
2,525
|
|
|
2,540
|
|
|
5,549
|
|
||||
Commercial real estate construction—owner-occupied
|
12
|
|
|
51
|
|
|
321
|
|
|
384
|
|
||||
Total commercial
|
5,684
|
|
|
27,713
|
|
|
11,593
|
|
|
44,990
|
|
||||
Commercial investor real estate mortgage
|
1,202
|
|
|
3,064
|
|
|
384
|
|
|
4,650
|
|
||||
Commercial investor real estate construction
|
616
|
|
|
1,141
|
|
|
29
|
|
|
1,786
|
|
||||
Total investor real estate
|
1,818
|
|
|
4,205
|
|
|
413
|
|
|
6,436
|
|
||||
|
$
|
7,502
|
|
|
$
|
31,918
|
|
|
$
|
12,006
|
|
|
$
|
51,426
|
|
|
Predetermined
Rate
|
|
Variable
Rate
|
||||
|
(In millions)
|
||||||
Due after one year but within five years
|
$
|
5,109
|
|
|
$
|
26,809
|
|
Due after five years
|
8,165
|
|
|
3,841
|
|
||
|
$
|
13,274
|
|
|
$
|
30,650
|
|
|
December 31, 2018
|
||||||||||
|
Loans
|
|
Unfunded Commitments
|
|
Total Exposure
|
||||||
|
(In millions)
|
||||||||||
Administrative, support, waste and repair
|
$
|
1,353
|
|
|
$
|
882
|
|
|
$
|
2,235
|
|
Agriculture
|
550
|
|
|
235
|
|
|
785
|
|
|||
Educational services
|
2,500
|
|
|
606
|
|
|
3,106
|
|
|||
Energy
|
2,275
|
|
|
2,408
|
|
|
4,683
|
|
|||
Financial services
|
4,063
|
|
|
3,670
|
|
|
7,733
|
|
|||
Government and public sector
|
2,826
|
|
|
506
|
|
|
3,332
|
|
|||
Healthcare
|
3,854
|
|
|
1,869
|
|
|
5,723
|
|
|||
Information
|
1,446
|
|
|
1,002
|
|
|
2,448
|
|
|||
Manufacturing
|
4,543
|
|
|
4,061
|
|
|
8,604
|
|
|||
Professional, scientific and technical services
|
1,730
|
|
|
1,434
|
|
|
3,164
|
|
|||
Real estate
|
6,696
|
|
|
6,567
|
|
|
13,263
|
|
|||
Religious, leisure, personal and non-profit services
|
1,735
|
|
|
766
|
|
|
2,501
|
|
|||
Restaurant, accommodation and lodging
|
2,071
|
|
|
590
|
|
|
2,661
|
|
|||
Retail trade
|
2,362
|
|
|
2,267
|
|
|
4,629
|
|
|||
Transportation and warehousing
|
1,869
|
|
|
974
|
|
|
2,843
|
|
|||
Utilities
|
1,729
|
|
|
2,287
|
|
|
4,016
|
|
|||
Wholesale goods
|
3,356
|
|
|
2,549
|
|
|
5,905
|
|
|||
Other
(1)
|
257
|
|
|
2,458
|
|
|
2,715
|
|
|||
Total commercial
|
$
|
45,215
|
|
|
$
|
35,131
|
|
|
$
|
80,346
|
|
|
December 31, 2017
(2)
|
||||||||||
|
Loans
|
|
Unfunded Commitments
|
|
Total Exposure
|
||||||
|
(In millions)
|
||||||||||
Administrative, support, waste and repair
|
$
|
976
|
|
|
$
|
620
|
|
|
$
|
1,596
|
|
Agriculture
|
525
|
|
|
247
|
|
|
772
|
|
|||
Educational services
|
2,353
|
|
|
378
|
|
|
2,731
|
|
|||
Energy
|
1,767
|
|
|
1,877
|
|
|
3,644
|
|
|||
Financial services
|
3,615
|
|
|
3,336
|
|
|
6,951
|
|
|||
Government and public sector
|
2,785
|
|
|
394
|
|
|
3,179
|
|
|||
Healthcare
|
4,216
|
|
|
1,586
|
|
|
5,802
|
|
|||
Information
|
1,294
|
|
|
813
|
|
|
2,107
|
|
|||
Manufacturing
|
4,181
|
|
|
3,785
|
|
|
7,966
|
|
|||
Professional, scientific and technical services
|
1,764
|
|
|
1,266
|
|
|
3,030
|
|
|||
Real estate
|
6,315
|
|
|
5,772
|
|
|
12,087
|
|
|||
Religious, leisure, personal and non-profit services
|
1,841
|
|
|
726
|
|
|
2,567
|
|
|||
Restaurant, accommodation and lodging
|
2,224
|
|
|
642
|
|
|
2,866
|
|
|||
Retail trade
|
2,336
|
|
|
2,294
|
|
|
4,630
|
|
|||
Transportation and warehousing
|
1,815
|
|
|
863
|
|
|
2,678
|
|
|||
Utilities
|
1,557
|
|
|
2,114
|
|
|
3,671
|
|
|||
Wholesale goods
|
3,148
|
|
|
2,267
|
|
|
5,415
|
|
|||
Other
(1)
|
(72
|
)
|
|
1,604
|
|
|
1,532
|
|
|||
Total commercial
|
$
|
42,640
|
|
|
$
|
30,584
|
|
|
$
|
73,224
|
|
(1)
|
"Other" contains balances related to non-classifiable and invalid business industry codes offset by payments in process and fee accounts that are not available at the loan level.
|
(2)
|
As customers' businesses evolve (e.g. up or down the vertical manufacturing chain), Regions may need to change the assigned business industry code used to define the customer relationship. When these changes occur, Regions does not recast the customer history for prior periods into the new classification because the business industry code used in the prior period was deemed appropriate. As a result, year over year changes may be impacted.
|
|
First Lien
|
|
% of Total
|
|
Second Lien
|
|
% of Total
|
|
Total
|
||||||||
|
(Dollars in millions)
|
||||||||||||||||
2019
|
$
|
50
|
|
|
0.85
|
%
|
|
$
|
47
|
|
|
0.81
|
%
|
|
$
|
97
|
|
2020
|
109
|
|
|
1.85
|
|
|
81
|
|
|
1.37
|
|
|
190
|
|
|||
2021
|
128
|
|
|
2.18
|
|
|
112
|
|
|
1.91
|
|
|
240
|
|
|||
2022
|
140
|
|
|
2.39
|
|
|
132
|
|
|
2.24
|
|
|
272
|
|
|||
2023
|
172
|
|
|
2.94
|
|
|
161
|
|
|
2.74
|
|
|
333
|
|
|||
2024-2028
|
2,401
|
|
|
40.90
|
|
|
2,280
|
|
|
38.84
|
|
|
4,681
|
|
|||
2029-2033
|
34
|
|
|
0.57
|
|
|
22
|
|
|
0.38
|
|
|
56
|
|
|||
Thereafter
|
1
|
|
|
0.01
|
|
|
1
|
|
|
0.02
|
|
|
2
|
|
|||
Total
|
$
|
3,035
|
|
|
51.69
|
%
|
|
$
|
2,836
|
|
|
48.31
|
%
|
|
$
|
5,871
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Residential
First Mortgage
|
|
Home Equity
|
|
Residential
First Mortgage
|
|
Home Equity
|
||||||||||||||||
|
|
1st Lien
|
|
2nd Lien
|
|
|
1st Lien
|
|
2nd Lien
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Estimated current loan to value:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Above 100%
|
$
|
64
|
|
|
$
|
28
|
|
|
$
|
52
|
|
|
$
|
123
|
|
|
$
|
49
|
|
|
$
|
117
|
|
80% - 100%
|
1,720
|
|
|
168
|
|
|
346
|
|
|
1,711
|
|
|
275
|
|
|
485
|
|
||||||
Below 80%
|
12,117
|
|
|
5,852
|
|
|
2,627
|
|
|
11,639
|
|
|
6,257
|
|
|
2,766
|
|
||||||
Data not available
|
375
|
|
|
66
|
|
|
118
|
|
|
588
|
|
|
85
|
|
|
130
|
|
||||||
|
$
|
14,276
|
|
|
$
|
6,114
|
|
|
$
|
3,143
|
|
|
$
|
14,061
|
|
|
$
|
6,666
|
|
|
$
|
3,498
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
Residential
First Mortgage
|
|
Home Equity
|
|
Indirect-Vehicles
|
|
Indirect-Other Consumer
|
|
Consumer
Credit Card
|
|
Other
Consumer
|
||||||||||||||||
|
|
1st Lien
|
|
2nd Lien
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Below 620
|
$
|
700
|
|
|
$
|
239
|
|
|
$
|
142
|
|
|
$
|
272
|
|
|
$
|
56
|
|
|
$
|
98
|
|
|
$
|
69
|
|
620 - 680
|
747
|
|
|
429
|
|
|
259
|
|
|
332
|
|
|
212
|
|
|
229
|
|
|
148
|
|
|||||||
681 - 720
|
1,270
|
|
|
708
|
|
|
376
|
|
|
384
|
|
|
405
|
|
|
288
|
|
|
223
|
|
|||||||
Above 720
|
11,104
|
|
|
4,610
|
|
|
2,316
|
|
|
1,992
|
|
|
1,474
|
|
|
721
|
|
|
704
|
|
|||||||
Data not available
|
455
|
|
|
128
|
|
|
50
|
|
|
73
|
|
|
202
|
|
|
9
|
|
|
77
|
|
|||||||
|
$
|
14,276
|
|
|
$
|
6,114
|
|
|
$
|
3,143
|
|
|
$
|
3,053
|
|
|
$
|
2,349
|
|
|
$
|
1,345
|
|
|
$
|
1,221
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
Residential
First Mortgage
|
|
Home Equity
|
|
Indirect - Vehicles
|
|
Indirect-Other Consumer
|
|
Consumer
Credit Card
|
|
Other
Consumer
|
||||||||||||||||
|
|
1st Lien
|
|
2nd Lien
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Below 620
|
$
|
741
|
|
|
$
|
261
|
|
|
$
|
161
|
|
|
$
|
328
|
|
|
$
|
43
|
|
|
$
|
85
|
|
|
$
|
72
|
|
620 - 680
|
829
|
|
|
492
|
|
|
300
|
|
|
396
|
|
|
153
|
|
|
220
|
|
|
146
|
|
|||||||
681 - 720
|
1,353
|
|
|
775
|
|
|
435
|
|
|
419
|
|
|
246
|
|
|
288
|
|
|
227
|
|
|||||||
Above 720
|
10,344
|
|
|
5,000
|
|
|
2,546
|
|
|
2,088
|
|
|
765
|
|
|
689
|
|
|
656
|
|
|||||||
Data not available
|
794
|
|
|
138
|
|
|
56
|
|
|
95
|
|
|
260
|
|
|
8
|
|
|
64
|
|
|||||||
|
$
|
14,061
|
|
|
$
|
6,666
|
|
|
$
|
3,498
|
|
|
$
|
3,326
|
|
|
$
|
1,467
|
|
|
$
|
1,290
|
|
|
$
|
1,165
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Allowance for loan losses at January 1
|
$
|
934
|
|
|
$
|
1,091
|
|
|
$
|
1,106
|
|
|
$
|
1,103
|
|
|
$
|
1,341
|
|
Loans charged-off:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
130
|
|
|
159
|
|
|
120
|
|
|
130
|
|
|
114
|
|
|||||
Commercial real estate mortgage—owner-occupied
|
18
|
|
|
17
|
|
|
22
|
|
|
24
|
|
|
63
|
|
|||||
Commercial real estate construction—owner-occupied
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|||||
Commercial investor real estate mortgage
|
9
|
|
|
2
|
|
|
2
|
|
|
15
|
|
|
23
|
|
|||||
Commercial investor real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Residential first mortgage
|
14
|
|
|
11
|
|
|
15
|
|
|
26
|
|
|
36
|
|
|||||
Home equity
|
31
|
|
|
35
|
|
|
56
|
|
|
68
|
|
|
93
|
|
|||||
Indirect—vehicles
|
38
|
|
|
49
|
|
|
51
|
|
|
41
|
|
|
37
|
|
|||||
Indirect—other consumer
|
48
|
|
|
32
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|||||
Consumer credit card
|
61
|
|
|
54
|
|
|
42
|
|
|
37
|
|
|
37
|
|
|||||
Other consumer
|
84
|
|
|
75
|
|
|
74
|
|
|
62
|
|
|
67
|
|
|||||
|
433
|
|
|
434
|
|
|
398
|
|
|
403
|
|
|
473
|
|
|||||
Recoveries of loans previously charged-off:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
37
|
|
|
33
|
|
|
32
|
|
|
51
|
|
|
51
|
|
|||||
Commercial real estate mortgage—owner-occupied
|
8
|
|
|
9
|
|
|
11
|
|
|
16
|
|
|
16
|
|
|||||
Commercial real estate construction—owner-occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial investor real estate mortgage
|
5
|
|
|
21
|
|
|
10
|
|
|
16
|
|
|
22
|
|
|||||
Commercial investor real estate construction
|
3
|
|
|
2
|
|
|
3
|
|
|
11
|
|
|
5
|
|
|||||
Residential first mortgage
|
6
|
|
|
4
|
|
|
3
|
|
|
8
|
|
|
8
|
|
|||||
Home equity
|
17
|
|
|
21
|
|
|
26
|
|
|
28
|
|
|
32
|
|
|||||
Indirect—vehicles
|
15
|
|
|
18
|
|
|
18
|
|
|
15
|
|
|
13
|
|
|||||
Indirect—other consumer
|
—
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
Consumer credit card
|
7
|
|
|
6
|
|
|
6
|
|
|
6
|
|
|
5
|
|
|||||
Other consumer
|
12
|
|
|
11
|
|
|
11
|
|
|
14
|
|
|
14
|
|
|||||
|
110
|
|
|
127
|
|
|
121
|
|
|
165
|
|
|
166
|
|
|||||
Net charge-offs (recoveries):
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
93
|
|
|
126
|
|
|
88
|
|
|
79
|
|
|
63
|
|
|||||
Commercial real estate mortgage—owner-occupied
|
10
|
|
|
8
|
|
|
11
|
|
|
8
|
|
|
47
|
|
|||||
Commercial real estate construction—owner-occupied
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|||||
Commercial investor real estate mortgage
|
4
|
|
|
(19
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|
1
|
|
|||||
Commercial investor real estate construction
|
(3
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(11
|
)
|
|
(4
|
)
|
|||||
Residential first mortgage
|
8
|
|
|
7
|
|
|
12
|
|
|
18
|
|
|
28
|
|
|||||
Home equity
|
14
|
|
|
14
|
|
|
30
|
|
|
40
|
|
|
61
|
|
|||||
Indirect—vehicles
|
23
|
|
|
31
|
|
|
33
|
|
|
26
|
|
|
24
|
|
|||||
Indirect—other consumer
|
48
|
|
|
30
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|||||
Consumer credit card
|
54
|
|
|
48
|
|
|
36
|
|
|
31
|
|
|
32
|
|
|||||
Other consumer
|
72
|
|
|
64
|
|
|
63
|
|
|
48
|
|
|
53
|
|
|||||
|
323
|
|
|
307
|
|
|
277
|
|
|
238
|
|
|
307
|
|
|||||
Provision for loan losses
|
229
|
|
|
150
|
|
|
262
|
|
|
241
|
|
|
69
|
|
|||||
Allowance for loan losses at December 31
|
$
|
840
|
|
|
$
|
934
|
|
|
$
|
1,091
|
|
|
$
|
1,106
|
|
|
$
|
1,103
|
|
Reserve for unfunded credit commitments at January 1
|
$
|
53
|
|
|
$
|
69
|
|
|
$
|
52
|
|
|
$
|
65
|
|
|
$
|
78
|
|
Provision (credit) for unfunded credit losses
|
(2
|
)
|
|
(16
|
)
|
|
17
|
|
|
(13
|
)
|
|
(13
|
)
|
|||||
Reserve for unfunded credit commitments at December 31
|
$
|
51
|
|
|
$
|
53
|
|
|
$
|
69
|
|
|
$
|
52
|
|
|
$
|
65
|
|
Allowance for credit losses at December 31
|
$
|
891
|
|
|
$
|
987
|
|
|
$
|
1,160
|
|
|
$
|
1,158
|
|
|
$
|
1,168
|
|
Loans, net of unearned income, outstanding at end of period
|
$
|
83,152
|
|
|
$
|
79,947
|
|
|
$
|
80,095
|
|
|
$
|
81,162
|
|
|
$
|
77,307
|
|
Average loans, net of unearned income, outstanding for the period
|
$
|
80,692
|
|
|
$
|
79,846
|
|
|
$
|
81,333
|
|
|
$
|
79,634
|
|
|
$
|
76,253
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses to loans, net of unearned income
|
1.01
|
%
|
|
1.17
|
%
|
|
1.36
|
%
|
|
1.36
|
%
|
|
1.43
|
%
|
|||||
Allowance for loan losses to non-performing loans, excluding loans held for sale
|
169
|
%
|
|
144
|
%
|
|
110
|
%
|
|
141
|
%
|
|
133
|
%
|
|||||
Net charge-offs as percentage of average loans, net of unearned income
|
0.40
|
%
|
|
0.38
|
%
|
|
0.34
|
%
|
|
0.30
|
%
|
|
0.40
|
%
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
Allocation
Amount
|
|
% Loans
in Each
Category
|
|
Allocation
Amount
|
|
% Loans
in Each
Category
|
|
Allocation
Amount
|
|
% Loans
in Each
Category
|
|
Allocation
Amount
|
|
% Loans
in Each
Category
|
|
Allocation
Amount
|
|
% Loans
in Each
Category
|
|||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||
Commercial and industrial
|
$
|
421
|
|
|
47.2
|
%
|
|
$
|
455
|
|
|
45.2
|
%
|
|
$
|
585
|
|
|
43.7
|
%
|
|
$
|
549
|
|
|
44.1
|
%
|
|
$
|
428
|
|
|
42.4
|
%
|
Commercial real estate mortgage—owner-occupied
|
91
|
|
|
6.7
|
|
|
127
|
|
|
7.7
|
|
|
161
|
|
|
8.6
|
|
|
200
|
|
|
9.3
|
|
|
214
|
|
|
10.7
|
|
|||||
Commercial real estate construction—owner-occupied
|
8
|
|
|
0.5
|
|
|
9
|
|
|
0.4
|
|
|
7
|
|
|
0.4
|
|
|
9
|
|
|
0.5
|
|
|
12
|
|
|
0.5
|
|
|||||
Total commercial
|
520
|
|
|
54.4
|
|
|
591
|
|
|
53.3
|
|
|
753
|
|
|
52.7
|
|
|
758
|
|
|
53.9
|
|
|
654
|
|
|
53.6
|
|
|||||
Commercial investor real estate mortgage
|
42
|
|
|
5.6
|
|
|
42
|
|
|
5.1
|
|
|
54
|
|
|
5.1
|
|
|
69
|
|
|
5.3
|
|
|
122
|
|
|
6.0
|
|
|||||
Commercial investor real estate construction
|
16
|
|
|
2.1
|
|
|
22
|
|
|
2.2
|
|
|
31
|
|
|
3.0
|
|
|
28
|
|
|
3.3
|
|
|
28
|
|
|
2.8
|
|
|||||
Total investor real estate
|
58
|
|
|
7.7
|
|
|
64
|
|
|
7.3
|
|
|
85
|
|
|
8.1
|
|
|
97
|
|
|
8.6
|
|
|
150
|
|
|
8.8
|
|
|||||
Residential first mortgage
|
37
|
|
|
17.2
|
|
|
62
|
|
|
17.6
|
|
|
68
|
|
|
16.8
|
|
|
77
|
|
|
15.8
|
|
|
93
|
|
|
15.9
|
|
|||||
Home equity
|
29
|
|
|
11.1
|
|
|
40
|
|
|
12.7
|
|
|
45
|
|
|
13.3
|
|
|
67
|
|
|
13.5
|
|
|
90
|
|
|
14.1
|
|
|||||
Indirect—vehicles
|
26
|
|
|
3.7
|
|
|
34
|
|
|
4.2
|
|
|
39
|
|
|
5.0
|
|
|
33
|
|
|
4.9
|
|
|
41
|
|
|
4.7
|
|
|||||
Indirect—other consumer
|
61
|
|
|
2.8
|
|
|
34
|
|
|
1.8
|
|
|
15
|
|
|
1.2
|
|
|
5
|
|
|
0.7
|
|
|
3
|
|
|
0.3
|
|
|||||
Consumer credit card
|
67
|
|
|
1.6
|
|
|
66
|
|
|
1.6
|
|
|
45
|
|
|
1.5
|
|
|
40
|
|
|
1.3
|
|
|
46
|
|
|
1.3
|
|
|||||
Other consumer
|
42
|
|
|
1.5
|
|
|
43
|
|
|
1.5
|
|
|
41
|
|
|
1.4
|
|
|
29
|
|
|
1.3
|
|
|
26
|
|
|
1.3
|
|
|||||
Total consumer
|
262
|
|
|
37.9
|
|
|
279
|
|
|
39.4
|
|
|
253
|
|
|
39.2
|
|
|
251
|
|
|
37.5
|
|
|
299
|
|
|
37.6
|
|
|||||
|
$
|
840
|
|
|
100.0
|
%
|
|
$
|
934
|
|
|
100.0
|
%
|
|
$
|
1,091
|
|
|
100.0
|
%
|
|
$
|
1,106
|
|
|
100.0
|
%
|
|
$
|
1,103
|
|
|
100.0
|
%
|
|
2018
|
|
2017
|
||||||||||||
|
Loan
Balance
|
|
Allowance for
Loan Losses
|
|
Loan
Balance
|
|
Allowance for
Loan Losses
|
||||||||
|
(In millions)
|
||||||||||||||
Accruing:
|
|
|
|
|
|
|
|
||||||||
Commercial
|
$
|
108
|
|
|
$
|
17
|
|
|
$
|
232
|
|
|
$
|
27
|
|
Investor real estate
|
14
|
|
|
1
|
|
|
90
|
|
|
6
|
|
||||
Residential first mortgage
|
170
|
|
|
16
|
|
|
368
|
|
|
36
|
|
||||
Home equity
|
189
|
|
|
6
|
|
|
245
|
|
|
4
|
|
||||
Consumer credit card
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Other consumer
|
6
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
|
488
|
|
|
40
|
|
|
945
|
|
|
73
|
|
||||
Non-accrual status or 90 days past due and still accruing:
|
|
|
|
|
|
|
|
||||||||
Commercial
|
183
|
|
|
18
|
|
|
115
|
|
|
30
|
|
||||
Investor real estate
|
5
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Residential first mortgage
|
38
|
|
|
4
|
|
|
69
|
|
|
7
|
|
||||
Home equity
|
15
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
|
241
|
|
|
22
|
|
|
199
|
|
|
37
|
|
||||
Total TDRs - Loans
|
$
|
729
|
|
|
$
|
62
|
|
|
$
|
1,144
|
|
|
$
|
110
|
|
|
|
|
|
|
|
|
|
||||||||
TDRs- Held For Sale
|
5
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||
Total TDRs
|
$
|
734
|
|
|
$
|
62
|
|
|
$
|
1,157
|
|
|
$
|
110
|
|
|
2018
|
|
2017
|
||||||||||||
|
Commercial
|
|
Investor
Real Estate |
|
Commercial
|
|
Investor
Real Estate |
||||||||
|
(In millions)
|
||||||||||||||
Balance, beginning of period
|
$
|
347
|
|
|
$
|
91
|
|
|
$
|
520
|
|
|
$
|
95
|
|
Inflows
|
360
|
|
|
59
|
|
|
372
|
|
|
93
|
|
||||
Outflows
|
|
|
|
|
|
|
|
||||||||
Charge-offs
|
(46
|
)
|
|
—
|
|
|
(30
|
)
|
|
(1
|
)
|
||||
Foreclosure
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
Payments, sales and other
(1)
|
(370
|
)
|
|
(131
|
)
|
|
(513
|
)
|
|
(96
|
)
|
||||
Balance, end of period
|
$
|
291
|
|
|
$
|
19
|
|
|
$
|
347
|
|
|
$
|
91
|
|
(1)
|
The majority of this category consists of payments and sales. "Other" outflows include normal amortization/accretion of loan basis adjustments and loans transferred to held for sale. It also includes $31 million of commercial loans and $35 million of investor real estate loans refinanced or restructured as new loans and removed from TDR classification during 2018. During 2017, $63 million of commercial loans and $10 million of investor real estate loans were refinanced or restructured as new loans and removed from TDR classification.
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Non-performing loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
307
|
|
|
$
|
404
|
|
|
$
|
623
|
|
|
$
|
325
|
|
|
$
|
252
|
|
Commercial real estate mortgage—owner-occupied
|
67
|
|
|
118
|
|
|
210
|
|
|
268
|
|
|
238
|
|
|||||
Commercial real estate construction—owner-occupied
|
8
|
|
|
6
|
|
|
3
|
|
|
2
|
|
|
3
|
|
|||||
Total commercial
|
382
|
|
|
528
|
|
|
836
|
|
|
595
|
|
|
493
|
|
|||||
Commercial investor real estate mortgage
|
11
|
|
|
5
|
|
|
17
|
|
|
31
|
|
|
123
|
|
|||||
Commercial investor real estate construction
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Total investor real estate
|
11
|
|
|
6
|
|
|
17
|
|
|
31
|
|
|
125
|
|
|||||
Residential first mortgage
|
40
|
|
|
47
|
|
|
50
|
|
|
63
|
|
|
109
|
|
|||||
Home equity
|
63
|
|
|
69
|
|
|
92
|
|
|
93
|
|
|
102
|
|
|||||
Total consumer
|
103
|
|
|
116
|
|
|
142
|
|
|
156
|
|
|
211
|
|
|||||
Total non-performing loans, excluding loans held for sale
|
496
|
|
|
650
|
|
|
995
|
|
|
782
|
|
|
829
|
|
|||||
Non-performing loans held for sale
|
10
|
|
|
17
|
|
|
13
|
|
|
38
|
|
|
38
|
|
|||||
Total non-performing loans
(1)
|
506
|
|
|
667
|
|
|
1,008
|
|
|
820
|
|
|
867
|
|
|||||
Foreclosed properties
|
52
|
|
|
73
|
|
|
90
|
|
|
100
|
|
|
124
|
|
|||||
Non-marketable investments received in foreclosure
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total non-performing assets
(1)
|
$
|
566
|
|
|
$
|
740
|
|
|
$
|
1,098
|
|
|
$
|
920
|
|
|
$
|
991
|
|
Accruing loans 90 days past due:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
8
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
9
|
|
|
$
|
7
|
|
Commercial real estate mortgage—owner-occupied
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
5
|
|
|||||
Total commercial
|
8
|
|
|
5
|
|
|
8
|
|
|
12
|
|
|
12
|
|
|||||
Commercial investor real estate mortgage
|
—
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|
3
|
|
|||||
Total investor real estate
|
—
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|
3
|
|
|||||
Residential first mortgage
(2)
|
66
|
|
|
92
|
|
|
99
|
|
|
113
|
|
|
122
|
|
|||||
Home equity
|
34
|
|
|
37
|
|
|
33
|
|
|
59
|
|
|
63
|
|
|||||
Indirect—vehicles
|
9
|
|
|
9
|
|
|
10
|
|
|
9
|
|
|
7
|
|
|||||
Indirect—other consumer
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer credit card
|
20
|
|
|
19
|
|
|
15
|
|
|
12
|
|
|
12
|
|
|||||
Other consumer
|
5
|
|
|
4
|
|
|
5
|
|
|
4
|
|
|
3
|
|
|||||
Total consumer
|
135
|
|
|
161
|
|
|
162
|
|
|
197
|
|
|
207
|
|
|||||
|
$
|
143
|
|
|
$
|
167
|
|
|
$
|
170
|
|
|
$
|
213
|
|
|
$
|
222
|
|
Restructured loans not included in the categories above
|
$
|
488
|
|
|
$
|
945
|
|
|
$
|
1,010
|
|
|
$
|
1,039
|
|
|
$
|
1,260
|
|
Non-performing loans
(1)
to loans and non-performing loans held for sale
|
0.61
|
%
|
|
0.83
|
%
|
|
1.26
|
%
|
|
1.01
|
%
|
|
1.12
|
%
|
|||||
Non-performing assets
(1)
to loans, foreclosed properties and non-performing loans held for sale
|
0.68
|
%
|
|
0.92
|
%
|
|
1.37
|
%
|
|
1.13
|
%
|
|
1.28
|
%
|
(1)
|
Excludes accruing loans 90 days past due.
|
(2)
|
Excludes residential first mortgage loans that are 100% guaranteed by the FHA and all guaranteed loans sold to the GNMA where Regions has the right but not the obligation to repurchase. Total 90 days or more past due guaranteed loans excluded were $84 million at
December 31, 2018
, $124 million at
December 31, 2017
, $113 million at
December 31, 2016
, $107 million at
December 31, 2015
and $125 million at December 31, 2014.
|
|
Non-Accrual Loans, Excluding Loans Held for Sale as of December 31, 2018
|
||||||||||||||
|
Commercial
|
|
Investor
Real Estate
|
|
Consumer
(1)
|
|
Total
|
||||||||
|
(In millions)
|
||||||||||||||
Balance at beginning of year
|
$
|
528
|
|
|
$
|
6
|
|
|
$
|
116
|
|
|
$
|
650
|
|
Additions
|
341
|
|
|
26
|
|
|
—
|
|
|
367
|
|
||||
Net payments/other activity
|
(266
|
)
|
|
—
|
|
|
(10
|
)
|
|
(276
|
)
|
||||
Return to accrual
|
(41
|
)
|
|
(2
|
)
|
|
—
|
|
|
(43
|
)
|
||||
Charge-offs on non-accrual loans
(2)
|
(136
|
)
|
|
(9
|
)
|
|
—
|
|
|
(145
|
)
|
||||
Transfers to held for sale
(3)
|
(36
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(40
|
)
|
||||
Transfers to foreclosed properties
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
Sales
|
(5
|
)
|
|
(9
|
)
|
|
—
|
|
|
(14
|
)
|
||||
Balance at end of year
|
$
|
382
|
|
|
$
|
11
|
|
|
$
|
103
|
|
|
$
|
496
|
|
|
Non-Accrual Loans, Excluding Loans Held for Sale as of December 31, 2017
|
||||||||||||||
|
Commercial
|
|
Investor
Real Estate
|
|
Consumer
(1)
|
|
Total
|
||||||||
|
(In millions)
|
||||||||||||||
Balance at beginning of year
|
$
|
836
|
|
|
$
|
17
|
|
|
$
|
142
|
|
|
$
|
995
|
|
Additions
|
528
|
|
|
8
|
|
|
—
|
|
|
536
|
|
||||
Net payments/other activity
|
(500
|
)
|
|
(7
|
)
|
|
(26
|
)
|
|
(533
|
)
|
||||
Return to accrual
|
(131
|
)
|
|
(8
|
)
|
|
—
|
|
|
(139
|
)
|
||||
Charge-offs on non-accrual loans
(2)
|
(169
|
)
|
|
(1
|
)
|
|
—
|
|
|
(170
|
)
|
||||
Transfers to held for sale
(3)
|
(31
|
)
|
|
(2
|
)
|
|
—
|
|
|
(33
|
)
|
||||
Transfers to foreclosed properties
|
(4
|
)
|
|
(1
|
)
|
|
—
|
|
|
(5
|
)
|
||||
Sales
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Balance at end of year
|
$
|
528
|
|
|
$
|
6
|
|
|
$
|
116
|
|
|
$
|
650
|
|
(1)
|
All net activity within the consumer portfolio segment other than sales and transfers to held for sale (including related charge-offs) is included as a single net number within the net payments/other activity line.
|
(2)
|
Includes charge-offs on loans on non-accrual status and charge-offs taken upon sale and transfer of non-accrual loans to held for sale.
|
(3)
|
Transfers to held for sale are shown net of charge-offs of $12 million and $19 million recorded upon transfer for the years ended
December 31, 2018
and
2017
, respectively.
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Non-interest-bearing demand
|
$
|
35,053
|
|
|
$
|
36,127
|
|
|
$
|
36,046
|
|
Savings
|
8,788
|
|
|
8,413
|
|
|
7,840
|
|
|||
Interest-bearing transaction
|
19,175
|
|
|
20,161
|
|
|
20,259
|
|
|||
Money market—domestic
|
24,111
|
|
|
25,306
|
|
|
27,293
|
|
|||
Money market—foreign
|
—
|
|
|
23
|
|
|
186
|
|
|||
Low-cost deposits
|
87,127
|
|
|
90,030
|
|
|
91,624
|
|
|||
Time deposits
|
7,364
|
|
|
6,859
|
|
|
7,183
|
|
|||
Customer deposits
|
94,491
|
|
|
96,889
|
|
|
98,807
|
|
|||
Corporate treasury time deposits
|
—
|
|
|
—
|
|
|
228
|
|
|||
|
$
|
94,491
|
|
|
$
|
96,889
|
|
|
$
|
99,035
|
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Time deposits of $100,000 or more, maturing in:
|
|
|
|
||||
3 months or less
|
$
|
957
|
|
|
$
|
676
|
|
Over 3 through 6 months
|
387
|
|
|
220
|
|
||
Over 6 through 12 months
|
595
|
|
|
492
|
|
||
Over 12 months
|
1,578
|
|
|
1,606
|
|
||
|
$
|
3,517
|
|
|
$
|
2,994
|
|
|
As of December 31, 2018
|
|||
|
S&P
|
Moody’s
|
Fitch
|
DBRS
|
Regions Financial Corporation
|
|
|
|
|
Senior unsecured debt
|
BBB+
|
Baa2
|
BBB+
|
AL
|
Subordinated debt
|
BBB
|
Baa2
|
BBB
|
BBBH
|
Regions Bank
|
|
|
|
|
Short-term
|
A-2
|
P-1
|
F2
|
R-IL
|
Long-term bank deposits
|
N/A
|
A2
|
A-
|
A
|
Long-term rating
|
A-
|
A2
|
BBB+
|
N/A
|
Senior unsecured debt
|
A-
|
Baa2
|
BBB+
|
A
|
Subordinated debt
|
BBB+
|
Baa2
|
BBB
|
AL
|
Outlook
|
Stable
|
Positive
|
Stable
|
Stable
|
|
As of December 31, 2017
|
|||
|
S&P
|
Moody’s
|
Fitch
|
DBRS
|
Regions Financial Corporation
|
|
|
|
|
Senior unsecured debt
|
BBB+
|
Baa2
|
BBB+
|
BBBH
|
Subordinated debt
|
BBB
|
Baa2
|
BBB
|
BBB
|
Regions Bank
|
|
|
|
|
Short-term
|
A-2
|
P-1
|
F2
|
R-1L
|
Long-term bank deposits
|
N/A
|
A2
|
A-
|
AL
|
Long-term rating
|
A-
|
A2
|
BBB+
|
N/A
|
Senior unsecured debt
|
A-
|
Baa2
|
BBB+
|
AL
|
Subordinated debt
|
BBB+
|
Baa2
|
BBB
|
BBBH
|
Outlook
|
Stable
|
Stable
|
Stable
|
Positive
|
•
|
Market risk is the risk to Regions’ financial condition resulting from adverse movements in market rates or prices, such as interest rates, foreign exchange rates or equity prices.
|
•
|
Liquidity risk is the potential that the Company will be unable to meet its obligations as they come due because of an inability to liquidate assets or obtain adequate funding (referred to as "funding liquidity risk") or the potential that it cannot easily unwind or offset specific exposures without significantly lowering market prices because of inadequate market depth or market disruptions (referred to as "market liquidity risk").
|
•
|
Credit risk is the risk that arises from the potential that a borrower or counterparty will fail to perform on an obligation.
|
•
|
Operational risk is the risk of loss resulting from inadequate or failed internal processes, people, and systems or from external events.
|
•
|
Legal risk is the risk that arises from the potential that unenforceable contracts, lawsuits, or adverse judgments can disrupt or otherwise negatively affect the operations or condition of the Company.
|
•
|
Compliance risk is the risk to current or anticipated earnings or capital arising from violations of laws, rules, or regulations, or from non-conformance with prescribed practices, internal policies and procedures, or ethical standards.
|
•
|
Reputational risk is the potential that negative publicity regarding Regions' business practices, whether true or not, will cause a decline in the customer base, costly litigation, or revenue reductions.
|
•
|
Strategic risk is the risk to current or projected financial condition and resilience from adverse business decisions, poor implementation of business decisions, or lack of responsiveness to changes in the banking industry and operating environment.
|
•
|
Culture
- A strong, collaborative risk culture ensures focus on risk in all activities and encourages the necessary mindset and behavior to enable effective risk management and promote sound risk-taking within the bounds of the Company’s risk appetite. Our risk culture requires that risks be promptly identified, escalated, and challenged; thereby, benefiting the overall performance of the Company.
|
•
|
Appetite
- The Company's risk appetite statements define the types and levels of risk the Company is willing to take to achieve its objectives.
|
•
|
Process
- Effective risk management requires sustainable processes and tools to effectively identify, measure, mitigate, monitor, and report risk.
|
•
|
Governance
- Governance serves as the foundation for comprehensive management of risks facing the Company. It outlines clear responsibility and accountability for managing, monitoring, escalating, and reporting both existing and emerging risks.
|
•
|
1st Line of Defense activities provide for the identification, acceptance and ownership of risks.
|
•
|
2nd Line of Defense activities provide for objective oversight of the Company’s risk-taking activities and assessment of the Company’s aggregate risk levels.
|
•
|
3rd Line of Defense activities provide for independent reviews and assessments of risk management practices across the Company.
|
•
|
Interpreting internal and external signals that point to possible risk issues for the Company;
|
•
|
Identifying risks and determining which Company areas and/or products will be affected;
|
•
|
Ensuring there are mechanisms in place to specifically determine how risks will affect the Company as a whole and the individual area and or product;
|
•
|
Assisting business groups in analyzing trends and ensuring Company areas have appropriate risk identification and mitigation processes in place; and
|
•
|
Reviewing the limits, parameters, policies, and procedures in place to ensure the continued appropriateness of risk controls.
|
|
Estimated Annual Change
in Net Interest Income and Other Financing Income
December 31, 2018
|
||
|
(In millions)
|
||
Gradual Change in Interest Rates
|
|
||
+ 200 basis points
|
$
|
196
|
|
+ 100 basis points
|
105
|
|
|
- 100 basis points
|
(119
|
)
|
|
|
|
||
Instantaneous Change in Interest Rates
|
|
||
+ 200 basis points
|
$
|
186
|
|
+ 100 basis points
|
110
|
|
|
- 100 basis points
|
(168
|
)
|
|
December 31, 2018
|
||||||||||||||
|
Notional
Amount |
|
Weighted-Average
|
|
|
||||||||||
|
Maturity (Years)
|
|
Receive Rate
(1)
|
|
Pay Rate
(1)
|
|
Strike Price
(1)
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Derivatives in fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||
Receive fixed/pay variable swaps
|
$
|
3,150
|
|
|
3.0
|
|
|
1.8
|
%
|
|
2.5
|
%
|
|
—
|
%
|
Receive variable/pay fixed swaps
|
81
|
|
|
4.8
|
|
|
2.5
|
|
|
2.4
|
|
|
—
|
|
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||
Receive fixed/pay variable swaps
|
8,750
|
|
|
5.8
|
|
|
2.1
|
|
|
2.4
|
|
|
—
|
|
|
Interest rate floors
|
3,250
|
|
|
6.0
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|
Total derivatives designated as hedging instruments
|
$
|
15,231
|
|
|
5.3
|
|
|
2.0
|
%
|
|
2.4
|
%
|
|
2.2
|
%
|
|
Payments Due By Period
(1)
|
||||||||||||||||||||||
|
Less than 1
Year
|
|
1-3 Years
|
|
4-5 Years
|
|
More than 5
Years
|
|
Indeterminable
Maturity
|
|
Total
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Deposits
(2)
|
$
|
3,781
|
|
|
$
|
2,605
|
|
|
$
|
933
|
|
|
$
|
45
|
|
|
$
|
87,127
|
|
|
$
|
94,491
|
|
Short-term borrowings
|
1,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,600
|
|
||||||
Long-term borrowings
|
4,454
|
|
|
5,441
|
|
|
1,478
|
|
|
1,051
|
|
|
—
|
|
|
12,424
|
|
||||||
Lease obligations
|
125
|
|
|
205
|
|
|
132
|
|
|
251
|
|
|
—
|
|
|
713
|
|
||||||
Purchase obligations
|
30
|
|
|
48
|
|
|
44
|
|
|
10
|
|
|
—
|
|
|
132
|
|
||||||
Benefit obligations
(3)
|
11
|
|
|
37
|
|
|
33
|
|
|
62
|
|
|
—
|
|
|
143
|
|
||||||
Commitments to fund low income housing partnerships
(4)
|
784
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
784
|
|
||||||
Unrecognized tax benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
||||||
|
$
|
10,785
|
|
|
$
|
8,336
|
|
|
$
|
2,620
|
|
|
$
|
1,419
|
|
|
$
|
87,140
|
|
|
$
|
110,300
|
|
(1)
|
See Note 24 “Commitments, Contingencies and Guarantees” to the consolidated financial statements for the Company’s commercial commitments at
December 31, 2018
.
|
(2)
|
Deposits with indeterminable maturity include non-interest bearing demand, savings, interest-bearing transaction accounts and money market accounts.
|
(3)
|
Amounts only include obligations related to the unfunded non-qualified pension plan and postretirement health care plan.
|
(4)
|
Commitments to fund low income housing partnerships includes commitments to make future investments, short-term construction loans and letters of credit, as well as the funded portions of these loans and letters of credit. All of these items are short-term in nature and the majority do not have defined maturity dates. Therefore, they have all been considered due on demand, maturing one year or less. See Note 2 "Variable Interest Entities" to the consolidated financial statements for additional information.
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
||||||||||||||||
|
(In millions, except per share data)
|
||||||||||||||||||||||||||||||
Total interest income, including other financing income
|
$
|
1,158
|
|
|
$
|
1,112
|
|
|
$
|
1,076
|
|
|
$
|
1,047
|
|
|
$
|
1,020
|
|
|
$
|
1,012
|
|
|
$
|
989
|
|
|
$
|
966
|
|
Total interest expense and depreciation expense on operating lease assets
|
200
|
|
|
170
|
|
|
150
|
|
|
138
|
|
|
119
|
|
|
115
|
|
|
107
|
|
|
107
|
|
||||||||
Net interest income and other financing income
|
958
|
|
|
942
|
|
|
926
|
|
|
909
|
|
|
901
|
|
|
897
|
|
|
882
|
|
|
859
|
|
||||||||
Provision (credit) for loan losses
|
95
|
|
|
84
|
|
|
60
|
|
|
(10
|
)
|
|
(44
|
)
|
|
76
|
|
|
48
|
|
|
70
|
|
||||||||
Net interest income and other financing income after provision (credit) for loan losses
|
863
|
|
|
858
|
|
|
866
|
|
|
919
|
|
|
945
|
|
|
821
|
|
|
834
|
|
|
789
|
|
||||||||
Total non-interest income, excluding securities gains (losses), net
|
481
|
|
|
519
|
|
|
511
|
|
|
507
|
|
|
506
|
|
|
474
|
|
|
489
|
|
|
474
|
|
||||||||
Securities gains (losses), net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
10
|
|
|
8
|
|
|
1
|
|
|
—
|
|
||||||||
Total non-interest expense
|
853
|
|
|
922
|
|
|
911
|
|
|
884
|
|
|
920
|
|
|
853
|
|
|
875
|
|
|
843
|
|
||||||||
Income from continuing operations before income taxes
|
491
|
|
|
455
|
|
|
467
|
|
|
542
|
|
|
541
|
|
|
450
|
|
|
449
|
|
|
420
|
|
||||||||
Income tax expense
|
85
|
|
|
85
|
|
|
89
|
|
|
128
|
|
|
221
|
|
|
138
|
|
|
133
|
|
|
127
|
|
||||||||
Income from continuing operations
|
406
|
|
|
370
|
|
|
378
|
|
|
414
|
|
|
320
|
|
|
312
|
|
|
316
|
|
|
293
|
|
||||||||
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income (loss) from discontinued operations before income taxes
|
—
|
|
|
274
|
|
|
(3
|
)
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||||
Income tax expense (benefit)
|
—
|
|
|
80
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
1
|
|
|
—
|
|
|
5
|
|
||||||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
194
|
|
|
(3
|
)
|
|
—
|
|
|
15
|
|
|
(1
|
)
|
|
—
|
|
|
8
|
|
||||||||
Net income
|
$
|
406
|
|
|
$
|
564
|
|
|
$
|
375
|
|
|
$
|
414
|
|
|
$
|
335
|
|
|
$
|
311
|
|
|
$
|
316
|
|
|
$
|
301
|
|
Net income from continuing operations available to common shareholders
|
$
|
390
|
|
|
$
|
354
|
|
|
$
|
362
|
|
|
$
|
398
|
|
|
$
|
304
|
|
|
$
|
296
|
|
|
$
|
300
|
|
|
$
|
277
|
|
Net income available to common shareholders
|
$
|
390
|
|
|
$
|
548
|
|
|
$
|
359
|
|
|
$
|
398
|
|
|
$
|
319
|
|
|
$
|
295
|
|
|
$
|
300
|
|
|
$
|
285
|
|
Earnings per common share from continuing operations:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic
|
$
|
0.38
|
|
|
$
|
0.33
|
|
|
$
|
0.32
|
|
|
$
|
0.35
|
|
|
$
|
0.26
|
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.23
|
|
Diluted
|
0.37
|
|
|
0.32
|
|
|
0.32
|
|
|
0.35
|
|
|
0.26
|
|
|
0.25
|
|
|
0.25
|
|
|
0.23
|
|
||||||||
Earnings per common share:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic
|
$
|
0.38
|
|
|
$
|
0.50
|
|
|
$
|
0.32
|
|
|
$
|
0.35
|
|
|
$
|
0.28
|
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.24
|
|
Diluted
|
0.37
|
|
|
0.50
|
|
|
0.32
|
|
|
0.35
|
|
|
0.27
|
|
|
0.25
|
|
|
0.25
|
|
|
0.23
|
|
(1)
|
Quarterly amounts may not add to year-to-date amounts due to rounding.
|
|
|
|
|
|
REGIONS FINANCIAL CORPORATION
|
|
|
|
|
by
|
/
S
/ J
OHN
M. T
URNER
, J
R
.
|
|
|
John M. Turner, Jr.
President and Chief Executive Officer |
|
|
|
|
by
|
/
S
/ D
AVID
J. T
URNER
, J
R
.
|
|
|
David J. Turner, Jr.
Chief Financial Officer
|
|
December 31
|
||||||
|
2018
|
|
2017
|
||||
|
(In millions, except share data)
|
||||||
Assets
|
|
|
|
||||
Cash and due from banks
|
$
|
2,018
|
|
|
$
|
2,012
|
|
Interest-bearing deposits in other banks
|
1,520
|
|
|
1,899
|
|
||
Federal funds sold and securities purchased under agreements to resell
|
—
|
|
|
70
|
|
||
Debt securities held to maturity (estimated fair value of $1,460 and $1,667, respectively)
|
1,482
|
|
|
1,658
|
|
||
Debt securities available for sale
|
22,729
|
|
|
23,403
|
|
||
Loans held for sale (includes $251 and $325 measured at fair value, respectively)
|
304
|
|
|
348
|
|
||
Loans, net of unearned income
|
83,152
|
|
|
79,947
|
|
||
Allowance for loan losses
|
(840
|
)
|
|
(934
|
)
|
||
Net loans
|
82,312
|
|
|
79,013
|
|
||
Other earning assets
|
1,719
|
|
|
1,891
|
|
||
Premises and equipment, net
|
2,045
|
|
|
2,064
|
|
||
Interest receivable
|
375
|
|
|
337
|
|
||
Goodwill
|
4,829
|
|
|
4,904
|
|
||
Residential mortgage servicing rights at fair value
|
418
|
|
|
336
|
|
||
Other identifiable intangible assets, net
|
115
|
|
|
177
|
|
||
Other assets
|
5,822
|
|
|
6,182
|
|
||
Total assets
|
$
|
125,688
|
|
|
$
|
124,294
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Non-interest-bearing
|
$
|
35,053
|
|
|
$
|
36,127
|
|
Interest-bearing
|
59,438
|
|
|
60,762
|
|
||
Total deposits
|
94,491
|
|
|
96,889
|
|
||
Borrowed funds:
|
|
|
|
||||
Short-term borrowings:
|
|
|
|
||||
Other short-term borrowings
|
1,600
|
|
|
500
|
|
||
Total short-term borrowings
|
1,600
|
|
|
500
|
|
||
Long-term borrowings
|
12,424
|
|
|
8,132
|
|
||
Total borrowed funds
|
14,024
|
|
|
8,632
|
|
||
Other liabilities
|
2,083
|
|
|
2,581
|
|
||
Total liabilities
|
110,598
|
|
|
108,102
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, authorized 10 million shares, par value $1.00 per share:
|
|
|
|
||||
Non-cumulative perpetual, liquidation preference $1,000.00 per share, including related surplus, net of issuance costs; issued—1,000,000 shares
|
820
|
|
|
820
|
|
||
Common stock, authorized 3 billion shares, par value $.01 per share:
|
|
|
|
||||
Issued including treasury stock—1,065,858,925 and 1,175,327,565 shares, respectively
|
11
|
|
|
12
|
|
||
Additional paid-in capital
|
13,766
|
|
|
15,858
|
|
||
Retained earnings
|
2,828
|
|
|
1,628
|
|
||
Treasury stock, at cost—41,032,676 and 41,259,320 shares, respectively
|
(1,371
|
)
|
|
(1,377
|
)
|
||
Accumulated other comprehensive income (loss), net
|
(964
|
)
|
|
(749
|
)
|
||
Total stockholders’ equity
|
15,090
|
|
|
16,192
|
|
||
Total liabilities and stockholders’ equity
|
$
|
125,688
|
|
|
$
|
124,294
|
|
|
Year Ended December 31
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions, except per share data)
|
||||||||||
Interest income, including other financing income on:
|
|
|
|
|
|
||||||
Loans, including fees
|
$
|
3,613
|
|
|
$
|
3,228
|
|
|
$
|
3,066
|
|
Debt securities - taxable
|
625
|
|
|
596
|
|
|
563
|
|
|||
Loans held for sale
|
15
|
|
|
16
|
|
|
16
|
|
|||
Other earning assets
|
70
|
|
|
53
|
|
|
44
|
|
|||
Operating lease assets
|
70
|
|
|
94
|
|
|
125
|
|
|||
Total interest income, including other financing income
|
4,393
|
|
|
3,987
|
|
|
3,814
|
|
|||
Interest expense on:
|
|
|
|
|
|
||||||
Deposits
|
250
|
|
|
156
|
|
|
117
|
|
|||
Short-term borrowings
|
30
|
|
|
5
|
|
|
—
|
|
|||
Long-term borrowings
|
322
|
|
|
212
|
|
|
196
|
|
|||
Total interest expense
|
602
|
|
|
373
|
|
|
313
|
|
|||
Depreciation expense on operating lease assets
|
56
|
|
|
75
|
|
|
103
|
|
|||
Total interest expense and depreciation expense on operating lease assets
|
658
|
|
|
448
|
|
|
416
|
|
|||
Net interest income and other financing income
|
3,735
|
|
|
3,539
|
|
|
3,398
|
|
|||
Provision for loan losses
|
229
|
|
|
150
|
|
|
262
|
|
|||
Net interest income and other financing income after provision for loan losses
|
3,506
|
|
|
3,389
|
|
|
3,136
|
|
|||
Non-interest income:
|
|
|
|
|
|
||||||
Service charges on deposit accounts
|
710
|
|
|
683
|
|
|
664
|
|
|||
Card and ATM fees
|
438
|
|
|
417
|
|
|
402
|
|
|||
Investment management and trust fee income
|
235
|
|
|
230
|
|
|
213
|
|
|||
Capital markets income
|
202
|
|
|
161
|
|
|
152
|
|
|||
Mortgage income
|
137
|
|
|
149
|
|
|
173
|
|
|||
Securities gains, net
|
1
|
|
|
19
|
|
|
6
|
|
|||
Other
|
296
|
|
|
303
|
|
|
401
|
|
|||
Total non-interest income
|
2,019
|
|
|
1,962
|
|
|
2,011
|
|
|||
Non-interest expense:
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
1,947
|
|
|
1,874
|
|
|
1,842
|
|
|||
Net occupancy expense
|
335
|
|
|
339
|
|
|
342
|
|
|||
Furniture and equipment expense
|
325
|
|
|
326
|
|
|
312
|
|
|||
Other
|
963
|
|
|
952
|
|
|
987
|
|
|||
Total non-interest expense
|
3,570
|
|
|
3,491
|
|
|
3,483
|
|
|||
Income from continuing operations before income taxes
|
1,955
|
|
|
1,860
|
|
|
1,664
|
|
|||
Income tax expense
|
387
|
|
|
619
|
|
|
510
|
|
|||
Income from continuing operations
|
1,568
|
|
|
1,241
|
|
|
1,154
|
|
|||
Discontinued operations:
|
|
|
|
|
|
||||||
Income from discontinued operations before income taxes
|
271
|
|
|
19
|
|
|
16
|
|
|||
Income tax expense (benefit)
|
80
|
|
|
(3
|
)
|
|
7
|
|
|||
Income from discontinued operations, net of tax
|
191
|
|
|
22
|
|
|
9
|
|
|||
Net income
|
$
|
1,759
|
|
|
$
|
1,263
|
|
|
$
|
1,163
|
|
Net income from continuing operations available to common shareholders
|
$
|
1,504
|
|
|
$
|
1,177
|
|
|
$
|
1,090
|
|
Net income available to common shareholders
|
$
|
1,695
|
|
|
$
|
1,199
|
|
|
$
|
1,099
|
|
Weighted-average number of shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
1,092
|
|
|
1,186
|
|
|
1,255
|
|
|||
Diluted
|
1,102
|
|
|
1,198
|
|
|
1,261
|
|
|||
Earnings per common share from continuing operations:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.38
|
|
|
$
|
0.99
|
|
|
$
|
0.87
|
|
Diluted
|
1.36
|
|
|
0.98
|
|
|
0.86
|
|
|||
Earnings per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.55
|
|
|
$
|
1.01
|
|
|
$
|
0.87
|
|
Diluted
|
1.54
|
|
|
1.00
|
|
|
0.87
|
|
|
Year Ended December 31
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Net income
|
$
|
1,759
|
|
|
$
|
1,263
|
|
|
$
|
1,163
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Unrealized losses on securities transferred to held to maturity:
|
|
|
|
|
|
||||||
Unrealized losses on securities transferred to held to maturity during the period (net of zero, zero and zero tax effect, respectively)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Less: reclassification adjustments for amortization of unrealized losses on securities transferred to held to maturity (net of ($3), ($4) and ($8) tax effect, respectively)
|
(6
|
)
|
|
(6
|
)
|
|
(14
|
)
|
|||
Net change in unrealized losses on securities transferred to held to maturity, net of tax
|
6
|
|
|
6
|
|
|
14
|
|
|||
Unrealized gains (losses) on securities available for sale:
|
|
|
|
|
|
||||||
Unrealized holding gains (losses) arising during the period (net of ($83), ($14) and ($57) tax effect, respectively)
|
(244
|
)
|
|
—
|
|
|
(92
|
)
|
|||
Less: reclassification adjustments for securities gains (losses) realized in net income (net of zero, $7 and $2 tax effect, respectively)
|
—
|
|
|
12
|
|
|
4
|
|
|||
Net change in unrealized gains (losses) on securities available for sale, net of tax
|
(244
|
)
|
|
(12
|
)
|
|
(96
|
)
|
|||
Unrealized gains (losses) on derivative instruments designated as cash flow hedges:
|
|
|
|
|
|
||||||
Unrealized holding gains (losses) on derivatives arising during the period (net of ($1), ($2) and $15 tax effect, respectively)
|
(3
|
)
|
|
2
|
|
|
25
|
|
|||
Less: reclassification adjustments for gains (losses) on derivative instruments realized in net income (net of $3, $33 and $54 tax effect, respectively)
|
9
|
|
|
53
|
|
|
89
|
|
|||
Net change in unrealized gains (losses) on derivative instruments, net of tax
|
(12
|
)
|
|
(51
|
)
|
|
(64
|
)
|
|||
Defined benefit pension plans and other post employment benefits:
|
|
|
|
|
|
||||||
Net actuarial gains (losses) arising during the period (net of $4, ($13) and ($27) tax effect, respectively)
|
7
|
|
|
(40
|
)
|
|
(46
|
)
|
|||
Less: reclassification adjustments for amortization of actuarial loss and settlements realized in net income (net of ($8), ($17) and ($12) tax effect, respectively)
|
(28
|
)
|
|
(31
|
)
|
|
(22
|
)
|
|||
Net change from defined benefit pension plans and other post employment benefits, net of tax
|
35
|
|
|
(9
|
)
|
|
(24
|
)
|
|||
Other comprehensive income (loss), net of tax
|
(215
|
)
|
|
(66
|
)
|
|
(170
|
)
|
|||
Comprehensive income
|
$
|
1,544
|
|
|
$
|
1,197
|
|
|
$
|
993
|
|
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||||||||||||||||
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
(Deficit)
|
|
Treasury
Stock,
At Cost
|
|
Accumulated
Other
Comprehensive
Income (Loss), Net
|
|
Total
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
(In millions, except per share data)
|
||||||||||||||||||||||||||||||||
BALANCE AT JANUARY 1, 2016
|
1
|
|
|
$
|
820
|
|
|
1,297
|
|
|
$
|
13
|
|
|
$
|
17,883
|
|
|
$
|
(115
|
)
|
|
$
|
(1,377
|
)
|
|
$
|
(380
|
)
|
|
$
|
16,844
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,163
|
|
|
—
|
|
|
—
|
|
|
1,163
|
|
|||||||
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(170
|
)
|
|
(170
|
)
|
|||||||
Cash dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(318
|
)
|
|
—
|
|
|
—
|
|
|
(318
|
)
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|||||||
Common stock transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impact of share repurchase
|
—
|
|
|
—
|
|
|
(89
|
)
|
|
—
|
|
|
(839
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(839
|
)
|
|||||||
Impact of stock transactions under compensation plans, net and other
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|||||||
BALANCE AT DECEMBER 31, 2016
|
1
|
|
|
$
|
820
|
|
|
1,214
|
|
|
$
|
13
|
|
|
$
|
17,092
|
|
|
$
|
666
|
|
|
$
|
(1,377
|
)
|
|
$
|
(550
|
)
|
|
$
|
16,664
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,263
|
|
|
—
|
|
|
—
|
|
|
1,263
|
|
|||||||
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
(66
|
)
|
|||||||
Reclassification of the Tax Reform related revaluation of deferred tax items within AOCI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|
—
|
|
|
(133
|
)
|
|
—
|
|
|||||||
Cash dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|||||||
Common stock transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impact of share repurchase
|
—
|
|
|
—
|
|
|
(85
|
)
|
|
(1
|
)
|
|
(1,274
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,275
|
)
|
|||||||
Impact of stock transactions under compensation plans, net and other
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|||||||
BALANCE AT DECEMBER 31, 2017
|
1
|
|
|
$
|
820
|
|
|
1,133
|
|
|
$
|
12
|
|
|
$
|
15,858
|
|
|
$
|
1,628
|
|
|
$
|
(1,377
|
)
|
|
$
|
(749
|
)
|
|
$
|
16,192
|
|
Cumulative effect from change in accounting guidance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,759
|
|
|
—
|
|
|
—
|
|
|
1,759
|
|
|||||||
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(215
|
)
|
|
(215
|
)
|
|||||||
Cash dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(493
|
)
|
|
—
|
|
|
—
|
|
|
(493
|
)
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|||||||
Common stock transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impact of share repurchase
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
(1
|
)
|
|
(2,121
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,122
|
)
|
|||||||
Impact of stock transactions under compensation plans, net and other
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
35
|
|
|||||||
BALANCE AT DECEMBER 31, 2018
|
1
|
|
|
$
|
820
|
|
|
1,025
|
|
|
$
|
11
|
|
|
$
|
13,766
|
|
|
$
|
2,828
|
|
|
$
|
(1,371
|
)
|
|
$
|
(964
|
)
|
|
$
|
15,090
|
|
|
Year Ended December 31
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
1,759
|
|
|
$
|
1,263
|
|
|
$
|
1,163
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
|
||||||
Provision for loan losses
|
229
|
|
|
150
|
|
|
262
|
|
|||
Depreciation, amortization and accretion, net
|
462
|
|
|
537
|
|
|
574
|
|
|||
Securities (gains) losses, net
|
(1
|
)
|
|
(22
|
)
|
|
(6
|
)
|
|||
(Gain) on sale of business
|
(281
|
)
|
|
—
|
|
|
—
|
|
|||
Deferred income tax expense
|
226
|
|
|
209
|
|
|
67
|
|
|||
Originations and purchases of loans held for sale
|
(3,351
|
)
|
|
(3,571
|
)
|
|
(3,756
|
)
|
|||
Proceeds from sales of loans held for sale
|
3,451
|
|
|
4,053
|
|
|
3,700
|
|
|||
(Gain) loss on sale of loans, net
|
(73
|
)
|
|
(118
|
)
|
|
(124
|
)
|
|||
(Gain) loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
14
|
|
|||
Net change in operating assets and liabilities:
|
|
|
|
|
|
||||||
Other earning assets
|
116
|
|
|
48
|
|
|
2
|
|
|||
Interest receivable and other assets
|
171
|
|
|
(410
|
)
|
|
(228
|
)
|
|||
Other liabilities
|
(470
|
)
|
|
110
|
|
|
189
|
|
|||
Other
|
37
|
|
|
48
|
|
|
180
|
|
|||
Net cash from operating activities
|
2,275
|
|
|
2,297
|
|
|
2,037
|
|
|||
Investing activities:
|
|
|
|
|
|
||||||
Proceeds from maturities of debt securities held to maturity
|
174
|
|
|
196
|
|
|
591
|
|
|||
Proceeds from sales of debt securities available for sale
|
254
|
|
|
815
|
|
|
1,924
|
|
|||
Proceeds from maturities of debt securities available for sale
|
3,383
|
|
|
3,575
|
|
|
4,072
|
|
|||
Net proceeds from (payments for) bank-owned life insurance
|
(4
|
)
|
|
(1
|
)
|
|
9
|
|
|||
Purchases of debt securities available for sale
|
(3,410
|
)
|
|
(4,404
|
)
|
|
(7,563
|
)
|
|||
Purchases of debt securities held to maturity
|
—
|
|
|
(494
|
)
|
|
—
|
|
|||
Proceeds from sales of loans
|
307
|
|
|
25
|
|
|
182
|
|
|||
Purchases of loans
|
(503
|
)
|
|
(238
|
)
|
|
(985
|
)
|
|||
Purchases of mortgage servicing rights
|
(71
|
)
|
|
(41
|
)
|
|
(64
|
)
|
|||
Net change in loans
|
(3,381
|
)
|
|
(84
|
)
|
|
1,339
|
|
|||
Net purchases of other assets
|
(151
|
)
|
|
(150
|
)
|
|
(205
|
)
|
|||
Proceeds from disposition of business, net of cash transferred
|
357
|
|
|
—
|
|
|
—
|
|
|||
Net cash from investing activities
|
(3,045
|
)
|
|
(801
|
)
|
|
(700
|
)
|
|||
Financing activities:
|
|
|
|
|
|
||||||
Net change in deposits
|
(2,398
|
)
|
|
(2,146
|
)
|
|
605
|
|
|||
Net change in short-term borrowings
|
1,100
|
|
|
500
|
|
|
(10
|
)
|
|||
Proceeds from long-term borrowings
|
21,750
|
|
|
6,649
|
|
|
3,357
|
|
|||
Payments on long-term borrowings
|
(17,451
|
)
|
|
(6,255
|
)
|
|
(3,916
|
)
|
|||
Cash dividends on common stock
|
(452
|
)
|
|
(346
|
)
|
|
(317
|
)
|
|||
Cash dividends on preferred stock
|
(64
|
)
|
|
(64
|
)
|
|
(64
|
)
|
|||
Repurchases of common stock
|
(2,122
|
)
|
|
(1,275
|
)
|
|
(839
|
)
|
|||
Taxes paid related to net share settlement of equity awards
|
(35
|
)
|
|
(22
|
)
|
|
(14
|
)
|
|||
Other
|
(1
|
)
|
|
(7
|
)
|
|
(2
|
)
|
|||
Net cash from financing activities
|
327
|
|
|
(2,966
|
)
|
|
(1,200
|
)
|
|||
Net change in cash and cash equivalents
|
(443
|
)
|
|
(1,470
|
)
|
|
137
|
|
|||
Cash and cash equivalents at beginning of year
|
3,981
|
|
|
5,451
|
|
|
5,314
|
|
|||
Cash and cash equivalents at end of year
|
$
|
3,538
|
|
|
$
|
3,981
|
|
|
$
|
5,451
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Cash paid during the period for:
|
|
|
|
|
|
||||||
Interest on deposits and borrowings
|
$
|
581
|
|
|
$
|
363
|
|
|
$
|
299
|
|
Income taxes, net
|
57
|
|
|
181
|
|
|
314
|
|
|||
Non-cash transfers:
|
|
|
|
|
|
||||||
Loans held for sale and loans transferred to other real estate
|
54
|
|
|
80
|
|
|
100
|
|
|||
Loans transferred to loans held for sale
|
313
|
|
|
41
|
|
|
247
|
|
|||
Loans held for sale transferred to loans
|
14
|
|
|
8
|
|
|
5
|
|
|||
Properties transferred to held for sale
|
21
|
|
|
33
|
|
|
53
|
|
|||
Loans settled with other earning assets
|
—
|
|
|
33
|
|
|
—
|
|
|||
Operating lease assets settled with other earning assets
|
—
|
|
|
15
|
|
|
—
|
|
•
|
Credit quality trends,
|
•
|
Loss experience in particular portfolios,
|
•
|
Macroeconomic factors such as unemployment, real estate prices, or commodity pricing volatility,
|
•
|
Changes in risk selection and underwriting standards,
|
•
|
Shifts in credit quality of consumer customers which is not yet reflected in the historical data,
|
•
|
Volatility associated with large individual credits.
|
•
|
Recent operating performance,
|
•
|
Changes in market capitalization,
|
•
|
Regulatory actions and assessments,
|
•
|
Changes in the business climate (including legislation, legal factors and competition),
|
•
|
Company-specific factors (including changes in key personnel, asset impairments, and business dispositions), and
|
•
|
Trends in the banking industry.
|
•
|
Level 1 valuations, where the valuation is based on quoted market prices for identical assets or liabilities traded in active markets (which include exchanges and over-the-counter markets with sufficient volume),
|
•
|
Level 2 valuations, where the valuation is based on quoted market prices for similar instruments traded in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market, and
|
•
|
Level 3 valuations, where the valuation is generated from model-based techniques that use significant assumptions not observable in the market, but observable based on Company-specific data. These unobservable assumptions reflect the Company’s own estimates for assumptions that market participants would use in pricing the asset or liability. Valuation techniques typically include option pricing models, discounted cash flow models and similar techniques, but may also include the use of market prices of assets or liabilities that are not directly comparable to the subject asset or liability.
|
•
|
U.S. Treasuries are valued based on quoted market prices of identical assets on active exchanges. Pricing received for U.S. Treasuries from third-party services is based on a market approach using dealer quotes from multiple active market makers and real-time trading systems. These valuations are Level 1 measurements.
|
•
|
Mortgage-backed securities are valued primarily using data from third-party pricing services for similar securities as applicable. Pricing from these third-party services is generally based on a market approach using observable inputs such as benchmark yields, reported trades, broker/dealer quotes, benchmark securities, TBA prices, issuer spreads, bids and offers, monthly payment information, and collateral performance, as applicable. These valuations are Level 2 measurements. Where such comparable data is not available, the Company develops valuations based on assumptions that are not readily observable in the market place; these valuations are Level 3 measurements.
|
•
|
Obligations of states and political subdivisions are generally based on data from third-party pricing services. The valuations are based on a market approach using observable inputs such as benchmark yields, MSRB reported trades, material event notices and new issue data. These valuations are Level 2 measurements. Where such comparable data is not available,
|
•
|
Other debt securities are valued based on Level 1, 2 and 3 measurements, depending on pricing methodology selected and are valued primarily using data from third-party pricing services. Pricing from these third-party services is generally based on a market approach using observable inputs such as benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities, bids and offers, and TRACE reported trades.
|
Standard
|
Description
|
Required Date of Adoption
|
Effect on Regions' financial statements or other significant matters
|
Standards Adopted (or partially adopted) in 2018
|
|||
ASU 2014-09, Revenue from Contracts with Customers
ASU 2015-14, Deferral of the Effective Date ASU 2016-08, Principal versus Agent Considerations ASU 2016-10, Identifying Performance Obligations and Licensing ASU 2016-12, Narrow-Scope Improvements and Practical Expedience ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers |
This ASU supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the Industry topics of the Codification. The core principle of the ASU is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU may be adopted either retrospectively or on a modified retrospective basis.
|
January 1, 2018
|
Regions adopted the new revenue recognition standard on January 1, 2018 using the modified retrospective method. The adoption of this guidance did not have a material impact. For the year ended December 31, 2018, approximately $1.7 billion of non-interest income is within the scope of the new revenue recognition standard and includes service charges on deposit accounts, card and ATM fees, investment management and trust fee income, capital markets fee income, investment services fee income and other components within non-interest income. Income streams that are out of scope of the new standard include interest income, mortgage income, securities gains (losses), bank-owned life insurance and certain other components within non-interest income. Regions also developed additional quantitative and qualitative disclosures required by the new revenue recognition standard. See Note 25.
|
ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities
ASU 2018-03, Technical Corrections and Improvements to Financial Instruments ASU 2018-04, Debt Securities and Regulated Operations |
This ASU amends ASC Topic 825, Financial Instruments-Overall, and addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Among other minor amendments applicable to Regions, the main provisions require investments in equity securities to be measured at fair value with changes in fair value recognized through net income unless they qualify for a practicability exception (excludes investments accounted for under the equity method of accounting or those that result in consolidation of the investee). Except for disclosure requirements that have been adopted prospectively, the ASU must be adopted on a modified retrospective basis.
|
January 1, 2018
|
The adoption of this guidance resulted in trading account assets and equity securities available for sale being reclassified to other earning assets. The adoption of this guidance did not have a material impact. See Note 8.
|
ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments
|
This ASU amends Topic 230, Statement of Cash Flows, and provides clarification with respect to classification within the statement of cash flows where current guidance is unclear or silent. The ASU must be adopted retrospectively.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact.
|
ASU 2017-01, Clarifying the Definition of a Business
|
This ASU amends Topic 805, Business Combinations, and provides additional accounting guidance to better determine when a set of assets and activities is a business. The ASU must be adopted prospectively.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact.
|
ASU 2017-05, Other Income- Gains and Losses from the Derecognition of Nonfinancial Assets
|
This ASU amends Subtopic 610-20, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets, to clarify the scope and to add guidance for partial sales of nonfinancial assets. The new standard adds a definition for in-substance nonfinancial assets and clarifies that nonfinancial assets within a legal entity are within the scope of ASC 606. This ASU may be adopted either retrospectively or on a modified retrospective basis.
|
January 1, 2018
|
Regions adopted the guidance using the modified retrospective method. The adoption of this guidance did not have a material impact.
|
Standard
|
Description
|
Required Date of Adoption
|
Effect on Regions' financial statements or other significant matters
|
Standards Adopted (or partially adopted) in 2018 (continued)
|
|||
ASU 2017-07, Compensation- Retirement Benefits
|
This ASU amends Topic 715, Retirement Benefits, and provides more prescriptive guidance around the presentation of net periodic pension and postretirement benefit cost in the income statement. The amendment requires that the service cost component be disaggregated from other components of net periodic benefit cost in the income statement. The ASU must be adopted retrospectively.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact. See Note 18.
|
ASU 2017-09, Stock Compensation: Scope of Modification Accounting
|
This ASU amends Topic 718, Compensation-Stock Compensation, and clarifies when modification accounting should be applied to changes in terms or conditions of share-based payment awards. The amendments narrow the scope of modification accounting by clarifying that modification accounting should be applied to awards if the change affects the fair value, vesting conditions, or classification of the award. The amendments do not impact current disclosure requirements for modifications, regardless of whether modification accounting is required under the new guidance. The ASU must be adopted prospectively to modifications that occur on or after the adoption date.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact.
|
ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities
|
This ASU amends ASC 815, Derivatives and Hedging to (1) improve the transparency and understandability of information conveyed to financial statement users about an entity’s risk management activities by better aligning the entity’s financial reporting for hedging relationships with those risk management activities and (2) reduce the complexity of and simplify the application of hedge accounting by preparers. Except for disclosure requirements that have been adopted prospectively, the ASU must be adopted on a modified retrospective basis.
|
January 1, 2019
Early adoption is permitted. |
Regions elected to adopt this ASU for financial reporting as of January 1, 2018. The adoption of this guidance did not have a material impact. See Note 21.
|
ASU 2018-05, Income Taxes
|
This ASU amends SEC guidance in the Codification related to income taxes to reflect the guidance in SEC Staff Accounting Bulletin 118, which provides guidance for companies that are not able to complete their accounting for the income tax effects of the Tax Reform in the period of enactment. The staff believes that to the extent a company can reasonably estimate the impact of the Tax Reform, such items should be reported in the first reporting period in which the Company is able to determine the reasonable estimate.
|
Effective upon issuance.
|
Regions adopted this ASU upon issuance. The adoption of this guidance did not have a material impact.
|
ASU 2018-13, Fair Value Measurement
|
This ASU amends the disclosure requirements of Topic 820, Fair Value Measurement, to remove disclosure of transfers between Level 1 and Level 2 of the fair value hierarchy and to include disclosure of the range and weighted average used in Level 3 fair value measurements, among other amendments. The ASU applies to all entities that are required to provide disclosures about recurring or non-recurring fair value measurements. Amendments should be applied retrospectively to all periods presented, except for certain amendments, which should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption.
|
January 1, 2020
Early adoption is permitted.
|
Regions elected to adopt this ASU for financial reporting as of December 31, 2018. The adoption of this guidance did not have a material impact.
|
ASU 2018-14, Compensation - Retirement Benefits
|
This ASU amends the disclosure requirements in Topic 715, Retirement Benefits. The ASU applies to all employer entities that sponsor defined benefit pension or other post-retirement plans. Applicable disclosure changes include: the removal of amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit cost over the next year; the removal of the effects of a one-percentage point change in assumed health care cost trend rates; and the addition of an explanation of reasons for significant gains and losses related to changes in the benefit obligation for the period. The ASU must be adopted on a retrospective basis.
|
January 1, 2021
Early adoption is permitted.
|
Regions elected to adopt this ASU for financial reporting as of December 31, 2018. The adoption of this guidance did not have a material impact. See Note 18.
|
Standard
|
Description
|
Required Date of Adoption
|
Effect on Regions' financial statements or other significant matters
|
Standards Not Yet Adopted
|
|||
ASU 2016-02, Leases
ASU 2018-01, Land Easement Practical Expedient for Transition to Topic 842 ASU 2018-10, Narrow Amendments to Topic 842 ASU 2018-11, Targeted Improvements to Topic 842
ASU 2018-20, Narrow-Scope Improvements for Lessors
|
This ASU creates ASC Topic 842, Leases, and supersedes Topic 840, Leases. The new guidance requires lessees to record a right-of-use asset and a corresponding liability equal to the present value of future rental payments on their balance sheets for all leases with a term greater than one year. There are not significant changes to lessor accounting; however, there were certain improvements made to align lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. This guidance expands both quantitative and qualitative required disclosures. This ASU should be adopted on a modified retrospective basis.
|
January 1, 2019
|
Regions adopted the standard on January 1, 2019 using the optional transition method, which allowed for a modified retrospective method of adoption with a cumulative effect adjustment to retained earnings without restating comparable periods. Regions also elected the relief package of practical expedients for which there is no requirement to reassess existence of leases, their classification, and initial direct costs as well as an exemption for short-term leases with a term of less than one year, whereby Regions does not recognize a lease liability or right-of-use asset on the balance sheet but instead recognizes lease payments as an expense over the lease term as appropriate. The adoption of this guidance resulted in recognition of a $451 million right of use asset and related liability for future lease obligations. The adoption of the standard is expected to have an immaterial impact to the consolidated statements of income.
|
ASU 2016-13, Measurement of Credit Losses on Financial Instruments
ASU 2018-19 Codification Improvements to Topic 326
|
This ASU amends Topic 326, Financial Instruments- Credit Losses to replace the current incurred loss accounting model with a current expected credit loss approach (CECL) for financial instruments measured at amortized cost and other commitments to extend credit. The amendments require entities to consider all available relevant information when estimating current expected credit losses, including details about past events, current conditions, and reasonable and supportable forecasts. The resulting allowance for credit losses is to reflect the portion of the amortized cost basis that the entity does not expect to collect. The amendments also eliminate the current accounting model for purchased credit impaired loans and debt securities. Additional quantitative and qualitative disclosures are required upon adoption.
While the CECL model does not apply to available for sale debt securities, the ASU does require entities to record an allowance when recognizing credit losses for available for sale securities, rather than reduce the amortized cost of the securities by direct write-offs. The ASU should be adopted on a modified retrospective basis. Entities that have loans accounted for under ASC 310-30 at the time of adoption should prospectively apply the guidance in this amendment for purchase credit deteriorated assets. |
January 1, 2020
|
Regions’ cross-functional implementation team, which is co-led by Finance and Risk Management, has developed a project plan that results in running a CECL parallel production during 2019 and the adoption of the standard in the first quarter of 2020. Key project implementation activities for 2018 focused on model enhancements, continued challenge of model outputs, initial development of the qualitative framework, establishing processes and controls, drafting policies and disclosures, data resolution, and documentation. Key project implementation activities for 2019 include finalization of models, the qualitative framework, and the production process; completion of documentation, policies and disclosures; development of supporting analytics; and process and control testing. The project implementation plan also establishes a parallel processing timeline which begins with a limited parallel run in the first quarter of 2019. Parallel runs will be enhanced throughout the year to include the end-to-end production process, governance, controls and disclosures.
Regions provides updates to senior leadership and to the Audit Committee and Risk Committee of the Board of Directors. These communications provide an update on the status of the implementation project plan, results of initial modeled impacts, and any identified risks.
Adoption of the standard may result in an overall material increase in the allowance for credit losses given the change from accounting for losses inherent in the loan portfolio to accounting for losses over the remaining contractual life of the portfolio. However, the impact at adoption will be influenced by the portfolios’ composition and quality at the adoption date as well as economic conditions and forecasts at that time. Based on initial modeling, the consumer loan portfolios are expected to generate the majority of the increase including longer-dated loans such as residential first mortgages, and home equity lending products and indirect-other products. Additionally, there could be increases or decreases in the allowance in certain other loan portfolios at adoption.
Regions expects no material allowance on held to maturity securities because most of this portfolio consists of agency-backed securities that inherently have an immaterial risk of loss. Additionally, Regions expects no material impact to available for sale securities.
|
ASU 2017-04, Simplifying the Test for Goodwill Impairment
|
This ASU amends Topic 350, Intangibles-Goodwill and Other, and eliminates Step 2 from the goodwill impairment test.
|
January 1, 2020
Early adoption is permitted.
|
Regions believes the adoption of this guidance will not have a material impact. Regions does not plan to early adopt.
|
Standard
|
Description
|
Required Date of Adoption
|
Effect on Regions' financial statements or other significant matters
|
Standards Not Yet Adopted
|
|||
ASU 2017-08, Receivables- Nonrefundable Fees and Other Costs
|
This ASU amends Subtopic 310-20, Receivables-Nonrefundable Fees and Other Costs, to shorten the amortization period for certain purchased callable debt securities held at a premium to the earliest call date. Current guidance generally requires entities to amortize a premium as a yield adjustment over the contractual life of the instrument. Shortening the amortization period is generally expected to more closely align the recognition of interest income with expectations incorporated into the pricing of the underlying securities. The amendments do not affect the accounting treatment of discounts. This ASU should be adopted on a modified retrospective basis.
|
January 1, 2019
Early adoption permitted, including in an interim period. |
Regions is evaluating the impact upon adoption; however, the impact is not expected to be material.
|
ASU 2018-07,
Compensation - Stock Compensation
|
This ASU amends and expands the scope of Topic 718, Compensation-Stock Compensation, to include share-based payment transactions for acquiring goods and services for non-employees. Under this guidance, the accounting for share-based payments to non-employees and employees will be substantially aligned. The measurement of equity-classified non-employee awards will now be fixed at the grant date.
|
January 1, 2019
Early adoption is permitted.
|
Regions is evaluating the impact upon adoption; however, the impact is not expected to be material.
|
ASU 2018-09, Codification Improvements
|
The FASB issued this ASU to clarify, improve, and correct errors in the Codification. The ASU covers nine amendments, which affect a wide variety of Topics including business combinations, debt, derivatives and hedging, and defined contribution pension plans. Some amendments do not require transition guidance and are effective upon issuance, while others will be applicable for Regions starting in 2019. However, all amendments are expected to have an immaterial impact to Regions.
|
January 1, 2019
Early adoption is permitted.
|
Regions believes the adoption of this guidance will not have a material impact.
|
ASU 2018-15, Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement
|
This ASU amends Topic 350-40, Intangibles-Goodwill and Other-Internal-Use Software, regarding a customer's accounting for implementation, set-up, and other upfront costs incurred in a cloud computing arrangement that is hosted by the vendor, i.e. a service contract. Customers will apply the same criteria for capitalizing implementation costs as they would for an arrangement that has a software license. The amendments also prescribe the balance sheet, income statement, and cash flow classification of the capitalized implementation costs and related amortization expense, and require additional quantitative and qualitative disclosures.
|
January 1, 2020
Early adoption is permitted, including in an interim period.
|
Regions believes the adoption of this guidance will not have a material impact. Regions does not plan to early adopt.
|
ASU 2018-16, Derivatives and Hedging
|
This ASU amends Topic 815, Derivatives and Hedging, to expand the list of U.S. benchmark interest rates permitted in applying hedge accounting. The amendments permit all entities that elect to apply hedge accounting to benchmark interest rate hedges under ASC 815, Derivatives and Hedging, to use the OIS rate based on the SOFR as a U.S. benchmark interest rate in addition to the four eligible U.S. benchmark interest rates. The amendments should be applied prospectively for qualifying new or redesignated hedging relationships entered into on or after the date of adoption.
|
January 1, 2019
Early adoption permitted, including in an interim period.
|
Regions is evaluating the impact upon adoption; however, the impact is not expected to be material.
|
ASU 2018-17, Targeted Improvements to Related Party Guidance for Variable Interest Entities
|
This ASU amends Topic 810, Consolidation, guidance on how all reporting entities evaluate indirect interests held through related parties in common control arrangements when determining whether fees paid to decision makers and service providers are variable interests.
|
January 1, 2020
Early adoption is permitted.
|
Regions believes the adoption of this guidance will not have a material impact. Regions does not plan to early adopt.
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Affordable housing tax credit investments included in other assets
|
$
|
1,021
|
|
|
$
|
1,144
|
|
Unfunded affordable housing tax credit commitments included in other liabilities
|
289
|
|
|
348
|
|
||
Loans and letters of credit commitments
|
329
|
|
|
317
|
|
||
Funded portion of loans and letters of credit commitments
|
166
|
|
|
129
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Tax credits and other tax benefits recognized
|
$
|
174
|
|
|
$
|
189
|
|
|
$
|
167
|
|
Tax credit amortization expense included in provision for income taxes
|
137
|
|
|
160
|
|
|
117
|
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Gross equity method investments
|
$
|
122
|
|
|
$
|
104
|
|
Unfunded equity method commitments
|
49
|
|
|
44
|
|
||
Net funded equity method investments included in other assets
|
$
|
73
|
|
|
$
|
60
|
|
|
Year Ended December 31
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Interest income
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net interest income
|
1
|
|
|
1
|
|
|
—
|
|
|||
Non-interest income:
|
|
|
|
|
|
||||||
Securities gains (losses), net
|
(1
|
)
|
|
3
|
|
|
—
|
|
|||
Insurance commissions and fees
|
69
|
|
|
140
|
|
|
142
|
|
|||
Gain on sale of business
|
281
|
|
|
—
|
|
|
—
|
|
|||
Other
|
—
|
|
|
3
|
|
|
5
|
|
|||
Total non-interest income
|
349
|
|
|
146
|
|
|
147
|
|
|||
Non-interest expense:
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
49
|
|
|
96
|
|
|
102
|
|
|||
Net occupancy expense
|
3
|
|
|
6
|
|
|
6
|
|
|||
Furniture and equipment expense
|
2
|
|
|
4
|
|
|
6
|
|
|||
Other
|
16
|
|
|
30
|
|
|
25
|
|
|||
Total non-interest expense
|
70
|
|
|
136
|
|
|
139
|
|
|||
Income from discontinued operations before income taxes
|
280
|
|
|
11
|
|
|
8
|
|
|||
Income tax expense (benefit)
|
84
|
|
|
(5
|
)
|
|
4
|
|
|||
Income from discontinued operations, net of tax
|
$
|
196
|
|
|
$
|
16
|
|
|
$
|
4
|
|
|
Year Ended December 31
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions, except per share data)
|
||||||||||
Income from discontinued operations before income taxes
|
$
|
271
|
|
|
$
|
19
|
|
|
$
|
16
|
|
Income tax expense (benefit)
|
80
|
|
|
(3
|
)
|
|
7
|
|
|||
Income from discontinued operations, net of tax
|
$
|
191
|
|
|
$
|
22
|
|
|
$
|
9
|
|
Earnings per common share from discontinued operations:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.18
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
Diluted
|
$
|
0.17
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
|
|
Recognized in OCI
(1)
|
|
|
|
Not recognized in OCI
|
|
|
||||||||||||||||||
|
Amortized
Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Carrying Value
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Debt securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential agency
|
$
|
883
|
|
|
$
|
—
|
|
|
$
|
(32
|
)
|
|
$
|
851
|
|
|
$
|
1
|
|
|
$
|
(10
|
)
|
|
$
|
842
|
|
Commercial agency
|
634
|
|
|
—
|
|
|
(3
|
)
|
|
631
|
|
|
—
|
|
|
(13
|
)
|
|
618
|
|
|||||||
|
$
|
1,517
|
|
|
$
|
—
|
|
|
$
|
(35
|
)
|
|
$
|
1,482
|
|
|
$
|
1
|
|
|
$
|
(23
|
)
|
|
$
|
1,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Treasury securities
|
$
|
284
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
280
|
|
|
|
|
|
|
$
|
280
|
|
||||
Federal agency securities
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
|
|
|
|
43
|
|
|||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential agency
|
17,064
|
|
|
26
|
|
|
(466
|
)
|
|
16,624
|
|
|
|
|
|
|
16,624
|
|
|||||||||
Residential non-agency
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
|
|
|
|
2
|
|
|||||||||
Commercial agency
|
3,891
|
|
|
8
|
|
|
(64
|
)
|
|
3,835
|
|
|
|
|
|
|
3,835
|
|
|||||||||
Commercial non-agency
|
768
|
|
|
2
|
|
|
(10
|
)
|
|
760
|
|
|
|
|
|
|
760
|
|
|||||||||
Corporate and other debt securities
|
1,206
|
|
|
2
|
|
|
(23
|
)
|
|
1,185
|
|
|
|
|
|
|
1,185
|
|
|||||||||
|
$
|
23,258
|
|
|
$
|
38
|
|
|
$
|
(567
|
)
|
|
$
|
22,729
|
|
|
|
|
|
|
$
|
22,729
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
|
|
Recognized in OCI
(1)
|
|
|
|
Not recognized in OCI
|
|
|
||||||||||||||||||
|
Amortized
Cost |
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Carrying Value
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Debt securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential agency
|
$
|
1,051
|
|
|
$
|
—
|
|
|
$
|
(40
|
)
|
|
$
|
1,011
|
|
|
$
|
12
|
|
|
$
|
(4
|
)
|
|
$
|
1,019
|
|
Commercial agency
|
651
|
|
|
—
|
|
|
(4
|
)
|
|
647
|
|
|
5
|
|
|
(4
|
)
|
|
648
|
|
|||||||
|
$
|
1,702
|
|
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
1,658
|
|
|
$
|
17
|
|
|
$
|
(8
|
)
|
|
$
|
1,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Treasury securities
|
$
|
333
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
331
|
|
|
|
|
|
|
$
|
331
|
|
||||
Federal agency securities
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
|
|
|
|
28
|
|
|||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential agency
|
17,622
|
|
|
53
|
|
|
(244
|
)
|
|
17,431
|
|
|
|
|
|
|
17,431
|
|
|||||||||
Residential non-agency
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
|
|
|
|
3
|
|
|||||||||
Commercial agency
|
3,739
|
|
|
5
|
|
|
(30
|
)
|
|
3,714
|
|
|
|
|
|
|
3,714
|
|
|||||||||
Commercial non-agency
|
787
|
|
|
4
|
|
|
(3
|
)
|
|
788
|
|
|
|
|
|
|
788
|
|
|||||||||
Corporate and other debt securities
|
1,093
|
|
|
20
|
|
|
(5
|
)
|
|
1,108
|
|
|
|
|
|
|
1,108
|
|
|||||||||
|
$
|
23,605
|
|
|
$
|
82
|
|
|
$
|
(284
|
)
|
|
$
|
23,403
|
|
|
|
|
|
|
$
|
23,403
|
|
(1)
|
The gross unrealized losses recognized in OCI on securities held to maturity resulted from a transfer of securities available for sale to held to maturity in the second quarter of 2013.
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
(In millions)
|
||||||
Debt securities held to maturity:
|
|
|
|
||||
Mortgage-backed securities:
|
|
|
|
||||
Residential agency
|
$
|
883
|
|
|
$
|
842
|
|
Commercial agency
|
634
|
|
|
618
|
|
||
|
$
|
1,517
|
|
|
$
|
1,460
|
|
Debt securities available for sale:
|
|
|
|
||||
Due in one year or less
|
$
|
194
|
|
|
$
|
194
|
|
Due after one year through five years
|
903
|
|
|
889
|
|
||
Due after five years through ten years
|
391
|
|
|
380
|
|
||
Due after ten years
|
45
|
|
|
45
|
|
||
Mortgage-backed securities:
|
|
|
|
||||
Residential agency
|
17,064
|
|
|
16,624
|
|
||
Residential non-agency
|
2
|
|
|
2
|
|
||
Commercial agency
|
3,891
|
|
|
3,835
|
|
||
Commercial non-agency
|
768
|
|
|
760
|
|
||
|
$
|
23,258
|
|
|
$
|
22,729
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
Less Than Twelve Months
|
|
Twelve Months or More
|
|
Total
|
||||||||||||||||||
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Debt securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential agency
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
842
|
|
|
$
|
(42
|
)
|
|
$
|
842
|
|
|
$
|
(42
|
)
|
Commercial agency
|
486
|
|
|
(7
|
)
|
|
132
|
|
|
(9
|
)
|
|
618
|
|
|
(16
|
)
|
||||||
|
$
|
486
|
|
|
$
|
(7
|
)
|
|
$
|
974
|
|
|
$
|
(51
|
)
|
|
$
|
1,460
|
|
|
$
|
(58
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
261
|
|
|
$
|
(4
|
)
|
|
$
|
261
|
|
|
$
|
(4
|
)
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential agency
|
2,830
|
|
|
(37
|
)
|
|
11,010
|
|
|
(429
|
)
|
|
13,840
|
|
|
(466
|
)
|
||||||
Commercial agency
|
1,073
|
|
|
(13
|
)
|
|
2,254
|
|
|
(51
|
)
|
|
3,327
|
|
|
(64
|
)
|
||||||
Commercial non-agency
|
229
|
|
|
(1
|
)
|
|
404
|
|
|
(9
|
)
|
|
633
|
|
|
(10
|
)
|
||||||
Corporate and other debt securities
|
659
|
|
|
(11
|
)
|
|
310
|
|
|
(12
|
)
|
|
969
|
|
|
(23
|
)
|
||||||
|
$
|
4,791
|
|
|
$
|
(62
|
)
|
|
$
|
14,239
|
|
|
$
|
(505
|
)
|
|
$
|
19,030
|
|
|
$
|
(567
|
)
|
|
December 31, 2017
|
||||||||||||||||||||||
|
Less Than Twelve Months
|
|
Twelve Months or More
|
|
Total
|
||||||||||||||||||
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Debt securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential agency
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,019
|
|
|
$
|
(32
|
)
|
|
$
|
1,019
|
|
|
$
|
(32
|
)
|
Commercial agency
|
—
|
|
|
—
|
|
|
150
|
|
|
(7
|
)
|
|
150
|
|
|
(7
|
)
|
||||||
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,169
|
|
|
$
|
(39
|
)
|
|
$
|
1,169
|
|
|
$
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
$
|
221
|
|
|
$
|
(1
|
)
|
|
$
|
84
|
|
|
$
|
(1
|
)
|
|
$
|
305
|
|
|
$
|
(2
|
)
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential agency
|
5,157
|
|
|
(40
|
)
|
|
8,195
|
|
|
(204
|
)
|
|
13,352
|
|
|
(244
|
)
|
||||||
Commercial agency
|
1,666
|
|
|
(10
|
)
|
|
904
|
|
|
(20
|
)
|
|
2,570
|
|
|
(30
|
)
|
||||||
Commercial non-agency
|
393
|
|
|
(2
|
)
|
|
61
|
|
|
(1
|
)
|
|
454
|
|
|
(3
|
)
|
||||||
Corporate and other debt securities
|
306
|
|
|
(2
|
)
|
|
105
|
|
|
(3
|
)
|
|
411
|
|
|
(5
|
)
|
||||||
|
$
|
7,743
|
|
|
$
|
(55
|
)
|
|
$
|
9,349
|
|
|
$
|
(229
|
)
|
|
$
|
17,092
|
|
|
$
|
(284
|
)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Gross realized gains
|
$
|
4
|
|
|
$
|
22
|
|
|
$
|
36
|
|
Gross realized losses
|
(1
|
)
|
|
(5
|
)
|
|
(28
|
)
|
|||
OTTI
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Debt securities available for sale gains (losses), net
(1)
|
$
|
1
|
|
|
$
|
16
|
|
|
$
|
6
|
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Commercial and industrial
|
$
|
39,282
|
|
|
$
|
36,115
|
|
Commercial real estate mortgage—owner-occupied
|
5,549
|
|
|
6,193
|
|
||
Commercial real estate construction—owner-occupied
|
384
|
|
|
332
|
|
||
Total commercial
|
45,215
|
|
|
42,640
|
|
||
Commercial investor real estate mortgage
|
4,650
|
|
|
4,062
|
|
||
Commercial investor real estate construction
|
1,786
|
|
|
1,772
|
|
||
Total investor real estate
|
6,436
|
|
|
5,834
|
|
||
Residential first mortgage
|
14,276
|
|
|
14,061
|
|
||
Home equity
|
9,257
|
|
|
10,164
|
|
||
Indirect—vehicles
|
3,053
|
|
|
3,326
|
|
||
Indirect—other consumer
|
2,349
|
|
|
1,467
|
|
||
Consumer credit card
|
1,345
|
|
|
1,290
|
|
||
Other consumer
|
1,221
|
|
|
1,165
|
|
||
Total consumer
|
31,501
|
|
|
31,473
|
|
||
Total loans, net of unearned income
(1)
|
$
|
83,152
|
|
|
$
|
79,947
|
|
(1)
|
Loans are presented net of unearned income, unamortized discounts and premiums and net deferred loan costs of
$(4) million
and
$43 million
at
December 31, 2018
and
2017
, respectively.
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Rentals receivable
|
$
|
196
|
|
|
$
|
248
|
|
Estimated residuals on leveraged leases
|
160
|
|
|
196
|
|
||
Unearned income on leveraged leases
|
129
|
|
|
160
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Pre-tax income from leveraged leases
|
$
|
15
|
|
|
$
|
22
|
|
|
$
|
28
|
|
Income tax expense on income from leveraged leases
|
12
|
|
|
24
|
|
|
31
|
|
|
2018
|
||||||||||||||
|
Commercial
|
|
Investor Real
Estate
|
|
Consumer
|
|
Total
|
||||||||
|
(In millions)
|
||||||||||||||
Allowance for loan losses, January 1, 2018
|
$
|
591
|
|
|
$
|
64
|
|
|
$
|
279
|
|
|
$
|
934
|
|
Provision (credit) for loan losses
|
32
|
|
|
(5
|
)
|
|
202
|
|
|
229
|
|
||||
Loan losses:
|
|
|
|
|
|
|
|
||||||||
Charge-offs
|
(148
|
)
|
|
(9
|
)
|
|
(276
|
)
|
|
(433
|
)
|
||||
Recoveries
|
45
|
|
|
8
|
|
|
57
|
|
|
110
|
|
||||
Net loan losses
|
(103
|
)
|
|
(1
|
)
|
|
(219
|
)
|
|
(323
|
)
|
||||
Allowance for loan losses, December 31, 2018
|
520
|
|
|
58
|
|
|
262
|
|
|
840
|
|
||||
Reserve for unfunded credit commitments, January 1, 2018
|
49
|
|
|
4
|
|
|
—
|
|
|
53
|
|
||||
Provision (credit) for unfunded credit losses
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Reserve for unfunded credit commitments, December 31, 2018
|
47
|
|
|
4
|
|
|
—
|
|
|
51
|
|
||||
Allowance for credit losses, December 31, 2018
|
$
|
567
|
|
|
$
|
62
|
|
|
$
|
262
|
|
|
$
|
891
|
|
Portion of ending allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
104
|
|
|
$
|
2
|
|
|
$
|
26
|
|
|
$
|
132
|
|
Collectively evaluated for impairment
|
416
|
|
|
56
|
|
|
236
|
|
|
708
|
|
||||
Total allowance for loan losses
|
$
|
520
|
|
|
$
|
58
|
|
|
$
|
262
|
|
|
$
|
840
|
|
Portion of loan portfolio ending balance:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
490
|
|
|
$
|
25
|
|
|
$
|
419
|
|
|
$
|
934
|
|
Collectively evaluated for impairment
|
44,725
|
|
|
6,411
|
|
|
31,082
|
|
|
82,218
|
|
||||
Total loans evaluated for impairment
|
$
|
45,215
|
|
|
$
|
6,436
|
|
|
$
|
31,501
|
|
|
$
|
83,152
|
|
|
2017
|
||||||||||||||
|
Commercial
|
|
Investor Real
Estate
|
|
Consumer
|
|
Total
|
||||||||
|
(In millions)
|
||||||||||||||
Allowance for loan losses, January 1, 2017
|
$
|
753
|
|
|
$
|
85
|
|
|
$
|
253
|
|
|
$
|
1,091
|
|
Provision (credit) for loan losses
|
(28
|
)
|
|
(42
|
)
|
|
220
|
|
|
150
|
|
||||
Loan losses:
|
|
|
|
|
|
|
|
||||||||
Charge-offs
|
(176
|
)
|
|
(2
|
)
|
|
(256
|
)
|
|
(434
|
)
|
||||
Recoveries
|
42
|
|
|
23
|
|
|
62
|
|
|
127
|
|
||||
Net loan losses
|
(134
|
)
|
|
21
|
|
|
(194
|
)
|
|
(307
|
)
|
||||
Allowance for loan losses, December 31, 2017
|
591
|
|
|
64
|
|
|
279
|
|
|
934
|
|
||||
Reserve for unfunded credit commitments, January 1, 2017
|
64
|
|
|
5
|
|
|
—
|
|
|
69
|
|
||||
Provision (credit) for unfunded credit losses
|
(15
|
)
|
|
(1
|
)
|
|
—
|
|
|
(16
|
)
|
||||
Reserve for unfunded credit commitments, December 31, 2017
|
49
|
|
|
4
|
|
|
—
|
|
|
53
|
|
||||
Allowance for credit losses, December 31, 2017
|
$
|
640
|
|
|
$
|
68
|
|
|
$
|
279
|
|
|
$
|
987
|
|
Portion of ending allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
171
|
|
|
$
|
8
|
|
|
$
|
47
|
|
|
$
|
226
|
|
Collectively evaluated for impairment
|
420
|
|
|
56
|
|
|
232
|
|
|
708
|
|
||||
Total allowance for loan losses
|
$
|
591
|
|
|
$
|
64
|
|
|
$
|
279
|
|
|
$
|
934
|
|
Portion of loan portfolio ending balance:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
756
|
|
|
$
|
96
|
|
|
$
|
706
|
|
|
$
|
1,558
|
|
Collectively evaluated for impairment
|
41,884
|
|
|
5,738
|
|
|
30,767
|
|
|
78,389
|
|
||||
Total loans evaluated for impairment
|
$
|
42,640
|
|
|
$
|
5,834
|
|
|
$
|
31,473
|
|
|
$
|
79,947
|
|
|
2016
|
||||||||||||||
|
Commercial
|
|
Investor Real
Estate
|
|
Consumer
|
|
Total
|
||||||||
|
(In millions)
|
||||||||||||||
Allowance for loan losses, January 1, 2016
|
$
|
758
|
|
|
$
|
97
|
|
|
$
|
251
|
|
|
$
|
1,106
|
|
Provision (credit) for loan losses
|
95
|
|
|
(23
|
)
|
|
190
|
|
|
262
|
|
||||
Loan losses:
|
|
|
|
|
|
|
|
||||||||
Charge-offs
|
(143
|
)
|
|
(2
|
)
|
|
(253
|
)
|
|
(398
|
)
|
||||
Recoveries
|
43
|
|
|
13
|
|
|
65
|
|
|
121
|
|
||||
Net loan losses
|
(100
|
)
|
|
11
|
|
|
(188
|
)
|
|
(277
|
)
|
||||
Allowance for loan losses, December 31, 2016
|
753
|
|
|
85
|
|
|
253
|
|
|
1,091
|
|
||||
Reserve for unfunded credit commitments, January 1, 2016
|
47
|
|
|
5
|
|
|
—
|
|
|
52
|
|
||||
Provision (credit) for unfunded credit losses
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||
Reserve for unfunded credit commitments, December 31, 2016
|
64
|
|
|
5
|
|
|
—
|
|
|
69
|
|
||||
Allowance for credit losses, December 31, 2016
|
$
|
817
|
|
|
$
|
90
|
|
|
$
|
253
|
|
|
$
|
1,160
|
|
Portion of ending allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
231
|
|
|
$
|
13
|
|
|
$
|
60
|
|
|
$
|
304
|
|
Collectively evaluated for impairment
|
522
|
|
|
72
|
|
|
193
|
|
|
787
|
|
||||
Total allowance for loan losses
|
$
|
753
|
|
|
$
|
85
|
|
|
$
|
253
|
|
|
$
|
1,091
|
|
Portion of loan portfolio ending balance:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
1,069
|
|
|
$
|
107
|
|
|
$
|
770
|
|
|
$
|
1,946
|
|
Collectively evaluated for impairment
|
41,144
|
|
|
6,367
|
|
|
30,638
|
|
|
78,149
|
|
||||
Total loans evaluated for impairment
|
$
|
42,213
|
|
|
$
|
6,474
|
|
|
$
|
31,408
|
|
|
$
|
80,095
|
|
•
|
Pass—includes obligations where the probability of default is considered low;
|
•
|
Special Mention—includes obligations that have potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. Obligations in this category may also be subject to economic or market conditions that may, in the future, have an adverse effect on debt service ability;
|
•
|
Substandard Accrual—includes obligations that exhibit a well-defined weakness that presently jeopardizes debt repayment, even though they are currently performing. These obligations are characterized by the distinct possibility that the Company may incur a loss in the future if these weaknesses are not corrected;
|
•
|
Non-accrual—includes obligations where management has determined that full payment of principal and interest is in doubt.
|
|
2018
|
||||||||||||||||||
|
Pass
|
|
Special Mention
|
|
Substandard
Accrual
|
|
Non-accrual
|
|
Total
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Commercial and industrial
|
$
|
37,963
|
|
|
$
|
666
|
|
|
$
|
346
|
|
|
$
|
307
|
|
|
$
|
39,282
|
|
Commercial real estate mortgage—owner-occupied
|
5,193
|
|
|
208
|
|
|
81
|
|
|
67
|
|
|
5,549
|
|
|||||
Commercial real estate construction—owner-occupied
|
356
|
|
|
7
|
|
|
13
|
|
|
8
|
|
|
384
|
|
|||||
Total commercial
|
$
|
43,512
|
|
|
$
|
881
|
|
|
$
|
440
|
|
|
$
|
382
|
|
|
$
|
45,215
|
|
Commercial investor real estate mortgage
|
$
|
4,444
|
|
|
$
|
52
|
|
|
$
|
143
|
|
|
$
|
11
|
|
|
$
|
4,650
|
|
Commercial investor real estate construction
|
1,773
|
|
|
6
|
|
|
7
|
|
|
—
|
|
|
1,786
|
|
|||||
Total investor real estate
|
$
|
6,217
|
|
|
$
|
58
|
|
|
$
|
150
|
|
|
$
|
11
|
|
|
$
|
6,436
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
Accrual
|
|
Non-accrual
|
|
Total
|
||||||||||
|
|
|
|
|
(In millions)
|
||||||||||||||
Residential first mortgage
|
|
|
|
|
$
|
14,236
|
|
|
$
|
40
|
|
|
$
|
14,276
|
|
||||
Home equity
|
|
|
|
|
9,194
|
|
|
63
|
|
|
9,257
|
|
|||||||
Indirect—vehicles
|
|
|
|
|
3,053
|
|
|
—
|
|
|
3,053
|
|
|||||||
Indirect—other consumer
|
|
|
|
|
2,349
|
|
|
—
|
|
|
2,349
|
|
|||||||
Consumer credit card
|
|
|
|
|
1,345
|
|
|
—
|
|
|
1,345
|
|
|||||||
Other consumer
|
|
|
|
|
1,221
|
|
|
—
|
|
|
1,221
|
|
|||||||
Total consumer
|
|
|
|
|
$
|
31,398
|
|
|
$
|
103
|
|
|
$
|
31,501
|
|
||||
|
|
|
|
|
|
|
|
|
$
|
83,152
|
|
|
2017
|
||||||||||||||||||
|
Pass
|
|
Special
Mention
|
|
Substandard
Accrual
|
|
Non-accrual
|
|
Total
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Commercial and industrial
|
$
|
34,420
|
|
|
$
|
686
|
|
|
$
|
605
|
|
|
$
|
404
|
|
|
$
|
36,115
|
|
Commercial real estate mortgage—owner-occupied
|
5,674
|
|
|
236
|
|
|
165
|
|
|
118
|
|
|
6,193
|
|
|||||
Commercial real estate construction—owner-occupied
|
313
|
|
|
3
|
|
|
10
|
|
|
6
|
|
|
332
|
|
|||||
Total commercial
|
$
|
40,407
|
|
|
$
|
925
|
|
|
$
|
780
|
|
|
$
|
528
|
|
|
$
|
42,640
|
|
Commercial investor real estate mortgage
|
$
|
3,905
|
|
|
$
|
63
|
|
|
$
|
89
|
|
|
$
|
5
|
|
|
$
|
4,062
|
|
Commercial investor real estate construction
|
1,706
|
|
|
19
|
|
|
46
|
|
|
1
|
|
|
1,772
|
|
|||||
Total investor real estate
|
$
|
5,611
|
|
|
$
|
82
|
|
|
$
|
135
|
|
|
$
|
6
|
|
|
$
|
5,834
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
Accrual
|
|
Non-accrual
|
|
Total
|
||||||||||
|
|
|
|
|
(In millions)
|
||||||||||||||
Residential first mortgage
|
|
|
|
|
$
|
14,014
|
|
|
$
|
47
|
|
|
$
|
14,061
|
|
||||
Home equity
|
|
|
|
|
10,095
|
|
|
69
|
|
|
10,164
|
|
|||||||
Indirect—vehicles
|
|
|
|
|
3,326
|
|
|
—
|
|
|
3,326
|
|
|||||||
Indirect—other consumer
|
|
|
|
|
1,467
|
|
|
—
|
|
|
1,467
|
|
|||||||
Consumer credit card
|
|
|
|
|
1,290
|
|
|
—
|
|
|
1,290
|
|
|||||||
Other consumer
|
|
|
|
|
1,165
|
|
|
—
|
|
|
1,165
|
|
|||||||
Total consumer
|
|
|
|
|
$
|
31,357
|
|
|
$
|
116
|
|
|
$
|
31,473
|
|
||||
|
|
|
|
|
|
|
|
|
$
|
79,947
|
|
|
2018
|
||||||||||||||||||||||||||
|
Accrual Loans
|
|
|
|
|
|
|
||||||||||||||||||||
|
30-59 DPD
|
|
60-89 DPD
|
|
90+ DPD
|
|
Total
30+ DPD
|
|
Total
Accrual
|
|
Non-accrual
|
|
Total
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Commercial and industrial
|
$
|
80
|
|
|
$
|
22
|
|
|
$
|
8
|
|
|
$
|
110
|
|
|
$
|
38,975
|
|
|
$
|
307
|
|
|
$
|
39,282
|
|
Commercial real estate mortgage—owner-occupied
|
12
|
|
|
7
|
|
|
—
|
|
|
19
|
|
|
5,482
|
|
|
67
|
|
|
5,549
|
|
|||||||
Commercial real estate construction—owner-occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
376
|
|
|
8
|
|
|
384
|
|
|||||||
Total commercial
|
92
|
|
|
29
|
|
|
8
|
|
|
129
|
|
|
44,833
|
|
|
382
|
|
|
45,215
|
|
|||||||
Commercial investor real estate mortgage
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
4,639
|
|
|
11
|
|
|
4,650
|
|
|||||||
Commercial investor real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,786
|
|
|
—
|
|
|
1,786
|
|
|||||||
Total investor real estate
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6,425
|
|
|
11
|
|
|
6,436
|
|
|||||||
Residential first mortgage
|
85
|
|
|
53
|
|
|
150
|
|
|
288
|
|
|
14,236
|
|
|
40
|
|
|
14,276
|
|
|||||||
Home equity
|
47
|
|
|
26
|
|
|
34
|
|
|
107
|
|
|
9,194
|
|
|
63
|
|
|
9,257
|
|
|||||||
Indirect—vehicles
|
40
|
|
|
11
|
|
|
9
|
|
|
60
|
|
|
3,053
|
|
|
—
|
|
|
3,053
|
|
|||||||
Indirect—other consumer
|
13
|
|
|
7
|
|
|
1
|
|
|
21
|
|
|
2,349
|
|
|
—
|
|
|
2,349
|
|
|||||||
Consumer credit card
|
12
|
|
|
9
|
|
|
20
|
|
|
41
|
|
|
1,345
|
|
|
—
|
|
|
1,345
|
|
|||||||
Other consumer
|
15
|
|
|
5
|
|
|
5
|
|
|
25
|
|
|
1,221
|
|
|
—
|
|
|
1,221
|
|
|||||||
Total consumer
|
212
|
|
|
111
|
|
|
219
|
|
|
542
|
|
|
31,398
|
|
|
103
|
|
|
31,501
|
|
|||||||
|
$
|
310
|
|
|
$
|
140
|
|
|
$
|
227
|
|
|
$
|
677
|
|
|
$
|
82,656
|
|
|
$
|
496
|
|
|
$
|
83,152
|
|
|
2017
|
||||||||||||||||||||||||||
|
Accrual Loans
|
|
|
|
|
|
|
||||||||||||||||||||
|
30-59 DPD
|
|
60-89 DPD
|
|
90+ DPD
|
|
Total
30+ DPD
|
|
Total
Accrual
|
|
Non-accrual
|
|
Total
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Commercial and industrial
|
$
|
28
|
|
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
39
|
|
|
$
|
35,711
|
|
|
$
|
404
|
|
|
$
|
36,115
|
|
Commercial real estate mortgage—owner-occupied
|
18
|
|
|
8
|
|
|
1
|
|
|
27
|
|
|
6,075
|
|
|
118
|
|
|
6,193
|
|
|||||||
Commercial real estate construction—owner-occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
326
|
|
|
6
|
|
|
332
|
|
|||||||
Total commercial
|
46
|
|
|
15
|
|
|
5
|
|
|
66
|
|
|
42,112
|
|
|
528
|
|
|
42,640
|
|
|||||||
Commercial investor real estate mortgage
|
1
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
4,057
|
|
|
5
|
|
|
4,062
|
|
|||||||
Commercial investor real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,771
|
|
|
1
|
|
|
1,772
|
|
|||||||
Total investor real estate
|
1
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
5,828
|
|
|
6
|
|
|
5,834
|
|
|||||||
Residential first mortgage
|
95
|
|
|
85
|
|
|
216
|
|
|
396
|
|
|
14,014
|
|
|
47
|
|
|
14,061
|
|
|||||||
Home equity
|
53
|
|
|
27
|
|
|
37
|
|
|
117
|
|
|
10,095
|
|
|
69
|
|
|
10,164
|
|
|||||||
Indirect—vehicles
|
48
|
|
|
13
|
|
|
9
|
|
|
70
|
|
|
3,326
|
|
|
—
|
|
|
3,326
|
|
|||||||
Indirect—other consumer
|
9
|
|
|
5
|
|
|
—
|
|
|
14
|
|
|
1,467
|
|
|
—
|
|
|
1,467
|
|
|||||||
Consumer credit card
|
11
|
|
|
7
|
|
|
19
|
|
|
37
|
|
|
1,290
|
|
|
—
|
|
|
1,290
|
|
|||||||
Other consumer
|
13
|
|
|
4
|
|
|
4
|
|
|
21
|
|
|
1,165
|
|
|
—
|
|
|
1,165
|
|
|||||||
Total consumer
|
229
|
|
|
141
|
|
|
285
|
|
|
655
|
|
|
31,357
|
|
|
116
|
|
|
31,473
|
|
|||||||
|
$
|
276
|
|
|
$
|
157
|
|
|
$
|
291
|
|
|
$
|
724
|
|
|
$
|
79,297
|
|
|
$
|
650
|
|
|
$
|
79,947
|
|
|
Non-accrual Impaired Loans 2018
|
|||||||||||||||||||||||||
|
|
|
|
|
Book Value
(3)
|
|
|
|
|
|||||||||||||||||
|
Unpaid
Principal
Balance
(1)
|
|
Charge-offs
and Payments
Applied
(2)
|
|
Total
Impaired
Loans on
Non-accrual
Status
|
|
Impaired
Loans on
Non-accrual
Status with
No Related
Allowance
|
|
Impaired
Loans on
Non-accrual
Status with
Related
Allowance
|
|
Related
Allowance
for Loan
Losses
|
|
Coverage %
(4)
|
|||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Commercial and industrial
|
$
|
384
|
|
|
$
|
77
|
|
|
$
|
307
|
|
|
$
|
113
|
|
|
$
|
194
|
|
|
$
|
62
|
|
|
36.2
|
%
|
Commercial real estate mortgage—owner-occupied
|
76
|
|
|
9
|
|
|
67
|
|
|
13
|
|
|
54
|
|
|
23
|
|
|
42.1
|
|
||||||
Commercial real estate construction—owner-occupied
|
9
|
|
|
1
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
3
|
|
|
44.4
|
|
||||||
Total commercial
|
469
|
|
|
87
|
|
|
382
|
|
|
126
|
|
|
256
|
|
|
88
|
|
|
37.3
|
|
||||||
Commercial investor real estate mortgage
|
11
|
|
|
—
|
|
|
11
|
|
|
4
|
|
|
7
|
|
|
1
|
|
|
9.1
|
|
||||||
Total investor real estate
|
11
|
|
|
—
|
|
|
11
|
|
|
4
|
|
|
7
|
|
|
1
|
|
|
9.1
|
|
||||||
Residential first mortgage
|
31
|
|
|
8
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|
2
|
|
|
32.3
|
|
||||||
Home equity
|
11
|
|
|
2
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
18.2
|
|
||||||
Total consumer
|
42
|
|
|
10
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|
2
|
|
|
28.6
|
|
||||||
|
$
|
522
|
|
|
$
|
97
|
|
|
$
|
425
|
|
|
$
|
130
|
|
|
$
|
295
|
|
|
$
|
91
|
|
|
36.0
|
%
|
|
Accruing Impaired Loans 2018
|
|||||||||||||||||
|
Unpaid
Principal
Balance
(1)
|
|
Charge-offs
and Payments
Applied
(2)
|
|
Book Value
(3)
|
|
Related Allowance
for Loan Losses
|
|
Coverage %
(4)
|
|||||||||
|
(Dollars in millions)
|
|||||||||||||||||
Commercial and industrial
|
$
|
84
|
|
|
$
|
—
|
|
|
$
|
84
|
|
|
$
|
14
|
|
|
16.7
|
%
|
Commercial real estate mortgage—owner-occupied
|
26
|
|
|
2
|
|
|
24
|
|
|
2
|
|
|
15.4
|
|
||||
Total commercial
|
110
|
|
|
2
|
|
|
108
|
|
|
16
|
|
|
16.4
|
|
||||
Commercial investor real estate mortgage
|
15
|
|
|
1
|
|
|
14
|
|
|
1
|
|
|
13.3
|
|
||||
Total investor real estate
|
15
|
|
|
1
|
|
|
14
|
|
|
1
|
|
|
13.3
|
|
||||
Residential first mortgage
|
194
|
|
|
9
|
|
|
185
|
|
|
18
|
|
|
13.9
|
|
||||
Home equity
|
195
|
|
|
—
|
|
|
195
|
|
|
6
|
|
|
3.1
|
|
||||
Consumer credit card
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Other consumer
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||
Total consumer
|
396
|
|
|
9
|
|
|
387
|
|
|
24
|
|
|
8.3
|
|
||||
|
$
|
521
|
|
|
$
|
12
|
|
|
$
|
509
|
|
|
$
|
41
|
|
|
10.2
|
%
|
|
Total Impaired Loans 2018
|
|||||||||||||||||||||||||
|
|
|
|
|
Book Value
(3)
|
|
|
|
|
|||||||||||||||||
|
Unpaid
Principal
Balance
(1)
|
|
Charge-offs
and Payments
Applied
(2)
|
|
Total
Impaired
Loans
|
|
Impaired
Loans with No
Related
Allowance
|
|
Impaired
Loans with
Related
Allowance
|
|
Related
Allowance
for Loan
Losses
|
|
Coverage %
(4)
|
|||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Commercial and industrial
|
$
|
468
|
|
|
$
|
77
|
|
|
$
|
391
|
|
|
$
|
113
|
|
|
$
|
278
|
|
|
$
|
76
|
|
|
32.7
|
%
|
Commercial real estate mortgage—owner-occupied
|
102
|
|
|
11
|
|
|
91
|
|
|
13
|
|
|
78
|
|
|
25
|
|
|
35.3
|
|
||||||
Commercial real estate construction—owner-occupied
|
9
|
|
|
1
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
3
|
|
|
44.4
|
|
||||||
Total commercial
|
579
|
|
|
89
|
|
|
490
|
|
|
126
|
|
|
364
|
|
|
104
|
|
|
33.3
|
|
||||||
Commercial investor real estate mortgage
|
26
|
|
|
1
|
|
|
25
|
|
|
4
|
|
|
21
|
|
|
2
|
|
|
11.5
|
|
||||||
Total investor real estate
|
26
|
|
|
1
|
|
|
25
|
|
|
4
|
|
|
21
|
|
|
2
|
|
|
11.5
|
|
||||||
Residential first mortgage
|
225
|
|
|
17
|
|
|
208
|
|
|
—
|
|
|
208
|
|
|
20
|
|
|
16.4
|
|
||||||
Home equity
|
206
|
|
|
2
|
|
|
204
|
|
|
—
|
|
|
204
|
|
|
6
|
|
|
3.9
|
|
||||||
Consumer credit card
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Other consumer
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||||
Total consumer
|
438
|
|
|
19
|
|
|
419
|
|
|
—
|
|
|
419
|
|
|
26
|
|
|
10.3
|
|
||||||
|
$
|
1,043
|
|
|
$
|
109
|
|
|
$
|
934
|
|
|
$
|
130
|
|
|
$
|
804
|
|
|
$
|
132
|
|
|
23.1
|
%
|
|
Non-accrual Impaired Loans 2017
|
|||||||||||||||||||||||||
|
|
|
|
|
Book Value
(3)
|
|
|
|
|
|||||||||||||||||
|
Unpaid
Principal
Balance
(1)
|
|
Charge-offs
and Payments
Applied
(2)
|
|
Total
Impaired
Loans on
Non-accrual
Status
|
|
Impaired
Loans on
Non-accrual
Status with
No Related
Allowance
|
|
Impaired
Loans on
Non-accrual
Status with
Related
Allowance
|
|
Related
Allowance
for Loan
Losses
|
|
Coverage %
(4)
|
|||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Commercial and industrial
|
$
|
480
|
|
|
$
|
80
|
|
|
$
|
400
|
|
|
$
|
29
|
|
|
$
|
371
|
|
|
$
|
103
|
|
|
38.1
|
%
|
Commercial real estate mortgage—owner-occupied
|
133
|
|
|
15
|
|
|
118
|
|
|
20
|
|
|
98
|
|
|
38
|
|
|
39.8
|
|
||||||
Commercial real estate construction—owner-occupied
|
7
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
3
|
|
|
57.1
|
|
||||||
Total commercial
|
620
|
|
|
96
|
|
|
524
|
|
|
49
|
|
|
475
|
|
|
144
|
|
|
38.7
|
|
||||||
Commercial investor real estate mortgage
|
6
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
2
|
|
|
50.0
|
|
||||||
Commercial investor real estate construction
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Total investor real estate
|
7
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
2
|
|
|
42.9
|
|
||||||
Residential first mortgage
|
42
|
|
|
11
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|
3
|
|
|
33.3
|
|
||||||
Home equity
|
10
|
|
|
1
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
10.0
|
|
||||||
Total consumer
|
52
|
|
|
12
|
|
|
40
|
|
|
—
|
|
|
40
|
|
|
3
|
|
|
28.8
|
|
||||||
|
$
|
679
|
|
|
$
|
109
|
|
|
$
|
570
|
|
|
$
|
49
|
|
|
$
|
521
|
|
|
$
|
149
|
|
|
38.0
|
%
|
|
Accruing Impaired Loans 2017
|
|||||||||||||||||||||||||
|
|
|
|
|
Book Value
(3)
|
|
|
|
|
|||||||||||||||||
|
Unpaid
Principal
Balance
(1)
|
|
Charge-offs
and Payments
Applied
(2)
|
|
Total
Impaired
Loans on
Accrual
Status
|
|
Impaired
Loans on
Accrual
Status with
No Related
Allowance
|
|
Impaired
Loans on
Accrual
Status with
Related Allowance |
|
Related
Allowance
for Loan Losses
|
|
Coverage %
(4)
|
|||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Commercial and industrial
|
$
|
154
|
|
|
$
|
8
|
|
|
$
|
146
|
|
|
$
|
1
|
|
|
$
|
145
|
|
|
$
|
19
|
|
|
17.5
|
%
|
Commercial real estate mortgage—owner-occupied
|
90
|
|
|
5
|
|
|
85
|
|
|
—
|
|
|
85
|
|
|
8
|
|
|
14.4
|
|
||||||
Commercial real estate construction—owner-occupied
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Total commercial
|
245
|
|
|
13
|
|
|
232
|
|
|
1
|
|
|
231
|
|
|
27
|
|
|
16.3
|
|
||||||
Commercial investor real estate mortgage
|
63
|
|
|
2
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|
3
|
|
|
7.9
|
|
||||||
Commercial investor real estate construction
|
29
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
|
3
|
|
|
10.3
|
|
||||||
Total investor real estate
|
92
|
|
|
2
|
|
|
90
|
|
|
—
|
|
|
90
|
|
|
6
|
|
|
8.7
|
|
||||||
Residential first mortgage
|
419
|
|
|
13
|
|
|
406
|
|
|
—
|
|
|
406
|
|
|
39
|
|
|
12.4
|
|
||||||
Home equity
|
251
|
|
|
1
|
|
|
250
|
|
|
—
|
|
|
250
|
|
|
5
|
|
|
2.4
|
|
||||||
Consumer credit card
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Other consumer
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||||
Total consumer
|
680
|
|
|
14
|
|
|
666
|
|
|
—
|
|
|
666
|
|
|
44
|
|
|
8.5
|
|
||||||
|
$
|
1,017
|
|
|
$
|
29
|
|
|
$
|
988
|
|
|
$
|
1
|
|
|
$
|
987
|
|
|
$
|
77
|
|
|
10.4
|
%
|
|
Total Impaired Loans 2017
|
|||||||||||||||||||||||||
|
|
|
|
|
Book Value
(3)
|
|
|
|
|
|||||||||||||||||
|
Unpaid
Principal
Balance
(1)
|
|
Charge-offs
and Payments
Applied
(2)
|
|
Total
Impaired
Loans
|
|
Impaired
Loans with No
Related
Allowance
|
|
Impaired
Loans with
Related
Allowance
|
|
Related
Allowance
for Loan Losses
|
|
Coverage %
(4)
|
|||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Commercial and industrial
|
$
|
634
|
|
|
$
|
88
|
|
|
$
|
546
|
|
|
$
|
30
|
|
|
$
|
516
|
|
|
$
|
122
|
|
|
33.1
|
%
|
Commercial real estate mortgage—owner-occupied
|
223
|
|
|
20
|
|
|
203
|
|
|
20
|
|
|
183
|
|
|
46
|
|
|
29.6
|
|
||||||
Commercial real estate construction—owner-occupied
|
8
|
|
|
1
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
3
|
|
|
50.0
|
|
||||||
Total commercial
|
865
|
|
|
109
|
|
|
756
|
|
|
50
|
|
|
706
|
|
|
171
|
|
|
32.4
|
|
||||||
Commercial investor real estate mortgage
|
69
|
|
|
3
|
|
|
66
|
|
|
—
|
|
|
66
|
|
|
5
|
|
|
11.6
|
|
||||||
Commercial investor real estate construction
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|
3
|
|
|
10.0
|
|
||||||
Total investor real estate
|
99
|
|
|
3
|
|
|
96
|
|
|
—
|
|
|
96
|
|
|
8
|
|
|
11.1
|
|
||||||
Residential first mortgage
|
461
|
|
|
24
|
|
|
437
|
|
|
—
|
|
|
437
|
|
|
42
|
|
|
14.3
|
|
||||||
Home equity
|
261
|
|
|
2
|
|
|
259
|
|
|
—
|
|
|
259
|
|
|
5
|
|
|
2.7
|
|
||||||
Consumer credit card
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Other consumer
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||||
Total consumer
|
732
|
|
|
26
|
|
|
706
|
|
|
—
|
|
|
706
|
|
|
47
|
|
|
10.0
|
|
||||||
|
$
|
1,696
|
|
|
$
|
138
|
|
|
$
|
1,558
|
|
|
$
|
50
|
|
|
$
|
1,508
|
|
|
$
|
226
|
|
|
21.5
|
%
|
(1)
|
Unpaid principal balance represents the contractual obligation due from the customer and includes the net book value plus charge-offs and payments applied.
|
(2)
|
Charge-offs and payments applied represents cumulative partial charge-offs taken, as well as interest payments received that have been applied against the outstanding principal balance.
|
(3)
|
Book value represents the unpaid principal balance less charge-offs and payments applied; it is shown before any allowance for loan losses.
|
(4)
|
Coverage % represents charge-offs and payments applied plus the related allowance as a percent of the unpaid principal balance.
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Average
Balance |
|
Interest
Income Recognized |
|
Average
Balance |
|
Interest
Income Recognized |
|
Average
Balance |
|
Interest
Income Recognized |
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Commercial and industrial
|
$
|
486
|
|
|
$
|
9
|
|
|
$
|
747
|
|
|
$
|
12
|
|
|
$
|
714
|
|
|
$
|
6
|
|
Commercial real estate mortgage—owner-occupied
|
131
|
|
|
6
|
|
|
226
|
|
|
5
|
|
|
304
|
|
|
5
|
|
||||||
Commercial real estate construction—owner-occupied
|
7
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||
Total commercial
|
624
|
|
|
15
|
|
|
978
|
|
|
17
|
|
|
1,021
|
|
|
11
|
|
||||||
Commercial investor real estate mortgage
|
61
|
|
|
3
|
|
|
81
|
|
|
4
|
|
|
120
|
|
|
8
|
|
||||||
Commercial investor real estate construction
|
7
|
|
|
—
|
|
|
39
|
|
|
2
|
|
|
30
|
|
|
1
|
|
||||||
Total investor real estate
|
68
|
|
|
3
|
|
|
120
|
|
|
6
|
|
|
150
|
|
|
9
|
|
||||||
Residential first mortgage
|
230
|
|
|
8
|
|
|
450
|
|
|
15
|
|
|
469
|
|
|
15
|
|
||||||
Home equity
|
230
|
|
|
12
|
|
|
280
|
|
|
14
|
|
|
322
|
|
|
16
|
|
||||||
Indirect—vehicles
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Consumer credit card
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||
Other consumer
|
7
|
|
|
—
|
|
|
9
|
|
|
1
|
|
|
11
|
|
|
1
|
|
||||||
Total consumer
|
468
|
|
|
20
|
|
|
741
|
|
|
30
|
|
|
805
|
|
|
32
|
|
||||||
Total impaired loans
|
$
|
1,160
|
|
|
$
|
38
|
|
|
$
|
1,839
|
|
|
$
|
53
|
|
|
$
|
1,976
|
|
|
$
|
52
|
|
|
2018
|
||||||||
|
|
|
|
|
Financial Impact
of Modifications
Considered TDRs
|
||||
|
Number of
Obligors
|
|
Recorded
Investment
|
|
Increase in
Allowance at
Modification
|
||||
|
(Dollars in millions)
|
||||||||
Commercial and industrial
|
113
|
|
$
|
353
|
|
|
$
|
5
|
|
Commercial real estate mortgage—owner-occupied
|
67
|
|
42
|
|
|
—
|
|
||
Commercial real estate construction—owner-occupied
|
1
|
|
2
|
|
|
—
|
|
||
Total commercial
|
181
|
|
397
|
|
|
5
|
|
||
Commercial investor real estate mortgage
|
25
|
|
76
|
|
|
3
|
|
||
Total investor real estate
|
25
|
|
76
|
|
|
3
|
|
||
Residential first mortgage
|
184
|
|
31
|
|
|
4
|
|
||
Home equity
|
106
|
|
7
|
|
|
—
|
|
||
Consumer credit card
|
54
|
|
1
|
|
|
—
|
|
||
Indirect—vehicles and other consumer
|
77
|
|
1
|
|
|
—
|
|
||
Total consumer
|
421
|
|
40
|
|
|
4
|
|
||
|
627
|
|
$
|
513
|
|
|
$
|
12
|
|
|
2017
|
||||||||
|
|
|
|
|
Financial Impact
of Modifications
Considered TDRs
|
||||
|
Number of
Obligors
|
|
Recorded
Investment
|
|
Increase in
Allowance at
Modification
|
||||
|
(Dollars in millions)
|
||||||||
Commercial and industrial
|
134
|
|
$
|
493
|
|
|
$
|
10
|
|
Commercial real estate mortgage—owner-occupied
|
118
|
|
110
|
|
|
3
|
|
||
Commercial real estate construction—owner-occupied
|
3
|
|
2
|
|
|
—
|
|
||
Total commercial
|
255
|
|
605
|
|
|
13
|
|
||
Commercial investor real estate mortgage
|
42
|
|
104
|
|
|
3
|
|
||
Commercial investor real estate construction
|
5
|
|
70
|
|
|
2
|
|
||
Total investor real estate
|
47
|
|
174
|
|
|
5
|
|
||
Residential first mortgage
|
209
|
|
39
|
|
|
5
|
|
||
Home equity
|
116
|
|
9
|
|
|
—
|
|
||
Consumer credit card
|
68
|
|
1
|
|
|
—
|
|
||
Indirect—vehicles and other consumer
|
155
|
|
2
|
|
|
—
|
|
||
Total consumer
|
548
|
|
51
|
|
|
5
|
|
||
|
850
|
|
$
|
830
|
|
|
$
|
23
|
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Defaulted During the Period, Where Modified in a TDR Twelve Months Prior to Default
|
|
|
|
||||
Commercial and industrial
|
$
|
33
|
|
|
$
|
10
|
|
Commercial real estate mortgage—owner-occupied
|
1
|
|
|
1
|
|
||
Total commercial
|
34
|
|
|
11
|
|
||
Commercial investor real estate mortgage
|
5
|
|
|
—
|
|
||
Total investor real estate
|
5
|
|
|
—
|
|
||
Residential first mortgage
|
8
|
|
|
9
|
|
||
Home equity
|
—
|
|
|
1
|
|
||
Total consumer
|
8
|
|
|
10
|
|
||
|
$
|
47
|
|
|
$
|
21
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Carrying value, beginning of year
|
$
|
336
|
|
|
$
|
324
|
|
|
$
|
252
|
|
Additions
|
111
|
|
|
64
|
|
|
108
|
|
|||
Increase (decrease) in fair value:
|
|
|
|
|
|
||||||
Due to change in valuation inputs or assumptions
|
18
|
|
|
(8
|
)
|
|
4
|
|
|||
Economic amortization associated with borrower repayments
(1)
|
(47
|
)
|
|
(44
|
)
|
|
(40
|
)
|
|||
Carrying value, end of year
|
$
|
418
|
|
|
$
|
336
|
|
|
$
|
324
|
|
(1)
|
"Economic amortization associated with borrower repayments" includes both total loan payoffs as well as partial paydowns.
|
|
2018
|
|
2017
|
||||
|
(Dollars in millions)
|
||||||
Unpaid principal balance
|
$
|
36,450
|
|
|
$
|
32,076
|
|
Weighted-average CPR (%)
|
9.0
|
%
|
|
9.9
|
%
|
||
Estimated impact on fair value of a 10% increase
|
$
|
(24
|
)
|
|
$
|
(22
|
)
|
Estimated impact on fair value of a 20% increase
|
$
|
(43
|
)
|
|
$
|
(39
|
)
|
Option-adjusted spread (basis points)
|
755
|
|
|
861
|
|
||
Estimated impact on fair value of a 10% increase
|
$
|
(13
|
)
|
|
$
|
(11
|
)
|
Estimated impact on fair value of a 20% increase
|
$
|
(26
|
)
|
|
$
|
(22
|
)
|
Weighted-average coupon interest rate
|
4.2
|
%
|
|
4.1
|
%
|
||
Weighted-average remaining maturity (months)
|
281
|
|
|
281
|
|
||
Weighted-average servicing fee (basis points)
|
27.1
|
|
|
27.4
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Servicing related fees and other ancillary income
|
$
|
95
|
|
|
$
|
96
|
|
|
$
|
86
|
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Federal Reserve Bank
|
$
|
488
|
|
|
$
|
492
|
|
Federal Home Loan Bank
|
377
|
|
|
192
|
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Lease assets
|
$
|
591
|
|
|
$
|
685
|
|
Accumulated depreciation
|
(222
|
)
|
|
(196
|
)
|
||
Investments in operating leases, net
|
$
|
369
|
|
|
$
|
489
|
|
|
|
Future rental payments
|
||
|
|
(In millions)
|
||
2019
|
|
$
|
57
|
|
2020
|
|
43
|
|
|
2021
|
|
30
|
|
|
2022
|
|
16
|
|
|
2023
|
|
7
|
|
|
Thereafter
|
|
13
|
|
|
|
|
$
|
166
|
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Land
|
$
|
481
|
|
|
$
|
484
|
|
Premises and improvements
|
1,830
|
|
|
1,751
|
|
||
Furniture and equipment
|
994
|
|
|
982
|
|
||
Software
|
699
|
|
|
624
|
|
||
Leasehold improvements
|
379
|
|
|
388
|
|
||
Construction in progress
|
220
|
|
|
249
|
|
||
|
4,603
|
|
|
4,478
|
|
||
Accumulated depreciation and amortization
|
(2,558
|
)
|
|
(2,414
|
)
|
||
|
$
|
2,045
|
|
|
$
|
2,064
|
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Corporate Bank
|
$
|
2,474
|
|
|
$
|
2,474
|
|
Consumer Bank
|
1,978
|
|
|
1,978
|
|
||
Wealth Management
|
377
|
|
|
452
|
|
||
|
$
|
4,829
|
|
|
$
|
4,904
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Core deposit intangibles
|
$
|
1,011
|
|
|
$
|
1,011
|
|
|
$
|
966
|
|
|
$
|
950
|
|
|
$
|
45
|
|
|
$
|
61
|
|
Purchased credit card relationship assets
|
175
|
|
|
175
|
|
|
129
|
|
|
116
|
|
|
46
|
|
|
59
|
|
||||||
Customer relationship and employment agreement assets
|
—
|
|
|
75
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
32
|
|
||||||
Other—amortizing
(1)
|
19
|
|
|
19
|
|
|
13
|
|
|
12
|
|
|
6
|
|
|
7
|
|
||||||
DUS license
(2)
|
|
|
|
|
|
|
|
|
15
|
|
|
15
|
|
||||||||||
Other—non-amortizing
(3)
|
|
|
|
|
|
|
|
|
3
|
|
|
3
|
|
||||||||||
|
$
|
1,205
|
|
|
$
|
1,280
|
|
|
$
|
1,108
|
|
|
$
|
1,121
|
|
|
$
|
115
|
|
|
$
|
177
|
|
|
Year Ended December 31
|
||
|
(In millions)
|
||
2019
|
$
|
26
|
|
2020
|
22
|
|
|
2021
|
18
|
|
|
2022
|
14
|
|
|
2023
|
10
|
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Savings
|
$
|
8,788
|
|
|
$
|
8,413
|
|
Interest-bearing transaction
|
19,175
|
|
|
20,161
|
|
||
Money market—domestic
|
24,111
|
|
|
25,306
|
|
||
Money market—foreign
|
—
|
|
|
23
|
|
||
Time deposits
|
7,364
|
|
|
6,859
|
|
||
Interest-bearing customer deposits
|
$
|
59,438
|
|
|
$
|
60,762
|
|
|
December 31, 2018
|
||
|
(In millions)
|
||
2019
|
$
|
3,781
|
|
2020
|
1,455
|
|
|
2021
|
1,150
|
|
|
2022
|
505
|
|
|
2023
|
428
|
|
|
Thereafter
|
45
|
|
|
|
$
|
7,364
|
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Company funding sources:
|
|
|
|
||||
FHLB advances
|
$
|
1,600
|
|
|
$
|
500
|
|
|
$
|
1,600
|
|
|
$
|
500
|
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Regions Financial Corporation (Parent):
|
|
|
|
||||
2.00% senior notes due May 2018
|
$
|
—
|
|
|
$
|
101
|
|
3.20% senior notes due February 2021
|
1,101
|
|
|
1,101
|
|
||
2.75% senior notes due August 2022
|
996
|
|
|
995
|
|
||
3.80% senior notes due August 2023
|
497
|
|
|
—
|
|
||
7.75% subordinated notes due September 2024
|
100
|
|
|
100
|
|
||
6.75% subordinated debentures due November 2025
|
157
|
|
|
158
|
|
||
7.375% subordinated notes due December 2037
|
298
|
|
|
297
|
|
||
Valuation adjustments on hedged long-term debt
|
(47
|
)
|
|
(50
|
)
|
||
|
3,102
|
|
|
2,702
|
|
||
Regions Bank:
|
|
|
|
||||
FHLB advances
|
6,902
|
|
|
3,653
|
|
||
2.25% senior notes due September 2018
|
—
|
|
|
749
|
|
||
7.50% subordinated notes due May 2018
|
—
|
|
|
500
|
|
||
2.75% senior notes due April 2021
|
548
|
|
|
—
|
|
||
3 month LIBOR plus 0.38% of floating rate senior notes due April 2021
|
349
|
|
|
—
|
|
||
3.374% senior notes converting to 3 month LIBOR plus 0.50%, callable August 2020, due August 2021
|
499
|
|
|
—
|
|
||
3 month LIBOR plus 0.50% of floating rate senior notes, callable August 2020, due August 2021
|
499
|
|
|
—
|
|
||
6.45% subordinated notes due June 2037
|
495
|
|
|
495
|
|
||
Other long-term debt
|
33
|
|
|
35
|
|
||
Valuation adjustments on hedged long-term debt
|
(3
|
)
|
|
(2
|
)
|
||
|
9,322
|
|
|
5,430
|
|
||
Total consolidated
|
$
|
12,424
|
|
|
$
|
8,132
|
|
|
Year Ended December 31
|
||||||
|
Regions
Financial
Corporation
(Parent)
|
|
Regions
Bank
|
||||
|
(In millions)
|
||||||
2019
|
$
|
—
|
|
|
$
|
4,454
|
|
2020
|
—
|
|
|
2,479
|
|
||
2021
|
1,069
|
|
|
1,893
|
|
||
2022
|
973
|
|
|
—
|
|
||
2023
|
505
|
|
|
—
|
|
||
Thereafter
|
555
|
|
|
496
|
|
||
|
$
|
3,102
|
|
|
$
|
9,322
|
|
|
December 31, 2018
(2)
|
|
Minimum Requirement
|
|
To Be Well
Capitalized
|
|||||||
|
Amount
|
|
Ratio
|
|
||||||||
Transitional Basis Basel III Regulatory Capital Rules
(1)
|
(Dollars in millions)
|
|||||||||||
Basel III common equity Tier 1 capital:
|
|
|
|
|
|
|
|
|||||
Regions Financial Corporation
|
$
|
10,371
|
|
|
9.90
|
%
|
|
4.50
|
%
|
|
N/A
|
|
Regions Bank
|
12,109
|
|
|
11.59
|
|
|
4.50
|
|
|
6.50
|
%
|
|
Tier 1 capital:
|
|
|
|
|
|
|
|
|||||
Regions Financial Corporation
|
$
|
11,190
|
|
|
10.68
|
%
|
|
6.00
|
%
|
|
6.00
|
%
|
Regions Bank
|
12,109
|
|
|
11.59
|
|
|
6.00
|
|
|
8.00
|
|
|
Total capital:
|
|
|
|
|
|
|
|
|||||
Regions Financial Corporation
|
$
|
13,056
|
|
|
12.46
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
Regions Bank
|
13,494
|
|
|
12.92
|
|
|
8.00
|
|
|
10.00
|
|
|
Leverage capital:
|
|
|
|
|
|
|
|
|||||
Regions Financial Corporation
|
$
|
11,190
|
|
|
9.32
|
%
|
|
4.00
|
%
|
|
N/A
|
|
Regions Bank
|
12,109
|
|
|
10.12
|
|
|
4.00
|
|
|
5.00
|
%
|
|
December 31, 2017
|
|
Minimum Requirement
|
|
To Be Well
Capitalized
|
|||||||
|
Amount
|
|
Ratio
|
|
||||||||
Transitional Basis Basel III Regulatory Capital Rules
(1)
|
(Dollars in millions)
|
|||||||||||
Basel III common equity Tier 1 capital:
|
|
|
|
|
|
|
|
|||||
Regions Financial Corporation
|
$
|
11,152
|
|
|
11.05
|
%
|
|
4.50
|
%
|
|
N/A
|
|
Regions Bank
|
12,560
|
|
|
12.49
|
|
|
4.50
|
|
|
6.50
|
%
|
|
Tier 1 capital:
|
|
|
|
|
|
|
|
|||||
Regions Financial Corporation
|
$
|
11,964
|
|
|
11.86
|
%
|
|
6.00
|
%
|
|
6.00
|
%
|
Regions Bank
|
12,560
|
|
|
12.49
|
|
|
6.00
|
|
|
8.00
|
|
|
Total capital:
|
|
|
|
|
|
|
|
|||||
Regions Financial Corporation
|
$
|
13,903
|
|
|
13.78
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
Regions Bank
|
14,042
|
|
|
13.97
|
|
|
8.00
|
|
|
10.00
|
|
|
Leverage capital:
|
|
|
|
|
|
|
|
|||||
Regions Financial Corporation
|
$
|
11,964
|
|
|
10.01
|
%
|
|
4.00
|
%
|
|
N/A
|
|
Regions Bank
|
12,560
|
|
|
10.54
|
|
|
4.00
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|||||||
|
Issuance Date
|
|
Earliest Redemption Date
|
|
Dividend Rate
|
|
Liquidation Amount
|
|
Carrying Amount
|
|
Carrying Amount
|
||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Series A
|
11/1/2012
|
|
12/15/2017
|
|
6.375
|
%
|
|
|
$
|
500
|
|
|
$
|
387
|
|
|
$
|
387
|
|
Series B
|
4/29/2014
|
|
9/15/2024
|
|
6.375
|
%
|
(1)
|
|
500
|
|
|
433
|
|
|
433
|
|
|||
|
|
|
|
|
|
|
|
$
|
1,000
|
|
|
$
|
820
|
|
|
$
|
820
|
|
|
2018
|
||||||||||||||||||
|
Unrealized losses on securities transferred to held to maturity
|
|
Unrealized gains (losses) on securities available for sale
|
|
Unrealized gains (losses) on derivative instruments designated as cash flow hedges
|
|
Defined benefit pension plans and other post
employment
benefits
|
|
Accumulated
other
comprehensive
income (loss),
net of tax
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Beginning of year
|
$
|
(33
|
)
|
|
$
|
(153
|
)
|
|
$
|
(51
|
)
|
|
$
|
(512
|
)
|
|
$
|
(749
|
)
|
Net change
|
6
|
|
|
(244
|
)
|
|
(12
|
)
|
|
35
|
|
|
(215
|
)
|
|||||
End of year
|
$
|
(27
|
)
|
|
$
|
(397
|
)
|
|
$
|
(63
|
)
|
|
$
|
(477
|
)
|
|
$
|
(964
|
)
|
|
2017
|
||||||||||||||||||
|
Unrealized losses on securities transferred to held to maturity
|
|
Unrealized gains (losses) on securities available for sale
|
|
Unrealized gains (losses) on derivative instruments designated as cash flow hedges
|
|
Defined benefit pension plans and other post employment benefits
|
|
Accumulated other
comprehensive
income (loss),
net of tax
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Beginning of year
|
$
|
(33
|
)
|
|
$
|
(106
|
)
|
|
$
|
11
|
|
|
$
|
(422
|
)
|
|
$
|
(550
|
)
|
Net change
|
6
|
|
|
(12
|
)
|
|
(51
|
)
|
|
(9
|
)
|
|
(66
|
)
|
|||||
Reclassification of the Tax Reform related revaluation of deferred tax items within AOCI
|
(6
|
)
|
|
(35
|
)
|
|
(11
|
)
|
|
(81
|
)
|
|
(133
|
)
|
|||||
End of year
|
$
|
(33
|
)
|
|
$
|
(153
|
)
|
|
$
|
(51
|
)
|
|
$
|
(512
|
)
|
|
$
|
(749
|
)
|
|
2016
|
||||||||||||||||||
|
Unrealized losses on securities transferred to held to maturity
|
|
Unrealized gains (losses) on securities available for sale
|
|
Unrealized gains (losses) on derivative instruments designated as cash flow hedges
|
|
Defined benefit pension plans and other post employment benefits
|
|
Accumulated other
comprehensive income (loss), net of tax |
||||||||||
|
(In millions)
|
||||||||||||||||||
Beginning of year
|
$
|
(47
|
)
|
|
$
|
(10
|
)
|
|
$
|
75
|
|
|
$
|
(398
|
)
|
|
$
|
(380
|
)
|
Net change
|
14
|
|
|
(96
|
)
|
|
(64
|
)
|
|
(24
|
)
|
|
(170
|
)
|
|||||
End of year
|
$
|
(33
|
)
|
|
$
|
(106
|
)
|
|
$
|
11
|
|
|
$
|
(422
|
)
|
|
$
|
(550
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
(1)
|
|
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
(1)
|
|
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
(1)
|
Affected Line Item in the Consolidated Statements of Income
|
||||||
|
|
(In millions)
|
|
||||||||||
Unrealized losses on securities transferred to held to maturity:
|
|
|
|
|
|
|
|
||||||
|
|
$
|
(9
|
)
|
|
$
|
(10
|
)
|
|
$
|
(22
|
)
|
Net interest income and other financing income
|
|
|
3
|
|
|
4
|
|
|
8
|
|
Tax (expense) or benefit
|
|||
|
|
$
|
(6
|
)
|
|
$
|
(6
|
)
|
|
$
|
(14
|
)
|
Net of tax
|
Unrealized gains and (losses) on available for sale securities:
|
|
|
|
|
|
|
|
||||||
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
6
|
|
Securities gains, net
|
|
|
—
|
|
|
(7
|
)
|
|
(2
|
)
|
Tax (expense) or benefit
|
|||
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
4
|
|
Net of tax
|
|
|
|
|
|
|
|
|
||||||
Gains and (losses) on cash flow hedges:
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
$
|
12
|
|
|
$
|
86
|
|
|
$
|
143
|
|
Net interest income and other financing income
|
|
|
(3
|
)
|
|
(33
|
)
|
|
(54
|
)
|
Tax (expense) or benefit
|
|||
|
|
$
|
9
|
|
|
$
|
53
|
|
|
$
|
89
|
|
Net of tax
|
|
|
|
|
|
|
|
|
||||||
Amortization of defined benefit pension plans and other post employment benefits:
|
|
|
|
|
|
|
|
||||||
Actuarial gains (losses) and settlements
|
(2)
|
$
|
(36
|
)
|
|
$
|
(48
|
)
|
|
$
|
(34
|
)
|
Total before tax
|
|
|
8
|
|
|
17
|
|
|
12
|
|
Tax (expense) or benefit
|
|||
|
|
$
|
(28
|
)
|
|
$
|
(31
|
)
|
|
$
|
(22
|
)
|
Net of tax
|
|
|
|
|
|
|
|
|
||||||
Total reclassifications for the period
|
|
$
|
(25
|
)
|
|
$
|
28
|
|
|
$
|
57
|
|
Net of tax
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions, except per share data)
|
||||||||||
Numerator:
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
1,568
|
|
|
$
|
1,241
|
|
|
$
|
1,154
|
|
Preferred stock dividends
|
(64
|
)
|
|
(64
|
)
|
|
(64
|
)
|
|||
Income from continuing operations available to common shareholders
|
1,504
|
|
|
1,177
|
|
|
1,090
|
|
|||
Income from discontinued operations, net of tax
|
191
|
|
|
22
|
|
|
9
|
|
|||
Net income available to common shareholders
|
$
|
1,695
|
|
|
$
|
1,199
|
|
|
$
|
1,099
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding—basic
|
1,092
|
|
|
1,186
|
|
|
1,255
|
|
|||
Potential common shares
|
10
|
|
|
12
|
|
|
6
|
|
|||
Weighted-average common shares outstanding—diluted
|
1,102
|
|
|
1,198
|
|
|
1,261
|
|
|||
Earnings per common share from continuing operations available to common shareholders
(1)
:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.38
|
|
|
$
|
0.99
|
|
|
$
|
0.87
|
|
Diluted
|
1.36
|
|
|
0.98
|
|
|
0.86
|
|
|||
Earnings per common share from discontinued operations
(1)
:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.18
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
Diluted
|
0.17
|
|
|
0.02
|
|
|
0.01
|
|
|||
Earnings per common share
(1)
:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.55
|
|
|
$
|
1.01
|
|
|
$
|
0.87
|
|
Diluted
|
1.54
|
|
|
1.00
|
|
|
0.87
|
|
(1)
|
Certain per share amounts may not appear to reconcile due to rounding.
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Compensation cost of share-based compensation awards:
|
|
|
|
|
|
||||||
Restricted and performance stock awards
|
$
|
50
|
|
|
$
|
62
|
|
|
$
|
52
|
|
Tax benefits related to share-based compensation cost
(1)
|
(13
|
)
|
|
(23
|
)
|
|
(20
|
)
|
|||
Compensation cost of share-based compensation awards, net of tax
|
$
|
37
|
|
|
$
|
39
|
|
|
$
|
32
|
|
|
Number of
Options
|
|
Weighted-
Average
Exercise
Price
|
|
Aggregate
Intrinsic Value
(In millions)
|
|
Weighted-Average Remaining Contractual Term
|
|||||
Outstanding at December 31, 2015
|
19,350,157
|
|
|
$
|
21.06
|
|
|
$
|
20
|
|
|
2.45 yrs
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
(1,954,064
|
)
|
|
5.80
|
|
|
|
|
|
|||
Forfeited or expired
|
(3,941,046
|
)
|
|
34.39
|
|
|
|
|
|
|||
Outstanding at December 31, 2016
|
13,455,047
|
|
|
$
|
19.37
|
|
|
$
|
34
|
|
|
1.83 yrs
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
(1,204,138
|
)
|
|
6.69
|
|
|
|
|
|
|||
Forfeited or expired
|
(2,843,011
|
)
|
|
34.00
|
|
|
|
|
|
|||
Outstanding at December 31, 2017
|
9,407,898
|
|
|
$
|
16.58
|
|
|
$
|
35
|
|
|
1.05 yrs
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
(1,619,206
|
)
|
|
7.08
|
|
|
|
|
|
|||
Forfeited or expired
|
(6,063,969
|
)
|
|
21.88
|
|
|
|
|
|
|||
Outstanding at December 31, 2018
|
1,724,723
|
|
|
$
|
6.86
|
|
|
$
|
11
|
|
|
1.74 yrs
|
Exercisable at December 31, 2018
|
1,724,723
|
|
|
$
|
6.86
|
|
|
$
|
11
|
|
|
1.74 yrs
|
|
Number of
Shares/Units
|
|
Weighted-Average
Grant Date
Fair Value
|
|||
Non-vested at December 31, 2015
|
16,374,242
|
|
|
$
|
9.51
|
|
Granted
|
6,867,672
|
|
|
7.93
|
|
|
Vested
|
(5,829,974
|
)
|
|
8.28
|
|
|
Forfeited
|
(852,998
|
)
|
|
9.07
|
|
|
Non-vested at December 31, 2016
|
16,558,942
|
|
|
$
|
9.31
|
|
Granted
|
3,993,591
|
|
|
14.57
|
|
|
Vested
|
(4,657,544
|
)
|
|
11.06
|
|
|
Forfeited
|
(631,955
|
)
|
|
10.04
|
|
|
Non-vested at December 31, 2017
|
15,263,034
|
|
|
$
|
10.12
|
|
Granted
|
3,051,090
|
|
|
18.17
|
|
|
Vested
|
(6,038,566
|
)
|
|
9.64
|
|
|
Forfeited
|
(747,021
|
)
|
|
13.00
|
|
|
Non-vested at December 31, 2018
|
11,528,537
|
|
|
$
|
12.32
|
|
|
Qualified Plans
|
|
Non-qualified Plans
|
|
Total
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Change in benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Projected benefit obligation, beginning of year
|
$
|
2,134
|
|
|
$
|
1,979
|
|
|
$
|
151
|
|
|
$
|
180
|
|
|
$
|
2,285
|
|
|
$
|
2,159
|
|
Service cost
|
35
|
|
|
34
|
|
|
3
|
|
|
4
|
|
|
38
|
|
|
38
|
|
||||||
Interest cost
|
70
|
|
|
72
|
|
|
5
|
|
|
5
|
|
|
75
|
|
|
77
|
|
||||||
Actuarial (gains) losses
|
(211
|
)
|
|
202
|
|
|
(3
|
)
|
|
12
|
|
|
(214
|
)
|
|
214
|
|
||||||
Benefit payments
|
(159
|
)
|
|
(150
|
)
|
|
(11
|
)
|
|
(7
|
)
|
|
(170
|
)
|
|
(157
|
)
|
||||||
Administrative expenses
|
(4
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(3
|
)
|
||||||
Plan settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
||||||
Projected benefit obligation, end of year
|
$
|
1,865
|
|
|
$
|
2,134
|
|
|
$
|
145
|
|
|
$
|
151
|
|
|
$
|
2,010
|
|
|
$
|
2,285
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value of plan assets, beginning of year
|
$
|
2,218
|
|
|
$
|
1,990
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,218
|
|
|
$
|
1,990
|
|
Actual return on plan assets
|
(50
|
)
|
|
306
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
306
|
|
||||||
Company contributions
|
100
|
|
|
75
|
|
|
11
|
|
|
50
|
|
|
111
|
|
|
125
|
|
||||||
Benefit payments
|
(159
|
)
|
|
(150
|
)
|
|
(11
|
)
|
|
(7
|
)
|
|
(170
|
)
|
|
(157
|
)
|
||||||
Administrative expenses
|
(4
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(3
|
)
|
||||||
Plan settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
||||||
Fair value of plan assets, end of year
|
$
|
2,105
|
|
|
$
|
2,218
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,105
|
|
|
$
|
2,218
|
|
Funded status and accrued benefit (cost) at measurement date
|
$
|
240
|
|
|
$
|
84
|
|
|
$
|
(145
|
)
|
|
$
|
(151
|
)
|
|
$
|
95
|
|
|
$
|
(67
|
)
|
Amount recognized in the Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other assets
|
$
|
240
|
|
|
$
|
93
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240
|
|
|
$
|
93
|
|
Other liabilities
|
—
|
|
|
(9
|
)
|
|
(145
|
)
|
|
(151
|
)
|
|
(145
|
)
|
|
(160
|
)
|
||||||
|
$
|
240
|
|
|
$
|
84
|
|
|
$
|
(145
|
)
|
|
$
|
(151
|
)
|
|
$
|
95
|
|
|
$
|
(67
|
)
|
Pre-tax amounts recognized in Accumulated Other Comprehensive (Income) Loss:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net actuarial loss
|
$
|
604
|
|
|
$
|
644
|
|
|
$
|
39
|
|
|
$
|
48
|
|
|
$
|
643
|
|
|
$
|
692
|
|
Prior service cost (credit)
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||||
|
$
|
604
|
|
|
$
|
644
|
|
|
$
|
40
|
|
|
$
|
49
|
|
|
$
|
644
|
|
|
$
|
693
|
|
|
Qualified Plans
|
|
Non-qualified Plans
|
|
Total
|
|||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||
|
(In millions)
|
|||||||||||||||||||||||||||||||||||
Service cost
|
$
|
35
|
|
|
$
|
34
|
|
|
$
|
35
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
38
|
|
|
$
|
38
|
|
|
$
|
39
|
|
|
Interest cost
|
70
|
|
|
72
|
|
|
73
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
75
|
|
|
77
|
|
|
78
|
|
||||||||||
Expected return on plan assets
|
(153
|
)
|
|
(143
|
)
|
|
(145
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(153
|
)
|
|
(143
|
)
|
|
(145
|
)
|
||||||||||
Amortization of actuarial loss
|
31
|
|
|
32
|
|
|
31
|
|
|
5
|
|
|
4
|
|
|
3
|
|
|
36
|
|
|
36
|
|
|
34
|
|
||||||||||
Settlement charge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||||||||
Net periodic pension (benefit) cost
|
$
|
(17
|
)
|
|
$
|
(5
|
)
|
|
$
|
(6
|
)
|
|
$
|
13
|
|
|
$
|
25
|
|
|
$
|
12
|
|
|
$
|
(4
|
)
|
|
$
|
20
|
|
|
$
|
6
|
|
|
Qualified Plans
|
|
Non-qualified Plans
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Discount rate
|
4.38
|
%
|
|
3.71
|
%
|
|
4.18
|
%
|
|
3.50
|
%
|
Rate of annual compensation increase
|
3.75
|
%
|
|
3.75
|
%
|
|
3.75
|
%
|
|
3.75
|
%
|
|
Qualified Plans
|
|
Non-qualified Plans
|
||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||
Discount rate
|
3.70
|
%
|
|
4.34
|
%
|
|
4.56
|
%
|
|
3.49
|
%
|
|
3.93
|
%
|
|
4.19
|
%
|
Expected long-term rate of return on plan assets
|
6.84
|
%
|
|
7.25
|
%
|
|
7.75
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Rate of annual compensation increase
|
3.75
|
%
|
|
3.75
|
%
|
|
3.75
|
%
|
|
3.75
|
%
|
|
3.75
|
%
|
|
3.75
|
%
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
158
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
158
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
—
|
|
|
$
|
148
|
|
|
$
|
—
|
|
|
$
|
148
|
|
|
$
|
—
|
|
|
$
|
172
|
|
|
$
|
—
|
|
|
$
|
172
|
|
Corporate bonds
|
—
|
|
|
216
|
|
|
—
|
|
|
216
|
|
|
—
|
|
|
216
|
|
|
—
|
|
|
216
|
|
||||||||
Total fixed income securities
|
$
|
—
|
|
|
$
|
364
|
|
|
$
|
—
|
|
|
$
|
364
|
|
|
$
|
—
|
|
|
$
|
388
|
|
|
$
|
—
|
|
|
$
|
388
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Domestic
|
$
|
287
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
287
|
|
|
$
|
427
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
427
|
|
International
|
186
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||||||
Total equity securities
|
$
|
473
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
473
|
|
|
$
|
459
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
459
|
|
International mutual funds
|
$
|
159
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
159
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100
|
|
Total assets in the fair value hierarchy
|
$
|
790
|
|
|
$
|
364
|
|
|
$
|
—
|
|
|
$
|
1,154
|
|
|
$
|
607
|
|
|
$
|
388
|
|
|
$
|
—
|
|
|
$
|
995
|
|
Collective trust funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed income fund
(1)
|
|
|
|
|
|
|
|
|
|
$
|
405
|
|
|
|
|
|
|
|
|
|
|
|
$
|
388
|
|
||||||
Common stock fund
(1)
|
|
|
|
|
|
|
|
|
|
246
|
|
|
|
|
|
|
|
|
|
|
|
265
|
|
||||||||
International fund
(1)
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
216
|
|
||||||||
Total collective trust funds
|
|
|
|
|
|
|
|
|
|
$
|
651
|
|
|
|
|
|
|
|
|
|
|
|
$
|
869
|
|
||||||
Hedge funds measured at NAV
(1)
|
|
|
|
|
|
|
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
$
|
46
|
|
||||||
Real estate funds measured at NAV
(1)
|
|
|
|
|
|
|
|
|
|
$
|
200
|
|
|
|
|
|
|
|
|
|
|
|
$
|
197
|
|
||||||
Private equity funds measured at NAV
(1)
|
|
|
|
|
|
|
|
|
|
$
|
99
|
|
|
|
|
|
|
|
|
|
|
|
$
|
111
|
|
||||||
|
|
|
|
|
|
|
|
|
|
$
|
2,105
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,218
|
|
|
Qualified
|
|
Non-qualified
|
||||
|
(In millions)
|
||||||
Expected Employer Contributions:
|
|
|
|
||||
2019
|
$
|
—
|
|
|
$
|
9
|
|
Expected Benefit Payments:
|
|
|
|
||||
2019
|
$
|
121
|
|
|
$
|
9
|
|
2020
|
121
|
|
|
10
|
|
||
2021
|
127
|
|
|
24
|
|
||
2022
|
129
|
|
|
17
|
|
||
2023
|
130
|
|
|
13
|
|
||
Next five years
|
668
|
|
|
56
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Investment services fee income
|
$
|
71
|
|
|
$
|
60
|
|
|
$
|
58
|
|
Commercial credit fee income
|
71
|
|
|
71
|
|
|
73
|
|
|||
Bank-owned life insurance
|
65
|
|
|
81
|
|
|
95
|
|
|||
Market value adjustments on employee benefit assets - defined benefit
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||
Market value adjustments on employee benefit assets - other
|
(5
|
)
|
|
16
|
|
|
3
|
|
|||
Insurance proceeds
|
—
|
|
|
—
|
|
|
50
|
|
|||
Other miscellaneous income
|
100
|
|
|
75
|
|
|
122
|
|
|||
|
$
|
296
|
|
|
$
|
303
|
|
|
$
|
401
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Outside services
|
$
|
187
|
|
|
$
|
172
|
|
|
$
|
154
|
|
Professional, legal and regulatory expenses
|
119
|
|
|
93
|
|
|
92
|
|
|||
Marketing
|
92
|
|
|
93
|
|
|
101
|
|
|||
FDIC insurance assessments
|
85
|
|
|
108
|
|
|
99
|
|
|||
Branch consolidation, property and equipment charges
|
11
|
|
|
22
|
|
|
58
|
|
|||
Visa class B shares expense
|
10
|
|
|
19
|
|
|
15
|
|
|||
Provision (credit) for unfunded credit losses
|
(2
|
)
|
|
(16
|
)
|
|
17
|
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
14
|
|
|||
Other miscellaneous expenses
|
461
|
|
|
461
|
|
|
437
|
|
|||
|
$
|
963
|
|
|
$
|
952
|
|
|
$
|
987
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Current income tax expense:
|
|
|
|
|
|
||||||
Federal
|
$
|
175
|
|
|
$
|
373
|
|
|
$
|
442
|
|
State
|
29
|
|
|
30
|
|
|
21
|
|
|||
Total current expense
|
$
|
204
|
|
|
$
|
403
|
|
|
$
|
463
|
|
Deferred income tax expense:
|
|
|
|
|
|
||||||
Federal
|
$
|
130
|
|
|
$
|
180
|
|
|
$
|
1
|
|
State
|
53
|
|
|
36
|
|
|
46
|
|
|||
Total deferred expense
|
$
|
183
|
|
|
$
|
216
|
|
|
$
|
47
|
|
Total income tax expense
|
$
|
387
|
|
|
$
|
619
|
|
|
$
|
510
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Tax on income from continuing operations computed at statutory federal income tax rate
|
$
|
410
|
|
|
$
|
651
|
|
|
$
|
582
|
|
Increase (decrease) in taxes resulting from:
|
|
|
|
|
|
||||||
State income tax, net of federal tax effect
|
65
|
|
|
43
|
|
|
44
|
|
|||
Tax-exempt interest
|
(37
|
)
|
|
(54
|
)
|
|
(49
|
)
|
|||
Affordable housing investment amortization, net of tax benefits (excluding Tax Reform)
|
(37
|
)
|
|
(52
|
)
|
|
(50
|
)
|
|||
Deferred tax revaluation and other impacts of Tax Reform
|
(37
|
)
|
|
61
|
|
|
—
|
|
|||
Non-deductible expenses
|
28
|
|
|
3
|
|
|
5
|
|
|||
Bank-owned life insurance
|
(16
|
)
|
|
(32
|
)
|
|
(37
|
)
|
|||
Lease financing
|
11
|
|
|
16
|
|
|
28
|
|
|||
Other, net
|
—
|
|
|
(17
|
)
|
|
(13
|
)
|
|||
Income tax expense
|
$
|
387
|
|
|
$
|
619
|
|
|
$
|
510
|
|
Effective tax rate
|
19.8
|
%
|
|
33.3
|
%
|
|
30.6
|
%
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Deferred tax assets:
|
|
|
|
||||
Unrealized losses included in stockholders’ equity
|
$
|
325
|
|
|
$
|
253
|
|
Allowance for loan losses
|
226
|
|
|
249
|
|
||
State net operating loss carryfowards, net of federal tax effect
|
73
|
|
|
82
|
|
||
Accrued expenses
|
48
|
|
|
55
|
|
||
Federal tax credit carryforwards
|
14
|
|
|
13
|
|
||
Fixed assets
|
—
|
|
|
4
|
|
||
Other
|
21
|
|
|
33
|
|
||
Total deferred tax assets
|
707
|
|
|
689
|
|
||
Less: valuation allowance
|
(30
|
)
|
|
(34
|
)
|
||
Total deferred tax assets less valuation allowance
|
677
|
|
|
655
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Lease financing
|
330
|
|
|
292
|
|
||
Goodwill and intangibles
|
94
|
|
|
99
|
|
||
Employee benefits and deferred compensation
|
82
|
|
|
2
|
|
||
Mortgage servicing rights
|
73
|
|
|
63
|
|
||
Fixed assets
|
41
|
|
|
—
|
|
||
Other
|
37
|
|
|
36
|
|
||
Total deferred tax liabilities
|
657
|
|
|
492
|
|
||
Net deferred tax asset
|
$
|
20
|
|
|
$
|
163
|
|
|
Expiration Dates
|
|
Deferred Tax
Asset Balance
|
|
Valuation
Allowance
|
|
Net Deferred Tax
Asset Balance
|
|
Pre-Tax
Earnings
Necessary to
Realize
(1)
|
|||||||
|
(In millions)
|
|||||||||||||||
General business credits
|
2038
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$ N/A
|
|
Net operating losses-states
|
2019-2023
|
|
45
|
|
|
(9
|
)
|
|
36
|
|
|
710
|
|
|||
Net operating losses-states
|
2024-2030
|
|
21
|
|
|
(15
|
)
|
|
6
|
|
|
115
|
|
|||
Net operating losses-states
|
2031-2038
|
|
7
|
|
|
(6
|
)
|
|
1
|
|
|
13
|
|
|||
Other credits-states
|
2019-2023
|
|
2
|
|
|
—
|
|
|
2
|
|
|
N/A
|
|
|||
Other credits-states
|
2024-2030
|
|
1
|
|
|
—
|
|
|
1
|
|
|
N/A
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Balance at beginning of year
|
$
|
27
|
|
|
$
|
31
|
|
|
$
|
38
|
|
Additions based on tax positions related to the current year
|
11
|
|
|
—
|
|
|
3
|
|
|||
Reductions based on tax positions taken in a prior period
|
(13
|
)
|
|
—
|
|
|
(6
|
)
|
|||
Settlements
|
(11
|
)
|
|
—
|
|
|
(3
|
)
|
|||
Expiration of statute of limitations
|
(1
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|||
Balance at end of year
|
$
|
13
|
|
|
$
|
27
|
|
|
$
|
31
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
Notional
Amount
|
|
Estimated Fair Value
|
|
Notional
Amount
|
|
Estimated Fair Value
|
||||||||||||||||
|
Gain
(1)
|
|
Loss
(1)
|
|
Gain
(1)
|
|
Loss
(1)
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Derivatives in fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
$
|
3,231
|
|
|
|
|
|
|
$
|
3,060
|
|
|
$
|
1
|
|
|
$
|
43
|
|
||||
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
8,750
|
|
|
|
|
|
|
6,825
|
|
|
5
|
|
|
188
|
|
||||||||
Interest rate floors
(2)
|
3,250
|
|
|
$
|
72
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total derivatives designated as hedging instruments
|
$
|
15,231
|
|
|
$
|
72
|
|
|
|
|
$
|
9,885
|
|
|
$
|
6
|
|
|
$
|
231
|
|
||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
$
|
49,737
|
|
|
$
|
193
|
|
|
$
|
237
|
|
|
$
|
40,841
|
|
|
$
|
308
|
|
|
$
|
342
|
|
Interest rate options
|
7,178
|
|
|
29
|
|
|
20
|
|
|
4,598
|
|
|
23
|
|
|
15
|
|
||||||
Interest rate futures and forward commitments
|
7,961
|
|
|
4
|
|
|
9
|
|
|
20,404
|
|
|
6
|
|
|
5
|
|
||||||
Other contracts
|
7,287
|
|
|
72
|
|
|
74
|
|
|
5,721
|
|
|
51
|
|
|
48
|
|
||||||
Total derivatives not designated as hedging instruments
|
$
|
72,163
|
|
|
$
|
298
|
|
|
$
|
340
|
|
|
$
|
71,564
|
|
|
$
|
388
|
|
|
$
|
410
|
|
Total derivatives
|
$
|
87,394
|
|
|
$
|
370
|
|
|
$
|
340
|
|
|
$
|
81,449
|
|
|
$
|
394
|
|
|
$
|
641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total gross derivative instruments, before netting
|
|
|
$
|
370
|
|
|
$
|
340
|
|
|
|
|
$
|
394
|
|
|
$
|
641
|
|
||||
Less: Legally enforceable master netting agreements
|
|
|
108
|
|
|
108
|
|
|
|
|
107
|
|
|
107
|
|
||||||||
Less: Cash collateral received/posted
|
|
|
135
|
|
|
71
|
|
|
|
|
34
|
|
|
131
|
|
||||||||
Total gross derivative instruments, after netting
(3)
|
|
|
$
|
127
|
|
|
$
|
161
|
|
|
|
|
$
|
253
|
|
|
$
|
403
|
|
(1)
|
Derivatives in a gain position are recorded as other assets and derivatives in a loss position are recorded as other liabilities on the consolidated balance sheets. There is no fair value presented for contracts that are characterized as settled daily.
|
(2)
|
Estimated fair value includes premium and change in fair value of the interest rate floors.
|
(3)
|
As of December 31, 2018, financial instruments posted of
$24 million
were not offset in the consolidated balance sheets. As of December 31, 2017, cash collateral posted of $
257 million
and financial instruments posted of
$50 million
were not offset in the consolidated balance sheets.
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
Interest Income
|
|
Interest Expense
|
|
Non-interest expense
|
||||||||||||||
|
Debt securities-taxable
|
|
Loans, including fees
|
|
Deposits
|
|
Long-term borrowings
|
|
Other
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Total amounts presented in the consolidated statements of income
|
$
|
625
|
|
|
$
|
3,613
|
|
|
$
|
250
|
|
|
$
|
322
|
|
|
$
|
963
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amounts related to interest settlements on derivatives
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
Recognized on derivatives
|
4
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
Recognized on hedged items
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
Net income (expense) recognized on fair value hedges
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) on cash flow hedging relationships:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Realized gains (losses) reclassified from AOCI into net income
(2)
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (expense) recognized on cash flow hedges
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
Interest Income
|
|
Interest Expense
|
|
Non-interest expense
|
||||||||||||||
|
Debt securities-taxable
|
|
Loans, including fees
|
|
Deposits
|
|
Long-term borrowings
|
|
Other
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Total amounts presented in the consolidated statements of income
|
$
|
596
|
|
|
$
|
3,228
|
|
|
$
|
156
|
|
|
$
|
212
|
|
|
$
|
952
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amounts related to interest settlements on derivatives
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
Recognized on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||||
Recognized on hedged items
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|||||
Net income (expense) recognized on fair value hedges
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) on cash flow hedging relationships:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Realized gains (losses) reclassified from AOCI into net income
(2)
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (expense) recognized on cash flow hedges
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
Interest Income
|
|
Interest Expense
|
|
Non-interest expense
|
||||||||||||||
|
Debt securities-taxable
|
|
Loans, including fees
|
|
Deposits
|
|
Long-term borrowings
|
|
Other
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Total amounts presented in the consolidated statements of income
|
$
|
563
|
|
|
$
|
3,066
|
|
|
$
|
117
|
|
|
$
|
196
|
|
|
$
|
987
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amounts related to interest settlements on derivatives
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
Recognized on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|||||
Recognized on hedged items
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
Net income (expense) recognized on fair value hedges
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) on cash flow hedging relationships:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Realized gains (losses) reclassified from AOCI into net income
(2)
|
$
|
—
|
|
|
$
|
143
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (expense) recognized on cash flow hedges
|
$
|
—
|
|
|
$
|
143
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2018
|
||||||||||||||
|
Hedged Items Currently Designated
|
|
Hedged Items No Longer Designated
|
||||||||||||
|
Carrying Amount of Assets/(Liabilities)
|
|
Hedge Accounting Basis Adjustment
|
|
Carrying Amount of Assets/(Liabilities)
|
|
Hedge Accounting Basis Adjustment
|
||||||||
|
(In millions)
|
||||||||||||||
Debt securities available for sale
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
604
|
|
|
$
|
4
|
|
Long-term borrowings
|
(3,103
|
)
|
|
50
|
|
|
—
|
|
|
—
|
|
Derivatives Not Designated as Hedging Instruments
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Capital markets income:
|
|
|
|
|
|
||||||
Interest rate swaps
|
$
|
19
|
|
|
$
|
11
|
|
|
$
|
13
|
|
Interest rate options
|
28
|
|
|
28
|
|
|
23
|
|
|||
Interest rate futures and forward commitments
|
3
|
|
|
10
|
|
|
4
|
|
|||
Other contracts
|
5
|
|
|
(10
|
)
|
|
(3
|
)
|
|||
Total capital markets income
|
55
|
|
|
39
|
|
|
37
|
|
|||
Mortgage income:
|
|
|
|
|
|
||||||
Interest rate swaps
|
(12
|
)
|
|
2
|
|
|
(2
|
)
|
|||
Interest rate options
|
—
|
|
|
(7
|
)
|
|
(2
|
)
|
|||
Interest rate futures and forward commitments
|
(8
|
)
|
|
(3
|
)
|
|
8
|
|
|||
Total mortgage income
|
(20
|
)
|
|
(8
|
)
|
|
4
|
|
|||
|
$
|
35
|
|
|
$
|
31
|
|
|
$
|
41
|
|
|
2018
|
|
|
2017
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
(1)
|
|
Total
Estimated Fair Value
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
(1)
|
|
Total
Estimated Fair Value
|
||||||||||||||||
|
(In millions)
|
|||||||||||||||||||||||||||||||
Recurring fair value measurements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury securities
|
$
|
280
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
280
|
|
|
|
$
|
331
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
331
|
|
Federal agency securities
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||||||
Mortgage-backed securities (MBS):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential agency
|
—
|
|
|
16,624
|
|
|
—
|
|
|
16,624
|
|
|
|
—
|
|
|
17,431
|
|
|
—
|
|
|
17,431
|
|
||||||||
Residential non-agency
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||||
Commercial agency
|
—
|
|
|
3,835
|
|
|
—
|
|
|
3,835
|
|
|
|
—
|
|
|
3,714
|
|
|
—
|
|
|
3,714
|
|
||||||||
Commercial non-agency
|
—
|
|
|
760
|
|
|
—
|
|
|
760
|
|
|
|
—
|
|
|
788
|
|
|
—
|
|
|
788
|
|
||||||||
Corporate and other debt securities
|
—
|
|
|
1,182
|
|
|
3
|
|
|
1,185
|
|
|
|
—
|
|
|
1,105
|
|
|
3
|
|
|
1,108
|
|
||||||||
Total debt securities available for sale
|
$
|
280
|
|
|
$
|
22,444
|
|
|
$
|
5
|
|
|
$
|
22,729
|
|
|
|
$
|
331
|
|
|
$
|
23,066
|
|
|
$
|
6
|
|
|
$
|
23,403
|
|
Loans held for sale
|
$
|
—
|
|
|
$
|
251
|
|
|
$
|
—
|
|
|
$
|
251
|
|
|
|
$
|
—
|
|
|
$
|
325
|
|
|
$
|
—
|
|
|
$
|
325
|
|
Marketable equity securities
(2)
|
$
|
429
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
429
|
|
|
|
$
|
414
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
414
|
|
Residential mortgage servicing rights
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
418
|
|
|
$
|
418
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
336
|
|
|
$
|
336
|
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
193
|
|
|
$
|
—
|
|
|
$
|
193
|
|
|
|
$
|
—
|
|
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
314
|
|
Interest rate options
|
—
|
|
|
96
|
|
|
5
|
|
|
101
|
|
|
|
—
|
|
|
18
|
|
|
5
|
|
|
23
|
|
||||||||
Interest rate futures and forward commitments
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||||
Other contracts
|
2
|
|
|
70
|
|
|
—
|
|
|
72
|
|
|
|
2
|
|
|
49
|
|
|
—
|
|
|
51
|
|
||||||||
Total derivative assets
|
$
|
2
|
|
|
$
|
363
|
|
|
$
|
5
|
|
|
$
|
370
|
|
|
|
$
|
2
|
|
|
$
|
387
|
|
|
$
|
5
|
|
|
$
|
394
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
237
|
|
|
$
|
—
|
|
|
$
|
237
|
|
|
|
$
|
—
|
|
|
$
|
573
|
|
|
$
|
—
|
|
|
$
|
573
|
|
Interest rate options
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||||
Interest rate futures and forward commitments
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
Other contracts
|
2
|
|
|
69
|
|
|
3
|
|
|
74
|
|
|
|
2
|
|
|
46
|
|
|
—
|
|
|
48
|
|
||||||||
Total derivative liabilities
|
$
|
2
|
|
|
$
|
335
|
|
|
$
|
3
|
|
|
$
|
340
|
|
|
|
$
|
2
|
|
|
$
|
639
|
|
|
$
|
—
|
|
|
$
|
641
|
|
Non-recurring fair value measurements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans held for sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
10
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
20
|
|
Equity investments without a readily determinable fair value
(3)
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Foreclosed property and other real estate
|
—
|
|
|
16
|
|
|
3
|
|
|
19
|
|
|
|
—
|
|
|
24
|
|
|
9
|
|
|
33
|
|
(1)
|
All following disclosures related to Level 3 recurring and non-recurring assets do not include those deemed to be immaterial.
|
(2)
|
Marketable equity securities were reclassified from trading account securities and securities available for sale to other earning assets, beginning in the first quarter of 2018, with the adoption of new accounting guidance. Prior periods have been reclassified to conform to current period presentation.
|
(3)
|
With the adoption of new accounting guidance, effective January 1, 2018, equity investments without a readily determinable fair value are required to be adjusted prospectively to estimated fair value when an observable price transaction for a same or similar investment with the same issuer occurs.
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Total Realized /
Unrealized
Gains or Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Opening Balance January 1, 2018
|
|
Included
in
Earnings
|
|
Included
in Other
Compre-
hensive
Income
(Loss)
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
Closing
Balance
December 31, 2018
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Level 3 Instruments Only
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage servicing rights
|
$
|
336
|
|
|
(29
|
)
|
(1)
|
—
|
|
|
111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
418
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||||||||||
|
Opening
Balance
January 1,
2017
|
|
Total Realized /
Unrealized
Gains or Losses
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
Closing
Balance December 31, 2017 |
||||||||||||||
|
Included
in Earnings
|
|
Included
in Other
Compre-
hensive
Income
(Loss)
|
|
|||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Level 3 Instruments Only
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage servicing rights
|
$
|
324
|
|
|
(52
|
)
|
(1)
|
—
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
336
|
|
|
Year Ended December 31, 2016
|
|
|||||||||||||||||||||||||||||
|
Opening
Balance
January 1,
2016
|
|
Total Realized /
Unrealized
Gains or Losses
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
Closing Balance December 31, 2016
|
||||||||||||||
|
Included
in Earnings
|
|
Included
in Other
Compre-
hensive
Income
(Loss)
|
|
|||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Level 3 Instruments Only
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage servicing rights
|
$
|
252
|
|
|
(36
|
)
|
(1)
|
—
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
324
|
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Loans held for sale
|
$
|
(13
|
)
|
|
$
|
(22
|
)
|
Foreclosed property and other real estate
|
(15
|
)
|
|
(31
|
)
|
||
Equity investments without a readily determinable fair value
|
8
|
|
|
—
|
|
|
December 31, 2018
|
||||||
|
Level 3
Estimated Fair Value at
December 31, 2018
|
|
Valuation
Technique
|
|
Unobservable
Input(s)
|
|
Quantitative Range of
Unobservable Inputs and
(Weighted-Average)
|
|
(Dollars in millions)
|
||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
Residential mortgage servicing rights
(1)
|
$418
|
|
Discounted cash flow
|
|
Weighted-average CPR (%)
|
|
4.4% - 42.6% (9.0%)
|
|
|
|
|
|
OAS (%)
|
|
5.7% - 15.0% (7.6%)
|
|
December 31, 2017
|
||||||
|
Level 3
Estimated Fair Value at December 31, 2017 |
|
Valuation
Technique
|
|
Unobservable
Input(s)
|
|
Quantitative Range of
Unobservable Inputs and
(Weighted-Average)
|
|
(Dollars in millions)
|
||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
Residential mortgage servicing rights
(1)
|
$336
|
|
Discounted cash flow
|
|
Weighted-average CPR (%)
|
|
7.9% - 28.1% (9.9%)
|
|
|
|
|
|
OAS (%)
|
|
8.1% - 15.0% (8.6%)
|
|
December 31, 2016
|
||||||
|
Level 3
Estimated Fair Value at December 31, 2016 |
|
Valuation
Technique |
|
Unobservable
Input(s) |
|
Quantitative Range of
Unobservable Inputs and (Weighted-Average) |
|
(Dollars in millions)
|
||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
Residential mortgage servicing rights
(1)
|
$324
|
|
Discounted cash flow
|
|
Weighted-average CPR (%)
|
|
5.7% - 24.3% (7.6%)
|
|
|
|
|
|
OAS (%)
|
|
8.2% - 13.6% (10.5%)
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
Aggregate
Fair Value
|
|
Aggregate
Unpaid
Principal
|
|
Aggregate Fair
Value Less
Aggregate
Unpaid
Principal
|
|
Aggregate
Fair Value
|
|
Aggregate
Unpaid
Principal
|
|
Aggregate Fair
Value Less
Aggregate
Unpaid
Principal
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Mortgage loans held for sale, at fair value
|
$
|
251
|
|
|
$
|
242
|
|
|
$
|
9
|
|
|
$
|
325
|
|
|
$
|
314
|
|
|
$
|
11
|
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Net gains (losses) resulting from changes in fair value
|
$
|
(2
|
)
|
|
$
|
5
|
|
|
2018
|
||||||||||||||||||
|
Carrying
Amount
|
|
Estimated
Fair
Value
(1)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
3,538
|
|
|
$
|
3,538
|
|
|
$
|
3,538
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Debt securities held to maturity
|
1,482
|
|
|
1,460
|
|
|
—
|
|
|
1,460
|
|
|
—
|
|
|||||
Debt securities available for sale
|
22,729
|
|
|
22,729
|
|
|
280
|
|
|
22,444
|
|
|
5
|
|
|||||
Loans held for sale
|
304
|
|
|
304
|
|
|
—
|
|
|
287
|
|
|
17
|
|
|||||
Loans (excluding leases), net of unearned income and allowance for loan losses
(2)(3)
|
81,054
|
|
|
79,386
|
|
|
—
|
|
|
—
|
|
|
79,386
|
|
|||||
Other earning assets
(4)
|
1,350
|
|
|
1,350
|
|
|
429
|
|
|
921
|
|
|
—
|
|
|||||
Derivative assets
|
370
|
|
|
370
|
|
|
2
|
|
|
363
|
|
|
5
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative liabilities
|
340
|
|
|
340
|
|
|
2
|
|
|
335
|
|
|
3
|
|
|||||
Deposits
|
94,491
|
|
|
94,531
|
|
|
—
|
|
|
94,531
|
|
|
—
|
|
|||||
Short-term borrowings
|
1,600
|
|
|
1,600
|
|
|
—
|
|
|
1,600
|
|
|
—
|
|
|||||
Long-term borrowings
|
12,424
|
|
|
12,610
|
|
|
—
|
|
|
12,408
|
|
|
202
|
|
|||||
Loan commitments and letters of credit
|
79
|
|
|
435
|
|
|
—
|
|
|
—
|
|
|
435
|
|
(1)
|
Estimated fair values are consistent with an exit price concept. The assumptions used to estimate the fair values are intended to approximate those that a market participant would use in a hypothetical orderly transaction. In estimating fair value, the Company makes adjustments for estimated changes in interest rates, market liquidity and credit spreads in the periods they are deemed to have occurred.
|
(2)
|
The estimated fair value of portfolio loans assumes sale of the loans to a third-party financial investor. Accordingly, the value to the Company if the loans were held to maturity is not reflected in the fair value estimate. In the current whole loan market, financial investors are generally requiring a higher rate of return than the return inherent in loans if held to maturity. The fair value discount on the loan portfolio's net carrying amount at
December 31, 2018
was
$1.7 billion
or
2.1
percent.
|
(3)
|
Excluded from this table is the capital lease carrying amount of
$1.1 billion
at
December 31, 2018
.
|
(4)
|
Excluded from this table is the operating lease carrying amount of
$369 million
at
December 31, 2018
.
|
|
2017
|
||||||||||||||||||
|
Carrying
Amount
|
|
Estimated
Fair
Value
(1)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
3,981
|
|
|
$
|
3,981
|
|
|
$
|
3,981
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Debt securities held to maturity
|
1,658
|
|
|
1,667
|
|
|
—
|
|
|
1,667
|
|
|
—
|
|
|||||
Debt securities available for sale
|
23,403
|
|
|
23,403
|
|
|
331
|
|
|
23,066
|
|
|
6
|
|
|||||
Loans held for sale
|
348
|
|
|
348
|
|
|
—
|
|
|
328
|
|
|
20
|
|
|||||
Loans (excluding leases), net of unearned income and allowance for loan losses
(2)(3)
|
77,942
|
|
|
76,871
|
|
|
—
|
|
|
—
|
|
|
76,871
|
|
|||||
Other earning assets
(4)
|
1,402
|
|
|
1,402
|
|
|
414
|
|
|
988
|
|
|
—
|
|
|||||
Derivative assets
|
394
|
|
|
394
|
|
|
2
|
|
|
387
|
|
|
5
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative liabilities
|
641
|
|
|
641
|
|
|
2
|
|
|
639
|
|
|
—
|
|
|||||
Deposits
|
96,889
|
|
|
96,927
|
|
|
—
|
|
|
96,927
|
|
|
—
|
|
|||||
Short-term borrowings
|
500
|
|
|
500
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|||||
Long-term borrowings
|
8,132
|
|
|
8,517
|
|
|
—
|
|
|
7,757
|
|
|
760
|
|
|||||
Loan commitments and letters of credit
|
79
|
|
|
540
|
|
|
—
|
|
|
—
|
|
|
540
|
|
(1)
|
Estimated fair values are consistent with an exit price concept. The assumptions used to estimate the fair values are intended to approximate those that a market participant would use in a hypothetical orderly transaction. In estimating fair value, the Company makes adjustments for estimated changes in interest rates, market liquidity and credit spreads in the periods they are deemed to have occurred.
|
(2)
|
The estimated fair value of portfolio loans assumes sale of the loans to a third-party financial investor. Accordingly, the value to the Company if the loans were held to maturity is not reflected in the fair value estimate. In the current whole loan market, financial investors are generally requiring a higher rate of return than the return inherent in loans if held to maturity. The fair value discount on the loan portfolio's net carrying amount at
December 31, 2017
was
$1.1 billion
or
1.4
percent.
|
(3)
|
Excluded from this table is the capital lease carrying amount of
$1.1 billion
at
December 31, 2017
.
|
(4)
|
Excluded from this table is the operating lease carrying amount of
$489 million
at
December 31, 2017
.
|
•
|
Net interest income and other financing income is presented based upon an FTP approach, for which market-based funding charges/credits are assigned within the segments. By allocating a cost or a credit to each product based on the FTP framework, management is able to more effectively measure the net interest margin contribution of its assets/liabilities by segment. The summation of the interest income/expense and FTP charges/credits for each segment is its designated net interest income and other financing income. The variance between the Company’s cumulative FTP charges and cumulative FTP credits is offset in Other.
|
•
|
Provision for loan losses is allocated to each segment based on an estimated loss methodology. The difference between the consolidated provision for loan losses and the segments’ estimated loss is reflected in Other.
|
•
|
Income tax expense (benefit) is calculated for the Corporate Bank, Consumer Bank and Wealth Management based on a consistent federal and state statutory rate. Discontinued Operations reflects the actual income tax expense (benefit) of its results. Any difference between the Company’s consolidated income tax expense (benefit) and the segments’ calculated amounts is reflected in Other.
|
•
|
Management reporting allocations of certain expenses are made in order to analyze the financial performance of the segments. These allocations consist of operational and overhead cost pools and are intended to represent the total costs to support a segment.
|
|
2018
|
||||||||||||||||||||||||||
|
Corporate Bank
|
|
Consumer
Bank
|
|
Wealth
Management
|
|
Other
|
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Consolidated
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Net interest income and other financing income (loss)
|
$
|
1,385
|
|
|
$
|
2,261
|
|
|
$
|
194
|
|
|
$
|
(105
|
)
|
|
$
|
3,735
|
|
|
$
|
1
|
|
|
$
|
3,736
|
|
Provision (credit) for loan losses
|
215
|
|
|
314
|
|
|
17
|
|
|
(317
|
)
|
|
229
|
|
|
—
|
|
|
229
|
|
|||||||
Non-interest income
|
546
|
|
|
1,144
|
|
|
316
|
|
|
13
|
|
|
2,019
|
|
|
349
|
|
|
2,368
|
|
|||||||
Non-interest expense
|
915
|
|
|
2,049
|
|
|
345
|
|
|
261
|
|
|
3,570
|
|
|
79
|
|
|
3,649
|
|
|||||||
Income (loss) before income taxes
|
801
|
|
|
1,042
|
|
|
148
|
|
|
(36
|
)
|
|
1,955
|
|
|
271
|
|
|
2,226
|
|
|||||||
Income tax expense (benefit)
|
200
|
|
|
261
|
|
|
37
|
|
|
(111
|
)
|
|
387
|
|
|
80
|
|
|
467
|
|
|||||||
Net income (loss)
|
$
|
601
|
|
|
$
|
781
|
|
|
$
|
111
|
|
|
$
|
75
|
|
|
$
|
1,568
|
|
|
$
|
191
|
|
|
$
|
1,759
|
|
Average assets
|
$
|
51,530
|
|
|
$
|
35,066
|
|
|
$
|
2,287
|
|
|
$
|
34,415
|
|
|
$
|
123,298
|
|
|
$
|
82
|
|
|
$
|
123,380
|
|
|
2017
|
||||||||||||||||||||||||||
|
Corporate Bank
|
|
Consumer
Bank
|
|
Wealth
Management
|
|
Other
|
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Consolidated
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Net interest income and other financing income (loss)
|
$
|
1,422
|
|
|
$
|
2,141
|
|
|
$
|
190
|
|
|
$
|
(214
|
)
|
|
$
|
3,539
|
|
|
$
|
1
|
|
|
$
|
3,540
|
|
Provision (credit) for loan losses
|
258
|
|
|
297
|
|
|
20
|
|
|
(425
|
)
|
|
150
|
|
|
—
|
|
|
150
|
|
|||||||
Non-interest income
|
498
|
|
|
1,118
|
|
|
302
|
|
|
44
|
|
|
1,962
|
|
|
146
|
|
|
2,108
|
|
|||||||
Non-interest expense
|
860
|
|
|
2,051
|
|
|
333
|
|
|
247
|
|
|
3,491
|
|
|
128
|
|
|
3,619
|
|
|||||||
Income (loss) before income taxes
|
802
|
|
|
911
|
|
|
139
|
|
|
8
|
|
|
1,860
|
|
|
19
|
|
|
1,879
|
|
|||||||
Income tax expense (benefit)
|
305
|
|
|
346
|
|
|
56
|
|
|
(88
|
)
|
|
619
|
|
|
(3
|
)
|
|
616
|
|
|||||||
Net income (loss)
|
$
|
497
|
|
|
$
|
565
|
|
|
$
|
83
|
|
|
$
|
96
|
|
|
$
|
1,241
|
|
|
$
|
22
|
|
|
$
|
1,263
|
|
Average assets
|
$
|
51,680
|
|
|
$
|
34,938
|
|
|
$
|
2,459
|
|
|
$
|
34,739
|
|
|
$
|
123,816
|
|
|
$
|
160
|
|
|
$
|
123,976
|
|
|
2016
|
||||||||||||||||||||||||||
|
Corporate Bank
|
|
Consumer
Bank
|
|
Wealth
Management
|
|
Other
|
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Consolidated
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Net interest income and other financing income (loss)
|
$
|
1,449
|
|
|
$
|
2,048
|
|
|
$
|
174
|
|
|
$
|
(273
|
)
|
|
$
|
3,398
|
|
|
$
|
—
|
|
|
$
|
3,398
|
|
Provision (credit) for loan losses
|
286
|
|
|
290
|
|
|
22
|
|
|
(336
|
)
|
|
262
|
|
|
—
|
|
|
262
|
|
|||||||
Non-interest income
|
515
|
|
|
1,126
|
|
|
279
|
|
|
91
|
|
|
2,011
|
|
|
147
|
|
|
2,158
|
|
|||||||
Non-interest expense
|
873
|
|
|
1,962
|
|
|
317
|
|
|
331
|
|
|
3,483
|
|
|
131
|
|
|
3,614
|
|
|||||||
Income (loss) before income taxes
|
805
|
|
|
922
|
|
|
114
|
|
|
(177
|
)
|
|
1,664
|
|
|
16
|
|
|
1,680
|
|
|||||||
Income tax expense (benefit)
|
306
|
|
|
350
|
|
|
43
|
|
|
(189
|
)
|
|
510
|
|
|
7
|
|
|
517
|
|
|||||||
Net income (loss)
|
$
|
499
|
|
|
$
|
572
|
|
|
$
|
71
|
|
|
$
|
12
|
|
|
$
|
1,154
|
|
|
$
|
9
|
|
|
$
|
1,163
|
|
Average assets
|
$
|
54,006
|
|
|
$
|
34,545
|
|
|
$
|
2,585
|
|
|
$
|
34,198
|
|
|
$
|
125,334
|
|
|
$
|
172
|
|
|
$
|
125,506
|
|
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Unused commitments to extend credit
|
$
|
51,406
|
|
|
$
|
45,705
|
|
Standby letters of credit
|
1,428
|
|
|
1,348
|
|
||
Commercial letters of credit
|
44
|
|
|
76
|
|
||
Liabilities associated with standby letters of credit
|
28
|
|
|
26
|
|
||
Assets associated with standby letters of credit
|
29
|
|
|
28
|
|
||
Reserve for unfunded credit commitments
|
51
|
|
|
53
|
|
|
Premises
|
|
Equipment
|
|
Total
|
||||||
|
(In millions)
|
||||||||||
2019
|
$
|
103
|
|
|
$
|
22
|
|
|
$
|
125
|
|
2020
|
95
|
|
|
21
|
|
|
116
|
|
|||
2021
|
82
|
|
|
7
|
|
|
89
|
|
|||
2022
|
70
|
|
|
—
|
|
|
70
|
|
|||
2023
|
62
|
|
|
—
|
|
|
62
|
|
|||
Thereafter
|
251
|
|
|
—
|
|
|
251
|
|
|||
|
$
|
663
|
|
|
$
|
50
|
|
|
$
|
713
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||||||
|
Corporate Bank
|
|
Consumer
Bank
|
|
Wealth
Management
|
|
Other Segment Revenue
|
|
Other
(1)
|
|
Continuing
Operations
|
|
Discontinued
Operations
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Service charges on deposit accounts
|
$
|
145
|
|
|
$
|
554
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
710
|
|
|
$
|
—
|
|
Card and ATM fees
|
52
|
|
|
404
|
|
|
1
|
|
|
(1
|
)
|
|
(18
|
)
|
|
438
|
|
|
—
|
|
|||||||
Investment management and trust fee income
|
—
|
|
|
—
|
|
|
235
|
|
|
—
|
|
|
—
|
|
|
235
|
|
|
—
|
|
|||||||
Capital markets income
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|
202
|
|
|
—
|
|
|||||||
Mortgage income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137
|
|
|
137
|
|
|
—
|
|
|||||||
Investment services fee income
|
—
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|||||||
Commercial credit fee income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
71
|
|
|
—
|
|
|||||||
Bank-owned life insurance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
65
|
|
|
—
|
|
|||||||
Securities gains, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
(1
|
)
|
|||||||
Market value adjustments on employee benefit assets - defined benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|||||||
Market value adjustments on employee benefit assets - other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|||||||
Insurance commissions and fees
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|
69
|
|
|||||||
Gain on sale of business
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
281
|
|
|||||||
Other miscellaneous income
|
13
|
|
|
42
|
|
|
3
|
|
|
(1
|
)
|
|
39
|
|
|
96
|
|
|
—
|
|
|||||||
|
$
|
286
|
|
|
$
|
1,000
|
|
|
$
|
314
|
|
|
$
|
1
|
|
|
$
|
418
|
|
|
$
|
2,019
|
|
|
$
|
349
|
|
|
Year Ended December 31, 2017
(2)
|
||||||||||||||||||||||||||
|
Corporate Bank
|
|
Consumer
Bank
|
|
Wealth
Management
|
|
Other Segment Revenue
|
|
Other
(1)
|
|
Continuing
Operations
|
|
Discontinued
Operations
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Service charges on deposit accounts
|
$
|
140
|
|
|
$
|
530
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
9
|
|
|
$
|
683
|
|
|
$
|
—
|
|
Card and ATM fees
|
47
|
|
|
382
|
|
|
—
|
|
|
1
|
|
|
(13
|
)
|
|
417
|
|
|
—
|
|
|||||||
Investment management and trust fee income
|
—
|
|
|
—
|
|
|
230
|
|
|
—
|
|
|
—
|
|
|
230
|
|
|
—
|
|
|||||||
Capital markets income
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
161
|
|
|
—
|
|
|||||||
Mortgage income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149
|
|
|
149
|
|
|
—
|
|
|||||||
Investment services fee income
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|||||||
Commercial credit fee income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
71
|
|
|
—
|
|
|||||||
Bank-owned life insurance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
81
|
|
|
—
|
|
|||||||
Securities gains, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|
3
|
|
|||||||
Market value adjustments on employee benefit assets - defined benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Market value adjustments on employee benefit assets - other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
|
—
|
|
|||||||
Insurance commissions and fees
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
5
|
|
|
140
|
|
|||||||
Other miscellaneous income
|
13
|
|
|
45
|
|
|
4
|
|
|
—
|
|
|
8
|
|
|
70
|
|
|
3
|
|
|||||||
|
$
|
248
|
|
|
$
|
957
|
|
|
$
|
298
|
|
|
$
|
6
|
|
|
$
|
453
|
|
|
$
|
1,962
|
|
|
$
|
146
|
|
|
Year Ended December 31, 2016
(2)
|
||||||||||||||||||||||||||
|
Corporate Bank
|
|
Consumer
Bank
|
|
Wealth
Management
|
|
Other Segment Revenue
|
|
Other
(1)
|
|
Continuing
Operations
|
|
Discontinued
Operations
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Service charges on deposit accounts
|
$
|
137
|
|
|
$
|
516
|
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
9
|
|
|
$
|
664
|
|
|
$
|
—
|
|
Card and ATM fees
|
43
|
|
|
363
|
|
|
—
|
|
|
1
|
|
|
(5
|
)
|
|
402
|
|
|
—
|
|
|||||||
Investment management and trust fee income
|
—
|
|
|
—
|
|
|
213
|
|
|
—
|
|
|
—
|
|
|
213
|
|
|
—
|
|
|||||||
Capital markets income
|
66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|
152
|
|
|
—
|
|
|||||||
Mortgage income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|
173
|
|
|
—
|
|
|||||||
Investment services fee income
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|||||||
Commercial credit fee income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
73
|
|
|
—
|
|
|||||||
Bank-owned life insurance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|
95
|
|
|
—
|
|
|||||||
Insurance proceeds
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|||||||
Securities gains, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|||||||
Market value adjustments on employee benefit assets - defined benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Market value adjustments on employee benefit assets - other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|||||||
Insurance commissions and fees
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
7
|
|
|
142
|
|
|||||||
Other miscellaneous income
|
6
|
|
|
44
|
|
|
3
|
|
|
12
|
|
|
50
|
|
|
115
|
|
|
5
|
|
|||||||
|
$
|
252
|
|
|
$
|
923
|
|
|
$
|
278
|
|
|
$
|
68
|
|
|
$
|
490
|
|
|
$
|
2,011
|
|
|
$
|
147
|
|
(1)
|
This revenue is not impacted by the new accounting guidance and continues to be recognized when earned in accordance with the Company's existing revenue recognition policy.
|
(2)
|
The amounts included for 2017 and 2016 have not been adjusted under the modified retrospective method.
|
|
December 31
|
||||||
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Assets
|
|
|
|
||||
Interest-bearing deposits in other banks
|
$
|
1,863
|
|
|
$
|
1,693
|
|
Loans to subsidiaries
|
20
|
|
|
20
|
|
||
Debt securities available for sale
|
20
|
|
|
18
|
|
||
Premises and equipment, net
|
44
|
|
|
46
|
|
||
Investments in subsidiaries:
|
|
|
|
||||
Banks
|
15,953
|
|
|
16,548
|
|
||
Non-banks
|
172
|
|
|
446
|
|
||
|
16,125
|
|
|
16,994
|
|
||
Other assets
|
332
|
|
|
303
|
|
||
Total assets
|
$
|
18,404
|
|
|
$
|
19,074
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Long-term borrowings
|
$
|
3,102
|
|
|
$
|
2,702
|
|
Other liabilities
|
212
|
|
|
180
|
|
||
Total liabilities
|
3,314
|
|
|
2,882
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock
|
820
|
|
|
820
|
|
||
Common stock
|
11
|
|
|
12
|
|
||
Additional paid-in capital
|
13,766
|
|
|
15,858
|
|
||
Retained earnings
|
2,828
|
|
|
1,628
|
|
||
Treasury stock, at cost
|
(1,371
|
)
|
|
(1,377
|
)
|
||
Accumulated other comprehensive income (loss), net
|
(964
|
)
|
|
(749
|
)
|
||
Total stockholders’ equity
|
15,090
|
|
|
16,192
|
|
||
Total liabilities and stockholders’ equity
|
$
|
18,404
|
|
|
$
|
19,074
|
|
|
Year Ended December 31
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Income:
|
|
|
|
|
|
||||||
Dividends received from subsidiaries
|
$
|
2,190
|
|
|
$
|
1,300
|
|
|
$
|
1,190
|
|
Interest from subsidiaries
|
3
|
|
|
7
|
|
|
7
|
|
|||
Other
|
7
|
|
|
2
|
|
|
4
|
|
|||
|
2,200
|
|
|
1,309
|
|
|
1,201
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
52
|
|
|
65
|
|
|
56
|
|
|||
Interest
|
123
|
|
|
81
|
|
|
73
|
|
|||
Furniture and equipment expense
|
4
|
|
|
4
|
|
|
3
|
|
|||
Other
|
76
|
|
|
69
|
|
|
91
|
|
|||
|
255
|
|
|
219
|
|
|
223
|
|
|||
Income before income taxes and equity in undistributed earnings of subsidiaries
|
1,945
|
|
|
1,090
|
|
|
978
|
|
|||
Income tax benefit
|
(64
|
)
|
|
(65
|
)
|
|
(66
|
)
|
|||
Income from continuing operations
|
2,009
|
|
|
1,155
|
|
|
1,044
|
|
|||
Discontinued operations:
|
|
|
|
|
|
||||||
Income (loss) from discontinued operations before income taxes
|
271
|
|
|
8
|
|
|
8
|
|
|||
Income tax expense
|
80
|
|
|
2
|
|
|
3
|
|
|||
Income (loss) from discontinued operations, net of tax
|
191
|
|
|
6
|
|
|
5
|
|
|||
Income before equity in undistributed earnings of subsidiaries and preferred dividends
|
2,200
|
|
|
1,161
|
|
|
1,049
|
|
|||
Equity in undistributed earnings of subsidiaries:
|
|
|
|
|
|
||||||
Banks
|
(454
|
)
|
|
74
|
|
|
102
|
|
|||
Non-banks
|
13
|
|
|
28
|
|
|
12
|
|
|||
|
(441
|
)
|
|
102
|
|
|
114
|
|
|||
Net income
|
1,759
|
|
|
1,263
|
|
|
1,163
|
|
|||
Preferred stock dividends
|
(64
|
)
|
|
(64
|
)
|
|
(64
|
)
|
|||
Net income available to common shareholders
|
$
|
1,695
|
|
|
$
|
1,199
|
|
|
$
|
1,099
|
|
|
Year Ended December 31
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
Operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
1,759
|
|
|
$
|
1,263
|
|
|
$
|
1,163
|
|
Adjustments to reconcile net cash from operating activities:
|
|
|
|
|
|
||||||
Equity in undistributed earnings of subsidiaries
|
441
|
|
|
(102
|
)
|
|
(114
|
)
|
|||
Depreciation, amortization and accretion, net
|
3
|
|
|
2
|
|
|
2
|
|
|||
Loss on sale of assets
|
—
|
|
|
1
|
|
|
—
|
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
14
|
|
|||
(Gain) on sale of business
|
(281
|
)
|
|
—
|
|
|
—
|
|
|||
Net change in operating assets and liabilities:
|
|
|
|
|
|
||||||
Other assets
|
(35
|
)
|
|
(19
|
)
|
|
33
|
|
|||
Other liabilities
|
(8
|
)
|
|
2
|
|
|
(38
|
)
|
|||
Other
|
31
|
|
|
41
|
|
|
68
|
|
|||
Net cash from operating activities
|
1,910
|
|
|
1,188
|
|
|
1,128
|
|
|||
Investing activities:
|
|
|
|
|
|
||||||
(Investment in) / repayment of investment in subsidiaries
|
146
|
|
|
142
|
|
|
(60
|
)
|
|||
Principal advances on loans to subsidiaries
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||
Proceeds from sales and maturities of debt securities available for sale
|
8
|
|
|
9
|
|
|
8
|
|
|||
Purchases of debt securities available for sale
|
(10
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|||
Net (purchases of) / proceeds from sales of assets
|
—
|
|
|
6
|
|
|
(1
|
)
|
|||
Proceeds from disposition of business, net of cash transferred
|
357
|
|
|
—
|
|
|
—
|
|
|||
Other, net
|
—
|
|
|
2
|
|
|
—
|
|
|||
Net cash from investing activities
|
501
|
|
|
153
|
|
|
(71
|
)
|
|||
Financing activities:
|
|
|
|
|
|
||||||
Net change in short-term borrowings
|
(101
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from long-term borrowings
|
500
|
|
|
999
|
|
|
1,107
|
|
|||
Payments on long-term borrowings
|
—
|
|
|
—
|
|
|
(658
|
)
|
|||
Cash dividends on common stock
|
(452
|
)
|
|
(346
|
)
|
|
(317
|
)
|
|||
Cash dividends on preferred stock
|
(64
|
)
|
|
(64
|
)
|
|
(64
|
)
|
|||
Repurchase of common stock
|
(2,122
|
)
|
|
(1,275
|
)
|
|
(839
|
)
|
|||
Other
|
(2
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|||
Net cash from financing activities
|
(2,241
|
)
|
|
(691
|
)
|
|
(773
|
)
|
|||
Net change in cash and cash equivalents
|
170
|
|
|
650
|
|
|
284
|
|
|||
Cash and cash equivalents at beginning of year
|
1,693
|
|
|
1,043
|
|
|
759
|
|
|||
Cash and cash equivalents at end of year
|
$
|
1,863
|
|
|
$
|
1,693
|
|
|
$
|
1,043
|
|
Executive Officer
|
|
Age
|
|
Position and
Offices Held with
Registrant and Subsidiaries
|
|
Executive
Officer
Since
|
O. B. Grayson Hall, Jr.
†
|
|
61
|
|
Executive Chairman and Director of registrant and Regions Bank. Previously served as Chairman, President, and Chief Executive Officer.
|
|
1993
|
John M. Turner, Jr.
|
|
57
|
|
President and Chief Executive Officer of registrant and Regions Bank. Previously served as Senior Executive Vice President; Head of Corporate Banking Group and as South Region President of Regions Bank. Prior to joining Regions, served as President of Whitney National Bank and Whitney Holding Corporation.
|
|
2011
|
David J. Turner, Jr.
|
|
55
|
|
Senior Executive Vice President and Chief Financial Officer of registrant and Regions Bank.
|
|
2010
|
John B. Owen
|
|
57
|
|
Senior Executive Vice President and Chief Operating Officer of registrant and Regions Bank. Previously Head of Regional Banking Group; Head of the Business Groups.
|
|
2009
|
Fournier J. “Boots” Gale, III
|
|
74
|
|
Senior Executive Vice President, General Counsel and Corporate Secretary of registrant and Regions Bank. Previously a founding partner of Maynard Cooper & Gale, P.C. in Birmingham, Alabama.
|
|
2011
|
C. Matthew Lusco
|
|
61
|
|
Senior Executive Vice President and Chief Risk Officer of registrant and Regions Bank. Previously managing partner of KPMG LLP’s offices in Birmingham, Alabama and Memphis, Tennessee.
|
|
2011
|
Kate R. Danella
|
|
39
|
|
Executive Vice President and Head of Strategic Planning and Corporate Development of registrant and Regions Bank. Previously served as Head of Private Wealth Management and as Wealth Strategy and Effectiveness Executive of Regions Bank. Prior to joining Regions, served as Vice President of Capital Group Companies.
|
|
2018
|
C. Keith Herron
|
|
54
|
|
Senior Executive Vice President and Head of Corporate Responsibility and Community Engagement of registrant and Regions Bank. Director of Regions Foundation. Previously served as Regional President, South Region of Regions Bank and as Head of Strategic Planning and Execution of registrant and Regions Bank.
|
|
2010
|
David R. Keenan
|
|
51
|
|
Senior Executive Vice President and Chief Human Resources Officer of registrant and Regions Bank.
|
|
2010
|
Scott M. Peters
|
|
57
|
|
Senior Executive Vice President and Head of Consumer Banking Group of registrant and Regions Bank. Director of Regions Investment Services, Inc. Previously Consumer Services Group Head.
|
|
2010
|
William D. Ritter
|
|
48
|
|
Senior Executive Vice President and Head of Wealth Management of registrant and Regions Bank.
|
|
2010
|
Ronald G. Smith
|
|
58
|
|
Senior Executive Vice President and Head of Corporate Banking Group of registrant and Regions Bank. Director of Regions Equipment Finance Corporation and Regions Foundation of Tennessee. Manager of RFC Financial Services Holding LLC. Previously Regional President, Mid-America Region of Regions Bank.
|
|
2010
|
Plan Category
|
Number of Securities
to be Issued Upon
Exercise of
Outstanding Options,
Warrants and Rights (a)
|
|
Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
Number of Securities
Remaining Available Under Equity
Compensation Plans
(Excluding Securities
in First Column)
|
|
||||
Equity Compensation Plans Approved by Stockholders
|
1,724,723
|
|
|
$
|
6.86
|
|
42,561,810
|
|
(b)
|
Equity Compensation Plans Not Approved by Stockholders
|
—
|
|
|
$
|
—
|
|
—
|
|
|
Total
|
1,724,723
|
|
|
$
|
6.86
|
|
42,561,810
|
|
|
(a)
|
Does not include outstanding restricted stock units of 11,445,943.
|
(b)
|
Consists of shares available for future issuance under the Regions Financial Corporation 2015 Long Term Incentive Plan. In 2015, all prior long-term incentive plans were closed to new grants.
|
Reports of Independent Registered Public Accounting Firm;
|
Consolidated Balance Sheets—December 31, 2018 and 2017;
|
Consolidated Statements of Income—Years ended December 31, 2018, 2017 and 2016;
|
Consolidated Statements of Comprehensive Income—Years ended December 31, 2018, 2017 and 2016;
|
Consolidated Statements of Changes in Stockholders’ Equity—Years ended December 31, 2018, 2017 and 2016; and
|
Consolidated Statements of Cash Flows—Years ended December 31, 2018, 2017 and 2016.
|
Notes to Consolidated Financial Statements
|
SEC Assigned
Exhibit Number
|
Description of Exhibits
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
3.4
|
|
|
|
4.1
|
Instruments defining the rights of security holders, including indentures. The registrant hereby agrees to furnish to the Commission upon request copies of instruments defining the rights of holders of long-term debt of the registrant and its consolidated subsidiaries; no issuance of debt exceeds 10 percent of the assets of the registrant and its subsidiaries on a consolidated basis.
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
4.5
|
SEC Assigned
Exhibit Number
|
Description of Exhibits
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
10.1*
|
|
|
|
10.2*
|
|
|
|
10.3*
|
|
|
|
10.4*
|
|
|
|
10.5*
|
|
|
|
10.6*
|
|
|
|
10.7*
|
|
|
|
10.8*
|
|
|
|
10.9*
|
|
|
|
10.10*
|
|
|
|
10.11*
|
|
|
|
10.12*
|
|
|
|
SEC Assigned
Exhibit Number
|
Description of Exhibits
|
10.13*
|
|
|
|
10.14*
|
|
|
|
10.15*
|
|
|
|
10.16*
|
|
|
|
10.17*
|
|
|
|
10.18*
|
|
|
|
10.19*
|
|
|
|
10.20*
|
|
|
|
10.21*
|
|
|
|
10.22*
|
|
|
|
10.23*
|
|
|
|
10.24*
|
|
|
|
10.25*
|
|
|
|
10.26*
|
|
|
|
SEC Assigned
Exhibit Number
|
Description of Exhibits
|
10.27*
|
|
|
|
10.28*
|
|
|
|
10.29*
|
|
|
|
10.30*
|
|
|
|
10.31*
|
|
|
|
10.32*
|
|
|
|
10.33*
|
|
|
|
10.34*
|
|
|
|
10.35*
|
|
|
|
10.36*
|
|
|
|
10.37*
|
|
|
|
10.38*
|
|
|
|
10.39*
|
|
|
|
10.40*
|
|
|
|
SEC Assigned
Exhibit Number
|
Description of Exhibits
|
10.41*
|
|
|
|
10.42*
|
|
|
|
10.43*
|
|
|
|
10.44*
|
|
|
|
10.45*
|
|
|
|
10.46*
|
|
|
|
10.47*
|
|
|
|
10.48*
|
|
|
|
10.49*
|
|
|
|
10.50*
|
|
|
|
10.51*
|
|
|
|
10.52*
|
|
|
|
10.53*
|
|
|
|
10.54*
|
|
|
|
SEC Assigned
Exhibit Number
|
Description of Exhibits
|
10.55*
|
|
|
|
10.56*
|
|
|
|
10.57*
|
|
|
|
10.58*
|
|
|
|
10.59*
|
|
|
|
10.60
|
|
|
|
21
|
|
|
|
23
|
|
|
|
24
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32
|
|
|
|
101
|
Interactive Data File
|
|
|
|
|
|
|
DATE:
|
February 22, 2019
|
|
Regions Financial Corporation
|
|
|
|
|
|
|
By:
|
/
S
/ J
OHN
M. T
URNER
, J
R
.
|
|
|
|
John M. Turner, Jr.
President and Chief Executive Officer
|
Signature
|
|
Title
|
Date
|
|
|
|
|
/
S
/ J
OHN
M. T
URNER
, J
R
.
|
|
President and Chief Executive Officer, and Director (principal executive officer)
|
February 22, 2019
|
John M. Turner, Jr.
|
|
|
|
|
|
|
|
/
S
/ D
AVID
J. T
URNER
, J
R
.
|
|
Senior Executive Vice President and Chief Financial Officer (principal financial officer)
|
February 22, 2019
|
David J. Turner, Jr.
|
|
|
|
|
|
|
|
/
S
/ H
ARDIE
B. K
IMBROUGH
, J
R
.
|
|
Executive Vice President and Controller (principal accounting officer)
|
February 22, 2019
|
Hardie B. Kimbrough, Jr.
|
|
|
|
|
|
|
|
*
|
|
Director
|
February 22, 2019
|
Carolyn H. Byrd
|
|
|
|
|
|
|
|
*
|
|
Director
|
February 22, 2019
|
Don DeFosset
|
|
|
|
|
|
|
|
*
|
|
Director
|
February 22, 2019
|
Samuel A. Di Piazza, Jr.
|
|
|
|
|
|
|
|
*
|
|
Director
|
February 22, 2019
|
Eric C. Fast
|
|
|
|
|
|
|
|
*
|
|
Director
|
February 22, 2019
|
Zhanna Golodryga
|
|
|
|
|
|
|
|
*
|
|
Director
|
February 22, 2019
|
John D. Johns
|
|
|
|
|
|
|
|
*
|
|
Director
|
February 22, 2019
|
Ruth Ann Marshall
|
|
|
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
Date
|
*
|
|
Director
|
February 22, 2019
|
Susan W. Matlock
|
|
|
|
|
|
|
|
*
|
|
Director
|
February 22, 2019
|
John E. Maupin, Jr.
|
|
|
|
|
|
|
|
*
|
|
Director
|
February 22, 2019
|
Charles D. McCrary
|
|
|
|
|
|
|
|
*
|
|
Director
|
February 22, 2019
|
James T. Prokopanko
|
|
|
|
|
|
|
|
*
|
|
Director
|
February 22, 2019
|
Lee J. Styslinger III
|
|
|
|
|
|
|
|
*
|
|
Director
|
February 22, 2019
|
José S. Suquet
|
|
|
|
|
|
|
|
*
|
|
Director
|
February 22, 2019
|
Timothy Vines
|
|
|
|
|
|
|
|
By:
|
/
S
/ F
OURNIER
J. G
ALE
, III
|
|
Fournier J. Gale, III
|
|
Attorney in Fact
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|