These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
Form 10-Q
|
|
ý
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the quarterly period ended June 30, 2018
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|||
|
For the transition period from
|
|
to
|
|
|
|
|
Regions Financial Corporation
|
||
(Exact name of registrant as specified in its charter)
|
||
|
|
|
|
|
|
Delaware
|
|
63-0589368
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1900 Fifth Avenue North
Birmingham, Alabama
|
|
35203
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
Page
|
Part I. Financial Information
|
||||
Item 1.
|
|
Financial Statements (Unaudited)
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
Item 2.
|
|
|
||
Item 3.
|
|
|
||
Item 4.
|
|
|
||
|
|
|
||
Part II. Other Information
|
|
|
||
Item 1.
|
|
|
||
Item 2.
|
|
|
||
Item 6.
|
|
|
||
|
|
|
||
|
•
|
Current and future economic and market conditions in the United States generally or in the communities we serve, including the effects of possible declines in property values, increases in unemployment rates and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions.
|
•
|
Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, which could have a material adverse effect on our earnings.
|
•
|
The effects of a possible downgrade in the U.S. government’s sovereign credit rating or outlook, which could result in risks to us and general economic conditions that we are not able to predict.
|
•
|
Possible changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets and obligations, and the availability and cost of capital and liquidity.
|
•
|
Any impairment of our goodwill or other intangibles, any repricing of assets, or any adjustment of valuation allowances on our deferred tax assets due to changes in law, adverse changes in the economic environment, declining operations of the reporting unit or other factors.
|
•
|
The effect of changes in tax laws, including the effect of Tax Reform and any future interpretations of or amendments to Tax Reform, which may impact our earnings, capital ratios and our ability to return capital to shareholders.
|
•
|
Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases, including operating leases.
|
•
|
Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, loan loss provisions or actual loan losses where our allowance for loan losses may not be adequate to cover our eventual losses.
|
•
|
Possible acceleration of prepayments on mortgage-backed securities due to low interest rates, and the related acceleration of premium amortization on those securities.
|
•
|
Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, which could increase our funding costs.
|
•
|
Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income.
|
•
|
Our ability to effectively compete with other traditional and non-traditional financial services companies, some of whom possess greater financial resources than we do or are subject to different regulatory standards than we are.
|
•
|
Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue.
|
•
|
Our inability to keep pace with technological changes could result in losing business to competitors.
|
•
|
Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
|
•
|
Our ability to obtain a regulatory non-objection (as part of the CCAR process or otherwise) to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common stock under current
|
•
|
Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance and intensity of such tests and requirements.
|
•
|
Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III capital standards and the LCR rule), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition could be negatively impacted.
|
•
|
The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries.
|
•
|
The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results.
|
•
|
Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our business.
|
•
|
Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and non-financial benefits relating to our strategic initiatives.
|
•
|
The risks and uncertainties related to our acquisition or divestiture of businesses.
|
•
|
The success of our marketing efforts in attracting and retaining customers.
|
•
|
Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time.
|
•
|
Fraud or misconduct by our customers, employees or business partners.
|
•
|
Any inaccurate or incomplete information provided to us by our customers or counterparties.
|
•
|
Inability of our framework to manage risks associated with our business such as credit risk and operational risk, including third-party vendors and other service providers, which could, among other things, result in a breach of operating or security systems as a result of a cyber attack or similar act or failure to deliver our services effectively.
|
•
|
Dependence on key suppliers or vendors to obtain equipment and other supplies for our business on acceptable terms.
|
•
|
The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts.
|
•
|
The effects of geopolitical instability, including wars, conflicts and terrorist attacks and the potential impact, directly or indirectly, on our businesses.
|
•
|
The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes, and environmental damage, which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business.
|
•
|
Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities or manufacture equipment used in the production of commodities), which could impair their ability to service any loans outstanding to them and/or reduce demand for loans in those industries.
|
•
|
Our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, a failure of which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation.
|
•
|
Our ability to realize our adjusted efficiency ratio target as part of our expense management initiatives.
|
•
|
Possible downgrades in our credit ratings or outlook could increase the costs of funding from capital markets.
|
•
|
The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
|
•
|
The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses.
|
•
|
Our ability to receive dividends from our subsidiaries could affect our liquidity and ability to pay dividends to stockholders.
|
•
|
Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect how we report our financial results.
|
•
|
Other risks identified from time to time in reports that we file with the SEC.
|
•
|
Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated.
|
•
|
The effects of any damage to our reputation resulting from developments related to any of the items identified above.
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions, except share data)
|
||||||
Assets
|
|
|
|
||||
Cash and due from banks
|
$
|
1,844
|
|
|
$
|
2,012
|
|
Interest-bearing deposits in other banks
|
2,442
|
|
|
1,899
|
|
||
Federal funds sold and securities purchased under agreements to resell
|
—
|
|
|
70
|
|
||
Debt securities held to maturity (estimated fair value of $1,530 and $1,667, respectively)
|
1,568
|
|
|
1,658
|
|
||
Debt securities available for sale
|
22,935
|
|
|
23,403
|
|
||
Loans held for sale (includes $343 and $325 measured at fair value, respectively)
|
490
|
|
|
348
|
|
||
Loans, net of unearned income
|
80,478
|
|
|
79,947
|
|
||
Allowance for loan losses
|
(838
|
)
|
|
(934
|
)
|
||
Net loans
|
79,640
|
|
|
79,013
|
|
||
Other earning assets
|
1,672
|
|
|
1,891
|
|
||
Premises and equipment, net
|
2,050
|
|
|
2,064
|
|
||
Interest receivable
|
347
|
|
|
337
|
|
||
Goodwill
|
4,904
|
|
|
4,904
|
|
||
Residential mortgage servicing rights at fair value
|
362
|
|
|
336
|
|
||
Other identifiable intangible assets
|
156
|
|
|
177
|
|
||
Other assets
|
6,147
|
|
|
6,182
|
|
||
Total assets
|
$
|
124,557
|
|
|
$
|
124,294
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Non-interest-bearing
|
$
|
36,055
|
|
|
$
|
36,127
|
|
Interest-bearing
|
59,228
|
|
|
60,762
|
|
||
Total deposits
|
95,283
|
|
|
96,889
|
|
||
Borrowed funds:
|
|
|
|
||||
Short-term borrowings:
|
|
|
|
||||
Other short-term borrowings
|
1,400
|
|
|
500
|
|
||
Total short-term borrowings
|
1,400
|
|
|
500
|
|
||
Long-term borrowings
|
9,890
|
|
|
8,132
|
|
||
Total borrowed funds
|
11,290
|
|
|
8,632
|
|
||
Other liabilities
|
2,207
|
|
|
2,581
|
|
||
Total liabilities
|
108,780
|
|
|
108,102
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, authorized 10 million shares, par value $1.00 per share
|
|
|
|
||||
Non-cumulative perpetual, liquidation preference $1,000.00 per share, including related surplus, net of issuance costs; issued—1,000,000 shares
|
820
|
|
|
820
|
|
||
Common stock, authorized 3 billion shares, par value $.01 per share:
|
|
|
|
||||
Issued including treasury stock—1,155,415,500 and 1,175,327,565 shares, respectively
|
12
|
|
|
12
|
|
||
Additional paid-in capital
|
15,389
|
|
|
15,858
|
|
||
Retained earnings
|
2,182
|
|
|
1,628
|
|
||
Treasury stock, at cost—41,032,676 and 41,259,320 shares, respectively
|
(1,371
|
)
|
|
(1,377
|
)
|
||
Accumulated other comprehensive income (loss), net
|
(1,255
|
)
|
|
(749
|
)
|
||
Total stockholders’ equity
|
15,777
|
|
|
16,192
|
|
||
Total liabilities and stockholders’ equity
|
$
|
124,557
|
|
|
$
|
124,294
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended June 30
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except per share data)
|
||||||||||||||
Interest income, including other financing income on:
|
|
|
|
|
|
|
|
||||||||
Loans, including fees
|
$
|
881
|
|
|
$
|
801
|
|
|
$
|
1,732
|
|
|
$
|
1,574
|
|
Debt securities - taxable
|
156
|
|
|
150
|
|
|
310
|
|
|
297
|
|
||||
Loans held for sale
|
4
|
|
|
4
|
|
|
7
|
|
|
8
|
|
||||
Other earning assets
|
17
|
|
|
10
|
|
|
36
|
|
|
25
|
|
||||
Operating lease assets
|
18
|
|
|
24
|
|
|
38
|
|
|
51
|
|
||||
Total interest income, including other financing income
|
1,076
|
|
|
989
|
|
|
2,123
|
|
|
1,955
|
|
||||
Interest expense on:
|
|
|
|
|
|
|
|
||||||||
Deposits
|
57
|
|
|
37
|
|
|
106
|
|
|
72
|
|
||||
Short-term borrowings
|
6
|
|
|
2
|
|
|
7
|
|
|
2
|
|
||||
Long-term borrowings
|
73
|
|
|
50
|
|
|
145
|
|
|
100
|
|
||||
Total interest expense
|
136
|
|
|
89
|
|
|
258
|
|
|
174
|
|
||||
Depreciation expense on operating lease assets
|
14
|
|
|
18
|
|
|
30
|
|
|
40
|
|
||||
Total interest expense and depreciation expense on operating lease assets
|
150
|
|
|
107
|
|
|
288
|
|
|
214
|
|
||||
Net interest income and other financing income
|
926
|
|
|
882
|
|
|
1,835
|
|
|
1,741
|
|
||||
Provision for loan losses
|
60
|
|
|
48
|
|
|
50
|
|
|
118
|
|
||||
Net interest income and other financing income after provision for loan losses
|
866
|
|
|
834
|
|
|
1,785
|
|
|
1,623
|
|
||||
Non-interest income:
|
|
|
|
|
|
|
|
||||||||
Service charges on deposit accounts
|
175
|
|
|
169
|
|
|
346
|
|
|
337
|
|
||||
Card and ATM fees
|
112
|
|
|
104
|
|
|
216
|
|
|
208
|
|
||||
Investment management and trust fee income
|
58
|
|
|
57
|
|
|
116
|
|
|
113
|
|
||||
Capital markets income
|
57
|
|
|
38
|
|
|
107
|
|
|
70
|
|
||||
Mortgage income
|
37
|
|
|
40
|
|
|
75
|
|
|
81
|
|
||||
Securities gains (losses), net
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
Other
|
72
|
|
|
81
|
|
|
158
|
|
|
154
|
|
||||
Total non-interest income
|
512
|
|
|
490
|
|
|
1,019
|
|
|
964
|
|
||||
Non-interest expense:
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
511
|
|
|
470
|
|
|
1,006
|
|
|
931
|
|
||||
Net occupancy expense
|
84
|
|
|
85
|
|
|
167
|
|
|
168
|
|
||||
Furniture and equipment expense
|
81
|
|
|
84
|
|
|
162
|
|
|
163
|
|
||||
Other
|
235
|
|
|
236
|
|
|
460
|
|
|
456
|
|
||||
Total non-interest expense
|
911
|
|
|
875
|
|
|
1,795
|
|
|
1,718
|
|
||||
Income from continuing operations before income taxes
|
467
|
|
|
449
|
|
|
1,009
|
|
|
869
|
|
||||
Income tax expense
|
89
|
|
|
133
|
|
|
217
|
|
|
260
|
|
||||
Income from continuing operations
|
378
|
|
|
316
|
|
|
792
|
|
|
609
|
|
||||
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from discontinued operations before income taxes
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
13
|
|
||||
Income tax expense (benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Income (loss) from discontinued operations, net of tax
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
8
|
|
||||
Net income
|
$
|
375
|
|
|
$
|
316
|
|
|
$
|
789
|
|
|
$
|
617
|
|
Net income from continuing operations available to common shareholders
|
$
|
362
|
|
|
$
|
300
|
|
|
$
|
760
|
|
|
$
|
577
|
|
Net income available to common shareholders
|
$
|
359
|
|
|
$
|
300
|
|
|
$
|
757
|
|
|
$
|
585
|
|
Weighted-average number of shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
1,119
|
|
|
1,202
|
|
|
1,123
|
|
|
1,205
|
|
||||
Diluted
|
1,128
|
|
|
1,212
|
|
|
1,135
|
|
|
1,218
|
|
||||
Earnings per common share from continuing operations:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.32
|
|
|
$
|
0.25
|
|
|
$
|
0.68
|
|
|
$
|
0.48
|
|
Diluted
|
0.32
|
|
|
0.25
|
|
|
0.67
|
|
|
0.47
|
|
||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.32
|
|
|
$
|
0.25
|
|
|
$
|
0.67
|
|
|
$
|
0.49
|
|
Diluted
|
0.32
|
|
|
0.25
|
|
|
0.67
|
|
|
0.48
|
|
||||
Cash dividends declared per common share
|
0.09
|
|
|
0.07
|
|
|
0.18
|
|
|
0.135
|
|
|
Three Months Ended June 30
|
||||||
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Net income
|
$
|
375
|
|
|
$
|
316
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
Unrealized losses on securities transferred to held to maturity:
|
|
|
|
||||
Unrealized losses on securities transferred to held to maturity during the period (net of zero and zero tax effect, respectively)
|
—
|
|
|
—
|
|
||
Less: reclassification adjustments for amortization of unrealized losses on securities transferred to held to maturity (net of zero and ($1) tax effect, respectively)
|
(1
|
)
|
|
(1
|
)
|
||
Net change in unrealized losses on securities transferred to held to maturity, net of tax
|
1
|
|
|
1
|
|
||
Unrealized gains (losses) on securities available for sale:
|
|
|
|
||||
Unrealized holding gains (losses) arising during the period (net of ($23) and $30 tax effect, respectively)
|
(66
|
)
|
|
51
|
|
||
Less: reclassification adjustments for securities gains (losses) realized in net income (net of zero and zero tax effect, respectively)
|
1
|
|
|
1
|
|
||
Net change in unrealized gains (losses) on securities available for sale, net of tax
|
(67
|
)
|
|
50
|
|
||
Unrealized gains (losses) on derivative instruments designated as cash flow hedges:
|
|
|
|
||||
Unrealized holding gains (losses) on derivatives arising during the period (net of ($14) and $21 tax effect, respectively)
|
(42
|
)
|
|
37
|
|
||
Less: reclassification adjustments for gains (losses) on derivative instruments realized in net income (net of $1 and $8 tax effect, respectively)
|
4
|
|
|
14
|
|
||
Net change in unrealized gains (losses) on derivative instruments, net of tax
|
(46
|
)
|
|
23
|
|
||
Defined benefit pension plans and other post employment benefits:
|
|
|
|
||||
Net actuarial gains (losses) arising during the period (net of zero and zero tax effect, respectively)
|
—
|
|
|
—
|
|
||
Less: reclassification adjustments for amortization of actuarial loss and settlements realized in net income (net of ($2) and ($7) tax effect, respectively)
|
(8
|
)
|
|
(12
|
)
|
||
Net change from defined benefit pension plans and other post employment benefits, net of tax
|
8
|
|
|
12
|
|
||
Other comprehensive income (loss), net of tax
|
(104
|
)
|
|
86
|
|
||
Comprehensive income
|
$
|
271
|
|
|
$
|
402
|
|
|
|
|
|
||||
|
Six Months Ended June 30
|
||||||
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Net income
|
$
|
789
|
|
|
$
|
617
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
Unrealized losses on securities transferred to held to maturity:
|
|
|
|
||||
Unrealized losses on securities transferred to held to maturity during the period (net of zero and zero tax effect, respectively)
|
—
|
|
|
—
|
|
||
Less: reclassification adjustments for amortization of unrealized losses on securities transferred to held to maturity (net of ($1) and ($2) tax effect, respectively)
|
(3
|
)
|
|
(3
|
)
|
||
Net change in unrealized losses on securities transferred to held to maturity, net of tax
|
3
|
|
|
3
|
|
||
Unrealized gains (losses) on securities available for sale:
|
|
|
|
||||
Unrealized holding gains (losses) arising during the period (net of ($127) and $31 tax effect, respectively)
|
(376
|
)
|
|
52
|
|
||
Less: reclassification adjustments for securities gains (losses) realized in net income (net of zero and zero tax effect, respectively)
|
1
|
|
|
1
|
|
||
Net change in unrealized gains (losses) on securities available for sale, net of tax
|
(377
|
)
|
|
51
|
|
||
Unrealized gains (losses) on derivative instruments designated as cash flow hedges:
|
|
|
|
||||
Unrealized holding gains (losses) on derivatives arising during the period (net of ($45) and $20 tax effect, respectively)
|
(134
|
)
|
|
33
|
|
||
Less: reclassification adjustments for gains (losses) on derivative instruments realized in net income (net of $4 and $20 tax effect, respectively)
|
12
|
|
|
33
|
|
||
Net change in unrealized gains (losses) on derivative instruments, net of tax
|
(146
|
)
|
|
—
|
|
||
Defined benefit pension plans and other post employment benefits:
|
|
|
|
||||
Net actuarial gains (losses) arising during the period (net of zero and zero tax effect, respectively)
|
(1
|
)
|
|
(1
|
)
|
||
Less: reclassification adjustments for amortization of actuarial loss and settlements realized in net income (net of ($4) and ($10) tax effect, respectively)
|
(15
|
)
|
|
(18
|
)
|
||
Net change from defined benefit pension plans and other post employment benefits, net of tax
|
14
|
|
|
17
|
|
||
Other comprehensive income (loss), net of tax
|
(506
|
)
|
|
71
|
|
||
Comprehensive income
|
$
|
283
|
|
|
$
|
688
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Treasury
Stock,
At Cost
|
|
Accumulated
Other
Comprehensive
Income (Loss), Net
|
|
Total
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
(In millions, except per share data)
|
||||||||||||||||||||||||||||||||
BALANCE AT JANUARY 1, 2017
|
1
|
|
|
$
|
820
|
|
|
1,214
|
|
|
$
|
13
|
|
|
$
|
17,092
|
|
|
$
|
666
|
|
|
$
|
(1,377
|
)
|
|
$
|
(550
|
)
|
|
$
|
16,664
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
617
|
|
|
—
|
|
|
—
|
|
|
617
|
|
|||||||
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
71
|
|
|||||||
Cash dividends declared—$0.135 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|||||||
Common stock transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impact of share repurchases
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
(1
|
)
|
|
(274
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(275
|
)
|
|||||||
Impact of stock transactions under compensation plans, net and other
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||||
BALANCE AT JUNE 30, 2017
|
1
|
|
|
$
|
820
|
|
|
1,199
|
|
|
$
|
12
|
|
|
$
|
16,828
|
|
|
$
|
1,089
|
|
|
$
|
(1,377
|
)
|
|
$
|
(479
|
)
|
|
$
|
16,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
BALANCE AT JANUARY 1, 2018
|
1
|
|
|
$
|
820
|
|
|
1,133
|
|
|
$
|
12
|
|
|
$
|
15,858
|
|
|
$
|
1,628
|
|
|
$
|
(1,377
|
)
|
|
$
|
(749
|
)
|
|
$
|
16,192
|
|
Cumulative effect from change in accounting guidance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
789
|
|
|
—
|
|
|
—
|
|
|
789
|
|
|||||||
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(506
|
)
|
|
(506
|
)
|
|||||||
Cash dividends declared—$0.18 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(201
|
)
|
|
—
|
|
|
—
|
|
|
(201
|
)
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|||||||
Common stock transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impact of share repurchases
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(470
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(470
|
)
|
|||||||
Impact of stock transactions under compensation plans, net and other
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
7
|
|
|||||||
BALANCE AT JUNE 30, 2018
|
1
|
|
|
$
|
820
|
|
|
1,114
|
|
|
$
|
12
|
|
|
$
|
15,389
|
|
|
$
|
2,182
|
|
|
$
|
(1,371
|
)
|
|
$
|
(1,255
|
)
|
|
$
|
15,777
|
|
|
Six Months Ended June 30
|
||||||
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Operating activities:
|
|
|
|
||||
Net income
|
$
|
789
|
|
|
$
|
617
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
||||
Provision for loan losses
|
50
|
|
|
118
|
|
||
Depreciation, amortization and accretion, net
|
239
|
|
|
274
|
|
||
Securities (gains) losses, net
|
(1
|
)
|
|
(1
|
)
|
||
Deferred income tax expense
|
109
|
|
|
62
|
|
||
Originations and purchases of loans held for sale
|
(1,645
|
)
|
|
(1,729
|
)
|
||
Proceeds from sales of loans held for sale
|
1,525
|
|
|
1,922
|
|
||
(Gain) loss on sale of loans, net
|
(33
|
)
|
|
(54
|
)
|
||
Net change in operating assets and liabilities:
|
|
|
|
||||
Other earning assets
|
189
|
|
|
11
|
|
||
Interest receivable and other assets
|
(92
|
)
|
|
(22
|
)
|
||
Other liabilities
|
(439
|
)
|
|
(88
|
)
|
||
Other
|
(31
|
)
|
|
42
|
|
||
Net cash from operating activities
|
660
|
|
|
1,152
|
|
||
Investing activities:
|
|
|
|
||||
Proceeds from maturities of debt securities held to maturity
|
89
|
|
|
101
|
|
||
Proceeds from sales of debt securities available for sale
|
67
|
|
|
576
|
|
||
Proceeds from maturities of debt securities available for sale
|
1,680
|
|
|
1,741
|
|
||
Net proceeds from bank-owned life insurance
|
2
|
|
|
1
|
|
||
Purchases of debt securities available for sale
|
(1,774
|
)
|
|
(2,176
|
)
|
||
Purchases of debt securities held to maturity
|
—
|
|
|
(494
|
)
|
||
Proceeds from sales of loans
|
280
|
|
|
13
|
|
||
Purchases of loans
|
(215
|
)
|
|
(147
|
)
|
||
Purchases of mortgage servicing rights
|
(2
|
)
|
|
(18
|
)
|
||
Net change in loans
|
(767
|
)
|
|
(110
|
)
|
||
Net purchases of other assets
|
(74
|
)
|
|
(45
|
)
|
||
Net cash from investing activities
|
(714
|
)
|
|
(558
|
)
|
||
Financing activities:
|
|
|
|
||||
Net change in deposits
|
(1,606
|
)
|
|
(942
|
)
|
||
Net change in short-term borrowings
|
900
|
|
|
600
|
|
||
Proceeds from long-term borrowings
|
8,100
|
|
|
1,250
|
|
||
Payments on long-term borrowings
|
(6,301
|
)
|
|
(2,252
|
)
|
||
Cash dividends on common stock
|
(203
|
)
|
|
(241
|
)
|
||
Cash dividends on preferred stock
|
(32
|
)
|
|
(32
|
)
|
||
Repurchases of common stock
|
(470
|
)
|
|
(275
|
)
|
||
Taxes paid related to net share settlement of equity awards
|
(32
|
)
|
|
(22
|
)
|
||
Other
|
3
|
|
|
—
|
|
||
Net cash from financing activities
|
359
|
|
|
(1,914
|
)
|
||
Net change in cash and cash equivalents
|
305
|
|
|
(1,320
|
)
|
||
Cash and cash equivalents at beginning of year
|
3,981
|
|
|
5,451
|
|
||
Cash and cash equivalents at end of period
|
$
|
4,286
|
|
|
$
|
4,131
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Non-interest income:
|
|
|
|
|
|
|
|
||||||||
Insurance commissions and fees
|
$
|
35
|
|
|
$
|
35
|
|
|
$
|
69
|
|
|
$
|
71
|
|
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Total non-interest income
|
35
|
|
|
36
|
|
|
69
|
|
|
72
|
|
||||
Non-interest expense:
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
25
|
|
|
25
|
|
|
49
|
|
|
49
|
|
||||
Net occupancy expense
|
2
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Furniture and equipment expense
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
Other
|
8
|
|
|
8
|
|
|
15
|
|
|
15
|
|
||||
Total non-interest expense
|
36
|
|
|
35
|
|
|
69
|
|
|
69
|
|
||||
Income (loss) from discontinued operations before income taxes
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
3
|
|
||||
Income tax expense (benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Income (loss) from discontinued operations, net of tax
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except per share data)
|
||||||||||||||
Income (loss) from discontinued operations before income taxes
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
13
|
|
Income tax expense (benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Income (loss) from discontinued operations, net of tax
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
8
|
|
Earnings (loss) per common share from discontinued operations:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.01
|
|
Diluted
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.01
|
|
|
|
|
|
|
June 30, 2018
|
||||||||||||||||||||||||||
|
|
|
Recognized in OCI
(1)
|
|
|
|
Not Recognized in OCI
|
|
|
||||||||||||||||||
|
Amortized
Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Carrying Value
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Debt securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential agency
|
$
|
967
|
|
|
$
|
—
|
|
|
$
|
(37
|
)
|
|
$
|
930
|
|
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
$
|
912
|
|
Commercial agency
|
641
|
|
|
—
|
|
|
(3
|
)
|
|
638
|
|
|
—
|
|
|
(20
|
)
|
|
618
|
|
|||||||
|
$
|
1,608
|
|
|
$
|
—
|
|
|
$
|
(40
|
)
|
|
$
|
1,568
|
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
$
|
1,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Treasury securities
|
$
|
313
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
307
|
|
|
|
|
|
|
$
|
307
|
|
||||
Federal agency securities
|
48
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
|
|
|
|
48
|
|
|||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential agency
|
17,424
|
|
|
18
|
|
|
(587
|
)
|
|
16,855
|
|
|
|
|
|
|
16,855
|
|
|||||||||
Residential non-agency
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
|
|
|
|
2
|
|
|||||||||
Commercial agency
|
3,835
|
|
|
1
|
|
|
(99
|
)
|
|
3,737
|
|
|
|
|
|
|
3,737
|
|
|||||||||
Commercial non-agency
|
803
|
|
|
2
|
|
|
(13
|
)
|
|
792
|
|
|
|
|
|
|
792
|
|
|||||||||
Corporate and other debt securities
|
1,216
|
|
|
2
|
|
|
(24
|
)
|
|
1,194
|
|
|
|
|
|
|
1,194
|
|
|||||||||
|
$
|
23,641
|
|
|
$
|
23
|
|
|
$
|
(729
|
)
|
|
$
|
22,935
|
|
|
|
|
|
|
$
|
22,935
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
|
|
Recognized in OCI
(1)
|
|
|
|
Not Recognized in OCI
|
|
|
||||||||||||||||||
|
Amortized
Cost |
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Carrying Value
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Debt securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential agency
|
$
|
1,051
|
|
|
$
|
—
|
|
|
$
|
(40
|
)
|
|
$
|
1,011
|
|
|
$
|
12
|
|
|
$
|
(4
|
)
|
|
$
|
1,019
|
|
Commercial agency
|
651
|
|
|
—
|
|
|
(4
|
)
|
|
647
|
|
|
5
|
|
|
(4
|
)
|
|
648
|
|
|||||||
|
$
|
1,702
|
|
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
1,658
|
|
|
$
|
17
|
|
|
$
|
(8
|
)
|
|
$
|
1,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Treasury securities
|
$
|
333
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
331
|
|
|
|
|
|
|
$
|
331
|
|
||||
Federal agency securities
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
|
|
|
|
28
|
|
|||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential agency
|
17,622
|
|
|
53
|
|
|
(244
|
)
|
|
17,431
|
|
|
|
|
|
|
17,431
|
|
|||||||||
Residential non-agency
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
|
|
|
|
3
|
|
|||||||||
Commercial agency
|
3,739
|
|
|
5
|
|
|
(30
|
)
|
|
3,714
|
|
|
|
|
|
|
3,714
|
|
|||||||||
Commercial non-agency
|
787
|
|
|
4
|
|
|
(3
|
)
|
|
788
|
|
|
|
|
|
|
788
|
|
|||||||||
Corporate and other debt securities
|
1,093
|
|
|
20
|
|
|
(5
|
)
|
|
1,108
|
|
|
|
|
|
|
1,108
|
|
|||||||||
|
$
|
23,605
|
|
|
$
|
82
|
|
|
$
|
(284
|
)
|
|
$
|
23,403
|
|
|
|
|
|
|
$
|
23,403
|
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
(In millions)
|
||||||
Debt securities held to maturity:
|
|
|
|
||||
Mortgage-backed securities:
|
|
|
|
||||
Residential agency
|
$
|
967
|
|
|
$
|
912
|
|
Commercial agency
|
641
|
|
|
618
|
|
||
|
$
|
1,608
|
|
|
$
|
1,530
|
|
Debt securities available for sale:
|
|
|
|
||||
Due in one year or less
|
$
|
41
|
|
|
$
|
41
|
|
Due after one year through five years
|
1,040
|
|
|
1,022
|
|
||
Due after five years through ten years
|
368
|
|
|
358
|
|
||
Due after ten years
|
128
|
|
|
128
|
|
||
Mortgage-backed securities:
|
|
|
|
||||
Residential agency
|
17,424
|
|
|
16,855
|
|
||
Residential non-agency
|
2
|
|
|
2
|
|
||
Commercial agency
|
3,835
|
|
|
3,737
|
|
||
Commercial non-agency
|
803
|
|
|
792
|
|
||
|
$
|
23,641
|
|
|
$
|
22,935
|
|
|
June 30, 2018
|
||||||||||||||||||||||
|
Less Than Twelve Months
|
|
Twelve Months or More
|
|
Total
|
||||||||||||||||||
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Debt securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential agency
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
912
|
|
|
$
|
(55
|
)
|
|
$
|
912
|
|
|
$
|
(55
|
)
|
Commercial agency
|
480
|
|
|
(13
|
)
|
|
138
|
|
|
(10
|
)
|
|
618
|
|
|
(23
|
)
|
||||||
|
$
|
480
|
|
|
$
|
(13
|
)
|
|
$
|
1,050
|
|
|
$
|
(65
|
)
|
|
$
|
1,530
|
|
|
$
|
(78
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
$
|
218
|
|
|
$
|
(3
|
)
|
|
$
|
83
|
|
|
$
|
(3
|
)
|
|
$
|
301
|
|
|
$
|
(6
|
)
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential agency
|
7,569
|
|
|
(196
|
)
|
|
7,451
|
|
|
(391
|
)
|
|
15,020
|
|
|
(587
|
)
|
||||||
Commercial agency
|
2,688
|
|
|
(64
|
)
|
|
839
|
|
|
(35
|
)
|
|
3,527
|
|
|
(99
|
)
|
||||||
Commercial non-agency
|
590
|
|
|
(11
|
)
|
|
58
|
|
|
(2
|
)
|
|
648
|
|
|
(13
|
)
|
||||||
Corporate and other debt securities
|
920
|
|
|
(20
|
)
|
|
64
|
|
|
(4
|
)
|
|
984
|
|
|
(24
|
)
|
||||||
|
$
|
11,985
|
|
|
$
|
(294
|
)
|
|
$
|
8,495
|
|
|
$
|
(435
|
)
|
|
$
|
20,480
|
|
|
$
|
(729
|
)
|
|
December 31, 2017
|
||||||||||||||||||||||
|
Less Than Twelve Months
|
|
Twelve Months or More
|
|
Total
|
||||||||||||||||||
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Debt securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential agency
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,019
|
|
|
$
|
(32
|
)
|
|
$
|
1,019
|
|
|
$
|
(32
|
)
|
Commercial agency
|
—
|
|
|
—
|
|
|
150
|
|
|
(7
|
)
|
|
150
|
|
|
(7
|
)
|
||||||
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,169
|
|
|
$
|
(39
|
)
|
|
$
|
1,169
|
|
|
$
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
$
|
221
|
|
|
$
|
(1
|
)
|
|
$
|
84
|
|
|
$
|
(1
|
)
|
|
$
|
305
|
|
|
$
|
(2
|
)
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential agency
|
5,157
|
|
|
(40
|
)
|
|
8,195
|
|
|
(204
|
)
|
|
13,352
|
|
|
(244
|
)
|
||||||
Commercial agency
|
1,666
|
|
|
(10
|
)
|
|
904
|
|
|
(20
|
)
|
|
2,570
|
|
|
(30
|
)
|
||||||
Commercial non-agency
|
393
|
|
|
(2
|
)
|
|
61
|
|
|
(1
|
)
|
|
454
|
|
|
(3
|
)
|
||||||
Corporate and other debt securities
|
306
|
|
|
(2
|
)
|
|
105
|
|
|
(3
|
)
|
|
411
|
|
|
(5
|
)
|
||||||
|
$
|
7,743
|
|
|
$
|
(55
|
)
|
|
$
|
9,349
|
|
|
$
|
(229
|
)
|
|
$
|
17,092
|
|
|
$
|
(284
|
)
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Gross realized gains
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
4
|
|
Gross realized losses
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
||||
OTTI
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
Debt securities available for sale gains (losses), net
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
June 30, 2018
|
||||||
|
(In millions)
|
||||||
Carrying value, beginning of period
|
$
|
38
|
|
|
$
|
31
|
|
Net additions
|
—
|
|
|
—
|
|
||
Downward adjustments for price changes and impairment
|
—
|
|
|
—
|
|
||
Upward adjustments for price changes
|
1
|
|
|
8
|
|
||
Carrying value, end of period
|
$
|
39
|
|
|
$
|
39
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions, net of unearned income)
|
||||||
Commercial and industrial
|
$
|
37,079
|
|
|
$
|
36,115
|
|
Commercial real estate mortgage—owner-occupied
|
6,006
|
|
|
6,193
|
|
||
Commercial real estate construction—owner-occupied
|
304
|
|
|
332
|
|
||
Total commercial
|
43,389
|
|
|
42,640
|
|
||
Commercial investor real estate mortgage
|
3,882
|
|
|
4,062
|
|
||
Commercial investor real estate construction
|
1,879
|
|
|
1,772
|
|
||
Total investor real estate
|
5,761
|
|
|
5,834
|
|
||
Residential first mortgage
|
14,111
|
|
|
14,061
|
|
||
Home equity
|
9,679
|
|
|
10,164
|
|
||
Indirect—vehicles
|
3,219
|
|
|
3,326
|
|
||
Indirect—other consumer
|
1,889
|
|
|
1,467
|
|
||
Consumer credit card
|
1,264
|
|
|
1,290
|
|
||
Other consumer
|
1,166
|
|
|
1,165
|
|
||
Total consumer
|
31,328
|
|
|
31,473
|
|
||
|
$
|
80,478
|
|
|
$
|
79,947
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||
|
Commercial
|
|
Investor Real
Estate
|
|
Consumer
|
|
Total
|
||||||||
|
(In millions)
|
||||||||||||||
Allowance for loan losses, April 1, 2018
|
$
|
547
|
|
|
$
|
54
|
|
|
$
|
239
|
|
|
$
|
840
|
|
Provision (credit) for loan losses
|
24
|
|
|
(8
|
)
|
|
44
|
|
|
60
|
|
||||
Loan losses:
|
|
|
|
|
|
|
|
||||||||
Charge-offs
|
(34
|
)
|
|
—
|
|
|
(61
|
)
|
|
(95
|
)
|
||||
Recoveries
|
14
|
|
|
2
|
|
|
17
|
|
|
33
|
|
||||
Net loan (losses) recoveries
|
(20
|
)
|
|
2
|
|
|
(44
|
)
|
|
(62
|
)
|
||||
Allowance for loan losses, June 30, 2018
|
551
|
|
|
48
|
|
|
239
|
|
|
838
|
|
||||
Reserve for unfunded credit commitments, April 1, 2018
|
45
|
|
|
4
|
|
|
—
|
|
|
49
|
|
||||
Provision (credit) for unfunded credit losses
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Reserve for unfunded credit commitments, June 30, 2018
|
44
|
|
|
4
|
|
|
—
|
|
|
48
|
|
||||
Allowance for credit losses, June 30, 2018
|
$
|
595
|
|
|
$
|
52
|
|
|
$
|
239
|
|
|
$
|
886
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||
|
Commercial
|
|
Investor Real
Estate
|
|
Consumer
|
|
Total
|
||||||||
|
(In millions)
|
||||||||||||||
Allowance for loan losses, April 1, 2017
|
$
|
727
|
|
|
$
|
87
|
|
|
$
|
247
|
|
|
$
|
1,061
|
|
Provision (credit) for loan losses
|
7
|
|
|
(9
|
)
|
|
50
|
|
|
48
|
|
||||
Loan losses:
|
|
|
|
|
|
|
|
||||||||
Charge-offs
|
(38
|
)
|
|
(1
|
)
|
|
(60
|
)
|
|
(99
|
)
|
||||
Recoveries
|
11
|
|
|
5
|
|
|
15
|
|
|
31
|
|
||||
Net loan (losses) recoveries
|
(27
|
)
|
|
4
|
|
|
(45
|
)
|
|
(68
|
)
|
||||
Allowance for loan losses, June 30, 2017
|
707
|
|
|
82
|
|
|
252
|
|
|
1,041
|
|
||||
Reserve for unfunded credit commitments, April 1, 2017
|
66
|
|
|
4
|
|
|
—
|
|
|
70
|
|
||||
Provision (credit) for unfunded credit losses
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
Reserve for unfunded credit commitments, June 30, 2017
|
63
|
|
|
4
|
|
|
—
|
|
|
67
|
|
||||
Allowance for credit losses, June 30, 2017
|
$
|
770
|
|
|
$
|
86
|
|
|
$
|
252
|
|
|
$
|
1,108
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||
|
Commercial
|
|
Investor Real
Estate
|
|
Consumer
|
|
Total
|
||||||||
|
(In millions)
|
||||||||||||||
Allowance for loan losses, January 1, 2018
|
$
|
591
|
|
|
$
|
64
|
|
|
$
|
279
|
|
|
$
|
934
|
|
Provision (credit) for loan losses
|
—
|
|
|
(12
|
)
|
|
62
|
|
|
50
|
|
||||
Loan losses:
|
|
|
|
|
|
|
|
||||||||
Charge-offs
|
(64
|
)
|
|
(8
|
)
|
|
(135
|
)
|
|
(207
|
)
|
||||
Recoveries
|
24
|
|
|
4
|
|
|
33
|
|
|
61
|
|
||||
Net loan (losses) recoveries
|
(40
|
)
|
|
(4
|
)
|
|
(102
|
)
|
|
(146
|
)
|
||||
Allowance for loan losses, June 30, 2018
|
551
|
|
|
48
|
|
|
239
|
|
|
838
|
|
||||
Reserve for unfunded credit commitments, January 1, 2018
|
49
|
|
|
4
|
|
|
—
|
|
|
53
|
|
||||
Provision (credit) for unfunded credit losses
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
Reserve for unfunded credit commitments, June 30, 2018
|
44
|
|
|
4
|
|
|
—
|
|
|
48
|
|
||||
Allowance for credit losses, June 30, 2018
|
$
|
595
|
|
|
$
|
52
|
|
|
$
|
239
|
|
|
$
|
886
|
|
Portion of ending allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
156
|
|
|
$
|
5
|
|
|
$
|
27
|
|
|
$
|
188
|
|
Collectively evaluated for impairment
|
395
|
|
|
43
|
|
|
212
|
|
|
650
|
|
||||
Total allowance for loan losses
|
$
|
551
|
|
|
$
|
48
|
|
|
$
|
239
|
|
|
$
|
838
|
|
Portion of loan portfolio ending balance:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
643
|
|
|
$
|
43
|
|
|
$
|
450
|
|
|
$
|
1,136
|
|
Collectively evaluated for impairment
|
42,746
|
|
|
5,718
|
|
|
30,878
|
|
|
79,342
|
|
||||
Total loans evaluated for impairment
|
$
|
43,389
|
|
|
$
|
5,761
|
|
|
$
|
31,328
|
|
|
$
|
80,478
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||
|
Commercial
|
|
Investor Real
Estate
|
|
Consumer
|
|
Total
|
||||||||
|
(In millions)
|
||||||||||||||
Allowance for loan losses, January 1, 2017
|
$
|
753
|
|
|
$
|
85
|
|
|
$
|
253
|
|
|
$
|
1,091
|
|
Provision (credit) for loan losses
|
33
|
|
|
(8
|
)
|
|
93
|
|
|
118
|
|
||||
Loan losses:
|
|
|
|
|
|
|
|
||||||||
Charge-offs
|
(96
|
)
|
|
(2
|
)
|
|
(125
|
)
|
|
(223
|
)
|
||||
Recoveries
|
17
|
|
|
7
|
|
|
31
|
|
|
55
|
|
||||
Net loan (losses) recoveries
|
(79
|
)
|
|
5
|
|
|
(94
|
)
|
|
(168
|
)
|
||||
Allowance for loan losses, June 30, 2017
|
707
|
|
|
82
|
|
|
252
|
|
|
1,041
|
|
||||
Reserve for unfunded credit commitments, January 1, 2017
|
64
|
|
|
5
|
|
|
—
|
|
|
69
|
|
||||
Provision (credit) for unfunded credit losses
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Reserve for unfunded credit commitments, June 30, 2017
|
63
|
|
|
4
|
|
|
—
|
|
|
67
|
|
||||
Allowance for credit losses, June 30, 2017
|
$
|
770
|
|
|
$
|
86
|
|
|
$
|
252
|
|
|
$
|
1,108
|
|
Portion of ending allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
228
|
|
|
$
|
17
|
|
|
$
|
57
|
|
|
$
|
302
|
|
Collectively evaluated for impairment
|
479
|
|
|
65
|
|
|
195
|
|
|
739
|
|
||||
Total allowance for loan losses
|
$
|
707
|
|
|
$
|
82
|
|
|
$
|
252
|
|
|
$
|
1,041
|
|
Portion of loan portfolio ending balance:
|
|
|
|
|
|
|
|
||||||||
Individually evaluated for impairment
|
$
|
1,052
|
|
|
$
|
120
|
|
|
$
|
747
|
|
|
$
|
1,919
|
|
Collectively evaluated for impairment
|
41,437
|
|
|
6,169
|
|
|
30,602
|
|
|
78,208
|
|
||||
Total loans evaluated for impairment
|
$
|
42,489
|
|
|
$
|
6,289
|
|
|
$
|
31,349
|
|
|
$
|
80,127
|
|
•
|
Pass—includes obligations where the probability of default is considered low;
|
•
|
Special Mention—includes obligations that have potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. Obligations in this category may also be subject to economic or market conditions that may, in the future, have an adverse effect on debt service ability;
|
•
|
Substandard Accrual—includes obligations that exhibit a well-defined weakness that presently jeopardizes debt repayment, even though they are currently performing. These obligations are characterized by the distinct possibility that the Company may incur a loss in the future if these weaknesses are not corrected;
|
•
|
Non-accrual—includes obligations where management has determined that full payment of principal and interest is in doubt.
|
|
June 30, 2018
|
||||||||||||||||||
|
Pass
|
|
Special Mention
|
|
Substandard
Accrual
|
|
Non-accrual
|
|
Total
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Commercial and industrial
|
$
|
35,823
|
|
|
$
|
514
|
|
|
$
|
358
|
|
|
$
|
384
|
|
|
$
|
37,079
|
|
Commercial real estate mortgage—owner-occupied
|
5,550
|
|
|
231
|
|
|
127
|
|
|
98
|
|
|
6,006
|
|
|||||
Commercial real estate construction—owner-occupied
|
282
|
|
|
7
|
|
|
10
|
|
|
5
|
|
|
304
|
|
|||||
Total commercial
|
$
|
41,655
|
|
|
$
|
752
|
|
|
$
|
495
|
|
|
$
|
487
|
|
|
$
|
43,389
|
|
Commercial investor real estate mortgage
|
$
|
3,728
|
|
|
$
|
91
|
|
|
$
|
59
|
|
|
$
|
4
|
|
|
$
|
3,882
|
|
Commercial investor real estate construction
|
1,859
|
|
|
14
|
|
|
6
|
|
|
—
|
|
|
1,879
|
|
|||||
Total investor real estate
|
$
|
5,587
|
|
|
$
|
105
|
|
|
$
|
65
|
|
|
$
|
4
|
|
|
$
|
5,761
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
Accrual
|
|
Non-accrual
|
|
Total
|
||||||||||
|
|
|
|
|
(In millions)
|
||||||||||||||
Residential first mortgage
|
|
|
|
|
$
|
14,073
|
|
|
$
|
38
|
|
|
$
|
14,111
|
|
||||
Home equity
|
|
|
|
|
9,613
|
|
|
66
|
|
|
9,679
|
|
|||||||
Indirect—vehicles
|
|
|
|
|
3,219
|
|
|
—
|
|
|
3,219
|
|
|||||||
Indirect—other consumer
|
|
|
|
|
1,889
|
|
|
—
|
|
|
1,889
|
|
|||||||
Consumer credit card
|
|
|
|
|
1,264
|
|
|
—
|
|
|
1,264
|
|
|||||||
Other consumer
|
|
|
|
|
1,166
|
|
|
—
|
|
|
1,166
|
|
|||||||
Total consumer
|
|
|
|
|
$
|
31,224
|
|
|
$
|
104
|
|
|
$
|
31,328
|
|
||||
|
|
|
|
|
|
|
|
|
$
|
80,478
|
|
|
December 31, 2017
|
||||||||||||||||||
|
Pass
|
|
Special
Mention
|
|
Substandard
Accrual
|
|
Non-accrual
|
|
Total
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Commercial and industrial
|
$
|
34,420
|
|
|
$
|
686
|
|
|
$
|
605
|
|
|
$
|
404
|
|
|
$
|
36,115
|
|
Commercial real estate mortgage—owner-occupied
|
5,674
|
|
|
236
|
|
|
165
|
|
|
118
|
|
|
6,193
|
|
|||||
Commercial real estate construction—owner-occupied
|
313
|
|
|
3
|
|
|
10
|
|
|
6
|
|
|
332
|
|
|||||
Total commercial
|
$
|
40,407
|
|
|
$
|
925
|
|
|
$
|
780
|
|
|
$
|
528
|
|
|
$
|
42,640
|
|
Commercial investor real estate mortgage
|
$
|
3,905
|
|
|
$
|
63
|
|
|
$
|
89
|
|
|
$
|
5
|
|
|
$
|
4,062
|
|
Commercial investor real estate construction
|
1,706
|
|
|
19
|
|
|
46
|
|
|
1
|
|
|
1,772
|
|
|||||
Total investor real estate
|
$
|
5,611
|
|
|
$
|
82
|
|
|
$
|
135
|
|
|
$
|
6
|
|
|
$
|
5,834
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
Accrual
|
|
Non-accrual
|
|
Total
|
||||||||||
|
|
|
|
|
(In millions)
|
||||||||||||||
Residential first mortgage
|
|
|
|
|
$
|
14,014
|
|
|
$
|
47
|
|
|
$
|
14,061
|
|
||||
Home equity
|
|
|
|
|
10,095
|
|
|
69
|
|
|
10,164
|
|
|||||||
Indirect—vehicles
|
|
|
|
|
3,326
|
|
|
—
|
|
|
3,326
|
|
|||||||
Indirect—other consumer
|
|
|
|
|
1,467
|
|
|
—
|
|
|
1,467
|
|
|||||||
Consumer credit card
|
|
|
|
|
1,290
|
|
|
—
|
|
|
1,290
|
|
|||||||
Other consumer
|
|
|
|
|
1,165
|
|
|
—
|
|
|
1,165
|
|
|||||||
Total consumer
|
|
|
|
|
$
|
31,357
|
|
|
$
|
116
|
|
|
$
|
31,473
|
|
||||
|
|
|
|
|
|
|
|
|
$
|
79,947
|
|
|
June 30, 2018
|
||||||||||||||||||||||||||
|
Accrual Loans
|
|
|
|
|
|
|
||||||||||||||||||||
|
30-59 DPD
|
|
60-89 DPD
|
|
90+ DPD
|
|
Total
30+ DPD
|
|
Total
Accrual
|
|
Non-accrual
|
|
Total
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Commercial and industrial
|
$
|
14
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
22
|
|
|
$
|
36,695
|
|
|
$
|
384
|
|
|
$
|
37,079
|
|
Commercial real estate mortgage—owner-occupied
|
11
|
|
|
5
|
|
|
1
|
|
|
17
|
|
|
5,908
|
|
|
98
|
|
|
6,006
|
|
|||||||
Commercial real estate construction—owner-occupied
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
299
|
|
|
5
|
|
|
304
|
|
|||||||
Total commercial
|
28
|
|
|
9
|
|
|
5
|
|
|
42
|
|
|
42,902
|
|
|
487
|
|
|
43,389
|
|
|||||||
Commercial investor real estate mortgage
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
3,878
|
|
|
4
|
|
|
3,882
|
|
|||||||
Commercial investor real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,879
|
|
|
—
|
|
|
1,879
|
|
|||||||
Total investor real estate
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
5,757
|
|
|
4
|
|
|
5,761
|
|
|||||||
Residential first mortgage
|
64
|
|
|
46
|
|
|
168
|
|
|
278
|
|
|
14,073
|
|
|
38
|
|
|
14,111
|
|
|||||||
Home equity
|
56
|
|
|
21
|
|
|
31
|
|
|
108
|
|
|
9,613
|
|
|
66
|
|
|
9,679
|
|
|||||||
Indirect—vehicles
|
39
|
|
|
10
|
|
|
8
|
|
|
57
|
|
|
3,219
|
|
|
—
|
|
|
3,219
|
|
|||||||
Indirect—other consumer
|
7
|
|
|
4
|
|
|
—
|
|
|
11
|
|
|
1,889
|
|
|
—
|
|
|
1,889
|
|
|||||||
Consumer credit card
|
10
|
|
|
6
|
|
|
17
|
|
|
33
|
|
|
1,264
|
|
|
—
|
|
|
1,264
|
|
|||||||
Other consumer
|
12
|
|
|
4
|
|
|
5
|
|
|
21
|
|
|
1,166
|
|
|
—
|
|
|
1,166
|
|
|||||||
Total consumer
|
188
|
|
|
91
|
|
|
229
|
|
|
508
|
|
|
31,224
|
|
|
104
|
|
|
31,328
|
|
|||||||
|
$
|
222
|
|
|
$
|
100
|
|
|
$
|
234
|
|
|
$
|
556
|
|
|
$
|
79,883
|
|
|
$
|
595
|
|
|
$
|
80,478
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
Accrual Loans
|
|
|
|
|
|
|
||||||||||||||||||||
|
30-59 DPD
|
|
60-89 DPD
|
|
90+ DPD
|
|
Total
30+ DPD
|
|
Total
Accrual
|
|
Non-accrual
|
|
Total
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Commercial and industrial
|
$
|
28
|
|
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
39
|
|
|
$
|
35,711
|
|
|
$
|
404
|
|
|
$
|
36,115
|
|
Commercial real estate mortgage—owner-occupied
|
18
|
|
|
8
|
|
|
1
|
|
|
27
|
|
|
6,075
|
|
|
118
|
|
|
6,193
|
|
|||||||
Commercial real estate construction—owner-occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
326
|
|
|
6
|
|
|
332
|
|
|||||||
Total commercial
|
46
|
|
|
15
|
|
|
5
|
|
|
66
|
|
|
42,112
|
|
|
528
|
|
|
42,640
|
|
|||||||
Commercial investor real estate mortgage
|
1
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
4,057
|
|
|
5
|
|
|
4,062
|
|
|||||||
Commercial investor real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,771
|
|
|
1
|
|
|
1,772
|
|
|||||||
Total investor real estate
|
1
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
5,828
|
|
|
6
|
|
|
5,834
|
|
|||||||
Residential first mortgage
|
95
|
|
|
85
|
|
|
216
|
|
|
396
|
|
|
14,014
|
|
|
47
|
|
|
14,061
|
|
|||||||
Home equity
|
53
|
|
|
27
|
|
|
37
|
|
|
117
|
|
|
10,095
|
|
|
69
|
|
|
10,164
|
|
|||||||
Indirect—vehicles
|
48
|
|
|
13
|
|
|
9
|
|
|
70
|
|
|
3,326
|
|
|
—
|
|
|
3,326
|
|
|||||||
Indirect—other consumer
|
9
|
|
|
5
|
|
|
—
|
|
|
14
|
|
|
1,467
|
|
|
—
|
|
|
1,467
|
|
|||||||
Consumer credit card
|
11
|
|
|
7
|
|
|
19
|
|
|
37
|
|
|
1,290
|
|
|
—
|
|
|
1,290
|
|
|||||||
Other consumer
|
13
|
|
|
4
|
|
|
4
|
|
|
21
|
|
|
1,165
|
|
|
—
|
|
|
1,165
|
|
|||||||
Total consumer
|
229
|
|
|
141
|
|
|
285
|
|
|
655
|
|
|
31,357
|
|
|
116
|
|
|
31,473
|
|
|||||||
|
$
|
276
|
|
|
$
|
157
|
|
|
$
|
291
|
|
|
$
|
724
|
|
|
$
|
79,297
|
|
|
$
|
650
|
|
|
$
|
79,947
|
|
|
Non-accrual Impaired Loans As of June 30, 2018
|
|||||||||||||||||||||||||
|
|
|
|
|
Book Value
(3)
|
|
|
|
|
|||||||||||||||||
|
Unpaid
Principal
Balance
(1)
|
|
Charge-offs
and Payments
Applied
(2)
|
|
Total
Impaired
Loans on
Non-accrual
Status
|
|
Impaired
Loans on
Non-accrual
Status with
No Related
Allowance
|
|
Impaired
Loans on
Non-accrual
Status with
Related
Allowance
|
|
Related
Allowance
for Loan
Losses
|
|
Coverage %
(4)
|
|||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Commercial and industrial
|
$
|
469
|
|
|
$
|
89
|
|
|
$
|
380
|
|
|
$
|
108
|
|
|
$
|
272
|
|
|
$
|
98
|
|
|
39.9
|
%
|
Commercial real estate mortgage—owner-occupied
|
109
|
|
|
11
|
|
|
98
|
|
|
13
|
|
|
85
|
|
|
34
|
|
|
41.3
|
|
||||||
Commercial real estate construction—owner-occupied
|
6
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
2
|
|
|
50.0
|
|
||||||
Total commercial
|
584
|
|
|
101
|
|
|
483
|
|
|
121
|
|
|
362
|
|
|
134
|
|
|
40.2
|
|
||||||
Commercial investor real estate mortgage
|
4
|
|
|
—
|
|
|
4
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|
25.0
|
|
||||||
Total investor real estate
|
4
|
|
|
—
|
|
|
4
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|
25.0
|
|
||||||
Residential first mortgage
|
33
|
|
|
10
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|
2
|
|
|
36.4
|
|
||||||
Home equity
|
11
|
|
|
1
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
9.1
|
|
||||||
Total consumer
|
44
|
|
|
11
|
|
|
33
|
|
|
—
|
|
|
33
|
|
|
2
|
|
|
29.5
|
|
||||||
|
$
|
632
|
|
|
$
|
112
|
|
|
$
|
520
|
|
|
$
|
122
|
|
|
$
|
398
|
|
|
$
|
137
|
|
|
39.4
|
%
|
|
Accruing Impaired Loans As of June 30, 2018
|
|||||||||||||||||
|
Unpaid
Principal
Balance
(1)
|
|
Charge-offs
and Payments
Applied
(2)
|
|
Book Value
(3)
|
|
Related
Allowance for
Loan Losses
|
|
Coverage %
(4)
|
|||||||||
|
(Dollars in millions)
|
|||||||||||||||||
Commercial and industrial
|
$
|
127
|
|
|
$
|
—
|
|
|
$
|
127
|
|
|
$
|
19
|
|
|
15.0
|
%
|
Commercial real estate mortgage—owner-occupied
|
35
|
|
|
2
|
|
|
33
|
|
|
3
|
|
|
14.3
|
|
||||
Total commercial
|
162
|
|
|
2
|
|
|
160
|
|
|
22
|
|
|
14.8
|
|
||||
Commercial investor real estate mortgage
|
41
|
|
|
2
|
|
|
39
|
|
|
4
|
|
|
14.6
|
|
||||
Total investor real estate
|
41
|
|
|
2
|
|
|
39
|
|
|
4
|
|
|
14.6
|
|
||||
Residential first mortgage
|
193
|
|
|
7
|
|
|
186
|
|
|
18
|
|
|
13.0
|
|
||||
Home equity
|
224
|
|
|
1
|
|
|
223
|
|
|
7
|
|
|
3.6
|
|
||||
Consumer credit card
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Other consumer
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||
Total consumer
|
425
|
|
|
8
|
|
|
417
|
|
|
25
|
|
|
7.8
|
|
||||
|
$
|
628
|
|
|
$
|
12
|
|
|
$
|
616
|
|
|
$
|
51
|
|
|
10.0
|
%
|
|
Total Impaired Loans As of June 30, 2018
|
|||||||||||||||||||||||||
|
|
|
|
|
Book Value
(3)
|
|
|
|
|
|||||||||||||||||
|
Unpaid
Principal
Balance
(1)
|
|
Charge-offs
and Payments
Applied
(2)
|
|
Total
Impaired
Loans
|
|
Impaired
Loans with No
Related
Allowance
|
|
Impaired
Loans with
Related
Allowance
|
|
Related
Allowance
for Loan
Losses
|
|
Coverage %
(4)
|
|||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Commercial and industrial
|
$
|
596
|
|
|
$
|
89
|
|
|
$
|
507
|
|
|
$
|
108
|
|
|
$
|
399
|
|
|
$
|
117
|
|
|
34.6
|
%
|
Commercial real estate mortgage—owner-occupied
|
144
|
|
|
13
|
|
|
131
|
|
|
13
|
|
|
118
|
|
|
37
|
|
|
34.7
|
|
||||||
Commercial real estate construction—owner-occupied
|
6
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
2
|
|
|
50.0
|
|
||||||
Total commercial
|
746
|
|
|
103
|
|
|
643
|
|
|
121
|
|
|
522
|
|
|
156
|
|
|
34.7
|
|
||||||
Commercial investor real estate mortgage
|
45
|
|
|
2
|
|
|
43
|
|
|
1
|
|
|
42
|
|
|
5
|
|
|
15.6
|
|
||||||
Total investor real estate
|
45
|
|
|
2
|
|
|
43
|
|
|
1
|
|
|
42
|
|
|
5
|
|
|
15.6
|
|
||||||
Residential first mortgage
|
226
|
|
|
17
|
|
|
209
|
|
|
—
|
|
|
209
|
|
|
20
|
|
|
16.4
|
|
||||||
Home equity
|
235
|
|
|
2
|
|
|
233
|
|
|
—
|
|
|
233
|
|
|
7
|
|
|
3.8
|
|
||||||
Consumer credit card
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Other consumer
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||||
Total consumer
|
469
|
|
|
19
|
|
|
450
|
|
|
—
|
|
|
450
|
|
|
27
|
|
|
9.8
|
|
||||||
|
$
|
1,260
|
|
|
$
|
124
|
|
|
$
|
1,136
|
|
|
$
|
122
|
|
|
$
|
1,014
|
|
|
$
|
188
|
|
|
24.8
|
%
|
|
Non-accrual Impaired Loans As of December 31, 2017
|
|||||||||||||||||||||||||
|
|
|
|
|
Book Value
(3)
|
|
|
|
|
|||||||||||||||||
|
Unpaid
Principal
Balance
(1)
|
|
Charge-offs
and Payments
Applied
(2)
|
|
Total
Impaired
Loans on
Non-accrual
Status
|
|
Impaired
Loans on
Non-accrual
Status with
No Related
Allowance
|
|
Impaired
Loans on
Non-accrual
Status with
Related
Allowance
|
|
Related
Allowance
for Loan
Losses
|
|
Coverage %
(4)
|
|||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Commercial and industrial
|
$
|
480
|
|
|
$
|
80
|
|
|
$
|
400
|
|
|
$
|
29
|
|
|
$
|
371
|
|
|
$
|
103
|
|
|
38.1
|
%
|
Commercial real estate mortgage—owner-occupied
|
133
|
|
|
15
|
|
|
118
|
|
|
20
|
|
|
98
|
|
|
38
|
|
|
39.8
|
|
||||||
Commercial real estate construction—owner-occupied
|
7
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
3
|
|
|
57.1
|
|
||||||
Total commercial
|
620
|
|
|
96
|
|
|
524
|
|
|
49
|
|
|
475
|
|
|
144
|
|
|
38.7
|
|
||||||
Commercial investor real estate mortgage
|
6
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
2
|
|
|
50.0
|
|
||||||
Commercial investor real estate construction
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Total investor real estate
|
7
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
2
|
|
|
42.9
|
|
||||||
Residential first mortgage
|
42
|
|
|
11
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|
3
|
|
|
33.3
|
|
||||||
Home equity
|
10
|
|
|
1
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
10.0
|
|
||||||
Total consumer
|
52
|
|
|
12
|
|
|
40
|
|
|
—
|
|
|
40
|
|
|
3
|
|
|
28.8
|
|
||||||
|
$
|
679
|
|
|
$
|
109
|
|
|
$
|
570
|
|
|
$
|
49
|
|
|
$
|
521
|
|
|
$
|
149
|
|
|
38.0
|
%
|
|
Accruing Impaired Loans As of December 31, 2017
|
|||||||||||||||||||||||||
|
|
|
|
|
Book Value
(3)
|
|
|
|
|
|||||||||||||||||
|
Unpaid
Principal
Balance
(1)
|
|
Charge-offs
and Payments
Applied
(2)
|
|
Total Impaired Loans on Accrual Status
|
|
Impaired Loans on Accrual Status with No Related Allowance
|
|
Impaired Loans on Accrual Status with Related Allowance
|
|
Related
Allowance for
Loan Losses
|
|
Coverage %
(4)
|
|||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Commercial and industrial
|
$
|
154
|
|
|
$
|
8
|
|
|
$
|
146
|
|
|
$
|
1
|
|
|
$
|
145
|
|
|
$
|
19
|
|
|
17.5
|
%
|
Commercial real estate mortgage—owner-occupied
|
90
|
|
|
5
|
|
|
85
|
|
|
—
|
|
|
85
|
|
|
8
|
|
|
14.4
|
|
||||||
Commercial real estate construction—owner-occupied
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Total commercial
|
245
|
|
|
13
|
|
|
232
|
|
|
1
|
|
|
231
|
|
|
27
|
|
|
16.3
|
|
||||||
Commercial investor real estate mortgage
|
63
|
|
|
2
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|
3
|
|
|
7.9
|
|
||||||
Commercial investor real estate construction
|
29
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
|
3
|
|
|
10.3
|
|
||||||
Total investor real estate
|
92
|
|
|
2
|
|
|
90
|
|
|
—
|
|
|
90
|
|
|
6
|
|
|
8.7
|
|
||||||
Residential first mortgage
|
419
|
|
|
13
|
|
|
406
|
|
|
—
|
|
|
406
|
|
|
39
|
|
|
12.4
|
|
||||||
Home equity
|
251
|
|
|
1
|
|
|
250
|
|
|
—
|
|
|
250
|
|
|
5
|
|
|
2.4
|
|
||||||
Consumer credit card
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Other consumer
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||||
Total consumer
|
680
|
|
|
14
|
|
|
666
|
|
|
—
|
|
|
666
|
|
|
44
|
|
|
8.5
|
|
||||||
|
$
|
1,017
|
|
|
$
|
29
|
|
|
$
|
988
|
|
|
$
|
1
|
|
|
$
|
987
|
|
|
$
|
77
|
|
|
10.4
|
%
|
|
Total Impaired Loans As of December 31, 2017
|
|||||||||||||||||||||||||
|
|
|
|
|
Book Value
(3)
|
|
|
|
|
|||||||||||||||||
|
Unpaid
Principal
Balance
(1)
|
|
Charge-offs
and Payments
Applied
(2)
|
|
Total
Impaired
Loans
|
|
Impaired
Loans with No
Related
Allowance
|
|
Impaired
Loans with
Related
Allowance
|
|
Related
Allowance for
Loan Losses
|
|
Coverage %
(4)
|
|||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Commercial and industrial
|
$
|
634
|
|
|
$
|
88
|
|
|
$
|
546
|
|
|
$
|
30
|
|
|
$
|
516
|
|
|
$
|
122
|
|
|
33.1
|
%
|
Commercial real estate mortgage—owner-occupied
|
223
|
|
|
20
|
|
|
203
|
|
|
20
|
|
|
183
|
|
|
46
|
|
|
29.6
|
|
||||||
Commercial real estate construction—owner-occupied
|
8
|
|
|
1
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
3
|
|
|
50.0
|
|
||||||
Total commercial
|
865
|
|
|
109
|
|
|
756
|
|
|
50
|
|
|
706
|
|
|
171
|
|
|
32.4
|
|
||||||
Commercial investor real estate mortgage
|
69
|
|
|
3
|
|
|
66
|
|
|
—
|
|
|
66
|
|
|
5
|
|
|
11.6
|
|
||||||
Commercial investor real estate construction
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|
3
|
|
|
10.0
|
|
||||||
Total investor real estate
|
99
|
|
|
3
|
|
|
96
|
|
|
—
|
|
|
96
|
|
|
8
|
|
|
11.1
|
|
||||||
Residential first mortgage
|
461
|
|
|
24
|
|
|
437
|
|
|
—
|
|
|
437
|
|
|
42
|
|
|
14.3
|
|
||||||
Home equity
|
261
|
|
|
2
|
|
|
259
|
|
|
—
|
|
|
259
|
|
|
5
|
|
|
2.7
|
|
||||||
Consumer credit card
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Other consumer
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||||
Total consumer
|
732
|
|
|
26
|
|
|
706
|
|
|
—
|
|
|
706
|
|
|
47
|
|
|
10.0
|
|
||||||
|
$
|
1,696
|
|
|
$
|
138
|
|
|
$
|
1,558
|
|
|
$
|
50
|
|
|
$
|
1,508
|
|
|
$
|
226
|
|
|
21.5
|
%
|
(1)
|
Unpaid principal balance represents the contractual obligation due from the customer and includes the net book value plus charge-offs and payments applied.
|
(2)
|
Charge-offs and payments applied represents cumulative partial charge-offs taken, as well as interest payments received that have been applied against the outstanding principal balance.
|
(3)
|
Book value represents the unpaid principal balance less charge-offs and payments applied; it is shown before any allowance for loan losses.
|
(4)
|
Coverage % represents charge-offs and payments applied plus the related allowance as a percent of the unpaid principal balance.
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
|
Average
Balance
|
|
Interest
Income
Recognized
|
|
Average
Balance
|
|
Interest
Income
Recognized
|
|
Average
Balance
|
|
Interest
Income
Recognized
|
|
Average
Balance
|
|
Interest
Income
Recognized
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Commercial and industrial
|
$
|
518
|
|
|
$
|
2
|
|
|
$
|
846
|
|
|
$
|
4
|
|
|
$
|
526
|
|
|
$
|
5
|
|
|
$
|
833
|
|
|
$
|
6
|
|
Commercial real estate mortgage—owner-occupied
|
138
|
|
|
2
|
|
|
229
|
|
|
1
|
|
|
152
|
|
|
5
|
|
|
246
|
|
|
2
|
|
||||||||
Commercial real estate construction—owner-occupied
|
5
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||||||
Total commercial
|
661
|
|
|
4
|
|
|
1,079
|
|
|
5
|
|
|
684
|
|
|
10
|
|
|
1,084
|
|
|
8
|
|
||||||||
Commercial investor real estate mortgage
|
75
|
|
|
1
|
|
|
76
|
|
|
1
|
|
|
75
|
|
|
2
|
|
|
84
|
|
|
2
|
|
||||||||
Commercial investor real estate construction
|
—
|
|
|
—
|
|
|
53
|
|
|
1
|
|
|
15
|
|
|
—
|
|
|
43
|
|
|
1
|
|
||||||||
Total investor real estate
|
75
|
|
|
1
|
|
|
129
|
|
|
2
|
|
|
90
|
|
|
2
|
|
|
127
|
|
|
3
|
|
||||||||
Residential first mortgage
|
214
|
|
|
2
|
|
|
460
|
|
|
4
|
|
|
251
|
|
|
4
|
|
|
457
|
|
|
8
|
|
||||||||
Home equity
|
238
|
|
|
4
|
|
|
286
|
|
|
3
|
|
|
245
|
|
|
7
|
|
|
290
|
|
|
7
|
|
||||||||
Consumer credit card
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||||
Other consumer
|
7
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||||||
Total consumer
|
460
|
|
|
6
|
|
|
757
|
|
|
7
|
|
|
504
|
|
|
11
|
|
|
759
|
|
|
15
|
|
||||||||
Total impaired loans
|
$
|
1,196
|
|
|
$
|
11
|
|
|
$
|
1,965
|
|
|
$
|
14
|
|
|
$
|
1,278
|
|
|
$
|
23
|
|
|
$
|
1,970
|
|
|
$
|
26
|
|
|
Three Months Ended June 30, 2018
|
|||||||||
|
|
|
|
|
Financial Impact
of Modifications
Considered TDRs
|
|||||
|
Number of
Obligors
|
|
Recorded
Investment
|
|
Increase in
Allowance at
Modification
|
|||||
|
(Dollars in millions)
|
|||||||||
Commercial and industrial
|
26
|
|
|
$
|
50
|
|
|
$
|
1
|
|
Commercial real estate mortgage—owner-occupied
|
20
|
|
|
10
|
|
|
—
|
|
||
Total commercial
|
46
|
|
|
60
|
|
|
1
|
|
||
Commercial investor real estate mortgage
|
5
|
|
|
30
|
|
|
1
|
|
||
Total investor real estate
|
5
|
|
|
30
|
|
|
1
|
|
||
Residential first mortgage
|
45
|
|
|
6
|
|
|
1
|
|
||
Home equity
|
30
|
|
|
2
|
|
|
—
|
|
||
Consumer credit card
|
11
|
|
|
—
|
|
|
—
|
|
||
Indirect—vehicles and other consumer
|
20
|
|
|
—
|
|
|
—
|
|
||
Total consumer
|
106
|
|
|
8
|
|
|
1
|
|
||
|
157
|
|
|
$
|
98
|
|
|
$
|
3
|
|
|
Three Months Ended June 30, 2017
|
|||||||||
|
|
|
|
|
Financial Impact
of Modifications
Considered TDRs
|
|||||
|
Number of
Obligors
|
|
Recorded
Investment
|
|
Increase in
Allowance at
Modification
|
|||||
|
(Dollars in millions)
|
|||||||||
Commercial and industrial
|
38
|
|
|
$
|
193
|
|
|
$
|
4
|
|
Commercial real estate mortgage—owner-occupied
|
30
|
|
|
37
|
|
|
1
|
|
||
Commercial real estate construction—owner-occupied
|
1
|
|
|
1
|
|
|
—
|
|
||
Total commercial
|
69
|
|
|
231
|
|
|
5
|
|
||
Commercial investor real estate mortgage
|
13
|
|
|
29
|
|
|
1
|
|
||
Commercial investor real estate construction
|
2
|
|
|
44
|
|
|
1
|
|
||
Total investor real estate
|
15
|
|
|
73
|
|
|
2
|
|
||
Residential first mortgage
|
52
|
|
|
17
|
|
|
2
|
|
||
Home equity
|
33
|
|
|
2
|
|
|
—
|
|
||
Consumer credit card
|
24
|
|
|
—
|
|
|
—
|
|
||
Indirect—vehicles and other consumer
|
40
|
|
|
—
|
|
|
—
|
|
||
Total consumer
|
149
|
|
|
19
|
|
|
2
|
|
||
|
233
|
|
|
$
|
323
|
|
|
$
|
9
|
|
|
Six Months Ended June 30, 2018
|
|||||||||
|
|
|
|
|
Financial Impact
of Modifications Considered TDRs |
|||||
|
Number of
Obligors |
|
Recorded
Investment |
|
Increase in
Allowance at Modification |
|||||
|
(Dollars in millions)
|
|||||||||
Commercial and industrial
|
55
|
|
|
$
|
214
|
|
|
$
|
3
|
|
Commercial real estate mortgage—owner-occupied
|
38
|
|
|
24
|
|
|
—
|
|
||
Total commercial
|
93
|
|
|
238
|
|
|
3
|
|
||
Commercial investor real estate mortgage
|
15
|
|
|
49
|
|
|
2
|
|
||
Total investor real estate
|
15
|
|
|
49
|
|
|
2
|
|
||
Residential first mortgage
|
98
|
|
|
14
|
|
|
2
|
|
||
Home equity
|
47
|
|
|
3
|
|
|
—
|
|
||
Consumer credit card
|
25
|
|
|
—
|
|
|
—
|
|
||
Indirect—vehicles and other consumer
|
33
|
|
|
—
|
|
|
—
|
|
||
Total consumer
|
203
|
|
|
17
|
|
|
2
|
|
||
|
311
|
|
|
$
|
304
|
|
|
$
|
7
|
|
|
Six Months Ended June 30, 2017
|
|||||||||
|
|
|
|
|
Financial Impact
of Modifications Considered TDRs |
|||||
|
Number of
Obligors |
|
Recorded
Investment |
|
Increase in
Allowance at Modification |
|||||
|
(Dollars in millions)
|
|||||||||
Commercial and industrial
|
69
|
|
|
$
|
292
|
|
|
$
|
7
|
|
Commercial real estate mortgage—owner-occupied
|
61
|
|
|
65
|
|
|
2
|
|
||
Commercial real estate construction—owner-occupied
|
3
|
|
|
2
|
|
|
—
|
|
||
Total commercial
|
133
|
|
|
359
|
|
|
9
|
|
||
Commercial investor real estate mortgage
|
25
|
|
|
48
|
|
|
1
|
|
||
Commercial investor real estate construction
|
5
|
|
|
70
|
|
|
2
|
|
||
Total investor real estate
|
30
|
|
|
118
|
|
|
3
|
|
||
Residential first mortgage
|
101
|
|
|
25
|
|
|
3
|
|
||
Home equity
|
91
|
|
|
7
|
|
|
—
|
|
||
Consumer credit card
|
43
|
|
|
—
|
|
|
—
|
|
||
Indirect—vehicles and other consumer
|
87
|
|
|
1
|
|
|
—
|
|
||
Total consumer
|
322
|
|
|
33
|
|
|
3
|
|
||
|
485
|
|
|
$
|
510
|
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Defaulted During the Period, Where Modified in a TDR Twelve Months Prior to Default
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
$
|
19
|
|
|
$
|
6
|
|
|
$
|
21
|
|
|
$
|
8
|
|
Commercial real estate mortgage—owner-occupied
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total commercial
|
19
|
|
|
6
|
|
|
22
|
|
|
8
|
|
||||
Residential first mortgage
|
2
|
|
|
2
|
|
|
4
|
|
|
5
|
|
||||
Home equity
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Total consumer
|
2
|
|
|
3
|
|
|
4
|
|
|
6
|
|
||||
|
$
|
21
|
|
|
$
|
9
|
|
|
$
|
26
|
|
|
$
|
14
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Carrying value, beginning of period
|
$
|
356
|
|
|
$
|
326
|
|
|
$
|
336
|
|
|
$
|
324
|
|
Additions
|
9
|
|
|
39
|
|
|
17
|
|
|
47
|
|
||||
Increase (decrease) in fair value:
|
|
|
|
|
|
|
|
||||||||
Due to change in valuation inputs or assumptions
|
10
|
|
|
(8
|
)
|
|
32
|
|
|
(3
|
)
|
||||
Economic amortization associated with borrower repayments
(1)
|
(13
|
)
|
|
(11
|
)
|
|
(23
|
)
|
|
(22
|
)
|
||||
Carrying value, end of period
|
$
|
362
|
|
|
$
|
346
|
|
|
$
|
362
|
|
|
$
|
346
|
|
|
June 30
|
||||||
|
2018
|
|
2017
|
||||
|
(Dollars in millions)
|
||||||
Unpaid principal balance
|
$
|
31,140
|
|
|
$
|
33,055
|
|
Weighted-average CPR (%)
|
8.6
|
%
|
|
7.9
|
%
|
||
Estimated impact on fair value of a 10% increase
|
$
|
(22
|
)
|
|
$
|
(19
|
)
|
Estimated impact on fair value of a 20% increase
|
$
|
(41
|
)
|
|
$
|
(35
|
)
|
Option-adjusted spread (basis points)
|
825
|
|
|
1,052
|
|
||
Estimated impact on fair value of a 10% increase
|
$
|
(12
|
)
|
|
$
|
(14
|
)
|
Estimated impact on fair value of a 20% increase
|
$
|
(24
|
)
|
|
$
|
(28
|
)
|
Weighted-average coupon interest rate
|
4.2
|
%
|
|
4.2
|
%
|
||
Weighted-average remaining maturity (months)
|
280
|
|
|
281
|
|
||
Weighted-average servicing fee (basis points)
|
27.5
|
|
|
27.4
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Servicing related fees and other ancillary income
|
$
|
23
|
|
|
$
|
24
|
|
|
$
|
46
|
|
|
$
|
47
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions)
|
||||||
Corporate Bank
|
$
|
2,474
|
|
|
$
|
2,474
|
|
Consumer Bank
|
1,978
|
|
|
1,978
|
|
||
Wealth Management
|
452
|
|
|
452
|
|
||
|
$
|
4,904
|
|
|
$
|
4,904
|
|
•
|
Recent operating performance,
|
•
|
Changes in market capitalization,
|
•
|
Regulatory actions and assessments,
|
•
|
Changes in the business climate (including legislation, legal factors, and competition),
|
•
|
Company-specific factors (including changes in key personnel, asset impairments, and business dispositions), and
|
•
|
Trends in the banking industry.
|
|
|
|
|
|
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
|||||||
|
Issuance Date
|
|
Earliest Redemption Date
|
|
Dividend Rate
|
|
Liquidation Amount
|
|
Carrying Amount
|
|
Carrying Amount
|
||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Series A
|
11/1/2012
|
|
12/15/2017
|
|
6.375
|
%
|
|
|
$
|
500
|
|
|
$
|
387
|
|
|
$
|
387
|
|
Series B
|
4/29/2014
|
|
9/15/2024
|
|
6.375
|
%
|
(1)
|
|
500
|
|
|
433
|
|
|
433
|
|
|||
|
|
|
|
|
|
|
|
$
|
1,000
|
|
|
$
|
820
|
|
|
$
|
820
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||
|
Unrealized losses on securities transferred to held to maturity
|
|
Unrealized gains (losses) on securities available for sale
|
|
Unrealized gains (losses) on derivative instruments designated as cash flow hedges
|
|
Defined benefit
pension plans and other post
employment
benefits
|
|
Accumulated
other
comprehensive
income (loss),
net of tax
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Beginning of period
|
$
|
(31
|
)
|
|
$
|
(463
|
)
|
|
$
|
(151
|
)
|
|
$
|
(506
|
)
|
|
$
|
(1,151
|
)
|
Net change
|
1
|
|
|
(67
|
)
|
|
(46
|
)
|
|
8
|
|
|
(104
|
)
|
|||||
End of period
|
$
|
(30
|
)
|
|
$
|
(530
|
)
|
|
$
|
(197
|
)
|
|
$
|
(498
|
)
|
|
$
|
(1,255
|
)
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||
|
Unrealized losses on securities transferred to held to maturity
|
|
Unrealized gains (losses) on securities available for sale
|
|
Unrealized gains (losses) on derivative instruments designated as cash flow hedges
|
|
Defined benefit pension plans and other post employment benefits
|
|
Accumulated other comprehensive
income (loss), net of tax |
||||||||||
|
(In millions)
|
||||||||||||||||||
Beginning of period
|
$
|
(31
|
)
|
|
$
|
(105
|
)
|
|
$
|
(12
|
)
|
|
$
|
(417
|
)
|
|
$
|
(565
|
)
|
Net change
|
1
|
|
|
50
|
|
|
23
|
|
|
12
|
|
|
86
|
|
|||||
End of period
|
$
|
(30
|
)
|
|
$
|
(55
|
)
|
|
$
|
11
|
|
|
$
|
(405
|
)
|
|
$
|
(479
|
)
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||
|
Unrealized losses on securities transferred to held to maturity
|
|
Unrealized gains (losses) on securities available for sale
|
|
Unrealized gains (losses) on derivative instruments designated as cash flow hedges
|
|
Defined benefit pension plans and other post employment benefits
|
|
Accumulated other comprehensive
income (loss), net of tax |
||||||||||
|
(In millions)
|
||||||||||||||||||
Beginning of period
|
$
|
(33
|
)
|
|
$
|
(153
|
)
|
|
$
|
(51
|
)
|
|
$
|
(512
|
)
|
|
$
|
(749
|
)
|
Net change
|
3
|
|
|
(377
|
)
|
|
(146
|
)
|
|
14
|
|
|
(506
|
)
|
|||||
End of period
|
$
|
(30
|
)
|
|
$
|
(530
|
)
|
|
$
|
(197
|
)
|
|
$
|
(498
|
)
|
|
$
|
(1,255
|
)
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||
|
Unrealized losses on securities transferred to held to maturity
|
|
Unrealized gains (losses) on securities available for sale
|
|
Unrealized gains (losses) on derivative instruments designated as cash flow hedges
|
|
Defined benefit pension plans and other post employment benefits
|
|
Accumulated other comprehensive
income (loss), net of tax |
||||||||||
|
(In millions)
|
||||||||||||||||||
Beginning of period
|
$
|
(33
|
)
|
|
$
|
(106
|
)
|
|
$
|
11
|
|
|
$
|
(422
|
)
|
|
$
|
(550
|
)
|
Net change
|
3
|
|
|
51
|
|
|
—
|
|
|
17
|
|
|
71
|
|
|||||
End of period
|
$
|
(30
|
)
|
|
$
|
(55
|
)
|
|
$
|
11
|
|
|
$
|
(405
|
)
|
|
$
|
(479
|
)
|
|
Three Months Ended June 30, 2018
|
|
Three Months Ended June 30, 2017
|
|
|
||||
Details about Accumulated Other Comprehensive Income (Loss) Components
|
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
(1)
|
|
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
(1)
|
|
Affected Line Item in the Consolidated Statements of Income
|
||||
|
(In millions)
|
|
|
||||||
Unrealized losses on securities transferred to held to maturity:
|
|
|
|
|
|
||||
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
Net interest income and other financing income
|
|
—
|
|
|
1
|
|
|
Tax (expense) or benefit
|
||
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
Net of tax
|
Unrealized gains and (losses) on available for sale securities:
|
|
|
|
|
|
||||
|
$
|
1
|
|
|
$
|
1
|
|
|
Securities gains (losses), net
|
|
—
|
|
|
—
|
|
|
Tax (expense) or benefit
|
||
|
$
|
1
|
|
|
$
|
1
|
|
|
Net of tax
|
|
|
|
|
|
|
||||
Gains and (losses) on cash flow hedges:
|
|
|
|
|
|
||||
Interest rate contracts
|
$
|
5
|
|
|
$
|
22
|
|
|
Net interest income and other financing income
|
|
(1
|
)
|
|
(8
|
)
|
|
Tax (expense) or benefit
|
||
|
$
|
4
|
|
|
$
|
14
|
|
|
Net of tax
|
|
|
|
|
|
|
||||
Amortization of defined benefit pension plans and other post employment benefits:
|
|
|
|
|
|
||||
Actuarial gains (losses) and settlements
|
$
|
(10
|
)
|
|
$
|
(19
|
)
|
|
(2)
|
|
(10
|
)
|
|
(19
|
)
|
|
Total before tax
|
||
|
2
|
|
|
7
|
|
|
Tax (expense) or benefit
|
||
|
$
|
(8
|
)
|
|
$
|
(12
|
)
|
|
Net of tax
|
|
|
|
|
|
|
||||
Total reclassifications for the period
|
$
|
(4
|
)
|
|
$
|
2
|
|
|
Net of tax
|
|
Six Months Ended June 30, 2018
|
|
Six Months Ended
June 30, 2017
|
|
|
||||
Details about Accumulated Other Comprehensive Income (Loss) Components
|
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
(1)
|
|
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
(1)
|
|
Affected Line Item in the Consolidated Statements of Income
|
||||
|
(In millions)
|
|
|
||||||
Unrealized losses on securities transferred to held to maturity:
|
|
|
|
|
|
||||
|
$
|
(4
|
)
|
|
$
|
(5
|
)
|
|
Net interest income and other financing income
|
|
1
|
|
|
2
|
|
|
Tax (expense) or benefit
|
||
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
Net of tax
|
Unrealized gains and (losses) on available for sale securities:
|
|
|
|
|
|
||||
|
$
|
1
|
|
|
$
|
1
|
|
|
Securities gains (losses), net
|
|
—
|
|
|
—
|
|
|
Tax (expense) or benefit
|
||
|
$
|
1
|
|
|
$
|
1
|
|
|
Net of tax
|
|
|
|
|
|
|
||||
Gains and (losses) on cash flow hedges:
|
|
|
|
|
|
||||
Interest rate contracts
|
$
|
16
|
|
|
$
|
53
|
|
|
Net interest income and other financing income
|
|
(4
|
)
|
|
(20
|
)
|
|
Tax (expense) or benefit
|
||
|
$
|
12
|
|
|
$
|
33
|
|
|
Net of tax
|
|
|
|
|
|
|
||||
Amortization of defined benefit pension plans and other post employment benefits:
|
|
|
|
|
|
||||
Actuarial gains (losses) and settlements
|
$
|
(19
|
)
|
|
$
|
(28
|
)
|
|
(2)
|
|
(19
|
)
|
|
(28
|
)
|
|
Total before tax
|
||
|
4
|
|
|
10
|
|
|
Tax (expense) or benefit
|
||
|
$
|
(15
|
)
|
|
$
|
(18
|
)
|
|
Net of tax
|
|
|
|
|
|
|
||||
Total reclassifications for the period
|
$
|
(5
|
)
|
|
$
|
13
|
|
|
Net of tax
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
378
|
|
|
$
|
316
|
|
|
$
|
792
|
|
|
$
|
609
|
|
Preferred stock dividends
|
(16
|
)
|
|
(16
|
)
|
|
(32
|
)
|
|
(32
|
)
|
||||
Income from continuing operations available to common shareholders
|
362
|
|
|
300
|
|
|
760
|
|
|
577
|
|
||||
Income (loss) from discontinued operations, net of tax
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
8
|
|
||||
Net income available to common shareholders
|
$
|
359
|
|
|
$
|
300
|
|
|
$
|
757
|
|
|
$
|
585
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding—basic
|
1,119
|
|
|
1,202
|
|
|
1,123
|
|
|
1,205
|
|
||||
Potential common shares
|
9
|
|
|
10
|
|
|
12
|
|
|
13
|
|
||||
Weighted-average common shares outstanding—diluted
|
1,128
|
|
|
1,212
|
|
|
1,135
|
|
|
1,218
|
|
||||
Earnings per common share from continuing operations available to common shareholders
(1)
:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.32
|
|
|
$
|
0.25
|
|
|
$
|
0.68
|
|
|
$
|
0.48
|
|
Diluted
|
0.32
|
|
|
0.25
|
|
|
0.67
|
|
|
0.47
|
|
||||
Earnings (loss) per common share from discontinued operations
(1)
:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.01
|
|
Diluted
|
(0.00
|
)
|
|
0.00
|
|
|
(0.00
|
)
|
|
0.01
|
|
||||
Earnings per common share
(1)
:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.32
|
|
|
$
|
0.25
|
|
|
$
|
0.67
|
|
|
$
|
0.49
|
|
Diluted
|
0.32
|
|
|
0.25
|
|
|
0.67
|
|
|
0.48
|
|
(1)
|
Certain per share amounts may not appear to reconcile due to rounding.
|
|
Qualified Plans
|
|
Non-qualified Plans
|
|
Total
|
|||||||||||||||||||
|
Three Months Ended June 30
|
|||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||||||
|
(In millions)
|
|||||||||||||||||||||||
Service cost
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
11
|
|
|
$
|
10
|
|
|
Interest cost
|
17
|
|
|
18
|
|
|
1
|
|
|
1
|
|
|
18
|
|
|
19
|
|
|||||||
Expected return on plan assets
|
(40
|
)
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
(36
|
)
|
|||||||
Amortization of actuarial loss
|
8
|
|
|
8
|
|
|
2
|
|
|
1
|
|
|
10
|
|
|
9
|
|
|||||||
Settlement charge
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||||
Net periodic pension cost (credit)
|
$
|
(5
|
)
|
|
$
|
(1
|
)
|
|
$
|
4
|
|
|
$
|
13
|
|
|
$
|
(1
|
)
|
|
$
|
12
|
|
|
Qualified Plans
|
|
Non-qualified Plans
|
|
Total
|
|||||||||||||||||||
|
Six Months Ended June 30
|
|||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||||||
|
(In millions)
|
|||||||||||||||||||||||
Service cost
|
$
|
19
|
|
|
$
|
17
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
21
|
|
|
$
|
19
|
|
|
Interest cost
|
35
|
|
|
36
|
|
|
2
|
|
|
2
|
|
|
37
|
|
|
38
|
|
|||||||
Expected return on plan assets
|
(77
|
)
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
(71
|
)
|
|||||||
Amortization of actuarial loss
|
16
|
|
|
16
|
|
|
3
|
|
|
2
|
|
|
19
|
|
|
18
|
|
|||||||
Settlement charge
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||||
Net periodic pension cost (credit)
|
$
|
(7
|
)
|
|
$
|
(2
|
)
|
|
$
|
7
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Notional
Amount
|
|
Estimated Fair Value
|
|
Notional
Amount
|
|
Estimated Fair Value
|
||||||||||||||||
|
Gain
(1)
|
|
Loss
(1)
|
|
Gain
(1)
|
|
Loss
(1)
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Derivatives in fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
$
|
3,501
|
|
|
|
|
|
|
$
|
3,060
|
|
|
$
|
1
|
|
|
$
|
43
|
|
||||
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
8,825
|
|
|
|
|
|
|
6,825
|
|
|
5
|
|
|
188
|
|
||||||||
Total derivatives designated as hedging instruments
|
$
|
12,326
|
|
|
|
|
|
|
$
|
9,885
|
|
|
$
|
6
|
|
|
$
|
231
|
|
||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
$
|
44,023
|
|
|
$
|
134
|
|
|
$
|
315
|
|
|
$
|
40,841
|
|
|
$
|
308
|
|
|
$
|
342
|
|
Interest rate options
|
5,950
|
|
|
41
|
|
|
26
|
|
|
4,598
|
|
|
23
|
|
|
15
|
|
||||||
Interest rate futures and forward commitments
|
31,187
|
|
|
8
|
|
|
11
|
|
|
20,404
|
|
|
6
|
|
|
5
|
|
||||||
Other contracts
|
6,783
|
|
|
77
|
|
|
71
|
|
|
5,721
|
|
|
51
|
|
|
48
|
|
||||||
Total derivatives not designated as hedging instruments
|
$
|
87,943
|
|
|
$
|
260
|
|
|
$
|
423
|
|
|
$
|
71,564
|
|
|
$
|
388
|
|
|
$
|
410
|
|
Total derivatives
|
$
|
100,269
|
|
|
$
|
260
|
|
|
$
|
423
|
|
|
$
|
81,449
|
|
|
$
|
394
|
|
|
$
|
641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total gross derivative instruments, before netting
|
|
|
$
|
260
|
|
|
$
|
423
|
|
|
|
|
$
|
394
|
|
|
$
|
641
|
|
||||
Less: Legally enforceable master netting agreements
|
|
|
108
|
|
|
108
|
|
|
|
|
107
|
|
|
107
|
|
||||||||
Less: Cash collateral received/posted
|
|
|
30
|
|
|
112
|
|
|
|
|
34
|
|
|
131
|
|
||||||||
Total gross derivative instruments, after netting
(2)
|
|
|
$
|
122
|
|
|
$
|
203
|
|
|
|
|
$
|
253
|
|
|
$
|
403
|
|
(1)
|
Derivatives in a gain position are recorded as other assets and derivatives in a loss position are recorded as other liabilities on the consolidated balance sheets. There is no fair value presented for contracts that are characterized as settled daily.
|
(2)
|
As of June 30, 2018, financial instruments posted of
$49 million
were not offset in the consolidated balance sheets. As of December 31, 2017, cash collateral posted of
$257 million
and financial instruments posted of
$50 million
were not offset in the consolidated balance sheets.
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||
|
Interest Income
|
|
Interest Expense
|
|
Non-interest expense
|
||||||||||||||
|
Debt securities-taxable
|
|
Loans, including fees
|
|
Deposits
|
|
Long-term borrowings
|
|
Other
|
||||||||||
Total amounts presented in the consolidated statements of income
|
$
|
156
|
|
|
$
|
881
|
|
|
$
|
57
|
|
|
$
|
73
|
|
|
$
|
235
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amounts related to interest settlements on derivatives
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
Recognized on derivatives
|
2
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|||||
Recognized on hedged items
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|||||
Net income (expense) recognized on fair value hedges
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) on cash flow hedging relationships:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Realized gains (losses) reclassified from AOCI into net income
(2)
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (expense) recognized on cash flow hedges
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||
|
Interest Income
|
|
Interest Expense
|
|
Non-interest expense
|
||||||||||||||
|
Securities-taxable
|
|
Loans, including fees
|
|
Deposits
|
|
Long-term borrowings
|
|
Other
|
||||||||||
Total amounts presented in the consolidated statements of income
|
$
|
150
|
|
|
$
|
801
|
|
|
$
|
37
|
|
|
$
|
50
|
|
|
$
|
236
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amounts related to interest settlements on derivatives
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Recognized on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Recognized on hedged items
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
Net income (expense) recognized on fair value hedges
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) on cash flow hedging relationships:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Realized gains (losses) reclassified from AOCI into net income
(2)
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (expense) recognized on cash flow hedges
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||
|
Interest Income
|
|
Interest Expense
|
|
Non-interest expense
|
||||||||||||||
|
Debt securities-taxable
|
|
Loans, including fees
|
|
Deposits
|
|
Long-term borrowings
|
|
Other
|
||||||||||
Total amounts presented in the consolidated statements of income
|
$
|
310
|
|
|
$
|
1,732
|
|
|
$
|
106
|
|
|
$
|
145
|
|
|
$
|
460
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amounts related to interest settlements on derivatives
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
Recognized on derivatives
|
5
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|||||
Recognized on hedged items
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|||||
Net income (expense) recognized on fair value hedges
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) on cash flow hedging relationships:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Realized gains (losses) reclassified from AOCI into net income
(2)
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (expense) recognized on cash flow hedges
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||
|
Interest Income
|
|
Interest Expense
|
|
Non-interest expense
|
||||||||||||||
|
Securities-taxable
|
|
Loans, including fees
|
|
Deposits
|
|
Long-term borrowings
|
|
Other
|
||||||||||
Total amounts presented in the consolidated statements of income
|
$
|
297
|
|
|
$
|
1,574
|
|
|
$
|
72
|
|
|
$
|
100
|
|
|
$
|
456
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amounts related to interest settlements on derivatives
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Recognized on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Recognized on hedged items
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
Net income (expense) recognized on fair value hedges
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) on cash flow hedging relationships:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Realized gains (losses) reclassified from AOCI into net income
(2)
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (expense) recognized on cash flow hedges
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
See Note 7 for gain or (loss) recognized for cash flow hedges in AOCI.
|
(2)
|
Pre-tax
|
|
June 30, 2018
|
||||||||||||||
|
Hedged Items Currently Designated
|
|
Hedged Items No Longer Designated
|
||||||||||||
|
Carrying Amount of Assets/(Liabilities)
|
|
Hedge Accounting Basis Adjustment
|
|
Carrying Amount of Assets/(Liabilities)
|
|
Hedge Accounting Basis Adjustment
|
||||||||
|
(In millions)
|
||||||||||||||
Debt securities available for sale
|
$
|
109
|
|
|
$
|
(3
|
)
|
|
$
|
621
|
|
|
$
|
4
|
|
Long-term borrowings
|
(3,313
|
)
|
|
89
|
|
|
—
|
|
|
—
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
Derivatives Not Designated as Hedging Instruments
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Capital markets income:
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
12
|
|
|
$
|
6
|
|
Interest rate options
|
6
|
|
|
8
|
|
|
13
|
|
|
10
|
|
||||
Interest rate futures and forward commitments
|
1
|
|
|
3
|
|
|
2
|
|
|
5
|
|
||||
Other contracts
|
2
|
|
|
(7
|
)
|
|
4
|
|
|
(15
|
)
|
||||
Total capital markets income
|
14
|
|
|
8
|
|
|
31
|
|
|
6
|
|
||||
Mortgage income:
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
(6
|
)
|
|
8
|
|
|
(24
|
)
|
|
6
|
|
||||
Interest rate options
|
—
|
|
|
(3
|
)
|
|
3
|
|
|
(1
|
)
|
||||
Interest rate futures and forward commitments
|
(1
|
)
|
|
1
|
|
|
(4
|
)
|
|
(7
|
)
|
||||
Total mortgage income
|
(7
|
)
|
|
6
|
|
|
(25
|
)
|
|
(2
|
)
|
||||
|
$
|
7
|
|
|
$
|
14
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
June 30, 2018
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
(1)
|
|
Total
Estimated Fair Value
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
(1)
|
|
Total
Estimated Fair Value
|
||||||||||||||||
|
(In millions)
|
|||||||||||||||||||||||||||||||
Recurring fair value measurements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury securities
|
$
|
307
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
307
|
|
|
|
$
|
331
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
331
|
|
Federal agency securities
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||||||
Mortgage-backed securities (MBS):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential agency
|
—
|
|
|
16,855
|
|
|
—
|
|
|
16,855
|
|
|
|
—
|
|
|
17,431
|
|
|
—
|
|
|
17,431
|
|
||||||||
Residential non-agency
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||||
Commercial agency
|
—
|
|
|
3,737
|
|
|
—
|
|
|
3,737
|
|
|
|
—
|
|
|
3,714
|
|
|
—
|
|
|
3,714
|
|
||||||||
Commercial non-agency
|
—
|
|
|
792
|
|
|
—
|
|
|
792
|
|
|
|
—
|
|
|
788
|
|
|
—
|
|
|
788
|
|
||||||||
Corporate and other debt securities
|
—
|
|
|
1,191
|
|
|
3
|
|
|
1,194
|
|
|
|
—
|
|
|
1,105
|
|
|
3
|
|
|
1,108
|
|
||||||||
Total debt securities available for sale
|
$
|
307
|
|
|
$
|
22,623
|
|
|
$
|
5
|
|
|
$
|
22,935
|
|
|
|
$
|
331
|
|
|
$
|
23,066
|
|
|
$
|
6
|
|
|
$
|
23,403
|
|
Loans held for sale
|
$
|
—
|
|
|
$
|
319
|
|
|
$
|
24
|
|
|
$
|
343
|
|
|
|
$
|
—
|
|
|
$
|
325
|
|
|
$
|
—
|
|
|
$
|
325
|
|
Marketable equity securities
(2)
|
$
|
423
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
423
|
|
|
|
$
|
414
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
414
|
|
Residential mortgage servicing rights
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
362
|
|
|
$
|
362
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
336
|
|
|
$
|
336
|
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
134
|
|
|
|
$
|
—
|
|
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
314
|
|
Interest rate options
|
—
|
|
|
31
|
|
|
10
|
|
|
41
|
|
|
|
—
|
|
|
18
|
|
|
5
|
|
|
23
|
|
||||||||
Interest rate futures and forward commitments
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||||
Other contracts
|
1
|
|
|
76
|
|
|
—
|
|
|
77
|
|
|
|
2
|
|
|
49
|
|
|
—
|
|
|
51
|
|
||||||||
Total derivative assets
|
$
|
1
|
|
|
$
|
249
|
|
|
$
|
10
|
|
|
$
|
260
|
|
|
|
$
|
2
|
|
|
$
|
387
|
|
|
$
|
5
|
|
|
$
|
394
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
315
|
|
|
$
|
—
|
|
|
$
|
315
|
|
|
|
$
|
—
|
|
|
$
|
573
|
|
|
$
|
—
|
|
|
$
|
573
|
|
Interest rate options
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||||
Interest rate futures and forward commitments
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
Other contracts
|
1
|
|
|
68
|
|
|
2
|
|
|
71
|
|
|
|
2
|
|
|
46
|
|
|
—
|
|
|
48
|
|
||||||||
Total derivative liabilities
|
$
|
1
|
|
|
$
|
420
|
|
|
$
|
2
|
|
|
$
|
423
|
|
|
|
$
|
2
|
|
|
$
|
639
|
|
|
$
|
—
|
|
|
$
|
641
|
|
Non-recurring fair value measurements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans held for sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
10
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
20
|
|
Equity investments without a readily determinable fair value
(3)
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Foreclosed property and other real estate
|
—
|
|
|
21
|
|
|
9
|
|
|
30
|
|
|
|
—
|
|
|
24
|
|
|
9
|
|
|
33
|
|
(1)
|
All following disclosures related to Level 3 recurring and non-recurring assets do not include those deemed to be immaterial.
|
(2)
|
Marketable equity securities were reclassified from trading account securities and securities available for sale to other earning assets, beginning in the first quarter of 2018, with the adoption of new accounting guidance. Prior periods have been reclassified to conform to current period presentation.
|
(3)
|
With the adoption of new accounting guidance, effective January 1, 2018, equity investments without a readily determinable fair value are required to be adjusted prospectively to estimated fair value when an observable price transaction for a same or similar investment with the same issuer occurs.
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Opening
Balance April 1, 2018 |
|
Total Realized /
Unrealized
Gains or Losses
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
into Level 3 |
|
Transfers
out of Level 3 |
|
Closing
Balance June 30, 2018 |
||||||||||||||
|
|
Included
in
Earnings
|
|
Included
in Other
Compre-
hensive
Income
(Loss)
|
|
||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Level 3 Instruments Only
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage servicing rights
|
$
|
356
|
|
|
(3
|
)
|
(1)
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
362
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Opening
Balance April 1, 2017 |
|
Total Realized /
Unrealized Gains or Losses |
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
into Level 3 |
|
Transfers
out of Level 3 |
|
Closing
Balance June 30, 2017 |
||||||||||||||
|
|
Included
in Earnings |
|
Included
in Other Compre- hensive Income (Loss) |
|
||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Level 3 Instruments Only
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage servicing rights
|
$
|
326
|
|
|
(19
|
)
|
(1)
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
346
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||||||||||||
|
Opening
Balance January 1, 2018 |
|
Total Realized /
Unrealized
Gains or Losses
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
into Level 3 |
|
Transfers
out of Level 3 |
|
Closing
Balance June 30, 2018 |
||||||||||||||
|
|
Included
in
Earnings
|
|
Included
in Other
Compre-
hensive
Income
(Loss)
|
|
||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Level 3 Instruments Only
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage servicing rights
|
$
|
336
|
|
|
9
|
|
(1)
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
362
|
|
|
Six Months Months Ended June 30, 2017
|
||||||||||||||||||||||||||||||
|
Opening
Balance January 1, 2017 |
|
Total Realized /
Unrealized Gains or Losses |
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
into Level 3 |
|
Transfers
out of Level 3 |
|
Closing
Balance June 30, 2017 |
||||||||||||||
|
|
Included
in Earnings |
|
Included
in Other Compre- hensive Income (Loss) |
|
||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Level 3 Instruments Only
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage servicing rights
|
$
|
324
|
|
|
(25
|
)
|
(1)
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
346
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Loans held for sale
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
(6
|
)
|
|
$
|
(7
|
)
|
Foreclosed property and other real estate
|
(5
|
)
|
|
(11
|
)
|
|
(10
|
)
|
|
(15
|
)
|
||||
Equity investments without a readily determinable fair value
|
1
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
June 30, 2018
|
||||||
|
Level 3
Estimated Fair Value at June 30, 2018 |
|
Valuation
Technique
|
|
Unobservable
Input(s)
|
|
Quantitative Range of
Unobservable Inputs and
(Weighted-Average)
|
|
(Dollars in millions)
|
||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
Residential mortgage servicing rights
(1)
|
$362
|
|
Discounted cash flow
|
|
Weighted-average CPR (%)
|
|
3.5% - 28.0% (8.6%)
|
|
|
|
|
|
OAS (%)
|
|
7.5% - 15.0% (8.3%)
|
|
December 31, 2017
|
||||||
|
Level 3
Estimated Fair Value at December 31, 2017 |
|
Valuation
Technique
|
|
Unobservable
Input(s)
|
|
Quantitative Range of
Unobservable Inputs and
(Weighted-Average)
|
|
(Dollars in millions)
|
||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
Residential mortgage servicing rights
(1)
|
$336
|
|
Discounted cash flow
|
|
Weighted-average CPR (%)
|
|
7.9% - 28.1% (9.9%)
|
|
|
|
|
|
OAS (%)
|
|
8.1% - 15.0% (8.6%)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Aggregate
Fair Value
|
|
Aggregate
Unpaid
Principal
|
|
Aggregate Fair
Value Less
Aggregate
Unpaid
Principal
|
|
Aggregate
Fair Value
|
|
Aggregate
Unpaid
Principal
|
|
Aggregate Fair
Value Less
Aggregate
Unpaid
Principal
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Mortgage loans held for sale, at fair value
|
$
|
340
|
|
|
$
|
329
|
|
|
$
|
11
|
|
|
$
|
325
|
|
|
$
|
314
|
|
|
$
|
11
|
|
Commercial and industrial loans held for sale, at fair value
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Net gains (losses) resulting from changes in fair value
|
||||||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Mortgage loans held for sale, at fair value
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Commercial and industrial loans held for sale, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
June 30, 2018
|
||||||||||||||||||
|
Carrying
Amount
|
|
Estimated
Fair
Value
(1)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
4,286
|
|
|
$
|
4,286
|
|
|
$
|
4,286
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Debt securities held to maturity
|
1,568
|
|
|
1,530
|
|
|
—
|
|
|
1,530
|
|
|
—
|
|
|||||
Debt securities available for sale
|
22,935
|
|
|
22,935
|
|
|
307
|
|
|
22,623
|
|
|
5
|
|
|||||
Loans held for sale
|
490
|
|
|
490
|
|
|
—
|
|
|
451
|
|
|
39
|
|
|||||
Loans (excluding leases), net of unearned income and allowance for loan losses
(2)(3)
|
78,586
|
|
|
77,338
|
|
|
—
|
|
|
—
|
|
|
77,338
|
|
|||||
Other earning assets
(4)
|
1,252
|
|
|
1,252
|
|
|
423
|
|
|
829
|
|
|
—
|
|
|||||
Derivative assets
|
260
|
|
|
260
|
|
|
1
|
|
|
249
|
|
|
10
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative liabilities
|
423
|
|
|
423
|
|
|
1
|
|
|
420
|
|
|
2
|
|
|||||
Deposits
|
95,283
|
|
|
95,299
|
|
|
—
|
|
|
95,299
|
|
|
—
|
|
|||||
Short-term borrowings
|
1,400
|
|
|
1,400
|
|
|
—
|
|
|
1,400
|
|
|
—
|
|
|||||
Long-term borrowings
|
9,890
|
|
|
10,158
|
|
|
—
|
|
|
9,838
|
|
|
320
|
|
|||||
Loan commitments and letters of credit
|
75
|
|
|
405
|
|
|
—
|
|
|
—
|
|
|
405
|
|
(1)
|
Estimated fair values are consistent with an exit price concept. The assumptions used to estimate the fair values are intended to approximate those that a market participant would use in a hypothetical orderly transaction. In estimating fair value, the Company maintains a corporate governance program to make adjustments for estimated changes in interest rates, market liquidity and credit spreads in the periods they are deemed to have occurred.
|
(2)
|
The estimated fair value of portfolio loans assumes sale of the loans to a third-party financial investor. Accordingly, the value to the Company if the loans were held to maturity is not reflected in the fair value estimate. The fair value discount on the loan portfolio's net carrying amount at
June 30, 2018
was
$1.3 billion
or
1.6
percent.
|
(3)
|
Excluded from this table is the capital lease carrying amount of
$1.1 billion
at
June 30, 2018
.
|
(4)
|
Excluded from this table is the operating lease carrying amount of $
420 million
at
June 30, 2018
.
|
|
December 31, 2017
|
||||||||||||||||||
|
Carrying
Amount
|
|
Estimated
Fair
Value
(1)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
3,981
|
|
|
$
|
3,981
|
|
|
$
|
3,981
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Debt securities held to maturity
|
1,658
|
|
|
1,667
|
|
|
—
|
|
|
1,667
|
|
|
—
|
|
|||||
Debt securities available for sale
|
23,403
|
|
|
23,403
|
|
|
331
|
|
|
23,066
|
|
|
6
|
|
|||||
Loans held for sale
|
348
|
|
|
348
|
|
|
—
|
|
|
328
|
|
|
20
|
|
|||||
Loans (excluding leases), net of unearned income and allowance for loan losses
(2)(3)
|
77,942
|
|
|
76,871
|
|
|
—
|
|
|
—
|
|
|
76,871
|
|
|||||
Other earning assets
(4)
|
1,402
|
|
|
1,402
|
|
|
414
|
|
|
988
|
|
|
—
|
|
|||||
Derivative assets
|
394
|
|
|
394
|
|
|
2
|
|
|
387
|
|
|
5
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative liabilities
|
641
|
|
|
641
|
|
|
2
|
|
|
639
|
|
|
—
|
|
|||||
Deposits
|
96,889
|
|
|
96,927
|
|
|
—
|
|
|
96,927
|
|
|
—
|
|
|||||
Short-term borrowings
|
500
|
|
|
500
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|||||
Long-term borrowings
|
8,132
|
|
|
8,517
|
|
|
—
|
|
|
7,757
|
|
|
760
|
|
|||||
Loan commitments and letters of credit
|
79
|
|
|
540
|
|
|
—
|
|
|
—
|
|
|
540
|
|
(1)
|
Estimated fair values are consistent with an exit price concept. The assumptions used to estimate the fair values are intended to approximate those that a market participant would use in a hypothetical orderly transaction. In estimating fair value, the Company maintains a corporate governance program to make adjustments for estimated changes in interest rates, market liquidity and credit spreads in the periods they are deemed to have occurred.
|
(2)
|
The estimated fair value of portfolio loans assumes sale of the loans to a third-party financial investor. Accordingly, the value to the Company if the loans were held to maturity is not reflected in the fair value estimate. In the current whole loan market, financial investors are generally requiring a higher rate of return than the return inherent in loans if held to maturity. The fair value discount on the loan portfolio's net carrying amount at
December 31, 2017
was
$1.1 billion
or
1.4
percent.
|
(3)
|
Excluded from this table is the capital lease carrying amount of
$1.1 billion
at
December 31, 2017
.
|
(4)
|
Excluded from this table is the operating lease carrying amount of
$489 million
at
December 31, 2017
.
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||||||||
|
Corporate Bank
|
|
Consumer
Bank
|
|
Wealth
Management
|
|
Other
|
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Consolidated
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Net interest income and other financing income (loss)
|
$
|
340
|
|
|
$
|
565
|
|
|
$
|
49
|
|
|
$
|
(28
|
)
|
|
$
|
926
|
|
|
$
|
—
|
|
|
$
|
926
|
|
Provision (credit) for loan losses
|
53
|
|
|
75
|
|
|
4
|
|
|
(72
|
)
|
|
60
|
|
|
—
|
|
|
60
|
|
|||||||
Non-interest income
|
136
|
|
|
289
|
|
|
80
|
|
|
7
|
|
|
512
|
|
|
35
|
|
|
547
|
|
|||||||
Non-interest expense
|
234
|
|
|
523
|
|
|
86
|
|
|
68
|
|
|
911
|
|
|
38
|
|
|
949
|
|
|||||||
Income (loss) before income taxes
|
189
|
|
|
256
|
|
|
39
|
|
|
(17
|
)
|
|
467
|
|
|
(3
|
)
|
|
464
|
|
|||||||
Income tax expense (benefit)
|
47
|
|
|
64
|
|
|
9
|
|
|
(31
|
)
|
|
89
|
|
|
—
|
|
|
89
|
|
|||||||
Net income (loss)
|
$
|
142
|
|
|
$
|
192
|
|
|
$
|
30
|
|
|
$
|
14
|
|
|
$
|
378
|
|
|
$
|
(3
|
)
|
|
$
|
375
|
|
Average assets
|
$
|
51,076
|
|
|
$
|
34,862
|
|
|
$
|
2,317
|
|
|
$
|
34,547
|
|
|
$
|
122,802
|
|
|
$
|
158
|
|
|
$
|
122,960
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||||||||||
|
Corporate Bank
|
|
Consumer Bank
|
|
Wealth
Management
|
|
Other
|
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Consolidated
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Net interest income and other financing income (loss)
|
$
|
360
|
|
|
$
|
532
|
|
|
$
|
47
|
|
|
$
|
(57
|
)
|
|
$
|
882
|
|
|
$
|
—
|
|
|
$
|
882
|
|
Provision (credit) for loan losses
|
66
|
|
|
71
|
|
|
5
|
|
|
(94
|
)
|
|
48
|
|
|
—
|
|
|
48
|
|
|||||||
Non-interest income
|
126
|
|
|
287
|
|
|
74
|
|
|
3
|
|
|
490
|
|
|
36
|
|
|
526
|
|
|||||||
Non-interest expense
|
219
|
|
|
516
|
|
|
82
|
|
|
58
|
|
|
875
|
|
|
36
|
|
|
911
|
|
|||||||
Income (loss) before income taxes
|
201
|
|
|
232
|
|
|
34
|
|
|
(18
|
)
|
|
449
|
|
|
—
|
|
|
449
|
|
|||||||
Income tax expense (benefit)
|
76
|
|
|
88
|
|
|
14
|
|
|
(45
|
)
|
|
133
|
|
|
—
|
|
|
133
|
|
|||||||
Net income (loss)
|
$
|
125
|
|
|
$
|
144
|
|
|
$
|
20
|
|
|
$
|
27
|
|
|
$
|
316
|
|
|
$
|
—
|
|
|
$
|
316
|
|
Average assets
|
$
|
52,056
|
|
|
$
|
34,849
|
|
|
$
|
2,483
|
|
|
$
|
34,295
|
|
|
$
|
123,683
|
|
|
$
|
160
|
|
|
$
|
123,843
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||||||||
|
Corporate Bank
|
|
Consumer Bank
|
|
Wealth
Management
|
|
Other
|
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Consolidated
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Net interest income and other financing income (loss)
|
$
|
680
|
|
|
$
|
1,107
|
|
|
$
|
98
|
|
|
$
|
(50
|
)
|
|
$
|
1,835
|
|
|
$
|
—
|
|
|
$
|
1,835
|
|
Provision (credit) for loan losses
|
108
|
|
|
151
|
|
|
9
|
|
|
(218
|
)
|
|
50
|
|
|
—
|
|
|
50
|
|
|||||||
Non-interest income
|
280
|
|
|
565
|
|
|
156
|
|
|
18
|
|
|
1,019
|
|
|
69
|
|
|
1,088
|
|
|||||||
Non-interest expense
|
466
|
|
|
1,046
|
|
|
177
|
|
|
106
|
|
|
1,795
|
|
|
72
|
|
|
1,867
|
|
|||||||
Income (loss) before income taxes
|
386
|
|
|
475
|
|
|
68
|
|
|
80
|
|
|
1,009
|
|
|
(3
|
)
|
|
1,006
|
|
|||||||
Income tax expense (benefit)
|
96
|
|
|
119
|
|
|
17
|
|
|
(15
|
)
|
|
217
|
|
|
—
|
|
|
217
|
|
|||||||
Net income (loss)
|
$
|
290
|
|
|
$
|
356
|
|
|
$
|
51
|
|
|
$
|
95
|
|
|
$
|
792
|
|
|
$
|
(3
|
)
|
|
$
|
789
|
|
Average assets
|
$
|
51,056
|
|
|
$
|
34,906
|
|
|
$
|
2,338
|
|
|
$
|
34,761
|
|
|
$
|
123,061
|
|
|
$
|
165
|
|
|
$
|
123,226
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||||||||||
|
Corporate Bank
|
|
Consumer Bank
|
|
Wealth
Management
|
|
Other
|
|
Continuing
Operations
|
|
Discontinued
Operations
|
|
Consolidated
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Net interest income and other financing income (loss)
|
$
|
700
|
|
|
$
|
1,051
|
|
|
$
|
93
|
|
|
$
|
(103
|
)
|
|
$
|
1,741
|
|
|
$
|
—
|
|
|
$
|
1,741
|
|
Provision (credit) for loan losses
|
134
|
|
|
145
|
|
|
11
|
|
|
(172
|
)
|
|
118
|
|
|
—
|
|
|
118
|
|
|||||||
Non-interest income
|
249
|
|
|
562
|
|
|
148
|
|
|
5
|
|
|
964
|
|
|
73
|
|
|
1,037
|
|
|||||||
Non-interest expense
|
432
|
|
|
1,031
|
|
|
166
|
|
|
89
|
|
|
1,718
|
|
|
60
|
|
|
1,778
|
|
|||||||
Income (loss) before income taxes
|
383
|
|
|
437
|
|
|
64
|
|
|
(15
|
)
|
|
869
|
|
|
13
|
|
|
882
|
|
|||||||
Income tax expense (benefit)
|
146
|
|
|
166
|
|
|
27
|
|
|
(79
|
)
|
|
260
|
|
|
5
|
|
|
265
|
|
|||||||
Net income (loss)
|
$
|
237
|
|
|
$
|
271
|
|
|
$
|
37
|
|
|
$
|
64
|
|
|
$
|
609
|
|
|
$
|
8
|
|
|
$
|
617
|
|
Average assets
|
$
|
52,197
|
|
|
$
|
34,918
|
|
|
$
|
2,500
|
|
|
$
|
34,550
|
|
|
$
|
124,165
|
|
|
$
|
159
|
|
|
$
|
124,324
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions)
|
||||||
Unused commitments to extend credit
|
$
|
49,214
|
|
|
$
|
45,705
|
|
Standby letters of credit
|
1,366
|
|
|
1,348
|
|
||
Commercial letters of credit
|
59
|
|
|
76
|
|
||
Liabilities associated with standby letters of credit
|
27
|
|
|
26
|
|
||
Assets associated with standby letters of credit
|
28
|
|
|
28
|
|
||
Reserve for unfunded credit commitments
|
48
|
|
|
53
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||||||||
|
Corporate Bank
|
|
Consumer
Bank
|
|
Wealth
Management
|
|
Other Segment Revenue
|
|
Other
(1)
|
|
Continuing
Operations
|
|
Discontinued
Operations
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Service charges on deposit accounts
|
$
|
36
|
|
|
$
|
135
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
175
|
|
|
$
|
—
|
|
Card and ATM fees
|
14
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
112
|
|
|
—
|
|
|||||||
Investment management and trust fee income
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|||||||
Capital markets income
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
57
|
|
|
—
|
|
|||||||
Mortgage income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
37
|
|
|
—
|
|
|||||||
Bank-owned life insurance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
|
—
|
|
|||||||
Commercial credit fee income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
—
|
|
|||||||
Investment services fee income
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|||||||
Securities gains, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||||||
Market value adjustments on employee benefit assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|||||||
Insurance commissions and fees
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
35
|
|
|||||||
Other miscellaneous income
|
4
|
|
|
12
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
19
|
|
|
—
|
|
|||||||
|
$
|
80
|
|
|
$
|
249
|
|
|
$
|
79
|
|
|
$
|
1
|
|
|
$
|
103
|
|
|
$
|
512
|
|
|
$
|
35
|
|
|
Three Months Ended June 30, 2017
(2)
|
||||||||||||||||||||||||||
|
Corporate Bank
|
|
Consumer
Bank
|
|
Wealth
Management
|
|
Other Segment Revenue
|
|
Other
(1)
|
|
Continuing
Operations
|
|
Discontinued
Operations
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Service charges on deposit accounts
|
$
|
35
|
|
|
$
|
132
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
169
|
|
|
$
|
—
|
|
Card and ATM fees
|
12
|
|
|
97
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
104
|
|
|
—
|
|
|||||||
Investment management and trust fee income
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|||||||
Capital markets income
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
38
|
|
|
—
|
|
|||||||
Mortgage income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
40
|
|
|
—
|
|
|||||||
Bank-owned life insurance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|
—
|
|
|||||||
Commercial credit fee income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
|
—
|
|
|||||||
Investment services fee income
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|||||||
Securities gains, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||||||
Market value adjustments on employee benefit assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|||||||
Insurance commissions and fees
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
35
|
|
|||||||
Other miscellaneous income
|
3
|
|
|
11
|
|
|
1
|
|
|
—
|
|
|
7
|
|
|
22
|
|
|
—
|
|
|||||||
|
$
|
61
|
|
|
$
|
240
|
|
|
$
|
73
|
|
|
$
|
2
|
|
|
$
|
114
|
|
|
$
|
490
|
|
|
$
|
35
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||||||||
|
Corporate Bank
|
|
Consumer
Bank
|
|
Wealth
Management
|
|
Other Segment Revenue
|
|
Other
(1)
|
|
Continuing
Operations
|
|
Discontinued
Operations
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Service charges on deposit accounts
|
$
|
73
|
|
|
$
|
266
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
346
|
|
|
$
|
—
|
|
Card and ATM fees
|
26
|
|
|
198
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
216
|
|
|
—
|
|
|||||||
Investment management and trust fee income
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|||||||
Capital markets income
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
107
|
|
|
—
|
|
|||||||
Mortgage income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
75
|
|
|
—
|
|
|||||||
Bank-owned life insurance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
35
|
|
|
—
|
|
|||||||
Commercial credit fee income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
34
|
|
|
—
|
|
|||||||
Investment services fee income
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|||||||
Securities gains, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||||||
Market value adjustments on employee benefit assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|||||||
Insurance commissions and fees
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
69
|
|
|||||||
Other miscellaneous income
|
9
|
|
|
21
|
|
|
2
|
|
|
—
|
|
|
23
|
|
|
55
|
|
|
—
|
|
|||||||
|
$
|
152
|
|
|
$
|
485
|
|
|
$
|
156
|
|
|
$
|
2
|
|
|
$
|
224
|
|
|
$
|
1,019
|
|
|
$
|
69
|
|
|
Six Months Ended June 30, 2017
(2)
|
||||||||||||||||||||||||||
|
Corporate Bank
|
|
Consumer
Bank
|
|
Wealth
Management
|
|
Other Segment Revenue
|
|
Other
(1)
|
|
Continuing
Operations
|
|
Discontinued
Operations
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Service charges on deposit accounts
|
$
|
71
|
|
|
$
|
259
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
337
|
|
|
$
|
—
|
|
Card and ATM fees
|
24
|
|
|
190
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
208
|
|
|
—
|
|
|||||||
Investment management and trust fee income
|
—
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|||||||
Capital markets income
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
70
|
|
|
—
|
|
|||||||
Mortgage income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
81
|
|
|
—
|
|
|||||||
Bank-owned life insurance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
41
|
|
|
—
|
|
|||||||
Commercial credit fee income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
36
|
|
|
—
|
|
|||||||
Investment services fee income
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|||||||
Securities gains, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||||||
Market value adjustments on employee benefit assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|||||||
Insurance commissions and fees
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
70
|
|
|||||||
Other miscellaneous income
|
6
|
|
|
22
|
|
|
2
|
|
|
—
|
|
|
7
|
|
|
37
|
|
|
—
|
|
|||||||
|
$
|
121
|
|
|
$
|
471
|
|
|
$
|
147
|
|
|
$
|
4
|
|
|
$
|
221
|
|
|
$
|
964
|
|
|
$
|
70
|
|
(1)
|
This revenue is not impacted by the new accounting guidance and continues to be recognized when earned in accordance with the Company's existing revenue recognition policy.
|
(2)
|
Prior period amounts have not been adjusted under the modified retrospective method.
|
Standard
|
Description
|
Required Date of Adoption
|
Effect on Regions' financial statements or other significant matters
|
Standards Adopted (or partially adopted) in 2018
|
|||
ASU 2014-09, Revenue from Contracts with Customers
ASU 2015-14, Deferral of the Effective Date ASU 2016-08, Principal versus Agent Considerations ASU 2016-10, Identifying Performance Obligations and Licensing ASU 2016-12, Narrow-Scope Improvements and Practical Expedience ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers |
This ASU supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the Industry topics of the Codification. The core principle of the ASU is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU may be adopted either retrospectively or on a modified retrospective basis.
|
January 1, 2018
|
Regions adopted the new revenue recognition standard on January 1, 2018 using the modified retrospective method. The adoption of this guidance did not have a material impact. For the six months ended June 30, 2018, approximately $864 million of non-interest income is within the scope of the new revenue recognition standard and includes service charges on deposit accounts, card and ATM fees, investment management and trust fee income, capital markets fee income, investment services fee income and other components within non-interest income. Income streams that are out of scope of the new standard include interest income, mortgage income, securities gains (losses), bank-owned life insurance and certain other components within non-interest income. Regions also developed additional quantitative and qualitative disclosures required by the new revenue recognition standard. See Note 14.
|
ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities
ASU 2018-03, Technical Corrections and Improvements to Financial Instruments
ASU 2018-04, Debt Securities and Regulated Operations
|
This ASU amends ASC Topic 825, Financial Instruments-Overall, and addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Among other minor amendments applicable to Regions, the main provisions require investments in equity securities to be measured at fair value with changes in fair value recognized through net income unless they qualify for a practicability exception (excludes investments accounted for under the equity method of accounting or those that result in consolidation of the investee). Except for disclosure requirements that have been adopted prospectively, the ASU must be adopted on a modified retrospective basis.
|
January 1, 2018
|
The adoption of this guidance resulted in trading account assets and equity securities available for sale being reclassified to other earning assets. The adoption of this guidance did not have a material impact. See Note 3.
|
ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments
|
This ASU amends Topic 230, Statement of Cash Flows, and provides clarification with respect to classification within the statement of cash flows where current guidance is unclear or silent. The ASU must be adopted retrospectively.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact.
|
ASU 2017-01, Clarifying the Definition of a Business
|
This ASU amends Topic 805, Business Combinations, and provides additional accounting guidance to better determine when a set of assets and activities is a business. The ASU must be adopted prospectively.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact.
|
ASU 2017-05, Other Income- Gains and Losses from the Derecognition of Nonfinancial Assets
|
This ASU amends Subtopic 610-20, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets, to clarify the scope and to add guidance for partial sales of nonfinancial assets. The new standard adds a definition for in-substance nonfinancial assets and clarifies that nonfinancial assets within a legal entity are within the scope of ASC 606. This ASU may be adopted either retrospectively or on a modified retrospective basis.
|
January 1, 2018
|
Regions adopted the guidance using the modified retrospective method. The adoption of this guidance did not have a material impact.
|
Standard
|
Description
|
Required Date of Adoption
|
Effect on Regions' financial statements or other significant matters
|
Standards Adopted (or partially adopted) in 2018 (continued)
|
|||
ASU 2017-07, Compensation- Retirement Benefits
|
This ASU amends Topic 715, Retirement Benefits, and provides more prescriptive guidance around the presentation of net periodic pension and postretirement benefit cost in the income statement. The amendment requires that the service cost component be disaggregated from other components of net periodic benefit cost in the income statement. The ASU must be adopted retrospectively.
|
January 1, 2018
|
Regions recorded the service cost component of net periodic pension and postretirement benefit cost in salaries and employee benefits in the income statement. The other components of net periodic pension and postretirement benefit cost were recorded in other non-interest expense. The second quarter and first six months of 2017 have been revised to conform to this presentation. The adoption of this guidance did not have a material impact. See Note 9.
|
ASU 2017-09, Stock Compensation: Scope of Modification Accounting
|
This ASU amends Topic 718, Compensation- Stock Compensation, and clarifies when modification accounting should be applied to changes in terms or conditions of share-based payment awards. The amendments narrow the scope of modification accounting by clarifying that modification accounting should be applied to awards if the change affects the fair value, vesting conditions, or classification of the award. The amendments do not impact current disclosure requirements for modifications, regardless of whether modification accounting is required under the new guidance. The ASU must be adopted prospectively to modifications that occur on or after the adoption date.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact.
|
ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities
|
This ASU amends ASC 815, Derivatives and Hedging to (1) improve the transparency and understandability of information conveyed to financial statement users about an entity’s risk management activities by better aligning the entity’s financial reporting for hedging relationships with those risk management activities and (2) reduce the complexity of and simplify the application of hedge accounting by preparers. Except for disclosure requirements that have been adopted prospectively, the ASU must be adopted on a modified retrospective basis.
|
January 1, 2019.
Early adoption is permitted.
|
Regions elected to adopt this ASU for financial reporting as of January 1, 2018. The adoption of this guidance did not have a material impact. See Note 10.
|
ASU 2018-05, Income Taxes
|
This ASU amends SEC guidance in the Codification related to income taxes to reflect the guidance in SEC Staff Accounting Bulletin 118, which provides guidance for companies that are not able to complete their accounting for the income tax effects of the Tax Cuts and Jobs Act in the period of enactment. The staff believes that to the extent a company can reasonably estimate the impact of the Tax Cuts and Job Act, such items should be reported in the first reporting period in which the Company is able to determine the reasonable estimate.
|
Adopted upon issuance.
|
Regions does not expect the adoption of this guidance to have a material impact.
|
Standard
|
Description
|
Required Date of Adoption
|
Effect on Regions' financial statements or other significant matters
|
Standards Not Yet Adopted
|
|||
ASU 2016-02, Leases
ASU 2018-01, Land Easement Practical Expedient for Transition to Topic 842
|
This ASU creates ASC Topic 842, Leases, and supersedes Topic 840,
Leases. The new guidance requires lessees to record a right-of-use asset and a corresponding liability equal to the present value of future rental payments on their balance sheets for all leases with a term greater than one year. There are not significant changes to lessor accounting; however, there were certain improvements made to align lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. This guidance expands both quantitative and qualitative required disclosures. This ASU should be adopted on a modified retrospective basis.
|
January 1, 2019
Early adoption is permitted.
|
Regions has established a leasing standard implementation team comprised of the Corporate Controller’s group, Corporate Real Estate and other business and finance management to plan and execute the adoption of the new leasing standard.
The implementation team has substantially completed the identification of Regions’ leases that will need to be measured and reported as a right-of-use asset and corresponding liability for future rental payments. The implementation team is currently working with a lease administration vendor to set up and test the accounting for the lease contracts on the lease administration system. Based on preliminary estimates that are subject to change, Regions has a range of approximately $400-$600 million of future lease obligations that would be measured and recognized when the new guidance is adopted (refer to Note 24 to consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2017). While this amount represents a large majority of the leases that are within the scope of the new leasing standard, the implementation team will continue reviewing service contracts up through the effective date and may identify additional leases embedded in those arrangements that will be within the scope of the new standard.
Between now and January 1, 2019, Regions will likely have changes to the lease portfolio as the Company continues to evaluate and execute branch and occupancy optimization initiatives. In addition to final determination of the lease portfolio at the effective date, the initial measurement of the right-of-use asset and the corresponding liability will be affected by certain key assumptions such as expectations of renewals or extensions and the interest rate to be used to discount the future lease obligations.
Up through the date of adoption, the evaluation of the impact of the standard will be adjusted based on new leases that are executed, leases that are terminated prior to the effective date, and any leases with changes to key assumptions or expectations such as renewals and extensions, and discount rates. While there will be some changes to income statement classification, the implementation team does not expect the adoption of the standard to have a material impact to pre-tax income. Regions does not anticipate early adoption of the new standard.
|
ASU 2016-13, Measurement of Credit Losses on Financial Instruments
|
This ASU amends Topic 326, Financial Instruments- Credit Losses to replace the current incurred loss accounting model with a current expected credit loss approach (CECL) for financial instruments measured at amortized cost and other commitments to extend credit. The amendments require entities to consider all available relevant information when estimating current expected credit losses, including details about past events, current conditions, and reasonable and supportable forecasts. The resulting allowance for credit losses is to reflect the portion of the amortized cost basis that the entity does not expect to collect. The amendments also eliminate the current accounting model for purchased credit impaired loans and debt securities. Additional quantitative and qualitative disclosures are required upon adoption.
While the CECL model does not apply to available for sale debt securities, the ASU does require entities to record an allowance when recognizing credit losses for available for sale securities, rather than reduce the amortized cost of the securities by direct write-offs. The ASU should be adopted on a modified retrospective basis. Entities that have loans accounted for under ASC 310-30 at the time of adoption should prospectively apply the guidance in this amendment for purchase credit deteriorated assets. |
January 1, 2020
Early adoption permitted beginning January 1, 2019.
|
Regions’ cross-functional implementation team, which is co-led by Finance and Risk Management, has developed a project plan that results in running a CECL parallel production during 2019 and the adoption of the standard in the first quarter of 2020. Key project implementation activities for 2018 focus on model enhancements, execution and implementation, continued challenge of model outputs, processes and controls, policies, disclosures, and data resolution.
Adoption of the standard may result in an overall material increase in the allowance for credit losses given the change from accounting for losses inherent in the loan portfolio to accounting for losses over the remaining contractual life of the portfolio. However, the impact at adoption will be influenced by the portfolios’ composition and quality at the adoption date as well as economic conditions and forecasts at that time. Based on initial modeling, loan portfolios expected to generate the majority of the increase include longer-dated loans such as residential first mortgages, home equity lending products and indirect-other products. However, there could be increases or decreases in the allowance in certain other loan portfolios at adoption.
Regions expects no material allowance on held to maturity securities since the majority of this portfolio consists of agency-backed securities that inherently have an immaterial risk of loss. Additionally, Regions expects no material allowance impact to available for sale securities.
|
Standard
|
Description
|
Required Date of Adoption
|
Effect on Regions' financial statements or other significant matters
|
Standards Not Yet Adopted
|
|||
ASU 2017-04, Simplifying the Test for Goodwill Impairment
|
This ASU amends Topic 350, Intangibles-Goodwill and Other, and eliminates Step 2 from the goodwill impairment test.
|
January 1, 2020
Early adoption is permitted. |
Regions believes the adoption of this guidance will not have a material impact. Regions does not plan to early adopt.
|
ASU 2017-08, Receivables- Nonrefundable Fees and Other Costs
|
This ASU amends Subtopic 310-20, Receivables-Nonrefundable Fees and Other Costs, to shorten the amortization period for certain purchased callable debt securities held at a premium to the earliest call date. Current guidance generally requires entities to amortize a premium as a yield adjustment over the contractual life of the instrument. Shortening the amortization period is generally expected to more closely align the recognition of interest income with expectations incorporated into the pricing of the underlying securities. The amendments do not affect the accounting treatment of discounts. This ASU should be adopted on a modified retrospective basis.
|
January 1, 2019
Early adoption permitted, including in an interim period. |
Regions is evaluating the impact upon adoption; however, the impact is not expected to be material.
|
ASU 2018-07,
Compensation - Stock Compensation
|
This ASU amends and expands the scope of Topic 718, Compensation- Stock Compensation, to include share-based payment transactions for acquiring goods and services for non-employees. Under this guidance, the accounting for share-based payments to non-employees and employees will be substantially aligned. The measurement of equity-classified non-employee awards will now be fixed at the grant date.
|
January 1, 2019
Early adoption is permitted.
|
Regions is evaluating the impact upon adoption; however, the impact is not expected to be material.
|
•
|
Full year adjusted average loan growth in the low single digits compared to 2017 adjusted average balances
|
•
|
Full year average deposit growth in the low single digits compared to 2017 average balances, excluding brokered and Wealth Institutional Services deposits
|
•
|
Adjusted net interest income and other financing income (non-taxable equivalent basis) growth of 4 to 6 percent; based on recent performance and market conditions, currently expect to be toward the upper end of the range
|
•
|
Adjusted non-interest income growth of 3 to 6 percent
|
•
|
Adjusted non-interest expenses relatively stable
|
•
|
Adjusted efficiency ratio less than 60 percent
|
•
|
Positive adjusted operating leverage of approximately 3 to 5 percent
|
•
|
Effective income tax rate in the 20 to 22 percent range
|
•
|
Full year net charge-offs of
35
to
50
basis points; based on recent trends and current market conditions, currently expect to be at the lower end of the range
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions)
|
||||||
U.S. Treasury securities
|
$
|
307
|
|
|
$
|
331
|
|
Federal agency securities
|
48
|
|
|
28
|
|
||
Mortgage-backed securities:
|
|
|
|
||||
Residential agency
|
17,785
|
|
|
18,442
|
|
||
Residential non-agency
|
2
|
|
|
3
|
|
||
Commercial agency
|
4,375
|
|
|
4,361
|
|
||
Commercial non-agency
|
792
|
|
|
788
|
|
||
Corporate and other debt securities
|
1,194
|
|
|
1,108
|
|
||
|
$
|
24,503
|
|
|
$
|
25,061
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions, net of unearned income)
|
||||||
Commercial and industrial
|
$
|
37,079
|
|
|
$
|
36,115
|
|
Commercial real estate mortgage—owner-occupied
|
6,006
|
|
|
6,193
|
|
||
Commercial real estate construction—owner-occupied
|
304
|
|
|
332
|
|
||
Total commercial
|
43,389
|
|
|
42,640
|
|
||
Commercial investor real estate mortgage
|
3,882
|
|
|
4,062
|
|
||
Commercial investor real estate construction
|
1,879
|
|
|
1,772
|
|
||
Total investor real estate
|
5,761
|
|
|
5,834
|
|
||
Residential first mortgage
|
14,111
|
|
|
14,061
|
|
||
Home equity
|
9,679
|
|
|
10,164
|
|
||
Indirect—vehicles
|
3,219
|
|
|
3,326
|
|
||
Indirect—other consumer
|
1,889
|
|
|
1,467
|
|
||
Consumer credit card
|
1,264
|
|
|
1,290
|
|
||
Other consumer
|
1,166
|
|
|
1,165
|
|
||
Total consumer
|
31,328
|
|
|
31,473
|
|
||
|
$
|
80,478
|
|
|
$
|
79,947
|
|
|
June 30, 2018
|
||||||||||
|
Loans
|
|
Unfunded Commitments
|
|
Total Exposure
|
||||||
|
(In millions)
|
||||||||||
Administrative, support, waste and repair
|
$
|
1,135
|
|
|
$
|
761
|
|
|
$
|
1,896
|
|
Agriculture
|
528
|
|
|
214
|
|
|
742
|
|
|||
Educational services
|
2,430
|
|
|
416
|
|
|
2,846
|
|
|||
Energy
|
1,848
|
|
|
2,023
|
|
|
3,871
|
|
|||
Financial services
|
3,695
|
|
|
3,447
|
|
|
7,142
|
|
|||
Government and public sector
|
2,732
|
|
|
450
|
|
|
3,182
|
|
|||
Healthcare
|
4,167
|
|
|
1,720
|
|
|
5,887
|
|
|||
Information
|
1,342
|
|
|
891
|
|
|
2,233
|
|
|||
Manufacturing
|
4,592
|
|
|
3,674
|
|
|
8,266
|
|
|||
Professional, scientific and technical services
|
1,620
|
|
|
1,321
|
|
|
2,941
|
|
|||
Real estate
|
6,385
|
|
|
6,381
|
|
|
12,766
|
|
|||
Religious, leisure, personal and non-profit services
|
1,751
|
|
|
710
|
|
|
2,461
|
|
|||
Restaurant, accommodation and lodging
|
2,182
|
|
|
603
|
|
|
2,785
|
|
|||
Retail trade
|
2,461
|
|
|
2,086
|
|
|
4,547
|
|
|||
Transportation and warehousing
|
1,851
|
|
|
888
|
|
|
2,739
|
|
|||
Utilities
|
1,305
|
|
|
2,475
|
|
|
3,780
|
|
|||
Wholesale goods
|
3,331
|
|
|
2,276
|
|
|
5,607
|
|
|||
Other
(1)
|
34
|
|
|
3,116
|
|
|
3,150
|
|
|||
Total commercial
|
$
|
43,389
|
|
|
$
|
33,452
|
|
|
$
|
76,841
|
|
|
December 31, 2017
(2)
|
||||||||||
|
Loans
|
|
Unfunded Commitments
|
|
Total Exposure
|
||||||
|
(In millions)
|
||||||||||
Administrative, support, waste and repair
|
$
|
976
|
|
|
$
|
620
|
|
|
$
|
1,596
|
|
Agriculture
|
525
|
|
|
247
|
|
|
772
|
|
|||
Educational services
|
2,353
|
|
|
378
|
|
|
2,731
|
|
|||
Energy
|
1,767
|
|
|
1,877
|
|
|
3,644
|
|
|||
Financial services
|
3,615
|
|
|
3,336
|
|
|
6,951
|
|
|||
Government and public sector
|
2,785
|
|
|
394
|
|
|
3,179
|
|
|||
Healthcare
|
4,216
|
|
|
1,586
|
|
|
5,802
|
|
|||
Information
|
1,294
|
|
|
813
|
|
|
2,107
|
|
|||
Manufacturing
|
4,181
|
|
|
3,785
|
|
|
7,966
|
|
|||
Professional, scientific and technical services
|
1,764
|
|
|
1,266
|
|
|
3,030
|
|
|||
Real estate
|
6,315
|
|
|
5,772
|
|
|
12,087
|
|
|||
Religious, leisure, personal and non-profit services
|
1,841
|
|
|
726
|
|
|
2,567
|
|
|||
Restaurant, accommodation and lodging
|
2,224
|
|
|
642
|
|
|
2,866
|
|
|||
Retail trade
|
2,336
|
|
|
2,294
|
|
|
4,630
|
|
|||
Transportation and warehousing
|
1,815
|
|
|
863
|
|
|
2,678
|
|
|||
Utilities
|
1,557
|
|
|
2,114
|
|
|
3,671
|
|
|||
Wholesale goods
|
3,148
|
|
|
2,267
|
|
|
5,415
|
|
|||
Other
(1)
|
(72
|
)
|
|
1,604
|
|
|
1,532
|
|
|||
Total commercial
|
$
|
42,640
|
|
|
$
|
30,584
|
|
|
$
|
73,224
|
|
(1)
|
"Other" contains balances related to non-classifiable and invalid business industry codes offset by payments in process and fee accounts that are not available at the loan level.
|
(2)
|
As customers' businesses evolve (e.g. up or down the vertical manufacturing chain), Regions may need to change the assigned business industry code used to define the customer relationship. When these changes occur, Regions does not recast the customer history for prior periods into the new classification because the business industry code used in the prior period was deemed appropriate. As a result, comparable period changes may be impacted.
|
|
First Lien
|
|
% of Total
|
|
Second Lien
|
|
% of Total
|
|
Total
|
||||||||
|
(Dollars in millions)
|
||||||||||||||||
2018
|
$
|
7
|
|
|
0.11
|
%
|
|
$
|
12
|
|
|
0.20
|
%
|
|
$
|
19
|
|
2019
|
58
|
|
|
0.94
|
|
|
48
|
|
|
0.79
|
|
|
106
|
|
|||
2020
|
119
|
|
|
1.92
|
|
|
89
|
|
|
1.45
|
|
|
208
|
|
|||
2021
|
141
|
|
|
2.29
|
|
|
121
|
|
|
1.96
|
|
|
262
|
|
|||
2022
|
151
|
|
|
2.45
|
|
|
142
|
|
|
2.30
|
|
|
293
|
|
|||
2023-2027
|
1,950
|
|
|
31.63
|
|
|
1,995
|
|
|
32.36
|
|
|
3,945
|
|
|||
2028-2032
|
764
|
|
|
12.40
|
|
|
565
|
|
|
9.16
|
|
|
1,329
|
|
|||
Thereafter
|
1
|
|
|
0.02
|
|
|
2
|
|
|
0.02
|
|
|
3
|
|
|||
Total
|
$
|
3,191
|
|
|
51.76
|
%
|
|
$
|
2,974
|
|
|
48.24
|
%
|
|
$
|
6,165
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Residential
First Mortgage
|
|
Home Equity
|
|
Residential
First Mortgage
|
|
Home Equity
|
||||||||||||||||
|
|
1st Lien
|
|
2nd Lien
|
|
|
1st Lien
|
|
2nd Lien
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Estimated current LTV:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Above 100%
|
$
|
66
|
|
|
$
|
37
|
|
|
$
|
77
|
|
|
$
|
123
|
|
|
$
|
49
|
|
|
$
|
117
|
|
80% - 100%
|
1,754
|
|
|
209
|
|
|
403
|
|
|
1,711
|
|
|
275
|
|
|
485
|
|
||||||
Below 80%
|
11,769
|
|
|
6,075
|
|
|
2,680
|
|
|
11,639
|
|
|
6,257
|
|
|
2,766
|
|
||||||
Data not available
|
522
|
|
|
75
|
|
|
123
|
|
|
588
|
|
|
85
|
|
|
130
|
|
||||||
|
$
|
14,111
|
|
|
$
|
6,396
|
|
|
$
|
3,283
|
|
|
$
|
14,061
|
|
|
$
|
6,666
|
|
|
$
|
3,498
|
|
|
June 30, 2018
|
||||||||||||||||||||||||||
|
Residential
First Mortgage
|
|
Home Equity
|
|
Indirect—Vehicles
|
|
Indirect—Other Consumer
|
|
Consumer
Credit Card
|
|
Other
Consumer
|
||||||||||||||||
|
|
1st Lien
|
|
2nd Lien
|
|
|
|
|
|||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Below 620
|
$
|
662
|
|
|
$
|
242
|
|
|
$
|
158
|
|
|
$
|
296
|
|
|
$
|
49
|
|
|
$
|
89
|
|
|
$
|
69
|
|
620-680
|
751
|
|
|
463
|
|
|
272
|
|
|
366
|
|
|
181
|
|
|
221
|
|
|
144
|
|
|||||||
681-720
|
1,305
|
|
|
730
|
|
|
386
|
|
|
397
|
|
|
340
|
|
|
278
|
|
|
219
|
|
|||||||
Above 720
|
10,778
|
|
|
4,824
|
|
|
2,412
|
|
|
2,077
|
|
|
1,172
|
|
|
668
|
|
|
678
|
|
|||||||
Data not available
|
615
|
|
|
137
|
|
|
55
|
|
|
83
|
|
|
147
|
|
|
8
|
|
|
56
|
|
|||||||
|
$
|
14,111
|
|
|
$
|
6,396
|
|
|
$
|
3,283
|
|
|
$
|
3,219
|
|
|
$
|
1,889
|
|
|
$
|
1,264
|
|
|
$
|
1,166
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
Residential
First Mortgage
|
|
Home Equity
|
|
Indirect—Vehicles
|
|
Indirect—Other Consumer
|
|
Consumer
Credit Card
|
|
Other
Consumer
|
||||||||||||||||
|
|
1st Lien
|
|
2nd Lien
|
|
|
|
|
|||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Below 620
|
$
|
741
|
|
|
$
|
261
|
|
|
$
|
161
|
|
|
$
|
328
|
|
|
$
|
43
|
|
|
$
|
85
|
|
|
$
|
72
|
|
620-680
|
829
|
|
|
492
|
|
|
300
|
|
|
396
|
|
|
153
|
|
|
220
|
|
|
146
|
|
|||||||
681-720
|
1,353
|
|
|
775
|
|
|
435
|
|
|
419
|
|
|
246
|
|
|
288
|
|
|
227
|
|
|||||||
Above 720
|
10,344
|
|
|
5,000
|
|
|
2,546
|
|
|
2,088
|
|
|
765
|
|
|
689
|
|
|
656
|
|
|||||||
Data not available
|
794
|
|
|
138
|
|
|
56
|
|
|
95
|
|
|
260
|
|
|
8
|
|
|
64
|
|
|||||||
|
$
|
14,061
|
|
|
$
|
6,666
|
|
|
$
|
3,498
|
|
|
$
|
3,326
|
|
|
$
|
1,467
|
|
|
$
|
1,290
|
|
|
$
|
1,165
|
|
|
Six Months Ended June 30
|
||||||
|
2018
|
|
2017
|
||||
|
(Dollars in millions)
|
||||||
Allowance for loan losses at beginning of year
|
$
|
934
|
|
|
$
|
1,091
|
|
Loans charged-off:
|
|
|
|
||||
Commercial and industrial
|
54
|
|
|
83
|
|
||
Commercial real estate mortgage—owner-occupied
|
10
|
|
|
13
|
|
||
Commercial investor real estate mortgage
|
8
|
|
|
2
|
|
||
Commercial investor real estate construction
|
—
|
|
|
—
|
|
||
Residential first mortgage
|
9
|
|
|
6
|
|
||
Home equity
|
14
|
|
|
18
|
|
||
Indirect
—
vehicles
|
21
|
|
|
26
|
|
||
Indirect
—
other consumer
|
22
|
|
|
11
|
|
||
Consumer credit card
|
31
|
|
|
27
|
|
||
Other consumer
|
38
|
|
|
37
|
|
||
|
207
|
|
|
223
|
|
||
Recoveries of loans previously charged-off:
|
|
|
|
||||
Commercial and industrial
|
20
|
|
|
13
|
|
||
Commercial real estate mortgage—owner-occupied
|
4
|
|
|
4
|
|
||
Commercial investor real estate mortgage
|
3
|
|
|
6
|
|
||
Commercial investor real estate construction
|
1
|
|
|
1
|
|
||
Residential first mortgage
|
4
|
|
|
2
|
|
||
Home equity
|
9
|
|
|
10
|
|
||
Indirect
—
vehicles
|
9
|
|
|
10
|
|
||
Indirect
—
other consumer
|
—
|
|
|
—
|
|
||
Consumer credit card
|
4
|
|
|
3
|
|
||
Other consumer
|
7
|
|
|
6
|
|
||
|
61
|
|
|
55
|
|
||
Net charge-offs:
|
|
|
|
||||
Commercial and industrial
|
34
|
|
|
70
|
|
||
Commercial real estate mortgage—owner-occupied
|
6
|
|
|
9
|
|
||
Commercial investor real estate mortgage
|
5
|
|
|
(4
|
)
|
||
Commercial investor real estate construction
|
(1
|
)
|
|
(1
|
)
|
||
Residential first mortgage
|
5
|
|
|
4
|
|
||
Home equity
|
5
|
|
|
8
|
|
||
Indirect
—
vehicles
|
12
|
|
|
16
|
|
||
Indirect
—
other consumer
|
22
|
|
|
11
|
|
||
Consumer credit card
|
27
|
|
|
24
|
|
||
Other consumer
|
31
|
|
|
31
|
|
||
|
146
|
|
|
168
|
|
||
Provision for loan losses
|
50
|
|
|
118
|
|
||
Allowance for loan losses at June 30
|
$
|
838
|
|
|
$
|
1,041
|
|
Reserve for unfunded credit commitments at beginning of year
|
$
|
53
|
|
|
$
|
69
|
|
Provision (credit) for unfunded credit losses
|
(5
|
)
|
|
(2
|
)
|
||
Reserve for unfunded credit commitments at June 30
|
$
|
48
|
|
|
$
|
67
|
|
Allowance for credit losses at June 30
|
$
|
886
|
|
|
$
|
1,108
|
|
Loans, net of unearned income, outstanding at end of period
|
$
|
80,478
|
|
|
$
|
80,127
|
|
Average loans, net of unearned income, outstanding for the period
|
$
|
79,924
|
|
|
$
|
80,144
|
|
Ratios:
|
|
|
|
||||
Allowance for loan losses at end of period to loans, net of unearned income
|
1.04
|
%
|
|
1.30
|
%
|
||
Allowance for loan losses at end of period to non-performing loans, excluding loans held for sale
|
1.41x
|
|
|
1.27x
|
|
||
Net charge-offs as percentage of average loans, net of unearned income (annualized)
|
0.37
|
%
|
|
0.42
|
%
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Loan
Balance
|
|
Allowance for
Loan Losses
|
|
Loan
Balance
|
|
Allowance for
Loan Losses
|
||||||||
|
(In millions)
|
||||||||||||||
Accruing:
|
|
|
|
|
|
|
|
||||||||
Commercial
|
$
|
158
|
|
|
$
|
22
|
|
|
$
|
232
|
|
|
$
|
27
|
|
Investor real estate
|
40
|
|
|
4
|
|
|
90
|
|
|
6
|
|
||||
Residential first mortgage
|
165
|
|
|
16
|
|
|
368
|
|
|
36
|
|
||||
Home equity
|
219
|
|
|
6
|
|
|
245
|
|
|
4
|
|
||||
Consumer credit card
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Other consumer
|
7
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
|
590
|
|
|
48
|
|
|
945
|
|
|
73
|
|
||||
Non-accrual status or 90 days past due and still accruing:
|
|
|
|
|
|
|
|
||||||||
Commercial
|
178
|
|
|
21
|
|
|
115
|
|
|
30
|
|
||||
Investor real estate
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Residential first mortgage
|
44
|
|
|
4
|
|
|
69
|
|
|
7
|
|
||||
Home equity
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
|
237
|
|
|
25
|
|
|
199
|
|
|
37
|
|
||||
Total TDRs - Loans
|
$
|
827
|
|
|
$
|
73
|
|
|
$
|
1,144
|
|
|
$
|
110
|
|
|
|
|
|
|
|
|
|
||||||||
TDRs - Held For Sale
|
11
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||
Total TDRs
|
$
|
838
|
|
|
$
|
73
|
|
|
$
|
1,157
|
|
|
$
|
110
|
|
|
Six Months Ended
June 30, 2018 |
|
Six Months Ended
June 30, 2017
|
||||||||||||
|
Commercial
|
|
Investor
Real Estate |
|
Commercial
|
|
Investor
Real Estate |
||||||||
|
(In millions)
|
||||||||||||||
Balance, beginning of period
|
$
|
347
|
|
|
$
|
91
|
|
|
$
|
520
|
|
|
$
|
95
|
|
Inflows
|
207
|
|
|
48
|
|
|
272
|
|
|
50
|
|
||||
Outflows:
|
|
|
|
|
|
|
|
||||||||
Charge-offs
|
(18
|
)
|
|
—
|
|
|
(10
|
)
|
|
(1
|
)
|
||||
Foreclosure
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Payments, sales and other
(1)
|
(200
|
)
|
|
(98
|
)
|
|
(188
|
)
|
|
(34
|
)
|
||||
Balance, end of period
|
$
|
336
|
|
|
$
|
41
|
|
|
$
|
593
|
|
|
$
|
110
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(Dollars in millions)
|
||||||
Non-performing loans:
|
|
|
|
||||
Commercial and industrial
|
$
|
384
|
|
|
$
|
404
|
|
Commercial real estate mortgage—owner-occupied
|
98
|
|
|
118
|
|
||
Commercial real estate construction—owner-occupied
|
5
|
|
|
6
|
|
||
Total commercial
|
487
|
|
|
528
|
|
||
Commercial investor real estate mortgage
|
4
|
|
|
5
|
|
||
Commercial investor real estate construction
|
—
|
|
|
1
|
|
||
Total investor real estate
|
4
|
|
|
6
|
|
||
Residential first mortgage
|
38
|
|
|
47
|
|
||
Home equity
|
66
|
|
|
69
|
|
||
Total consumer
|
104
|
|
|
116
|
|
||
Total non-performing loans, excluding loans held for sale
|
595
|
|
|
650
|
|
||
Non-performing loans held for sale
|
10
|
|
|
17
|
|
||
Total non-performing loans
(1)
|
605
|
|
|
667
|
|
||
Foreclosed properties
|
61
|
|
|
73
|
|
||
Total non-performing assets
(1)
|
$
|
666
|
|
|
$
|
740
|
|
Accruing loans 90 days past due:
|
|
|
|
||||
Commercial and industrial
|
$
|
4
|
|
|
$
|
4
|
|
Commercial real estate mortgage—owner-occupied
|
1
|
|
|
1
|
|
||
Total commercial
|
5
|
|
|
5
|
|
||
Commercial investor real estate mortgage
|
—
|
|
|
1
|
|
||
Total investor real estate
|
—
|
|
|
1
|
|
||
Residential first mortgage
(2)
|
63
|
|
|
92
|
|
||
Home equity
|
31
|
|
|
37
|
|
||
Indirect—vehicles
|
8
|
|
|
9
|
|
||
Consumer credit card
|
17
|
|
|
19
|
|
||
Other consumer
|
5
|
|
|
4
|
|
||
Total consumer
|
124
|
|
|
161
|
|
||
|
$
|
129
|
|
|
$
|
167
|
|
Restructured loans not included in the categories above
|
$
|
590
|
|
|
$
|
945
|
|
Non-performing loans
(1)
to loans and non-performing loans held for sale
|
0.75
|
%
|
|
0.83
|
%
|
||
Non-performing assets
(1)
to loans, foreclosed properties and non-performing loans held for sale
|
0.83
|
%
|
|
0.92
|
%
|
(1)
|
Excludes accruing loans 90 days past due.
|
(2)
|
Excludes residential first mortgage loans that are 100% guaranteed by the FHA and all guaranteed loans sold to the GNMA where Regions has the right but not the obligation to repurchase. Total 90 days or more past due guaranteed loans excluded were
$105 million
at
June 30, 2018
and $124 million at
December 31, 2017
.
|
|
Non-Accrual Loans, Excluding Loans Held for Sale
Six Months Ended June 30, 2018 |
||||||||||||||
|
Commercial
|
|
Investor
Real Estate
|
|
Consumer
(1)
|
|
Total
|
||||||||
|
(In millions)
|
||||||||||||||
Balance at beginning of period
|
$
|
528
|
|
|
$
|
6
|
|
|
$
|
116
|
|
|
$
|
650
|
|
Additions
|
204
|
|
|
19
|
|
|
—
|
|
|
223
|
|
||||
Net payments/other activity
|
(145
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
(157
|
)
|
||||
Return to accrual
|
(24
|
)
|
|
(1
|
)
|
|
—
|
|
|
(25
|
)
|
||||
Charge-offs on non-accrual loans
(2)
|
(58
|
)
|
|
(8
|
)
|
|
—
|
|
|
(66
|
)
|
||||
Transfers to held for sale
(3)
|
(14
|
)
|
|
—
|
|
|
(3
|
)
|
|
(17
|
)
|
||||
Transfers to real estate owned
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Sales
|
(2
|
)
|
|
(9
|
)
|
|
—
|
|
|
(11
|
)
|
||||
Balance at end of period
|
$
|
487
|
|
|
$
|
4
|
|
|
$
|
104
|
|
|
$
|
595
|
|
|
Non-Accrual Loans, Excluding Loans Held for Sale
Six Months Ended June 30, 2017 |
||||||||||||||
|
Commercial
|
|
Investor
Real Estate
|
|
Consumer
(1)
|
|
Total
|
||||||||
|
(In millions)
|
||||||||||||||
Balance at beginning of period
|
$
|
836
|
|
|
$
|
17
|
|
|
$
|
142
|
|
|
$
|
995
|
|
Additions
|
257
|
|
|
6
|
|
|
—
|
|
|
263
|
|
||||
Net payments/other activity
|
(231
|
)
|
|
(4
|
)
|
|
(22
|
)
|
|
(257
|
)
|
||||
Return to accrual
|
(68
|
)
|
|
(4
|
)
|
|
—
|
|
|
(72
|
)
|
||||
Charge-offs on non-accrual loans
(2)
|
(91
|
)
|
|
(1
|
)
|
|
—
|
|
|
(92
|
)
|
||||
Transfers to held for sale
(3)
|
(10
|
)
|
|
(2
|
)
|
|
—
|
|
|
(12
|
)
|
||||
Transfers to foreclosed properties
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at end of period
|
$
|
691
|
|
|
$
|
12
|
|
|
$
|
120
|
|
|
$
|
823
|
|
(1)
|
All net activity within the consumer portfolio segment other than sales and transfers to held for sale (including related charge-offs) is included as a single net number within the net payments/other activity line.
|
(2)
|
Includes charge-offs on loans on non-accrual status and charge-offs taken upon sale and transfer of non-accrual loans to held for sale.
|
(3)
|
Transfers to held for sale are shown net of charge-offs of $6 million and $4 million recorded upon transfer for the
six months ended June 30, 2018
and
2017
, respectively.
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions)
|
||||||
Non-interest-bearing demand
|
$
|
36,055
|
|
|
$
|
36,127
|
|
Savings
|
8,971
|
|
|
8,413
|
|
||
Interest-bearing transaction
|
19,403
|
|
|
20,161
|
|
||
Money market—domestic
|
24,255
|
|
|
25,306
|
|
||
Money market—foreign
|
—
|
|
|
23
|
|
||
Low-cost deposits
|
88,684
|
|
|
90,030
|
|
||
Time deposits
|
6,599
|
|
|
6,859
|
|
||
|
$
|
95,283
|
|
|
$
|
96,889
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions)
|
||||||
Regions Financial Corporation (Parent):
|
|
|
|
||||
2.00% senior notes due May 2018
|
$
|
—
|
|
|
$
|
101
|
|
3.20% senior notes due February 2021
|
1,101
|
|
|
1,101
|
|
||
2.75% senior notes due August 2022
|
995
|
|
|
995
|
|
||
7.75% subordinated notes due September 2024
|
100
|
|
|
100
|
|
||
6.75% subordinated debentures due November 2025
|
158
|
|
|
158
|
|
||
7.375% subordinated notes due December 2037
|
297
|
|
|
297
|
|
||
Valuation adjustments on hedged long-term debt
|
(82
|
)
|
|
(50
|
)
|
||
|
2,569
|
|
|
2,702
|
|
||
Regions Bank:
|
|
|
|
||||
Federal Home Loan Bank advances
|
5,153
|
|
|
3,653
|
|
||
2.25% senior notes due September 2018
|
749
|
|
|
749
|
|
||
7.50% subordinated notes due May 2018
|
—
|
|
|
500
|
|
||
2.75% senior notes due April 2021
|
548
|
|
|
—
|
|
||
3 month LIBOR plus 0.38% of floating rate senior notes due April 2021
|
349
|
|
|
—
|
|
||
6.45% subordinated notes due June 2037
|
495
|
|
|
495
|
|
||
Other long-term debt
|
34
|
|
|
35
|
|
||
Valuation adjustments on hedged long-term debt
|
(7
|
)
|
|
(2
|
)
|
||
|
7,321
|
|
|
5,430
|
|
||
Total consolidated
|
$
|
9,890
|
|
|
$
|
8,132
|
|
Transitional Basis Basel III Regulatory Capital Rules
(1)
|
June 30, 2018
Ratio
(2)
|
|
December 31, 2017
Ratio
|
|
Minimum
Requirement
|
|
To Be Well
Capitalized
|
||||
Basel III common equity Tier 1 capital:
|
|
|
|
|
|
|
|
||||
Regions Financial Corporation
|
11.00
|
%
|
|
11.05
|
%
|
|
4.50
|
%
|
|
N/A
|
|
Regions Bank
|
12.99
|
|
|
12.49
|
|
|
4.50
|
|
|
6.50
|
%
|
Tier 1 capital:
|
|
|
|
|
|
|
|
||||
Regions Financial Corporation
|
11.80
|
%
|
|
11.86
|
%
|
|
6.00
|
%
|
|
6.00
|
%
|
Regions Bank
|
12.99
|
|
|
12.49
|
|
|
6.00
|
|
|
8.00
|
|
Total capital:
|
|
|
|
|
|
|
|
||||
Regions Financial Corporation
|
13.59
|
%
|
|
13.78
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
Regions Bank
|
14.34
|
|
|
13.97
|
|
|
8.00
|
|
|
10.00
|
|
Leverage capital:
|
|
|
|
|
|
|
|
||||
Regions Financial Corporation
|
10.10
|
%
|
|
10.01
|
%
|
|
4.00
|
%
|
|
N/A
|
|
Regions Bank
|
11.14
|
|
|
10.54
|
|
|
4.00
|
|
|
5.00
|
%
|
(1)
|
The
2018 and 2017 capital ratios were calculated at different points of the phase-in period under the Basel III Rules and therefore are not directly comparable.
|
(2)
|
The current quarter Basel III CET1 capital, Tier 1 capital, Total capital, and Leverage capital ratios are estimated.
|
|
|
|
|
|
As of June 30, 2018 and December 31, 2017
|
|||
|
S&P
|
Moody’s
|
Fitch
|
DBRS
|
Regions Financial Corporation
|
|
|
|
|
Senior unsecured debt
|
BBB+
|
Baa2
|
BBB+
|
BBBH
|
Subordinated debt
|
BBB
|
Baa2
|
BBB
|
BBB
|
Regions Bank
|
|
|
|
|
Short-term
|
A-2
|
P-1
|
F2
|
R-1L
|
Long-term bank deposits
|
N/A
|
A2
|
A-
|
AL
|
Long-term rating
|
A-
|
A2
|
BBB+
|
N/A
|
Senior unsecured debt
|
A-
|
Baa2
|
BBB+
|
AL
|
Subordinated debt
|
BBB+
|
Baa2
|
BBB
|
BBBH
|
Outlook
|
Stable
|
Stable
|
Stable
|
Positive
|
|
|
|
|
|
•
|
Preparation of Regions’ operating budgets
|
•
|
Monthly financial performance reporting
|
•
|
Monthly close-out reporting of consolidated results (management only)
|
•
|
Presentations to investors of Company performance
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, net of unearned income)
|
||||||||||||||
ADJUSTED AVERAGE BALANCES OF LOANS
|
|
|
|
|
|
|
|
||||||||
Average total loans
|
$
|
79,957
|
|
|
$
|
80,110
|
|
|
$
|
79,924
|
|
|
$
|
80,144
|
|
Less: Balances of residential first mortgage loans sold
(1)
|
—
|
|
|
254
|
|
|
81
|
|
|
254
|
|
||||
Less: Indirect—vehicles third-party
|
909
|
|
|
1,611
|
|
|
984
|
|
|
1,722
|
|
||||
Adjusted average total loans (non-GAAP)
|
$
|
79,048
|
|
|
$
|
78,245
|
|
|
$
|
78,859
|
|
|
$
|
78,168
|
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
INCOME
—
CONSOLIDATED
|
|
|
|
|
|
|
|
|
||||||||
Net income (GAAP)
|
|
$
|
375
|
|
|
$
|
316
|
|
|
$
|
789
|
|
|
$
|
617
|
|
Preferred dividends (GAAP)
|
|
(16
|
)
|
|
(16
|
)
|
|
(32
|
)
|
|
(32
|
)
|
||||
Net income available to common shareholders (GAAP)
|
A
|
$
|
359
|
|
|
$
|
300
|
|
|
$
|
757
|
|
|
$
|
585
|
|
ADJUSTED EFFICIENCY AND FEE INCOME RATIOS
—
CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
|
||||||||
Non-interest expense (GAAP)
|
B
|
$
|
911
|
|
|
$
|
875
|
|
|
$
|
1,795
|
|
|
$
|
1,718
|
|
Significant items:
|
|
|
|
|
|
|
|
|
||||||||
Branch consolidation, property and equipment charges
|
|
(1
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|
(8
|
)
|
||||
Expenses associated with residential mortgage loan sale
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
||||
Salary and employee benefits—severance charges
|
|
(34
|
)
|
|
(3
|
)
|
|
(49
|
)
|
|
(7
|
)
|
||||
Adjusted non-interest expense (non-GAAP)
|
C
|
$
|
876
|
|
|
$
|
865
|
|
|
$
|
1,738
|
|
|
$
|
1,703
|
|
Net interest income and other financing income (GAAP)
|
|
$
|
926
|
|
|
$
|
882
|
|
|
$
|
1,835
|
|
|
$
|
1,741
|
|
Taxable-equivalent adjustment
|
|
12
|
|
|
22
|
|
|
25
|
|
|
44
|
|
||||
Net interest income and other financing income, taxable-equivalent basis
|
D
|
938
|
|
|
904
|
|
|
1,860
|
|
|
1,785
|
|
||||
Non-interest income (GAAP)
|
E
|
512
|
|
|
490
|
|
|
1,019
|
|
|
964
|
|
||||
Significant items:
|
|
|
|
|
|
|
|
|
||||||||
Securities (gains) losses, net
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
Gain on sale of affordable housing residential mortgage loans
(2)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||
Leveraged lease termination gains
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
||||
Adjusted non-interest income (non-GAAP)
|
F
|
$
|
511
|
|
|
$
|
484
|
|
|
$
|
1,014
|
|
|
$
|
958
|
|
Total revenue, taxable-equivalent basis
|
D+E=G
|
$
|
1,450
|
|
|
$
|
1,394
|
|
|
$
|
2,879
|
|
|
$
|
2,749
|
|
Adjusted total revenue, taxable-equivalent basis (non-GAAP)
|
D+F=H
|
$
|
1,449
|
|
|
$
|
1,388
|
|
|
$
|
2,874
|
|
|
$
|
2,743
|
|
Efficiency ratio (GAAP)
|
B/G
|
62.74
|
%
|
|
62.75
|
%
|
|
62.33
|
%
|
|
62.49
|
%
|
||||
Adjusted efficiency ratio (non-GAAP)
|
C/H
|
60.41
|
%
|
|
62.29
|
%
|
|
60.47
|
%
|
|
62.10
|
%
|
||||
Fee income ratio (GAAP)
|
E/G
|
35.31
|
%
|
|
35.19
|
%
|
|
35.40
|
%
|
|
35.10
|
%
|
||||
Adjusted fee income ratio (non-GAAP)
|
F/H
|
35.24
|
%
|
|
34.90
|
%
|
|
35.28
|
%
|
|
34.94
|
%
|
||||
RETURN ON AVERAGE TANGIBLE COMMON STOCKHOLDERS’ EQUITY
—
CONSOLIDATED
|
|
|
|
|
|
|
|
|
||||||||
Average stockholders’ equity (GAAP)
|
|
$
|
15,682
|
|
|
$
|
16,803
|
|
|
$
|
15,765
|
|
|
$
|
16,727
|
|
Less: Average intangible assets (GAAP)
|
|
5,066
|
|
|
5,108
|
|
|
5,071
|
|
|
5,114
|
|
||||
Average deferred tax liability related to intangibles (GAAP)
|
|
(98
|
)
|
|
(156
|
)
|
|
(99
|
)
|
|
(156
|
)
|
||||
Average preferred stock (GAAP)
|
|
820
|
|
|
820
|
|
|
820
|
|
|
820
|
|
||||
Average tangible common stockholders’ equity (non-GAAP)
|
I
|
$
|
9,894
|
|
|
$
|
11,031
|
|
|
$
|
9,973
|
|
|
$
|
10,949
|
|
Return on average tangible common stockholders’ equity (non-GAAP
(3)
|
A/I
|
14.54
|
%
|
|
10.91
|
%
|
|
15.31
|
%
|
|
10.77
|
%
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
|
(Dollars in millions, except per share data)
|
||||||
TANGIBLE COMMON RATIOS
—
CONSOLIDATED
|
|
|
|
|
||||
Ending stockholders’ equity (GAAP)
|
|
$
|
15,777
|
|
|
$
|
16,192
|
|
Less: Ending intangible assets (GAAP)
|
|
5,060
|
|
|
5,081
|
|
||
Ending deferred tax liability related to intangibles (GAAP)
|
|
(97
|
)
|
|
(99
|
)
|
||
Ending preferred stock (GAAP)
|
|
820
|
|
|
820
|
|
||
Ending tangible common stockholders’ equity (non-GAAP)
|
J
|
$
|
9,994
|
|
|
$
|
10,390
|
|
Ending total assets (GAAP)
|
|
$
|
124,557
|
|
|
$
|
124,294
|
|
Less: Ending intangible assets (GAAP)
|
|
5,060
|
|
|
5,081
|
|
||
Ending deferred tax liability related to intangibles (GAAP)
|
|
(97
|
)
|
|
(99
|
)
|
||
Ending tangible assets (non-GAAP)
|
K
|
$
|
119,594
|
|
|
$
|
119,312
|
|
End of period shares outstanding
|
L
|
1,114
|
|
|
1,134
|
|
||
Tangible common stockholders’ equity to tangible assets (non-GAAP)
|
J/K
|
8.36
|
%
|
|
8.71
|
%
|
||
Tangible common book value per share (non-GAAP)
|
J/L
|
$
|
8.97
|
|
|
$
|
9.16
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
|
(Dollars in millions, except per share data)
|
||||||
BASEL III COMMON EQUITY TIER 1 RATIO—FULLY PHASED-IN PRO-FORMA
(4)
|
|
|
|
|
||||
Stockholders’ equity (GAAP)
|
|
$
|
15,777
|
|
|
$
|
16,192
|
|
Non-qualifying goodwill and intangibles
|
|
(4,953
|
)
|
|
(4,972
|
)
|
||
Adjustments, including all components of accumulated other comprehensive income, disallowed deferred tax assets, threshold deductions and other adjustments
|
|
1,230
|
|
|
712
|
|
||
Preferred stock (GAAP)
|
|
(820
|
)
|
|
(820
|
)
|
||
Basel III common equity Tier 1
—
Fully Phased-In Pro-Forma (non-GAAP)
|
M
|
$
|
11,234
|
|
|
$
|
11,112
|
|
Basel III risk-weighted assets
—
Fully Phased-In Pro-Forma (non-GAAP)
(5)
|
N
|
$
|
102,819
|
|
|
$
|
101,498
|
|
Basel III common equity Tier 1 ratio
—
Fully Phased-In Pro-Forma (non-GAAP)
|
M/N
|
10.93
|
%
|
|
10.95
|
%
|
(2)
|
In the fourth quarter of 2016, the Company sold affordable housing residential mortgage loans to Freddie Mac. Approximately $91 million were sold with recourse, resulting in a deferred gain of $5 million, which was recognized during the second quarter of 2017.
|
(5)
|
Regions continues to develop systems and internal controls to precisely calculate risk-weighted assets as required by Basel III on a fully phased-in basis. The amounts included above are a reasonable approximation, based on current understanding of the requirements.
|
|
Three Months Ended June 30
|
||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||
|
Average
Balance
|
|
Income/
Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Income/
Expense
|
|
Yield/
Rate
|
||||||||||
|
(Dollars in millions; yields on taxable-equivalent basis)
|
||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds sold and securities purchased under agreements to resell
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1
|
|
|
$
|
—
|
|
|
—
|
%
|
Debt securities—taxable
|
24,386
|
|
|
156
|
|
|
2.57
|
|
|
25,090
|
|
|
150
|
|
|
2.40
|
|
||||
Loans held for sale
|
388
|
|
|
4
|
|
|
4.21
|
|
|
509
|
|
|
4
|
|
|
3.43
|
|
||||
Loans, net of unearned income
(1)(2)
|
79,957
|
|
|
893
|
|
|
4.46
|
|
|
80,110
|
|
|
823
|
|
|
4.10
|
|
||||
Investment in operating leases, net
|
439
|
|
|
4
|
|
|
3.59
|
|
|
631
|
|
|
6
|
|
|
2.88
|
|
||||
Other earning assets
|
2,558
|
|
|
17
|
|
|
2.60
|
|
|
2,861
|
|
|
10
|
|
|
1.47
|
|
||||
Total earning assets
|
107,728
|
|
|
1,074
|
|
|
3.98
|
|
|
109,202
|
|
|
993
|
|
|
3.63
|
|
||||
Allowance for loan losses
|
(848
|
)
|
|
|
|
|
|
(1,069
|
)
|
|
|
|
|
||||||||
Cash and due from banks
|
1,953
|
|
|
|
|
|
|
1,856
|
|
|
|
|
|
||||||||
Other non-earning assets
|
14,127
|
|
|
|
|
|
|
13,854
|
|
|
|
|
|
||||||||
|
$
|
122,960
|
|
|
|
|
|
|
$
|
123,843
|
|
|
|
|
|
||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings
|
$
|
8,981
|
|
|
3
|
|
|
0.15
|
|
|
$
|
8,359
|
|
|
4
|
|
|
0.15
|
|
||
Interest-bearing checking
|
19,534
|
|
|
18
|
|
|
0.38
|
|
|
19,272
|
|
|
8
|
|
|
0.19
|
|
||||
Money market
|
24,235
|
|
|
19
|
|
|
0.30
|
|
|
26,712
|
|
|
10
|
|
|
0.15
|
|
||||
Time deposits
|
6,692
|
|
|
17
|
|
|
0.98
|
|
|
7,005
|
|
|
15
|
|
|
0.87
|
|
||||
Total interest-bearing deposits
(3)
|
59,442
|
|
|
57
|
|
|
0.38
|
|
|
61,348
|
|
|
37
|
|
|
0.24
|
|
||||
Federal funds purchased and securities sold under agreements to repurchase
|
41
|
|
|
1
|
|
|
1.83
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other short-term borrowings
|
1,161
|
|
|
5
|
|
|
1.90
|
|
|
422
|
|
|
2
|
|
|
0.99
|
|
||||
Long-term borrowings
|
8,742
|
|
|
73
|
|
|
3.35
|
|
|
6,748
|
|
|
50
|
|
|
2.97
|
|
||||
Total interest-bearing liabilities
|
69,386
|
|
|
136
|
|
|
0.79
|
|
|
68,518
|
|
|
89
|
|
|
0.52
|
|
||||
Non-interest-bearing deposits
(3)
|
35,811
|
|
|
—
|
|
|
—
|
|
|
36,141
|
|
|
—
|
|
|
—
|
|
||||
Total funding sources
|
105,197
|
|
|
136
|
|
|
0.52
|
|
|
104,659
|
|
|
89
|
|
|
0.34
|
|
||||
Net interest spread
|
|
|
|
|
3.19
|
|
|
|
|
|
|
3.11
|
|
||||||||
Other liabilities
|
2,081
|
|
|
|
|
|
|
2,387
|
|
|
|
|
|
||||||||
Stockholders’ equity
|
15,682
|
|
|
|
|
|
|
16,797
|
|
|
|
|
|
||||||||
|
$
|
122,960
|
|
|
|
|
|
|
$
|
123,843
|
|
|
|
|
|
||||||
Net interest income and other financing income/margin on a taxable-equivalent basis
(4)
|
|
|
$
|
938
|
|
|
3.49
|
%
|
|
|
|
$
|
904
|
|
|
3.32
|
%
|
(1)
|
Loans, net of unearned income include non-accrual loans for all periods presented.
|
(2)
|
Interest income includes net loan fees of
$6 million
for each of the periods presented.
|
(3)
|
Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest-bearing deposits. The rates for total deposit costs equal
0.24%
and
0.15%
for the
three months ended June 30, 2018
and
2017
, respectively.
|
(4)
|
The computation of taxable-equivalent net interest income and other financing income is based on the statutory federal income tax rate of 21% and 35% for June 30, 2018 and 2017, respectively, adjusted for applicable state income taxes net of the related federal tax benefit.
|
|
Six Months Ended June 30
|
||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||
|
Average Balance
|
|
Income/
Expense |
|
Yield/
Rate |
|
Average
Balance |
|
Income/
Expense |
|
Yield/
Rate |
||||||||||
|
(Dollars in millions; yields on taxable-equivalent basis)
|
||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds sold and securities purchased under agreements to resell
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1
|
|
|
$
|
—
|
|
|
—
|
%
|
Debt securities—taxable
|
24,486
|
|
|
310
|
|
|
2.56
|
|
|
24,988
|
|
|
297
|
|
|
2.40
|
|
||||
Loans held for sale
|
373
|
|
|
7
|
|
|
3.73
|
|
|
525
|
|
|
8
|
|
|
3.20
|
|
||||
Loans, net of unearned income
(1)(2)
|
79,924
|
|
|
1,757
|
|
|
4.40
|
|
|
80,144
|
|
|
1,618
|
|
|
4.04
|
|
||||
Investment in operating leases, net
|
456
|
|
|
8
|
|
|
3.19
|
|
|
655
|
|
|
11
|
|
|
3.07
|
|
||||
Other earning assets
|
2,706
|
|
|
36
|
|
|
2.66
|
|
|
3,307
|
|
|
25
|
|
|
1.54
|
|
||||
Total earning assets
|
107,945
|
|
|
2,118
|
|
|
3.93
|
|
|
109,620
|
|
|
1,959
|
|
|
3.58
|
|
||||
Allowance for loan losses
|
(890
|
)
|
|
|
|
|
|
(1,081
|
)
|
|
|
|
|
||||||||
Cash and due from banks
|
1,952
|
|
|
|
|
|
|
1,877
|
|
|
|
|
|
||||||||
Other non-earning assets
|
14,219
|
|
|
|
|
|
|
13,908
|
|
|
|
|
|
||||||||
|
$
|
123,226
|
|
|
|
|
|
|
$
|
124,324
|
|
|
|
|
|
||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings
|
$
|
8,799
|
|
|
7
|
|
|
0.16
|
|
|
$
|
8,205
|
|
|
7
|
|
|
0.16
|
|
||
Interest-bearing checking
|
19,734
|
|
|
34
|
|
|
0.35
|
|
|
19,592
|
|
|
16
|
|
|
0.17
|
|
||||
Money market
|
24,417
|
|
|
33
|
|
|
0.27
|
|
|
26,968
|
|
|
19
|
|
|
0.14
|
|
||||
Time deposits
|
6,752
|
|
|
32
|
|
|
0.94
|
|
|
7,075
|
|
|
30
|
|
|
0.85
|
|
||||
Total interest-bearing deposits
(3)
|
59,702
|
|
|
106
|
|
|
0.36
|
|
|
61,840
|
|
|
72
|
|
0.23
|
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
|
72
|
|
|
1
|
|
|
1.55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other short-term borrowings
|
661
|
|
|
6
|
|
|
1.85
|
|
|
356
|
|
|
2
|
|
|
0.86
|
|
||||
Long-term borrowings
|
9,135
|
|
|
145
|
|
|
3.17
|
|
|
7,103
|
|
|
100
|
|
|
2.82
|
|
||||
Total interest-bearing liabilities
|
69,570
|
|
|
258
|
|
|
0.75
|
|
|
69,299
|
|
|
174
|
|
0.51
|
|
|||||
Non-interest-bearing deposits
(3)
|
35,638
|
|
|
—
|
|
|
—
|
|
|
35,886
|
|
|
—
|
|
|
—
|
|
||||
Total funding sources
|
105,208
|
|
|
258
|
|
|
0.49
|
|
|
105,185
|
|
|
174
|
|
0.33
|
|
|||||
Net interest spread
|
|
|
|
|
3.18
|
|
|
|
|
|
|
3.07
|
|
||||||||
Other liabilities
|
2,253
|
|
|
|
|
|
|
2,416
|
|
|
|
|
|
||||||||
Stockholders’ equity
|
15,765
|
|
|
|
|
|
|
16,723
|
|
|
|
|
|
||||||||
|
$
|
123,226
|
|
|
|
|
|
|
$
|
124,324
|
|
|
|
|
|
||||||
Net interest income and other financing income/margin on a taxable-equivalent basis
(4)
|
|
|
$
|
1,860
|
|
|
3.48
|
%
|
|
|
|
$
|
1,785
|
|
|
3.28
|
%
|
(1)
|
Loans, net of unearned income include non-accrual loans for all periods presented.
|
(2)
|
Interest income includes net loan fees of
$11 million
for both
six months ended June 30, 2018
and
2017
.
|
(3)
|
Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest-bearing deposits. The rates for total deposit costs equal
0.22%
and
0.15%
for the
six months ended June 30, 2018
and
2017
, respectively.
|
(4)
|
The computation of taxable-equivalent net interest income and other financing income is based on the statutory federal income tax rate of 21% and 35% for June 30, 2018 and 2017, respectively, adjusted for applicable state income taxes net of the related federal tax benefit.
|
|
Estimated Annual Change
in Net Interest Income
June 30, 2018
|
||
|
(In millions)
|
||
Gradual Change in Interest Rates
|
|
||
+ 200 basis points
|
|
$167
|
|
+ 100 basis points
|
96
|
|
|
- 100 basis points
|
(125
|
)
|
|
|
|
||
Instantaneous Change in Interest Rates
|
|
||
+ 200 basis points
|
|
$159
|
|
+ 100 basis points
|
107
|
|
|
- 100 basis points
|
(197
|
)
|
|
June 30, 2018
|
|||||||||||
|
|
|
Weighted-Average
|
|||||||||
|
Notional
Amount |
|
Maturity (Years)
|
|
Receive Rate
|
|
Pay Rate
|
|||||
|
(Dollars in millions)
|
|||||||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|||||
Derivatives in fair value hedging relationships:
|
|
|
|
|
|
|
|
|||||
Receive fixed/pay variable
|
$
|
3,400
|
|
|
2.5
|
|
|
1.6
|
%
|
|
2.2
|
%
|
Receive variable/pay fixed
|
101
|
|
|
8.3
|
|
|
2.2
|
|
|
2.4
|
|
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|||||
Receive fixed/pay variable
|
8,825
|
|
|
5.5
|
|
|
1.7
|
|
|
2.2
|
|
|
Total derivatives designated as hedging instruments
|
$
|
12,326
|
|
|
4.7
|
|
|
1.7
|
%
|
|
2.2
|
%
|
|
Three Months Ended June 30
|
|
Quarter-to-Date Change 6/30/2018 vs. 6/30/2017
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Dollars in millions)
|
|||||||||||||
Service charges on deposit accounts
|
$
|
175
|
|
|
$
|
169
|
|
|
$
|
6
|
|
|
3.6
|
%
|
Card and ATM fees
|
112
|
|
|
104
|
|
|
8
|
|
|
7.7
|
%
|
|||
Investment management and trust income
|
58
|
|
|
57
|
|
|
1
|
|
|
1.8
|
%
|
|||
Capital markets income
|
57
|
|
|
38
|
|
|
19
|
|
|
50.0
|
%
|
|||
Mortgage income
|
37
|
|
|
40
|
|
|
(3
|
)
|
|
(7.5
|
)%
|
|||
Bank-owned life insurance
|
18
|
|
|
22
|
|
|
(4
|
)
|
|
(18.2
|
)%
|
|||
Commercial credit fee income
|
17
|
|
|
18
|
|
|
(1
|
)
|
|
(5.6
|
)%
|
|||
Investment services fee income
|
19
|
|
|
15
|
|
|
4
|
|
|
26.7
|
%
|
|||
Securities gains (losses), net
|
1
|
|
|
1
|
|
|
—
|
|
|
NM
|
|
|||
Market value adjustments on employee benefit assets
|
(2
|
)
|
|
2
|
|
|
(4
|
)
|
|
(200.0
|
)%
|
|||
Other miscellaneous income
|
20
|
|
|
24
|
|
|
(4
|
)
|
|
(16.7
|
)%
|
|||
|
$
|
512
|
|
|
$
|
490
|
|
|
$
|
22
|
|
|
4.5
|
%
|
|
Six Months Ended June 30
|
|
Year-to-Date Change 6/30/2018 vs. 6/30/2017
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Dollars in millions)
|
|||||||||||||
Service charges on deposit accounts
|
$
|
346
|
|
|
$
|
337
|
|
|
$
|
9
|
|
|
2.7
|
%
|
Card and ATM fees
|
216
|
|
|
208
|
|
|
8
|
|
|
3.8
|
%
|
|||
Investment management and trust income
|
116
|
|
|
113
|
|
|
3
|
|
|
2.7
|
%
|
|||
Capital markets income
|
107
|
|
|
70
|
|
|
37
|
|
|
52.9
|
%
|
|||
Mortgage income
|
75
|
|
|
81
|
|
|
(6
|
)
|
|
(7.4
|
)%
|
|||
Bank-owned life insurance
|
35
|
|
|
41
|
|
|
(6
|
)
|
|
(14.6
|
)%
|
|||
Commercial credit fee income
|
34
|
|
|
36
|
|
|
(2
|
)
|
|
(5.6
|
)%
|
|||
Investment services fee income
|
36
|
|
|
31
|
|
|
5
|
|
|
16.1
|
%
|
|||
Securities gains (losses), net
|
1
|
|
|
1
|
|
|
—
|
|
|
NM
|
|
|||
Market value adjustments on employee benefit assets
|
(3
|
)
|
|
7
|
|
|
(10
|
)
|
|
(142.9
|
)%
|
|||
Other miscellaneous income
|
56
|
|
|
39
|
|
|
17
|
|
|
43.6
|
%
|
|||
|
$
|
1,019
|
|
|
$
|
964
|
|
|
$
|
55
|
|
|
5.7
|
%
|
|
Three Months Ended June 30
|
|
Quarter-to-Date Change 6/30/2018 vs 6/30/2017
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Dollars in millions)
|
|||||||||||||
Salaries and employee benefits
|
$
|
511
|
|
|
$
|
470
|
|
|
$
|
41
|
|
|
8.7
|
%
|
Net occupancy expense
|
84
|
|
|
85
|
|
|
(1
|
)
|
|
(1.2
|
)%
|
|||
Furniture and equipment expense
|
81
|
|
|
84
|
|
|
(3
|
)
|
|
(3.6
|
)%
|
|||
Outside services
|
48
|
|
|
43
|
|
|
5
|
|
|
11.6
|
%
|
|||
FDIC insurance assessments
|
25
|
|
|
26
|
|
|
(1
|
)
|
|
(3.8
|
)%
|
|||
Professional, legal and regulatory expenses
|
33
|
|
|
28
|
|
|
5
|
|
|
17.9
|
%
|
|||
Marketing
|
25
|
|
|
22
|
|
|
3
|
|
|
13.6
|
%
|
|||
Branch consolidation, property and equipment charges
|
1
|
|
|
7
|
|
|
(6
|
)
|
|
(85.7
|
)%
|
|||
Visa class B shares expense
|
10
|
|
|
1
|
|
|
9
|
|
|
NM
|
|
|||
Provision (credit) for unfunded credit losses
|
(1
|
)
|
|
(3
|
)
|
|
2
|
|
|
(66.7
|
)%
|
|||
Other miscellaneous expenses
|
94
|
|
|
112
|
|
|
(18
|
)
|
|
(16.1
|
)%
|
|||
|
$
|
911
|
|
|
$
|
875
|
|
|
$
|
36
|
|
|
4.1
|
%
|
|
Six Months Ended June 30
|
|
Year-to-Date Change 6/30/2018 vs. 6/30/2017
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Dollars in millions)
|
|||||||||||||
Salaries and employee benefits
|
$
|
1,006
|
|
|
$
|
931
|
|
|
$
|
75
|
|
|
8.1
|
%
|
Net occupancy expense
|
167
|
|
|
168
|
|
|
(1
|
)
|
|
(0.6
|
)%
|
|||
Furniture and equipment expense
|
162
|
|
|
163
|
|
|
(1
|
)
|
|
(0.6
|
)%
|
|||
Outside services
|
95
|
|
|
83
|
|
|
12
|
|
|
14.5
|
%
|
|||
FDIC insurance assessments
|
49
|
|
|
53
|
|
|
(4
|
)
|
|
(7.5
|
)%
|
|||
Professional, legal and regulatory expenses
|
60
|
|
|
49
|
|
|
11
|
|
|
22.4
|
%
|
|||
Marketing
|
51
|
|
|
46
|
|
|
5
|
|
|
10.9
|
%
|
|||
Branch consolidation, property and equipment charges
|
4
|
|
|
8
|
|
|
(4
|
)
|
|
(50.0
|
)%
|
|||
Visa class B shares expense
|
12
|
|
|
4
|
|
|
8
|
|
|
200.0
|
%
|
|||
Provision (credit) for unfunded credit losses
|
(5
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
150.0
|
%
|
|||
Other miscellaneous expenses
|
194
|
|
|
215
|
|
|
(21
|
)
|
|
(9.8
|
)%
|
|||
|
$
|
1,795
|
|
|
$
|
1,718
|
|
|
$
|
77
|
|
|
4.5
|
%
|
Period
|
Total Number of
Shares Purchased
|
|
Average Price Paid
Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Approximate Dollar Value of Shares That May Yet Be Purchased Under Publicly Announced Plans or Programs
|
||||||
April 1-30, 2018
|
1,000,000
|
|
|
$
|
18.89
|
|
|
1,000,000
|
|
|
$
|
216,625,445
|
|
May 1-31, 2018
|
11,436,681
|
|
|
$
|
18.92
|
|
|
11,436,681
|
|
|
$
|
30,276
|
|
June 1-30, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
30,276
|
|
Total 2nd Quarter
|
12,436,681
|
|
|
$
|
18.92
|
|
|
12,436,681
|
|
|
$
|
30,276
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
3.3
|
|
|
|
|
|
3.4
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
10.6
|
|
|
|
|
|
10.7
|
|
|
|
|
|
12
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32
|
|
|
|
|
|
101
|
|
Interactive Data File
|
|
|
|
DATE: August 8, 2018
|
|
Regions Financial Corporation
|
|
|
|
|
|
/
S
/ H
ARDIE
B. K
IMBROUGH
, J
R
.
|
|
|
Hardie B. Kimbrough, Jr.
Executive Vice President and Controller
(Chief Accounting Officer and Authorized Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|