These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2018
|
|
¨
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Missouri
|
|
43-1627032
|
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
16600 Swingley Ridge Road, Chesterfield, Missouri
|
|
63017
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01
|
|
New York Stock Exchange
|
|
|
|
|
|
Item
|
|
Page
|
|
PART I
|
||
|
|
|
|
|
1
|
||
|
1A
|
||
|
1B
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
|
||
|
PART II
|
||
|
|
|
|
|
5
|
||
|
6
|
||
|
7
|
||
|
7A
|
||
|
8
|
||
|
9
|
||
|
9A
|
||
|
9B
|
||
|
|
||
|
PART III
|
||
|
|
|
|
|
10
|
||
|
11
|
||
|
12
|
||
|
13
|
||
|
14
|
||
|
|
||
|
PART IV
|
||
|
|
|
|
|
15
|
||
|
16
|
||
|
A.
|
Overview
|
|
B.
|
Corporate Structure
|
|
Subsidiary
|
|
Regulatory Authority Jurisdiction
|
|
RGA Reinsurance Company (“RGA Reinsurance”)
|
|
Missouri
|
|
Parkway Reinsurance Company (“Parkway Re”)
|
|
Missouri
|
|
Rockwood Reinsurance Company (“Rockwood Re”)
|
|
Missouri
|
|
Castlewood Reinsurance Company (“Castlewood Re”)
|
|
Missouri
|
|
Chesterfield Reinsurance Company (“Chesterfield Re”)
|
|
Missouri
|
|
Reinsurance Company of Missouri, Incorporated (“RCM”)
|
|
Missouri
|
|
Timberlake Reinsurance Company II (“Timberlake Re”)
|
|
South Carolina
|
|
RGA Life Reinsurance Company of Canada (“RGA Canada”)
|
|
Canada
|
|
RGA Reinsurance Company (Barbados) Ltd. (“RGA Barbados”)
|
|
Barbados
|
|
RGA Americas Reinsurance Company, Ltd. (“RGA Americas”)
|
|
Bermuda
|
|
Manor Reinsurance, Ltd. (“Manor Re”)
|
|
Barbados
|
|
RGA Atlantic Reinsurance Company Ltd. (“RGA Atlantic”)
|
|
Barbados
|
|
RGA Worldwide Reinsurance Company, Ltd. (“RGA Worldwide”)
|
|
Barbados
|
|
RGA Global Reinsurance Company, Ltd. (“RGA Global”)
|
|
Bermuda
|
|
RGA Reinsurance Company of Australia Limited (“RGA Australia”)
|
|
Australia
|
|
RGA International Reinsurance Company dac (“RGA International”)
|
|
Ireland
|
|
RGA Reinsurance Company of South Africa, Limited (“RGA South Africa”)
|
|
South Africa
|
|
Aurora National Life Assurance Company (“Aurora National”)
|
|
California
|
|
Insurer Financial Strength Ratings
|
A.M. Best
Company
(1)
|
Moody’s
Investors
Service
(2)
|
Standard &
Poor’s
(3)
|
|
RGA Reinsurance Company
|
A+
|
A1
|
AA-
|
|
RGA Life Reinsurance Company of Canada
|
A+
|
Not Rated
|
AA-
|
|
RGA International Reinsurance Company dac
|
Not Rated
|
Not Rated
|
AA-
|
|
RGA Global Reinsurance Company, Ltd.
|
Not Rated
|
Not Rated
|
AA-
|
|
RGA Reinsurance Company of Australia Limited
|
Not Rated
|
Not Rated
|
AA-
|
|
RGA Americas Reinsurance Company, Ltd.
|
A+
|
Not Rated
|
AA-
|
|
RGA Atlantic Reinsurance Company Ltd.
|
A+
|
Not Rated
|
Not Rated
|
|
(1)
|
An A.M. Best Company (“A.M. Best”) insurer financial strength rating of “A+” (superior) is the second highest out of sixteen possible ratings and is assigned to companies that have, in A.M. Best’s opinion, a superior ability to meet their ongoing insurance obligations.
|
|
(2)
|
A Moody’s Investors Service (“Moody’s”) insurer financial strength rating of “A1” (good) is the fifth highest rating out of twenty-one possible ratings and indicates that Moody’s believes the insurance company offers good financial security; however, elements may be present which suggest a susceptibility to impairment sometime in the future.
|
|
(3)
|
A Standard & Poor’s (“S&P”) insurer financial strength rating of “AA-” (very strong) is the fourth highest rating out of twenty-three possible ratings. According to S&P’s rating scale, a rating of “AA-” means that, in S&P’s opinion, the insurer has very strong financial security characteristics.
|
|
C.
|
Segments
|
|
D.
|
Financial Information About Foreign Operations
|
|
E.
|
Available Information
|
|
•
|
The availability of collateral and the related cost of such collateral in the future could affect the type and volume of business we reinsure and could increase our costs.
|
|
•
|
We may need to raise additional capital to support higher regulatory reserves, which could increase our overall cost of capital.
|
|
•
|
If we, or our retrocessionaires, are unable to obtain or provide sufficient collateral to support our statutory ceded reserves, we may be required to increase regulatory reserves. In turn, this reserve increase could significantly reduce our statutory capital levels and adversely affect our ability to satisfy required regulatory capital levels, unless we are able to raise additional capital to contribute to our operating subsidiaries.
|
|
•
|
Because term life insurance is a particularly price-sensitive product, any increase in insurance premiums charged on these products by life insurance companies, in order to compensate them for the increased statutory reserve requirements or higher costs of insurance they face, may result in a significant loss of volume in their life insurance operations, which could, in turn, adversely affect our life reinsurance operations.
|
|
•
|
managing the growth of these operations effectively, particularly given the recent rates of growth;
|
|
•
|
changes in mortality and morbidity experience and the supply and demand for our products that are specific to these markets and that may be difficult to anticipate;
|
|
•
|
political and economic instability in the regions of the world, and the potential for deteriorating economic and political relationships between the countries, where we operate;
|
|
•
|
uncertainty arising out of foreign government sovereignty over our international operations;
|
|
•
|
potentially uncertain or adverse tax consequences, including the repatriation of earnings from our non-U.S. subsidiaries; and
|
|
•
|
potential reduction in opportunities resulting from market access restrictions.
|
|
•
|
the ability to integrate the acquired business operations and data with our systems;
|
|
•
|
the availability of funding sufficient to meet increased capital needs;
|
|
•
|
the ability to fund cash flow shortages that may occur if anticipated revenues are not realized or are delayed, whether by general economic or market conditions or unforeseen internal difficulties; and
|
|
•
|
the possibility that the value of investments acquired in an acquisition may be lower than expected or may diminish due to credit defaults or changes in interest rates and that liabilities assumed may be greater than expected (due to, among other factors, less favorable than expected mortality or morbidity experience).
|
|
•
|
Fixed maturity securities are classified as available-for-sale and are reported at their estimated fair value. Unrealized investment gains and losses on these securities are recorded as a separate component of accumulated other comprehensive income or loss, net of related deferred acquisition costs and deferred income taxes.
|
|
•
|
Short-term investments include investments with remaining maturities of one year or less, but greater than three months, at the time of acquisition and are stated at estimated fair value or amortized cost, which approximates estimated fair value.
|
|
•
|
Mortgage and policy loans are stated at unpaid principal balance. Additionally, mortgage loans are adjusted for any unamortized premium or discount, deferred fees or expenses, net of valuation allowances.
|
|
•
|
Funds withheld at interest represent amounts contractually withheld by ceding companies in accordance with reinsurance agreements. The value of the assets withheld and interest income are recorded in accordance with specific treaty terms.
|
|
•
|
We use the cost method of accounting for investments in real estate joint ventures and other limited partnership interests in which we have a minor equity investment and virtually no influence over the joint ventures or the partnership’s operations. The equity method of accounting is used for investments in real estate joint ventures and other limited partnership interests in which we have significant influence over the operating and financing decisions but are not required to be consolidated. These investments are reflected in other invested assets on the consolidated balance sheets.
|
|
•
|
such person has provided certain required information to the domiciliary state insurance department; and
|
|
•
|
such acquisition is approved by the domestic state Director of Insurance, to whom we refer as the Director of Insurance, after a public hearing.
|
|
•
|
such person has provided information, material and evidence to the Canadian Superintendent of Financial Institutions as required by him; and
|
|
•
|
such acquisition is approved by the Canadian Minister of Finance.
|
|
•
|
a person, or group of persons acting in concert, beneficially owns or controls an entity that beneficially owns securities, such as our common stock, representing more than 50% of the votes entitled to be cast for the election of directors and such votes are sufficient to elect a majority of the directors of the insurance company, or
|
|
•
|
a person has any direct or indirect influence that would result in control in fact of an insurance company.
|
|
•
|
actual or anticipated fluctuations in our operating results;
|
|
•
|
changes in expectations as to our future financial performance or changes in financial estimates of securities analysts;
|
|
•
|
success of our operating and growth strategies;
|
|
•
|
investor anticipation of strategic and technological threats, whether or not warranted by actual events;
|
|
•
|
operating and stock price performance of other comparable companies; and
|
|
•
|
realization of any of the risks described in these risk factors or those set forth in any subsequent Annual Report on Form 10-K or Quarterly Reports on Form 10-Q.
|
|
|
|
Total Number of Shares
Purchased (1)
|
|
Average Price Paid per
Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced Plans
or Programs
|
|
Maximum Number (or
Approximate Dollar
Value) of Shares that May
Yet Be Purchased Under
the Plan or Program
|
||||||
|
October 1, 2018 -
October 31, 2018 |
|
181,910
|
|
|
$
|
137.54
|
|
|
181,760
|
|
|
$
|
89,579,317
|
|
|
November 1, 2018 -
November 30, 2018 |
|
5,382
|
|
|
$
|
145.09
|
|
|
—
|
|
|
$
|
89,579,317
|
|
|
December 1, 2018 -
December 31, 2018 |
|
36
|
|
|
$
|
136.81
|
|
|
—
|
|
|
$
|
89,579,317
|
|
|
(1)
|
RGA repurchased 181,760 of common stock under its share repurchase program for $25.0 million during October 2018 and had no repurchases of common stock under its share repurchase program for November and December 2018. The Company net settled - issuing 394, 14,315 and 117 shares from treasury and repurchasing from recipients 150, 5,382 and 36 shares in October, November and December 2018, respectively, in settlement of income tax withholding requirements incurred by the recipients of equity incentive awards.
|
|
|
|
Base Period
|
|
Cumulative Total Return
|
||||||||||||||||||||
|
|
|
12/13
|
|
12/14
|
|
12/15
|
|
12/16
|
|
12/17
|
|
12/18
|
||||||||||||
|
Reinsurance Group of America, Incorporated
|
|
$
|
100.00
|
|
|
$
|
115.00
|
|
|
$
|
114.00
|
|
|
$
|
170.40
|
|
|
$
|
213.99
|
|
|
$
|
195.33
|
|
|
S & P 500
|
|
100.00
|
|
|
113.69
|
|
|
115.26
|
|
|
129.05
|
|
|
157.22
|
|
|
150.33
|
|
||||||
|
S & P Life & Health Insurance
|
|
100.00
|
|
|
101.95
|
|
|
95.51
|
|
|
119.26
|
|
|
138.85
|
|
|
110.01
|
|
||||||
|
|
|
As of or For the Years Ended December 31,
|
||||||||||||||||||
|
Income Statement Data
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net premiums
|
|
$
|
10,544
|
|
|
$
|
9,841
|
|
|
$
|
9,249
|
|
|
$
|
8,571
|
|
|
$
|
8,670
|
|
|
Investment income, net of related expenses
|
|
2,139
|
|
|
2,155
|
|
|
1,912
|
|
|
1,734
|
|
|
1,714
|
|
|||||
|
Investment related gains (losses), net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other-than-temporary impairments on fixed maturity securities
|
|
(28
|
)
|
|
(43
|
)
|
|
(39
|
)
|
|
(57
|
)
|
|
(8
|
)
|
|||||
|
Other investment related gains (losses), net
|
|
(142
|
)
|
|
211
|
|
|
133
|
|
|
(108
|
)
|
|
194
|
|
|||||
|
Total investment related gains (losses), net
|
|
(170
|
)
|
|
168
|
|
|
94
|
|
|
(165
|
)
|
|
186
|
|
|||||
|
Other revenues
|
|
363
|
|
|
352
|
|
|
267
|
|
|
278
|
|
|
334
|
|
|||||
|
Total revenues
|
|
12,876
|
|
|
12,516
|
|
|
11,522
|
|
|
10,418
|
|
|
10,904
|
|
|||||
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Claims and other policy benefits
|
|
9,319
|
|
|
8,519
|
|
|
7,993
|
|
|
7,489
|
|
|
7,407
|
|
|||||
|
Interest credited
|
|
425
|
|
|
502
|
|
|
365
|
|
|
337
|
|
|
451
|
|
|||||
|
Policy acquisition costs and other insurance expenses
|
|
1,323
|
|
|
1,467
|
|
|
1,311
|
|
|
1,127
|
|
|
1,391
|
|
|||||
|
Other operating expenses
|
|
786
|
|
|
710
|
|
|
645
|
|
|
554
|
|
|
538
|
|
|||||
|
Interest expense
|
|
147
|
|
|
146
|
|
|
138
|
|
|
143
|
|
|
97
|
|
|||||
|
Collateral finance and securitization expense
|
|
30
|
|
|
29
|
|
|
26
|
|
|
23
|
|
|
12
|
|
|||||
|
Total benefits and expenses
|
|
12,030
|
|
|
11,373
|
|
|
10,478
|
|
|
9,673
|
|
|
9,896
|
|
|||||
|
Income before income taxes
|
|
846
|
|
|
1,143
|
|
|
1,044
|
|
|
745
|
|
|
1,008
|
|
|||||
|
Provision for income taxes
(1)
|
|
130
|
|
|
(679
|
)
|
|
343
|
|
|
243
|
|
|
324
|
|
|||||
|
Net income
|
|
$
|
716
|
|
|
$
|
1,822
|
|
|
$
|
701
|
|
|
$
|
502
|
|
|
$
|
684
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per share
|
|
$
|
11.25
|
|
|
$
|
28.28
|
|
|
$
|
10.91
|
|
|
$
|
7.55
|
|
|
$
|
9.88
|
|
|
Diluted earnings per share
|
|
11.00
|
|
|
27.71
|
|
|
10.79
|
|
|
7.46
|
|
|
9.78
|
|
|||||
|
Weighted average diluted shares, in thousands
|
|
65,094
|
|
|
65,753
|
|
|
64,989
|
|
|
67,292
|
|
|
69,962
|
|
|||||
|
Dividends per share on common stock
|
|
$
|
2.20
|
|
|
$
|
1.82
|
|
|
$
|
1.56
|
|
|
$
|
1.40
|
|
|
$
|
1.26
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total investments
|
|
$
|
54,205
|
|
|
$
|
51,691
|
|
|
$
|
44,841
|
|
|
$
|
41,978
|
|
|
$
|
36,696
|
|
|
Total assets
|
|
64,535
|
|
|
60,515
|
|
|
53,098
|
|
|
50,383
|
|
|
44,654
|
|
|||||
|
Policy liabilities
(2)
|
|
48,933
|
|
|
43,583
|
|
|
37,874
|
|
|
37,371
|
|
|
30,892
|
|
|||||
|
Long-term debt
|
|
2,788
|
|
|
2,788
|
|
|
3,089
|
|
|
2,298
|
|
|
2,298
|
|
|||||
|
Collateral finance and securitization notes
|
|
682
|
|
|
784
|
|
|
841
|
|
|
899
|
|
|
774
|
|
|||||
|
Total stockholders’ equity
|
|
8,451
|
|
|
9,570
|
|
|
7,093
|
|
|
6,135
|
|
|
7,023
|
|
|||||
|
Total stockholders’ equity per share
|
|
134.53
|
|
|
148.48
|
|
|
110.31
|
|
|
94.09
|
|
|
102.13
|
|
|||||
|
Operating Data (in billions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assumed ordinary life reinsurance in force
|
|
$
|
3,329
|
|
|
$
|
3,297
|
|
|
$
|
3,063
|
|
|
$
|
2,995
|
|
|
$
|
2,944
|
|
|
Assumed new business production
|
|
407
|
|
|
395
|
|
|
405
|
|
|
491
|
|
|
482
|
|
|||||
|
(1)
|
2017 reflects adjustments related to the initial adoption of U.S. Tax Reform. See Note 9 - “Income Tax” in the Notes to Consolidated Financial Statements for additional information.
|
|
(2)
|
Policy liabilities include future policy benefits, interest-sensitive contract liabilities, and other policy claims and benefits.
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. and Latin America:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Traditional
|
|
$
|
6,127.0
|
|
|
$
|
5,533.3
|
|
|
$
|
5,966.7
|
|
|
$
|
5,356.3
|
|
|
$
|
5,865.6
|
|
|
$
|
5,249.6
|
|
|
Financial Solutions
|
|
27.2
|
|
|
27.2
|
|
|
23.7
|
|
|
23.7
|
|
|
64.6
|
|
|
24.4
|
|
||||||
|
Total U.S. and Latin America
|
|
6,154.2
|
|
|
5,560.5
|
|
|
5,990.4
|
|
|
5,380.0
|
|
|
5,930.2
|
|
|
5,274.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Canada:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Traditional
|
|
1,070.9
|
|
|
1,024.0
|
|
|
940.1
|
|
|
902.0
|
|
|
965.1
|
|
|
928.6
|
|
||||||
|
Financial Solutions
|
|
43.4
|
|
|
43.4
|
|
|
38.2
|
|
|
38.2
|
|
|
38.7
|
|
|
38.7
|
|
||||||
|
Total Canada
|
|
1,114.3
|
|
|
1,067.4
|
|
|
978.3
|
|
|
940.2
|
|
|
1,003.8
|
|
|
967.3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Traditional
|
|
1,449.1
|
|
|
1,423.2
|
|
|
1,336.6
|
|
|
1,301.7
|
|
|
1,171.0
|
|
|
1,140.1
|
|
||||||
|
Financial Solutions
|
|
339.0
|
|
|
195.3
|
|
|
288.7
|
|
|
163.7
|
|
|
264.7
|
|
|
180.3
|
|
||||||
|
Total Europe, Middle East and Africa
|
|
1,788.1
|
|
|
1,618.5
|
|
|
1,625.3
|
|
|
1,465.4
|
|
|
1,435.7
|
|
|
1,320.4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asia Pacific:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Traditional
|
|
2,346.2
|
|
|
2,296.4
|
|
|
2,107.5
|
|
|
2,053.0
|
|
|
1,731.8
|
|
|
1,681.5
|
|
||||||
|
Financial Solutions
|
|
0.9
|
|
|
0.9
|
|
|
2.4
|
|
|
2.4
|
|
|
5.4
|
|
|
5.4
|
|
||||||
|
Total Asia Pacific
|
|
2,347.1
|
|
|
2,297.3
|
|
|
2,109.9
|
|
|
2,055.4
|
|
|
1,737.2
|
|
|
1,686.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate and Other
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.3
|
|
|
0.3
|
|
||||||
|
Total
|
|
$
|
11,403.8
|
|
|
$
|
10,543.8
|
|
|
$
|
10,704.0
|
|
|
$
|
9,841.1
|
|
|
$
|
10,107.2
|
|
|
$
|
9,248.9
|
|
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
|
In Force
|
|
New Business
|
|
In Force
|
|
New Business
|
|
In Force
|
|
New Business
|
||||||||||||
|
U.S. and Latin America:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Traditional
|
|
$
|
1,610.1
|
|
|
$
|
106.5
|
|
|
$
|
1,609.8
|
|
|
$
|
99.4
|
|
|
$
|
1,609.3
|
|
|
$
|
126.4
|
|
|
Financial Solutions
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
||||||
|
Total U.S. and Latin America
|
|
1,612.2
|
|
|
106.5
|
|
|
1,611.9
|
|
|
99.4
|
|
|
1,611.4
|
|
|
126.4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Canada:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Traditional
|
|
383.5
|
|
|
43.1
|
|
|
393.9
|
|
|
35.6
|
|
|
355.7
|
|
|
34.9
|
|
||||||
|
Financial Solutions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Canada
|
|
383.5
|
|
|
43.1
|
|
|
393.9
|
|
|
35.6
|
|
|
355.7
|
|
|
34.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Traditional
|
|
716.3
|
|
|
190.2
|
|
|
739.0
|
|
|
181.5
|
|
|
603.0
|
|
|
169.8
|
|
||||||
|
Financial Solutions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Europe, Middle East and Africa
|
|
716.3
|
|
|
190.2
|
|
|
739.0
|
|
|
181.5
|
|
|
603.0
|
|
|
169.8
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asia Pacific:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Traditional
|
|
616.9
|
|
|
66.9
|
|
|
552.3
|
|
|
78.9
|
|
|
492.2
|
|
|
73.7
|
|
||||||
|
Financial Solutions
|
|
0.3
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
||||||
|
Total Asia Pacific
|
|
617.2
|
|
|
66.9
|
|
|
552.5
|
|
|
78.9
|
|
|
492.4
|
|
|
73.7
|
|
||||||
|
Total
|
|
$
|
3,329.2
|
|
|
$
|
406.7
|
|
|
$
|
3,297.3
|
|
|
$
|
395.4
|
|
|
$
|
3,062.5
|
|
|
$
|
404.8
|
|
|
•
|
manage risk-based capital by shifting mortality and other risks to reinsurers, thereby reducing amounts of reserves and capital they need to maintain;
|
|
•
|
release capital to pursue new business initiatives;
|
|
•
|
unlock the capital supporting, and value embedded in, non-core product lines; and
|
|
•
|
exit certain lines of business.
|
|
•
|
Facultative Reinsurance. Based on discussions with the Company’s clients, an industry survey and informal knowledge about the industry, the Company believes it is a leader in facultative underwriting in North America. The Company intends to maintain that status by emphasizing its underwriting standards, prompt response on quotes, competitive pricing, capacity, value added services and flexibility in meeting customer needs. The Company believes its facultative business has allowed it to develop close, long-standing client relationships and generate additional business opportunities with its facultative clients.
|
|
•
|
Automatic Reinsurance. The Company intends to maintain its presence in the North American automatic reinsurance market by leveraging its mortality expertise and breadth of products and services to gain additional market share.
|
|
•
|
In Force Block Reinsurance. Increasingly, there are occasions to grow the business by reinsuring in force blocks, as insurers and reinsurers seek to exit various non-core businesses and increase financial flexibility in order to, among
|
|
•
|
International Markets. Management believes that international markets continue to offer opportunities for long-term growth, and the Company intends to capitalize on these opportunities by growing its presence in selected markets. Since 1994, the Company has entered new markets internationally, including, in the mid-to-late 1990s, Australia, Hong Kong, Japan, Malaysia, New Zealand, South Africa, Spain, Taiwan and the UK, and beginning in 2002, China, India and South Korea. The Company received regulatory approval to open a representative office in China in 2005 and received its branch license there in 2014; opened representative offices in Poland and Germany in 2006; opened new offices in France and Italy in 2007; opened a representative office in the Netherlands in 2009; and commenced operations in the UAE in 2011 and in Brazil in 2015. Before entering new markets, the Company evaluates several factors including:
|
|
•
|
Asset-intensive and Longevity Reinsurance and Other Products and Services. In recent years, the Company has experienced growth in asset-intensive and longevity reinsurance. The Company intends to continue leveraging its existing client relationships and reinsurance expertise to create customized reinsurance products and solutions. Industry trends, particularly the increased pace of consolidation and reorganization among life insurance companies and changes in products and product distribution along with new solvency requirements, are expected to enhance existing opportunities for asset-intensive and longevity reinsurance and financial solutions products. The Company began reinsuring annuities with guaranteed minimum benefits on a limited basis in 2007. To date, most of the Company’s asset-intensive reinsurance business has been written in the U.S. and the UK; however, additional opportunities outside of the U.S. continue to develop. The Company also provides longevity reinsurance in Europe and Canada, and in 2008 entered the U.S. healthcare reinsurance market with a primary focus on long-term care and Medicare supplement insurance. Additionally, the Company is experiencing growth in health related product offerings, such as critical illness, most notably in select Asian markets. In 2010, the Company expanded into the group reinsurance market in North America with the acquisition of Reliastar Life Insurance Company’s U.S. and Canada operations. The Company has more recently increased its investment and expenditures in client service and technology oriented initiatives to both support its clients and generate new future revenue streams.
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
(Dollars in thousands, except per share data)
|
||||||||||
|
Net premiums
|
|
$
|
10,543,776
|
|
|
$
|
9,841,130
|
|
|
$
|
9,248,871
|
|
|
Investment income, net of related expenses
|
|
2,138,525
|
|
|
2,154,651
|
|
|
1,911,886
|
|
|||
|
Investment related gains (losses), net:
|
|
|
|
|
|
|
||||||
|
Other-than-temporary impairments on fixed maturity securities
|
|
(28,494
|
)
|
|
(42,639
|
)
|
|
(38,805
|
)
|
|||
|
Other-than-temporary impairments on fixed maturity securities
transferred to (from) accumulated other comprehensive income
|
|
—
|
|
|
—
|
|
|
74
|
|
|||
|
Other investment related gains (losses), net
|
|
(141,594
|
)
|
|
210,519
|
|
|
132,926
|
|
|||
|
Total investment related gains (losses), net
|
|
(170,088
|
)
|
|
167,880
|
|
|
94,195
|
|
|||
|
Other revenues
|
|
363,451
|
|
|
352,108
|
|
|
266,559
|
|
|||
|
Total revenues
|
|
12,875,664
|
|
|
12,515,769
|
|
|
11,521,511
|
|
|||
|
Benefits and expenses
|
|
|
|
|
|
|
||||||
|
Claims and other policy benefits
|
|
9,318,929
|
|
|
8,518,917
|
|
|
7,993,375
|
|
|||
|
Interest credited
|
|
425,204
|
|
|
502,040
|
|
|
364,691
|
|
|||
|
Policy acquisition costs and other insurance expenses
|
|
1,322,520
|
|
|
1,466,646
|
|
|
1,310,540
|
|
|||
|
Other operating expenses
|
|
786,137
|
|
|
710,690
|
|
|
645,509
|
|
|||
|
Interest expense
|
|
147,355
|
|
|
146,025
|
|
|
137,623
|
|
|||
|
Collateral finance and securitization expense
|
|
29,699
|
|
|
28,636
|
|
|
25,827
|
|
|||
|
Total benefits and expenses
|
|
12,029,844
|
|
|
11,372,954
|
|
|
10,477,565
|
|
|||
|
Income before income taxes
|
|
845,820
|
|
|
1,142,815
|
|
|
1,043,946
|
|
|||
|
Provision for income taxes
|
|
129,978
|
|
|
(679,366
|
)
|
|
342,503
|
|
|||
|
Net income
|
|
$
|
715,842
|
|
|
$
|
1,822,181
|
|
|
$
|
701,443
|
|
|
Earnings per share
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
|
$
|
11.25
|
|
|
$
|
28.28
|
|
|
$
|
10.91
|
|
|
Diluted earnings per share
|
|
11.00
|
|
|
27.71
|
|
|
10.79
|
|
|||
|
Dividends declared per share
|
|
$
|
2.20
|
|
|
$
|
1.82
|
|
|
$
|
1.56
|
|
|
|
Twelve months ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Modco/Funds withheld:
|
|
|
|
|
|
||||||
|
Unrealized gains (losses)
|
$
|
(12,597
|
)
|
|
$
|
144,724
|
|
|
$
|
54,169
|
|
|
Deferred acquisition costs/retrocession
|
14,658
|
|
|
(70,392
|
)
|
|
(40,077
|
)
|
|||
|
Net effect
|
2,061
|
|
|
74,332
|
|
|
14,092
|
|
|||
|
EIAs:
|
|
|
|
|
|
||||||
|
Unrealized gains (losses)
|
17,378
|
|
|
40,260
|
|
|
28,137
|
|
|||
|
Deferred acquisition costs/retrocession
|
(10,935
|
)
|
|
(25,797
|
)
|
|
(17,091
|
)
|
|||
|
Net effect
|
6,443
|
|
|
14,463
|
|
|
11,046
|
|
|||
|
Guaranteed minimum benefit riders:
|
|
|
|
|
|
||||||
|
Unrealized gains (losses)
|
(15,455
|
)
|
|
32,166
|
|
|
7,834
|
|
|||
|
Deferred acquisition costs/retrocession
|
38,852
|
|
|
50,365
|
|
|
(71,221
|
)
|
|||
|
Net effect
|
23,397
|
|
|
82,531
|
|
|
(63,387
|
)
|
|||
|
Related freestanding derivatives
|
(28,508
|
)
|
|
(95,848
|
)
|
|
34,538
|
|
|||
|
Net effect after related freestanding derivatives
|
(5,111
|
)
|
|
(13,317
|
)
|
|
(28,849
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total net effect of embedded derivatives
|
31,901
|
|
|
171,326
|
|
|
(38,249
|
)
|
|||
|
Related freestanding derivatives
|
(28,508
|
)
|
|
(95,848
|
)
|
|
34,538
|
|
|||
|
Total net effect after freestanding derivatives
|
$
|
3,393
|
|
|
$
|
75,478
|
|
|
$
|
(3,711
|
)
|
|
•
|
Incremental direct costs of a successful contract acquisition.
|
|
•
|
Portions of employees’ salaries and benefits directly related to time spent performing specified acquisition activities for a contract that has been acquired or renewed.
|
|
•
|
Other costs directly related to the specified acquisition or renewal activities that would not have been incurred had that acquisition contract transaction not occurred.
|
|
Quantitative Change in Significant Assumptions
|
|
One-Time Increase in
DAC
|
|
One-Time Decrease in
DAC
|
|
|
|
|
||
|
Estimated interest spread increasing (decreasing) 25 basis points from the current spread
|
|
4.43%
|
|
(4.65)%
|
|
|
|
|
||
|
Estimated future policy lapse rates decreasing (increasing) 20% on a permanent basis (including surrender charges)
|
|
5.22%
|
|
(4.66)%
|
|
(dollars in thousands)
|
|
Traditional
|
|
Financial Solutions
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
||||||
|
U.S. and Latin America
|
|
$
|
1,824,874
|
|
|
$
|
420,154
|
|
|
$
|
2,245,028
|
|
|
Canada
|
|
192,661
|
|
|
—
|
|
|
192,661
|
|
|||
|
Europe, Middle East and Africa
|
|
239,161
|
|
|
—
|
|
|
239,161
|
|
|||
|
Asia Pacific
|
|
702,439
|
|
|
18,481
|
|
|
720,920
|
|
|||
|
Total
|
|
$
|
2,959,135
|
|
|
$
|
438,635
|
|
|
$
|
3,397,770
|
|
|
(i)
|
future taxable income exclusive of reversing temporary differences and carryforwards;
|
|
(ii)
|
future reversals of existing taxable temporary differences;
|
|
(iii)
|
taxable income in prior carryback years; and
|
|
(iv)
|
tax planning strategies.
|
|
For the year ended December 31, 2018
|
|
|
|
Financial Solutions
|
|
|
||||||||||
|
|
|
Traditional
|
|
Asset-Intensive
|
|
Financial
Reinsurance
|
|
Total U.S. and
Latin America
|
||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Net premiums
|
|
$
|
5,533,256
|
|
|
$
|
27,203
|
|
|
$
|
—
|
|
|
$
|
5,560,459
|
|
|
Investment income, net of related expenses
|
|
729,757
|
|
|
700,041
|
|
|
6,583
|
|
|
1,436,381
|
|
||||
|
Investment related gains (losses), net
|
|
8,177
|
|
|
(57,228
|
)
|
|
—
|
|
|
(49,051
|
)
|
||||
|
Other revenues
|
|
24,543
|
|
|
128,124
|
|
|
102,522
|
|
|
255,189
|
|
||||
|
Total revenues
|
|
6,295,733
|
|
|
798,140
|
|
|
109,105
|
|
|
7,202,978
|
|
||||
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Claims and other policy benefits
|
|
5,048,749
|
|
|
130,234
|
|
|
—
|
|
|
5,178,983
|
|
||||
|
Interest credited
|
|
82,046
|
|
|
311,837
|
|
|
—
|
|
|
393,883
|
|
||||
|
Policy acquisition costs and other insurance expenses
|
|
738,574
|
|
|
158,929
|
|
|
16,017
|
|
|
913,520
|
|
||||
|
Other operating expenses
|
|
139,954
|
|
|
29,346
|
|
|
10,404
|
|
|
179,704
|
|
||||
|
Total benefits and expenses
|
|
6,009,323
|
|
|
630,346
|
|
|
26,421
|
|
|
6,666,090
|
|
||||
|
Income before income taxes
|
|
$
|
286,410
|
|
|
$
|
167,794
|
|
|
$
|
82,684
|
|
|
$
|
536,888
|
|
|
For the year ended December 31, 2017
|
|
|
|
Financial Solutions
|
|
|
||||||||||
|
|
|
Traditional
|
|
Asset-Intensive
|
|
Financial
Reinsurance |
|
Total U.S. and
Latin America |
||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Net premiums
|
|
$
|
5,356,321
|
|
|
$
|
23,683
|
|
|
$
|
—
|
|
|
$
|
5,380,004
|
|
|
Investment income, net of related expenses
|
|
728,073
|
|
|
769,932
|
|
|
8,541
|
|
|
1,506,546
|
|
||||
|
Investment related gains (losses), net
|
|
(1,606
|
)
|
|
144,343
|
|
|
—
|
|
|
142,737
|
|
||||
|
Other revenues
|
|
17,383
|
|
|
98,782
|
|
|
105,097
|
|
|
221,262
|
|
||||
|
Total revenues
|
|
6,100,171
|
|
|
1,036,740
|
|
|
113,638
|
|
|
7,250,549
|
|
||||
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Claims and other policy benefits
|
|
4,760,194
|
|
|
78,447
|
|
|
—
|
|
|
4,838,641
|
|
||||
|
Interest credited
|
|
82,218
|
|
|
379,921
|
|
|
—
|
|
|
462,139
|
|
||||
|
Policy acquisition costs and other insurance expenses
|
|
753,336
|
|
|
229,506
|
|
|
22,804
|
|
|
1,005,646
|
|
||||
|
Other operating expenses
|
|
130,989
|
|
|
28,158
|
|
|
9,958
|
|
|
169,105
|
|
||||
|
Total benefits and expenses
|
|
5,726,737
|
|
|
716,032
|
|
|
32,762
|
|
|
6,475,531
|
|
||||
|
Income before income taxes
|
|
$
|
373,434
|
|
|
$
|
320,708
|
|
|
$
|
80,876
|
|
|
$
|
775,018
|
|
|
For the year ended December 31, 2016
|
|
|
|
Financial Solutions
|
|
|
||||||||||
|
|
|
Traditional
|
|
Asset-Intensive
|
|
Financial
Reinsurance |
|
Total U.S. and
Latin America |
||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Net premiums
|
|
$
|
5,249,571
|
|
|
$
|
24,349
|
|
|
$
|
—
|
|
|
$
|
5,273,920
|
|
|
Investment income, net of related expenses
|
|
699,833
|
|
|
623,974
|
|
|
7,123
|
|
|
1,330,930
|
|
||||
|
Investment related gains (losses), net
|
|
(4,229
|
)
|
|
13,648
|
|
|
—
|
|
|
9,419
|
|
||||
|
Other revenues
|
|
19,793
|
|
|
93,614
|
|
|
77,738
|
|
|
191,145
|
|
||||
|
Total revenues
|
|
5,964,968
|
|
|
755,585
|
|
|
84,861
|
|
|
6,805,414
|
|
||||
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Claims and other policy benefits
|
|
4,632,821
|
|
|
81,860
|
|
|
—
|
|
|
4,714,681
|
|
||||
|
Interest credited
|
|
85,029
|
|
|
251,247
|
|
|
—
|
|
|
336,276
|
|
||||
|
Policy acquisition costs and other insurance expenses
|
|
749,487
|
|
|
174,225
|
|
|
14,650
|
|
|
938,362
|
|
||||
|
Other operating expenses
|
|
126,530
|
|
|
24,111
|
|
|
10,973
|
|
|
161,614
|
|
||||
|
Total benefits and expenses
|
|
5,593,867
|
|
|
531,443
|
|
|
25,623
|
|
|
6,150,933
|
|
||||
|
Income before income taxes
|
|
$
|
371,101
|
|
|
$
|
224,142
|
|
|
$
|
59,238
|
|
|
$
|
654,481
|
|
|
For the year ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Total revenues
|
|
$
|
798,140
|
|
|
$
|
1,036,740
|
|
|
$
|
755,585
|
|
|
Less:
|
|
|
|
|
|
|
||||||
|
Embedded derivatives – modco/funds withheld treaties
|
|
(20,991
|
)
|
|
146,329
|
|
|
58,737
|
|
|||
|
Guaranteed minimum benefit riders and related free standing derivatives
|
|
6,241
|
|
|
(18,686
|
)
|
|
(39,786
|
)
|
|||
|
Revenues before certain derivatives
|
|
812,890
|
|
|
909,097
|
|
|
736,634
|
|
|||
|
Benefits and expenses:
|
|
|
|
|
|
|
||||||
|
Total benefits and expenses
|
|
630,346
|
|
|
716,032
|
|
|
531,443
|
|
|||
|
Less:
|
|
|
|
|
|
|
||||||
|
Embedded derivatives – modco/funds withheld treaties
|
|
(14,658
|
)
|
|
70,392
|
|
|
40,077
|
|
|||
|
Guaranteed minimum benefit riders and related free standing derivatives
|
|
11,352
|
|
|
(5,369
|
)
|
|
(10,937
|
)
|
|||
|
Equity-indexed annuities
|
|
(6,443
|
)
|
|
(14,463
|
)
|
|
(11,046
|
)
|
|||
|
Benefits and expenses before certain derivatives
|
|
640,095
|
|
|
665,472
|
|
|
513,349
|
|
|||
|
Income (loss) before income taxes:
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
|
167,794
|
|
|
320,708
|
|
|
224,142
|
|
|||
|
Less:
|
|
|
|
|
|
|
||||||
|
Embedded derivatives – modco/funds withheld treaties
|
|
(6,333
|
)
|
|
75,937
|
|
|
18,660
|
|
|||
|
Guaranteed minimum benefit riders and related free standing derivatives
|
|
(5,111
|
)
|
|
(13,317
|
)
|
|
(28,849
|
)
|
|||
|
Equity-indexed annuities
|
|
6,443
|
|
|
14,463
|
|
|
11,046
|
|
|||
|
Income before income taxes and certain derivatives
|
|
$
|
172,795
|
|
|
$
|
243,625
|
|
|
$
|
223,285
|
|
|
For the year ended December 31, 2018
|
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Net premiums
|
|
$
|
1,024,021
|
|
|
$
|
43,372
|
|
|
$
|
1,067,393
|
|
|
Investment income, net of related expenses
|
|
199,412
|
|
|
1,334
|
|
|
200,746
|
|
|||
|
Investment related gains (losses), net
|
|
(733
|
)
|
|
—
|
|
|
(733
|
)
|
|||
|
Other revenues
|
|
1,704
|
|
|
3,882
|
|
|
5,586
|
|
|||
|
Total revenues
|
|
1,224,404
|
|
|
48,588
|
|
|
1,272,992
|
|
|||
|
Benefits and expenses:
|
|
|
|
|
|
|
||||||
|
Claims and other policy benefits
|
|
847,745
|
|
|
36,808
|
|
|
884,553
|
|
|||
|
Interest credited
|
|
83
|
|
|
—
|
|
|
83
|
|
|||
|
Policy acquisition costs and other insurance expenses
|
|
231,258
|
|
|
766
|
|
|
232,024
|
|
|||
|
Other operating expenses
|
|
33,010
|
|
|
1,438
|
|
|
34,448
|
|
|||
|
Total benefits and expenses
|
|
1,112,096
|
|
|
39,012
|
|
|
1,151,108
|
|
|||
|
Income before income taxes
|
|
$
|
112,308
|
|
|
$
|
9,576
|
|
|
$
|
121,884
|
|
|
For the year ended December 31, 2017
|
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Net premiums
|
|
$
|
901,976
|
|
|
$
|
38,229
|
|
|
$
|
940,205
|
|
|
Investment income, net of related expenses
|
|
189,018
|
|
|
5,115
|
|
|
194,133
|
|
|||
|
Investment related gains (losses), net
|
|
10,619
|
|
|
—
|
|
|
10,619
|
|
|||
|
Other revenues
|
|
1,907
|
|
|
5,594
|
|
|
7,501
|
|
|||
|
Total revenues
|
|
1,103,520
|
|
|
48,938
|
|
|
1,152,458
|
|
|||
|
Benefits and expenses:
|
|
|
|
|
|
|
||||||
|
Claims and other policy benefits
|
|
757,892
|
|
|
29,639
|
|
|
787,531
|
|
|||
|
Interest credited
|
|
20
|
|
|
—
|
|
|
20
|
|
|||
|
Policy acquisition costs and other insurance expenses
|
|
192,183
|
|
|
789
|
|
|
192,972
|
|
|||
|
Other operating expenses
|
|
33,207
|
|
|
1,867
|
|
|
35,074
|
|
|||
|
Total benefits and expenses
|
|
983,302
|
|
|
32,295
|
|
|
1,015,597
|
|
|||
|
Income before income taxes
|
|
$
|
120,218
|
|
|
$
|
16,643
|
|
|
$
|
136,861
|
|
|
For the year ended December 31, 2016
|
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Net premiums
|
|
$
|
928,642
|
|
|
$
|
38,701
|
|
|
$
|
967,343
|
|
|
Investment income, net of related expenses
|
|
178,927
|
|
|
2,692
|
|
|
181,619
|
|
|||
|
Investment related gains (losses), net
|
|
10,528
|
|
|
—
|
|
|
10,528
|
|
|||
|
Other revenues
|
|
(93
|
)
|
|
5,545
|
|
|
5,452
|
|
|||
|
Total revenues
|
|
1,118,004
|
|
|
46,938
|
|
|
1,164,942
|
|
|||
|
Benefits and expenses:
|
|
|
|
|
|
|
||||||
|
Claims and other policy benefits
|
|
707,409
|
|
|
36,275
|
|
|
743,684
|
|
|||
|
Interest credited
|
|
19
|
|
|
—
|
|
|
19
|
|
|||
|
Policy acquisition costs and other insurance expenses
|
|
238,252
|
|
|
1,231
|
|
|
239,483
|
|
|||
|
Other operating expenses
|
|
37,619
|
|
|
1,487
|
|
|
39,106
|
|
|||
|
Total benefits and expenses
|
|
983,299
|
|
|
38,993
|
|
|
1,022,292
|
|
|||
|
Income before income taxes
|
|
$
|
134,705
|
|
|
$
|
7,945
|
|
|
$
|
142,650
|
|
|
For the year ended December 31, 2018
|
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Net premiums
|
|
$
|
1,423,199
|
|
|
$
|
195,333
|
|
|
$
|
1,618,532
|
|
|
Investment income, net of related expenses
|
|
66,242
|
|
|
133,855
|
|
|
200,097
|
|
|||
|
Investment related gains (losses), net
|
|
(161
|
)
|
|
555
|
|
|
394
|
|
|||
|
Other revenues
|
|
5,325
|
|
|
20,143
|
|
|
25,468
|
|
|||
|
Total revenues
|
|
1,494,605
|
|
|
349,886
|
|
|
1,844,491
|
|
|||
|
Benefits and expenses:
|
|
|
|
|
|
|
||||||
|
Claims and other policy benefits
|
|
1,233,458
|
|
|
123,151
|
|
|
1,356,609
|
|
|||
|
Interest credited
|
|
—
|
|
|
(6,659
|
)
|
|
(6,659
|
)
|
|||
|
Policy acquisition costs and other insurance expenses
|
|
98,981
|
|
|
3,981
|
|
|
102,962
|
|
|||
|
Other operating expenses
|
|
107,047
|
|
|
33,026
|
|
|
140,073
|
|
|||
|
Total benefits and expenses
|
|
1,439,486
|
|
|
153,499
|
|
|
1,592,985
|
|
|||
|
Income before income taxes
|
|
$
|
55,119
|
|
|
$
|
196,387
|
|
|
$
|
251,506
|
|
|
For the year ended December 31, 2017
|
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Net premiums
|
|
$
|
1,301,640
|
|
|
$
|
163,720
|
|
|
$
|
1,465,360
|
|
|
Investment income, net of related expenses
|
|
55,511
|
|
|
123,258
|
|
|
178,769
|
|
|||
|
Investment related gains (losses), net
|
|
52
|
|
|
5,487
|
|
|
5,539
|
|
|||
|
Other revenues
|
|
4,872
|
|
|
18,606
|
|
|
23,478
|
|
|||
|
Total revenues
|
|
1,362,075
|
|
|
311,071
|
|
|
1,673,146
|
|
|||
|
Benefits and expenses:
|
|
|
|
|
|
|
||||||
|
Claims and other policy benefits
|
|
1,096,211
|
|
|
142,796
|
|
|
1,239,007
|
|
|||
|
Interest credited
|
|
—
|
|
|
11,078
|
|
|
11,078
|
|
|||
|
Policy acquisition costs and other insurance expenses
|
|
92,143
|
|
|
1,833
|
|
|
93,976
|
|
|||
|
Other operating expenses
|
|
103,235
|
|
|
31,850
|
|
|
135,085
|
|
|||
|
Total benefits and expenses
|
|
1,291,589
|
|
|
187,557
|
|
|
1,479,146
|
|
|||
|
Income before income taxes
|
|
$
|
70,486
|
|
|
$
|
123,514
|
|
|
$
|
194,000
|
|
|
For the year ended December 31, 2016
|
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Net premiums
|
|
$
|
1,140,062
|
|
|
$
|
180,271
|
|
|
$
|
1,320,333
|
|
|
Investment income, net of related expenses
|
|
50,301
|
|
|
125,282
|
|
|
175,583
|
|
|||
|
Investment related gains (losses), net
|
|
5
|
|
|
13,537
|
|
|
13,542
|
|
|||
|
Other revenues
|
|
4,781
|
|
|
21,428
|
|
|
26,209
|
|
|||
|
Total revenues
|
|
1,195,149
|
|
|
340,518
|
|
|
1,535,667
|
|
|||
|
Benefits and expenses:
|
|
|
|
|
|
|
||||||
|
Claims and other policy benefits
|
|
999,005
|
|
|
164,883
|
|
|
1,163,888
|
|
|||
|
Interest credited
|
|
—
|
|
|
13,131
|
|
|
13,131
|
|
|||
|
Policy acquisition costs and other insurance expenses
|
|
63,848
|
|
|
6
|
|
|
63,854
|
|
|||
|
Other operating expenses
|
|
102,237
|
|
|
24,491
|
|
|
126,728
|
|
|||
|
Total benefits and expenses
|
|
1,165,090
|
|
|
202,511
|
|
|
1,367,601
|
|
|||
|
Income before income taxes
|
|
$
|
30,059
|
|
|
$
|
138,007
|
|
|
$
|
168,066
|
|
|
For the year ended December 31, 2018
|
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Net premiums
|
|
$
|
2,296,435
|
|
|
$
|
866
|
|
|
$
|
2,297,301
|
|
|
Investment income, net of related expenses
|
|
95,521
|
|
|
40,729
|
|
|
136,250
|
|
|||
|
Investment related gains (losses), net
|
|
7
|
|
|
(10,278
|
)
|
|
(10,271
|
)
|
|||
|
Other revenues
|
|
24,885
|
|
|
23,162
|
|
|
48,047
|
|
|||
|
Total revenues
|
|
2,416,848
|
|
|
54,479
|
|
|
2,471,327
|
|
|||
|
Benefits and expenses:
|
|
|
|
|
|
|
||||||
|
Claims and other policy benefits
|
|
1,885,355
|
|
|
13,343
|
|
|
1,898,698
|
|
|||
|
Interest credited
|
|
—
|
|
|
26,383
|
|
|
26,383
|
|
|||
|
Policy acquisition costs and other insurance expenses
|
|
194,685
|
|
|
3,467
|
|
|
198,152
|
|
|||
|
Other operating expenses
|
|
159,307
|
|
|
17,252
|
|
|
176,559
|
|
|||
|
Total benefits and expenses
|
|
2,239,347
|
|
|
60,445
|
|
|
2,299,792
|
|
|||
|
Income before income taxes
|
|
$
|
177,501
|
|
|
$
|
(5,966
|
)
|
|
$
|
171,535
|
|
|
For the year ended December 31, 2017
|
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Net premiums
|
|
$
|
2,053,029
|
|
|
$
|
2,419
|
|
|
$
|
2,055,448
|
|
|
Investment income, net of related expenses
|
|
91,675
|
|
|
34,529
|
|
|
126,204
|
|
|||
|
Investment related gains (losses), net
|
|
(10
|
)
|
|
13,938
|
|
|
13,928
|
|
|||
|
Other revenues
|
|
65,992
|
|
|
22,889
|
|
|
88,881
|
|
|||
|
Total revenues
|
|
2,210,686
|
|
|
73,775
|
|
|
2,284,461
|
|
|||
|
Benefits and expenses:
|
|
|
|
|
|
|
||||||
|
Claims and other policy benefits
|
|
1,635,728
|
|
|
18,020
|
|
|
1,653,748
|
|
|||
|
Interest credited
|
|
—
|
|
|
22,447
|
|
|
22,447
|
|
|||
|
Policy acquisition costs and other insurance expenses
|
|
277,582
|
|
|
5,111
|
|
|
282,693
|
|
|||
|
Other operating expenses
|
|
148,590
|
|
|
15,067
|
|
|
163,657
|
|
|||
|
Total benefits and expenses
|
|
2,061,900
|
|
|
60,645
|
|
|
2,122,545
|
|
|||
|
Income before income taxes
|
|
$
|
148,786
|
|
|
$
|
13,130
|
|
|
$
|
161,916
|
|
|
For the year ended December 31, 2016
|
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Net premiums
|
|
$
|
1,681,505
|
|
|
$
|
5,428
|
|
|
$
|
1,686,933
|
|
|
Investment income, net of related expenses
|
|
83,049
|
|
|
23,648
|
|
|
106,697
|
|
|||
|
Investment related gains (losses), net
|
|
14
|
|
|
9,436
|
|
|
9,450
|
|
|||
|
Other revenues
|
|
6,582
|
|
|
24,870
|
|
|
31,452
|
|
|||
|
Total revenues
|
|
1,771,150
|
|
|
63,382
|
|
|
1,834,532
|
|
|||
|
Benefits and expenses:
|
|
|
|
|
|
|
||||||
|
Claims and other policy benefits
|
|
1,345,951
|
|
|
25,180
|
|
|
1,371,131
|
|
|||
|
Interest credited
|
|
—
|
|
|
12,796
|
|
|
12,796
|
|
|||
|
Policy acquisition costs and other insurance expenses
|
|
163,036
|
|
|
6,071
|
|
|
169,107
|
|
|||
|
Other operating expenses
|
|
148,235
|
|
|
15,272
|
|
|
163,507
|
|
|||
|
Total benefits and expenses
|
|
1,657,222
|
|
|
59,319
|
|
|
1,716,541
|
|
|||
|
Income before income taxes
|
|
$
|
113,928
|
|
|
$
|
4,063
|
|
|
$
|
117,991
|
|
|
For the year ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Net premiums
|
|
$
|
91
|
|
|
$
|
113
|
|
|
$
|
342
|
|
|
Investment income, net of related expenses
|
|
165,051
|
|
|
148,999
|
|
|
117,057
|
|
|||
|
Investment related gains (losses), net
|
|
(110,427
|
)
|
|
(4,943
|
)
|
|
51,256
|
|
|||
|
Other revenues
|
|
29,161
|
|
|
10,986
|
|
|
12,301
|
|
|||
|
Total revenues
|
|
83,876
|
|
|
155,155
|
|
|
180,956
|
|
|||
|
Benefits and expenses:
|
|
|
|
|
|
|
||||||
|
Claims and other policy benefits
|
|
86
|
|
|
(10
|
)
|
|
(9
|
)
|
|||
|
Interest credited
|
|
11,514
|
|
|
6,356
|
|
|
2,469
|
|
|||
|
Policy acquisition costs and other insurance income
|
|
(124,138
|
)
|
|
(108,641
|
)
|
|
(100,266
|
)
|
|||
|
Other operating expenses
|
|
255,353
|
|
|
207,769
|
|
|
154,554
|
|
|||
|
Interest expense
|
|
147,355
|
|
|
146,025
|
|
|
137,623
|
|
|||
|
Collateral finance and securitization expense
|
|
29,699
|
|
|
28,636
|
|
|
25,827
|
|
|||
|
Total benefits and expenses
|
|
319,869
|
|
|
280,135
|
|
|
220,198
|
|
|||
|
Loss before income taxes
|
|
$
|
(235,993
|
)
|
|
$
|
(124,980
|
)
|
|
$
|
(39,242
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Dividends to shareholders
|
$
|
140,110
|
|
|
$
|
117,291
|
|
|
$
|
100,371
|
|
|
Repurchases of treasury stock
(1)
|
283,524
|
|
|
26,897
|
|
|
116,522
|
|
|||
|
Total amount paid to shareholders
|
$
|
423,634
|
|
|
$
|
144,188
|
|
|
$
|
216,893
|
|
|
|
|
|
|
|
|
||||||
|
Number of shares repurchased
(1)
|
1,932,055
|
|
|
208,680
|
|
|
1,356,892
|
|
|||
|
Average price per share
|
$
|
146.75
|
|
|
$
|
128.89
|
|
|
$
|
85.87
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Sources:
|
|
|
|
|
|
|||||||
|
|
Net cash provided by operating activities
|
$
|
1,581,121
|
|
|
$
|
1,982,308
|
|
|
$
|
1,421,076
|
|
|
|
Proceeds from long-term debt issuance
|
—
|
|
|
—
|
|
|
799,984
|
|
|||
|
|
Excess tax benefits from share-based payment arrangement
|
—
|
|
|
—
|
|
|
162
|
|
|||
|
|
Exercise of stock options, net
|
3,459
|
|
|
7,292
|
|
|
15,321
|
|
|||
|
|
Change in cash collateral for derivatives and other arrangements
|
43,607
|
|
|
—
|
|
|
26,413
|
|
|||
|
|
Cash provided by changes in universal life and other
|
|
|
|
|
|
||||||
|
|
investment type policies and contracts
|
169,794
|
|
|
265,318
|
|
|
512,612
|
|
|||
|
|
Effect of exchange rate changes on cash
|
—
|
|
|
52,693
|
|
|
—
|
|
|||
|
|
Total sources
|
1,797,981
|
|
|
2,307,611
|
|
|
2,775,568
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Uses:
|
|
|
|
|
|
|||||||
|
|
Net cash used in investing activities
|
636,552
|
|
|
1,607,573
|
|
|
2,781,084
|
|
|||
|
|
Dividends to stockholders
|
140,110
|
|
|
117,291
|
|
|
100,371
|
|
|||
|
|
Repayment of collateral finance and securitization notes
|
96,354
|
|
|
68,429
|
|
|
64,571
|
|
|||
|
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
8,766
|
|
|||
|
|
Principal payments of long-term debt
|
2,690
|
|
|
302,582
|
|
|
2,479
|
|
|||
|
|
Purchases of treasury stock
|
299,679
|
|
|
43,508
|
|
|
122,916
|
|
|||
|
|
Change in cash collateral for derivatives and other arrangements
|
—
|
|
|
65,422
|
|
|
—
|
|
|||
|
|
Effect of exchange rate changes on cash
|
36,387
|
|
|
—
|
|
|
19,938
|
|
|||
|
|
Total uses
|
1,211,772
|
|
|
2,204,805
|
|
|
3,100,125
|
|
|||
|
Net change in cash and cash equivalents
|
$
|
586,209
|
|
|
$
|
102,806
|
|
|
$
|
(324,557
|
)
|
|
|
|
|
Payment Due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
4-5 Years
|
|
After 5 Years
|
||||||||||
|
Future policy benefits
(1)
|
|
$
|
7,550.0
|
|
|
$
|
(472.1
|
)
|
|
$
|
(1,014.5
|
)
|
|
$
|
(860.1
|
)
|
|
$
|
9,896.7
|
|
|
Interest-sensitive contract liabilities
(2)
|
|
31,175.4
|
|
|
2,483.5
|
|
|
4,928.7
|
|
|
4,815.1
|
|
|
18,948.1
|
|
|||||
|
Long-term debt, including interest
|
|
5,624.7
|
|
|
556.2
|
|
|
660.7
|
|
|
620.7
|
|
|
3,787.1
|
|
|||||
|
Collateral finance and securitization notes, including interest
(3)
|
|
755.6
|
|
|
130.6
|
|
|
352.5
|
|
|
175.5
|
|
|
97.0
|
|
|||||
|
Other policy claims and benefits
|
|
5,642.8
|
|
|
5,642.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
|
65.5
|
|
|
13.6
|
|
|
21.0
|
|
|
16.8
|
|
|
14.1
|
|
|||||
|
Limited partnership interests and joint ventures
|
|
523.9
|
|
|
523.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Payables for collateral received under derivative transactions
|
|
235.6
|
|
|
235.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other investment related commitments
|
|
453.7
|
|
|
453.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
52,027.2
|
|
|
$
|
9,567.8
|
|
|
$
|
4,948.4
|
|
|
$
|
4,768.0
|
|
|
$
|
32,743.0
|
|
|
(1)
|
Future policyholder benefits include liabilities related primarily to the Company’s reinsurance of life and health insurance products. Amounts presented in the table above represent the estimated obligations as they become due to ceding companies for benefits under such contracts, and also include future premiums, allowances and other amounts due to or from the ceding companies as the result of the Company’s assumptions of mortality, morbidity, policy lapse and surrender risk as appropriate to the respective product. Total payments may vary materially from prior years due to the assumption of new treaties or as a result of changes in projections of future experience. All estimated cash payments presented in the table above are undiscounted as to interest, net of estimated future premiums on policies currently in force and gross of any reinsurance recoverable. The sum of the undiscounted estimated cash flows shown for all years in the table is an obligation of
$7,550.0 million
compared to the discounted liability amount of
$25,285.4 million
included on the consolidated balance sheets, substantially all due to the effects of discounting the estimated cash flows in the balance sheet liability. The time value of money is not factored into the calculations in the table above. In addition, differences will arise due to changes in the projection of future benefit payments compared with those developed when the reserve was established. Expected premiums can exceed expected policy benefit payments and allowances due to the nature of the reinsurance treaties, which generally have increasing premium rates that exceed the increasing benefit payments.
|
|
(2)
|
Interest-sensitive contract liabilities include amounts related to the Company’s reinsurance of asset-intensive products, primarily deferred annuities and corporate-owned life insurance. Amounts presented in the table above represent the estimated obligations as they become due both to and from ceding companies relating to activity of the underlying policyholders. Amounts presented in the table above represent the estimated obligations under such contracts undiscounted as to interest, including assumptions related to surrenders, withdrawals, premium persistency, partial withdrawals, surrender charges, annuitizations, mortality, future interest credited rates and policy loan utilization. The sum of the obligations shown for all years in the table of
$31,175.4 million
exceeds the liability amount of
$18,004.5 million
included on the consolidated balance sheets principally due to the lack of discounting and accounting for separate account contracts.
|
|
(3)
|
Includes the Manor Re collateral financing arrangement that does not appear on the consolidated balance sheets due to a master netting agreement where the Company holds a term deposit note of equal value from the counterparty.
|
|
|
|
2018
|
|
% of Total
|
|
2017
|
|
% of Total
|
||||||
|
Fixed maturity securities, available-for-sale
|
|
$
|
39,992,346
|
|
|
71.3
|
%
|
|
$
|
38,150,820
|
|
|
71.9
|
%
|
|
Equity securities
|
|
82,197
|
|
|
0.1
|
|
|
100,152
|
|
|
0.2
|
|
||
|
Mortgage loans on real estate
|
|
4,966,298
|
|
|
8.8
|
|
|
4,400,533
|
|
|
8.3
|
|
||
|
Policy loans
|
|
1,344,980
|
|
|
2.4
|
|
|
1,357,624
|
|
|
2.6
|
|
||
|
Funds withheld at interest
|
|
5,761,471
|
|
|
10.3
|
|
|
6,083,388
|
|
|
11.5
|
|
||
|
Short-term investments
|
|
142,598
|
|
|
0.3
|
|
|
93,304
|
|
|
0.2
|
|
||
|
Other invested assets
|
|
1,915,297
|
|
|
3.4
|
|
|
1,505,332
|
|
|
2.8
|
|
||
|
Cash and cash equivalents
|
|
1,889,733
|
|
|
3.4
|
|
|
1,303,524
|
|
|
2.5
|
|
||
|
Total cash and invested assets
|
|
$
|
56,094,920
|
|
|
100.0
|
%
|
|
$
|
52,994,677
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
Increase /(Decrease)
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
||||||||
|
Average invested assets at amortized cost
|
|
$
|
26,640,947
|
|
|
$
|
25,225,400
|
|
|
$
|
23,188,717
|
|
|
5.6
|
%
|
|
8.8
|
%
|
|
Net investment income
|
|
1,185,067
|
|
|
1,147,713
|
|
|
1,060,641
|
|
|
3.3
|
%
|
|
8.2
|
%
|
|||
|
Investment yield (ratio of net investment
income to average invested assets)
|
|
4.45
|
%
|
|
4.55
|
%
|
|
4.57
|
%
|
|
(10) bps
|
|
|
(2) bps
|
|
|||
|
|
|
|
|
2018
|
|
2017
|
||||||||||||||||||
|
NAIC
Designation
|
|
Rating Agency
Designation
|
|
Amortized Cost
|
|
Estimated Fair Value
|
|
% of Total
|
|
Amortized Cost
|
|
Estimated Fair Value
|
|
% of Total
|
||||||||||
|
1
|
|
AAA/AA/A
|
|
$
|
24,904,526
|
|
|
$
|
26,180,440
|
|
|
65.5
|
%
|
|
$
|
23,534,574
|
|
|
$
|
25,762,103
|
|
|
67.5
|
%
|
|
2
|
|
BBB
|
|
12,141,601
|
|
|
12,023,426
|
|
|
30.1
|
|
|
10,115,008
|
|
|
10,709,170
|
|
|
28.1
|
|
||||
|
3
|
|
BB
|
|
1,409,235
|
|
|
1,371,328
|
|
|
3.4
|
|
|
1,139,200
|
|
|
1,173,639
|
|
|
3.1
|
|
||||
|
4
|
|
B
|
|
395,694
|
|
|
385,670
|
|
|
1.0
|
|
|
408,990
|
|
|
420,284
|
|
|
1.1
|
|
||||
|
5
|
|
CCC
|
|
13,183
|
|
|
12,860
|
|
|
—
|
|
|
78,143
|
|
|
79,747
|
|
|
0.2
|
|
||||
|
6
|
|
In or near default
|
|
17,929
|
|
|
18,622
|
|
|
—
|
|
|
5,497
|
|
|
5,877
|
|
|
—
|
|
||||
|
|
|
Total
|
|
$
|
38,882,168
|
|
|
$
|
39,992,346
|
|
|
100.0
|
%
|
|
$
|
35,281,412
|
|
|
$
|
38,150,820
|
|
|
100.0
|
%
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
|
|
Estimated
Fair Value
|
|
|
|
Estimated
Fair Value
|
||||||||
|
|
|
Amortized Cost
|
|
Amortized Cost
|
|
|||||||||||
|
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
|
Agency
|
|
$
|
811,044
|
|
|
$
|
814,568
|
|
|
$
|
878,559
|
|
|
$
|
896,977
|
|
|
Non-agency
|
|
1,061,192
|
|
|
1,054,653
|
|
|
816,567
|
|
|
822,903
|
|
||||
|
Total RMBS
|
|
1,872,236
|
|
|
1,869,221
|
|
|
1,695,126
|
|
|
1,719,880
|
|
||||
|
CMBS
|
|
1,428,115
|
|
|
1,419,034
|
|
|
1,285,594
|
|
|
1,303,387
|
|
||||
|
ABS
|
|
2,171,254
|
|
|
2,149,204
|
|
|
1,634,758
|
|
|
1,648,362
|
|
||||
|
Total
|
|
$
|
5,471,605
|
|
|
$
|
5,437,459
|
|
|
$
|
4,615,478
|
|
|
$
|
4,671,629
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Impairment losses on available-for-sale securities:
|
|
|
|
|
|
|
||||||
|
Fixed maturity securities
|
|
$
|
28,494
|
|
|
$
|
42,639
|
|
|
$
|
38,731
|
|
|
Equity securities
|
|
—
|
|
|
1,202
|
|
|
—
|
|
|||
|
Other impairment losses
|
|
10,001
|
|
|
7,806
|
|
|
10,134
|
|
|||
|
Change in mortgage loan provision
|
|
1,918
|
|
|
1,691
|
|
|
872
|
|
|||
|
Total
|
|
$
|
40,413
|
|
|
$
|
53,338
|
|
|
$
|
49,737
|
|
|
|
|
2018
|
|
2017
|
||
|
Sector:
|
|
|
|
|
||
|
Corporate
|
|
74.2
|
%
|
|
48.8
|
%
|
|
Canadian government
|
|
0.3
|
|
|
1.5
|
|
|
RMBS
|
|
3.4
|
|
|
10.5
|
|
|
ABS
|
|
4.4
|
|
|
4.6
|
|
|
CMBS
|
|
2.4
|
|
|
4.3
|
|
|
U.S. government
|
|
7.7
|
|
|
19.4
|
|
|
State and political subdivisions
|
|
1.2
|
|
|
3.8
|
|
|
Other foreign government
|
|
6.4
|
|
|
7.1
|
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Industry:
|
|
|
|
|
||
|
Finance
|
|
27.5
|
%
|
|
15.8
|
%
|
|
Asset-backed
|
|
4.4
|
|
|
4.6
|
|
|
Industrial
|
|
38.2
|
|
|
30.0
|
|
|
Mortgage-backed
|
|
5.8
|
|
|
14.8
|
|
|
Government
|
|
15.6
|
|
|
31.8
|
|
|
Utility
|
|
8.5
|
|
|
3.0
|
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
2018
|
|
2017
|
||||||||||
|
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment
|
|
% of Total
|
||||||
|
U.S. Region:
|
|
|
|
|
|
|
|
|
||||||
|
Pacific
|
|
$
|
1,396,346
|
|
|
28.0
|
%
|
|
$
|
1,258,753
|
|
|
28.6
|
%
|
|
South Atlantic
|
|
964,174
|
|
|
19.3
|
|
|
896,117
|
|
|
20.3
|
|
||
|
Mountain
|
|
693,281
|
|
|
13.9
|
|
|
694,324
|
|
|
15.7
|
|
||
|
East North Central
|
|
605,608
|
|
|
12.2
|
|
|
527,316
|
|
|
11.9
|
|
||
|
West North Central
|
|
288,949
|
|
|
5.8
|
|
|
309,326
|
|
|
7.0
|
|
||
|
West South Central
|
|
567,541
|
|
|
11.4
|
|
|
387,151
|
|
|
8.8
|
|
||
|
Middle Atlantic
|
|
202,235
|
|
|
4.1
|
|
|
137,600
|
|
|
3.1
|
|
||
|
East South Central
|
|
117,588
|
|
|
2.4
|
|
|
96,887
|
|
|
2.2
|
|
||
|
New England
|
|
5,609
|
|
|
0.1
|
|
|
5,700
|
|
|
0.1
|
|
||
|
Subtotal - U.S.
|
|
4,841,331
|
|
|
97.2
|
|
|
4,313,174
|
|
|
97.7
|
|
||
|
Canada
|
|
135,394
|
|
|
2.7
|
|
|
99,997
|
|
|
2.3
|
|
||
|
UK
|
|
6,629
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
$
|
4,983,354
|
|
|
100.0
|
%
|
|
$
|
4,413,171
|
|
|
100.0
|
%
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
Underlying Security Type:
|
|
Book Value
|
|
Estimated
Fair Value
|
|
Book Value
|
|
Estimated
Fair Value
|
||||||||
|
Segregated portfolios
|
|
$
|
3,681,874
|
|
|
$
|
3,829,337
|
|
|
$
|
3,958,583
|
|
|
$
|
4,279,114
|
|
|
Non-segregated portfolios
|
|
1,973,181
|
|
|
1,973,181
|
|
|
1,996,509
|
|
|
1,996,509
|
|
||||
|
Embedded derivatives
(1)
|
|
106,416
|
|
|
—
|
|
|
128,296
|
|
|
—
|
|
||||
|
Total funds withheld at interest
|
|
$
|
5,761,471
|
|
|
$
|
5,802,518
|
|
|
$
|
6,083,388
|
|
|
$
|
6,275,623
|
|
|
(1)
|
Represents the fair value of embedded derivatives related to reinsurance written on a modco or funds withheld basis and subject to the general accounting principles for Derivatives and Hedging related to embedded derivatives for the segregated portfolios. When the segregated portfolios are presented on a fair value basis in the “Estimated Fair Value” column, the calculation of a separate embedded derivative is not applicable.
|
|
•
|
Company’s global ERM framework, activities, and issues.
|
|
•
|
Identification, assessments, and management of all known, new and emerging strategic risk exposures.
|
|
•
|
Risk appetite statement, including the ongoing alignment of the risk appetite statement with the Company’s strategy and capital plans.
|
|
•
|
Review, revise and approve RGA group-level strategic risk limits consistent with the risk appetite statement
|
|
1.
|
Risk Culture: Risk management is an integral part of the Company’s culture and is embedded in RGA’s business processes in accordance with RGA’s risk philosophy. As the cornerstone of the ERM framework, a culture of prudent risk management reinforced by senior management plays a preeminent role in the effective management of risks assumed by RGA.
|
|
2.
|
Risk Appetite Statement: A general and high level overview of the risk profile RGA aims to achieve to meet its strategic objectives. This statement is then supported by more granular risk limits guiding the businesses to achieve this Risk Appetite Statement.
|
|
3.
|
Risk Limits: Risk Limits establish the maximum amount of defined risk that the Company is willing to assume to remain within the Company’s overall risk appetite. These risks have been identified by the management of the Company as relevant to manage the overall risk profile of the Company while allowing achievement of strategic objectives.
|
|
4.
|
Risk Assessment Process: RGA uses qualitative and quantitative methods to assess key risks through a portfolio approach, which analyzes established and emerging risks in conjunction with other risks.
|
|
5.
|
Business Specific Limits/Controls: These limits/controls provide additional safeguards against undesired risk exposures and are embedded in business processes. Examples include maximum retention limits, pricing and underwriting reviews, per issuer limits, concentration limits, and standard treaty language.
|
|
|
|
Account Value
|
|
Current Weighted-Average
Interest Crediting Rate
|
|
Minimum Guaranteed
Rate Ranges
|
||||||||||
|
Interest Sensitive Contract Liability
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Traditional individual fixed annuities
|
|
$
|
8,497,997
|
|
|
$
|
6,671,880
|
|
|
2.96%
|
|
2.86%
|
|
0.50 – 5.50%
|
|
0.50 – 4.50%
|
|
Equity-indexed annuities
|
|
3,727,953
|
|
|
4,071,702
|
|
|
1.11
|
|
3.88
|
|
0.10 – 3.00
|
|
1.00 – 3.00
|
||
|
Individual variable annuity contracts
|
|
130,826
|
|
|
144,615
|
|
|
2.97
|
|
3.04
|
|
1.50 – 3.04
|
|
1.50 – 3.04
|
||
|
Guaranteed investment contracts
|
|
1,744,418
|
|
|
1,358,612
|
|
|
2.45
|
|
1.63
|
|
1.47 – 3.61
|
|
1.47 – 2.63
|
||
|
Universal life – type policies
|
|
2,603,802
|
|
|
2,659,445
|
|
|
4.00
|
|
3.97
|
|
3.00 – 6.00
|
|
3.00 – 6.00
|
||
|
|
|
Account Value as of December 31, 2018
|
||||||||||||||||||||||||||
|
Interest Sensitive Contract Liability
|
|
1%
|
|
2%
|
|
3%
|
|
4%
|
|
5%
|
|
6%
|
|
Total
|
||||||||||||||
|
Traditional individual fixed annuities
|
|
$
|
937,992
|
|
|
$
|
759,700
|
|
|
$
|
4,697,125
|
|
|
$
|
2,071,431
|
|
|
$
|
10,718
|
|
|
$
|
21,031
|
|
|
$
|
8,497,997
|
|
|
Equity-indexed annuities
|
|
685,249
|
|
|
2,252,767
|
|
|
789,937
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,727,953
|
|
|||||||
|
Individual variable annuity contracts
|
|
—
|
|
|
2,123
|
|
|
128,703
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130,826
|
|
|||||||
|
Guaranteed investment contracts
|
|
125,000
|
|
|
635,555
|
|
|
973,151
|
|
|
10,712
|
|
|
—
|
|
|
—
|
|
|
1,744,418
|
|
|||||||
|
Universal life – type policies
|
|
—
|
|
|
—
|
|
|
6
|
|
|
2,526,631
|
|
|
55,862
|
|
|
21,303
|
|
|
2,603,802
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Account Value as of December 31, 2017
|
||||||||||||||||||||||||||
|
Interest Sensitive Contract Liability
|
|
1%
|
|
2%
|
|
3%
|
|
4%
|
|
5%
|
|
6%
|
|
Total
|
||||||||||||||
|
Traditional individual fixed annuities
|
|
$
|
833,788
|
|
|
$
|
742,760
|
|
|
$
|
3,761,978
|
|
|
$
|
1,322,063
|
|
|
$
|
11,291
|
|
|
$
|
—
|
|
|
$
|
6,671,880
|
|
|
Equity-indexed annuities
|
|
692,601
|
|
|
2,508,847
|
|
|
870,254
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,071,702
|
|
|||||||
|
Individual variable annuity contracts
|
|
—
|
|
|
2,528
|
|
|
142,087
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144,615
|
|
|||||||
|
Guaranteed investment contracts
|
|
239,809
|
|
|
1,093,776
|
|
|
25,027
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,358,612
|
|
|||||||
|
Universal life – type policies
|
|
—
|
|
|
—
|
|
|
51,010
|
|
|
2,529,314
|
|
|
56,634
|
|
|
22,487
|
|
|
2,659,445
|
|
|||||||
|
Interest Rate Analysis of Estimated Fair Value of Fixed Maturity Securities
|
||||||||||||||||||||
|
December 31, 2018:
|
|
-100 bps
|
|
-50 bps
|
|
-
|
|
50 bps
|
|
100 bps
|
||||||||||
|
Total estimated fair value
|
|
$
|
43,073
|
|
|
$
|
41,494
|
|
|
$
|
39,992
|
|
|
$
|
38,570
|
|
|
$
|
37,248
|
|
|
% Change in estimated fair value from base
|
|
7.7
|
%
|
|
3.8
|
%
|
|
—
|
%
|
|
(3.6
|
)%
|
|
(6.9
|
)%
|
|||||
|
$ Change in estimated fair value from base
|
|
$
|
3,081
|
|
|
$
|
1,502
|
|
|
$
|
—
|
|
|
$
|
(1,422
|
)
|
|
$
|
(2,744
|
)
|
|
December 31, 2017:
|
|
-100 bps
|
|
-50 bps
|
|
-
|
|
50 bps
|
|
100 bps
|
||||||||||
|
Total estimated fair value
|
|
$
|
41,312
|
|
|
$
|
39,695
|
|
|
$
|
38,151
|
|
|
$
|
36,699
|
|
|
$
|
35,354
|
|
|
% Change in estimated fair value from base
|
|
8.3
|
%
|
|
4.0
|
%
|
|
—
|
%
|
|
(3.8
|
)%
|
|
(7.3
|
)%
|
|||||
|
$ Change in estimated fair value from base
|
|
$
|
3,161
|
|
|
$
|
1,544
|
|
|
$
|
—
|
|
|
$
|
(1,452
|
)
|
|
$
|
(2,797
|
)
|
|
|
|
December 31,
|
||||||
|
(dollars in millions)
|
|
2018
|
|
2017
|
||||
|
No guaranteed minimum benefits
|
|
$
|
797
|
|
|
$
|
950
|
|
|
GMDB only
|
|
159
|
|
|
182
|
|
||
|
GMIB only
|
|
21
|
|
|
24
|
|
||
|
GMAB only
|
|
7
|
|
|
22
|
|
||
|
GMWB only
|
|
1,090
|
|
|
1,366
|
|
||
|
GMDB / WB
|
|
272
|
|
|
343
|
|
||
|
Other
|
|
19
|
|
|
31
|
|
||
|
Total variable annuity account values
|
|
$
|
2,365
|
|
|
$
|
2,918
|
|
|
Fair value of liabilities associated with living benefit riders
|
|
$
|
168
|
|
|
$
|
152
|
|
|
|
|
Unfavorable
|
|
|
|
Favorable
|
||||||||||||||
|
Year Ended December 31, 2018
|
|
-10%
|
|
-5%
|
|
-
|
|
5%
|
|
10%
|
||||||||||
|
Income before income taxes
|
|
$
|
795,645
|
|
|
$
|
820,732
|
|
|
$
|
845,820
|
|
|
$
|
870,908
|
|
|
$
|
895,995
|
|
|
% change of income before income taxes from base
|
|
(5.9
|
)%
|
|
(3.0
|
)%
|
|
—
|
%
|
|
3.0
|
%
|
|
5.9
|
%
|
|||||
|
$ change of income before income taxes from base
|
|
$
|
(50,175
|
)
|
|
$
|
(25,088
|
)
|
|
$
|
—
|
|
|
$
|
25,088
|
|
|
$
|
50,175
|
|
|
|
|
Unfavorable
|
|
|
|
Favorable
|
||||||||||||||
|
Year Ended December 31, 2017
|
|
-10%
|
|
-5%
|
|
-
|
|
5%
|
|
10%
|
||||||||||
|
Income before income taxes
|
|
$
|
1,096,520
|
|
|
$
|
1,119,667
|
|
|
$
|
1,142,815
|
|
|
$
|
1,165,963
|
|
|
$
|
1,189,110
|
|
|
% change of income before income taxes from base
|
|
(4.1
|
)%
|
|
(2.0
|
)%
|
|
—
|
%
|
|
2.0
|
%
|
|
4.1
|
%
|
|||||
|
$ change of income before income taxes from base
|
|
$
|
(46,295
|
)
|
|
$
|
(23,148
|
)
|
|
$
|
—
|
|
|
$
|
23,148
|
|
|
$
|
46,295
|
|
|
|
|
|
|
Annual Financial Statements:
|
Page
|
|
|
|
|
|
|
Financial Statements as of December 31, 2018 and 2017 and for the years ended December 31, 2018, 2017 and 2016:
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Notes to Consolidated Financial Statements:
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
Assets
|
|
|
|
|
||||
|
Fixed maturity securities:
|
|
|
|
|
||||
|
Available-for-sale at fair value (amortized cost of $38,882,168 and $35,281,412)
|
|
$
|
39,992,346
|
|
|
$
|
38,150,820
|
|
|
Equity securities (amortized cost of $107,721 and $102,841)
|
|
82,197
|
|
|
100,152
|
|
||
|
Mortgage loans on real estate (net of allowances of $11,286 and $9,384)
|
|
4,966,298
|
|
|
4,400,533
|
|
||
|
Policy loans
|
|
1,344,980
|
|
|
1,357,624
|
|
||
|
Funds withheld at interest
|
|
5,761,471
|
|
|
6,083,388
|
|
||
|
Short-term investments
|
|
142,598
|
|
|
93,304
|
|
||
|
Other invested assets
|
|
1,915,297
|
|
|
1,505,332
|
|
||
|
Total investments
|
|
54,205,187
|
|
|
51,691,153
|
|
||
|
Cash and cash equivalents
|
|
1,889,733
|
|
|
1,303,524
|
|
||
|
Accrued investment income
|
|
427,893
|
|
|
392,721
|
|
||
|
Premiums receivable and other reinsurance balances
|
|
3,017,868
|
|
|
2,338,481
|
|
||
|
Reinsurance ceded receivables
|
|
757,572
|
|
|
782,027
|
|
||
|
Deferred policy acquisition costs
|
|
3,397,770
|
|
|
3,239,824
|
|
||
|
Other assets
|
|
839,222
|
|
|
767,088
|
|
||
|
Total assets
|
|
$
|
64,535,245
|
|
|
$
|
60,514,818
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
|
Future policy benefits
|
|
$
|
25,285,400
|
|
|
$
|
22,363,241
|
|
|
Interest-sensitive contract liabilities
|
|
18,004,526
|
|
|
16,227,642
|
|
||
|
Other policy claims and benefits
|
|
5,642,755
|
|
|
4,992,074
|
|
||
|
Other reinsurance balances
|
|
487,177
|
|
|
488,739
|
|
||
|
Deferred income taxes
|
|
1,798,800
|
|
|
2,198,309
|
|
||
|
Other liabilities
|
|
1,396,200
|
|
|
1,102,975
|
|
||
|
Long-term debt
|
|
2,787,873
|
|
|
2,788,365
|
|
||
|
Collateral finance and securitization notes
|
|
681,961
|
|
|
783,938
|
|
||
|
Total liabilities
|
|
56,084,692
|
|
|
50,945,283
|
|
||
|
Commitments and contingent liabilities (See Note 12)
|
|
|
|
|
||||
|
Stockholders’ Equity:
|
|
|
|
|
||||
|
Preferred stock (par value $.01 per share; 10,000,000 shares authorized; no shares issued or outstanding)
|
|
—
|
|
|
—
|
|
||
|
Common stock (par value $.01 per share; 140,000,000 shares authorized;
shares issued: 79,137,758 at December 31, 2018 and 2017)
|
|
791
|
|
|
791
|
|
||
|
Additional paid-in-capital
|
|
1,898,652
|
|
|
1,870,906
|
|
||
|
Retained earnings
|
|
7,284,949
|
|
|
6,736,265
|
|
||
|
Treasury stock, at cost - 16,323,390 and 14,685,663 shares
|
|
(1,370,602
|
)
|
|
(1,102,058
|
)
|
||
|
Accumulated other comprehensive income
|
|
636,763
|
|
|
2,063,631
|
|
||
|
Total stockholders’ equity
|
|
8,450,553
|
|
|
9,569,535
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
64,535,245
|
|
|
$
|
60,514,818
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
|
||||||||||
|
Net premiums
|
|
$
|
10,543,776
|
|
|
$
|
9,841,130
|
|
|
$
|
9,248,871
|
|
|
Investment income, net of related expenses
|
|
2,138,525
|
|
|
2,154,651
|
|
|
1,911,886
|
|
|||
|
Investment related gains (losses), net:
|
|
|
|
|
|
|
||||||
|
Other-than-temporary impairments on fixed maturity securities
|
|
(28,494
|
)
|
|
(42,639
|
)
|
|
(38,805
|
)
|
|||
|
Other-than-temporary impairments on fixed maturity securities
transferred to other comprehensive income
|
|
—
|
|
|
—
|
|
|
74
|
|
|||
|
Other investment related gains (losses), net
|
|
(141,594
|
)
|
|
210,519
|
|
|
132,926
|
|
|||
|
Total investment related gains (losses), net
|
|
(170,088
|
)
|
|
167,880
|
|
|
94,195
|
|
|||
|
Other revenues
|
|
363,451
|
|
|
352,108
|
|
|
266,559
|
|
|||
|
Total revenues
|
|
12,875,664
|
|
|
12,515,769
|
|
|
11,521,511
|
|
|||
|
Benefits and expenses
|
|
|
|
|
|
|
||||||
|
Claims and other policy benefits
|
|
9,318,929
|
|
|
8,518,917
|
|
|
7,993,375
|
|
|||
|
Interest credited
|
|
425,204
|
|
|
502,040
|
|
|
364,691
|
|
|||
|
Policy acquisition costs and other insurance expenses
|
|
1,322,520
|
|
|
1,466,646
|
|
|
1,310,540
|
|
|||
|
Other operating expenses
|
|
786,137
|
|
|
710,690
|
|
|
645,509
|
|
|||
|
Interest expense
|
|
147,355
|
|
|
146,025
|
|
|
137,623
|
|
|||
|
Collateral finance and securitization expense
|
|
29,699
|
|
|
28,636
|
|
|
25,827
|
|
|||
|
Total benefits and expenses
|
|
12,029,844
|
|
|
11,372,954
|
|
|
10,477,565
|
|
|||
|
Income before income taxes
|
|
845,820
|
|
|
1,142,815
|
|
|
1,043,946
|
|
|||
|
Provision for income taxes
|
|
129,978
|
|
|
(679,366
|
)
|
|
342,503
|
|
|||
|
Net income
|
|
$
|
715,842
|
|
|
$
|
1,822,181
|
|
|
$
|
701,443
|
|
|
Earnings per share
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
|
$
|
11.25
|
|
|
$
|
28.28
|
|
|
$
|
10.91
|
|
|
Diluted earnings per share
|
|
11.00
|
|
|
27.71
|
|
|
10.79
|
|
|||
|
|
|
For the years ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Comprehensive income (loss)
|
|
|
|
|
|
|
||||||
|
Net Income
|
|
$
|
715,842
|
|
|
$
|
1,822,181
|
|
|
$
|
701,443
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
|
(79,775
|
)
|
|
69,126
|
|
|
8,610
|
|
|||
|
Net unrealized investment gains (losses)
|
|
(1,344,502
|
)
|
|
698,078
|
|
|
419,336
|
|
|||
|
Defined benefit pension and postretirement plan adjustments
|
|
(18
|
)
|
|
726
|
|
|
3,099
|
|
|||
|
Total other comprehensive income (loss), net of tax
|
|
(1,424,295
|
)
|
|
767,930
|
|
|
431,045
|
|
|||
|
Total comprehensive income (loss)
|
|
$
|
(708,453
|
)
|
|
$
|
2,590,111
|
|
|
$
|
1,132,488
|
|
|
|
Common
Stock
|
|
Additional Paid In Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Accumulated Other Comprehensive Income
|
|
Total
|
||||||||||||
|
Balance, December 31, 2015
|
$
|
791
|
|
|
$
|
1,816,142
|
|
|
$
|
4,620,303
|
|
|
$
|
(1,010,139
|
)
|
|
$
|
708,284
|
|
|
$
|
6,135,381
|
|
|
Net income
|
|
|
|
|
701,443
|
|
|
|
|
|
|
701,443
|
|
||||||||||
|
Total other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
431,045
|
|
|
431,045
|
|
||||||||||
|
Dividends to stockholders, $1.56 per share
|
|
|
|
|
(100,371
|
)
|
|
|
|
|
|
(100,371
|
)
|
||||||||||
|
Purchase of treasury stock
|
|
|
|
|
|
|
(122,916
|
)
|
|
|
|
(122,916
|
)
|
||||||||||
|
Reissuance of treasury stock
|
|
|
32,469
|
|
|
(22,245
|
)
|
|
38,276
|
|
|
|
|
48,500
|
|
||||||||
|
Balance, December 31, 2016
|
791
|
|
|
1,848,611
|
|
|
5,199,130
|
|
|
(1,094,779
|
)
|
|
1,139,329
|
|
|
7,093,082
|
|
||||||
|
Adoption of new accounting standards
|
|
|
|
|
(138,649
|
)
|
|
|
|
156,372
|
|
|
17,723
|
|
|||||||||
|
Net income
|
|
|
|
|
1,822,181
|
|
|
|
|
|
|
1,822,181
|
|
||||||||||
|
Total other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
767,930
|
|
|
767,930
|
|
||||||||||
|
Dividends to stockholders, $1.82 per share
|
|
|
|
|
(117,291
|
)
|
|
|
|
|
|
(117,291
|
)
|
||||||||||
|
Purchase of treasury stock
|
|
|
|
|
|
|
(43,508
|
)
|
|
|
|
(43,508
|
)
|
||||||||||
|
Reissuance of treasury stock
|
|
|
22,295
|
|
|
(29,106
|
)
|
|
36,229
|
|
|
|
|
29,418
|
|
||||||||
|
Balance, December 31, 2017
|
791
|
|
|
1,870,906
|
|
|
6,736,265
|
|
|
(1,102,058
|
)
|
|
2,063,631
|
|
|
9,569,535
|
|
||||||
|
Adoption of new accounting standards
|
|
|
|
|
553
|
|
|
|
|
(2,573
|
)
|
|
(2,020
|
)
|
|||||||||
|
Net income
|
|
|
|
|
715,842
|
|
|
|
|
|
|
715,842
|
|
||||||||||
|
Total other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
(1,424,295
|
)
|
|
(1,424,295
|
)
|
||||||||||
|
Dividends to stockholders, $2.20 per share
|
|
|
|
|
(140,110
|
)
|
|
|
|
|
|
(140,110
|
)
|
||||||||||
|
Purchase of treasury stock
|
|
|
|
|
|
|
(299,679
|
)
|
|
|
|
(299,679
|
)
|
||||||||||
|
Reissuance of treasury stock
|
|
|
27,746
|
|
|
(27,601
|
)
|
|
31,135
|
|
|
|
|
31,280
|
|
||||||||
|
Balance, December 31, 2018
|
$
|
791
|
|
|
$
|
1,898,652
|
|
|
$
|
7,284,949
|
|
|
$
|
(1,370,602
|
)
|
|
$
|
636,763
|
|
|
$
|
8,450,553
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
715,842
|
|
|
$
|
1,822,181
|
|
|
$
|
701,443
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accrued investment income
|
|
7,159
|
|
|
(43,142
|
)
|
|
(18,761
|
)
|
|||
|
Premiums receivable and other reinsurance balances
|
|
(764,159
|
)
|
|
(346,737
|
)
|
|
(156,836
|
)
|
|||
|
Deferred policy acquisition costs
|
|
(107,325
|
)
|
|
154,234
|
|
|
31,024
|
|
|||
|
Reinsurance ceded receivable balances
|
|
66,298
|
|
|
(124,056
|
)
|
|
(53,221
|
)
|
|||
|
Future policy benefits, other policy claims and benefits, and
other reinsurance balances
|
|
1,593,065
|
|
|
1,320,810
|
|
|
810,474
|
|
|||
|
Deferred income taxes
|
|
76,507
|
|
|
(847,304
|
)
|
|
293,777
|
|
|||
|
Other assets and other liabilities, net
|
|
(162,835
|
)
|
|
242,466
|
|
|
(98,675
|
)
|
|||
|
Amortization of net investment premiums, discounts and other
|
|
(57,378
|
)
|
|
(105,382
|
)
|
|
(93,952
|
)
|
|||
|
Depreciation and amortization expense
|
|
45,127
|
|
|
52,902
|
|
|
26,853
|
|
|||
|
Investment related (gains) losses, net
|
|
170,088
|
|
|
(167,880
|
)
|
|
(94,195
|
)
|
|||
|
Excess tax benefits from share-based payment arrangement
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|||
|
Other, net
|
|
(1,268
|
)
|
|
24,216
|
|
|
117,949
|
|
|||
|
Net cash provided by operating activities
|
|
1,581,121
|
|
|
1,982,308
|
|
|
1,465,718
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||||||
|
Sales of fixed maturity securities available-for-sale
|
|
9,339,632
|
|
|
7,308,608
|
|
|
4,584,828
|
|
|||
|
Maturities of fixed maturity securities available-for-sale
|
|
626,650
|
|
|
589,214
|
|
|
472,435
|
|
|||
|
Sales of equity securities
|
|
45,863
|
|
|
207,347
|
|
|
434,518
|
|
|||
|
Principal payments on mortgage loans on real estate
|
|
445,360
|
|
|
339,919
|
|
|
442,755
|
|
|||
|
Principal payments on policy loans
|
|
57,352
|
|
|
114,586
|
|
|
88,840
|
|
|||
|
Purchases of fixed maturity securities available-for-sale
|
|
(9,724,190
|
)
|
|
(8,941,293
|
)
|
|
(7,414,647
|
)
|
|||
|
Purchases of equity securities
|
|
(13,428
|
)
|
|
(81,254
|
)
|
|
(584,532
|
)
|
|||
|
Cash invested in mortgage loans on real estate
|
|
(1,019,212
|
)
|
|
(964,421
|
)
|
|
(1,092,876
|
)
|
|||
|
Cash invested in policy loans
|
|
(44,708
|
)
|
|
(44,607
|
)
|
|
(47,646
|
)
|
|||
|
Cash invested in funds withheld at interest
|
|
(53,626
|
)
|
|
(22,557
|
)
|
|
(32,597
|
)
|
|||
|
Purchase of businesses, net of cash acquired of $4,988
|
|
(31,441
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchases of property and equipment
|
|
(28,891
|
)
|
|
(44,211
|
)
|
|
(44,642
|
)
|
|||
|
Change in short-term investments
|
|
129,329
|
|
|
52,302
|
|
|
465,628
|
|
|||
|
Change in other invested assets
|
|
(365,242
|
)
|
|
(121,206
|
)
|
|
(97,790
|
)
|
|||
|
Net cash used in investing activities
|
|
(636,552
|
)
|
|
(1,607,573
|
)
|
|
(2,825,726
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||||||
|
Dividends to stockholders
|
|
(140,110
|
)
|
|
(117,291
|
)
|
|
(100,371
|
)
|
|||
|
Repayment of collateral finance and securitization notes
|
|
(96,354
|
)
|
|
(68,429
|
)
|
|
(64,571
|
)
|
|||
|
Proceeds from long-term debt issuance
|
|
—
|
|
|
—
|
|
|
799,984
|
|
|||
|
Debt issuance costs
|
|
—
|
|
|
—
|
|
|
(8,766
|
)
|
|||
|
Principal payments of long-term debt
|
|
(2,690
|
)
|
|
(302,582
|
)
|
|
(2,479
|
)
|
|||
|
Purchases of treasury stock
|
|
(299,679
|
)
|
|
(43,508
|
)
|
|
(122,916
|
)
|
|||
|
Excess tax benefits from share-based payment arrangement
|
|
—
|
|
|
—
|
|
|
162
|
|
|||
|
Exercise of stock options, net
|
|
3,459
|
|
|
7,292
|
|
|
15,321
|
|
|||
|
Change in cash collateral for derivative positions and other arrangements
|
|
43,607
|
|
|
(65,422
|
)
|
|
26,413
|
|
|||
|
Deposits on universal life and other investment type policies and contracts
|
|
864,193
|
|
|
1,017,699
|
|
|
1,041,623
|
|
|||
|
Withdrawals on universal life and other investment type policies and contracts
|
|
(694,399
|
)
|
|
(752,381
|
)
|
|
(529,011
|
)
|
|||
|
Net cash used in financing activities
|
|
(321,973
|
)
|
|
(324,622
|
)
|
|
1,055,389
|
|
|||
|
Effect of exchange rate changes on cash
|
|
(36,387
|
)
|
|
52,693
|
|
|
(19,938
|
)
|
|||
|
Change in cash and cash equivalents
|
|
586,209
|
|
|
102,806
|
|
|
(324,557
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
|
1,303,524
|
|
|
1,200,718
|
|
|
1,525,275
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
1,889,733
|
|
|
$
|
1,303,524
|
|
|
$
|
1,200,718
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
||||||
|
Interest paid
|
|
$
|
170,191
|
|
|
$
|
173,471
|
|
|
$
|
156,727
|
|
|
Income taxes paid, net of refunds
|
|
$
|
141,703
|
|
|
$
|
37,098
|
|
|
$
|
61,085
|
|
|
Non-cash transactions:
|
|
|
|
|
|
|
||||||
|
Transfer of invested assets
|
|
$
|
4,636,099
|
|
|
$
|
3,285,837
|
|
|
$
|
120,500
|
|
|
Purchase of a business:
|
|
|
|
|
|
|
||||||
|
Assets acquired, excluding cash acquired
|
|
$
|
69,791
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities assumed
|
|
(38,350
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash paid on purchase
|
|
$
|
31,441
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
•
|
Incremental direct costs of a successful contract acquisition
|
|
•
|
Portions of employees’ salaries and benefits directly related to time spent performing specified acquisition activities for a contract that has been acquired or renewed
|
|
•
|
Other costs directly related to the specified acquisition or renewal activities that would not have been incurred had that acquisition contract transaction not occurred
|
|
(i)
|
future taxable income exclusive of reversing temporary differences and carryforwards;
|
|
(ii)
|
future reversals of existing taxable temporary differences;
|
|
(iii)
|
taxable income in prior carryback years; and
|
|
(iv)
|
tax planning strategies.
|
|
Description
|
Date of Adoption
|
Effect on the financial statements or other significant matters
|
|
Standards adopted:
|
|
|
|
Reporting Comprehensive Income
This updated guidance requires reclassification from accumulated other comprehensive income to retained earnings for the stranded tax effects resulting from the newly enacted U.S. federal corporate income tax rate. The amount of the reclassification would be the difference between the historical U.S. federal corporate income tax rate and the newly enacted 21 percent tax rate.
|
December 31, 2017
|
The Company adopted the new guidance by reclassifying certain income tax effects of items within accumulated other comprehensive income to retained earnings as a result of the Tax Cuts and Jobs Act of 2017. The impact of adopting this standard was an increase in accumulated other comprehensive income and a reduction in retained earnings of approximately $156.4 million.
The adjustments to the Company’s deferred tax liabilities was a provisional amount as defined in the SEC’s SAB 118, issued in December 2017 to address complexities in completing the calculations resulting from the U.S. Tax Cuts and Jobs Act of 2017. SAB 118 provides guidance on accounting for the effects of the U.S. Tax and Jobs Act of 2017 when the Company’s process is incomplete, and permits a final determination to be made within a measurement period not to exceed one year from the enactment date. During 2018, the Company continued to evaluate and gather additional information to account for the effects of the Tax Cuts and Jobs Act of 2017, including the preparation of and filing of its U.S. tax returns to more precisely compute the pretax deferred tax items and the impact of adopting the new guidance. As part of this process the Company recorded an additional adjustment in 2018 decreasing accumulated other comprehensive income and increasing retained earnings of approximately $2.6 million.
|
|
Stock Compensation
This updated guidance requires excess tax benefits and deficiencies from share-based payment awards be recorded in income tax expense in the income statement. Previously, excess tax benefits and deficiencies were recognized in shareholders’ equity or deferred taxes on the balance sheet depending on the tax situation of the Company. In addition, the updated guidance also changes the accounting for forfeitures and statutory tax withholding requirements, as well as the classification in the statement of cash flows.
|
January 1, 2017
|
Upon adoption, the Company recognized excess tax benefits of approximately $17.7 million in deferred tax assets that were previously not recognized in a cumulative-effect adjustment increasing retained earnings by $17.7 million. The Company also recorded excess tax benefits of approximately $10.5 million in the provision for income taxes for the year ended December 31, 2017. The number of weighted average diluted shares outstanding were also adjusted to exclude excess tax benefits from the assumed proceeds in the diluted shares calculation resulting in an immaterial increase in the number of dilutive shares outstanding. The Company also elected to continue estimating forfeitures for purposes of recognizing share-based compensation. Other aspects of the adoption of the updated guidance did not have a material impact to the Company’s consolidated financial statements.
|
|
Financial Instruments - Recognition and Measurement
This guidance requires equity investments that are not accounted for under the equity method of accounting to be measured at fair value with changes recognized in net income and also updates certain presentation and disclosure requirements.
|
January 1, 2018
|
This guidance required a cumulative-effect adjustment for certain items upon adoption. The adoption of the new guidance was not material to the Company's consolidated financial statements.
|
|
Compensation - Retirement Benefits - Defined Benefit Plans - General
This guidance is part of the FASB’s disclosure framework project and eliminates certain disclosure requirements for defined benefit pension and other postretirement plans. Early adoption is permitted.
|
December 31, 2018
|
This new guidance was applied retrospectively to all periods presented in the year of adoption. The adoption of the new standard was not material to the Company’s consolidated financial statements.
|
|
Standards not yet adopted:
|
|
|
|
Leases
This new standard, based on the principle that entities should recognize assets and liabilities arising from leases, does not significantly change the lessees’ recognition, measurement and presentation of expenses and cash flows from the previous accounting standard. Leases are classified as finance or operating. The new standard’s primary change is the requirement for entities to recognize a lease liability for payments and a right of use asset representing the right to use the leased asset during the term of operating lease arrangements. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of twelve months or less. Lessors’ accounting is largely unchanged from the previous accounting standard. In addition, the new standard expands the disclosure requirements of lease arrangements. Early adoption is permitted.
|
January 1, 2019
|
This new standard will be adopted by applying the optional transition method and record a right-of use asset and liability on the Company’s balance sheet relating to existing operating leases. The Company does not expect the adoption of the new standard to have a material impact on its results of operations or balance sheet. The Company will recognize a lease liability and right-of-use asset of approximately $55.2 million related to its operating leases upon adoption of the new standard.
|
|
Derivatives and Hedging
This updated guidance improves the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements and make certain targeted improvements to simplify the application of the hedge accounting in current GAAP related to the assessment of hedge effectiveness. Early adoption is permitted.
|
January 1, 2019
|
This new guidance will be adopted by applying a modified retrospective approach to existing hedging relationships as of the date of adoption. The Company does not expect the adoption of the new standard to have a material impact on its results of operations or balance sheet. Upon adoption of the new standard, the Company will record an immaterial adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective and will modify some disclosures.
|
|
Financial Instruments - Credit Losses
This guidance adds to GAAP an impairment model, known as current expected credit loss (“CECL”) model that is based on expected losses rather than incurred losses. For traditional and other receivables, held-to-maturity debt securities, loans and other instruments entities will be required to use the new forward-looking “expected loss” model that generally will result in earlier recognition of allowance for losses. For available-for-sale debt securities with unrealized losses, entities will measure credit losses similar to what they do today, except the losses will be recognized as allowances rather than reduction to the amortized cost of the securities. Early adoption is permitted.
|
January 1, 2020
|
This guidance will be adopted through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). The Company is currently evaluating the impact of this amendment on its consolidated financial statements.
|
|
Fair Value Measurement
This guidance is part of the FASB’s disclosure framework project and eliminates certain disclosure requirements for fair value measurement, requires entities to disclose new information and modifies existing disclosure requirements. Early adoption is permitted.
|
January 1, 2020
|
Certain disclosure changes in the new guidance will be applied prospectively in the year of adoption. The remaining changes in the new guidance will be applied retrospectively to all periods presented in the year of adoption. The Company is currently evaluating the impact of this amendment on its consolidated financial statements.
|
|
Financial Services - Insurance
This guidance significantly changes how insurers account for long-duration insurance contracts. The new guidance will require insurers to review and update, if necessary, the assumptions used to measure insurance liabilities periodically, rather than retain assumptions used at contract inception. The updated guidance also changes the recognition and measurement of deferred acquisition costs (DAC) and created a new category of benefit features called market risk benefits (MRB) that will be measured at fair value. The guidance also significantly expands the disclosure requirements for long-duration contracts.
|
January 1, 2021
|
The guidance on measuring the liabilities for future policy benefits and DAC will likely be adopted on a modified retrospective basis as of the earliest period presented in the year of adoption. The guidance on MRB will be adopted on a retrospective basis as of the earliest period presented in the year of adoption. The Company is currently evaluating the impact of this amendment on its consolidated financial statements but anticipates the updated guidance will likely have a material impact on the measurement and recognition of its long-duration insurance contracts.
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Earnings:
|
|
|
|
|
|
|
||||||
|
Net income (numerator for basic and diluted calculations)
|
|
$
|
715,842
|
|
|
$
|
1,822,181
|
|
|
$
|
701,443
|
|
|
Shares:
|
|
|
|
|
|
|
||||||
|
Weighted average outstanding shares (denominator for basic calculations)
|
|
63,658
|
|
|
64,427
|
|
|
64,274
|
|
|||
|
Equivalent shares from outstanding stock options
|
|
1,436
|
|
|
1,326
|
|
|
715
|
|
|||
|
Diluted shares (denominator for diluted calculations)
|
|
65,094
|
|
|
65,753
|
|
|
64,989
|
|
|||
|
Earnings per share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
11.25
|
|
|
$
|
28.28
|
|
|
$
|
10.91
|
|
|
Diluted
|
|
11.00
|
|
|
27.71
|
|
|
10.79
|
|
|||
|
December 31, 2018:
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Estimated
Fair Value
|
|
% of Total
|
|
Other-than-
temporary
impairments
in AOCI
|
|||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Corporate
|
|
$
|
24,006,407
|
|
|
$
|
530,804
|
|
|
$
|
555,092
|
|
|
$
|
23,982,119
|
|
|
59.9
|
%
|
|
$
|
—
|
|
|
Canadian government
|
|
2,768,466
|
|
|
1,126,227
|
|
|
2,308
|
|
|
3,892,385
|
|
|
9.7
|
|
|
—
|
|
|||||
|
RMBS
|
|
1,872,236
|
|
|
22,267
|
|
|
25,282
|
|
|
1,869,221
|
|
|
4.7
|
|
|
—
|
|
|||||
|
ABS
|
|
2,171,254
|
|
|
10,779
|
|
|
32,829
|
|
|
2,149,204
|
|
|
5.4
|
|
|
275
|
|
|||||
|
CMBS
|
|
1,428,115
|
|
|
9,153
|
|
|
18,234
|
|
|
1,419,034
|
|
|
3.5
|
|
|
—
|
|
|||||
|
U.S. government
|
|
2,233,537
|
|
|
10,204
|
|
|
57,867
|
|
|
2,185,874
|
|
|
5.5
|
|
|
—
|
|
|||||
|
State and political subdivisions
|
|
721,290
|
|
|
39,914
|
|
|
9,010
|
|
|
752,194
|
|
|
1.9
|
|
|
—
|
|
|||||
|
Other foreign government
|
|
3,680,863
|
|
|
109,320
|
|
|
47,868
|
|
|
3,742,315
|
|
|
9.4
|
|
|
—
|
|
|||||
|
Total fixed maturity securities
|
|
$
|
38,882,168
|
|
|
$
|
1,858,668
|
|
|
$
|
748,490
|
|
|
$
|
39,992,346
|
|
|
100.0
|
%
|
|
$
|
275
|
|
|
December 31, 2017:
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Estimated
Fair Value |
|
% of Total
|
|
Other-than-
temporary impairments in AOCI |
|||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Corporate
|
|
$
|
21,966,803
|
|
|
$
|
1,299,594
|
|
|
$
|
55,429
|
|
|
$
|
23,210,968
|
|
|
60.9
|
%
|
|
$
|
—
|
|
|
Canadian government
|
|
2,843,273
|
|
|
1,378,510
|
|
|
1,707
|
|
|
4,220,076
|
|
|
11.1
|
|
|
—
|
|
|||||
|
RMBS
|
|
1,695,126
|
|
|
36,632
|
|
|
11,878
|
|
|
1,719,880
|
|
|
4.5
|
|
|
—
|
|
|||||
|
ABS
|
|
1,634,758
|
|
|
18,798
|
|
|
5,194
|
|
|
1,648,362
|
|
|
4.3
|
|
|
275
|
|
|||||
|
CMBS
|
|
1,285,594
|
|
|
22,627
|
|
|
4,834
|
|
|
1,303,387
|
|
|
3.4
|
|
|
—
|
|
|||||
|
U.S. government
|
|
1,953,436
|
|
|
12,089
|
|
|
21,933
|
|
|
1,943,592
|
|
|
5.1
|
|
|
—
|
|
|||||
|
State and political subdivisions
|
|
647,727
|
|
|
59,997
|
|
|
4,296
|
|
|
703,428
|
|
|
1.8
|
|
|
—
|
|
|||||
|
Other foreign government
|
|
3,254,695
|
|
|
154,507
|
|
|
8,075
|
|
|
3,401,127
|
|
|
8.9
|
|
|
—
|
|
|||||
|
Total fixed maturity securities
|
|
$
|
35,281,412
|
|
|
$
|
2,982,754
|
|
|
$
|
113,346
|
|
|
$
|
38,150,820
|
|
|
100.0
|
%
|
|
$
|
275
|
|
|
Non-redeemable preferred stock
|
|
$
|
41,553
|
|
|
$
|
479
|
|
|
$
|
2,226
|
|
|
$
|
39,806
|
|
|
39.7
|
%
|
|
|
||
|
Other equity securities
|
|
61,288
|
|
|
479
|
|
|
1,421
|
|
|
60,346
|
|
|
60.3
|
|
|
|
||||||
|
Total equity securities
|
|
$
|
102,841
|
|
|
$
|
958
|
|
|
$
|
3,647
|
|
|
$
|
100,152
|
|
|
100.0
|
%
|
|
|
||
|
|
2018
|
|
2017
|
||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
|
Fixed maturity securities pledged as collateral
|
$
|
80,891
|
|
|
$
|
83,950
|
|
|
$
|
72,542
|
|
|
$
|
75,622
|
|
|
Fixed maturity securities received as collateral
|
n/a
|
|
|
616,584
|
|
|
n/a
|
|
|
590,417
|
|
||||
|
Assets in trust held to satisfy collateral requirements
|
20,072,735
|
|
|
20,366,170
|
|
|
15,584,296
|
|
|
16,715,281
|
|
||||
|
|
2018
|
|
2017
|
||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
|
Fixed maturity securities guaranteed or issued by:
|
|
|
|
|
|
|
|
||||||||
|
Canadian province of Quebec
|
$
|
1,091,018
|
|
|
$
|
1,757,087
|
|
|
$
|
1,119,337
|
|
|
$
|
1,917,996
|
|
|
Canadian province of Ontario
|
913,642
|
|
|
1,187,526
|
|
|
939,837
|
|
|
1,282,944
|
|
||||
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
|
Available-for-sale:
|
|
|
|
|
||||
|
Due in one year or less
|
|
$
|
1,185,868
|
|
|
$
|
1,190,931
|
|
|
Due after one year through five years
|
|
8,760,200
|
|
|
8,851,307
|
|
||
|
Due after five years through ten years
|
|
9,060,972
|
|
|
9,149,497
|
|
||
|
Due after ten years
|
|
14,403,523
|
|
|
15,363,152
|
|
||
|
Asset and mortgage-backed securities
|
|
5,471,605
|
|
|
5,437,459
|
|
||
|
Total
|
|
$
|
38,882,168
|
|
|
$
|
39,992,346
|
|
|
December 31, 2018:
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
|||||
|
Finance
|
|
$
|
8,793,742
|
|
|
$
|
8,730,568
|
|
|
36.3
|
%
|
|
Industrial
|
|
12,336,857
|
|
|
12,342,111
|
|
|
51.6
|
|
||
|
Utility
|
|
2,875,808
|
|
|
2,909,440
|
|
|
12.1
|
|
||
|
Total
|
|
$
|
24,006,407
|
|
|
$
|
23,982,119
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|||||
|
December 31, 2017:
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
|||||
|
Finance
|
|
$
|
7,977,885
|
|
|
$
|
8,362,774
|
|
|
36.1
|
%
|
|
Industrial
|
|
11,535,166
|
|
|
12,199,333
|
|
|
52.5
|
|
||
|
Utility
|
|
2,453,752
|
|
|
2,648,861
|
|
|
11.4
|
|
||
|
Total
|
|
$
|
21,966,803
|
|
|
$
|
23,210,968
|
|
|
100.0
|
%
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance, beginning of period
|
|
$
|
3,677
|
|
|
$
|
6,013
|
|
|
$
|
7,284
|
|
|
Additional impairments - credit loss OTTI recognized on securities previously impaired
|
|
—
|
|
|
—
|
|
|
231
|
|
|||
|
Credit loss impairments previously recognized on securities impaired to fair value during the period
|
|
—
|
|
|
(2,336
|
)
|
|
—
|
|
|||
|
Credit loss previously recognized on securities that matured, paid down, prepaid or were sold during the period
|
|
—
|
|
|
—
|
|
|
(1,502
|
)
|
|||
|
Balance, end of period
|
|
$
|
3,677
|
|
|
$
|
3,677
|
|
|
$
|
6,013
|
|
|
|
|
2018
|
|||||
|
|
|
Gross
Unrealized
Losses
|
|
% of Total
|
|||
|
Less than 20%
|
|
$
|
721,015
|
|
|
96.3
|
%
|
|
20% or more for less than six months
|
|
21,336
|
|
|
2.9
|
|
|
|
20% or more for six months or greater
|
|
6,139
|
|
|
0.8
|
|
|
|
Total
|
|
$
|
748,490
|
|
|
100.0
|
%
|
|
|
|
2017
|
|||||
|
|
|
Gross
Unrealized
Losses
|
|
% of Total
|
|||
|
Less than 20%
|
|
$
|
113,466
|
|
|
97.0
|
%
|
|
20% or more for less than six months
|
|
689
|
|
|
0.6
|
|
|
|
20% or more for six months or greater
|
|
2,838
|
|
|
2.4
|
|
|
|
Total
|
|
$
|
116,993
|
|
|
100.0
|
%
|
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
|
December 31, 2018:
|
|
Estimated
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
||||||||||||
|
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate
|
|
$
|
8,505,371
|
|
|
$
|
302,604
|
|
|
$
|
3,611,266
|
|
|
$
|
195,082
|
|
|
$
|
12,116,637
|
|
|
$
|
497,686
|
|
|
Canadian government
|
|
25,169
|
|
|
419
|
|
|
131,806
|
|
|
1,612
|
|
|
156,975
|
|
|
2,031
|
|
||||||
|
RMBS
|
|
269,558
|
|
|
2,488
|
|
|
836,741
|
|
|
22,760
|
|
|
1,106,299
|
|
|
25,248
|
|
||||||
|
ABS
|
|
1,102,677
|
|
|
24,271
|
|
|
381,609
|
|
|
8,523
|
|
|
1,484,286
|
|
|
32,794
|
|
||||||
|
CMBS
|
|
384,259
|
|
|
4,304
|
|
|
414,719
|
|
|
13,930
|
|
|
798,978
|
|
|
18,234
|
|
||||||
|
U.S. government
|
|
8,616
|
|
|
80
|
|
|
1,086,694
|
|
|
57,787
|
|
|
1,095,310
|
|
|
57,867
|
|
||||||
|
State and political subdivisions
|
|
103,504
|
|
|
1,538
|
|
|
157,330
|
|
|
7,472
|
|
|
260,834
|
|
|
9,010
|
|
||||||
|
Other foreign government
|
|
789,859
|
|
|
24,509
|
|
|
472,934
|
|
|
17,446
|
|
|
1,262,793
|
|
|
41,955
|
|
||||||
|
Total investment grade securities
|
|
11,189,013
|
|
|
360,213
|
|
|
7,093,099
|
|
|
324,612
|
|
|
18,282,112
|
|
|
684,825
|
|
||||||
|
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate
|
|
755,679
|
|
|
42,760
|
|
|
122,559
|
|
|
14,646
|
|
|
878,238
|
|
|
57,406
|
|
||||||
|
Canadian government
|
|
443
|
|
|
34
|
|
|
1,770
|
|
|
243
|
|
|
2,213
|
|
|
277
|
|
||||||
|
RMBS
|
|
—
|
|
|
—
|
|
|
1,026
|
|
|
34
|
|
|
1,026
|
|
|
34
|
|
||||||
|
ABS
|
|
—
|
|
|
—
|
|
|
1,063
|
|
|
35
|
|
|
1,063
|
|
|
35
|
|
||||||
|
Other foreign government
|
|
128,725
|
|
|
5,574
|
|
|
7,479
|
|
|
339
|
|
|
136,204
|
|
|
5,913
|
|
||||||
|
Total below investment grade securities
|
|
884,847
|
|
|
48,368
|
|
|
133,897
|
|
|
15,297
|
|
|
1,018,744
|
|
|
63,665
|
|
||||||
|
Total fixed maturity securities
|
|
$
|
12,073,860
|
|
|
$
|
408,581
|
|
|
$
|
7,226,996
|
|
|
$
|
339,909
|
|
|
$
|
19,300,856
|
|
|
$
|
748,490
|
|
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
|
December 31, 2017:
|
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
||||||||||||
|
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate
|
|
$
|
1,886,212
|
|
|
$
|
17,099
|
|
|
$
|
1,009,750
|
|
|
$
|
28,080
|
|
|
$
|
2,895,962
|
|
|
$
|
45,179
|
|
|
Canadian government
|
|
18,688
|
|
|
91
|
|
|
111,560
|
|
|
1,596
|
|
|
130,248
|
|
|
1,687
|
|
||||||
|
RMBS
|
|
566,699
|
|
|
5,852
|
|
|
224,439
|
|
|
6,004
|
|
|
791,138
|
|
|
11,856
|
|
||||||
|
ABS
|
|
434,274
|
|
|
2,707
|
|
|
168,524
|
|
|
2,434
|
|
|
602,798
|
|
|
5,141
|
|
||||||
|
CMBS
|
|
220,401
|
|
|
1,914
|
|
|
103,269
|
|
|
2,920
|
|
|
323,670
|
|
|
4,834
|
|
||||||
|
U.S. government
|
|
800,298
|
|
|
6,177
|
|
|
767,197
|
|
|
15,756
|
|
|
1,567,495
|
|
|
21,933
|
|
||||||
|
State and political subdivisions
|
|
43,510
|
|
|
242
|
|
|
68,666
|
|
|
4,054
|
|
|
112,176
|
|
|
4,296
|
|
||||||
|
Other foreign government
|
|
369,717
|
|
|
2,707
|
|
|
191,265
|
|
|
4,704
|
|
|
560,982
|
|
|
7,411
|
|
||||||
|
Total investment grade securities
|
|
4,339,799
|
|
|
36,789
|
|
|
2,644,670
|
|
|
65,548
|
|
|
6,984,469
|
|
|
102,337
|
|
||||||
|
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate
|
|
194,879
|
|
|
3,317
|
|
|
75,731
|
|
|
6,933
|
|
|
270,610
|
|
|
10,250
|
|
||||||
|
Canadian government
|
|
1,995
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
1,995
|
|
|
20
|
|
||||||
|
RMBS
|
|
—
|
|
|
—
|
|
|
1,369
|
|
|
22
|
|
|
1,369
|
|
|
22
|
|
||||||
|
ABS
|
|
—
|
|
|
—
|
|
|
1,489
|
|
|
53
|
|
|
1,489
|
|
|
53
|
|
||||||
|
Other foreign government
|
|
28,600
|
|
|
113
|
|
|
15,134
|
|
|
551
|
|
|
43,734
|
|
|
664
|
|
||||||
|
Total below investment grade securities
|
|
225,474
|
|
|
3,450
|
|
|
93,723
|
|
|
7,559
|
|
|
319,197
|
|
|
11,009
|
|
||||||
|
Total fixed maturity securities
|
|
$
|
4,565,273
|
|
|
$
|
40,239
|
|
|
$
|
2,738,393
|
|
|
$
|
73,107
|
|
|
$
|
7,303,666
|
|
|
$
|
113,346
|
|
|
Non-redeemable preferred stock
|
|
$
|
82
|
|
|
$
|
1
|
|
|
$
|
26,471
|
|
|
$
|
2,225
|
|
|
$
|
26,553
|
|
|
$
|
2,226
|
|
|
Other equity securities
|
|
5,820
|
|
|
1,023
|
|
|
47,251
|
|
|
398
|
|
|
53,071
|
|
|
1,421
|
|
||||||
|
Total equity securities
|
|
$
|
5,902
|
|
|
$
|
1,024
|
|
|
$
|
73,722
|
|
|
$
|
2,623
|
|
|
$
|
79,624
|
|
|
$
|
3,647
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Fixed maturity securities available-for-sale
|
|
$
|
1,528,086
|
|
|
$
|
1,401,585
|
|
|
$
|
1,285,406
|
|
|
Equity securities
|
|
4,343
|
|
|
4,445
|
|
|
12,513
|
|
|||
|
Mortgage loans on real estate
|
|
214,387
|
|
|
197,755
|
|
|
168,582
|
|
|||
|
Policy loans
|
|
59,332
|
|
|
60,617
|
|
|
63,837
|
|
|||
|
Funds withheld at interest
|
|
309,977
|
|
|
457,774
|
|
|
368,728
|
|
|||
|
Short-term investments and cash and cash equivalents
|
|
14,349
|
|
|
7,171
|
|
|
8,051
|
|
|||
|
Other invested assets
|
|
98,557
|
|
|
106,015
|
|
|
76,858
|
|
|||
|
Investment income
|
|
2,229,031
|
|
|
2,235,362
|
|
|
1,983,975
|
|
|||
|
Investment expense
|
|
(90,506
|
)
|
|
(80,711
|
)
|
|
(72,089
|
)
|
|||
|
Investment income, net of related expenses
|
|
$
|
2,138,525
|
|
|
$
|
2,154,651
|
|
|
$
|
1,911,886
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
||||||
|
Other-than-temporary impairment losses
|
|
$
|
(28,494
|
)
|
|
$
|
(42,639
|
)
|
|
$
|
(38,805
|
)
|
|
Portion of loss recognized in accumulated other comprehensive income
|
|
—
|
|
|
—
|
|
|
74
|
|
|||
|
Gain on investment activity
|
|
65,211
|
|
|
110,546
|
|
|
145,172
|
|
|||
|
Loss on investment activity
|
|
(158,870
|
)
|
|
(37,328
|
)
|
|
(47,094
|
)
|
|||
|
Equity securities:
|
|
|
|
|
|
|
|
|||||
|
Other-than-temporary impairment losses
|
|
—
|
|
|
(1,202
|
)
|
|
—
|
|
|||
|
Gain on investment activity
|
|
4,429
|
|
|
23
|
|
|
9,198
|
|
|||
|
Loss on investment activity
|
|
(1,937
|
)
|
|
(4,351
|
)
|
|
(2,871
|
)
|
|||
|
Change in unrealized gains (losses) recognized in earnings
|
|
(23,184
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other impairment losses and change in mortgage loan provision
|
|
(11,919
|
)
|
|
(9,497
|
)
|
|
(11,006
|
)
|
|||
|
Derivatives and other, net
|
|
(15,324
|
)
|
|
152,328
|
|
|
39,527
|
|
|||
|
Total investment related gains (losses), net
|
|
$
|
(170,088
|
)
|
|
$
|
167,880
|
|
|
$
|
94,195
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
|
Borrowed securities
|
$
|
335,781
|
|
|
$
|
366,663
|
|
|
$
|
358,875
|
|
|
$
|
377,820
|
|
|
Securities lending:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Securities loaned
|
101,981
|
|
|
102,618
|
|
|
117,246
|
|
|
121,551
|
|
||||
|
Securities received
|
n/a
|
|
|
112,000
|
|
|
n/a
|
|
|
128,000
|
|
||||
|
Repurchase program/reverse repurchase program:
|
|
|
|
|
|
|
|
||||||||
|
Securities pledged
|
554,806
|
|
|
554,589
|
|
|
413,819
|
|
|
428,344
|
|
||||
|
Securities received
|
n/a
|
|
|
530,932
|
|
|
n/a
|
|
|
417,550
|
|
||||
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30-90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
|
Securities lending transaction:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102,618
|
|
|
$
|
102,618
|
|
|
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
102,618
|
|
|
102,618
|
|
|||||
|
Repurchase transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
254,151
|
|
|
254,151
|
|
|||||
|
U.S. government
|
—
|
|
|
—
|
|
|
—
|
|
|
221,572
|
|
|
221,572
|
|
|||||
|
Foreign government
|
—
|
|
|
—
|
|
|
—
|
|
|
78,866
|
|
|
78,866
|
|
|||||
|
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
554,589
|
|
|
554,589
|
|
|||||
|
Total transactions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
657,207
|
|
|
$
|
657,207
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross amount of recognized liabilities for securities lending and repurchase transactions in preceding table
|
|
$
|
671,492
|
|
|||||||||||||||
|
Amounts related to agreements not included in offsetting disclosure
|
|
$
|
14,285
|
|
|||||||||||||||
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30-90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
|
Securities lending transaction:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
121,551
|
|
|
$
|
121,551
|
|
|
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
121,551
|
|
|
121,551
|
|
|||||
|
Repurchase transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate
|
—
|
|
|
—
|
|
|
312
|
|
|
184,334
|
|
|
$
|
184,646
|
|
||||
|
U.S. government
|
—
|
|
|
—
|
|
|
—
|
|
|
220,765
|
|
|
220,765
|
|
|||||
|
Foreign government
|
—
|
|
|
—
|
|
|
—
|
|
|
21,802
|
|
|
21,802
|
|
|||||
|
Other
|
1,131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,131
|
|
|||||
|
Total
|
1,131
|
|
|
—
|
|
|
312
|
|
|
426,901
|
|
|
428,344
|
|
|||||
|
Total transactions
|
$
|
1,131
|
|
|
$
|
—
|
|
|
$
|
312
|
|
|
$
|
548,452
|
|
|
$
|
549,895
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross amount of recognized liabilities for repurchase transactions in preceding table
|
|
$
|
576,786
|
|
|||||||||||||||
|
Amounts related to agreements not included in offsetting disclosure
|
|
$
|
26,891
|
|
|||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||
|
|
|
Carrying Value
|
|
Percentage of
Total
|
|
Carrying Value
|
|
Percentage of
Total
|
||||||
|
Property type:
|
|
|
|
|
|
|
|
|
||||||
|
Office building
|
|
$
|
1,725,748
|
|
|
34.6
|
%
|
|
$
|
1,487,392
|
|
|
33.6
|
%
|
|
Retail
|
|
1,432,394
|
|
|
28.7
|
|
|
1,270,676
|
|
|
28.8
|
|
||
|
Industrial
|
|
961,924
|
|
|
19.3
|
|
|
938,612
|
|
|
21.3
|
|
||
|
Apartment
|
|
571,291
|
|
|
11.5
|
|
|
510,052
|
|
|
11.6
|
|
||
|
Other commercial
|
|
291,997
|
|
|
5.9
|
|
|
206,439
|
|
|
4.7
|
|
||
|
Recorded investment
|
|
$
|
4,983,354
|
|
|
100.0
|
%
|
|
$
|
4,413,171
|
|
|
100.0
|
%
|
|
Unamortized balance of loan origination fees and expenses
|
|
(5,770
|
)
|
|
|
|
(3,254
|
)
|
|
|
||||
|
Valuation allowances
|
|
(11,286
|
)
|
|
|
|
(9,384
|
)
|
|
|
||||
|
Total mortgage loans on real estate
|
|
$
|
4,966,298
|
|
|
|
|
|
$
|
4,400,533
|
|
|
|
|
|
|
|
2018
|
|
2017
|
||||||||||
|
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment
|
|
% of Total
|
||||||
|
Due within five years
|
|
$
|
1,425,598
|
|
|
28.6
|
%
|
|
$
|
1,091,066
|
|
|
24.8
|
%
|
|
Due after five years through ten years
|
|
2,686,264
|
|
|
53.9
|
|
|
2,516,872
|
|
|
57.0
|
|
||
|
Due after ten years
|
|
871,492
|
|
|
17.5
|
|
|
805,233
|
|
|
18.2
|
|
||
|
Total
|
|
$
|
4,983,354
|
|
|
100.0
|
%
|
|
$
|
4,413,171
|
|
|
100.0
|
%
|
|
|
Recorded Investment
|
|||||||||||||||||||||
|
|
Debt Service Ratios
|
|
Construction loans
|
|
|
|
|
|||||||||||||||
|
|
>1.20x
|
|
1.00x - 1.20x
|
|
<1.00x
|
|
|
Total
|
|
% of Total
|
||||||||||||
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
0% - 59.99%
|
$
|
2,410,556
|
|
|
$
|
61,246
|
|
|
$
|
38,177
|
|
|
$
|
13,691
|
|
|
$
|
2,523,670
|
|
|
50.6
|
%
|
|
60% - 69.99%
|
1,618,374
|
|
|
73,908
|
|
|
38,120
|
|
|
18,929
|
|
|
1,749,331
|
|
|
35.1
|
|
|||||
|
70% - 79.99%
|
414,269
|
|
|
48,438
|
|
|
54,440
|
|
|
—
|
|
|
517,147
|
|
|
10.4
|
|
|||||
|
Greater than 80%
|
117,978
|
|
|
49,668
|
|
|
25,560
|
|
|
—
|
|
|
193,206
|
|
|
3.9
|
|
|||||
|
Total
|
$
|
4,561,177
|
|
|
$
|
233,260
|
|
|
$
|
156,297
|
|
|
$
|
32,620
|
|
|
$
|
4,983,354
|
|
|
100.0
|
%
|
|
|
Recorded Investment
|
|||||||||||||||||||||
|
|
Debt Service Ratios
|
|
Construction loans
|
|
|
|
|
|||||||||||||||
|
|
>1.20x
|
|
1.00x - 1.20x
|
|
<1.00x
|
|
|
Total
|
|
% of Total
|
||||||||||||
|
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
0% - 59.99%
|
$
|
2,148,428
|
|
|
$
|
53,979
|
|
|
$
|
3,801
|
|
|
$
|
—
|
|
|
$
|
2,206,208
|
|
|
50.0
|
%
|
|
60% - 69.99%
|
1,517,029
|
|
|
47,128
|
|
|
43,921
|
|
|
—
|
|
|
1,608,078
|
|
|
36.4
|
|
|||||
|
70% - 79.99%
|
396,446
|
|
|
19,461
|
|
|
15,367
|
|
|
—
|
|
|
431,274
|
|
|
9.8
|
|
|||||
|
Greater than 80%
|
120,850
|
|
|
30,713
|
|
|
6,362
|
|
|
9,686
|
|
|
167,611
|
|
|
3.8
|
|
|||||
|
Total
|
$
|
4,182,753
|
|
|
$
|
151,281
|
|
|
$
|
69,451
|
|
|
$
|
9,686
|
|
|
$
|
4,413,171
|
|
|
100.0
|
%
|
|
|
|
2018
|
|
2017
|
||||
|
31-60 days past due
|
|
$
|
—
|
|
|
$
|
17,100
|
|
|
61-90 days past due
|
|
—
|
|
|
2,056
|
|
||
|
Total past due
|
|
—
|
|
|
19,156
|
|
||
|
Current
|
|
4,983,354
|
|
|
4,394,015
|
|
||
|
Total
|
|
$
|
4,983,354
|
|
|
$
|
4,413,171
|
|
|
|
|
2018
|
|
2017
|
||||
|
Mortgage loans:
|
|
|
|
|
||||
|
Individually measured for impairment
|
|
$
|
30,635
|
|
|
$
|
5,858
|
|
|
Collectively measured for impairment
|
|
4,952,719
|
|
|
4,407,313
|
|
||
|
Recorded investment
|
|
$
|
4,983,354
|
|
|
$
|
4,413,171
|
|
|
Valuation allowances:
|
|
|
|
|
||||
|
Individually measured for impairment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Collectively measured for impairment
|
|
11,286
|
|
|
9,384
|
|
||
|
Total valuation allowances
|
|
$
|
11,286
|
|
|
$
|
9,384
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance, beginning of period
|
|
$
|
9,384
|
|
|
$
|
7,685
|
|
|
$
|
6,813
|
|
|
Provision
|
|
1,918
|
|
|
1,691
|
|
|
872
|
|
|||
|
Translation adjustment
|
|
(16
|
)
|
|
8
|
|
|
—
|
|
|||
|
Balance, end of period
|
|
$
|
11,286
|
|
|
$
|
9,384
|
|
|
$
|
7,685
|
|
|
|
|
Unpaid Principal
Balance
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Carrying Value
|
||||||||
|
December 31, 2018:
|
|
|
|
|
|
|
||||||||||
|
Impaired mortgage loans with no valuation allowance recorded
|
|
$
|
30,660
|
|
|
$
|
30,635
|
|
|
$
|
—
|
|
|
$
|
30,635
|
|
|
Impaired mortgage loans with valuation allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total impaired mortgage loans
|
|
$
|
30,660
|
|
|
$
|
30,635
|
|
|
$
|
—
|
|
|
$
|
30,635
|
|
|
December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired mortgage loans with no valuation allowance recorded
|
|
$
|
6,427
|
|
|
$
|
5,858
|
|
|
$
|
—
|
|
|
$
|
5,858
|
|
|
Impaired mortgage loans with valuation allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total impaired mortgage loans
|
|
$
|
6,427
|
|
|
$
|
5,858
|
|
|
$
|
—
|
|
|
$
|
5,858
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
|
Average
Investment
(1)
|
|
Interest
Income
|
|
Average
Investment
(1)
|
|
Interest
Income
|
|
Average
Investment
(1)
|
|
Interest
Income
|
||||||||||||
|
Impaired mortgage loans with no valuation allowance recorded
|
|
$
|
24,240
|
|
|
$
|
1,129
|
|
|
$
|
3,621
|
|
|
$
|
186
|
|
|
$
|
2,249
|
|
|
$
|
142
|
|
|
Impaired mortgage loans with valuation allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
24,240
|
|
|
$
|
1,129
|
|
|
$
|
3,621
|
|
|
$
|
186
|
|
|
$
|
2,249
|
|
|
$
|
142
|
|
|
(1)
|
Average recorded investment represents the average loan balances as of the beginning of period and all subsequent quarterly end of period balances.
|
|
|
|
2018
|
|
2017
|
||||
|
Limited partnership interests and real estate joint ventures
|
|
$
|
965,094
|
|
|
$
|
781,124
|
|
|
Equity release mortgages
|
|
475,905
|
|
|
219,940
|
|
||
|
Derivatives
|
|
180,699
|
|
|
137,613
|
|
||
|
FVO contractholder-directed unit-linked investments
|
|
197,770
|
|
|
218,541
|
|
||
|
Other
|
|
95,829
|
|
|
148,114
|
|
||
|
Total other invested assets
|
|
$
|
1,915,297
|
|
|
$
|
1,505,332
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
Primary Underlying Risk
|
|
Notional
|
|
Carrying Value/Fair Value
|
|
Notional
|
|
Carrying Value/Fair Value
|
||||||||||||||||
|
|
|
|
Amount
|
|
Assets
|
|
Liabilities
|
|
Amount
|
|
Assets
|
|
Liabilities
|
|||||||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
|
Interest rate
|
|
$
|
1,040,588
|
|
|
$
|
47,652
|
|
|
$
|
961
|
|
|
$
|
996,204
|
|
|
$
|
59,809
|
|
|
$
|
2,372
|
|
|
Financial futures
|
|
Equity
|
|
325,620
|
|
|
—
|
|
|
—
|
|
|
412,438
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign currency swaps
|
|
Foreign currency
|
|
149,698
|
|
|
504
|
|
|
4,659
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign currency forwards
|
|
Foreign currency
|
|
25,000
|
|
|
—
|
|
|
234
|
|
|
6,030
|
|
|
—
|
|
|
28
|
|
||||||
|
CPI swaps
|
|
CPI
|
|
385,580
|
|
|
—
|
|
|
11,384
|
|
|
221,932
|
|
|
—
|
|
|
2,160
|
|
||||||
|
Credit default swaps
|
|
Credit
|
|
1,338,300
|
|
|
6,003
|
|
|
1,166
|
|
|
961,200
|
|
|
8,319
|
|
|
1,651
|
|
||||||
|
Equity options
|
|
Equity
|
|
439,158
|
|
|
42,836
|
|
|
—
|
|
|
632,251
|
|
|
23,271
|
|
|
—
|
|
||||||
|
Longevity swaps
|
|
Longevity
|
|
917,360
|
|
|
47,789
|
|
|
—
|
|
|
960,400
|
|
|
40,659
|
|
|
—
|
|
||||||
|
Mortality swaps
|
|
Mortality
|
|
25,000
|
|
|
—
|
|
|
369
|
|
|
—
|
|
|
—
|
|
|
1,683
|
|
||||||
|
Synthetic GICs
|
|
Interest rate
|
|
13,397,729
|
|
|
—
|
|
|
—
|
|
|
10,052,576
|
|
|
—
|
|
|
—
|
|
||||||
|
Embedded derivatives in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Modco or funds withheld arrangements
|
|
|
|
—
|
|
|
109,597
|
|
|
—
|
|
|
—
|
|
|
122,194
|
|
|
—
|
|
||||||
|
Indexed annuity products
|
|
|
|
—
|
|
|
—
|
|
|
776,940
|
|
|
—
|
|
|
—
|
|
|
861,758
|
|
||||||
|
Variable annuity products
|
|
|
|
—
|
|
|
—
|
|
|
167,925
|
|
|
—
|
|
|
—
|
|
|
152,470
|
|
||||||
|
Total non-hedging derivatives
|
|
|
|
18,044,033
|
|
|
254,381
|
|
|
963,638
|
|
|
14,243,031
|
|
|
254,252
|
|
|
1,022,122
|
|
||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
|
Foreign currency/Interest rate
|
|
435,000
|
|
|
—
|
|
|
27,257
|
|
|
435,000
|
|
|
—
|
|
|
20,389
|
|
||||||
|
Foreign currency swaps
|
|
Foreign currency
|
|
494,461
|
|
|
51,311
|
|
|
—
|
|
|
672,921
|
|
|
65,207
|
|
|
8,496
|
|
||||||
|
Foreign currency forwards
|
|
Foreign currency
|
|
911,197
|
|
|
50,974
|
|
|
—
|
|
|
553,175
|
|
|
1,265
|
|
|
7,720
|
|
||||||
|
Total hedging derivatives
|
|
|
|
1,840,658
|
|
|
102,285
|
|
|
27,257
|
|
|
1,661,096
|
|
|
66,472
|
|
|
36,605
|
|
||||||
|
Total derivatives
|
|
|
|
$
|
19,884,691
|
|
|
$
|
356,666
|
|
|
$
|
990,895
|
|
|
$
|
15,904,127
|
|
|
$
|
320,724
|
|
|
$
|
1,058,727
|
|
|
Type of Fair Value Hedge
|
|
Hedged Item
|
|
Gains (Losses) Recognized for Derivatives
(1)
|
|
Gains (Losses) Recognized for Hedged Items
(1)
|
||||
|
For the Year Ended December 31, 2018:
|
||||||||||
|
Foreign currency swaps
|
|
Foreign-denominated fixed maturity securities
|
|
$
|
(11,164
|
)
|
|
$
|
12,446
|
|
|
For the Year Ended December 31, 2017:
|
||||||||||
|
Foreign currency swaps
|
|
Foreign-denominated fixed maturity securities
|
|
$
|
9,456
|
|
|
$
|
(9,456
|
)
|
|
For the Year Ended December 31, 2016:
|
||||||||||
|
Foreign currency swaps
|
|
Foreign-denominated fixed maturity securities
|
|
$
|
(1,700
|
)
|
|
$
|
1,700
|
|
|
(1)
|
The net amount represents the ineffective portion of the fair value hedges.
|
|
|
|
Amounts Included in AOCI
|
||
|
Balance December 31, 2015
|
|
$
|
(29,397
|
)
|
|
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges
|
|
27,110
|
|
|
|
Amounts reclassified to investment related (gains) losses, net
|
|
278
|
|
|
|
Amounts reclassified to investment income
|
|
(487
|
)
|
|
|
Balance December 31, 2016
|
|
(2,496
|
)
|
|
|
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges
|
|
6,316
|
|
|
|
Amounts reclassified to investment related (gains) losses, net
|
|
(775
|
)
|
|
|
Amounts reclassified to investment income
|
|
(505
|
)
|
|
|
Amounts reclassified to interest expense
|
|
79
|
|
|
|
Balance December 31, 2017
|
|
2,619
|
|
|
|
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges
|
|
6,644
|
|
|
|
Amounts reclassified to investment income
|
|
(292
|
)
|
|
|
Amounts reclassified to interest expense
|
|
(183
|
)
|
|
|
Balance December 31, 2018
|
|
$
|
8,788
|
|
|
|
|
Effective Portion
|
||||||||||||||
|
Derivative Type
|
|
Gains (Losses) Deferred in OCI
|
|
Gains (Losses) Reclassified into Income from OCI
|
||||||||||||
|
For the year ended December 31, 2018:
|
|
|
|
Investment Related Gains (Losses)
|
|
Investment Income
|
|
Interest Expense
|
||||||||
|
Interest rate
|
|
$
|
12,886
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
183
|
|
|
Foreign currency/Interest rate
|
|
(6,242
|
)
|
|
—
|
|
|
292
|
|
|
—
|
|
||||
|
Total
|
|
$
|
6,644
|
|
|
$
|
—
|
|
|
$
|
292
|
|
|
$
|
183
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
For the year ended December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
$
|
(5,649
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(79
|
)
|
|
Foreign currency/Interest rate
|
|
11,955
|
|
|
—
|
|
|
380
|
|
|
—
|
|
||||
|
Forward bond purchase commitments
|
|
10
|
|
|
775
|
|
|
125
|
|
|
—
|
|
||||
|
Total
|
|
$
|
6,316
|
|
|
$
|
775
|
|
|
$
|
505
|
|
|
$
|
(79
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
For the year ended December 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
$
|
27,901
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency/Interest rate
|
|
(791
|
)
|
|
—
|
|
|
510
|
|
|
—
|
|
||||
|
Forward bond purchase commitments
|
|
—
|
|
|
(278
|
)
|
|
(23
|
)
|
|
—
|
|
||||
|
Total
|
|
$
|
27,110
|
|
|
$
|
(278
|
)
|
|
$
|
487
|
|
|
$
|
—
|
|
|
|
|
Derivative Gains (Losses) Deferred in AOCI
|
||||||||||
|
|
|
For the year ended
|
||||||||||
|
Type of NIFO Hedge
(1) (2)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Foreign currency swaps
|
|
$
|
31,431
|
|
|
$
|
(37,567
|
)
|
|
$
|
(10,234
|
)
|
|
Foreign currency forwards
|
|
55,913
|
|
|
(10,386
|
)
|
|
—
|
|
|||
|
(1)
|
There were no sales or substantial liquidations of net investments in foreign operations that would have required the reclassification of gains or losses from accumulated other comprehensive income (loss) into investment income during the periods presented.
|
|
(2)
|
There was no ineffectiveness recognized for the Company’s hedges of net investments in foreign operations.
|
|
|
|
|
|
Gains (Losses) for the Years Ended December 31,
|
||||||||||
|
Type of Non-hedging Derivative
|
|
Income Statement
Location of Gains (Losses)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest rate swaps
|
|
Investment related gains (losses), net
|
|
$
|
(21,314
|
)
|
|
$
|
11,278
|
|
|
$
|
7,649
|
|
|
Financial futures
|
|
Investment related gains (losses), net
|
|
21,200
|
|
|
(36,160
|
)
|
|
(40,242
|
)
|
|||
|
Foreign currency swaps
|
|
Investment related gains (losses), net
|
|
(3,695
|
)
|
|
—
|
|
|
—
|
|
|||
|
Foreign currency forwards
|
|
Investment related gains (losses), net
|
|
(234
|
)
|
|
591
|
|
|
1,630
|
|
|||
|
Consumer price index swaps
|
|
Investment related gains (losses), net
|
|
(10,047
|
)
|
|
(2,078
|
)
|
|
(401
|
)
|
|||
|
Credit default swaps
|
|
Investment related gains (losses), net
|
|
(2,150
|
)
|
|
18,118
|
|
|
18,100
|
|
|||
|
Equity options
|
|
Investment related gains (losses), net
|
|
7,315
|
|
|
(42,953
|
)
|
|
(28,270
|
)
|
|||
|
Longevity swaps
|
|
Other revenues
|
|
9,215
|
|
|
9,358
|
|
|
13,095
|
|
|||
|
Mortality swaps
|
|
Other revenues
|
|
(386
|
)
|
|
(921
|
)
|
|
(172
|
)
|
|||
|
Subtotal
|
|
|
|
(96
|
)
|
|
(42,767
|
)
|
|
(28,611
|
)
|
|||
|
Embedded derivatives in:
|
|
|
|
|
|
|
|
|
||||||
|
Modco or funds withheld arrangements
|
|
Investment related gains (losses), net
|
|
(12,597
|
)
|
|
144,723
|
|
|
54,169
|
|
|||
|
Indexed annuity products
|
|
Interest credited
|
|
27,591
|
|
|
(80,062
|
)
|
|
10,708
|
|
|||
|
Variable annuity products
|
|
Investment related gains (losses), net
|
|
(15,455
|
)
|
|
32,166
|
|
|
7,835
|
|
|||
|
Total non-hedging derivatives
|
|
|
|
$
|
(557
|
)
|
|
$
|
54,060
|
|
|
$
|
44,101
|
|
|
|
|
2018
|
|
2017
|
||||||||||||||||
|
Rating Agency Designation of Referenced Credit Obligations
(1)
|
|
Estimated Fair
Value of Credit
Default Swaps
|
|
Maximum
Amount of Future
Payments under
Credit Default
Swaps
(2)
|
|
Weighted
Average
Years to
Maturity
(3)
|
|
Estimated Fair
Value of Credit Default Swaps |
|
Maximum
Amount of Future Payments under Credit Default Swaps (2) |
|
Weighted
Average Years to Maturity (3) |
||||||||
|
AAA/AA+/AA/AA-/A+/A/A-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single name credit default swaps
|
|
$
|
1,953
|
|
|
$
|
152,000
|
|
|
2.2
|
|
$
|
3,128
|
|
|
$
|
162,000
|
|
|
2.9
|
|
Subtotal
|
|
1,953
|
|
|
152,000
|
|
|
2.2
|
|
3,128
|
|
|
162,000
|
|
|
2.9
|
||||
|
BBB+/BBB/BBB-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single name credit default swaps
|
|
2,930
|
|
|
353,700
|
|
|
2.2
|
|
4,469
|
|
|
361,700
|
|
|
2.9
|
||||
|
Credit default swaps referencing indices
|
|
(76
|
)
|
|
817,600
|
|
|
6.4
|
|
(55
|
)
|
|
422,600
|
|
|
4.0
|
||||
|
Subtotal
|
|
2,854
|
|
|
1,171,300
|
|
|
5.1
|
|
4,414
|
|
|
784,300
|
|
|
3.5
|
||||
|
BB+/BB/BB-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single name credit default swaps
|
|
30
|
|
|
15,000
|
|
|
0.7
|
|
30
|
|
|
5,000
|
|
|
1.5
|
||||
|
Subtotal
|
|
30
|
|
|
15,000
|
|
|
0.7
|
|
30
|
|
|
5,000
|
|
|
1.5
|
||||
|
Total
|
|
$
|
4,837
|
|
|
$
|
1,338,300
|
|
|
4.7
|
|
$
|
7,572
|
|
|
$
|
951,300
|
|
|
3.4
|
|
(1)
|
The rating agency designations are based on ratings from Standard and Poor’s (“S&P”).
|
|
(2)
|
Assumes the value of the referenced credit obligations is zero.
|
|
(3)
|
The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not
Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
|
Gross Amounts
Recognized
|
|
Gross Amounts
Offset in the
Balance Sheet
|
|
Net Amounts
Presented in the
Balance Sheet
|
|
Financial Instruments
(1)
|
|
Cash Collateral
Pledged/
Received
|
|
Net Amount
|
||||||||||||
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
|
$
|
247,069
|
|
|
$
|
(18,581
|
)
|
|
$
|
228,488
|
|
|
$
|
—
|
|
|
$
|
(235,611
|
)
|
|
$
|
(7,123
|
)
|
|
Derivative liabilities
|
|
46,030
|
|
|
(18,581
|
)
|
|
27,449
|
|
|
(71,376
|
)
|
|
(24,080
|
)
|
|
(68,007
|
)
|
||||||
|
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
|
$
|
198,530
|
|
|
$
|
(20,258
|
)
|
|
$
|
178,272
|
|
|
$
|
(862
|
)
|
|
$
|
(185,900
|
)
|
|
$
|
(8,490
|
)
|
|
Derivative liabilities
|
|
44,499
|
|
|
(20,258
|
)
|
|
24,241
|
|
|
(58,156
|
)
|
|
(22,221
|
)
|
|
(56,136
|
)
|
||||||
|
(1)
|
Includes initial margin posted to a central clearing partner.
|
|
December 31, 2018:
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities – available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate
|
|
$
|
23,982,119
|
|
|
$
|
—
|
|
|
$
|
22,651,194
|
|
|
$
|
1,330,925
|
|
|
Canadian government
|
|
3,892,385
|
|
|
—
|
|
|
3,364,261
|
|
|
528,124
|
|
||||
|
RMBS
|
|
1,869,221
|
|
|
—
|
|
|
1,862,366
|
|
|
6,855
|
|
||||
|
ABS
|
|
2,149,204
|
|
|
—
|
|
|
2,053,632
|
|
|
95,572
|
|
||||
|
CMBS
|
|
1,419,034
|
|
|
—
|
|
|
1,419,012
|
|
|
22
|
|
||||
|
U.S. government
|
|
2,185,874
|
|
|
2,067,529
|
|
|
100,320
|
|
|
18,025
|
|
||||
|
State and political subdivisions
|
|
752,194
|
|
|
—
|
|
|
741,992
|
|
|
10,202
|
|
||||
|
Other foreign government
|
|
3,742,315
|
|
|
—
|
|
|
3,737,309
|
|
|
5,006
|
|
||||
|
Total fixed maturity securities – available-for-sale
|
|
39,992,346
|
|
|
2,067,529
|
|
|
35,930,086
|
|
|
1,994,731
|
|
||||
|
Equity securities
|
|
82,197
|
|
|
48,737
|
|
|
—
|
|
|
33,460
|
|
||||
|
Funds withheld at interest – embedded derivatives
|
|
109,597
|
|
|
—
|
|
|
—
|
|
|
109,597
|
|
||||
|
Cash equivalents
|
|
485,167
|
|
|
473,509
|
|
|
11,658
|
|
|
—
|
|
||||
|
Short-term investments
|
|
105,991
|
|
|
4,989
|
|
|
98,774
|
|
|
2,228
|
|
||||
|
Other invested assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
37,976
|
|
|
—
|
|
|
37,976
|
|
|
—
|
|
||||
|
Foreign currency forwards
|
|
50,740
|
|
|
—
|
|
|
50,740
|
|
|
—
|
|
||||
|
Credit default swaps
|
|
4,466
|
|
|
—
|
|
|
4,466
|
|
|
—
|
|
||||
|
Equity options
|
|
36,206
|
|
|
—
|
|
|
36,206
|
|
|
—
|
|
||||
|
Foreign currency swaps
|
|
51,311
|
|
|
—
|
|
|
51,311
|
|
|
—
|
|
||||
|
FVO contractholder-directed unit-linked investments
|
|
197,770
|
|
|
196,781
|
|
|
989
|
|
|
—
|
|
||||
|
Total other invested assets
|
|
378,469
|
|
|
196,781
|
|
|
181,688
|
|
|
—
|
|
||||
|
Other assets - longevity swaps
|
|
47,789
|
|
|
—
|
|
|
—
|
|
|
47,789
|
|
||||
|
Total
|
|
$
|
41,201,556
|
|
|
$
|
2,791,545
|
|
|
$
|
36,222,206
|
|
|
$
|
2,187,805
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest-sensitive contract liabilities – embedded derivatives
|
|
$
|
944,865
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
944,865
|
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
18,542
|
|
|
—
|
|
|
18,542
|
|
|
—
|
|
||||
|
Foreign currency swaps - non-hedged
|
|
4,155
|
|
|
—
|
|
|
4,155
|
|
|
—
|
|
||||
|
CPI swaps
|
|
11,384
|
|
|
—
|
|
|
11,384
|
|
|
—
|
|
||||
|
Credit default swaps
|
|
(371
|
)
|
|
—
|
|
|
(371
|
)
|
|
—
|
|
||||
|
Equity options
|
|
(6,630
|
)
|
|
—
|
|
|
(6,630
|
)
|
|
—
|
|
||||
|
Mortality swaps
|
|
369
|
|
|
—
|
|
|
—
|
|
|
369
|
|
||||
|
Total
|
|
$
|
972,314
|
|
|
$
|
—
|
|
|
$
|
27,080
|
|
|
$
|
945,234
|
|
|
December 31, 2017:
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities – available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate
|
|
$
|
23,210,968
|
|
|
$
|
—
|
|
|
$
|
21,873,696
|
|
|
$
|
1,337,272
|
|
|
Canadian government
|
|
4,220,076
|
|
|
—
|
|
|
3,626,134
|
|
|
593,942
|
|
||||
|
RMBS
|
|
1,719,880
|
|
|
—
|
|
|
1,611,998
|
|
|
107,882
|
|
||||
|
ABS
|
|
1,648,362
|
|
|
—
|
|
|
1,524,888
|
|
|
123,474
|
|
||||
|
CMBS
|
|
1,303,387
|
|
|
—
|
|
|
1,300,153
|
|
|
3,234
|
|
||||
|
U.S. government
|
|
1,943,592
|
|
|
1,818,006
|
|
|
103,075
|
|
|
22,511
|
|
||||
|
State and political subdivisions
|
|
703,428
|
|
|
—
|
|
|
662,225
|
|
|
41,203
|
|
||||
|
Other foreign government
|
|
3,401,127
|
|
|
—
|
|
|
3,396,035
|
|
|
5,092
|
|
||||
|
Total fixed maturity securities – available-for-sale
|
|
38,150,820
|
|
|
1,818,006
|
|
|
34,098,204
|
|
|
2,234,610
|
|
||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Non-redeemable preferred stock
|
|
39,806
|
|
|
39,806
|
|
|
—
|
|
|
—
|
|
||||
|
Other equity securities
|
|
60,346
|
|
|
60,346
|
|
|
—
|
|
|
—
|
|
||||
|
Funds withheld at interest – embedded derivatives
|
|
122,194
|
|
|
—
|
|
|
—
|
|
|
122,194
|
|
||||
|
Cash equivalents
|
|
356,788
|
|
|
354,071
|
|
|
2,717
|
|
|
—
|
|
||||
|
Short-term investments
|
|
50,746
|
|
|
—
|
|
|
47,650
|
|
|
3,096
|
|
||||
|
Other invested assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
51,359
|
|
|
—
|
|
|
51,359
|
|
|
—
|
|
||||
|
Foreign currency forwards
|
|
730
|
|
|
—
|
|
|
730
|
|
|
—
|
|
||||
|
CPI swaps
|
|
(221
|
)
|
|
—
|
|
|
(221
|
)
|
|
—
|
|
||||
|
Credit default swaps
|
|
5,908
|
|
|
—
|
|
|
5,908
|
|
|
—
|
|
||||
|
Equity options
|
|
16,932
|
|
|
—
|
|
|
16,932
|
|
|
—
|
|
||||
|
Foreign currency swaps
|
|
62,905
|
|
|
—
|
|
|
62,905
|
|
|
—
|
|
||||
|
FVO contractholder-directed unit-linked investments
|
|
218,541
|
|
|
217,618
|
|
|
923
|
|
|
—
|
|
||||
|
Total other invested assets
|
|
356,154
|
|
|
217,618
|
|
|
138,536
|
|
|
—
|
|
||||
|
Other assets - longevity swaps
|
|
40,659
|
|
|
—
|
|
|
—
|
|
|
40,659
|
|
||||
|
Total
|
|
$
|
39,177,513
|
|
|
$
|
2,489,847
|
|
|
$
|
34,287,107
|
|
|
$
|
2,400,559
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest-sensitive contract liabilities – embedded derivatives
|
|
$
|
1,014,228
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,014,228
|
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
14,311
|
|
|
—
|
|
|
14,311
|
|
|
—
|
|
||||
|
Foreign currency forwards
|
|
7,213
|
|
|
—
|
|
|
7,213
|
|
|
—
|
|
||||
|
CPI swaps
|
|
1,939
|
|
|
—
|
|
|
1,939
|
|
|
—
|
|
||||
|
Credit default swaps
|
|
(760
|
)
|
|
—
|
|
|
(760
|
)
|
|
—
|
|
||||
|
Equity options
|
|
(6,339
|
)
|
|
—
|
|
|
(6,339
|
)
|
|
—
|
|
||||
|
Foreign currency swaps
|
|
6,194
|
|
|
—
|
|
|
6,194
|
|
|
—
|
|
||||
|
Mortality swaps
|
|
1,683
|
|
|
—
|
|
|
—
|
|
|
1,683
|
|
||||
|
Total
|
|
$
|
1,038,469
|
|
|
$
|
—
|
|
|
$
|
22,558
|
|
|
$
|
1,015,911
|
|
|
|
|
2017
|
||||||
|
|
|
Transfers from
Level 1 to
Level 2
|
|
Transfers from
Level 2 to
Level 1
|
||||
|
Fixed maturity securities - available-for-sale:
|
|
|
|
|
||||
|
Corporate
|
|
$
|
596,809
|
|
|
$
|
88,674
|
|
|
Other foreign government
|
|
317,640
|
|
|
—
|
|
||
|
|
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
Range (Weighted Average)
|
||||||||||
|
Assets:
|
|
2018
|
|
2017
|
|
Technique
|
|
Input
|
|
2018
|
|
2017
|
||||||
|
Corporate
|
|
$
|
642,647
|
|
|
$
|
173,579
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
0-5% (1%)
|
|
|
0-2% (1%)
|
|
|
|
|
|
|
|
|
|
|
EBITDA Multiple
|
|
5.9x-7.5x (6.5x)
|
|
|
—
|
|
||||
|
ABS
|
|
77,842
|
|
|
—
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
0-1% (1%)
|
|
|
—
|
|
||
|
U.S. government
|
|
18,025
|
|
|
22,511
|
|
|
Market comparable
securities
|
|
Liquidity premium
|
|
0-1% (1%)
|
|
|
0-1% (1%)
|
|
||
|
State and political subdivisions
|
|
—
|
|
|
4,616
|
|
|
Market comparable
securities
|
|
Liquidity premium
|
|
—
|
|
|
1%
|
|
||
|
Other foreign government
|
|
5,006
|
|
|
—
|
|
|
Market comparable
securities
|
|
Liquidity premium
|
|
1%
|
|
|
—
|
|
||
|
Equity securities
|
|
25,007
|
|
|
—
|
|
|
Market comparable
securities
|
|
Liquidity premium
|
|
4%
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
EBITDA Multiple
|
|
6.9x-12.3x (7.9x)
|
|
|
—
|
|
||||
|
Funds withheld at interest- embedded derivatives
|
|
109,597
|
|
|
122,194
|
|
|
Total return swap
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
||
|
|
|
|
|
|
|
|
|
Lapse
|
|
0-35% (10%)
|
|
|
0-35% (9%)
|
|
||||
|
|
|
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
|
0-5% (3%)
|
|
||||
|
|
|
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
|
0-5% (1%)
|
|
||||
|
|
|
|
|
|
|
|
|
Crediting rate
|
|
2-4% (2%)
|
|
|
2-4% (2%)
|
|
||||
|
Longevity swaps
|
|
47,789
|
|
|
40,659
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
||
|
|
|
|
|
|
|
|
|
Mortality improvement
|
|
(10%)-10% (3%)
|
|
|
(10%)-10% (3%)
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-sensitive contract liabilities- embedded derivatives- indexed annuities
|
|
776,940
|
|
|
861,758
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
||
|
|
|
|
|
|
|
|
|
Lapse
|
|
0-35% (10%)
|
|
|
0-35% (9%)
|
|
||||
|
|
|
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
|
0-5% (3%)
|
|
||||
|
|
|
|
|
|
|
|
|
Option budget
projection
|
|
2-4% (2%)
|
|
|
2-4% (2%)
|
|
||||
|
Interest-sensitive contract liabilities- embedded derivatives- variable annuities
|
|
167,925
|
|
|
152,470
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (1%)
|
|
|
0-100% (1%)
|
|
||
|
|
|
|
|
|
|
|
|
Lapse
|
|
0-25% (5%)
|
|
|
0-25% (5%)
|
|
||||
|
|
|
|
|
|
|
|
|
Withdrawal
|
|
0-7% (5%)
|
|
|
0-7% (3%)
|
|
||||
|
|
|
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
|
0-5% (1%)
|
|
||||
|
|
|
|
|
|
|
|
|
Long-term volatility
|
|
0-27% (13%)
|
|
|
0-27% (8%)
|
|
||||
|
Mortality swaps
|
|
369
|
|
|
1,683
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (1%)
|
|
|
0-100% (1%)
|
|
||
|
For the year ended December 31, 2018:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
|
Corporate
|
|
Canadian government
|
|
RMBS
|
|
ABS
|
||||||||
|
Fair value, beginning of period
|
|
$
|
1,337,272
|
|
|
$
|
593,942
|
|
|
$
|
107,882
|
|
|
$
|
123,474
|
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income, net of related expenses
|
|
(1,045
|
)
|
|
13,965
|
|
|
(129
|
)
|
|
224
|
|
||||
|
Investment related gains (losses), net
|
|
(4,651
|
)
|
|
—
|
|
|
312
|
|
|
1,910
|
|
||||
|
Included in other comprehensive income
|
|
(32,983
|
)
|
|
(79,783
|
)
|
|
(1,786
|
)
|
|
(1,344
|
)
|
||||
|
Purchases
(1)
|
|
509,134
|
|
|
—
|
|
|
52,279
|
|
|
42,120
|
|
||||
|
Sales
(1)
|
|
(106,005
|
)
|
|
—
|
|
|
(4,961
|
)
|
|
(462
|
)
|
||||
|
Settlements
(1)
|
|
(273,898
|
)
|
|
—
|
|
|
(4,633
|
)
|
|
(57,476
|
)
|
||||
|
Transfers into Level 3
|
|
9,948
|
|
|
—
|
|
|
3,031
|
|
|
73,289
|
|
||||
|
Transfers out of Level 3
|
|
(106,847
|
)
|
|
—
|
|
|
(145,140
|
)
|
|
(86,163
|
)
|
||||
|
Fair value, end of period
|
|
$
|
1,330,925
|
|
|
$
|
528,124
|
|
|
$
|
6,855
|
|
|
$
|
95,572
|
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income, net of related expenses
|
|
$
|
(998
|
)
|
|
$
|
13,965
|
|
|
$
|
3
|
|
|
$
|
209
|
|
|
Investment related gains (losses), net
|
|
(6,320
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
For the year ended December 31, 2018 (continued):
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
|
CMBS
|
|
U.S. government
|
|
State
and political subdivisions |
|
Other foreign government
|
||||||||
|
Fair value, beginning of period
|
|
$
|
3,234
|
|
|
$
|
22,511
|
|
|
$
|
41,203
|
|
|
$
|
5,092
|
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income, net of related expenses
|
|
—
|
|
|
(423
|
)
|
|
9
|
|
|
—
|
|
||||
|
Investment related gains (losses), net
|
|
1
|
|
|
(208
|
)
|
|
—
|
|
|
—
|
|
||||
|
Included in other comprehensive income
|
|
(65
|
)
|
|
(436
|
)
|
|
66
|
|
|
(86
|
)
|
||||
|
Purchases
(1)
|
|
—
|
|
|
418
|
|
|
—
|
|
|
—
|
|
||||
|
Sales
(1)
|
|
(1,751
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
(1)
|
|
(5
|
)
|
|
(3,837
|
)
|
|
(494
|
)
|
|
—
|
|
||||
|
Transfers into Level 3
|
|
1,752
|
|
|
—
|
|
|
9,859
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
|
(3,144
|
)
|
|
—
|
|
|
(40,441
|
)
|
|
—
|
|
||||
|
Fair value, end of period
|
|
$
|
22
|
|
|
$
|
18,025
|
|
|
$
|
10,202
|
|
|
$
|
5,006
|
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
(417
|
)
|
|
$
|
8
|
|
|
$
|
—
|
|
|
For the year ended December 31, 2018 (continued):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Equity securities
|
|
Funds
withheld at interest-embedded derivatives
|
|
Short-term investments
|
|
Other assets - longevity swaps
|
|
Interest-sensitive contract
liabilities embedded derivatives |
|
Other liabilities - mortality swaps
|
||||||||||||
|
Fair value, beginning of period
|
|
$
|
—
|
|
|
$
|
122,194
|
|
|
$
|
3,096
|
|
|
$
|
40,659
|
|
|
$
|
(1,014,228
|
)
|
|
$
|
(1,683
|
)
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment related gains (losses), net
|
|
(12,600
|
)
|
|
(12,597
|
)
|
|
—
|
|
|
—
|
|
|
(15,455
|
)
|
|
—
|
|
||||||
|
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,590
|
|
|
—
|
|
||||||
|
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(2,085
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,215
|
|
|
—
|
|
|
(386
|
)
|
||||||
|
Purchases
(1)
|
|
13,962
|
|
|
—
|
|
|
2,624
|
|
|
—
|
|
|
(19,182
|
)
|
|
—
|
|
||||||
|
Sales
(1)
|
|
(6,759
|
)
|
|
—
|
|
|
(250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlements
(1)
|
|
(48
|
)
|
|
—
|
|
|
(461
|
)
|
|
—
|
|
|
76,410
|
|
|
1,700
|
|
||||||
|
Transfers into Level 3
|
|
38,905
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
(2,782
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Fair value, end of period
|
|
$
|
33,460
|
|
|
$
|
109,597
|
|
|
$
|
2,228
|
|
|
$
|
47,789
|
|
|
$
|
(944,865
|
)
|
|
$
|
(369
|
)
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment related gains (losses), net
|
|
$
|
(15,992
|
)
|
|
$
|
(12,597
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(22,393
|
)
|
|
$
|
—
|
|
|
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,215
|
|
|
—
|
|
|
(386
|
)
|
||||||
|
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,819
|
)
|
|
—
|
|
||||||
|
For the year ended December 31, 2017:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
|
Corporate
|
|
Canadian government
|
|
RMBS
|
|
ABS
|
||||||||
|
Fair value, beginning of period
|
|
$
|
1,272,253
|
|
|
$
|
475,965
|
|
|
$
|
160,291
|
|
|
$
|
219,280
|
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income, net of related expenses
|
|
(1,429
|
)
|
|
13,180
|
|
|
(346
|
)
|
|
1,776
|
|
||||
|
Investment related gains (losses), net
|
|
4,991
|
|
|
—
|
|
|
729
|
|
|
245
|
|
||||
|
Included in other comprehensive income
|
|
(6,719
|
)
|
|
104,797
|
|
|
2,341
|
|
|
7,044
|
|
||||
|
Purchases
(1)
|
|
408,995
|
|
|
—
|
|
|
76,792
|
|
|
45,215
|
|
||||
|
Sales
(1)
|
|
(89,248
|
)
|
|
—
|
|
|
(28,043
|
)
|
|
—
|
|
||||
|
Settlements
(1)
|
|
(285,958
|
)
|
|
—
|
|
|
(18,988
|
)
|
|
(87,328
|
)
|
||||
|
Transfers into Level 3
|
|
47,360
|
|
|
—
|
|
|
9,100
|
|
|
85,152
|
|
||||
|
Transfers out of Level 3
|
|
(12,973
|
)
|
|
—
|
|
|
(93,994
|
)
|
|
(147,910
|
)
|
||||
|
Fair value, end of period
|
|
$
|
1,337,272
|
|
|
$
|
593,942
|
|
|
$
|
107,882
|
|
|
$
|
123,474
|
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income, net of related expenses
|
|
$
|
(1,457
|
)
|
|
$
|
13,180
|
|
|
$
|
(196
|
)
|
|
$
|
669
|
|
|
Investment related gains (losses), net
|
|
(5,389
|
)
|
|
—
|
|
|
(346
|
)
|
|
—
|
|
||||
|
For the year ended December 31, 2017 (continued):
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
|
CMBS
|
|
U.S. government
|
|
State
and political subdivisions |
|
Other foreign government
|
||||||||
|
Fair value, beginning of period
|
|
$
|
21,145
|
|
|
$
|
24,488
|
|
|
$
|
41,666
|
|
|
$
|
12,869
|
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income, net of related expenses
|
|
709
|
|
|
(461
|
)
|
|
(55
|
)
|
|
(1
|
)
|
||||
|
Investment related gains (losses), net
|
|
(595
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Included in other comprehensive income
|
|
(71
|
)
|
|
19
|
|
|
(15
|
)
|
|
(252
|
)
|
||||
|
Purchases
(1)
|
|
—
|
|
|
465
|
|
|
—
|
|
|
496
|
|
||||
|
Sales
(1)
|
|
(3,720
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
(1)
|
|
(5,404
|
)
|
|
(2,000
|
)
|
|
(843
|
)
|
|
(672
|
)
|
||||
|
Transfers into Level 3
|
|
1,302
|
|
|
—
|
|
|
7,294
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
|
(10,132
|
)
|
|
—
|
|
|
(6,844
|
)
|
|
(7,348
|
)
|
||||
|
Fair value, end of period
|
|
$
|
3,234
|
|
|
$
|
22,511
|
|
|
$
|
41,203
|
|
|
$
|
5,092
|
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
(461
|
)
|
|
$
|
(54
|
)
|
|
$
|
(1
|
)
|
|
For the year ended December 31, 2017 (continued):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Short-term investments
|
|
Funds
withheld at interest-embedded derivatives
|
|
Other assets - longevity swaps
|
|
Interest-sensitive contract
liabilities embedded derivatives |
|
Other liabilities - mortality swaps
|
||||||||||
|
Fair value, beginning of period
|
|
$
|
3,346
|
|
|
$
|
(22,529
|
)
|
|
$
|
26,958
|
|
|
$
|
(990,308
|
)
|
|
$
|
(2,462
|
)
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment related gains (losses), net
|
|
—
|
|
|
144,723
|
|
|
—
|
|
|
32,166
|
|
|
—
|
|
|||||
|
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80,062
|
)
|
|
—
|
|
|||||
|
Included in other comprehensive income
|
|
11
|
|
|
—
|
|
|
4,343
|
|
|
—
|
|
|
—
|
|
|||||
|
Other revenues
|
|
—
|
|
|
—
|
|
|
9,358
|
|
|
—
|
|
|
(921
|
)
|
|||||
|
Purchases
(1)
|
|
3,703
|
|
|
—
|
|
|
—
|
|
|
(55,237
|
)
|
|
—
|
|
|||||
|
Settlements
(1)
|
|
(335
|
)
|
|
—
|
|
|
—
|
|
|
79,213
|
|
|
1,700
|
|
|||||
|
Transfers out of Level 3
|
|
(3,629
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Fair value, end of period
|
|
$
|
3,096
|
|
|
$
|
122,194
|
|
|
$
|
40,659
|
|
|
$
|
(1,014,228
|
)
|
|
$
|
(1,683
|
)
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment related gains (losses), net
|
|
$
|
—
|
|
|
$
|
144,723
|
|
|
$
|
—
|
|
|
$
|
23,472
|
|
|
$
|
—
|
|
|
Other revenues
|
|
—
|
|
|
—
|
|
|
9,358
|
|
|
—
|
|
|
(921
|
)
|
|||||
|
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(159,276
|
)
|
|
—
|
|
|||||
|
For the year ended December 31, 2016:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
|
Corporate
|
|
Canadian government
|
|
RMBS
|
|
ABS
|
||||||||
|
Fair value, beginning of period
|
|
$
|
1,226,970
|
|
|
$
|
416,076
|
|
|
$
|
330,649
|
|
|
$
|
303,836
|
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income, net of related expenses
|
|
(2,399
|
)
|
|
12,197
|
|
|
(595
|
)
|
|
801
|
|
||||
|
Investment related gains (losses), net
|
|
(4,756
|
)
|
|
—
|
|
|
(2,153
|
)
|
|
1,101
|
|
||||
|
Included in other comprehensive income
|
|
10,022
|
|
|
47,692
|
|
|
(1,621
|
)
|
|
(2,696
|
)
|
||||
|
Purchases
(1)
|
|
312,720
|
|
|
—
|
|
|
103,553
|
|
|
138,522
|
|
||||
|
Sales
(1)
|
|
(60,399
|
)
|
|
—
|
|
|
(167,684
|
)
|
|
(38,681
|
)
|
||||
|
Settlements
(1)
|
|
(195,016
|
)
|
|
—
|
|
|
(38,495
|
)
|
|
(61,770
|
)
|
||||
|
Transfers into Level 3
|
|
14,098
|
|
|
—
|
|
|
1,728
|
|
|
56,105
|
|
||||
|
Transfers out of Level 3
|
|
(28,987
|
)
|
|
—
|
|
|
(65,091
|
)
|
|
(177,938
|
)
|
||||
|
Fair value, end of period
|
|
$
|
1,272,253
|
|
|
$
|
475,965
|
|
|
$
|
160,291
|
|
|
$
|
219,280
|
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income, net of related expenses
|
|
$
|
(2,343
|
)
|
|
$
|
12,197
|
|
|
$
|
(158
|
)
|
|
$
|
734
|
|
|
Investment related gains (losses), net
|
|
(817
|
)
|
|
—
|
|
|
(231
|
)
|
|
—
|
|
||||
|
For the year ended December 31, 2016 (continued):
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
|
CMBS
|
|
U.S. government
|
|
State
and political subdivisions |
|
Other foreign government
|
||||||||
|
Fair value, beginning of period
|
|
$
|
68,563
|
|
|
$
|
26,265
|
|
|
$
|
38,342
|
|
|
$
|
14,065
|
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income, net of related expenses
|
|
1,677
|
|
|
(487
|
)
|
|
215
|
|
|
—
|
|
||||
|
Investment related gains (losses), net
|
|
(876
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Included in other comprehensive income
|
|
(5,887
|
)
|
|
39
|
|
|
962
|
|
|
110
|
|
||||
|
Purchases
(1)
|
|
1,545
|
|
|
508
|
|
|
6,952
|
|
|
—
|
|
||||
|
Sales
(1)
|
|
(41,143
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
(1)
|
|
(552
|
)
|
|
(1,837
|
)
|
|
(599
|
)
|
|
(1,306
|
)
|
||||
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
|
(2,182
|
)
|
|
—
|
|
|
(4,206
|
)
|
|
—
|
|
||||
|
Fair value, end of period
|
|
$
|
21,145
|
|
|
$
|
24,488
|
|
|
$
|
41,666
|
|
|
$
|
12,869
|
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income, net of related expenses
|
|
$
|
1,552
|
|
|
$
|
(487
|
)
|
|
$
|
215
|
|
|
$
|
—
|
|
|
For the year ended December 31, 2016 (continued):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Short-term investments
|
|
Funds
withheld at interest-embedded derivatives
|
|
Other assets - longevity swaps
|
|
Interest-
sensitive contract liabilities embedded derivatives |
|
Other liabilities - mortality swaps
|
||||||||||
|
Fair value, beginning of period
|
|
$
|
—
|
|
|
$
|
(76,698
|
)
|
|
$
|
14,996
|
|
|
$
|
(1,070,584
|
)
|
|
$
|
(2,619
|
)
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment related gains (losses), net
|
|
—
|
|
|
54,169
|
|
|
—
|
|
|
7,834
|
|
|
—
|
|
|||||
|
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,709
|
|
|
—
|
|
|||||
|
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
(1,133
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Other revenues
|
|
—
|
|
|
—
|
|
|
13,095
|
|
|
—
|
|
|
(172
|
)
|
|||||
|
Purchases
(1)
|
|
3,365
|
|
|
—
|
|
|
—
|
|
|
(12,725
|
)
|
|
—
|
|
|||||
|
Settlements
(1)
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
74,458
|
|
|
329
|
|
|||||
|
Fair value, end of period
|
|
$
|
3,346
|
|
|
$
|
(22,529
|
)
|
|
$
|
26,958
|
|
|
$
|
(990,308
|
)
|
|
$
|
(2,462
|
)
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment related gains (losses), net
|
|
$
|
—
|
|
|
$
|
54,169
|
|
|
$
|
—
|
|
|
$
|
(4,579
|
)
|
|
$
|
—
|
|
|
Other revenues
|
|
—
|
|
|
—
|
|
|
13,095
|
|
|
—
|
|
|
(172
|
)
|
|||||
|
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,748
|
)
|
|
—
|
|
|||||
|
(1)
|
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
|
|
|
|
Carrying Value After Measurement
|
|
Net Investment Gains (Losses)
|
||||||||||||
|
|
|
At December 31,
|
|
Years ended December 31,
|
||||||||||||
|
(dollars in thousands)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Limited partnership interests
(1)
|
|
$
|
4,596
|
|
|
$
|
4,656
|
|
|
$
|
(3,200
|
)
|
|
$
|
(7,204
|
)
|
|
Private equities
(2)
|
|
—
|
|
|
106
|
|
|
—
|
|
|
(531
|
)
|
||||
|
(1)
|
The impaired limited partnership interests presented above were accounted for using the cost method. Impairments on these cost method investments were recognized at estimated fair value determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The market for these investments has limited activity and price transparency.
|
|
(2)
|
The fair value of the Company’s private equity investments is based on external valuation models.
|
|
|
|
|
|
Estimated Fair
|
|
Fair Value Measurement Using:
|
||||||||||||||||||
|
December 31, 2018:
|
|
Carrying Value
(1)
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loans on real estate
|
|
$
|
4,966,298
|
|
|
$
|
4,917,416
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,917,416
|
|
|
$
|
—
|
|
|
Policy loans
|
|
1,344,980
|
|
|
1,344,980
|
|
|
—
|
|
|
1,344,980
|
|
|
—
|
|
|
—
|
|
||||||
|
Funds withheld at interest
|
|
5,655,055
|
|
|
5,802,518
|
|
|
—
|
|
|
—
|
|
|
5,802,518
|
|
|
—
|
|
||||||
|
Cash and cash equivalents
|
|
1,404,566
|
|
|
1,404,566
|
|
|
1,404,566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Short-term investments
|
|
36,607
|
|
|
36,607
|
|
|
36,607
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other invested assets
|
|
945,731
|
|
|
941,449
|
|
|
4,640
|
|
|
83,203
|
|
|
477,214
|
|
|
376,392
|
|
||||||
|
Accrued investment income
|
|
427,893
|
|
|
427,893
|
|
|
—
|
|
|
427,893
|
|
|
—
|
|
|
—
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-sensitive contract liabilities
|
|
$
|
14,547,436
|
|
|
$
|
14,611,011
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,611,011
|
|
|
$
|
—
|
|
|
Long-term debt
|
|
2,787,873
|
|
|
2,752,047
|
|
|
—
|
|
|
—
|
|
|
2,752,047
|
|
|
—
|
|
||||||
|
Collateral finance and securitization notes
|
|
681,961
|
|
|
626,731
|
|
|
—
|
|
|
—
|
|
|
626,731
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loans on real estate
|
|
$
|
4,400,533
|
|
|
$
|
4,477,654
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,477,654
|
|
|
$
|
—
|
|
|
Policy loans
|
|
1,357,624
|
|
|
1,357,624
|
|
|
—
|
|
|
1,357,624
|
|
|
—
|
|
|
—
|
|
||||||
|
Funds withheld at interest
|
|
5,955,092
|
|
|
6,275,623
|
|
|
—
|
|
|
—
|
|
|
6,275,623
|
|
|
—
|
|
||||||
|
Cash and cash equivalents
|
|
946,736
|
|
|
946,736
|
|
|
946,736
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Short-term investments
|
|
42,558
|
|
|
42,558
|
|
|
42,558
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other invested assets
|
|
690,198
|
|
|
718,282
|
|
|
28,540
|
|
|
67,778
|
|
|
286,839
|
|
|
335,125
|
|
||||||
|
Accrued investment income
|
|
392,721
|
|
|
392,721
|
|
|
—
|
|
|
392,721
|
|
|
—
|
|
|
—
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-sensitive contract liabilities
|
|
$
|
12,683,872
|
|
|
$
|
12,917,243
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,917,243
|
|
|
$
|
—
|
|
|
Long-term debt
|
|
2,788,365
|
|
|
2,959,912
|
|
|
—
|
|
|
—
|
|
|
2,959,912
|
|
|
—
|
|
||||||
|
Collateral finance and securitization notes
|
|
783,938
|
|
|
722,145
|
|
|
—
|
|
|
—
|
|
|
722,145
|
|
|
—
|
|
||||||
|
(1)
|
Carrying values presented herein may differ from those in the Company’s consolidated balance sheets because certain items within the respective financial statement captions may be measured at fair value on a recurring basis.
|
|
|
|
|
|
2018
|
|
2017
|
||||||||||
|
Reinsurer
|
|
A.M. Best Rating
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
|
Reinsurer A
|
|
A+
|
|
$
|
303,036
|
|
|
40.0
|
%
|
|
$
|
301,478
|
|
|
38.6
|
%
|
|
Reinsurer B
|
|
A+
|
|
193,324
|
|
|
25.5
|
|
|
203,898
|
|
|
26.1
|
|
||
|
Reinsurer C
|
|
A
|
|
69,885
|
|
|
9.2
|
|
|
67,723
|
|
|
8.7
|
|
||
|
Reinsurer D
|
|
A+
|
|
40,004
|
|
|
5.3
|
|
|
40,528
|
|
|
5.2
|
|
||
|
Reinsurer E
|
|
A++
|
|
36,600
|
|
|
4.8
|
|
|
40,592
|
|
|
5.2
|
|
||
|
Other reinsurers
|
|
|
|
114,723
|
|
|
15.2
|
|
|
127,808
|
|
|
16.2
|
|
||
|
Total
|
|
|
|
$
|
757,572
|
|
|
100.0
|
%
|
|
$
|
782,027
|
|
|
100.0
|
%
|
|
Years ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Direct
|
|
$
|
62,526
|
|
|
$
|
61,571
|
|
|
$
|
57,562
|
|
|
Reinsurance assumed
|
|
11,341,284
|
|
|
10,642,462
|
|
|
10,049,587
|
|
|||
|
Reinsurance ceded
|
|
(860,034
|
)
|
|
(862,903
|
)
|
|
(858,278
|
)
|
|||
|
Net premiums
|
|
$
|
10,543,776
|
|
|
$
|
9,841,130
|
|
|
$
|
9,248,871
|
|
|
Years ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Direct
|
|
$
|
107,405
|
|
|
$
|
104,447
|
|
|
$
|
105,435
|
|
|
Reinsurance assumed
|
|
9,997,173
|
|
|
9,281,590
|
|
|
8,621,647
|
|
|||
|
Reinsurance ceded
|
|
(785,649
|
)
|
|
(867,120
|
)
|
|
(733,707
|
)
|
|||
|
Net claims and other policy benefits
|
|
$
|
9,318,929
|
|
|
$
|
8,518,917
|
|
|
$
|
7,993,375
|
|
|
|
|
Direct
|
|
Assumed
|
|
Ceded
|
|
Net
|
|
Assumed/Net %
|
|||||||||
|
December 31, 2018
|
|
$
|
1,363
|
|
|
$
|
3,329,181
|
|
|
$
|
186,172
|
|
|
$
|
3,144,372
|
|
|
105.9
|
%
|
|
December 31, 2017
|
|
1,462
|
|
|
3,297,275
|
|
|
205,529
|
|
|
3,093,208
|
|
|
106.6
|
|
||||
|
December 31, 2016
|
|
1,576
|
|
|
3,062,525
|
|
|
214,727
|
|
|
2,849,374
|
|
|
107.5
|
|
||||
|
Years ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance, beginning of year
|
|
$
|
3,239,824
|
|
|
$
|
3,338,605
|
|
|
$
|
3,392,437
|
|
|
Capitalization
|
|
607,743
|
|
|
348,470
|
|
|
350,233
|
|
|||
|
Amortization (including interest)
|
|
(437,696
|
)
|
|
(432,474
|
)
|
|
(341,115
|
)
|
|||
|
Change in value of embedded derivatives
|
|
14,658
|
|
|
(70,392
|
)
|
|
(40,077
|
)
|
|||
|
Attributed to unrealized investment gains (losses)
|
|
26,608
|
|
|
(8,220
|
)
|
|
(3,541
|
)
|
|||
|
Foreign currency translation
|
|
(53,367
|
)
|
|
63,835
|
|
|
(19,332
|
)
|
|||
|
Balance, end of year
|
|
$
|
3,397,770
|
|
|
$
|
3,239,824
|
|
|
$
|
3,338,605
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Pre-tax income - U.S.
|
|
$
|
626,197
|
|
|
$
|
870,532
|
|
|
$
|
758,496
|
|
|
Pre-tax income - foreign
|
|
219,623
|
|
|
272,283
|
|
|
285,450
|
|
|||
|
Total pre-tax income
|
|
$
|
845,820
|
|
|
$
|
1,142,815
|
|
|
$
|
1,043,946
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current income tax expense (benefit):
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
78,431
|
|
|
$
|
131,108
|
|
|
$
|
1,020
|
|
|
U.S. Tax Reform
|
|
(68,080
|
)
|
|
—
|
|
|
—
|
|
|||
|
Foreign
|
|
43,120
|
|
|
36,830
|
|
|
47,706
|
|
|||
|
Total current
|
|
53,471
|
|
|
167,938
|
|
|
48,726
|
|
|||
|
Deferred income tax expense (benefit):
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
62,890
|
|
|
159,853
|
|
|
273,928
|
|
|||
|
U.S. Tax Reform
|
|
5,907
|
|
|
(1,033,755
|
)
|
|
—
|
|
|||
|
Foreign
|
|
7,710
|
|
|
26,598
|
|
|
19,849
|
|
|||
|
Total deferred
|
|
76,507
|
|
|
(847,304
|
)
|
|
293,777
|
|
|||
|
Total provision for income taxes
|
|
$
|
129,978
|
|
|
$
|
(679,366
|
)
|
|
$
|
342,503
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Tax provision at U.S. statutory rate
|
|
$
|
177,622
|
|
|
$
|
399,985
|
|
|
$
|
365,381
|
|
|
Increase (decrease) in income taxes resulting from:
|
|
|
|
|
|
|
||||||
|
U.S. Tax Reform
|
|
(62,173
|
)
|
|
(1,033,755
|
)
|
|
—
|
|
|||
|
Foreign tax rate differing from U.S. tax rate
|
|
4,526
|
|
|
(21,867
|
)
|
|
(13,974
|
)
|
|||
|
Differences in tax basis in foreign jurisdictions
|
|
(23,257
|
)
|
|
(23,324
|
)
|
|
(17,770
|
)
|
|||
|
Deferred tax valuation allowance
|
|
23,144
|
|
|
29,458
|
|
|
10,963
|
|
|||
|
Amounts related to audit contingencies
|
|
1,516
|
|
|
(7,184
|
)
|
|
111
|
|
|||
|
Equity compensation excess benefit
|
|
(6,103
|
)
|
|
(10,532
|
)
|
|
—
|
|
|||
|
Corporate rate changes
|
|
1,008
|
|
|
(6,065
|
)
|
|
—
|
|
|||
|
GILTI, net of credits
|
|
10,400
|
|
|
—
|
|
|
—
|
|
|||
|
Subpart F for non-full inclusion companies
|
|
583
|
|
|
1,528
|
|
|
1,783
|
|
|||
|
Foreign tax credits
|
|
(2,544
|
)
|
|
(1,681
|
)
|
|
(1,683
|
)
|
|||
|
Return to provision adjustments
|
|
(1,305
|
)
|
|
(4,674
|
)
|
|
(1,473
|
)
|
|||
|
Other, net
|
|
6,561
|
|
|
(1,255
|
)
|
|
(835
|
)
|
|||
|
Total provision for income taxes
|
|
$
|
129,978
|
|
|
$
|
(679,366
|
)
|
|
$
|
342,503
|
|
|
Effective tax rate
|
|
15.4
|
%
|
|
(59.4
|
)%
|
|
32.8
|
%
|
|||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Provision for income taxes
|
|
$
|
129,978
|
|
|
$
|
(679,366
|
)
|
|
$
|
342,503
|
|
|
Income tax from OCI and additional paid-in-capital:
|
|
|
|
|
|
|
||||||
|
Net unrealized holding gain (loss) on debt and equity securities recognized for financial reporting purposes
|
|
(367,933
|
)
|
|
306,849
|
|
|
157,929
|
|
|||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|||
|
Foreign currency translation
|
|
19,101
|
|
|
(42,153
|
)
|
|
21,081
|
|
|||
|
Unrealized pension and post retirement
|
|
134
|
|
|
404
|
|
|
1,772
|
|
|||
|
Total income taxes provided
|
|
$
|
(218,720
|
)
|
|
$
|
(414,266
|
)
|
|
$
|
523,123
|
|
|
|
|
2018
|
|
2017
|
||||
|
Deferred income tax assets:
|
|
|
|
|
||||
|
Nondeductible accruals
|
|
$
|
86,092
|
|
|
$
|
80,905
|
|
|
Differences between tax and financial reporting amounts concerning certain reinsurance transactions
|
|
102,014
|
|
|
96,043
|
|
||
|
Differences in the tax basis of cash and invested assets
|
|
28,398
|
|
|
557
|
|
||
|
Investment income differences
|
|
80,200
|
|
|
43,230
|
|
||
|
Deferred acquisition costs capitalized for tax
|
|
124,707
|
|
|
88,531
|
|
||
|
Net operating loss carryforward
|
|
405,958
|
|
|
535,374
|
|
||
|
Capital loss and tax credit carryforwards
|
|
32,897
|
|
|
102,143
|
|
||
|
Subtotal
|
|
860,266
|
|
|
946,783
|
|
||
|
Valuation allowance
|
|
(181,110
|
)
|
|
(226,884
|
)
|
||
|
Total deferred income tax assets
|
|
679,156
|
|
|
719,899
|
|
||
|
Deferred income tax liabilities:
|
|
|
|
|
||||
|
Deferred acquisition costs capitalized for financial reporting
|
|
843,328
|
|
|
627,378
|
|
||
|
Differences between tax and financial reporting amounts concerning certain reinsurance transactions
|
|
1,151,419
|
|
|
1,547,101
|
|
||
|
Differences in the tax basis of cash and invested assets
|
|
345,836
|
|
|
674,569
|
|
||
|
Investment income differences
|
|
9,493
|
|
|
1,858
|
|
||
|
Differences in foreign currency translation
|
|
52,928
|
|
|
33,803
|
|
||
|
Anticipated future tax credit reduction
|
|
25,433
|
|
|
—
|
|
||
|
Total deferred income tax liabilities
|
|
2,428,437
|
|
|
2,884,709
|
|
||
|
Net deferred income tax liabilities
|
|
$
|
1,749,281
|
|
|
$
|
2,164,810
|
|
|
Balance sheet presentation of net deferred income tax liabilities:
|
|
|
|
|
||||
|
Included in other assets
|
|
$
|
49,519
|
|
|
$
|
33,499
|
|
|
Included in deferred income taxes
|
|
1,798,800
|
|
|
2,198,309
|
|
||
|
Net deferred income tax liabilities
|
|
$
|
1,749,281
|
|
|
$
|
2,164,810
|
|
|
|
2018
|
||
|
NOL with no expiration and with no valuation allowance
|
$
|
52
|
|
|
NOL with a full valuation allowance
|
167
|
|
|
|
NOL with no expiration and a partial valuation allowance
|
396
|
|
|
|
NOL with expiration dates between 2029 & 2035 with no valuation allowance
|
1,118
|
|
|
|
Total net operating loss carryforwards
|
$
|
1,733
|
|
|
|
|
Total Unrecognized Tax Benefits
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Beginning balance, January 1
|
|
$
|
321,224
|
|
|
$
|
297,290
|
|
|
$
|
296,213
|
|
|
Accounting for business combinations
|
|
521
|
|
|
—
|
|
|
—
|
|
|||
|
Additions for tax positions of prior years
|
|
255,970
|
|
|
247,596
|
|
|
226,720
|
|
|||
|
Reductions for tax positions of prior years
|
|
(256,587
|
)
|
|
(246,894
|
)
|
|
(229,719
|
)
|
|||
|
Additions for tax positions of current year
|
|
3,682
|
|
|
36,438
|
|
|
4,186
|
|
|||
|
Payment on deposit
|
|
(185
|
)
|
|
—
|
|
|
—
|
|
|||
|
Settlements with tax authorities
|
|
—
|
|
|
(13,206
|
)
|
|
(110
|
)
|
|||
|
Ending balance, December 31
|
|
$
|
324,625
|
|
|
$
|
321,224
|
|
|
$
|
297,290
|
|
|
|
|
December 31,
|
||||||||||||||
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation at beginning of year
|
|
$
|
172,143
|
|
|
$
|
161,955
|
|
|
$
|
70,198
|
|
|
$
|
60,524
|
|
|
Service cost
|
|
12,502
|
|
|
10,686
|
|
|
3,028
|
|
|
2,543
|
|
||||
|
Interest Cost
|
|
5,405
|
|
|
5,326
|
|
|
2,319
|
|
|
2,118
|
|
||||
|
Participant contributions
|
|
—
|
|
|
—
|
|
|
432
|
|
|
354
|
|
||||
|
Amendments
|
|
—
|
|
|
159
|
|
|
—
|
|
|
—
|
|
||||
|
Actuarial (gains) losses
|
|
(1,045
|
)
|
|
11,336
|
|
|
(7,172
|
)
|
|
5,510
|
|
||||
|
Settlement (gains) losses
|
|
—
|
|
|
(438
|
)
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
|
—
|
|
|
(12,907
|
)
|
|
—
|
|
|
—
|
|
||||
|
Benefits paid
|
|
(7,801
|
)
|
|
(5,974
|
)
|
|
(1,409
|
)
|
|
(851
|
)
|
||||
|
Foreign exchange translations and other adjustments
|
|
(2,600
|
)
|
|
2,000
|
|
|
—
|
|
|
—
|
|
||||
|
Benefit obligation at end of year
|
|
$
|
178,604
|
|
|
$
|
172,143
|
|
|
$
|
67,396
|
|
|
$
|
70,198
|
|
|
|
|
December 31,
|
||||||||||||||
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at beginning of year
|
|
$
|
103,236
|
|
|
$
|
84,770
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
|
(6,464
|
)
|
|
14,481
|
|
|
—
|
|
|
—
|
|
||||
|
Employer contributions
|
|
13,590
|
|
|
22,866
|
|
|
977
|
|
|
497
|
|
||||
|
Participant contributions
|
|
—
|
|
|
—
|
|
|
432
|
|
|
354
|
|
||||
|
Disbursement for settlements
|
|
—
|
|
|
(12,907
|
)
|
|
—
|
|
|
—
|
|
||||
|
Benefits paid and expenses
|
|
(7,801
|
)
|
|
(5,974
|
)
|
|
(1,409
|
)
|
|
(851
|
)
|
||||
|
Fair value of plan assets at end of year
|
|
$
|
102,561
|
|
|
$
|
103,236
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Funded status at end of year
|
|
$
|
(76,043
|
)
|
|
$
|
(68,907
|
)
|
|
$
|
(67,396
|
)
|
|
$
|
(70,198
|
)
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
Qualified Plans
|
|
Non-Qualified Plans
(1)
|
|
Total
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Aggregate fair value of plan assets
|
|
$
|
102,561
|
|
|
$
|
103,236
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102,561
|
|
|
$
|
103,236
|
|
|
Aggregate projected benefit obligations
|
|
112,093
|
|
|
107,072
|
|
|
66,511
|
|
|
65,071
|
|
|
178,604
|
|
|
172,143
|
|
||||||
|
Under funded
|
|
$
|
(9,532
|
)
|
|
$
|
(3,836
|
)
|
|
$
|
(66,511
|
)
|
|
$
|
(65,071
|
)
|
|
$
|
(76,043
|
)
|
|
$
|
(68,907
|
)
|
|
(1)
|
For non-qualified plans, there are no required funding levels.
|
|
|
December 31,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Amounts recognized in accumulated other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Net actuarial loss
|
$
|
48,744
|
|
|
$
|
40,058
|
|
|
$
|
25,923
|
|
|
$
|
35,672
|
|
|
Net prior service cost (credit)
|
436
|
|
|
804
|
|
|
(10,491
|
)
|
|
(11,806
|
)
|
||||
|
Total
|
$
|
49,180
|
|
|
$
|
40,862
|
|
|
$
|
15,432
|
|
|
$
|
23,866
|
|
|
|
|
2018
|
|
2017
|
||||
|
Projected benefit obligation
|
|
$
|
178,604
|
|
|
$
|
172,143
|
|
|
Fair value of plan assets
|
|
102,561
|
|
|
103,236
|
|
||
|
|
|
2018
|
|
2017
|
||||
|
Accumulated benefit obligation
|
|
$
|
174,400
|
|
|
$
|
169,705
|
|
|
Fair value of plan assets
|
|
102,561
|
|
|
103,236
|
|
||
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
|
$
|
12,502
|
|
|
$
|
10,686
|
|
|
$
|
10,319
|
|
|
$
|
3,028
|
|
|
$
|
2,543
|
|
|
$
|
2,883
|
|
|
Interest cost
|
|
5,405
|
|
|
5,326
|
|
|
4,790
|
|
|
2,319
|
|
|
2,118
|
|
|
2,259
|
|
||||||
|
Expected return on plan assets
|
|
(7,535
|
)
|
|
(6,215
|
)
|
|
(5,138
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of net actuarial losses
|
|
3,728
|
|
|
4,382
|
|
|
4,323
|
|
|
2,577
|
|
|
1,992
|
|
|
1,827
|
|
||||||
|
Amortization of prior service cost (credit)
|
|
344
|
|
|
344
|
|
|
294
|
|
|
(1,315
|
)
|
|
(1,315
|
)
|
|
(622
|
)
|
||||||
|
Settlements
|
|
—
|
|
|
4,785
|
|
|
1,026
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit cost
|
|
14,444
|
|
|
19,308
|
|
|
15,614
|
|
|
6,609
|
|
|
5,338
|
|
|
6,347
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other changes in plan assets and benefit obligations recognized in other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net actuarial (gains) losses
|
|
12,954
|
|
|
2,633
|
|
|
8,785
|
|
|
(7,172
|
)
|
|
5,507
|
|
|
6,228
|
|
||||||
|
Amortization of net actuarial (losses)
|
|
(3,728
|
)
|
|
(4,382
|
)
|
|
(4,323
|
)
|
|
(2,577
|
)
|
|
(1,992
|
)
|
|
(1,827
|
)
|
||||||
|
Amortization of prior service (cost) credit
|
|
(344
|
)
|
|
(344
|
)
|
|
(294
|
)
|
|
1,315
|
|
|
1,315
|
|
|
622
|
|
||||||
|
Settlements
|
|
—
|
|
|
(4,785
|
)
|
|
(1,026
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Prior service cost (credit)
|
|
—
|
|
|
159
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,743
|
)
|
||||||
|
Foreign exchange translations and other adjustments
|
|
(565
|
)
|
|
759
|
|
|
707
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total recognized in other comprehensive income
|
|
8,317
|
|
|
(5,960
|
)
|
|
3,849
|
|
|
(8,434
|
)
|
|
4,830
|
|
|
(8,720
|
)
|
||||||
|
Total recognized in net periodic benefit cost and other comprehensive income
|
|
$
|
22,761
|
|
|
$
|
13,348
|
|
|
$
|
19,463
|
|
|
$
|
(1,825
|
)
|
|
$
|
10,168
|
|
|
$
|
(2,373
|
)
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||
|
2019
|
|
$
|
9,977
|
|
|
$
|
1,528
|
|
|
2020
|
|
12,013
|
|
|
1,835
|
|
||
|
2021
|
|
11,663
|
|
|
2,209
|
|
||
|
2022
|
|
14,229
|
|
|
2,633
|
|
||
|
2023
|
|
14,128
|
|
|
3,009
|
|
||
|
2024-2028
|
|
77,832
|
|
|
20,359
|
|
||
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Discount rate used to determine benefit obligation
|
|
4.02
|
%
|
|
3.40
|
%
|
|
3.80
|
%
|
|
4.17
|
%
|
|
3.56
|
%
|
|
4.10
|
%
|
|
Discount rate used to determine net benefit cost or income
|
|
3.41
|
%
|
|
3.81
|
%
|
|
3.95
|
%
|
|
3.56
|
%
|
|
4.10
|
%
|
|
4.43
|
%
|
|
Expected long-term rate of return on plan assets
|
|
7.35
|
%
|
|
7.35
|
%
|
|
7.35
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Rate of compensation increases
|
|
4.17
|
%
|
|
4.16
|
%
|
|
4.08
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
December 31,
|
||
|
|
|
2018
|
|
2017
|
|
Pre-Medicare eligible claims
|
|
8% down to 5% in 2024
|
|
9% down to 5% in 2024
|
|
Medicare eligible claims
|
|
8% down to 5% in 2024
|
|
9% down to 5% in 2024
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
|
|
|
Fair Value Measurement Using:
|
||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Mutual Funds
(1)
|
|
$
|
102,414
|
|
|
$
|
102,414
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cash
|
|
147
|
|
|
147
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
102,561
|
|
|
$
|
102,561
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Mutual funds were invested
25%
in U.S. equity funds,
42%
in U.S. fixed income funds,
17%
in non-U.S. equity funds and
16%
in other.
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
|
|
|
Fair Value Measurement Using:
|
||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Mutual Funds
(2)
|
|
$
|
103,106
|
|
|
$
|
103,106
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cash
|
|
130
|
|
|
130
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
103,236
|
|
|
$
|
103,236
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(2)
|
Mutual funds were invested
27%
in U.S. equity funds,
36%
in U.S. fixed income funds,
22%
in non-U.S. equity funds and
15%
in other.
|
|
|
|
Statutory Capital & Surplus
|
|
Statutory Net Income (Loss)
|
||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2016
|
||||||||||
|
RGA Americas Reinsurance Company, Ltd.
|
|
$
|
4,298,368
|
|
|
$
|
4,833,890
|
|
|
$
|
208,999
|
|
|
$
|
624,145
|
|
|
$
|
282,226
|
|
|
RGA Reinsurance (U.S.)
|
|
2,078,654
|
|
|
1,584,007
|
|
|
659,941
|
|
|
138,359
|
|
|
148,576
|
|
|||||
|
Reinsurance Company of Missouri
|
|
2,053,379
|
|
|
1,557,453
|
|
|
(24,907
|
)
|
|
(183,136
|
)
|
|
272,038
|
|
|||||
|
RGA Reinsurance Company (Barbados) Ltd.
|
|
1,169,790
|
|
|
1,278,006
|
|
|
48,779
|
|
|
309,346
|
|
|
95,859
|
|
|||||
|
RGA Atlantic Reinsurance Company Ltd.
|
|
1,083,181
|
|
|
812,307
|
|
|
256,080
|
|
|
213,511
|
|
|
110,172
|
|
|||||
|
RGA Life Reinsurance Company of Canada
|
|
896,760
|
|
|
1,006,190
|
|
|
(37,922
|
)
|
|
25,971
|
|
|
13,947
|
|
|||||
|
RGA Australia
|
|
433,406
|
|
|
476,528
|
|
|
(37,208
|
)
|
|
78,497
|
|
|
(7,694
|
)
|
|||||
|
Other insurance subsidiaries
|
|
2,572,307
|
|
|
2,694,317
|
|
|
345,249
|
|
|
65,658
|
|
|
130,289
|
|
|||||
|
|
|
December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Prescribed practice – surplus note
|
|
$
|
624,266
|
|
|
$
|
726,531
|
|
|
Prescribed practice – letters of credit
|
|
(976,100
|
)
|
|
(960,100
|
)
|
||
|
Surplus (deficit) – NAIC SAP
|
|
$
|
(351,834
|
)
|
|
$
|
(233,569
|
)
|
|
|
2018
|
|
2017
|
||||
|
Limited partnership interests and joint ventures
|
$
|
523,903
|
|
|
$
|
485,197
|
|
|
Commercial mortgage loans
|
22,605
|
|
|
40,815
|
|
||
|
Bank loans and private placements
|
137,076
|
|
|
60,472
|
|
||
|
Equity release mortgages
|
264,858
|
|
|
153,937
|
|
||
|
|
Operating
Leases
|
||
|
2019
|
$
|
13,578
|
|
|
2020
|
11,541
|
|
|
|
2021
|
9,447
|
|
|
|
2022
|
8,587
|
|
|
|
2023
|
8,248
|
|
|
|
Thereafter
|
14,101
|
|
|
|
Commitment Period
|
|
Maximum Potential Obligation
|
||
|
2023
|
|
$
|
500.0
|
|
|
2033
|
|
450.0
|
|
|
|
2034
|
|
2,000.0
|
|
|
|
2035
|
|
1,314.2
|
|
|
|
2036
|
|
2,658.0
|
|
|
|
2037
|
|
6,750.0
|
|
|
|
2038
|
|
800.0
|
|
|
|
|
2018
|
|
2017
|
||||
|
Treaty guarantees
|
$
|
1,392,352
|
|
|
$
|
1,047,449
|
|
|
Treaty guarantees, net of assets in trust
|
1,291,445
|
|
|
926,393
|
|
||
|
Securities borrowing and repurchase arrangements
|
269,980
|
|
|
294,325
|
|
||
|
Financing arrangements
|
61,273
|
|
|
86,183
|
|
||
|
Lease obligations
|
392
|
|
|
1,662
|
|
||
|
|
|
2018
|
|
2017
|
||||
|
$400 million 6.45% Senior Notes due 2019
|
|
$
|
399,941
|
|
|
$
|
399,873
|
|
|
$400 million 5.00% Senior Notes due 2021
|
|
399,466
|
|
|
399,245
|
|
||
|
$400 million 4.70% Senior Notes due 2023
|
|
399,288
|
|
|
399,138
|
|
||
|
$400 million 3.95% Senior Notes due 2026
|
|
399,988
|
|
|
399,987
|
|
||
|
$100 million 4.09% Promissory Note due 2039
|
|
89,098
|
|
|
91,787
|
|
||
|
$400 million 6.20% Subordinated Debentures due 2042
|
|
400,000
|
|
|
400,000
|
|
||
|
$400 million 5.75% Subordinated Debentures due 2056
|
|
400,000
|
|
|
400,000
|
|
||
|
$400 million Variable Rate Junior Subordinated Debentures due 2065
|
|
318,743
|
|
|
318,740
|
|
||
|
Sub-total
|
|
2,806,524
|
|
|
2,808,770
|
|
||
|
Unamortized issuance costs
|
|
(18,651
|
)
|
|
(20,405
|
)
|
||
|
Long-term Debt
|
|
$
|
2,787,873
|
|
|
$
|
2,788,365
|
|
|
|
Calendar Year
|
||||||||||||||||||||||
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
||||||||||||
|
Long-term debt
|
$
|
402,802
|
|
|
$
|
2,919
|
|
|
$
|
403,040
|
|
|
$
|
3,167
|
|
|
$
|
403,299
|
|
|
$
|
1,593,674
|
|
|
|
|
|
|
Amount Utilized
(1)
December 31,
|
|
|
|||||||
|
Current Capacity
|
|
Maturity Date
|
|
2018
|
|
2017
|
|
Basis of Fees
|
|||||
|
$191,583
(2)
|
|
|
March 2019
|
|
$
|
4,156
|
|
|
$
|
5,952
|
|
|
Fixed
|
|
188,000
|
|
|
November 2019
|
|
188,000
|
|
|
188,000
|
|
|
Fixed
|
||
|
105,735
(2)
|
|
|
December 2019
|
|
105,735
|
|
|
117,135
|
|
|
Fixed
|
||
|
100,000
|
|
|
June 2020
|
|
—
|
|
|
75,573
|
|
|
Fixed
|
||
|
100,000
|
|
|
May 2021
|
|
61,000
|
|
|
100,000
|
|
|
Fixed
|
||
|
75,000
|
|
|
June 2021
|
|
33,900
|
|
|
61,900
|
|
|
Fixed
|
||
|
500,000
|
|
|
May 2022
|
|
395,000
|
|
|
500,000
|
|
|
Debt rating and utilization %
|
||
|
850,000
|
|
|
August 2023
|
|
18,153
|
|
|
95,564
|
|
|
Senior unsecured long-term debt rating
|
||
|
(1)
|
Represents issued but undrawn letters of credit. There was no cash borrowed for the periods presented.
|
|
(2)
|
Foreign currency denominated facility, amounts presented are in U.S. dollars.
|
|
|
2018
|
|
2017
|
||||
|
Timberlake Financial
|
$
|
368,207
|
|
|
$
|
411,951
|
|
|
RGA Barbados
|
131,602
|
|
|
159,100
|
|
||
|
Chesterfield Financial
|
185,700
|
|
|
217,800
|
|
||
|
Unamortized issuance costs
|
(3,548
|
)
|
|
(4,913
|
)
|
||
|
Total
|
$
|
681,961
|
|
|
$
|
783,938
|
|
|
For the years ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
U.S. and Latin America:
|
|
|
|
|
|
|
||||||
|
Traditional
|
|
$
|
6,295,733
|
|
|
$
|
6,100,171
|
|
|
$
|
5,964,968
|
|
|
Financial Solutions
|
|
907,245
|
|
|
1,150,378
|
|
|
840,446
|
|
|||
|
Total
|
|
7,202,978
|
|
|
7,250,549
|
|
|
6,805,414
|
|
|||
|
Canada:
|
|
|
|
|
|
|
|
|
||||
|
Traditional
|
|
1,224,404
|
|
|
1,103,520
|
|
|
1,118,004
|
|
|||
|
Financial Solutions
|
|
48,588
|
|
|
48,938
|
|
|
46,938
|
|
|||
|
Total
|
|
1,272,992
|
|
|
1,152,458
|
|
|
1,164,942
|
|
|||
|
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
||||
|
Traditional
|
|
1,494,605
|
|
|
1,362,075
|
|
|
1,195,149
|
|
|||
|
Financial Solutions
|
|
349,886
|
|
|
311,071
|
|
|
340,518
|
|
|||
|
Total
|
|
1,844,491
|
|
|
1,673,146
|
|
|
1,535,667
|
|
|||
|
Asia Pacific:
|
|
|
|
|
|
|
|
|
||||
|
Traditional
|
|
2,416,848
|
|
|
2,210,686
|
|
|
1,771,150
|
|
|||
|
Financial Solutions
|
|
54,479
|
|
|
73,775
|
|
|
63,382
|
|
|||
|
Total
|
|
2,471,327
|
|
|
2,284,461
|
|
|
1,834,532
|
|
|||
|
Corporate and Other
|
|
83,876
|
|
|
155,155
|
|
|
180,956
|
|
|||
|
Total
|
|
$
|
12,875,664
|
|
|
$
|
12,515,769
|
|
|
$
|
11,521,511
|
|
|
For the years ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income (loss) before income taxes:
|
|
|
|
|
|
|
||||||
|
U.S. and Latin America:
|
|
|
|
|
|
|
||||||
|
Traditional
|
|
$
|
286,410
|
|
|
$
|
373,434
|
|
|
$
|
371,101
|
|
|
Financial Solutions
|
|
250,478
|
|
|
401,584
|
|
|
283,380
|
|
|||
|
Total
|
|
536,888
|
|
|
775,018
|
|
|
654,481
|
|
|||
|
Canada:
|
|
|
|
|
|
|
||||||
|
Traditional
|
|
112,308
|
|
|
120,218
|
|
|
134,705
|
|
|||
|
Financial Solutions
|
|
9,576
|
|
|
16,643
|
|
|
7,945
|
|
|||
|
Total
|
|
121,884
|
|
|
136,861
|
|
|
142,650
|
|
|||
|
Europe, Middle East and Africa:
|
|
|
|
|
|
|
||||||
|
Traditional
|
|
55,119
|
|
|
70,486
|
|
|
30,059
|
|
|||
|
Financial Solutions
|
|
196,387
|
|
|
123,514
|
|
|
138,007
|
|
|||
|
Total
|
|
251,506
|
|
|
194,000
|
|
|
168,066
|
|
|||
|
Asia Pacific:
|
|
|
|
|
|
|
||||||
|
Traditional
|
|
177,501
|
|
|
148,786
|
|
|
113,928
|
|
|||
|
Financial Solutions
|
|
(5,966
|
)
|
|
13,130
|
|
|
4,063
|
|
|||
|
Total
|
|
171,535
|
|
|
161,916
|
|
|
117,991
|
|
|||
|
Corporate and Other
|
|
(235,993
|
)
|
|
(124,980
|
)
|
|
(39,242
|
)
|
|||
|
Total
|
|
$
|
845,820
|
|
|
$
|
1,142,815
|
|
|
$
|
1,043,946
|
|
|
For the years ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
||||||
|
Corporate and Other
|
|
$
|
147,355
|
|
|
$
|
146,025
|
|
|
$
|
137,623
|
|
|
Total
|
|
$
|
147,355
|
|
|
$
|
146,025
|
|
|
$
|
137,623
|
|
|
For the years ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
||||||
|
U.S. and Latin America:
|
|
|
|
|
|
|
||||||
|
Traditional
|
|
$
|
272,555
|
|
|
$
|
284,959
|
|
|
$
|
271,732
|
|
|
Financial Solutions
|
|
95,306
|
|
|
208,790
|
|
|
155,560
|
|
|||
|
Total
|
|
367,861
|
|
|
493,749
|
|
|
427,292
|
|
|||
|
Canada:
|
|
|
|
|
|
|
||||||
|
Traditional
|
|
22,109
|
|
|
24,057
|
|
|
22,170
|
|
|||
|
Financial Solutions
|
|
9
|
|
|
10
|
|
|
11
|
|
|||
|
Total
|
|
22,118
|
|
|
24,067
|
|
|
22,181
|
|
|||
|
Europe, Middle East and Africa:
|
|
|
|
|
|
|
||||||
|
Traditional
|
|
45,140
|
|
|
35,000
|
|
|
46,562
|
|
|||
|
Financial Solutions
|
|
384
|
|
|
91
|
|
|
72
|
|
|||
|
Total
|
|
45,524
|
|
|
35,091
|
|
|
46,634
|
|
|||
|
Asia Pacific:
|
|
|
|
|
|
|
||||||
|
Traditional
|
|
114,870
|
|
|
114,333
|
|
|
45,562
|
|
|||
|
Financial Solutions
|
|
1,885
|
|
|
1,448
|
|
|
1,492
|
|
|||
|
Total
|
|
116,755
|
|
|
115,781
|
|
|
47,054
|
|
|||
|
Corporate and Other
|
|
22,104
|
|
|
37,276
|
|
|
13,894
|
|
|||
|
Total
|
|
$
|
574,362
|
|
|
$
|
705,964
|
|
|
$
|
557,055
|
|
|
For the years ended December 31,
|
|
2018
|
|
2017
|
||||
|
Assets:
|
|
|
|
|
||||
|
U.S. and Latin America:
|
|
|
|
|
||||
|
Traditional
|
|
$
|
19,235,781
|
|
|
$
|
18,603,423
|
|
|
Financial Solutions
|
|
19,870,388
|
|
|
15,959,206
|
|
||
|
Total
|
|
39,106,169
|
|
|
34,562,629
|
|
||
|
Canada:
|
|
|
|
|
||||
|
Traditional
|
|
4,200,792
|
|
|
4,161,452
|
|
||
|
Financial Solutions
|
|
154,000
|
|
|
126,372
|
|
||
|
Total
|
|
4,354,792
|
|
|
4,287,824
|
|
||
|
Europe, Middle East and Africa:
|
|
|
|
|
||||
|
Traditional
|
|
3,643,174
|
|
|
3,099,495
|
|
||
|
Financial Solutions
|
|
4,737,529
|
|
|
5,274,993
|
|
||
|
Total
|
|
8,380,703
|
|
|
8,374,488
|
|
||
|
Asia Pacific:
|
|
|
|
|
||||
|
Traditional
|
|
5,680,978
|
|
|
4,915,442
|
|
||
|
Financial Solutions
|
|
1,180,745
|
|
|
1,198,585
|
|
||
|
Total
|
|
6,861,723
|
|
|
6,114,027
|
|
||
|
Corporate and Other
|
|
5,831,858
|
|
|
7,175,850
|
|
||
|
Total
|
|
$
|
64,535,245
|
|
|
$
|
60,514,818
|
|
|
U.S. and Latin America
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
||||||||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
||||||||||||||||||||
|
Incurred Claims and Allocated Claim Adjustments, Net of Reinsurance
(1)
|
|
Total of Incurred-but-Not-Reported Liabilities Plus Expected Development on Reported Claims
|
||||||||||||||||||||||||||||||
|
Accident Year
|
|
For the Years Ended December 31,
|
|
|||||||||||||||||||||||||||||
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
||||||||||||||||||
|
2012
|
|
$
|
322,579
|
|
|
$
|
309,119
|
|
|
$
|
297,037
|
|
|
$
|
298,262
|
|
|
$
|
299,098
|
|
|
$
|
297,688
|
|
|
$
|
296,717
|
|
|
$
|
—
|
|
|
2013
|
|
|
|
349,262
|
|
|
332,907
|
|
|
338,977
|
|
|
336,552
|
|
|
336,436
|
|
|
336,323
|
|
|
24
|
|
|||||||||
|
2014
|
|
|
|
|
|
407,953
|
|
|
411,373
|
|
|
396,383
|
|
|
397,151
|
|
|
396,010
|
|
|
272
|
|
||||||||||
|
2015
|
|
|
|
|
|
|
|
459,524
|
|
|
460,917
|
|
|
465,167
|
|
|
461,947
|
|
|
1,505
|
|
|||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
500,843
|
|
|
499,785
|
|
|
500,725
|
|
|
4,885
|
|
||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
485,442
|
|
|
513,722
|
|
|
27,190
|
|
|||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538,456
|
|
|
234,548
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
3,043,900
|
|
|
|
|||||||||||||
|
Cumulative Paid Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
(1)
|
|
|
||||||||||||||||||||||||||||
|
Accident Year
|
|
For the Years Ended December 31,
|
|
|
||||||||||||||||||||||||||
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
|||||||||||||||
|
2012
|
|
$
|
109,323
|
|
|
$
|
222,139
|
|
|
$
|
243,890
|
|
|
$
|
252,018
|
|
|
$
|
258,297
|
|
|
$
|
263,565
|
|
|
$
|
268,073
|
|
|
|
|
2013
|
|
|
|
114,457
|
|
|
248,828
|
|
|
277,130
|
|
|
285,817
|
|
|
292,067
|
|
|
297,126
|
|
|
|
||||||||
|
2014
|
|
|
|
|
|
128,813
|
|
|
304,578
|
|
|
337,081
|
|
|
349,078
|
|
|
356,026
|
|
|
|
|||||||||
|
2015
|
|
|
|
|
|
|
|
146,196
|
|
|
360,658
|
|
|
407,282
|
|
|
422,102
|
|
|
|
||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
184,940
|
|
|
392,517
|
|
|
436,892
|
|
|
|
|||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
189,853
|
|
|
402,759
|
|
|
|
||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,560
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
2,365,538
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
All outstanding claims prior to 2012, net of reinsurance
|
|
|
178,024
|
|
|
|
||||||||||||||||||
|
|
|
Liabilities for claims and claim adjustment expense, net of reinsurance
|
|
|
$
|
856,386
|
|
|
|
|||||||||||||||||||||
|
(1)
|
2012-2017 Unaudited.
|
|
Asia Pacific
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
||||||||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
||||||||||||||||||
|
Incurred Claims and Allocated Claim Adjustments, Net of Reinsurance
(1)
|
|
Total of Incurred-but-Not-Reported Liabilities Plus Expected Development on Reported Claims
|
||||||||||||||||||||||||||||||
|
Accident Year
|
|
For the Years Ended December 31,
|
|
|
|
|||||||||||||||||||||||||||
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
||||||||||||||||||
|
2012
|
|
$
|
207,882
|
|
|
$
|
279,008
|
|
|
$
|
283,316
|
|
|
$
|
286,632
|
|
|
$
|
294,265
|
|
|
$
|
303,340
|
|
|
$
|
309,287
|
|
|
$
|
10,352
|
|
|
2013
|
|
|
|
292,769
|
|
|
313,126
|
|
|
303,779
|
|
|
301,168
|
|
|
314,283
|
|
|
328,017
|
|
|
16,728
|
|
|||||||||
|
2014
|
|
|
|
|
|
277,049
|
|
|
300,336
|
|
|
265,431
|
|
|
272,247
|
|
|
284,237
|
|
|
21,339
|
|
||||||||||
|
2015
|
|
|
|
|
|
|
|
278,491
|
|
|
257,146
|
|
|
251,650
|
|
|
267,292
|
|
|
32,392
|
|
|||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
227,653
|
|
|
211,425
|
|
|
212,722
|
|
|
40,376
|
|
||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
216,499
|
|
|
214,707
|
|
|
63,383
|
|
|||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253,691
|
|
|
156,761
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,869,953
|
|
|
|
||||||||||||
|
Cumulative Paid Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
(1)
|
|
|
||||||||||||||||||||||||||||
|
Accident Year
|
|
For the Years Ended December 31,
|
|
|
||||||||||||||||||||||||||
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
|||||||||||||||
|
2012
|
|
$
|
49,321
|
|
|
$
|
135,322
|
|
|
$
|
185,322
|
|
|
$
|
222,987
|
|
|
$
|
243,549
|
|
|
$
|
259,917
|
|
|
$
|
274,830
|
|
|
|
|
2013
|
|
|
|
49,805
|
|
|
144,247
|
|
|
209,347
|
|
|
235,923
|
|
|
261,299
|
|
|
282,961
|
|
|
|
||||||||
|
2014
|
|
|
|
|
|
34,519
|
|
|
135,668
|
|
|
177,439
|
|
|
206,176
|
|
|
228,873
|
|
|
|
|||||||||
|
2015
|
|
|
|
|
|
|
|
48,962
|
|
|
118,579
|
|
|
167,350
|
|
|
202,273
|
|
|
|
||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
38,310
|
|
|
97,769
|
|
|
133,091
|
|
|
|
|||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
35,442
|
|
|
87,037
|
|
|
|
||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,871
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,240,936
|
|
|
|
||||||||||
|
|
|
|
|
|
|
All outstanding claims prior to 2012, net of reinsurance
|
|
|
112,373
|
|
|
|
||||||||||||||||||
|
|
|
|
|
Liabilities for claims and claim adjustment expense, net of reinsurance
|
|
|
$
|
741,390
|
|
|
|
|||||||||||||||||||
|
(1)
|
2012-2017 Unaudited.
|
|
Average Annual Payout of Incurred Claims by Age, Net of Reinsurance
|
|||||||||||||||||||||
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|||||||
|
U.S. and Latin America
|
|
34.7
|
%
|
|
41.9
|
%
|
|
8.6
|
%
|
|
2.9
|
%
|
|
1.9
|
%
|
|
1.6
|
%
|
|
1.5
|
%
|
|
Asia Pacific
|
|
15.5
|
%
|
|
28.4
|
%
|
|
17.1
|
%
|
|
10.9
|
%
|
|
7.5
|
%
|
|
5.9
|
%
|
|
4.8
|
%
|
|
|
2018
|
||
|
Liabilities for claims and claim adjustment expense, net of reinsurance:
|
|
||
|
U.S. and Latin America
|
$
|
856,386
|
|
|
Asia Pacific
|
741,390
|
|
|
|
Liabilities for claims and claim adjustment expense, net of reinsurance
|
1,597,776
|
|
|
|
Adjustments to reconcile to total policy claims and future policy benefits:
|
|
||
|
Reinsurance recoverable
|
16,121
|
|
|
|
Effect of discounting
|
(141,689
|
)
|
|
|
Unallocated claims adjustment expense
|
5,907
|
|
|
|
Total adjustments
|
(119,661
|
)
|
|
|
Other short-duration contracts:
|
|
||
|
Canada
|
128,831
|
|
|
|
Europe, Middle East and Africa
|
383,936
|
|
|
|
Other
|
177,416
|
|
|
|
Liability for unpaid claims and claim adjustment expense - short-duration
|
2,168,298
|
|
|
|
Liability for unpaid claims and claim adjustment expense - long-duration
|
4,416,370
|
|
|
|
Total liability for unpaid claims and claim adjustment expense (included in future policy benefits and other policy-related balances)
|
$
|
6,584,668
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at beginning of year
|
|
$
|
5,896,469
|
|
|
$
|
5,180,802
|
|
|
$
|
4,977,836
|
|
|
Less: reinsurance recoverable
|
|
(455,547
|
)
|
|
(394,821
|
)
|
|
(405,583
|
)
|
|||
|
Net balance at beginning of year
|
|
5,440,922
|
|
|
4,785,981
|
|
|
4,572,253
|
|
|||
|
Incurred:
|
|
|
|
|
|
|
||||||
|
Current year
|
|
10,048,866
|
|
|
8,911,640
|
|
|
8,562,036
|
|
|||
|
Prior years
|
|
131,181
|
|
|
14,364
|
|
|
(134,765
|
)
|
|||
|
Total incurred
|
|
10,180,047
|
|
|
8,926,004
|
|
|
8,427,271
|
|
|||
|
Payments:
|
|
|
|
|
|
|
||||||
|
Current year
|
|
(4,602,535
|
)
|
|
(4,513,606
|
)
|
|
(4,385,839
|
)
|
|||
|
Prior years
|
|
(4,691,722
|
)
|
|
(4,004,038
|
)
|
|
(3,777,137
|
)
|
|||
|
Total payments
|
|
(9,294,257
|
)
|
|
(8,517,644
|
)
|
|
(8,162,976
|
)
|
|||
|
Other changes:
|
|
|
|
|
|
|
||||||
|
Interest accretion
|
|
24,802
|
|
|
19,443
|
|
|
18,151
|
|
|||
|
Foreign exchange adjustments
|
|
(199,428
|
)
|
|
227,138
|
|
|
(68,718
|
)
|
|||
|
Total other changes
|
|
(174,626
|
)
|
|
246,581
|
|
|
(50,567
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net balance at end of year
|
|
6,152,086
|
|
|
5,440,922
|
|
|
4,785,981
|
|
|||
|
Plus: reinsurance recoverable
|
|
432,582
|
|
|
455,547
|
|
|
394,821
|
|
|||
|
Balance at end of year
|
|
$
|
6,584,668
|
|
|
$
|
5,896,469
|
|
|
$
|
5,180,802
|
|
|
|
|
Issued
|
|
Held In Treasury
|
|
Outstanding
|
|||
|
Balance, December 31, 2015
|
|
79,137,758
|
|
|
13,933,232
|
|
|
65,204,526
|
|
|
Common Stock acquired
|
|
—
|
|
|
1,356,892
|
|
|
(1,356,892
|
)
|
|
Stock-based compensation
(1)
|
|
—
|
|
|
(454,868
|
)
|
|
454,868
|
|
|
Balance, December 31, 2016
|
|
79,137,758
|
|
|
14,835,256
|
|
|
64,302,502
|
|
|
Common Stock acquired
|
|
—
|
|
|
208,680
|
|
|
(208,680
|
)
|
|
Stock-based compensation
(1)
|
|
—
|
|
|
(358,273
|
)
|
|
358,273
|
|
|
Balance, December 31, 2017
|
|
79,137,758
|
|
|
14,685,663
|
|
|
64,452,095
|
|
|
Common Stock acquired
|
|
—
|
|
|
1,932,055
|
|
|
(1,932,055
|
)
|
|
Stock-based compensation
(1)
|
|
—
|
|
|
(294,328
|
)
|
|
294,328
|
|
|
Balance, December 31, 2018
|
|
79,137,758
|
|
|
16,323,390
|
|
|
62,814,368
|
|
|
(1)
|
Represents net shares issued from treasury pursuant to the Company’s stock-based compensation programs.
|
|
Year of Repurchase
|
|
Shares Repurchased
|
|
Amount Paid
|
|
Average Per Share
|
|||||
|
2018
|
|
1,932,055
|
|
|
$
|
283,524
|
|
|
$
|
146.75
|
|
|
2017
|
|
208,680
|
|
|
26,897
|
|
|
$
|
128.89
|
|
|
|
Total
|
|
2,140,735
|
|
|
$
|
310,421
|
|
|
|
||
|
|
|
Before-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
||||||
|
Change arising during year
|
|
$
|
(148,018
|
)
|
|
$
|
(759
|
)
|
|
$
|
(148,777
|
)
|
|
Foreign currency swap
|
|
87,344
|
|
|
(18,342
|
)
|
|
69,002
|
|
|||
|
Net foreign currency translation adjustments
|
|
(60,674
|
)
|
|
(19,101
|
)
|
|
(79,775
|
)
|
|||
|
Unrealized gains on investments:
(1)
|
|
|
|
|
|
|
||||||
|
Unrealized net holding gains arising during the year
|
|
(1,834,656
|
)
|
|
393,653
|
|
|
(1,441,003
|
)
|
|||
|
Less: Reclassification adjustment for net gains realized in net income
|
|
(122,221
|
)
|
|
25,720
|
|
|
(96,501
|
)
|
|||
|
Net unrealized gains
|
|
(1,712,435
|
)
|
|
367,933
|
|
|
(1,344,502
|
)
|
|||
|
Unrealized pension and postretirement benefits:
|
|
|
|
|
|
|
||||||
|
Net prior service cost arising during the year
|
|
(947
|
)
|
|
182
|
|
|
(765
|
)
|
|||
|
Net gain arising during the period
|
|
1,063
|
|
|
(316
|
)
|
|
747
|
|
|||
|
Unrealized pension and postretirement benefits, net
|
|
116
|
|
|
(134
|
)
|
|
(18
|
)
|
|||
|
Other comprehensive income (loss)
|
|
$
|
(1,772,993
|
)
|
|
$
|
348,698
|
|
|
$
|
(1,424,295
|
)
|
|
|
|
Before-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
||||||
|
Change arising during year
|
|
$
|
74,926
|
|
|
$
|
25,369
|
|
|
$
|
100,295
|
|
|
Foreign currency swap
|
|
(47,953
|
)
|
|
16,784
|
|
|
(31,169
|
)
|
|||
|
Net foreign currency translation adjustments
|
|
26,973
|
|
|
42,153
|
|
|
69,126
|
|
|||
|
Unrealized gains on investments:
(1)
|
|
|
|
|
|
|
||||||
|
Unrealized net holding gains arising during the year
|
|
1,029,591
|
|
|
(313,729
|
)
|
|
715,862
|
|
|||
|
Less: Reclassification adjustment for net gains realized in net income
|
|
25,039
|
|
|
(7,011
|
)
|
|
18,028
|
|
|||
|
Net unrealized gains
|
|
1,004,552
|
|
|
(306,718
|
)
|
|
697,834
|
|
|||
|
Change in unrealized OTTI on fixed maturity securities
|
|
375
|
|
|
(131
|
)
|
|
244
|
|
|||
|
Unrealized pension and postretirement benefits:
|
|
|
|
|
|
|
||||||
|
Net prior service cost arising during the year
|
|
11,717
|
|
|
(4,095
|
)
|
|
7,622
|
|
|||
|
Net gain arising during the period
|
|
(10,587
|
)
|
|
3,691
|
|
|
(6,896
|
)
|
|||
|
Unrealized pension and postretirement benefits, net
|
|
1,130
|
|
|
(404
|
)
|
|
726
|
|
|||
|
Other comprehensive income (loss)
|
|
$
|
1,033,030
|
|
|
$
|
(265,100
|
)
|
|
$
|
767,930
|
|
|
|
|
Before-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
||||||
|
Change arising during year
|
|
$
|
39,925
|
|
|
$
|
(24,663
|
)
|
|
$
|
15,262
|
|
|
Foreign currency swap
|
|
(10,234
|
)
|
|
3,582
|
|
|
(6,652
|
)
|
|||
|
Net foreign currency translation adjustments
|
|
29,691
|
|
|
(21,081
|
)
|
|
8,610
|
|
|||
|
Unrealized gains on investments:
(1)
|
|
|
|
|
|
|
||||||
|
Unrealized net holding gains arising during the year
|
|
641,606
|
|
|
(180,448
|
)
|
|
461,158
|
|
|||
|
Less: Reclassification adjustment for net gains realized in net income
|
|
65,798
|
|
|
(23,029
|
)
|
|
42,769
|
|
|||
|
Net unrealized gains
|
|
575,808
|
|
|
(157,419
|
)
|
|
418,389
|
|
|||
|
Change in unrealized OTTI on fixed maturity securities
|
|
1,457
|
|
|
(510
|
)
|
|
947
|
|
|||
|
Unrealized pension and postretirement benefits:
|
|
|
|
|
|
|
||||||
|
Net prior service cost arising during the year
|
|
444
|
|
|
(149
|
)
|
|
295
|
|
|||
|
Net gain arising during the period
|
|
4,427
|
|
|
(1,623
|
)
|
|
2,804
|
|
|||
|
Unrealized pension and postretirement benefits, net
|
|
4,871
|
|
|
(1,772
|
)
|
|
3,099
|
|
|||
|
Other comprehensive income (loss)
|
|
$
|
611,827
|
|
|
$
|
(180,782
|
)
|
|
$
|
431,045
|
|
|
(1)
|
Includes cash flow hedges. See Note 5 for additional information on cash flow hedges.
|
|
For the years ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Change in net unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
||||||
|
Fixed maturity securities available-for-sale
|
|
$
|
(1,759,230
|
)
|
|
$
|
987,570
|
|
|
$
|
561,906
|
|
|
Other investments
(1)
|
|
20,187
|
|
|
25,577
|
|
|
18,900
|
|
|||
|
Effect on unrealized appreciation on:
|
|
|
|
|
|
|
||||||
|
Deferred policy acquisition costs
|
|
26,608
|
|
|
(8,220
|
)
|
|
(3,541
|
)
|
|||
|
Net unrealized appreciation (depreciation)
|
|
$
|
(1,712,435
|
)
|
|
$
|
1,004,927
|
|
|
$
|
577,265
|
|
|
(1)
|
Includes cash flow hedges. See Note 5 for additional information on cash flow hedges.
|
|
|
|
Accumulated
Currency
Translation
Adjustments
|
|
Unrealized Appreciation (Depreciation) of Investments
(1)
|
|
Pension and
Postretirement
Benefits
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
Balance, December 31, 2015
|
|
$
|
(181,151
|
)
|
|
$
|
935,697
|
|
|
$
|
(46,262
|
)
|
|
$
|
708,284
|
|
|
OCI before reclassifications
|
|
29,691
|
|
|
646,887
|
|
|
(951
|
)
|
|
675,627
|
|
||||
|
Amounts reclassified from AOCI
|
|
—
|
|
|
(69,622
|
)
|
|
5,822
|
|
|
(63,800
|
)
|
||||
|
Deferred income tax benefit (expense)
|
|
(21,081
|
)
|
|
(157,929
|
)
|
|
(1,772
|
)
|
|
(180,782
|
)
|
||||
|
Balance, December 31, 2016
|
|
(172,541
|
)
|
|
1,355,033
|
|
|
(43,163
|
)
|
|
1,139,329
|
|
||||
|
OCI before reclassifications
|
|
26,973
|
|
|
1,039,387
|
|
|
(4,273
|
)
|
|
1,062,087
|
|
||||
|
Amounts reclassified from AOCI
|
|
—
|
|
|
(34,460
|
)
|
|
5,403
|
|
|
(29,057
|
)
|
||||
|
Deferred income tax benefit (expense)
|
|
42,153
|
|
|
(306,849
|
)
|
|
(404
|
)
|
|
(265,100
|
)
|
||||
|
Adoption of new accounting standard
|
|
17,065
|
|
|
147,550
|
|
|
(8,243
|
)
|
|
156,372
|
|
||||
|
Balance, December 31, 2017
|
|
(86,350
|
)
|
|
2,200,661
|
|
|
(50,680
|
)
|
|
2,063,631
|
|
||||
|
OCI before reclassifications
|
|
(60,674
|
)
|
|
(1,860,789
|
)
|
|
(5,218
|
)
|
|
(1,926,681
|
)
|
||||
|
Amounts reclassified from AOCI
|
|
—
|
|
|
148,354
|
|
|
5,334
|
|
|
153,688
|
|
||||
|
Deferred income tax benefit (expense)
|
|
(19,101
|
)
|
|
367,933
|
|
|
(134
|
)
|
|
348,698
|
|
||||
|
Adoption of new accounting standard
|
|
(2,573
|
)
|
|
—
|
|
|
—
|
|
|
(2,573
|
)
|
||||
|
Balance, December 31, 2018
|
|
$
|
(168,698
|
)
|
|
$
|
856,159
|
|
|
$
|
(50,698
|
)
|
|
$
|
636,763
|
|
|
(1)
|
Includes cash flow hedges of
$8,788
,
$2,619
and
$(2,496)
as of December 31,
2018, 2017 and 2016
, respectively. See Note 5 for additional information on cash flow hedges.
|
|
|
|
Amount Reclassified from AOCI
|
|
|
||||||
|
Details about AOCI Components
|
|
2018
|
|
2017
|
|
Affected Line Item in
Statement of Income
|
||||
|
Net unrealized investment gains (losses):
|
|
|
|
|
|
|
||||
|
Net unrealized gains and losses on available-for-sale securities
|
|
$
|
(122,221
|
)
|
|
$
|
25,039
|
|
|
Investment related gains (losses), net
|
|
Cash flow hedges - Interest rate
|
|
183
|
|
|
(79
|
)
|
|
(1)
|
||
|
Cash flow hedges - Currency/Interest rate
|
|
292
|
|
|
380
|
|
|
(1)
|
||
|
Cash flow hedges - Forward bond purchase commitments
|
|
—
|
|
|
900
|
|
|
(1)
|
||
|
Deferred policy acquisition costs attributed to unrealized gains and losses
|
|
(26,608
|
)
|
|
8,220
|
|
|
(2)
|
||
|
Total
|
|
(148,354
|
)
|
|
34,460
|
|
|
|
||
|
Provision for income taxes
|
|
31,208
|
|
|
(10,308
|
)
|
|
|
||
|
Net unrealized gains (losses), net of tax
|
|
$
|
(117,146
|
)
|
|
$
|
24,152
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization of defined benefit plan items:
|
|
|
|
|
|
|
||||
|
Prior service cost (credit)
|
|
$
|
971
|
|
|
$
|
971
|
|
|
(3)
|
|
Actuarial gains/(losses)
|
|
(6,305
|
)
|
|
(6,374
|
)
|
|
(3)
|
||
|
Total
|
|
(5,334
|
)
|
|
(5,403
|
)
|
|
|
||
|
Provision for income taxes
|
|
1,176
|
|
|
1,891
|
|
|
|
||
|
Amortization of defined benefit plans, net of tax
|
|
$
|
(4,158
|
)
|
|
$
|
(3,512
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period
|
|
$
|
(121,304
|
)
|
|
$
|
20,640
|
|
|
|
|
(1)
|
See Note 5 for information on cash flow hedges.
|
|
(2)
|
See Note 8 for information on deferred policy acquisition costs.
|
|
(3)
|
See Note 10 for information on employee benefit plans.
|
|
|
|
Number of Options
|
|
Weighted-Average Exercise Price
|
|
Aggregate Intrinsic Value (in millions)
|
|||||
|
Outstanding December 31, 2017
|
|
2,309,769
|
|
|
$
|
75.17
|
|
|
|
||
|
Granted
|
|
164,889
|
|
|
$
|
150.87
|
|
|
|
||
|
Exercised
|
|
(286,874
|
)
|
|
$
|
59.45
|
|
|
|
||
|
Forfeited
|
|
(17,341
|
)
|
|
$
|
119.63
|
|
|
|
||
|
Outstanding December 31, 2018
|
|
2,170,443
|
|
|
$
|
82.65
|
|
|
$
|
126.7
|
|
|
Options exercisable
|
|
1,633,182
|
|
|
$
|
73.09
|
|
|
$
|
110.1
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||
|
Range of Exercise Prices
|
|
Number Outstanding as
of 12/31/2018
|
|
Weighted-Average
Remaining
Contractual Life (years)
|
|
Weighted-
Average Exercise
Price
|
|
Number
Exercisable as of
12/31/2018
|
|
Weighted-Average
Exercise Price
|
||||||
|
$0.00 - $49.99
|
|
163,805
|
|
|
0.9
|
|
$
|
43.97
|
|
|
163,805
|
|
|
$
|
43.97
|
|
|
$50.00 - $59.99
|
|
775,518
|
|
|
3.5
|
|
$
|
58.26
|
|
|
775,518
|
|
|
$
|
58.26
|
|
|
$60.00 - $69.99
|
|
839
|
|
|
4.2
|
|
$
|
60.24
|
|
|
839
|
|
|
$
|
60.24
|
|
|
$70.00 - $79.99
|
|
159,593
|
|
|
5.2
|
|
$
|
78.48
|
|
|
159,593
|
|
|
$
|
78.48
|
|
|
$90.00 +
|
|
1,070,688
|
|
|
7.4
|
|
$
|
106.87
|
|
|
533,427
|
|
|
$
|
102.00
|
|
|
Totals
|
|
2,170,443
|
|
|
5.3
|
|
$
|
82.65
|
|
|
1,633,182
|
|
|
$
|
73.09
|
|
|
For the years ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Dividend yield
|
|
1.33
|
%
|
|
1.26
|
%
|
|
1.58
|
%
|
|||
|
Risk-free rate of return
|
|
2.79
|
%
|
|
2.32
|
%
|
|
1.69
|
%
|
|||
|
Expected volatility
|
|
21.4
|
%
|
|
22.8
|
%
|
|
28.1
|
%
|
|||
|
Expected life (years)
|
|
7.0
|
|
|
7.0
|
|
|
7.0
|
|
|||
|
Weighted average exercise price of stock options granted
|
|
$
|
150.87
|
|
|
$
|
129.72
|
|
|
$
|
93.53
|
|
|
Weighted average fair value of stock options granted
|
|
$
|
36.31
|
|
|
$
|
31.57
|
|
|
$
|
24.52
|
|
|
|
Performance Contingent Units
|
|
Restricted Stock Units
|
||
|
Outstanding December 31, 2017
|
463,259
|
|
|
77,358
|
|
|
Granted
|
110,042
|
|
|
20,393
|
|
|
Paid
|
(170,080
|
)
|
|
(28,023
|
)
|
|
Forfeited
|
(7,350
|
)
|
|
(2,729
|
)
|
|
Outstanding December 31, 2018
|
395,871
|
|
|
66,999
|
|
|
Years Ended December 31,
|
|
|
|
|
|
|
|
|
||||||||
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
||||||||
|
2018
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
Total Revenues
|
|
$
|
3,173,707
|
|
|
$
|
3,195,908
|
|
|
$
|
3,227,531
|
|
|
$
|
3,278,518
|
|
|
Total benefits and expenses
|
|
3,035,782
|
|
|
2,948,620
|
|
|
2,904,870
|
|
|
3,140,572
|
|
||||
|
Income before income taxes
|
|
137,925
|
|
|
247,288
|
|
|
322,661
|
|
|
137,946
|
|
||||
|
Net Income
|
|
100,230
|
|
|
204,374
|
|
|
301,199
|
|
|
110,039
|
|
||||
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
|
$
|
1.55
|
|
|
$
|
3.19
|
|
|
$
|
4.76
|
|
|
$
|
1.75
|
|
|
Diluted earnings per share
|
|
1.52
|
|
|
3.13
|
|
|
4.68
|
|
|
1.72
|
|
||||
|
2017
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
Total Revenues
|
|
$
|
3,008,740
|
|
|
$
|
3,129,276
|
|
|
$
|
3,145,310
|
|
|
$
|
3,232,443
|
|
|
Total benefits and expenses
|
|
2,800,896
|
|
|
2,789,961
|
|
|
2,805,148
|
|
|
2,976,949
|
|
||||
|
Income before income taxes
|
|
207,844
|
|
|
339,315
|
|
|
340,162
|
|
|
255,494
|
|
||||
|
Net Income
|
|
145,512
|
|
|
232,190
|
|
|
227,591
|
|
|
1,216,888
|
|
||||
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
|
$
|
2.26
|
|
|
$
|
3.60
|
|
|
$
|
3.53
|
|
|
$
|
18.89
|
|
|
Diluted earnings per share
|
|
2.22
|
|
|
3.54
|
|
|
3.47
|
|
|
18.49
|
|
||||
|
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE
|
|
Item 9A. CONTROLS AND PROCEDURES
|
|
Plan Category
|
Number of securities to be issued
upon exercise of outstanding
options, warrants and rights
|
Weighted-average exercise
price of outstanding options,
warrants and rights
|
Number of securities remaining
available for future issuance
under equity compensation plans
(excluding securities reflected in
column (a))
|
|||
|
(a)
|
(b)
|
(c)
|
||||
|
Equity compensation plans approved by security holders
|
2,671,971
(1)
|
|
$82.65
(2) (3)
|
2,100,532
(4)
|
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
—
|
|
—
|
|
|
Total
|
2,671,971
(1)
|
|
$82.65
(2) (3)
|
2,100,532
(4)
|
|
|
|
(1)
|
Includes the number of securities to be issued upon exercises under the following plans: Flexible Stock Plan - 2,633,313; and Phantom Stock Plan for Directors – 38,658.
|
|
(2)
|
Does not include 395,871 performance contingent units outstanding under the Flexible Stock Plan or 38,658 phantom units outstanding under the Phantom Stock Plan for Directors because those securities do not have an exercise price (i.e. a unit is a hypothetical share of Company common stock with a value equal to the fair market value of the common stock).
|
|
(3)
|
Reflects the blended weighted-average exercise price of outstanding options under the Flexible Stock Plan $82.65.
|
|
(4)
|
Includes the number of securities remaining available for future issuance under the following plans: Flexible Stock Plan– 2,004,923; Flexible Stock Plan for Directors – 63,665; and Phantom Stock Plan for Directors – 31,944.
|
|
(a)
|
1. Financial Statements
|
|
|
|
|
Index
|
Page
|
|
|
|
|
|
Schedule
|
|
Page
|
|
I
|
||
|
II
|
167
-
168
|
|
|
III
|
||
|
IV
|
||
|
V
|
||
|
See the Index to Exhibits on page
174
.
|
|
Type of Investment
|
|
Amortized Cost
|
|
Estimated Fair Value
|
|
Amount at Which Shown in the Balance Sheets
(1)
|
||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
||||||
|
United States government and government agencies and authorities
|
|
$
|
2,234
|
|
|
$
|
2,186
|
|
|
$
|
2,186
|
|
|
State and political subdivisions
|
|
721
|
|
|
752
|
|
|
752
|
|
|||
|
Foreign governments
(2)
|
|
6,449
|
|
|
7,635
|
|
|
7,635
|
|
|||
|
Public utilities
|
|
2,876
|
|
|
2,909
|
|
|
2,909
|
|
|||
|
Mortgage-backed and asset-backed securities
|
|
5,472
|
|
|
5,437
|
|
|
5,437
|
|
|||
|
All other corporate bonds
|
|
21,130
|
|
|
21,073
|
|
|
21,073
|
|
|||
|
Total fixed maturity securities
|
|
$
|
38,882
|
|
|
$
|
39,992
|
|
|
$
|
39,992
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity securities
|
|
$
|
108
|
|
|
$
|
82
|
|
|
$
|
82
|
|
|
Mortgage loans on real estate
|
|
4,966
|
|
|
|
|
4,966
|
|
||||
|
Policy loans
|
|
1,345
|
|
|
|
|
1,345
|
|
||||
|
Funds withheld at interest
|
|
5,762
|
|
|
|
|
5,762
|
|
||||
|
Short-term investments
|
|
143
|
|
|
|
|
143
|
|
||||
|
Other invested assets
|
|
1,915
|
|
|
|
|
1,915
|
|
||||
|
Total investments
|
|
$
|
53,121
|
|
|
|
|
$
|
54,205
|
|
||
|
(1)
|
Fixed maturity securities are classified as available-for-sale and carried at fair value.
|
|
(2)
|
Includes fixed maturities directly issued by foreign governments, supranational and foreign government-sponsored enterprises.
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
CONDENSED BALANCE SHEETS
|
|
|
|
|
|
|
||||||
|
Assets:
|
|
|
|
|
|
|
||||||
|
Fixed maturity securities available-for-sale, at fair value
|
|
$
|
595,303
|
|
|
$
|
710,303
|
|
|
|
||
|
Short-term and other investments
|
|
42,906
|
|
|
54,517
|
|
|
|
||||
|
Cash and cash equivalents
|
|
20,641
|
|
|
15,176
|
|
|
|
||||
|
Investment in subsidiaries
|
|
11,033,195
|
|
|
12,043,911
|
|
|
|
||||
|
Loans to subsidiaries
|
|
1,010,000
|
|
|
1,010,000
|
|
|
|
||||
|
Other assets
|
|
239,643
|
|
|
234,707
|
|
|
|
||||
|
Total assets
|
|
$
|
12,941,688
|
|
|
$
|
14,068,614
|
|
|
|
||
|
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
||||||
|
Long-term debt - unaffiliated
(1)
|
|
$
|
2,777,756
|
|
|
$
|
2,775,579
|
|
|
|
||
|
Long-term debt - affiliated
(2)
|
|
500,000
|
|
|
500,000
|
|
|
|
||||
|
Other liabilities
|
|
1,213,379
|
|
|
1,223,500
|
|
|
|
||||
|
Stockholders’ equity
|
|
8,450,553
|
|
|
9,569,535
|
|
|
|
||||
|
Total liabilities and stockholders’ equity
|
|
$
|
12,941,688
|
|
|
$
|
14,068,614
|
|
|
|
||
|
CONDENSED STATEMENTS OF INCOME
|
|
|
|
|
|
|
||||||
|
Interest / dividend income
(3)
|
|
$
|
575,833
|
|
|
$
|
131,067
|
|
|
$
|
602,830
|
|
|
Investment related gains (losses), net
|
|
(5,392
|
)
|
|
(5,187
|
)
|
|
203
|
|
|||
|
Operating expenses
|
|
(35,912
|
)
|
|
(20,517
|
)
|
|
(20,742
|
)
|
|||
|
Interest expense
|
|
(181,364
|
)
|
|
(177,417
|
)
|
|
(168,924
|
)
|
|||
|
Income (loss) before income tax and undistributed earnings of subsidiaries
|
|
353,165
|
|
|
(72,054
|
)
|
|
413,367
|
|
|||
|
Income tax expense (benefit)
|
|
(37,294
|
)
|
|
65,882
|
|
|
(23,911
|
)
|
|||
|
Net income (loss) before undistributed earnings of subsidiaries
|
|
390,459
|
|
|
(137,936
|
)
|
|
437,278
|
|
|||
|
Equity in undistributed earnings of subsidiaries
|
|
325,383
|
|
|
1,960,117
|
|
|
264,165
|
|
|||
|
Net income
|
|
715,842
|
|
|
1,822,181
|
|
|
701,443
|
|
|||
|
Other comprehensive income (loss)
|
|
21,455
|
|
|
(7,672
|
)
|
|
5,531
|
|
|||
|
Total comprehensive income
|
|
$
|
737,297
|
|
|
$
|
1,814,509
|
|
|
$
|
706,974
|
|
|
(1)
|
Long-term debt - unaffiliated consists of the following:
|
|
|
|
2018
|
|
2017
|
||||
|
$400 million 6.45% Senior Notes due 2019
|
|
$
|
399,941
|
|
|
$
|
399,873
|
|
|
$400 million 5.00% Senior Notes due 2021
|
|
399,466
|
|
|
399,245
|
|
||
|
$400 million 4.70% Senior Notes due 2023
|
|
399,289
|
|
|
399,138
|
|
||
|
$400 million 3.95% Senior Notes due 2026
|
|
399,987
|
|
|
399,987
|
|
||
|
$400 million 6.20% Subordinated Debentures due 2042
|
|
400,000
|
|
|
400,000
|
|
||
|
$400 million 5.75% Subordinated Debentures due 2056
|
|
400,000
|
|
|
400,000
|
|
||
|
$400 million Variable Rate Junior Subordinated Debentures due 2065
|
|
398,674
|
|
|
398,670
|
|
||
|
Subtotal
|
|
2,797,357
|
|
|
2,796,913
|
|
||
|
Unamortized debt issue costs
|
|
(19,601
|
)
|
|
(21,334
|
)
|
||
|
Total
|
|
$
|
2,777,756
|
|
|
$
|
2,775,579
|
|
|
(2)
|
Long-term debt—affiliated in
2018 and 2017
and consists of $500,000 of subordinated debt issued to various operating subsidiaries.
|
|
(3)
|
Interest/dividend income includes $450,000 and $478,602 of cash dividends received from consolidated subsidiaries in 2018 and 2016, respectively. In 2017 there were no cash dividends received from consolidated subsidiaries.
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
CONDENSED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
||||||
|
Operating activities:
|
|
|
||||||||||
|
Net income
|
|
$
|
715,842
|
|
|
$
|
1,822,181
|
|
|
$
|
701,443
|
|
|
Equity in earnings of subsidiaries
|
|
(325,383
|
)
|
|
(1,960,117
|
)
|
|
(264,165
|
)
|
|||
|
Other, net
|
|
36,754
|
|
|
57,677
|
|
|
(63,795
|
)
|
|||
|
Net cash (used in) provided by operating activities
|
|
427,213
|
|
|
(80,259
|
)
|
|
373,483
|
|
|||
|
Investing activities:
|
|
|
|
|
|
|
||||||
|
Sales of fixed maturity securities available-for-sale
|
|
482,324
|
|
|
514,508
|
|
|
228,383
|
|
|||
|
Purchases of fixed maturity securities available-for-sale
|
|
(383,392
|
)
|
|
(75,000
|
)
|
|
(984,397
|
)
|
|||
|
Repayments/issuances of loans to subsidiaries
|
|
—
|
|
|
40,000
|
|
|
20,000
|
|
|||
|
Change in short-term investments
|
|
—
|
|
|
—
|
|
|
102,508
|
|
|||
|
Change in other invested assets
|
|
44
|
|
|
125,506
|
|
|
(109,914
|
)
|
|||
|
Capital contributions to subsidiaries
|
|
(82,150
|
)
|
|
(62,500
|
)
|
|
(314,142
|
)
|
|||
|
Net cash (used in) provided by investing activities
|
|
16,826
|
|
|
542,514
|
|
|
(1,057,562
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
|
||||||
|
Dividends to stockholders
|
|
(140,110
|
)
|
|
(117,291
|
)
|
|
(100,371
|
)
|
|||
|
Purchases of treasury stock
|
|
(299,679
|
)
|
|
(43,508
|
)
|
|
(122,916
|
)
|
|||
|
Exercise of stock options, net
|
|
3,459
|
|
|
7,292
|
|
|
15,321
|
|
|||
|
Net change in cash collateral for loaned securities
|
|
(2,244
|
)
|
|
(37,290
|
)
|
|
105,093
|
|
|||
|
Principal payments on debt
|
|
—
|
|
|
(300,000
|
)
|
|
—
|
|
|||
|
Proceeds from unaffiliated long-term debt issuance
|
|
—
|
|
|
—
|
|
|
799,984
|
|
|||
|
Debt issuance costs
|
|
—
|
|
|
—
|
|
|
(8,766
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
|
(438,574
|
)
|
|
(490,797
|
)
|
|
688,345
|
|
|||
|
Net change in cash and cash equivalents
|
|
5,465
|
|
|
(28,542
|
)
|
|
4,266
|
|
|||
|
Cash and cash equivalents at beginning of year
|
|
15,176
|
|
|
43,718
|
|
|
39,452
|
|
|||
|
Cash and cash equivalents at end of year
|
|
$
|
20,641
|
|
|
$
|
15,176
|
|
|
$
|
43,718
|
|
|
Supplementary information:
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
176,236
|
|
|
$
|
185,554
|
|
|
$
|
169,860
|
|
|
Cash paid for income taxes, net of refunds
|
|
$
|
93,000
|
|
|
$
|
8,248
|
|
|
$
|
1,500
|
|
|
|
|
As of December 31,
|
||||||||||
|
|
|
Deferred Policy
Acquisition Costs
|
|
Future Policy Benefits and
Interest-Sensitive Contract
Liabilities
|
|
Other Policy Claims and
Benefits Payable
|
||||||
|
2018
|
|
|
|
|
|
|
||||||
|
U.S. and Latin America:
|
|
|
|
|
|
|
||||||
|
Traditional
|
|
$
|
1,824,874
|
|
|
$
|
11,727,505
|
|
|
$
|
1,948,335
|
|
|
Financial Solutions
|
|
420,154
|
|
|
19,420,906
|
|
|
20,855
|
|
|||
|
Canada:
|
|
|
|
|
|
|
|
|
|
|||
|
Traditional
|
|
192,661
|
|
|
2,929,568
|
|
|
182,343
|
|
|||
|
Financial Solutions
|
|
—
|
|
|
25,574
|
|
|
34,471
|
|
|||
|
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
|
|||
|
Traditional
|
|
239,161
|
|
|
1,110,194
|
|
|
977,530
|
|
|||
|
Financial Solutions
|
|
—
|
|
|
4,540,751
|
|
|
34,514
|
|
|||
|
Asia Pacific:
|
|
|
|
|
|
|
|
|
|
|||
|
Traditional
|
|
702,439
|
|
|
1,738,199
|
|
|
2,436,473
|
|
|||
|
Financial Solutions
|
|
18,481
|
|
|
1,043,375
|
|
|
2,365
|
|
|||
|
Corporate and Other
|
|
—
|
|
|
753,854
|
|
|
5,869
|
|
|||
|
Total
|
|
$
|
3,397,770
|
|
|
$
|
43,289,926
|
|
|
$
|
5,642,755
|
|
|
|
|
|
|
|
|
|
||||||
|
2017
|
|
|
|
|
|
|
||||||
|
U.S. and Latin America:
|
|
|
|
|
|
|
||||||
|
Traditional
|
|
$
|
1,818,572
|
|
|
$
|
11,343,921
|
|
|
$
|
1,814,018
|
|
|
Financial Solutions
|
|
405,623
|
|
|
15,127,529
|
|
|
17,876
|
|
|||
|
Canada:
|
|
|
|
|
|
|
||||||
|
Traditional
|
|
212,345
|
|
|
3,041,790
|
|
|
206,655
|
|
|||
|
Financial Solutions
|
|
—
|
|
|
27,908
|
|
|
1,040
|
|
|||
|
Europe, Middle East and Africa:
|
|
|
|
|
|
|
||||||
|
Traditional
|
|
229,150
|
|
|
1,075,786
|
|
|
882,744
|
|
|||
|
Financial Solutions
|
|
—
|
|
|
4,741,983
|
|
|
38,044
|
|
|||
|
Asia Pacific:
|
|
|
|
|
|
|
||||||
|
Traditional
|
|
552,947
|
|
|
1,611,633
|
|
|
2,017,920
|
|
|||
|
Financial Solutions
|
|
21,187
|
|
|
1,118,012
|
|
|
6,885
|
|
|||
|
Corporate and Other
|
|
—
|
|
|
502,321
|
|
|
6,892
|
|
|||
|
Total
|
|
$
|
3,239,824
|
|
|
$
|
38,590,883
|
|
|
$
|
4,992,074
|
|
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
|
Premium Income
|
|
Net Investment
Income
|
|
Policyholder
Benefits and
Interest Credited
|
|
Amortization of
DAC
|
|
Other Expenses
(1)
|
||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. and Latin America:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Traditional
|
|
$
|
5,533,256
|
|
|
$
|
729,757
|
|
|
$
|
5,130,795
|
|
|
$
|
180,407
|
|
|
$
|
698,121
|
|
|
Financial Solutions
|
|
27,203
|
|
|
706,624
|
|
|
442,071
|
|
|
108,697
|
|
|
105,999
|
|
|||||
|
Canada:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Traditional
|
|
1,024,021
|
|
|
199,412
|
|
|
847,828
|
|
|
13,097
|
|
|
251,171
|
|
|||||
|
Financial Solutions
|
|
43,372
|
|
|
1,334
|
|
|
36,808
|
|
|
—
|
|
|
2,204
|
|
|||||
|
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Traditional
|
|
1,423,199
|
|
|
66,242
|
|
|
1,233,458
|
|
|
26,915
|
|
|
179,113
|
|
|||||
|
Financial Solutions
|
|
195,333
|
|
|
133,855
|
|
|
116,492
|
|
|
—
|
|
|
37,007
|
|
|||||
|
Asia Pacific:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Traditional
|
|
2,296,435
|
|
|
95,521
|
|
|
1,885,355
|
|
|
92,231
|
|
|
261,761
|
|
|||||
|
Financial Solutions
|
|
866
|
|
|
40,729
|
|
|
39,726
|
|
|
1,691
|
|
|
19,028
|
|
|||||
|
Corporate and Other
|
|
91
|
|
|
165,051
|
|
|
11,600
|
|
|
—
|
|
|
308,269
|
|
|||||
|
Total
|
|
$
|
10,543,776
|
|
|
$
|
2,138,525
|
|
|
$
|
9,744,133
|
|
|
$
|
423,038
|
|
|
$
|
1,862,673
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. and Latin America:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Traditional
|
|
$
|
5,356,321
|
|
|
$
|
728,073
|
|
|
$
|
4,842,412
|
|
|
$
|
191,725
|
|
|
$
|
692,600
|
|
|
Financial Solutions
|
|
23,683
|
|
|
778,473
|
|
|
458,368
|
|
|
185,280
|
|
|
105,146
|
|
|||||
|
Canada:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Traditional
|
|
901,976
|
|
|
189,018
|
|
|
757,912
|
|
|
12,426
|
|
|
212,964
|
|
|||||
|
Financial Solutions
|
|
38,229
|
|
|
5,115
|
|
|
29,639
|
|
|
—
|
|
|
2,656
|
|
|||||
|
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Traditional
|
|
1,301,640
|
|
|
55,511
|
|
|
1,096,211
|
|
|
20,570
|
|
|
174,808
|
|
|||||
|
Financial Solutions
|
|
163,720
|
|
|
123,258
|
|
|
153,874
|
|
|
—
|
|
|
33,683
|
|
|||||
|
Asia Pacific:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Traditional
|
|
2,053,029
|
|
|
91,675
|
|
|
1,635,728
|
|
|
91,477
|
|
|
334,695
|
|
|||||
|
Financial Solutions
|
|
2,419
|
|
|
34,529
|
|
|
40,467
|
|
|
1,388
|
|
|
18,790
|
|
|||||
|
Corporate and Other
|
|
113
|
|
|
148,999
|
|
|
6,346
|
|
|
—
|
|
|
273,789
|
|
|||||
|
Total
|
|
$
|
9,841,130
|
|
|
$
|
2,154,651
|
|
|
$
|
9,020,957
|
|
|
$
|
502,866
|
|
|
$
|
1,849,131
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. and Latin America:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Traditional
|
|
$
|
5,249,571
|
|
|
$
|
699,833
|
|
|
$
|
4,717,850
|
|
|
$
|
177,255
|
|
|
$
|
698,762
|
|
|
Financial Solutions
|
|
24,349
|
|
|
631,097
|
|
|
333,107
|
|
|
133,501
|
|
|
90,458
|
|
|||||
|
Canada:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Traditional
|
|
928,642
|
|
|
178,927
|
|
|
707,428
|
|
|
10,621
|
|
|
265,250
|
|
|||||
|
Financial Solutions
|
|
38,701
|
|
|
2,692
|
|
|
36,275
|
|
|
—
|
|
|
2,718
|
|
|||||
|
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Traditional
|
|
1,140,062
|
|
|
50,301
|
|
|
999,005
|
|
|
33,795
|
|
|
132,290
|
|
|||||
|
Financial Solutions
|
|
180,271
|
|
|
125,282
|
|
|
178,014
|
|
|
—
|
|
|
24,497
|
|
|||||
|
Asia Pacific:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Traditional
|
|
1,681,505
|
|
|
83,049
|
|
|
1,345,951
|
|
|
24,597
|
|
|
286,674
|
|
|||||
|
Financial Solutions
|
|
5,428
|
|
|
23,648
|
|
|
37,976
|
|
|
1,423
|
|
|
19,920
|
|
|||||
|
Corporate and Other
|
|
342
|
|
|
117,057
|
|
|
2,460
|
|
|
—
|
|
|
217,738
|
|
|||||
|
Total
|
|
$
|
9,248,871
|
|
|
$
|
1,911,886
|
|
|
$
|
8,358,066
|
|
|
$
|
381,192
|
|
|
$
|
1,738,307
|
|
|
(1)
|
Includes policy acquisition costs and other insurance expenses, excluding amortization of DAC. Also includes other operating expenses, interest expense, and collateral finance and securitization expense.
|
|
|
|
As of or for the Year ended December 31,
|
|||||||||||||||||
|
|
|
Gross Amount
|
|
Ceded to Other
Companies
|
|
Assumed from
Other Companies
|
|
Net Amounts
|
|
Percentage of
Amount Assumed
to Net
|
|||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Life insurance in force
|
|
$
|
1,363
|
|
|
$
|
186,172
|
|
|
$
|
3,329,181
|
|
|
$
|
3,144,372
|
|
|
105.9
|
%
|
|
Premiums
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
U.S. and Latin America:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Traditional
|
|
$
|
31.6
|
|
|
$
|
593.7
|
|
|
$
|
6,095.4
|
|
|
5,533.3
|
|
|
110.2
|
%
|
|
|
Financial Solutions
|
|
4.7
|
|
|
—
|
|
|
22.5
|
|
|
27.2
|
|
|
82.7
|
|
||||
|
Canada:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Traditional
|
|
—
|
|
|
46.9
|
|
|
1,070.9
|
|
|
1,024.0
|
|
|
104.6
|
|
||||
|
Financial Solutions
|
|
—
|
|
|
—
|
|
|
43.4
|
|
|
43.4
|
|
|
100.0
|
|
||||
|
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Traditional
|
|
26.0
|
|
|
25.9
|
|
|
1,423.1
|
|
|
1,423.2
|
|
|
100.0
|
|
||||
|
Financial Solutions
|
|
0.2
|
|
|
143.7
|
|
|
338.8
|
|
|
195.3
|
|
|
173.5
|
|
||||
|
Asia Pacific:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Traditional
|
|
—
|
|
|
49.8
|
|
|
2,346.2
|
|
|
2,296.4
|
|
|
102.2
|
|
||||
|
Financial Solutions
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.9
|
|
|
100.0
|
|
||||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
100.0
|
|
||||
|
Total
|
|
$
|
62.5
|
|
|
$
|
860.0
|
|
|
$
|
11,341.3
|
|
|
$
|
10,543.8
|
|
|
107.6
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Life insurance in force
|
|
$
|
1,462
|
|
|
$
|
205,529
|
|
|
$
|
3,297,275
|
|
|
$
|
3,093,208
|
|
|
106.6
|
%
|
|
Premiums
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
U.S. and Latin America:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Traditional
|
|
$
|
30.5
|
|
|
$
|
610.4
|
|
|
$
|
5,936.2
|
|
|
$
|
5,356.3
|
|
|
110.8
|
%
|
|
Financial Solutions
|
|
4.3
|
|
|
—
|
|
|
19.4
|
|
|
23.7
|
|
|
81.9
|
|
||||
|
Canada:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Traditional
|
|
—
|
|
|
38.1
|
|
|
940.1
|
|
|
902.0
|
|
|
104.2
|
|
||||
|
Financial Solutions
|
|
—
|
|
|
—
|
|
|
38.2
|
|
|
38.2
|
|
|
100.0
|
|
||||
|
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Traditional
|
|
26.6
|
|
|
34.9
|
|
|
1,310.0
|
|
|
1,301.7
|
|
|
100.6
|
|
||||
|
Financial Solutions
|
|
0.2
|
|
|
125.0
|
|
|
288.5
|
|
|
163.7
|
|
|
176.2
|
|
||||
|
Asia Pacific:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Traditional
|
|
—
|
|
|
54.5
|
|
|
2,107.5
|
|
|
2,053.0
|
|
|
102.7
|
|
||||
|
Financial Solutions
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
2.4
|
|
|
100.0
|
|
||||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
100.0
|
|
||||
|
Total
|
|
$
|
61.6
|
|
|
$
|
862.9
|
|
|
$
|
10,642.4
|
|
|
$
|
9,841.1
|
|
|
108.1
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Life insurance in force
|
|
$
|
1,576
|
|
|
$
|
214,727
|
|
|
$
|
3,062,525
|
|
|
$
|
2,849,374
|
|
|
107.5
|
%
|
|
Premiums
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
U.S. and Latin America:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Traditional
|
|
$
|
31.6
|
|
|
$
|
616.0
|
|
|
$
|
5,834.0
|
|
|
$
|
5,249.6
|
|
|
111.1
|
%
|
|
Financial Solutions
|
|
1.6
|
|
|
40.2
|
|
|
63.0
|
|
|
24.4
|
|
|
258.2
|
|
||||
|
Canada:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Traditional
|
|
—
|
|
|
36.5
|
|
|
965.1
|
|
|
928.6
|
|
|
103.9
|
|
||||
|
Financial Solutions
|
|
—
|
|
|
—
|
|
|
38.7
|
|
|
38.7
|
|
|
100.0
|
|
||||
|
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Traditional
|
|
24.1
|
|
|
30.9
|
|
|
1,146.9
|
|
|
1,140.1
|
|
|
100.6
|
|
||||
|
Financial Solutions
|
|
0.3
|
|
|
84.4
|
|
|
264.4
|
|
|
180.3
|
|
|
146.6
|
|
||||
|
Asia Pacific:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Traditional
|
|
—
|
|
|
50.3
|
|
|
1,731.8
|
|
|
1,681.5
|
|
|
103.0
|
|
||||
|
Financial Solutions
|
|
—
|
|
|
—
|
|
|
5.4
|
|
|
5.4
|
|
|
100.0
|
|
||||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
|
100.0
|
|
||||
|
Total
|
|
$
|
57.6
|
|
|
$
|
858.3
|
|
|
$
|
10,049.6
|
|
|
$
|
9,248.9
|
|
|
108.7
|
|
|
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
|
Description
|
|
Balance at
Beginning of
Period
|
|
Charged to Costs
and Expenses
|
|
Charged to Other
Accounts
|
|
Deductions
|
|
Balance at End of Period
|
||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Valuation allowance for deferred income taxes
|
|
$
|
226.9
|
|
|
$
|
(33.7
|
)
|
|
$
|
(12.1
|
)
|
|
$
|
—
|
|
|
$
|
181.1
|
|
|
Valuation allowance for mortgage loans
|
|
9.4
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
11.3
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Valuation allowance for deferred income taxes
|
|
$
|
133.4
|
|
|
$
|
88.5
|
|
|
$
|
10.6
|
|
|
$
|
5.6
|
|
|
$
|
226.9
|
|
|
Valuation allowance for mortgage loans
|
|
7.7
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
9.4
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Valuation allowance for deferred income taxes
|
|
$
|
127.1
|
|
|
$
|
11.0
|
|
|
$
|
(4.7
|
)
|
|
$
|
—
|
|
|
$
|
133.4
|
|
|
Valuation allowance for mortgage loans
|
|
6.8
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
7.7
|
|
|||||
|
|
Reinsurance Group of America, Incorporated.
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ Anna Manning
|
|
|
|
|
Anna Manning
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
Date: February 27, 2019
|
|
Signatures
|
|
|
|
Title
|
||||
|
|
|
|
|
|
||||
|
|
|
/s/ J. Cliff Eason
|
|
February 27, 2019*
|
|
|
|
Chairman of the Board and Director
|
|
|
|
J. Cliff Eason
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
/s/ Anna Manning
|
|
February 27, 2019
|
|
|
|
President, Chief Executive Officer and
|
|
|
|
Anna Manning
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
||||
|
|
|
/s/ Arnoud W.A. Boot
|
|
February 27, 2019*
|
|
|
|
Director
|
|
|
|
Arnoud W.A. Boot
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
/s/ John F. Danahy
|
|
February 27, 2019*
|
|
|
|
Director
|
|
|
|
John F. Danahy
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
/s/ Christine R. Detrick
|
|
February 27, 2019*
|
|
|
|
Director
|
|
|
|
Christine R. Detrick
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
/s/ John J. Gauthier
|
|
February 27, 2019*
|
|
|
|
Director
|
|
|
|
John J. Gauthier
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Patricia L. Guinn
|
|
February 27, 2019*
|
|
|
|
Director
|
|
|
|
Patricia L. Guinn
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Alan C. Henderson
|
|
February 27, 2019*
|
|
|
|
Director
|
|
|
|
Alan C. Henderson
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
/s/ Hazel M. McNeilage
|
|
February 27, 2019*
|
|
|
|
Director
|
|
|
|
Hazel M. McNeilage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Frederick J. Sievert
|
|
February 27, 2019*
|
|
|
|
Director
|
|
|
|
Frederick J. Sievert
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
/s/ Stanley B. Tulin
|
|
February 27, 2019*
|
|
|
|
Director
|
|
|
|
Stanley B. Tulin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven C. Van Wyk
|
|
February 27, 2019*
|
|
|
|
Director
|
|
|
|
Steven C. Van Wyk
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
/s/ Todd C. Larson
|
|
February 27, 2019
|
|
|
|
Senior Executive Vice President and Chief
|
|
|
|
Todd C. Larson
|
|
|
|
|
|
Financial Officer (Principal Financial
|
|
|
|
|
|
|
|
|
|
and Accounting Officer)
|
|
|
|
|
|
|
||||
|
*
|
|
By: /s/ Todd C. Larson
|
|
February 27, 2019
|
|
|
|
|
|
|
|
Todd C. Larson Attorney-in-fact
|
|
|
|
|
||
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Globe Life Inc. | GL |
| Globe Life Inc. | GL |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|