These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
|
|
x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
|
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
For the quarterly period ended March 31, 2017
|
|
|
|
|
|
OR
|
|
|
|
¨
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
|
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
Commission File Number 1-11848
|
|
|
|
MISSOURI
|
|
43-1627032
|
|
(State or other jurisdiction
|
|
(IRS employer
|
|
of incorporation or organization)
|
|
identification number)
|
|
Item
|
|
|
|
Page
|
|
|
|
|
||
|
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
|
||
|
1
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
2
|
|
|
||
|
3
|
|
|
||
|
4
|
|
|
||
|
|
|
|
||
|
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
|
||
|
1
|
|
|
||
|
1A
|
|
|
||
|
2
|
|
|
||
|
6
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
|
|
(Dollars in thousands, except share data)
|
||||||
|
Assets
|
|
|
|
|
||||
|
Fixed maturity securities:
|
|
|
|
|
||||
|
Available-for-sale at fair value (amortized cost of $30,540,567 and $30,211,787)
|
|
$
|
32,694,793
|
|
|
$
|
32,093,625
|
|
|
Mortgage loans on real estate (net of allowances of $7,786 and $7,685)
|
|
3,871,309
|
|
|
3,775,522
|
|
||
|
Policy loans
|
|
1,402,940
|
|
|
1,427,602
|
|
||
|
Funds withheld at interest
|
|
5,943,450
|
|
|
5,875,919
|
|
||
|
Short-term investments
|
|
54,288
|
|
|
76,710
|
|
||
|
Other invested assets
|
|
1,429,175
|
|
|
1,591,940
|
|
||
|
Total investments
|
|
45,395,955
|
|
|
44,841,318
|
|
||
|
Cash and cash equivalents
|
|
1,178,114
|
|
|
1,200,718
|
|
||
|
Accrued investment income
|
|
360,225
|
|
|
347,173
|
|
||
|
Premiums receivable and other reinsurance balances
|
|
2,008,409
|
|
|
1,930,755
|
|
||
|
Reinsurance ceded receivables
|
|
760,715
|
|
|
683,972
|
|
||
|
Deferred policy acquisition costs
|
|
3,300,548
|
|
|
3,338,605
|
|
||
|
Other assets
|
|
801,854
|
|
|
755,338
|
|
||
|
Total assets
|
|
$
|
53,805,820
|
|
|
$
|
53,097,879
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
|
Future policy benefits
|
|
$
|
19,832,483
|
|
|
$
|
19,581,573
|
|
|
Interest-sensitive contract liabilities
|
|
14,039,919
|
|
|
14,029,354
|
|
||
|
Other policy claims and benefits
|
|
4,649,192
|
|
|
4,263,026
|
|
||
|
Other reinsurance balances
|
|
390,019
|
|
|
388,989
|
|
||
|
Deferred income taxes
|
|
2,863,744
|
|
|
2,770,640
|
|
||
|
Other liabilities
|
|
996,288
|
|
|
1,041,880
|
|
||
|
Long-term debt
|
|
2,788,619
|
|
|
3,088,635
|
|
||
|
Collateral finance and securitization notes
|
|
825,526
|
|
|
840,700
|
|
||
|
Total liabilities
|
|
46,385,790
|
|
|
46,004,797
|
|
||
|
Commitments and contingent liabilities (See Note 8)
|
|
|
|
|
|
|
||
|
Stockholders’ Equity:
|
|
|
|
|
||||
|
Preferred stock - par value $.01 per share, 10,000,000 shares authorized, no shares issued or outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock - par value $.01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at March 31, 2017 and December 31, 2016
|
|
791
|
|
|
791
|
|
||
|
Additional paid-in-capital
|
|
1,858,226
|
|
|
1,848,611
|
|
||
|
Retained earnings
|
|
5,329,464
|
|
|
5,199,130
|
|
||
|
Treasury stock, at cost - 14,749,207 and 14,835,256 shares
|
|
(1,089,606
|
)
|
|
(1,094,779
|
)
|
||
|
Accumulated other comprehensive income
|
|
1,321,155
|
|
|
1,139,329
|
|
||
|
Total stockholders’ equity
|
|
7,420,030
|
|
|
7,093,082
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
53,805,820
|
|
|
$
|
53,097,879
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Revenues:
|
|
(Dollars in thousands, except per share data)
|
||||||
|
Net premiums
|
|
$
|
2,365,696
|
|
|
$
|
2,157,005
|
|
|
Investment income, net of related expenses
|
|
514,364
|
|
|
417,266
|
|
||
|
Investment related gains (losses), net:
|
|
|
|
|
||||
|
Other-than-temporary impairments on fixed maturity securities
|
|
(17,189
|
)
|
|
(33,817
|
)
|
||
|
Other investment related gains (losses), net
|
|
77,712
|
|
|
(87,069
|
)
|
||
|
Total investment related gains (losses), net
|
|
60,523
|
|
|
(120,886
|
)
|
||
|
Other revenues
|
|
68,157
|
|
|
59,183
|
|
||
|
Total revenues
|
|
3,008,740
|
|
|
2,512,568
|
|
||
|
Benefits and Expenses:
|
|
|
|
|
||||
|
Claims and other policy benefits
|
|
2,106,145
|
|
|
1,886,764
|
|
||
|
Interest credited
|
|
107,684
|
|
|
87,905
|
|
||
|
Policy acquisition costs and other insurance expenses
|
|
379,389
|
|
|
233,763
|
|
||
|
Other operating expenses
|
|
158,506
|
|
|
157,424
|
|
||
|
Interest expense
|
|
42,402
|
|
|
32,807
|
|
||
|
Collateral finance and securitization expense
|
|
6,770
|
|
|
6,325
|
|
||
|
Total benefits and expenses
|
|
2,800,896
|
|
|
2,404,988
|
|
||
|
Income before income taxes
|
|
207,844
|
|
|
107,580
|
|
||
|
Provision for income taxes
|
|
62,332
|
|
|
31,108
|
|
||
|
Net income
|
|
$
|
145,512
|
|
|
$
|
76,472
|
|
|
Earnings per share:
|
|
|
|
|
||||
|
Basic earnings per share
|
|
$
|
2.26
|
|
|
$
|
1.18
|
|
|
Diluted earnings per share
|
|
$
|
2.22
|
|
|
$
|
1.17
|
|
|
Dividends declared per share
|
|
$
|
0.41
|
|
|
$
|
0.37
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Comprehensive income
|
|
(Dollars in thousands)
|
||||||
|
Net income
|
|
$
|
145,512
|
|
|
$
|
76,472
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
||||
|
Foreign currency translation adjustments
|
|
(22,213
|
)
|
|
77,733
|
|
||
|
Net unrealized investment gains
|
|
203,115
|
|
|
547,225
|
|
||
|
Defined benefit pension and postretirement plan adjustments
|
|
924
|
|
|
(2,859
|
)
|
||
|
Total other comprehensive income, net of tax
|
|
181,826
|
|
|
622,099
|
|
||
|
Total comprehensive income
|
|
$
|
327,338
|
|
|
$
|
698,571
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
145,512
|
|
|
$
|
76,472
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Change in operating assets and liabilities:
|
|
|
|
|
||||
|
Accrued investment income
|
|
(10,501
|
)
|
|
(24,379
|
)
|
||
|
Premiums receivable and other reinsurance balances
|
|
(54,845
|
)
|
|
(51,778
|
)
|
||
|
Deferred policy acquisition costs
|
|
58,962
|
|
|
(79,468
|
)
|
||
|
Reinsurance ceded receivable balances
|
|
(81,046
|
)
|
|
(68,918
|
)
|
||
|
Future policy benefits, other policy claims and benefits, and other reinsurance balances
|
|
396,459
|
|
|
375,670
|
|
||
|
Deferred income taxes
|
|
50,110
|
|
|
23,406
|
|
||
|
Other assets and other liabilities, net
|
|
(11,101
|
)
|
|
(18,513
|
)
|
||
|
Amortization of net investment premiums, discounts and other
|
|
(23,471
|
)
|
|
(15,782
|
)
|
||
|
Depreciation and amortization expense
|
|
6,845
|
|
|
6,128
|
|
||
|
Investment related (gains) losses, net
|
|
(60,523
|
)
|
|
120,886
|
|
||
|
Other, net
|
|
964
|
|
|
24,848
|
|
||
|
Net cash provided by operating activities
|
|
417,365
|
|
|
368,572
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
|
||||
|
Sales of fixed maturity securities available-for-sale
|
|
1,563,956
|
|
|
977,314
|
|
||
|
Maturities of fixed maturity securities available-for-sale
|
|
201,515
|
|
|
116,644
|
|
||
|
Sales of equity securities
|
|
152,509
|
|
|
40,426
|
|
||
|
Principal payments on mortgage loans on real estate
|
|
88,835
|
|
|
141,228
|
|
||
|
Principal payments on policy loans
|
|
24,663
|
|
|
16,939
|
|
||
|
Purchases of fixed maturity securities available-for-sale
|
|
(1,933,120
|
)
|
|
(1,768,881
|
)
|
||
|
Purchases of equity securities
|
|
(14,646
|
)
|
|
(20,288
|
)
|
||
|
Cash invested in mortgage loans on real estate
|
|
(184,575
|
)
|
|
(305,252
|
)
|
||
|
Cash invested in funds withheld at interest
|
|
(2,753
|
)
|
|
(4,980
|
)
|
||
|
Purchases of property and equipment
|
|
(16,893
|
)
|
|
—
|
|
||
|
Change in short-term investments
|
|
23,668
|
|
|
124,653
|
|
||
|
Change in other invested assets
|
|
(14,126
|
)
|
|
(27,400
|
)
|
||
|
Net cash used in investing activities
|
|
(110,967
|
)
|
|
(709,597
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
|
||||
|
Dividends to stockholders
|
|
(26,381
|
)
|
|
(24,019
|
)
|
||
|
Repayment of collateral finance and securitization notes
|
|
(16,908
|
)
|
|
(6,877
|
)
|
||
|
Principal payments of long-term debt
|
|
(300,636
|
)
|
|
(610
|
)
|
||
|
Purchases of treasury stock
|
|
(3,067
|
)
|
|
(105,803
|
)
|
||
|
Exercise of stock options, net
|
|
1,719
|
|
|
3,239
|
|
||
|
Change in cash collateral for derivative positions and other arrangements
|
|
(3,628
|
)
|
|
40,392
|
|
||
|
Deposits on universal life and other investment type
policies and contracts |
|
202,850
|
|
|
432,684
|
|
||
|
Withdrawals on universal life and other investment type
policies and contracts |
|
(201,784
|
)
|
|
(41,613
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
(347,835
|
)
|
|
297,393
|
|
||
|
Effect of exchange rate changes on cash
|
|
18,833
|
|
|
20,439
|
|
||
|
Change in cash and cash equivalents
|
|
(22,604
|
)
|
|
(23,193
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
1,200,718
|
|
|
1,525,275
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
1,178,114
|
|
|
$
|
1,502,082
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
46,401
|
|
|
$
|
29,112
|
|
|
Income taxes paid, net of refunds
|
|
$
|
12,132
|
|
|
$
|
12,322
|
|
|
Non-cash transactions:
|
|
|
|
|
||||
|
Transfer of invested assets
|
|
$
|
1,653
|
|
|
$
|
689
|
|
|
1.
|
Business and Basis of Presentation
|
|
2.
|
Earnings Per Share
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Earnings:
|
|
|
|
||||
|
Net income (numerator for basic and diluted calculations)
|
$
|
145,512
|
|
|
$
|
76,472
|
|
|
Shares:
|
|
|
|
||||
|
Weighted average outstanding shares (denominator for basic calculation)
|
64,353
|
|
|
64,568
|
|
||
|
Equivalent shares from outstanding stock options
|
1,318
|
|
|
649
|
|
||
|
Denominator for diluted calculation
|
65,671
|
|
|
65,217
|
|
||
|
Earnings per share:
|
|
|
|
||||
|
Basic
|
$
|
2.26
|
|
|
$
|
1.18
|
|
|
Diluted
|
$
|
2.22
|
|
|
$
|
1.17
|
|
|
3.
|
Equity
|
|
|
|
Issued
|
|
Held In Treasury
|
|
Outstanding
|
|||
|
Balance, December 31, 2016
|
|
79,137,758
|
|
|
14,835,256
|
|
|
64,302,502
|
|
|
Stock-based compensation
(1)
|
|
—
|
|
|
(86,049
|
)
|
|
86,049
|
|
|
Balance, March 31, 2017
|
|
79,137,758
|
|
|
14,749,207
|
|
|
64,388,551
|
|
|
|
|
Issued
|
|
Held In Treasury
|
|
Outstanding
|
|||
|
Balance, December 31, 2015
|
|
79,137,758
|
|
|
13,933,232
|
|
|
65,204,526
|
|
|
Common stock acquired
|
|
—
|
|
|
1,232,684
|
|
|
(1,232,684
|
)
|
|
Stock-based compensation
(1)
|
|
—
|
|
|
(93,568
|
)
|
|
93,568
|
|
|
Balance, March 31, 2016
|
|
79,137,758
|
|
|
15,072,348
|
|
|
64,065,410
|
|
|
(1)
|
Represents net shares issued from treasury pursuant to the Company’s equity-based compensation programs.
|
|
|
|
Accumulated Other Comprehensive Income (Loss), Net of Income Tax
|
||||||||||||||
|
|
|
Accumulated
Currency
Translation
Adjustments
|
|
Unrealized
Appreciation
(Depreciation)
of Investments
(1)
|
|
Pension and
Postretirement
Benefits
|
|
Total
|
||||||||
|
Balance, December 31, 2016
|
|
$
|
(172,541
|
)
|
|
$
|
1,355,033
|
|
|
$
|
(43,163
|
)
|
|
$
|
1,139,329
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
(50,735
|
)
|
|
283,443
|
|
|
(27
|
)
|
|
232,681
|
|
||||
|
Amounts reclassified to (from) AOCI
|
|
—
|
|
|
5,762
|
|
|
1,456
|
|
|
7,218
|
|
||||
|
Deferred income tax benefit (expense)
|
|
28,522
|
|
|
(86,090
|
)
|
|
(505
|
)
|
|
(58,073
|
)
|
||||
|
Balance, March 31, 2017
|
|
$
|
(194,754
|
)
|
|
$
|
1,558,148
|
|
|
$
|
(42,239
|
)
|
|
$
|
1,321,155
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss), Net of Income Tax
|
||||||||||||||
|
|
|
Accumulated
Currency
Translation
Adjustments
|
|
Unrealized
Appreciation
(Depreciation)
of Investments
(1)
|
|
Pension and
Postretirement
Benefits
|
|
Total
|
||||||||
|
Balance, December 31, 2015
|
|
$
|
(181,151
|
)
|
|
$
|
935,697
|
|
|
$
|
(46,262
|
)
|
|
$
|
708,284
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
72,695
|
|
|
781,293
|
|
|
(5,932
|
)
|
|
848,056
|
|
||||
|
Amounts reclassified to (from) AOCI
|
|
—
|
|
|
10,237
|
|
|
1,551
|
|
|
11,788
|
|
||||
|
Deferred income tax benefit (expense)
|
|
5,038
|
|
|
(244,305
|
)
|
|
1,522
|
|
|
(237,745
|
)
|
||||
|
Balance, March 31, 2016
|
|
$
|
(103,418
|
)
|
|
$
|
1,482,922
|
|
|
$
|
(49,121
|
)
|
|
$
|
1,330,383
|
|
|
(1)
|
Includes cash flow hedges of
$7,690
and
$(2,496)
as of
March 31, 2017
and
December 31, 2016
, respectively, and
$(21,794)
and
$(29,397)
as of
March 31, 2016
and
December 31, 2015
, respectively. See Note 5 - “Derivative Instruments” for additional information on cash flow hedges.
|
|
|
|
Amount Reclassified from AOCI
|
|
|
||||||
|
|
|
Three months ended March 31,
|
|
|
||||||
|
Details about AOCI Components
|
|
2017
|
|
2016
|
|
Affected Line Item in
Statement of Income
|
||||
|
Net unrealized investment gains (losses):
|
|
|
|
|
|
|
||||
|
Net unrealized gains and losses on available-for-sale securities
|
|
$
|
(11,857
|
)
|
|
$
|
(18,291
|
)
|
|
Investment related gains (losses), net
|
|
Cash flow hedges - Currency/Interest rate
|
|
197
|
|
|
160
|
|
|
(1)
|
||
|
Cash flow hedges - Forward bond purchase commitments
|
|
50
|
|
|
788
|
|
|
(1)
|
||
|
Deferred policy acquisition costs attributed to unrealized gains and losses
|
|
5,848
|
|
|
7,106
|
|
|
(2)
|
||
|
Total
|
|
(5,762
|
)
|
|
(10,237
|
)
|
|
|
||
|
Provision for income taxes
|
|
3,194
|
|
|
4,649
|
|
|
|
||
|
Net unrealized gains (losses), net of tax
|
|
$
|
(2,568
|
)
|
|
$
|
(5,588
|
)
|
|
|
|
Amortization of defined benefit plan items:
|
|
|
|
|
|
|
||||
|
Prior service cost (credit)
|
|
$
|
82
|
|
|
$
|
(78
|
)
|
|
(3)
|
|
Actuarial gains/(losses)
|
|
(1,538
|
)
|
|
(1,473
|
)
|
|
(3)
|
||
|
Total
|
|
(1,456
|
)
|
|
(1,551
|
)
|
|
|
||
|
Provision for income taxes
|
|
510
|
|
|
543
|
|
|
|
||
|
Amortization of defined benefit plans, net of tax
|
|
$
|
(946
|
)
|
|
$
|
(1,008
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period
|
|
$
|
(3,514
|
)
|
|
$
|
(6,596
|
)
|
|
|
|
(1)
|
See Note 5 - “Derivative Instruments” for additional information on cash flow hedges.
|
|
(2)
|
This AOCI component is included in the computation of the deferred policy acquisition cost. See Note 8 – “Deferred Policy Acquisition Costs” of the 2016 Annual Report for additional details.
|
|
(3)
|
This AOCI component is included in the computation of the net periodic pension cost. See Note 10 – “Employee Benefit Plans” for additional details.
|
|
4.
|
Investments
|
|
March 31, 2017:
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Estimated Fair
|
|
% of
|
|
Other-than-
temporary impairments |
|||||||||||
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
Total
|
|
in AOCI
|
|||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Corporate securities
|
|
$
|
19,281,539
|
|
|
$
|
1,037,337
|
|
|
$
|
157,423
|
|
|
$
|
20,161,453
|
|
|
61.8
|
%
|
|
$
|
—
|
|
|
Canadian and Canadian provincial governments
|
|
2,601,403
|
|
|
1,122,418
|
|
|
3,457
|
|
|
3,720,364
|
|
|
11.4
|
|
|
—
|
|
|||||
|
Residential mortgage-backed securities
|
|
1,281,171
|
|
|
34,382
|
|
|
11,676
|
|
|
1,303,877
|
|
|
4.0
|
|
|
—
|
|
|||||
|
Asset-backed securities
|
|
1,379,251
|
|
|
14,480
|
|
|
13,141
|
|
|
1,380,590
|
|
|
4.2
|
|
|
275
|
|
|||||
|
Commercial mortgage-backed securities
|
|
1,272,020
|
|
|
24,353
|
|
|
7,035
|
|
|
1,289,338
|
|
|
3.9
|
|
|
—
|
|
|||||
|
U.S. government and agencies
|
|
1,522,651
|
|
|
15,135
|
|
|
55,334
|
|
|
1,482,452
|
|
|
4.5
|
|
|
—
|
|
|||||
|
State and political subdivisions
|
|
566,553
|
|
|
40,471
|
|
|
11,567
|
|
|
595,457
|
|
|
1.8
|
|
|
—
|
|
|||||
|
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
2,635,979
|
|
|
136,850
|
|
|
11,567
|
|
|
2,761,262
|
|
|
8.4
|
|
|
—
|
|
|||||
|
Total fixed maturity securities
|
|
$
|
30,540,567
|
|
|
$
|
2,425,426
|
|
|
$
|
271,200
|
|
|
$
|
32,694,793
|
|
|
100.0
|
%
|
|
$
|
275
|
|
|
Non-redeemable preferred stock
|
|
$
|
33,656
|
|
|
$
|
360
|
|
|
$
|
2,801
|
|
|
$
|
31,215
|
|
|
28.0
|
%
|
|
|
||
|
Other equity securities
|
|
83,473
|
|
|
532
|
|
|
3,604
|
|
|
80,401
|
|
|
72.0
|
|
|
|
||||||
|
Total equity securities
|
|
$
|
117,129
|
|
|
$
|
892
|
|
|
$
|
6,405
|
|
|
$
|
111,616
|
|
|
100.0
|
%
|
|
|
||
|
December 31, 2016:
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Estimated Fair
|
|
% of
|
|
Other-than-
temporary impairments |
|||||||||||
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
Total
|
|
in AOCI
|
|||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Corporate securities
|
|
$
|
18,924,711
|
|
|
$
|
911,618
|
|
|
$
|
217,245
|
|
|
$
|
19,619,084
|
|
|
61.1
|
%
|
|
$
|
—
|
|
|
Canadian and Canadian provincial governments
|
|
2,561,605
|
|
|
1,085,982
|
|
|
3,541
|
|
|
3,644,046
|
|
|
11.4
|
|
|
—
|
|
|||||
|
Residential mortgage-backed securities
|
|
1,258,039
|
|
|
33,917
|
|
|
13,380
|
|
|
1,278,576
|
|
|
4.0
|
|
|
(375
|
)
|
|||||
|
Asset-backed securities
|
|
1,443,822
|
|
|
9,350
|
|
|
23,828
|
|
|
1,429,344
|
|
|
4.5
|
|
|
275
|
|
|||||
|
Commercial mortgage-backed securities
|
|
1,342,440
|
|
|
28,973
|
|
|
7,759
|
|
|
1,363,654
|
|
|
4.2
|
|
|
—
|
|
|||||
|
U.S. government and agencies
|
|
1,518,702
|
|
|
12,644
|
|
|
63,044
|
|
|
1,468,302
|
|
|
4.6
|
|
|
—
|
|
|||||
|
State and political subdivisions
|
|
566,761
|
|
|
37,499
|
|
|
12,464
|
|
|
591,796
|
|
|
1.8
|
|
|
—
|
|
|||||
|
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
2,595,707
|
|
|
123,054
|
|
|
19,938
|
|
|
2,698,823
|
|
|
8.4
|
|
|
—
|
|
|||||
|
Total fixed maturity securities
|
|
$
|
30,211,787
|
|
|
$
|
2,243,037
|
|
|
$
|
361,199
|
|
|
$
|
32,093,625
|
|
|
100.0
|
%
|
|
$
|
(100
|
)
|
|
Non-redeemable preferred stock
|
|
$
|
55,812
|
|
|
$
|
1,648
|
|
|
$
|
6,337
|
|
|
$
|
51,123
|
|
|
18.6
|
%
|
|
|
||
|
Other equity securities
|
|
229,767
|
|
|
1,792
|
|
|
7,321
|
|
|
224,238
|
|
|
81.4
|
|
|
|
||||||
|
Total equity securities
|
|
$
|
285,579
|
|
|
$
|
3,440
|
|
|
$
|
13,658
|
|
|
$
|
275,361
|
|
|
100.0
|
%
|
|
|
||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
|
Fixed maturity securities pledged as collateral
|
$
|
183,860
|
|
|
$
|
189,387
|
|
|
$
|
207,066
|
|
|
$
|
210,676
|
|
|
Fixed maturity securities received as collateral
|
n/a
|
|
|
414,893
|
|
|
n/a
|
|
|
300,925
|
|
||||
|
Assets in trust held to satisfy collateral requirements
|
12,157,811
|
|
|
13,015,274
|
|
|
12,135,258
|
|
|
12,874,370
|
|
||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
|
Fixed maturity securities guaranteed or issued by:
|
|
|
|
|
|
|
|
||||||||
|
Canadian province of Quebec
|
$
|
1,020,682
|
|
|
$
|
1,644,422
|
|
|
$
|
1,004,261
|
|
|
$
|
1,612,957
|
|
|
Canadian province of Ontario
|
852,739
|
|
|
1,157,169
|
|
|
832,764
|
|
|
1,126,433
|
|
||||
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
|
Available-for-sale:
|
|
|
|
|
||||
|
Due in one year or less
|
|
$
|
837,801
|
|
|
$
|
849,530
|
|
|
Due after one year through five years
|
|
6,853,278
|
|
|
7,132,145
|
|
||
|
Due after five years through ten years
|
|
9,113,078
|
|
|
9,548,835
|
|
||
|
Due after ten years
|
|
9,803,968
|
|
|
11,190,478
|
|
||
|
Asset and mortgage-backed securities
|
|
3,932,442
|
|
|
3,973,805
|
|
||
|
Total
|
|
$
|
30,540,567
|
|
|
$
|
32,694,793
|
|
|
March 31, 2017:
|
|
|
|
Estimated
|
|
|
|||||
|
|
|
Amortized Cost
|
|
Fair Value
|
|
% of Total
|
|||||
|
Finance
|
|
$
|
6,862,721
|
|
|
$
|
7,103,865
|
|
|
35.2
|
%
|
|
Industrial
|
|
10,398,548
|
|
|
10,889,185
|
|
|
54.0
|
|
||
|
Utility
|
|
2,020,270
|
|
|
2,168,403
|
|
|
10.8
|
|
||
|
Total
|
|
$
|
19,281,539
|
|
|
$
|
20,161,453
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|||||
|
December 31, 2016:
|
|
|
|
Estimated
|
|
|
|||||
|
|
|
Amortized Cost
|
|
Fair Value
|
|
% of Total
|
|||||
|
Finance
|
|
$
|
6,725,199
|
|
|
$
|
6,888,968
|
|
|
35.2
|
%
|
|
Industrial
|
|
10,228,813
|
|
|
10,639,613
|
|
|
54.2
|
|
||
|
Utility
|
|
1,970,699
|
|
|
2,090,503
|
|
|
10.6
|
|
||
|
Total
|
|
$
|
18,924,711
|
|
|
$
|
19,619,084
|
|
|
100.0
|
%
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Balance, beginning of period
|
|
$
|
6,013
|
|
|
$
|
7,284
|
|
|
Credit loss OTTI previously recognized on securities impaired to fair value during the period
|
|
(2,336
|
)
|
|
—
|
|
||
|
Balance, end of period
|
|
$
|
3,677
|
|
|
$
|
7,284
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
|
Gross
Unrealized
Losses
|
|
% of Total
|
|
Gross
Unrealized
Losses
|
|
% of Total
|
||||||
|
Less than 20%
|
|
$
|
251,640
|
|
|
90.7
|
%
|
|
$
|
337,831
|
|
|
90.1
|
%
|
|
20% or more for less than six months
|
|
4,113
|
|
|
1.5
|
|
|
19,438
|
|
|
5.2
|
|
||
|
20% or more for six months or greater
|
|
21,852
|
|
|
7.8
|
|
|
17,588
|
|
|
4.7
|
|
||
|
Total
|
|
$
|
277,605
|
|
|
100.0
|
%
|
|
$
|
374,857
|
|
|
100.0
|
%
|
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
||||||||||||
|
March 31, 2017:
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
||||||||||||
|
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
||||||||||||
|
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate securities
|
|
$
|
3,658,776
|
|
|
$
|
89,271
|
|
|
$
|
412,413
|
|
|
$
|
33,285
|
|
|
$
|
4,071,189
|
|
|
$
|
122,556
|
|
|
Canadian and Canadian provincial governments
|
|
137,014
|
|
|
3,457
|
|
|
—
|
|
|
—
|
|
|
137,014
|
|
|
3,457
|
|
||||||
|
Residential mortgage-backed securities
|
|
467,812
|
|
|
9,394
|
|
|
101,886
|
|
|
2,277
|
|
|
569,698
|
|
|
11,671
|
|
||||||
|
Asset-backed securities
|
|
381,219
|
|
|
4,213
|
|
|
270,456
|
|
|
8,248
|
|
|
651,675
|
|
|
12,461
|
|
||||||
|
Commercial mortgage-backed securities
|
|
370,152
|
|
|
6,816
|
|
|
7,398
|
|
|
111
|
|
|
377,550
|
|
|
6,927
|
|
||||||
|
U.S. government and agencies
|
|
1,122,884
|
|
|
55,334
|
|
|
—
|
|
|
—
|
|
|
1,122,884
|
|
|
55,334
|
|
||||||
|
State and political subdivisions
|
|
155,720
|
|
|
7,963
|
|
|
13,086
|
|
|
3,604
|
|
|
168,806
|
|
|
11,567
|
|
||||||
|
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
432,726
|
|
|
9,041
|
|
|
40,431
|
|
|
1,985
|
|
|
473,157
|
|
|
11,026
|
|
||||||
|
Total investment grade securities
|
|
6,726,303
|
|
|
185,489
|
|
|
845,670
|
|
|
49,510
|
|
|
7,571,973
|
|
|
234,999
|
|
||||||
|
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate securities
|
|
195,427
|
|
|
3,023
|
|
|
110,909
|
|
|
31,844
|
|
|
306,336
|
|
|
34,867
|
|
||||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
122
|
|
|
5
|
|
|
122
|
|
|
5
|
|
||||||
|
Asset-backed securities
|
|
—
|
|
|
—
|
|
|
11,463
|
|
|
680
|
|
|
11,463
|
|
|
680
|
|
||||||
|
Commercial mortgage-backed securities
|
|
1,891
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
1,891
|
|
|
108
|
|
||||||
|
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
9,704
|
|
|
84
|
|
|
14,163
|
|
|
457
|
|
|
23,867
|
|
|
541
|
|
||||||
|
Total below investment grade securities
|
|
207,022
|
|
|
3,215
|
|
|
136,657
|
|
|
32,986
|
|
|
343,679
|
|
|
36,201
|
|
||||||
|
Total fixed maturity securities
|
|
$
|
6,933,325
|
|
|
$
|
188,704
|
|
|
$
|
982,327
|
|
|
$
|
82,496
|
|
|
$
|
7,915,652
|
|
|
$
|
271,200
|
|
|
Non-redeemable preferred stock
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,289
|
|
|
$
|
2,801
|
|
|
$
|
24,289
|
|
|
$
|
2,801
|
|
|
Other equity securities
|
|
70,591
|
|
|
3,604
|
|
|
—
|
|
|
—
|
|
|
70,591
|
|
|
3,604
|
|
||||||
|
Total equity securities
|
|
$
|
70,591
|
|
|
$
|
3,604
|
|
|
$
|
24,289
|
|
|
$
|
2,801
|
|
|
$
|
94,880
|
|
|
$
|
6,405
|
|
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
||||||||||||
|
December 31, 2016:
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
||||||||||||
|
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
||||||||||||
|
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate securities
|
|
$
|
4,661,706
|
|
|
$
|
124,444
|
|
|
$
|
549,273
|
|
|
$
|
43,282
|
|
|
$
|
5,210,979
|
|
|
$
|
167,726
|
|
|
Canadian and Canadian provincial governments
|
|
101,578
|
|
|
3,541
|
|
|
—
|
|
|
—
|
|
|
101,578
|
|
|
3,541
|
|
||||||
|
Residential mortgage-backed securities
|
|
490,473
|
|
|
9,733
|
|
|
112,216
|
|
|
3,635
|
|
|
602,689
|
|
|
13,368
|
|
||||||
|
Asset-backed securities
|
|
563,259
|
|
|
12,010
|
|
|
257,166
|
|
|
9,653
|
|
|
820,425
|
|
|
21,663
|
|
||||||
|
Commercial mortgage-backed securities
|
|
368,465
|
|
|
6,858
|
|
|
10,853
|
|
|
166
|
|
|
379,318
|
|
|
7,024
|
|
||||||
|
U.S. government and agencies
|
|
1,056,101
|
|
|
63,044
|
|
|
—
|
|
|
—
|
|
|
1,056,101
|
|
|
63,044
|
|
||||||
|
State and political subdivisions
|
|
187,194
|
|
|
9,396
|
|
|
13,635
|
|
|
3,068
|
|
|
200,829
|
|
|
12,464
|
|
||||||
|
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
524,236
|
|
|
13,372
|
|
|
51,097
|
|
|
2,981
|
|
|
575,333
|
|
|
16,353
|
|
||||||
|
Total investment grade securities
|
|
7,953,012
|
|
|
242,398
|
|
|
994,240
|
|
|
62,785
|
|
|
8,947,252
|
|
|
305,183
|
|
||||||
|
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate securities
|
|
330,757
|
|
|
7,914
|
|
|
163,152
|
|
|
41,605
|
|
|
493,909
|
|
|
49,519
|
|
||||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
412
|
|
|
12
|
|
|
412
|
|
|
12
|
|
||||||
|
Asset-backed securities
|
|
5,904
|
|
|
700
|
|
|
12,581
|
|
|
1,465
|
|
|
18,485
|
|
|
2,165
|
|
||||||
|
Commercial mortgage-backed securities
|
|
5,815
|
|
|
735
|
|
|
—
|
|
|
—
|
|
|
5,815
|
|
|
735
|
|
||||||
|
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
32,355
|
|
|
1,258
|
|
|
39,763
|
|
|
2,327
|
|
|
72,118
|
|
|
3,585
|
|
||||||
|
Total below investment grade securities
|
|
374,831
|
|
|
10,607
|
|
|
215,908
|
|
|
45,409
|
|
|
590,739
|
|
|
56,016
|
|
||||||
|
Total fixed maturity securities
|
|
$
|
8,327,843
|
|
|
$
|
253,005
|
|
|
$
|
1,210,148
|
|
|
$
|
108,194
|
|
|
$
|
9,537,991
|
|
|
$
|
361,199
|
|
|
Non-redeemable preferred stock
|
|
$
|
10,831
|
|
|
$
|
831
|
|
|
$
|
21,879
|
|
|
$
|
5,506
|
|
|
$
|
32,710
|
|
|
$
|
6,337
|
|
|
Other equity securities
|
|
202,068
|
|
|
7,020
|
|
|
6,751
|
|
|
301
|
|
|
208,819
|
|
|
7,321
|
|
||||||
|
Total equity securities
|
|
$
|
212,899
|
|
|
$
|
7,851
|
|
|
$
|
28,630
|
|
|
$
|
5,807
|
|
|
$
|
241,529
|
|
|
$
|
13,658
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Fixed maturity securities available-for-sale
|
$
|
324,500
|
|
|
$
|
312,414
|
|
|
Mortgage loans on real estate
|
44,347
|
|
|
39,792
|
|
||
|
Policy loans
|
15,272
|
|
|
16,134
|
|
||
|
Funds withheld at interest
|
127,578
|
|
|
55,980
|
|
||
|
Short-term investments and cash and cash equivalents
|
1,510
|
|
|
2,191
|
|
||
|
Other
|
19,827
|
|
|
8,608
|
|
||
|
Investment income
|
533,034
|
|
|
435,119
|
|
||
|
Investment expense
|
(18,670
|
)
|
|
(17,853
|
)
|
||
|
Investment income, net of related expenses
|
$
|
514,364
|
|
|
$
|
417,266
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Fixed maturity and equity securities available for sale:
|
|
|
|
||||
|
Other-than-temporary impairment losses on fixed maturity securities recognized in earnings
|
$
|
(17,189
|
)
|
|
$
|
(33,817
|
)
|
|
Gain on investment activity
|
17,893
|
|
|
27,192
|
|
||
|
Loss on investment activity
|
(12,563
|
)
|
|
(11,787
|
)
|
||
|
Other impairment losses and change in mortgage loan provision
|
(99
|
)
|
|
(2,060
|
)
|
||
|
Derivatives and other, net
|
72,481
|
|
|
(100,414
|
)
|
||
|
Total investment related gains (losses), net
|
$
|
60,523
|
|
|
$
|
(120,886
|
)
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
|
Borrowed securities
|
$
|
265,180
|
|
|
$
|
279,637
|
|
|
$
|
263,820
|
|
|
$
|
279,186
|
|
|
Securities lending:
|
|
|
|
|
|
|
|
||||||||
|
Securities loaned
|
87,865
|
|
|
88,486
|
|
|
74,389
|
|
|
73,625
|
|
||||
|
Securities received
|
n/a
|
|
|
94,000
|
|
|
n/a
|
|
|
80,000
|
|
||||
|
Repurchase program/reverse repurchase program:
|
|
|
|
|
|
|
|
||||||||
|
Securities pledged
|
480,965
|
|
|
504,645
|
|
|
476,531
|
|
|
499,891
|
|
||||
|
Securities received
|
n/a
|
|
|
518,358
|
|
|
n/a
|
|
|
515,200
|
|
||||
|
|
March 31, 2017
|
||||||||||||||||||
|
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30-90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
|
Securities lending transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88,486
|
|
|
$
|
88,486
|
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88,486
|
|
|
$
|
88,486
|
|
|
Repurchase transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,531
|
|
|
$
|
172,119
|
|
|
$
|
174,650
|
|
|
Residential mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
90,422
|
|
|
90,422
|
|
|||||
|
U.S. government and agencies
|
—
|
|
|
—
|
|
|
30,006
|
|
|
185,811
|
|
|
215,817
|
|
|||||
|
Foreign government
|
—
|
|
|
—
|
|
|
—
|
|
|
20,411
|
|
|
20,411
|
|
|||||
|
Other
|
3,345
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,345
|
|
|||||
|
Total
|
3,345
|
|
|
—
|
|
|
32,537
|
|
|
468,763
|
|
|
504,645
|
|
|||||
|
Total borrowings
|
$
|
3,345
|
|
|
$
|
—
|
|
|
$
|
32,537
|
|
|
$
|
557,249
|
|
|
$
|
593,131
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross amount of recognized liabilities for securities lending and repurchase transactions in preceding table
|
|
$
|
642,874
|
|
|||||||||||||||
|
Amounts related to agreements not included in offsetting disclosure
|
|
$
|
49,743
|
|
|||||||||||||||
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30-90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
|
Securities lending transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,017
|
|
|
$
|
69,608
|
|
|
$
|
73,625
|
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,017
|
|
|
$
|
69,608
|
|
|
$
|
73,625
|
|
|
Repurchase transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,220
|
|
|
$
|
166,979
|
|
|
$
|
170,199
|
|
|
Residential mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
92,546
|
|
|
92,546
|
|
|||||
|
U.S. government and agencies
|
—
|
|
|
—
|
|
|
—
|
|
|
216,000
|
|
|
216,000
|
|
|||||
|
Foreign government
|
—
|
|
|
—
|
|
|
—
|
|
|
19,900
|
|
|
19,900
|
|
|||||
|
Other
|
1,246
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,246
|
|
|||||
|
Total
|
1,246
|
|
|
—
|
|
|
3,220
|
|
|
495,425
|
|
|
499,891
|
|
|||||
|
Total borrowings
|
$
|
1,246
|
|
|
$
|
—
|
|
|
$
|
7,237
|
|
|
$
|
565,033
|
|
|
$
|
573,516
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross amount of recognized liabilities for securities lending and repurchase transactions in preceding table
|
|
$
|
624,032
|
|
|||||||||||||||
|
Amounts related to agreements not included in offsetting disclosure
|
|
$
|
50,516
|
|
|||||||||||||||
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
Property type:
|
|
Carrying Value
|
|
% of Total
|
|
Carrying Value
|
|
% of Total
|
||||||
|
Office building
|
|
$
|
1,329,399
|
|
|
34.2
|
%
|
|
$
|
1,270,113
|
|
|
33.6
|
%
|
|
Retail
|
|
1,202,317
|
|
|
31.0
|
|
|
1,179,936
|
|
|
31.2
|
|
||
|
Industrial
|
|
750,978
|
|
|
19.4
|
|
|
713,461
|
|
|
18.8
|
|
||
|
Apartment
|
|
425,614
|
|
|
11.0
|
|
|
447,088
|
|
|
11.8
|
|
||
|
Other commercial
|
|
171,461
|
|
|
4.4
|
|
|
172,609
|
|
|
4.6
|
|
||
|
Recorded investment
|
|
3,879,769
|
|
|
100.0
|
%
|
|
$
|
3,783,207
|
|
|
100.0
|
%
|
|
|
Unamortized balance of loan origination fees and expenses
|
|
(674
|
)
|
|
|
|
—
|
|
|
|
||||
|
Valuation allowances
|
|
(7,786
|
)
|
|
|
|
(7,685
|
)
|
|
|
||||
|
Total mortgage loans on real estate
|
|
$
|
3,871,309
|
|
|
|
|
$
|
3,775,522
|
|
|
|
||
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment
|
|
% of Total
|
||||||
|
Due within five years
|
|
$
|
907,453
|
|
|
23.4
|
%
|
|
$
|
822,073
|
|
|
21.7
|
%
|
|
Due after five years through ten years
|
|
2,144,303
|
|
|
55.3
|
|
|
2,099,559
|
|
|
55.5
|
|
||
|
Due after ten years
|
|
828,013
|
|
|
21.3
|
|
|
861,575
|
|
|
22.8
|
|
||
|
Total
|
|
$
|
3,879,769
|
|
|
100.0
|
%
|
|
$
|
3,783,207
|
|
|
100.0
|
%
|
|
|
Recorded Investment
|
|||||||||||||||||
|
|
Debt Service Ratios
|
|
|
|
|
|||||||||||||
|
|
>1.20x
|
|
1.00x - 1.20x
|
|
<1.00x
|
|
Total
|
|
% of Total
|
|||||||||
|
March 31, 2017:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
|
|||||||||
|
0% - 59.99%
|
$
|
1,967,449
|
|
|
$
|
64,541
|
|
|
$
|
1,183
|
|
|
$
|
2,033,173
|
|
|
52.3
|
%
|
|
60% - 69.99%
|
1,259,650
|
|
|
34,584
|
|
|
—
|
|
|
1,294,234
|
|
|
33.4
|
|
||||
|
70% - 79.99%
|
368,504
|
|
|
20,734
|
|
|
24,207
|
|
|
413,445
|
|
|
10.7
|
|
||||
|
Greater than 80%
|
103,896
|
|
|
—
|
|
|
35,021
|
|
|
138,917
|
|
|
3.6
|
|
||||
|
Total
|
$
|
3,699,499
|
|
|
$
|
119,859
|
|
|
$
|
60,411
|
|
|
$
|
3,879,769
|
|
|
100.0
|
%
|
|
|
Recorded Investment
|
|||||||||||||||||
|
|
Debt Service Ratios
|
|
|
|
|
|||||||||||||
|
|
>1.20x
|
|
1.00x - 1.20x
|
|
<1.00x
|
|
Total
|
|
% of Total
|
|||||||||
|
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
|
|||||||||
|
0% - 59.99%
|
$
|
1,859,640
|
|
|
$
|
64,749
|
|
|
$
|
1,366
|
|
|
$
|
1,925,755
|
|
|
50.8
|
%
|
|
60% - 69.99%
|
1,257,788
|
|
|
34,678
|
|
|
—
|
|
|
1,292,466
|
|
|
34.2
|
|
||||
|
70% - 79.99%
|
370,092
|
|
|
20,869
|
|
|
24,369
|
|
|
415,330
|
|
|
11.0
|
|
||||
|
Greater than 80%
|
114,297
|
|
|
—
|
|
|
35,359
|
|
|
149,656
|
|
|
4.0
|
|
||||
|
Total
|
$
|
3,601,817
|
|
|
$
|
120,296
|
|
|
$
|
61,094
|
|
|
$
|
3,783,207
|
|
|
100.0
|
%
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Mortgage loans:
|
|
|
|
|
||||
|
Individually measured for impairment
|
|
$
|
2,099
|
|
|
$
|
2,216
|
|
|
Collectively measured for impairment
|
|
3,877,670
|
|
|
3,780,991
|
|
||
|
Recorded investment
|
|
$
|
3,879,769
|
|
|
$
|
3,783,207
|
|
|
Valuation allowances:
|
|
|
|
|
||||
|
Individually measured for impairment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Collectively measured for impairment
|
|
7,786
|
|
|
7,685
|
|
||
|
Total valuation allowances
|
|
$
|
7,786
|
|
|
$
|
7,685
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Balance, beginning of period
|
$
|
7,685
|
|
|
$
|
6,813
|
|
|
Provision (release)
|
101
|
|
|
11
|
|
||
|
Balance, end of period
|
$
|
7,786
|
|
|
$
|
6,824
|
|
|
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Carrying
Value
|
||||||||
|
March 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired mortgage loans with no valuation allowance recorded
|
|
$
|
2,641
|
|
|
$
|
2,099
|
|
|
$
|
—
|
|
|
$
|
2,099
|
|
|
Impaired mortgage loans with valuation allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total impaired mortgage loans
|
|
$
|
2,641
|
|
|
$
|
2,099
|
|
|
$
|
—
|
|
|
$
|
2,099
|
|
|
December 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired mortgage loans with no valuation allowance recorded
|
|
$
|
2,758
|
|
|
$
|
2,216
|
|
|
$
|
—
|
|
|
$
|
2,216
|
|
|
Impaired mortgage loans with valuation allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total impaired mortgage loans
|
|
$
|
2,758
|
|
|
$
|
2,216
|
|
|
$
|
—
|
|
|
$
|
2,216
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
The Company’s average investment balance of impaired mortgage loans and the related interest income are reflected in the table below for the periods indicated (dollars in thousands):
|
||||||||||||||||
|
|
|
Three months ended March 31,
|
||||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
Average
Recorded Investment (1) |
|
Interest
Income
|
|
Average
Recorded Investment (1) |
|
Interest
Income
|
||||||||
|
Impaired mortgage loans with no valuation allowance recorded
|
|
$
|
2,157
|
|
|
$
|
33
|
|
|
$
|
2,421
|
|
|
$
|
12
|
|
|
Impaired mortgage loans with valuation allowance recorded
|
|
—
|
|
|
—
|
|
|
10,918
|
|
|
144
|
|
||||
|
Total impaired mortgage loans
|
|
$
|
2,157
|
|
|
$
|
33
|
|
|
$
|
13,339
|
|
|
$
|
156
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Equity securities
|
|
$
|
111,616
|
|
|
$
|
275,361
|
|
|
Limited partnership interests and real estate joint ventures
|
|
706,143
|
|
|
687,522
|
|
||
|
Derivatives
|
|
170,183
|
|
|
229,108
|
|
||
|
FVO contractholder-directed unit-linked investments
|
|
193,600
|
|
|
190,120
|
|
||
|
Other
|
|
247,633
|
|
|
209,829
|
|
||
|
Total other invested assets
|
|
$
|
1,429,175
|
|
|
$
|
1,591,940
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
|
Notional
|
|
Carrying Value/Fair Value
|
|
Notional
|
|
Carrying Value/Fair Value
|
||||||||||||||||
|
|
|
Amount
|
|
Assets
|
|
Liabilities
|
|
Amount
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
|
$
|
956,480
|
|
|
$
|
59,926
|
|
|
$
|
763
|
|
|
$
|
949,556
|
|
|
$
|
78,405
|
|
|
$
|
5,949
|
|
|
Financial futures
|
|
466,519
|
|
|
—
|
|
|
—
|
|
|
475,968
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign currency forwards
|
|
25,000
|
|
|
142
|
|
|
3,380
|
|
|
25,000
|
|
|
—
|
|
|
5,070
|
|
||||||
|
Consumer price index swaps
|
|
21,819
|
|
|
—
|
|
|
244
|
|
|
20,615
|
|
|
—
|
|
|
262
|
|
||||||
|
Credit default swaps
|
|
935,000
|
|
|
6,507
|
|
|
714
|
|
|
926,000
|
|
|
12,012
|
|
|
2,871
|
|
||||||
|
Equity options
|
|
570,713
|
|
|
26,439
|
|
|
—
|
|
|
525,894
|
|
|
33,459
|
|
|
—
|
|
||||||
|
Longevity swaps
|
|
852,160
|
|
|
29,170
|
|
|
—
|
|
|
841,360
|
|
|
26,958
|
|
|
—
|
|
||||||
|
Mortality swaps
|
|
50,000
|
|
|
—
|
|
|
2,857
|
|
|
50,000
|
|
|
—
|
|
|
2,462
|
|
||||||
|
Synthetic guaranteed investment contracts
|
|
8,971,610
|
|
|
—
|
|
|
—
|
|
|
8,834,700
|
|
|
—
|
|
|
—
|
|
||||||
|
Embedded derivatives in:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Modified coinsurance or funds withheld arrangements
|
|
—
|
|
|
46,173
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,529
|
|
||||||
|
Indexed annuity products
|
|
—
|
|
|
—
|
|
|
810,657
|
|
|
—
|
|
|
—
|
|
|
805,672
|
|
||||||
|
Variable annuity products
|
|
—
|
|
|
—
|
|
|
162,273
|
|
|
—
|
|
|
—
|
|
|
184,636
|
|
||||||
|
Total non-hedging derivatives
|
|
12,849,301
|
|
|
168,357
|
|
|
980,888
|
|
|
12,649,093
|
|
|
150,834
|
|
|
1,029,451
|
|
||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
|
435,000
|
|
|
—
|
|
|
23,854
|
|
|
435,000
|
|
|
27,901
|
|
|
31,223
|
|
||||||
|
Foreign currency swaps
|
|
977,958
|
|
|
100,243
|
|
|
2,583
|
|
|
928,505
|
|
|
104,359
|
|
|
734
|
|
||||||
|
Total hedging derivatives
|
|
1,412,958
|
|
|
100,243
|
|
|
26,437
|
|
|
1,363,505
|
|
|
132,260
|
|
|
31,957
|
|
||||||
|
Total derivatives
|
|
$
|
14,262,259
|
|
|
$
|
268,600
|
|
|
$
|
1,007,325
|
|
|
$
|
14,012,598
|
|
|
$
|
283,094
|
|
|
$
|
1,061,408
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not
Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
|
Gross Amounts
Recognized
|
|
Gross Amounts
Offset in the
Balance Sheet
|
|
Net Amounts
Presented in the
Balance Sheet
|
|
Financial
Instruments
(1)
|
|
Cash Collateral
Pledged/
Received
|
|
Net Amount
|
||||||||||||
|
March 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
|
$
|
222,427
|
|
|
$
|
(23,074
|
)
|
|
$
|
199,353
|
|
|
$
|
(18,439
|
)
|
|
$
|
(194,125
|
)
|
|
$
|
(13,211
|
)
|
|
Derivative liabilities
|
|
34,395
|
|
|
(23,074
|
)
|
|
11,321
|
|
|
(76,173
|
)
|
|
(1,111
|
)
|
|
(65,963
|
)
|
||||||
|
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
|
$
|
283,094
|
|
|
$
|
(27,028
|
)
|
|
$
|
256,066
|
|
|
$
|
(16,913
|
)
|
|
$
|
(254,498
|
)
|
|
$
|
(15,345
|
)
|
|
Derivative liabilities
|
|
48,571
|
|
|
(27,028
|
)
|
|
21,543
|
|
|
(95,863
|
)
|
|
(1,441
|
)
|
|
(75,761
|
)
|
||||||
|
(1)
|
Includes initial margin posted to a central clearing partner.
|
|
Type of Fair Value Hedge
|
|
Hedged Item
|
|
Gains (Losses) Recognized for Derivatives
|
|
Gains (Losses) Recognized for Hedged Items
|
|
Ineffectiveness Recognized in Investment Related Gains (Losses)
|
||||||
|
For the three months ended March 31, 2017:
|
|
|
|
|
|
|
||||||||
|
Foreign currency swaps
|
|
Foreign-denominated fixed maturity securities
|
|
$
|
6,536
|
|
|
$
|
(6,536
|
)
|
|
$
|
—
|
|
|
For the three months ended March 31, 2016:
|
||||||||||||||
|
Foreign currency swaps
|
|
Foreign-denominated fixed maturity securities
|
|
$
|
5,867
|
|
|
$
|
(5,867
|
)
|
|
$
|
—
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Balance beginning of period
|
|
$
|
(2,496
|
)
|
|
$
|
(29,397
|
)
|
|
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges
|
|
10,433
|
|
|
8,551
|
|
||
|
Amounts reclassified to investment related (gains) losses, net
|
|
—
|
|
|
(841
|
)
|
||
|
Amounts reclassified to investment income
|
|
(247
|
)
|
|
(107
|
)
|
||
|
Balance end of period
|
|
$
|
7,690
|
|
|
$
|
(21,794
|
)
|
|
|
|
Effective Portion
|
||||||||||
|
Derivative Type
|
|
Gain (Loss) Deferred in AOCI
|
|
Gain (Loss) Reclassified into Income from AOCI
|
||||||||
|
|
|
|
|
Investment Related Gains (Losses)
|
|
Investment Income
|
||||||
|
For the three months ended March 31, 2017:
|
||||||||||||
|
Interest rate
|
|
$
|
2,216
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Currency/Interest rate
|
|
8,217
|
|
|
—
|
|
|
197
|
|
|||
|
Forward bond purchase commitments
|
|
—
|
|
|
—
|
|
|
50
|
|
|||
|
Total
|
|
$
|
10,433
|
|
|
$
|
—
|
|
|
$
|
247
|
|
|
For the three months ended March 31, 2016:
|
|
|
|
|
|
|
||||||
|
Interest rate
|
|
$
|
5,129
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Currency/Interest rate
|
|
3,422
|
|
|
—
|
|
|
160
|
|
|||
|
Forward bond purchase commitments
|
|
—
|
|
|
841
|
|
|
(53
|
)
|
|||
|
Total
|
|
$
|
8,551
|
|
|
$
|
841
|
|
|
$
|
107
|
|
|
|
|
Derivative Gains (Losses) Deferred in AOCI
|
||||||
|
|
|
For the three months ended March 31,
|
||||||
|
Type of NIFO Hedge
(1) (2)
|
|
2017
|
|
2016
|
||||
|
Foreign currency swaps
|
|
$
|
(7,606
|
)
|
|
$
|
(31,794
|
)
|
|
(1)
|
There were no sales or substantial liquidations of net investments in foreign operations that would have required the reclassification of gains or losses from accumulated other comprehensive income (loss) into investment income during the periods presented.
|
|
(2)
|
There was no ineffectiveness recognized for the Company’s hedges of net investments in foreign operations.
|
|
|
|
|
|
Gain (Loss) for the three months ended
March 31,
|
||||||
|
Type of Non-hedging Derivative
|
|
Income Statement Location of Gain (Loss)
|
|
2017
|
|
2016
|
||||
|
Interest rate swaps
|
|
Investment related gains (losses), net
|
|
$
|
(2,612
|
)
|
|
$
|
62,527
|
|
|
Financial futures
|
|
Investment related gains (losses), net
|
|
(12,775
|
)
|
|
(11,051
|
)
|
||
|
Foreign currency forwards
|
|
Investment related gains (losses), net
|
|
904
|
|
|
2,500
|
|
||
|
CPI swaps
|
|
Investment related gains (losses), net
|
|
(5
|
)
|
|
(180
|
)
|
||
|
Credit default swaps
|
|
Investment related gains (losses), net
|
|
7,358
|
|
|
3,346
|
|
||
|
Equity options
|
|
Investment related gains (losses), net
|
|
(17,189
|
)
|
|
(2,703
|
)
|
||
|
Longevity swaps
|
|
Other revenues
|
|
1,865
|
|
|
87
|
|
||
|
Mortality swaps
|
|
Other revenues
|
|
(395
|
)
|
|
(424
|
)
|
||
|
Subtotal
|
|
|
|
(22,849
|
)
|
|
54,102
|
|
||
|
Embedded derivatives in:
|
|
|
|
|
|
|
||||
|
Modified coinsurance or funds withheld arrangements
|
|
Investment related gains (losses), net
|
|
68,702
|
|
|
(92,250
|
)
|
||
|
Indexed annuity products
|
|
Interest credited
|
|
(16,402
|
)
|
|
1,394
|
|
||
|
Variable annuity products
|
|
Investment related gains (losses), net
|
|
22,363
|
|
|
(62,940
|
)
|
||
|
Total non-hedging derivatives
|
|
|
|
$
|
51,814
|
|
|
$
|
(99,694
|
)
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
Rating Agency Designation of Referenced Credit Obligations
(1)
|
|
Estimated Fair
Value of Credit
Default Swaps
|
|
Maximum
Amount of Future
Payments under
Credit Default
Swaps
(2)
|
|
Weighted
Average
Years to
Maturity
(3)
|
|
Estimated Fair
Value of Credit
Default Swaps
|
|
Maximum
Amount of Future
Payments under
Credit Default
Swaps
(2)
|
|
Weighted
Average
Years to
Maturity
(3)
|
||||||||
|
AAA/AA+/AA/AA-/A+/A/A-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single name credit default swaps
|
|
$
|
2,704
|
|
|
$
|
155,500
|
|
|
3.6
|
|
$
|
1,726
|
|
|
$
|
150,500
|
|
|
3.8
|
|
Subtotal
|
|
2,704
|
|
|
155,500
|
|
|
3.6
|
|
1,726
|
|
|
150,500
|
|
|
3.8
|
||||
|
BBB+/BBB/BBB-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single name credit default swaps
|
|
2,822
|
|
|
355,200
|
|
|
3.5
|
|
1,426
|
|
|
347,200
|
|
|
3.7
|
||||
|
Credit default swaps referencing indices
|
|
126
|
|
|
416,000
|
|
|
4.7
|
|
6,295
|
|
|
416,000
|
|
|
5.0
|
||||
|
Subtotal
|
|
2,948
|
|
|
771,200
|
|
|
4.2
|
|
7,721
|
|
|
763,200
|
|
|
4.4
|
||||
|
BB+/BB/BB-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single name credit default swaps
|
|
9
|
|
|
5,000
|
|
|
2.2
|
|
(477
|
)
|
|
9,000
|
|
|
3.5
|
||||
|
Subtotal
|
|
9
|
|
|
5,000
|
|
|
2.2
|
|
(477
|
)
|
|
9,000
|
|
|
3.5
|
||||
|
Total
|
|
$
|
5,661
|
|
|
$
|
931,700
|
|
|
4.1
|
|
$
|
8,970
|
|
|
$
|
922,700
|
|
|
4.3
|
|
(1)
|
The rating agency designations are based on ratings from Standard and Poor’s (“S&P”).
|
|
(2)
|
Assumes the value of the referenced credit obligations is zero.
|
|
(3)
|
The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Embedded derivatives in modco or funds withheld arrangements included in investment related gains
|
$
|
68,702
|
|
|
$
|
(92,250
|
)
|
|
After the associated amortization of DAC and taxes, the related amounts included in net income
|
25,844
|
|
|
(26,777
|
)
|
||
|
Embedded derivatives in variable annuity contracts included in investment related gains
|
22,363
|
|
|
(62,940
|
)
|
||
|
After the associated amortization of DAC and taxes, the related amounts included in net income
|
28,836
|
|
|
(25,843
|
)
|
||
|
Amounts related to embedded derivatives in equity-indexed annuities included in benefits and expenses
|
(16,402
|
)
|
|
1,394
|
|
||
|
After the associated amortization of DAC and taxes, the related amounts included in net income
|
(21,396
|
)
|
|
11,234
|
|
||
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Estimated fair value of derivatives in net asset position
|
|
$
|
190,889
|
|
|
$
|
236,985
|
|
|
Cash provided as collateral
(1)
|
|
1,111
|
|
|
1,441
|
|
||
|
Securities pledged to counterparties as collateral
(2)
|
|
76,173
|
|
|
95,863
|
|
||
|
Cash pledged from counterparties as collateral
(3)
|
|
(194,125
|
)
|
|
(254,498
|
)
|
||
|
Securities pledged from counterparties as collateral
(4)
|
|
(18,439
|
)
|
|
(16,913
|
)
|
||
|
Initial margin for cleared derivatives
(2)
|
|
(66,063
|
)
|
|
(73,571
|
)
|
||
|
Net amount after application of master netting agreements and collateral
|
|
$
|
(10,454
|
)
|
|
$
|
(10,693
|
)
|
|
Margin account related to exchange-traded futures
(5)
|
|
$
|
9,474
|
|
|
$
|
9,687
|
|
|
(1)
|
Consists of receivable from counterparty, included in other assets.
|
|
(2)
|
Included in available-for-sale securities, primarily consists of U.S. Treasury and government agency securities.
|
|
(3)
|
Included in cash and cash equivalents, with obligation to return cash collateral recorded in other liabilities.
|
|
(4)
|
Consists of U.S. Treasury and government securities.
|
|
(5)
|
Included in other assets.
|
|
March 31, 2017:
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities – available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate securities
|
|
$
|
20,161,453
|
|
|
$
|
426,837
|
|
|
$
|
18,470,691
|
|
|
$
|
1,263,925
|
|
|
Canadian and Canadian provincial governments
|
|
3,720,364
|
|
|
—
|
|
|
3,236,804
|
|
|
483,560
|
|
||||
|
Residential mortgage-backed securities
|
|
1,303,877
|
|
|
—
|
|
|
1,160,447
|
|
|
143,430
|
|
||||
|
Asset-backed securities
|
|
1,380,590
|
|
|
—
|
|
|
1,172,154
|
|
|
208,436
|
|
||||
|
Commercial mortgage-backed securities
|
|
1,289,338
|
|
|
—
|
|
|
1,287,415
|
|
|
1,923
|
|
||||
|
U.S. government and agencies
|
|
1,482,452
|
|
|
1,360,357
|
|
|
98,621
|
|
|
23,474
|
|
||||
|
State and political subdivisions
|
|
595,457
|
|
|
—
|
|
|
561,599
|
|
|
33,858
|
|
||||
|
Other foreign government supranational and foreign government-sponsored enterprises
|
|
2,761,262
|
|
|
313,644
|
|
|
2,435,274
|
|
|
12,344
|
|
||||
|
Total fixed maturity securities – available-for-sale
|
|
32,694,793
|
|
|
2,100,838
|
|
|
28,423,005
|
|
|
2,170,950
|
|
||||
|
Funds withheld at interest – embedded derivatives
|
|
46,173
|
|
|
—
|
|
|
—
|
|
|
46,173
|
|
||||
|
Cash equivalents
|
|
367,562
|
|
|
367,562
|
|
|
—
|
|
|
—
|
|
||||
|
Short-term investments
|
|
24,929
|
|
|
1,615
|
|
|
20,038
|
|
|
3,276
|
|
||||
|
Other invested assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Non-redeemable preferred stock
|
|
31,215
|
|
|
31,215
|
|
|
—
|
|
|
—
|
|
||||
|
Other equity securities
|
|
80,401
|
|
|
80,401
|
|
|
—
|
|
|
—
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
50,011
|
|
|
—
|
|
|
50,011
|
|
|
—
|
|
||||
|
Foreign currency forwards
|
|
139
|
|
|
—
|
|
|
139
|
|
|
—
|
|
||||
|
Credit default swaps
|
|
5,128
|
|
|
—
|
|
|
5,128
|
|
|
—
|
|
||||
|
Equity options
|
|
17,245
|
|
|
—
|
|
|
17,245
|
|
|
—
|
|
||||
|
Foreign currency swaps
|
|
97,660
|
|
|
—
|
|
|
97,660
|
|
|
—
|
|
||||
|
FVO contractholder-directed unit-linked investments
|
|
193,600
|
|
|
192,266
|
|
|
1,334
|
|
|
—
|
|
||||
|
Other
|
|
8,192
|
|
|
8,192
|
|
|
—
|
|
|
—
|
|
||||
|
Total other invested assets
|
|
483,591
|
|
|
312,074
|
|
|
171,517
|
|
|
—
|
|
||||
|
Other assets - longevity swaps
|
|
29,170
|
|
|
—
|
|
|
—
|
|
|
29,170
|
|
||||
|
Total
|
|
$
|
33,646,218
|
|
|
$
|
2,782,089
|
|
|
$
|
28,614,560
|
|
|
$
|
2,249,569
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest sensitive contract liabilities – embedded derivatives
|
|
$
|
972,930
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
972,930
|
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
14,702
|
|
|
—
|
|
|
14,702
|
|
|
—
|
|
||||
|
Foreign currency forwards
|
|
3,377
|
|
|
—
|
|
|
3,377
|
|
|
—
|
|
||||
|
CPI swaps
|
|
244
|
|
|
—
|
|
|
244
|
|
|
—
|
|
||||
|
Credit default swaps
|
|
(665
|
)
|
|
—
|
|
|
(665
|
)
|
|
—
|
|
||||
|
Equity options
|
|
(9,194
|
)
|
|
—
|
|
|
(9,194
|
)
|
|
—
|
|
||||
|
Mortality swaps
|
|
2,857
|
|
|
—
|
|
|
—
|
|
|
2,857
|
|
||||
|
Total
|
|
$
|
984,251
|
|
|
$
|
—
|
|
|
$
|
8,464
|
|
|
$
|
975,787
|
|
|
December 31, 2016:
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities – available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate securities
|
|
$
|
19,619,084
|
|
|
$
|
310,995
|
|
|
$
|
18,035,836
|
|
|
$
|
1,272,253
|
|
|
Canadian and Canadian provincial governments
|
|
3,644,046
|
|
|
—
|
|
|
3,168,081
|
|
|
475,965
|
|
||||
|
Residential mortgage-backed securities
|
|
1,278,576
|
|
|
—
|
|
|
1,118,285
|
|
|
160,291
|
|
||||
|
Asset-backed securities
|
|
1,429,344
|
|
|
—
|
|
|
1,210,064
|
|
|
219,280
|
|
||||
|
Commercial mortgage-backed securities
|
|
1,363,654
|
|
|
—
|
|
|
1,342,509
|
|
|
21,145
|
|
||||
|
U.S. government and agencies
|
|
1,468,302
|
|
|
1,345,755
|
|
|
98,059
|
|
|
24,488
|
|
||||
|
State and political subdivisions
|
|
591,796
|
|
|
—
|
|
|
550,130
|
|
|
41,666
|
|
||||
|
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
2,698,823
|
|
|
276,729
|
|
|
2,409,225
|
|
|
12,869
|
|
||||
|
Total fixed maturity securities – available-for-sale
|
|
32,093,625
|
|
|
1,933,479
|
|
|
27,932,189
|
|
|
2,227,957
|
|
||||
|
Funds withheld at interest – embedded derivatives
|
|
(22,529
|
)
|
|
—
|
|
|
—
|
|
|
(22,529
|
)
|
||||
|
Cash equivalents
|
|
338,601
|
|
|
338,601
|
|
|
—
|
|
|
—
|
|
||||
|
Short-term investments
|
|
44,241
|
|
|
8,276
|
|
|
32,619
|
|
|
3,346
|
|
||||
|
Other invested assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Non-redeemable preferred stock
|
|
51,123
|
|
|
38,317
|
|
|
12,806
|
|
|
—
|
|
||||
|
Other equity securities
|
|
224,238
|
|
|
224,238
|
|
|
—
|
|
|
—
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
93,508
|
|
|
—
|
|
|
93,508
|
|
|
—
|
|
||||
|
Credit default swaps
|
|
9,136
|
|
|
—
|
|
|
9,136
|
|
|
—
|
|
||||
|
Equity options
|
|
26,070
|
|
|
—
|
|
|
26,070
|
|
|
—
|
|
||||
|
Foreign currency swaps
|
|
100,394
|
|
|
—
|
|
|
100,394
|
|
|
—
|
|
||||
|
FVO contractholder-directed unit-linked investments
|
|
190,120
|
|
|
188,891
|
|
|
1,229
|
|
|
—
|
|
||||
|
Other
|
|
11,036
|
|
|
11,036
|
|
|
—
|
|
|
—
|
|
||||
|
Total other invested assets
|
|
705,625
|
|
|
462,482
|
|
|
243,143
|
|
|
—
|
|
||||
|
Other assets - longevity swaps
|
|
26,958
|
|
|
—
|
|
|
—
|
|
|
26,958
|
|
||||
|
Total
|
|
$
|
33,186,521
|
|
|
$
|
2,742,838
|
|
|
$
|
28,207,951
|
|
|
$
|
2,235,732
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest sensitive contract liabilities – embedded derivatives
|
|
$
|
990,308
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
990,308
|
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
24,374
|
|
|
—
|
|
|
24,374
|
|
|
—
|
|
||||
|
Foreign currency forwards
|
|
5,070
|
|
|
—
|
|
|
5,070
|
|
|
—
|
|
||||
|
CPI swaps
|
|
262
|
|
|
—
|
|
|
262
|
|
|
—
|
|
||||
|
Credit default swaps
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||
|
Equity options
|
|
(7,389
|
)
|
|
—
|
|
|
(7,389
|
)
|
|
—
|
|
||||
|
Foreign currency swaps
|
|
(3,231
|
)
|
|
—
|
|
|
(3,231
|
)
|
|
—
|
|
||||
|
Mortality swaps
|
|
2,462
|
|
|
—
|
|
|
—
|
|
|
2,462
|
|
||||
|
Total
|
|
$
|
1,011,851
|
|
|
$
|
—
|
|
|
$
|
19,081
|
|
|
$
|
992,770
|
|
|
|
Estimated Fair Value
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
Range (Weighted Average)
|
||||||||
|
March 31, 2017
|
|
December 31, 2016
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
|||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Corporate securities
|
$158,772
|
|
$167,815
|
|
Market comparable securities
|
|
Liquidity premium
|
|
0-2% (1%)
|
|
|
0-2% (1%)
|
|
||
|
U.S. government and agencies
|
23,474
|
|
|
24,488
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
0-1% (1%)
|
|
|
0-1% (1%)
|
|
|
State and political subdivisions
|
4,653
|
|
|
4,670
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
1
|
%
|
|
1
|
%
|
|
Funds withheld at interest- embedded derivatives
|
46,173
|
|
|
(22,529
|
)
|
|
Total return swap
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
|
|
|
|
|
|
|
|
Lapse
|
|
0-35% (8%)
|
|
|
0-35% (8%)
|
|
||
|
|
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
|
0-5% (3%)
|
|
||
|
|
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
|
0-5% (1%)
|
|
||
|
|
|
|
|
|
|
|
Crediting rate
|
|
2-4% (2%)
|
|
|
2-4% (2%)
|
|
||
|
Longevity swaps
|
29,170
|
|
|
26,958
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
|
|
|
|
|
|
|
|
Mortality improvement
|
|
(10%)-10% (3%)
|
|
|
(10%)-10% (3%)
|
|
||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
|
810,657
|
|
|
805,672
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
|
|
|
|
|
|
|
|
Lapse
|
|
0-35% (8%)
|
|
|
0-35% (8%)
|
|
||
|
|
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
|
0-5% (3%)
|
|
||
|
|
|
|
|
|
|
|
Option budget projection
|
|
2-4% (2%)
|
|
|
2-4% (2%)
|
|
||
|
Interest sensitive contract liabilities- embedded derivatives- variable annuities
|
162,273
|
|
|
184,636
|
|
|
Discounted cash
flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
|
|
|
|
|
|
|
|
Lapse
|
|
0-25% (6%)
|
|
|
0-25% (6%)
|
|
||
|
|
|
|
|
|
|
|
Withdrawal
|
|
0-7% (3%)
|
|
|
0-7% (3%)
|
|
||
|
|
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
|
0-5% (1%)
|
|
||
|
|
|
|
|
|
|
|
Long-term volatility
|
|
0-27% (9%)
|
|
|
0-27% (14%)
|
|
||
|
Mortality swaps
|
2,857
|
|
|
2,462
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (1%)
|
|
|
0-100% (1%)
|
|
|
|
|
2017
|
||||||
|
|
|
Transfers from
Level 1 to
Level 2
|
|
Transfers from
Level 2 to
Level 1
|
||||
|
Fixed maturity securities - available-for-sale:
|
|
|
|
|
||||
|
Corporate securities
|
|
$
|
—
|
|
|
$
|
38,675
|
|
|
For the three months ended March 31, 2017:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||||||||||
|
|
|
Corporate
securities
|
|
Canadian and Canadian provincial governments
|
|
Residential
mortgage-
backed
securities
|
|
Asset-backed
securities
|
|
Commercial
mortgage-
backed
securities
|
|
U.S. government
and agencies
|
||||||||||||
|
Fair value, beginning of period
|
|
$
|
1,272,253
|
|
|
$
|
475,965
|
|
|
$
|
160,291
|
|
|
$
|
219,280
|
|
|
$
|
21,145
|
|
|
$
|
24,488
|
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment income, net of related expenses
|
|
(423
|
)
|
|
3,070
|
|
|
(245
|
)
|
|
1,018
|
|
|
709
|
|
|
(117
|
)
|
||||||
|
Investment related gains (losses), net
|
|
(1,231
|
)
|
|
—
|
|
|
365
|
|
|
—
|
|
|
(595
|
)
|
|
—
|
|
||||||
|
Included in other comprehensive income
|
|
4,948
|
|
|
4,525
|
|
|
650
|
|
|
5,767
|
|
|
(83
|
)
|
|
52
|
|
||||||
|
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Purchases
(1)
|
|
45,914
|
|
|
—
|
|
|
16,499
|
|
|
10,849
|
|
|
—
|
|
|
104
|
|
||||||
|
Sales
(1)
|
|
—
|
|
|
—
|
|
|
(10,604
|
)
|
|
—
|
|
|
(3,720
|
)
|
|
—
|
|
||||||
|
Settlements
(1)
|
|
(71,470
|
)
|
|
—
|
|
|
(6,784
|
)
|
|
(18,154
|
)
|
|
(5,401
|
)
|
|
(1,053
|
)
|
||||||
|
Transfers into Level 3
|
|
13,934
|
|
|
—
|
|
|
77
|
|
|
35,258
|
|
|
—
|
|
|
—
|
|
||||||
|
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
(16,819
|
)
|
|
(45,582
|
)
|
|
(10,132
|
)
|
|
—
|
|
||||||
|
Fair value, end of period
|
|
$
|
1,263,925
|
|
|
$
|
483,560
|
|
|
$
|
143,430
|
|
|
$
|
208,436
|
|
|
$
|
1,923
|
|
|
$
|
23,474
|
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment income, net of related expenses
|
|
$
|
(423
|
)
|
|
$
|
3,070
|
|
|
$
|
(91
|
)
|
|
$
|
161
|
|
|
$
|
—
|
|
|
$
|
(117
|
)
|
|
Investment related gains (losses), net
|
|
(1,293
|
)
|
|
—
|
|
|
(346
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
For the three months ended March 31, 2017 (continued):
|
|
Fixed maturity securities
available-for-sale
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
State
and political subdivisions |
|
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
Short-term Investments
|
|
Funds withheld
at interest-
embedded
derivatives
|
|
Other assets - longevity swaps
|
|
Interest sensitive contract liabilities embedded derivatives
|
|
Other liabilities - mortality swaps
|
||||||||||||||
|
Fair value, beginning of period
|
|
$
|
41,666
|
|
|
$
|
12,869
|
|
|
$
|
3,346
|
|
|
$
|
(22,529
|
)
|
|
$
|
26,958
|
|
|
$
|
(990,308
|
)
|
|
$
|
(2,462
|
)
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment income, net of related expenses
|
|
(88
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Investment related gains (losses), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,702
|
|
|
—
|
|
|
22,362
|
|
|
—
|
|
|||||||
|
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,402
|
)
|
|
—
|
|
|||||||
|
Included in other comprehensive income
|
|
(843
|
)
|
|
(191
|
)
|
|
33
|
|
|
—
|
|
|
347
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,865
|
|
|
—
|
|
|
(395
|
)
|
|||||||
|
Purchases
(1)
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
(6,393
|
)
|
|
—
|
|
|||||||
|
Settlements
(1)
|
|
(33
|
)
|
|
(334
|
)
|
|
(135
|
)
|
|
—
|
|
|
—
|
|
|
17,811
|
|
|
—
|
|
|||||||
|
Transfers out of Level 3
|
|
(6,844
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Fair value, end of period
|
|
$
|
33,858
|
|
|
$
|
12,344
|
|
|
$
|
3,276
|
|
|
$
|
46,173
|
|
|
$
|
29,170
|
|
|
$
|
(972,930
|
)
|
|
$
|
(2,857
|
)
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment income, net of related expenses
|
|
$
|
(88
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment related gains (losses), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,702
|
|
|
—
|
|
|
20,300
|
|
|
—
|
|
|||||||
|
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,865
|
|
|
—
|
|
|
(395
|
)
|
|||||||
|
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,214
|
)
|
|
—
|
|
|||||||
|
(1)
|
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
|
|
For the three months ended March 31, 2016:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||||||||||
|
|
|
Corporate
securities
|
|
Canadian and Canadian provincial governments
|
|
Residential
mortgage-
backed
securities
|
|
Asset-backed
securities
|
|
Commercial
mortgage-
backed
securities
|
|
U.S. government
and agencies
|
||||||||||||
|
Fair value, beginning of period
|
|
$
|
1,226,970
|
|
|
$
|
416,076
|
|
|
$
|
330,649
|
|
|
$
|
303,836
|
|
|
$
|
68,563
|
|
|
$
|
26,265
|
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment income, net of related expenses
|
|
(827
|
)
|
|
3,002
|
|
|
(487
|
)
|
|
174
|
|
|
643
|
|
|
(123
|
)
|
||||||
|
Investment related gains (losses), net
|
|
(21,868
|
)
|
|
—
|
|
|
(31
|
)
|
|
278
|
|
|
(620
|
)
|
|
—
|
|
||||||
|
Included in other comprehensive income
|
|
25,682
|
|
|
68,305
|
|
|
(4,332
|
)
|
|
(10,527
|
)
|
|
(2,812
|
)
|
|
596
|
|
||||||
|
Purchases
(1)
|
|
67,596
|
|
|
—
|
|
|
29,315
|
|
|
37,271
|
|
|
1,545
|
|
|
113
|
|
||||||
|
Sales
(1)
|
|
(9,582
|
)
|
|
—
|
|
|
(448
|
)
|
|
(8,500
|
)
|
|
(3,638
|
)
|
|
—
|
|
||||||
|
Settlements
(1)
|
|
(49,494
|
)
|
|
—
|
|
|
(11,440
|
)
|
|
(3,725
|
)
|
|
(69
|
)
|
|
(971
|
)
|
||||||
|
Transfers into Level 3
|
|
5,183
|
|
|
—
|
|
|
38
|
|
|
6,398
|
|
|
—
|
|
|
—
|
|
||||||
|
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
(10,011
|
)
|
|
(39,985
|
)
|
|
(38
|
)
|
|
—
|
|
||||||
|
Fair value, end of period
|
|
$
|
1,243,660
|
|
|
$
|
487,383
|
|
|
$
|
333,253
|
|
|
$
|
285,220
|
|
|
$
|
63,574
|
|
|
$
|
25,880
|
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment income, net of related expenses
|
|
$
|
(820
|
)
|
|
$
|
3,002
|
|
|
$
|
(488
|
)
|
|
$
|
163
|
|
|
$
|
546
|
|
|
$
|
(123
|
)
|
|
Investment related gains (losses), net
|
|
(21,726
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(657
|
)
|
|
—
|
|
||||||
|
For the three months ended March 31, 2016 (continued):
|
|
Fixed maturity securities
available-for-sale
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
State
and political subdivisions |
|
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
Funds withheld
at interest-
embedded
derivatives
|
|
Other assets - longevity swaps
|
|
Interest sensitive contract liabilities embedded derivatives
|
|
Other liabilities - mortality swaps
|
||||||||||||
|
Fair value, beginning of period
|
|
$
|
38,342
|
|
|
$
|
14,065
|
|
|
$
|
(76,698
|
)
|
|
$
|
14,996
|
|
|
$
|
(1,070,584
|
)
|
|
$
|
(2,619
|
)
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment income, net of related expenses
|
|
183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Investment related gains (losses), net
|
|
—
|
|
|
—
|
|
|
(92,250
|
)
|
|
—
|
|
|
(62,940
|
)
|
|
—
|
|
||||||
|
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,394
|
|
|
—
|
|
||||||
|
Included in other comprehensive income
|
|
333
|
|
|
193
|
|
|
—
|
|
|
723
|
|
|
—
|
|
|
—
|
|
||||||
|
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
(424
|
)
|
||||||
|
Purchases
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,668
|
)
|
|
—
|
|
||||||
|
Settlements
(1)
|
|
(31
|
)
|
|
(322
|
)
|
|
—
|
|
|
—
|
|
|
16,729
|
|
|
—
|
|
||||||
|
Transfers out of Level 3
|
|
(4,203
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Fair value, end of period
|
|
$
|
34,624
|
|
|
$
|
13,936
|
|
|
$
|
(168,948
|
)
|
|
$
|
15,806
|
|
|
$
|
(1,118,069
|
)
|
|
$
|
(3,043
|
)
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment income, net of related expenses
|
|
$
|
183
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment related gains (losses), net
|
|
—
|
|
|
—
|
|
|
(92,250
|
)
|
|
—
|
|
|
(65,479
|
)
|
|
—
|
|
||||||
|
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
(424
|
)
|
||||||
|
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,335
|
)
|
|
—
|
|
||||||
|
(1)
|
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
|
|
(dollars in thousands)
|
|
Carrying Value
After Measurement
|
|
Net Investment
Gains (Losses)
|
||||
|
Mortgage loans
(1)
|
|
$
|
9,663
|
|
|
$
|
(302
|
)
|
|
Limited partnership interests
(2)
|
|
4,298
|
|
|
(2,053
|
)
|
||
|
(1)
|
Estimated fair values for impaired mortgage loans are based on internal valuation models using unobservable inputs or, if the loans are in foreclosure or are otherwise determined to be collateral dependent, are based on external appraisals of the underlying collateral.
|
|
(2)
|
The impaired limited partnership interests presented above were accounted for using the cost method. Impairments on these cost method investments were recognized at estimated fair value determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The market for these investments has limited activity and price transparency.
|
|
March 31, 2017:
|
|
Carrying Value
|
|
Estimated
Fair Value
|
|
Fair Value Measurement Using:
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loans on real estate
|
|
$
|
3,871,309
|
|
|
$
|
3,909,506
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,909,506
|
|
|
$
|
—
|
|
|
Policy loans
|
|
1,402,940
|
|
|
1,402,940
|
|
|
—
|
|
|
1,402,940
|
|
|
—
|
|
|
—
|
|
||||||
|
Funds withheld at interest
(1)
|
|
5,895,159
|
|
|
6,202,931
|
|
|
—
|
|
|
—
|
|
|
6,202,931
|
|
|
—
|
|
||||||
|
Cash and cash equivalents
(2)
|
|
810,552
|
|
|
810,552
|
|
|
810,552
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Short-term investments
(2)
|
|
29,359
|
|
|
29,359
|
|
|
29,359
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other invested assets
(2)
|
|
523,365
|
|
|
555,707
|
|
|
26,802
|
|
|
60,492
|
|
|
167,947
|
|
|
300,466
|
|
||||||
|
Accrued investment income
|
|
360,225
|
|
|
360,225
|
|
|
—
|
|
|
360,225
|
|
|
—
|
|
|
—
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-sensitive contract liabilities
(1)
|
|
$
|
10,279,136
|
|
|
$
|
10,237,636
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,237,636
|
|
|
$
|
—
|
|
|
Long-term debt
|
|
2,788,619
|
|
|
2,964,610
|
|
|
—
|
|
|
—
|
|
|
2,964,610
|
|
|
—
|
|
||||||
|
Collateral finance and securitization notes
|
|
825,526
|
|
|
732,353
|
|
|
—
|
|
|
—
|
|
|
732,353
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2016:
|
|
Carrying Value
|
|
Estimated
Fair Value
|
|
Fair Value Measurement Using:
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loans on real estate
|
|
$
|
3,775,522
|
|
|
$
|
3,786,987
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,786,987
|
|
|
$
|
—
|
|
|
Policy loans
|
|
1,427,602
|
|
|
1,427,602
|
|
|
—
|
|
|
1,427,602
|
|
|
—
|
|
|
—
|
|
||||||
|
Funds withheld at interest
(1)
|
|
5,893,381
|
|
|
6,193,166
|
|
|
—
|
|
|
—
|
|
|
6,193,166
|
|
|
—
|
|
||||||
|
Cash and cash equivalents
(2)
|
|
862,117
|
|
|
862,117
|
|
|
862,117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Short-term investments
(2)
|
|
32,469
|
|
|
32,469
|
|
|
32,469
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other invested assets
(2)
|
|
477,132
|
|
|
510,640
|
|
|
26,294
|
|
|
55,669
|
|
|
131,904
|
|
|
296,773
|
|
||||||
|
Accrued investment income
|
|
347,173
|
|
|
347,173
|
|
|
—
|
|
|
347,173
|
|
|
—
|
|
|
—
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-sensitive contract liabilities
(1)
|
|
$
|
10,225,099
|
|
|
$
|
10,234,544
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,234,544
|
|
|
$
|
—
|
|
|
Long-term debt
|
|
3,088,635
|
|
|
3,186,173
|
|
|
—
|
|
|
—
|
|
|
3,186,173
|
|
|
—
|
|
||||||
|
Collateral finance and securitization notes
|
|
840,700
|
|
|
745,805
|
|
|
—
|
|
|
—
|
|
|
745,805
|
|
|
—
|
|
||||||
|
(1)
|
Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are embedded derivatives and are measured at fair value on a recurring basis.
|
|
(2)
|
Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are measured at fair value on a recurring basis.
|
|
7.
|
Segment Information
|
|
|
Three months ended March 31,
|
||||||
|
Revenues:
|
2017
|
|
2016
|
||||
|
U.S. and Latin America:
|
|
|
|
||||
|
Traditional
|
$
|
1,488,503
|
|
|
$
|
1,400,817
|
|
|
Financial Solutions
|
298,846
|
|
|
38,905
|
|
||
|
Total
|
1,787,349
|
|
|
1,439,722
|
|
||
|
Canada:
|
|
|
|
||||
|
Traditional
|
264,275
|
|
|
258,000
|
|
||
|
Financial Solutions
|
11,807
|
|
|
10,684
|
|
||
|
Total
|
276,082
|
|
|
268,684
|
|
||
|
Europe, Middle East and Africa:
|
|
|
|
||||
|
Traditional
|
318,086
|
|
|
289,634
|
|
||
|
Financial Solutions
|
79,989
|
|
|
67,756
|
|
||
|
Total
|
398,075
|
|
|
357,390
|
|
||
|
Asia Pacific:
|
|
|
|
||||
|
Traditional
|
505,230
|
|
|
394,199
|
|
||
|
Financial Solutions
|
20,452
|
|
|
20,071
|
|
||
|
Total
|
525,682
|
|
|
414,270
|
|
||
|
Corporate and Other
|
21,552
|
|
|
32,502
|
|
||
|
Total
|
$
|
3,008,740
|
|
|
$
|
2,512,568
|
|
|
|
|
Three months ended March 31,
|
||||||
|
Income (loss) before income taxes:
|
|
2017
|
|
2016
|
||||
|
U.S. and Latin America:
|
|
|
|
|
||||
|
Traditional
|
|
$
|
29,960
|
|
|
$
|
51,098
|
|
|
Financial Solutions
|
|
103,586
|
|
|
(14,896
|
)
|
||
|
Total
|
|
133,546
|
|
|
36,202
|
|
||
|
Canada:
|
|
|
|
|
||||
|
Traditional
|
|
19,328
|
|
|
20,095
|
|
||
|
Financial Solutions
|
|
3,592
|
|
|
592
|
|
||
|
Total
|
|
22,920
|
|
|
20,687
|
|
||
|
Europe, Middle East and Africa:
|
|
|
|
|
||||
|
Traditional
|
|
13,976
|
|
|
(1,116
|
)
|
||
|
Financial Solutions
|
|
31,918
|
|
|
25,424
|
|
||
|
Total
|
|
45,894
|
|
|
24,308
|
|
||
|
Asia Pacific:
|
|
|
|
|
||||
|
Traditional
|
|
41,688
|
|
|
41,160
|
|
||
|
Financial Solutions
|
|
5,872
|
|
|
8,553
|
|
||
|
Total
|
|
47,560
|
|
|
49,713
|
|
||
|
Corporate and Other
|
|
(42,076
|
)
|
|
(23,330
|
)
|
||
|
Total
|
|
$
|
207,844
|
|
|
$
|
107,580
|
|
|
Assets:
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
U.S. and Latin America:
|
|
|
|
|
||||
|
Traditional
|
|
$
|
18,237,867
|
|
|
$
|
18,140,825
|
|
|
Financial Solutions
|
|
13,715,786
|
|
|
13,712,106
|
|
||
|
Total
|
|
31,953,653
|
|
|
31,852,931
|
|
||
|
Canada:
|
|
|
|
|
||||
|
Traditional
|
|
3,843,409
|
|
|
3,846,682
|
|
||
|
Financial Solutions
|
|
83,533
|
|
|
85,405
|
|
||
|
Total
|
|
3,926,942
|
|
|
3,932,087
|
|
||
|
Europe, Middle East and Africa:
|
|
|
|
|
||||
|
Traditional
|
|
2,670,923
|
|
|
2,559,124
|
|
||
|
Financial Solutions
|
|
3,908,594
|
|
|
3,876,131
|
|
||
|
Total
|
|
6,579,517
|
|
|
6,435,255
|
|
||
|
Asia Pacific:
|
|
|
|
|
||||
|
Traditional
|
|
4,267,498
|
|
|
3,968,081
|
|
||
|
Financial Solutions
|
|
686,523
|
|
|
676,281
|
|
||
|
Total
|
|
4,954,021
|
|
|
4,644,362
|
|
||
|
Corporate and Other
|
|
6,391,687
|
|
|
6,233,244
|
|
||
|
Total
|
|
$
|
53,805,820
|
|
|
$
|
53,097,879
|
|
|
8.
|
Commitments, Contingencies and Guarantees
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Limited partnership interests and real estate joint ventures
|
$
|
360,498
|
|
|
$
|
332,169
|
|
|
Commercial mortgage loans
|
170,890
|
|
|
126,248
|
|
||
|
Bank loans and private placements
|
67,994
|
|
|
58,318
|
|
||
|
Equity release mortgages
|
100,158
|
|
|
130,324
|
|
||
|
Commitment Period
|
Maximum Potential Obligation
|
||
|
2023
|
$
|
500.0
|
|
|
2033
|
450.0
|
|
|
|
2034
|
2,000.0
|
|
|
|
2035
|
1,314.2
|
|
|
|
2036
|
2,932.0
|
|
|
|
2037
|
1,750.0
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Treaty guarantees
|
$
|
950,809
|
|
|
$
|
902,216
|
|
|
Treaty guarantees, net of assets in trust
|
822,680
|
|
|
780,786
|
|
||
|
Borrowed securities
|
190,090
|
|
|
263,820
|
|
||
|
Financing arrangements
|
114,064
|
|
|
119,073
|
|
||
|
Lease obligations
|
2,238
|
|
|
2,428
|
|
||
|
9.
|
Income Tax
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Tax provision at U.S. statutory rate
|
|
$
|
72,745
|
|
|
$
|
37,653
|
|
|
Increase (decrease) in income taxes resulting from:
|
|
|
|
|
||||
|
Foreign tax rate differing from U.S. tax rate
|
|
(6,153
|
)
|
|
(3,884
|
)
|
||
|
Differences in tax bases in foreign jurisdictions
|
|
(3,383
|
)
|
|
(8,935
|
)
|
||
|
Deferred tax valuation allowance
|
|
1,182
|
|
|
4,999
|
|
||
|
Amounts related to tax audit contingencies
|
|
611
|
|
|
602
|
|
||
|
Corporate rate changes
|
|
(1,237
|
)
|
|
(65
|
)
|
||
|
Subpart F
|
|
186
|
|
|
696
|
|
||
|
Foreign tax credits
|
|
(126
|
)
|
|
(293
|
)
|
||
|
Return to provision adjustments
|
|
229
|
|
|
125
|
|
||
|
Equity compensation excess benefit
|
|
(1,856
|
)
|
|
—
|
|
||
|
Other, net
|
|
134
|
|
|
210
|
|
||
|
Total provision for income taxes
|
|
$
|
62,332
|
|
|
$
|
31,108
|
|
|
Effective tax rate
|
|
30.0
|
%
|
|
28.9
|
%
|
||
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
|
Three months ended March 31,
|
|
Three months ended March 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Service cost
|
|
$
|
2,580
|
|
|
$
|
2,306
|
|
|
$
|
721
|
|
|
$
|
1,016
|
|
|
Interest cost
|
|
1,198
|
|
|
1,259
|
|
|
565
|
|
|
643
|
|
||||
|
Expected return on plan assets
|
|
(1,285
|
)
|
|
(1,224
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service cost
|
|
74
|
|
|
78
|
|
|
(156
|
)
|
|
—
|
|
||||
|
Amortization of prior actuarial loss
|
|
1,081
|
|
|
857
|
|
|
457
|
|
|
616
|
|
||||
|
Settlements
|
|
257
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
|
$
|
3,905
|
|
|
$
|
3,276
|
|
|
$
|
1,587
|
|
|
$
|
2,275
|
|
|
11.
|
Reinsurance
|
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
Reinsurer
|
|
A.M. Best Rating
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
|
Reinsurer A
|
|
A+
|
|
$
|
273,387
|
|
|
35.9
|
%
|
|
$
|
240,894
|
|
|
35.2
|
%
|
|
Reinsurer B
|
|
A+
|
|
187,880
|
|
|
24.7
|
|
|
183,881
|
|
|
26.9
|
|
||
|
Reinsurer C
|
|
A+
|
|
72,191
|
|
|
9.5
|
|
|
68,832
|
|
|
10.1
|
|
||
|
Reinsurer D
|
|
A++
|
|
45,327
|
|
|
6.0
|
|
|
36,202
|
|
|
5.3
|
|
||
|
Reinsurer E
|
|
A
|
|
41,797
|
|
|
5.5
|
|
|
35,484
|
|
|
5.2
|
|
||
|
Other reinsurers
|
|
|
|
140,133
|
|
|
18.4
|
|
|
118,679
|
|
|
17.3
|
|
||
|
Total
|
|
|
|
$
|
760,715
|
|
|
100.0
|
%
|
|
$
|
683,972
|
|
|
100.0
|
%
|
|
12.
|
New Accounting Standards
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Revenues:
|
|
(Dollars in thousands, except per share data)
|
||||||
|
Net premiums
|
|
$
|
2,365,696
|
|
|
$
|
2,157,005
|
|
|
Investment income, net of related expenses
|
|
514,364
|
|
|
417,266
|
|
||
|
Investment related gains (losses), net:
|
|
|
|
|
||||
|
Other-than-temporary impairments on fixed maturity securities
|
|
(17,189
|
)
|
|
(33,817
|
)
|
||
|
Other investment related gains (losses), net
|
|
77,712
|
|
|
(87,069
|
)
|
||
|
Total investment related gains (losses), net
|
|
60,523
|
|
|
(120,886
|
)
|
||
|
Other revenues
|
|
68,157
|
|
|
59,183
|
|
||
|
Total revenues
|
|
3,008,740
|
|
|
2,512,568
|
|
||
|
Benefits and Expenses:
|
|
|
|
|
||||
|
Claims and other policy benefits
|
|
2,106,145
|
|
|
1,886,764
|
|
||
|
Interest credited
|
|
107,684
|
|
|
87,905
|
|
||
|
Policy acquisition costs and other insurance expenses
|
|
379,389
|
|
|
233,763
|
|
||
|
Other operating expenses
|
|
158,506
|
|
|
157,424
|
|
||
|
Interest expense
|
|
42,402
|
|
|
32,807
|
|
||
|
Collateral finance and securitization expense
|
|
6,770
|
|
|
6,325
|
|
||
|
Total benefits and expenses
|
|
2,800,896
|
|
|
2,404,988
|
|
||
|
Income before income taxes
|
|
207,844
|
|
|
107,580
|
|
||
|
Provision for income taxes
|
|
62,332
|
|
|
31,108
|
|
||
|
Net income
|
|
$
|
145,512
|
|
|
$
|
76,472
|
|
|
Earnings per share:
|
|
|
|
|
||||
|
Basic earnings per share
|
|
$
|
2.26
|
|
|
$
|
1.18
|
|
|
Diluted earnings per share
|
|
$
|
2.22
|
|
|
$
|
1.17
|
|
|
Dividends declared per share
|
|
$
|
0.41
|
|
|
$
|
0.37
|
|
|
•
|
The change in the value of embedded derivatives related to reinsurance treaties written on a modco or funds withheld basis are subject to the general accounting principles for derivatives and hedging related to embedded derivatives. The unrealized gains and losses associated with these embedded derivatives, after adjustment for deferred acquisition costs, increased income before income taxes by $81.0 million in the first three months of 2017, as compared to the same period in 2016.
|
|
•
|
Changes in risk-free rates used in the fair value estimates of embedded derivatives associated with EIAs affect the amount of unrealized gains and losses the Company recognizes. The unrealized gains and losses associated with EIAs, after adjustment for deferred acquisition costs and retrocession, increased income before income taxes by $24.7 million in the first three months of 2017, as compared to the same period in 2016.
|
|
•
|
The change in the Company’s liability for variable annuities associated with guaranteed minimum living benefits affects the amount of unrealized gains and losses the Company recognizes. The unrealized gains and losses associated with guaranteed minimum living benefits, after adjustment for deferred acquisition costs, increased income before income taxes by $84.1 million in the first three months of 2017, as compared to the same period in 2016. After consideration of the change in fair value of freestanding derivatives used to hedge this liability, income before income taxes increased by $7.5 million, as compared to the same period in 2016.
|
|
For the three months ended March 31, 2017:
|
|
|
|
Financial Solutions
|
|
|
||||||||||
|
(dollars in thousands)
|
|
|
|
Asset-Intensive
|
|
Financial
Reinsurance
|
|
Total U.S. and Latin America
|
||||||||
|
|
|
Traditional
|
|
|||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Net premiums
|
|
$
|
1,304,345
|
|
|
$
|
4,635
|
|
|
$
|
—
|
|
|
$
|
1,308,980
|
|
|
Investment income, net of related expenses
|
|
178,995
|
|
|
187,153
|
|
|
1,664
|
|
|
367,812
|
|
||||
|
Investment related gains (losses), net
|
|
1,965
|
|
|
57,771
|
|
|
—
|
|
|
59,736
|
|
||||
|
Other revenues
|
|
3,198
|
|
|
23,214
|
|
|
24,409
|
|
|
50,821
|
|
||||
|
Total revenues
|
|
1,488,503
|
|
|
272,773
|
|
|
26,073
|
|
|
1,787,349
|
|
||||
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Claims and other policy benefits
|
|
1,225,640
|
|
|
17,536
|
|
|
—
|
|
|
1,243,176
|
|
||||
|
Interest credited
|
|
20,289
|
|
|
79,157
|
|
|
—
|
|
|
99,446
|
|
||||
|
Policy acquisition costs and other insurance expenses
|
|
180,810
|
|
|
83,653
|
|
|
5,941
|
|
|
270,404
|
|
||||
|
Other operating expenses
|
|
31,804
|
|
|
6,657
|
|
|
2,316
|
|
|
40,777
|
|
||||
|
Total benefits and expenses
|
|
1,458,543
|
|
|
187,003
|
|
|
8,257
|
|
|
1,653,803
|
|
||||
|
Income before income taxes
|
|
$
|
29,960
|
|
|
$
|
85,770
|
|
|
$
|
17,816
|
|
|
$
|
133,546
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
For the three months ended March 31, 2016:
|
|
|
|
Financial Solutions
|
|
|
||||||||||
|
(dollars in thousands)
|
|
|
|
Asset-Intensive
|
|
Financial
Reinsurance
|
|
Total U.S. and Latin America
|
||||||||
|
|
|
Traditional
|
|
|||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Net premiums
|
|
$
|
1,234,394
|
|
|
$
|
6,219
|
|
|
$
|
—
|
|
|
$
|
1,240,613
|
|
|
Investment income, net of related expenses
|
|
165,023
|
|
|
117,215
|
|
|
2,607
|
|
|
284,845
|
|
||||
|
Investment related gains (losses), net
|
|
(2,100
|
)
|
|
(128,551
|
)
|
|
—
|
|
|
(130,651
|
)
|
||||
|
Other revenues
|
|
3,500
|
|
|
22,834
|
|
|
18,581
|
|
|
44,915
|
|
||||
|
Total revenues
|
|
1,400,817
|
|
|
17,717
|
|
|
21,188
|
|
|
1,439,722
|
|
||||
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Claims and other policy benefits
|
|
1,119,442
|
|
|
19,833
|
|
|
—
|
|
|
1,139,275
|
|
||||
|
Interest credited
|
|
21,400
|
|
|
62,558
|
|
|
—
|
|
|
83,958
|
|
||||
|
Policy acquisition costs and other insurance expenses
|
|
177,078
|
|
|
(39,656
|
)
|
|
2,568
|
|
|
139,990
|
|
||||
|
Other operating expenses
|
|
31,799
|
|
|
5,812
|
|
|
2,686
|
|
|
40,297
|
|
||||
|
Total benefits and expenses
|
|
1,349,719
|
|
|
48,547
|
|
|
5,254
|
|
|
1,403,520
|
|
||||
|
Income before income taxes
|
|
$
|
51,098
|
|
|
$
|
(30,830
|
)
|
|
$
|
15,934
|
|
|
$
|
36,202
|
|
|
(dollars in thousands)
|
|
Three months ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Total revenues
|
|
$
|
272,773
|
|
|
$
|
17,717
|
|
|
Less:
|
|
|
|
|
||||
|
Embedded derivatives – modco/funds withheld treaties
|
|
66,738
|
|
|
(90,214
|
)
|
||
|
Guaranteed minimum benefit riders and related free standing derivatives
|
|
(6,895
|
)
|
|
(14,986
|
)
|
||
|
Revenues before certain derivatives
|
|
212,930
|
|
|
122,917
|
|
||
|
Benefits and expenses:
|
|
|
|
|
||||
|
Total benefits and expenses
|
|
187,003
|
|
|
48,547
|
|
||
|
Less:
|
|
|
|
|
||||
|
Embedded derivatives – modco/funds withheld treaties
|
|
28,942
|
|
|
(51,053
|
)
|
||
|
Guaranteed minimum benefit riders and related free standing derivatives
|
|
(2,282
|
)
|
|
(2,849
|
)
|
||
|
Equity-indexed annuities
|
|
(11,443
|
)
|
|
13,260
|
|
||
|
Benefits and expenses before certain derivatives
|
|
171,786
|
|
|
89,189
|
|
||
|
Income before income taxes:
|
|
|
|
|
||||
|
Income before income taxes
|
|
85,770
|
|
|
(30,830
|
)
|
||
|
Less:
|
|
|
|
|
||||
|
Embedded derivatives – modco/funds withheld treaties
|
|
37,796
|
|
|
(39,161
|
)
|
||
|
Guaranteed minimum benefit riders and related free standing derivatives
|
|
(4,613
|
)
|
|
(12,137
|
)
|
||
|
Equity-indexed annuities
|
|
11,443
|
|
|
(13,260
|
)
|
||
|
Income before income taxes and certain derivatives
|
|
$
|
41,144
|
|
|
$
|
33,728
|
|
|
(dollars in thousands)
|
Three months ended March 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Revenues:
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
||||||||||||
|
Net premiums
|
$
|
215,762
|
|
|
$
|
9,410
|
|
|
$
|
225,172
|
|
|
$
|
215,463
|
|
|
$
|
8,951
|
|
|
$
|
224,414
|
|
|
Investment income, net of related expenses
|
44,506
|
|
|
1,044
|
|
|
45,550
|
|
|
42,023
|
|
|
384
|
|
|
42,407
|
|
||||||
|
Investment related gains (losses), net
|
3,843
|
|
|
—
|
|
|
3,843
|
|
|
1,640
|
|
|
—
|
|
|
1,640
|
|
||||||
|
Other revenues
|
164
|
|
|
1,353
|
|
|
1,517
|
|
|
(1,126
|
)
|
|
1,349
|
|
|
223
|
|
||||||
|
Total revenues
|
264,275
|
|
|
11,807
|
|
|
276,082
|
|
|
258,000
|
|
|
10,684
|
|
|
268,684
|
|
||||||
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Claims and other policy benefits
|
191,052
|
|
|
7,619
|
|
|
198,671
|
|
|
172,401
|
|
|
9,604
|
|
|
182,005
|
|
||||||
|
Interest credited
|
4
|
|
|
—
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
Policy acquisition costs and other insurance expenses
|
45,682
|
|
|
144
|
|
|
45,826
|
|
|
57,138
|
|
|
204
|
|
|
57,342
|
|
||||||
|
Other operating expenses
|
8,209
|
|
|
452
|
|
|
8,661
|
|
|
8,364
|
|
|
284
|
|
|
8,648
|
|
||||||
|
Total benefits and expenses
|
244,947
|
|
|
8,215
|
|
|
253,162
|
|
|
237,905
|
|
|
10,092
|
|
|
247,997
|
|
||||||
|
Income before income taxes
|
$
|
19,328
|
|
|
$
|
3,592
|
|
|
$
|
22,920
|
|
|
$
|
20,095
|
|
|
$
|
592
|
|
|
$
|
20,687
|
|
|
(dollars in thousands)
|
Three months ended March 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Revenues:
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
||||||||||||
|
Net premiums
|
$
|
304,672
|
|
|
$
|
41,995
|
|
|
$
|
346,667
|
|
|
$
|
276,435
|
|
|
$
|
35,606
|
|
|
$
|
312,041
|
|
|
Investment income, net of related expenses
|
12,720
|
|
|
29,681
|
|
|
42,401
|
|
|
12,168
|
|
|
28,684
|
|
|
40,852
|
|
||||||
|
Investment related gains (losses), net
|
7
|
|
|
4,575
|
|
|
4,582
|
|
|
5
|
|
|
(1,004
|
)
|
|
(999
|
)
|
||||||
|
Other revenues
|
687
|
|
|
3,738
|
|
|
4,425
|
|
|
1,026
|
|
|
4,470
|
|
|
5,496
|
|
||||||
|
Total revenues
|
318,086
|
|
|
79,989
|
|
|
398,075
|
|
|
289,634
|
|
|
67,756
|
|
|
357,390
|
|
||||||
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Claims and other policy benefits
|
266,401
|
|
|
35,936
|
|
|
302,337
|
|
|
251,243
|
|
|
36,443
|
|
|
287,686
|
|
||||||
|
Interest credited
|
—
|
|
|
4,113
|
|
|
4,113
|
|
|
—
|
|
|
408
|
|
|
408
|
|
||||||
|
Policy acquisition costs and other insurance expenses
|
15,163
|
|
|
289
|
|
|
15,452
|
|
|
14,782
|
|
|
(193
|
)
|
|
14,589
|
|
||||||
|
Other operating expenses
|
22,546
|
|
|
7,733
|
|
|
30,279
|
|
|
24,725
|
|
|
5,674
|
|
|
30,399
|
|
||||||
|
Total benefits and expenses
|
304,110
|
|
|
48,071
|
|
|
352,181
|
|
|
290,750
|
|
|
42,332
|
|
|
333,082
|
|
||||||
|
Income (loss) before income taxes
|
$
|
13,976
|
|
|
$
|
31,918
|
|
|
$
|
45,894
|
|
|
$
|
(1,116
|
)
|
|
$
|
25,424
|
|
|
$
|
24,308
|
|
|
(dollars in thousands)
|
Three months ended March 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Revenues:
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
||||||||||||
|
Net premiums
|
$
|
483,307
|
|
|
$
|
1,526
|
|
|
$
|
484,833
|
|
|
$
|
374,142
|
|
|
$
|
5,686
|
|
|
$
|
379,828
|
|
|
Investment income, net of related expenses
|
21,902
|
|
|
5,536
|
|
|
27,438
|
|
|
19,867
|
|
|
6,374
|
|
|
26,241
|
|
||||||
|
Investment related gains (losses), net
|
—
|
|
|
7,185
|
|
|
7,185
|
|
|
14
|
|
|
1,687
|
|
|
1,701
|
|
||||||
|
Other revenues
|
21
|
|
|
6,205
|
|
|
6,226
|
|
|
176
|
|
|
6,324
|
|
|
6,500
|
|
||||||
|
Total revenues
|
505,230
|
|
|
20,452
|
|
|
525,682
|
|
|
394,199
|
|
|
20,071
|
|
|
414,270
|
|
||||||
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Claims and other policy benefits
|
355,439
|
|
|
6,495
|
|
|
361,934
|
|
|
274,298
|
|
|
3,473
|
|
|
277,771
|
|
||||||
|
Interest credited
|
—
|
|
|
2,997
|
|
|
2,997
|
|
|
—
|
|
|
3,030
|
|
|
3,030
|
|
||||||
|
Policy acquisition costs and other insurance expenses
|
72,857
|
|
|
1,917
|
|
|
74,774
|
|
|
44,367
|
|
|
1,287
|
|
|
45,654
|
|
||||||
|
Other operating expenses
|
35,246
|
|
|
3,171
|
|
|
38,417
|
|
|
34,374
|
|
|
3,728
|
|
|
38,102
|
|
||||||
|
Total benefits and expenses
|
463,542
|
|
|
14,580
|
|
|
478,122
|
|
|
353,039
|
|
|
11,518
|
|
|
364,557
|
|
||||||
|
Income before income taxes
|
$
|
41,688
|
|
|
$
|
5,872
|
|
|
$
|
47,560
|
|
|
$
|
41,160
|
|
|
$
|
8,553
|
|
|
$
|
49,713
|
|
|
(dollars in thousands)
|
|
Three months ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Net premiums
|
|
$
|
44
|
|
|
$
|
109
|
|
|
Investment income, net of related expenses
|
|
31,163
|
|
|
22,921
|
|
||
|
Investment related gains (losses), net
|
|
(14,823
|
)
|
|
7,423
|
|
||
|
Other revenues
|
|
5,168
|
|
|
2,049
|
|
||
|
Total revenues
|
|
21,552
|
|
|
32,502
|
|
||
|
Benefits and expenses:
|
|
|
|
|
||||
|
Claims and other policy benefits
|
|
27
|
|
|
27
|
|
||
|
Interest credited
|
|
1,124
|
|
|
507
|
|
||
|
Policy acquisition costs and other insurance income
|
|
(27,067
|
)
|
|
(23,812
|
)
|
||
|
Other operating expenses
|
|
40,372
|
|
|
39,978
|
|
||
|
Interest expense
|
|
42,402
|
|
|
32,807
|
|
||
|
Collateral finance and securitization expense
|
|
6,770
|
|
|
6,325
|
|
||
|
Total benefits and expenses
|
|
63,628
|
|
|
55,832
|
|
||
|
Loss before income taxes
|
|
$
|
(42,076
|
)
|
|
$
|
(23,330
|
)
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Interest expense
|
|
$
|
50,221
|
|
|
$
|
40,523
|
|
|
Capital contributions to subsidiaries
|
|
7,500
|
|
|
—
|
|
||
|
Dividends to shareholders
|
|
26,381
|
|
|
24,019
|
|
||
|
Interest and dividend income
|
|
26,073
|
|
|
23,049
|
|
||
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Cash and invested assets
|
|
$
|
1,055,713
|
|
|
$
|
1,443,755
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Dividends to shareholders
|
$
|
26,381
|
|
|
$
|
24,019
|
|
|
Repurchases of treasury stock
|
—
|
|
|
105,144
|
|
||
|
Total amount paid to shareholders
|
$
|
26,381
|
|
|
$
|
129,163
|
|
|
|
|
|
|
||||
|
Number of shares repurchased
|
—
|
|
|
1,232,684
|
|
||
|
Average price per share
|
$
|
—
|
|
|
$
|
85.30
|
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Sources:
|
|
|
|
|||||
|
|
Net cash provided by operating activities
|
$
|
417,365
|
|
|
$
|
368,572
|
|
|
|
Exercise of stock options, net
|
1,719
|
|
|
3,239
|
|
||
|
|
Change in cash collateral for derivative positions and other arrangements
|
—
|
|
|
40,392
|
|
||
|
|
Cash provided by changes in universal life and other
|
|
|
|
||||
|
|
investment type policies and contracts
|
1,066
|
|
|
391,071
|
|
||
|
|
Effect of exchange rate changes on cash
|
18,833
|
|
|
20,439
|
|
||
|
|
Total sources
|
438,983
|
|
|
823,713
|
|
||
|
|
|
|
|
|
||||
|
Uses:
|
|
|
|
|||||
|
|
Net cash used in investing activities
|
110,967
|
|
|
709,597
|
|
||
|
|
Dividends to stockholders
|
26,381
|
|
|
24,019
|
|
||
|
|
Repayment of collateral finance and securitization notes
|
16,908
|
|
|
6,877
|
|
||
|
|
Principal payments of long-term debt
|
300,636
|
|
|
610
|
|
||
|
|
Purchases of treasury stock
|
3,067
|
|
|
105,803
|
|
||
|
|
Change in cash collateral for derivative positions and other arrangements
|
3,628
|
|
|
—
|
|
||
|
|
Total uses
|
461,587
|
|
|
846,906
|
|
||
|
Net change in cash and cash equivalents
|
$
|
(22,604
|
)
|
|
$
|
(23,193
|
)
|
|
|
|
|
March 31, 2017
|
|
% of Total
|
|
December 31, 2016
|
|
% of Total
|
||||||
|
Fixed maturity securities, available-for-sale
|
|
$
|
32,694,793
|
|
|
70.2
|
%
|
|
$
|
32,093,625
|
|
|
69.6
|
%
|
|
Mortgage loans on real estate
|
|
3,871,309
|
|
|
8.3
|
|
|
3,775,522
|
|
|
8.2
|
|
||
|
Policy loans
|
|
1,402,940
|
|
|
3.0
|
|
|
1,427,602
|
|
|
3.1
|
|
||
|
Funds withheld at interest
|
|
5,943,450
|
|
|
12.8
|
|
|
5,875,919
|
|
|
12.8
|
|
||
|
Short-term investments
|
|
54,288
|
|
|
0.1
|
|
|
76,710
|
|
|
0.2
|
|
||
|
Other invested assets
|
|
1,429,175
|
|
|
3.1
|
|
|
1,591,940
|
|
|
3.5
|
|
||
|
Cash and cash equivalents
|
|
1,178,114
|
|
|
2.5
|
|
|
1,200,718
|
|
|
2.6
|
|
||
|
Total cash and invested assets
|
|
$
|
46,574,069
|
|
|
100.0
|
%
|
|
$
|
46,042,036
|
|
|
100.0
|
%
|
|
|
Three months ended March 31,
|
|||||||||
|
|
2017
|
|
2016
|
|
Increase/
(Decrease)
|
|||||
|
Average invested assets at amortized cost
|
$
|
25,212,377
|
|
|
$
|
22,379,003
|
|
|
12.7
|
%
|
|
Net investment income
|
273,208
|
|
|
245,299
|
|
|
11.4
|
%
|
||
|
Investment yield (ratio of net investment income to average invested assets)
|
4.41
|
%
|
|
4.46
|
%
|
|
(5) bps
|
|
||
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
NAIC
Designation
|
|
Rating Agency
Designation
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
||||||||||
|
1
|
|
AAA/AA/A
|
|
$
|
19,816,139
|
|
|
$
|
21,521,758
|
|
|
65.8
|
%
|
|
$
|
19,813,653
|
|
|
$
|
21,369,081
|
|
|
66.5
|
%
|
|
2
|
|
BBB
|
|
9,159,294
|
|
|
9,571,666
|
|
|
29.3
|
|
|
8,834,469
|
|
|
9,162,483
|
|
|
28.5
|
|
||||
|
3
|
|
BB
|
|
1,079,371
|
|
|
1,109,172
|
|
|
3.4
|
|
|
944,839
|
|
|
955,735
|
|
|
3.0
|
|
||||
|
4
|
|
B
|
|
383,254
|
|
|
377,469
|
|
|
1.2
|
|
|
414,087
|
|
|
411,138
|
|
|
1.3
|
|
||||
|
5
|
|
CCC and lower
|
|
91,245
|
|
|
105,749
|
|
|
0.3
|
|
|
187,744
|
|
|
177,481
|
|
|
0.6
|
|
||||
|
6
|
|
In or near default
|
|
11,264
|
|
|
8,979
|
|
|
—
|
|
|
16,995
|
|
|
17,707
|
|
|
0.1
|
|
||||
|
|
|
Total
|
|
$
|
30,540,567
|
|
|
$
|
32,694,793
|
|
|
100.0
|
%
|
|
$
|
30,211,787
|
|
|
$
|
32,093,625
|
|
|
100.0
|
%
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
||||||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Agency
|
|
$
|
584,067
|
|
|
$
|
608,066
|
|
|
$
|
579,686
|
|
|
$
|
602,549
|
|
|
Non-agency
|
|
697,104
|
|
|
695,811
|
|
|
678,353
|
|
|
676,027
|
|
||||
|
Total residential mortgage-backed securities
|
|
1,281,171
|
|
|
1,303,877
|
|
|
1,258,039
|
|
|
1,278,576
|
|
||||
|
Commercial mortgage-backed securities
|
|
1,272,020
|
|
|
1,289,338
|
|
|
1,342,440
|
|
|
1,363,654
|
|
||||
|
Asset-backed securities
|
|
1,379,251
|
|
|
1,380,590
|
|
|
1,443,822
|
|
|
1,429,344
|
|
||||
|
Total
|
|
$
|
3,932,442
|
|
|
$
|
3,973,805
|
|
|
$
|
4,044,301
|
|
|
$
|
4,071,574
|
|
|
|
Three months ended March 31,
|
||||||
|
2017
|
|
2016
|
|||||
|
Impairment losses on fixed maturity securities
|
$
|
17,189
|
|
|
$
|
33,817
|
|
|
Other impairment losses
|
(2
|
)
|
|
2,049
|
|
||
|
Change in mortgage loan provision
|
101
|
|
|
11
|
|
||
|
Total
|
$
|
17,288
|
|
|
$
|
35,877
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||
|
Sector:
|
|
|
|
|
||
|
Corporate securities
|
|
59.0
|
%
|
|
61.6
|
%
|
|
Canadian and Canada provincial governments
|
|
1.2
|
|
|
0.9
|
|
|
Residential mortgage-backed securities
|
|
4.2
|
|
|
3.6
|
|
|
Asset-backed securities
|
|
4.7
|
|
|
6.4
|
|
|
Commercial mortgage-backed securities
|
|
2.5
|
|
|
2.1
|
|
|
State and political subdivisions
|
|
4.2
|
|
|
16.8
|
|
|
U.S. government and agencies
|
|
20.0
|
|
|
3.3
|
|
|
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
4.2
|
|
|
5.3
|
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Industry:
|
|
|
|
|
||
|
Finance
|
|
17.0
|
%
|
|
20.1
|
%
|
|
Asset-backed
|
|
4.7
|
|
|
6.4
|
|
|
Industrial
|
|
36.9
|
|
|
32.9
|
|
|
Mortgage-backed
|
|
6.7
|
|
|
5.7
|
|
|
Government
|
|
29.6
|
|
|
26.3
|
|
|
Utility
|
|
5.1
|
|
|
8.6
|
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment
|
|
% of Total
|
||||||
|
U.S. Region:
|
|
|
|
|
|
|
|
|
||||||
|
Pacific
|
|
$
|
1,190,378
|
|
|
30.7
|
%
|
|
$
|
1,112,636
|
|
|
29.4
|
%
|
|
South Atlantic
|
|
780,802
|
|
|
20.1
|
|
|
782,509
|
|
|
20.7
|
|
||
|
Mountain
|
|
630,895
|
|
|
16.3
|
|
|
615,915
|
|
|
16.3
|
|
||
|
East North Central
|
|
421,809
|
|
|
10.9
|
|
|
422,512
|
|
|
11.2
|
|
||
|
West North Central
|
|
309,860
|
|
|
8.0
|
|
|
318,212
|
|
|
8.4
|
|
||
|
West South Central
|
|
318,497
|
|
|
8.2
|
|
|
317,194
|
|
|
8.4
|
|
||
|
Middle Atlantic
|
|
81,858
|
|
|
2.1
|
|
|
92,683
|
|
|
2.4
|
|
||
|
East South Central
|
|
65,884
|
|
|
1.7
|
|
|
57,216
|
|
|
1.5
|
|
||
|
New England
|
|
9,288
|
|
|
0.2
|
|
|
9,346
|
|
|
0.2
|
|
||
|
Subtotal - U.S.
|
|
3,809,271
|
|
|
98.2
|
|
|
3,728,223
|
|
|
98.5
|
|
||
|
Canada
|
|
70,498
|
|
|
1.8
|
|
|
54,984
|
|
|
1.5
|
|
||
|
Total
|
|
$
|
3,879,769
|
|
|
100.0
|
%
|
|
$
|
3,783,207
|
|
|
100.0
|
%
|
|
1.
|
Risk Culture: Risk management is an integral part of the Company’s culture and is embedded in RGA’s business processes in accordance with RGA’s risk philosophy. As the cornerstone of the ERM framework, a culture of prudent risk management reinforced by senior management plays a preeminent role in the effective management of risks assumed by RGA.
|
|
2.
|
Risk Tolerance Statements: Describes the amount of risk the Company is willing to accept, which take into account the interactions and aggregation of risks across multiple risk areas. These statements provide a framework for managing the Company from an overall risk point of view.
|
|
3.
|
Risk Targets and Limits: Risk Targets are established and managed in conjunction with strategic planning and set the desired range of risk that the Company seeks to assume. Risk Limits establish the maximum amount of each risk that the Company is willing to assume to remain within the Company’s risk tolerance.
|
|
4.
|
Risk Assessment Process: RGA uses qualitative and quantitative methods to assess key risks through a portfolio approach, which analyzes established and emerging risks in conjunction with other risks.
|
|
5.
|
Business Specific Limits/Controls: These limits/controls provide additional safeguards against undesired risk exposures and are embedded in business processes. Examples include: maximum retention limits, pricing and underwriting reviews, per issuer limits, concentration limits, and standard treaty language.
|
|
(dollars in millions)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
No guarantee minimum benefits
|
|
$
|
727
|
|
|
$
|
731
|
|
|
GMDB only
|
|
58
|
|
|
58
|
|
||
|
GMIB only
|
|
5
|
|
|
5
|
|
||
|
GMAB only
|
|
29
|
|
|
28
|
|
||
|
GMWB only
|
|
1,354
|
|
|
1,334
|
|
||
|
GMDB / WB
|
|
339
|
|
|
335
|
|
||
|
Other
|
|
20
|
|
|
19
|
|
||
|
Total variable annuity account values
|
|
$
|
2,532
|
|
|
$
|
2,510
|
|
|
Fair value of liabilities associated with living benefit riders
|
|
$
|
162
|
|
|
$
|
185
|
|
|
|
|
Total Number of Shares
Purchased
(1)
|
|
Average Price Paid per
Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced Plans
or Programs
(1)
|
|
Maximum Number (or
Approximate Dollar
Value) of Shares that May
Yet Be Purchased Under
the Plan or Program
|
||||||
|
January 1, 2017 -
January 31, 2017 |
|
14,737
|
|
|
$
|
125.42
|
|
|
—
|
|
|
$
|
400,000,000
|
|
|
February 1, 2017 -
February 28, 2017 |
|
6,559
|
|
|
$
|
127.21
|
|
|
—
|
|
|
$
|
400,000,000
|
|
|
March 1, 2017 -
March 31, 2017 |
|
3,126
|
|
|
$
|
129.49
|
|
|
—
|
|
|
$
|
400,000,000
|
|
|
(1)
|
RGA had no repurchases of common stock under its share repurchase program during January, February and March 2017. The Company net settled certain equity incentive awards - issuing 41,839, 19,529 and 9,569 shares from treasury and repurchasing from recipients 14,737, 6,559 and 3,126 shares in January, February and March, respectively, in settlement of income tax withholding requirements incurred by the recipients of such equity incentive awards.
|
|
|
|
Reinsurance Group of America, Incorporated
|
|
|
Date: May 4, 2017
|
|
By:
|
/s/ Anna Manning
|
|
|
|
|
Anna Manning
|
|
|
|
|
President & Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
Date: May 4, 2017
|
|
By:
|
/s/ Todd C. Larson
|
|
|
|
|
Todd C. Larson
|
|
|
|
|
Senior Executive Vice President & Chief Financial Officer
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation, incorporated by reference to Exhibit 3.1 of Current Report on Form 8-K filed November 25, 2008.
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws, incorporated by reference to Exhibit 3.1 of Current Report on Form 8-K filed July 18, 2014.
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Globe Life Inc. | GL |
| Globe Life Inc. | GL |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|