These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
02-0556934
(I. R. S. Employer
Identification Number)
|
|
7132 Regal Lane
Knoxville, TN
(Address of Principal Executive Offices)
|
|
37918
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Class A Common Stock, $.001 par value
|
|
New York Stock Exchange
|
|
Large accelerated filer
ý
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
(Do not check if a
smaller reporting company)
|
|
Smaller reporting company
¨
|
|
|
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
•
|
We believe the installation of premium screens allow us to offer our patrons all-digital large format experiences that generate incremental revenue and cash flows for the Company. Our IMAX® footprint consisted of a total of 73 IMAX® screens as of
December 27, 2012
. We believe that expanding our IMAX® presence will continue to have a positive impact on our operating results and to that end, we have recently agreed to install an additional ten IMAX® digital projection systems, which will ultimately expand our IMAX® footprint to 89 IMAX® screens. We expect that our IMAX® footprint will consist of between 80 to 85 auditoriums by the end of 2013 and we intend to install the remaining IMAX® digital projection systems during 2014 and beyond. During fiscal 2012, we added our proprietary large screen format known as “Regal Premium Experience” (“RPX
SM
”) to 20 auditoriums, bringing our total to 37 RPX
SM
screens as of
December 27, 2012
. We have been encouraged by the results of our RPX
SM
screens and expect to increase our RPX
SM
footprint to approximately 60 auditoriums by the end of 2013. As of
December 27, 2012
, we operated a total of
2,898
digital 3D capable projection systems (approximately
42%
of our total screens). We are pleased with the benefits of our premium screen formats primarily as it relates to IMAX® and 3D film product and other 3D content and with the continued support of IMAX® and 3D film product by the major motion picture studios.
|
|
•
|
Second, we believe that the enhancement of our food and beverage offerings has had a positive effect on our operating results and we expect to continue to invest in such food and beverage offerings in our theatres. To continually address consumer trends and customer preferences, we focused on enlarging our menu of food and beverage products. We have already expanded our menu to include hot made-to-order meals, customizable coffee, beer and wine and other specialty products in select theatres. During fiscal 2012, we offered expanded food items in
55
theatres and expect to offer these food items in approximately 100 additional theatres during fiscal 2013. In addition, as of
December 27, 2012
, we have successfully launched
six
Cinebarre locations which offer patrons the convenience of a variety of lunch and dinner menu options, including beer and wine, served at the customer's seat before and during the featured film.
|
|
•
|
Third, we intend to continue our focus on interactive marketing programs aimed at increasing attendance and enhancing the overall customer experience. For example, we maintain a frequent moviegoer loyalty program, named the Regal Crown Club®, to actively engage our core customers. Regal Crown Club® members are eligible for specified awards, such as concession items, based on purchases made at our participating theatres. As of
December 27, 2012
, we had nearly
seven
million active members in the Regal Crown Club®, making it the largest loyalty program in our industry. In addition, we seek to develop patron loyalty through a number of other marketing programs, such as selective discounting of ticket and concession prices in certain markets, summer children's film series, cross-promotional ticket redemptions and promotions within local communities. In addition, during fiscal 2012, we launched a new mobile application designed to give customers quick access to box office information via their Apple iPhone® or Android™ phone. The application provides customers the ability to find films, movie information, showtimes, special offers from Regal and purchase tickets for local theatres, thereby expediting the admissions process. Additionally, the application will help customers stay up-to-date on the latest coupons and Regal Crown Club® loyalty program promotions.
|
|
State/District
|
|
Locations
|
|
Number of Screens
|
|
California
|
|
86
|
|
1,042
|
|
New York
|
|
48
|
|
565
|
|
Florida
|
|
45
|
|
671
|
|
Washington
|
|
32
|
|
356
|
|
Virginia
|
|
30
|
|
411
|
|
Pennsylvania
|
|
24
|
|
314
|
|
North Carolina
|
|
23
|
|
274
|
|
Ohio
|
|
21
|
|
296
|
|
Oregon
|
|
21
|
|
220
|
|
Texas
|
|
18
|
|
260
|
|
South Carolina
|
|
17
|
|
230
|
|
Georgia
|
|
16
|
|
245
|
|
Maryland
|
|
14
|
|
190
|
|
Tennessee
|
|
13
|
|
179
|
|
Colorado
|
|
12
|
|
145
|
|
Indiana
|
|
12
|
|
145
|
|
Massachusetts
|
|
12
|
|
135
|
|
Illinois
|
|
11
|
|
148
|
|
New Jersey
|
|
10
|
|
140
|
|
Nevada
|
|
10
|
|
136
|
|
Mississippi
|
|
7
|
|
56
|
|
Kentucky
|
|
6
|
|
68
|
|
New Mexico
|
|
6
|
|
60
|
|
Idaho
|
|
5
|
|
73
|
|
Connecticut
|
|
5
|
|
57
|
|
Alaska
|
|
5
|
|
52
|
|
Louisiana
|
|
5
|
|
50
|
|
Missouri
|
|
4
|
|
62
|
|
Hawaii
|
|
4
|
|
47
|
|
West Virginia
|
|
3
|
|
34
|
|
New Hampshire
|
|
3
|
|
33
|
|
Minnesota
|
|
2
|
|
36
|
|
Alabama
|
|
2
|
|
34
|
|
Delaware
|
|
2
|
|
33
|
|
Arkansas
|
|
2
|
|
24
|
|
Nebraska
|
|
1
|
|
16
|
|
Maine
|
|
1
|
|
15
|
|
District of Columbia
|
|
1
|
|
14
|
|
Michigan
|
|
1
|
|
14
|
|
Total
|
|
540
|
|
6,880
|
|
•
|
ability to secure films with favorable licensing terms;
|
|
•
|
availability of stadium seating, location, reputation and seating capacity;
|
|
•
|
quality of projection and sound systems;
|
|
•
|
appeal of our concession products; and
|
|
•
|
ability and willingness to promote the films that are showing.
|
|
Name
|
|
Age
|
|
Position
|
|
Amy E. Miles
|
|
46
|
|
Chief Executive Officer
|
|
Gregory W. Dunn
|
|
53
|
|
President and Chief Operating Officer
|
|
Peter B. Brandow
|
|
52
|
|
Executive Vice President, General Counsel and Secretary
|
|
David H. Ownby
|
|
43
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
•
|
the difficulty of assimilating the acquired operations and personnel and integrating them into our current business;
|
|
•
|
the potential disruption of our ongoing business;
|
|
•
|
the diversion of management's attention and other resources;
|
|
•
|
the possible inability of management to maintain uniform standards, controls, procedures and policies;
|
|
•
|
the risks of entering markets in which we have little or no experience;
|
|
•
|
the potential impairment of relationships with employees and landlords;
|
|
•
|
the possibility that any liabilities we may incur or assume may prove to be more burdensome than anticipated; and
|
|
•
|
the possibility that any acquired theatres or theatre circuit operators do not perform as expected.
|
|
•
|
the difficulties and uncertainties associated with identifying investment and partnership opportunities that will successfully enhance and utilize our existing asset base in a manner that contributes to cost savings and revenue enhancement;
|
|
•
|
our inability to exercise complete voting control over the partnerships and joint ventures in which we participate; and
|
|
•
|
our partners may have economic or business interests or goals that are inconsistent with ours, exercise their rights in a way that prohibits us from acting in a manner which we would like or they may be unable or unwilling to fulfill their obligations under the joint venture or similar agreements.
|
|
|
|
Fiscal 2012
|
||||||
|
|
|
High
|
|
Low
|
||||
|
First Quarter (December 30, 2011 - March 29, 2012)
|
|
$
|
14.39
|
|
|
$
|
11.55
|
|
|
Second Quarter (March 30, 2012 - June 28, 2012)
|
|
14.74
|
|
|
12.74
|
|
||
|
Third Quarter (June 29, 2012 - September 27, 2012)
|
|
14.44
|
|
|
12.99
|
|
||
|
Fourth Quarter (September 28, 2012 - December 27, 2012)
|
|
16.30
|
|
|
13.27
|
|
||
|
|
|
Fiscal 2011
|
||||||
|
|
|
High
|
|
Low
|
||||
|
First Quarter (December 31, 2010 - March 31, 2011)
|
|
$
|
15.07
|
|
|
$
|
11.73
|
|
|
Second Quarter (April 1, 2011 - June 30, 2011)
|
|
14.65
|
|
|
11.65
|
|
||
|
Third Quarter (July 1, 2011 - September 29, 2011)
|
|
13.48
|
|
|
11.15
|
|
||
|
Fourth Quarter (September 30, 2011 - December 29, 2011)
|
|
14.74
|
|
|
11.70
|
|
||
|
|
|
Fiscal year
ended
December 27,
2012
|
|
Fiscal year
ended
December 29,
2011
|
|
Fiscal year
ended
December 30,
2010
|
|
Fiscal year
ended
December 31,
2009
|
|
Fiscal year
ended
January 1,
2009(1)
|
||||||||||
|
|
|
(in millions, except per share data)
|
||||||||||||||||||
|
Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
|
$
|
2,824.2
|
|
|
$
|
2,681.7
|
|
|
$
|
2,807.9
|
|
|
$
|
2,893.9
|
|
|
$
|
2,771.9
|
|
|
Income from operations(5)
|
|
334.2
|
|
|
221.3
|
|
|
215.8
|
|
|
279.4
|
|
|
284.4
|
|
|||||
|
Net income attributable to controlling interest(4)(5)(6)
|
|
144.8
|
|
|
40.3
|
|
|
77.6
|
|
|
95.5
|
|
|
112.2
|
|
|||||
|
Earnings per diluted share(4)(5)(6)
|
|
0.93
|
|
|
0.26
|
|
|
0.50
|
|
|
0.62
|
|
|
0.72
|
|
|||||
|
Dividends per common share(4)(5)(6)
|
|
$
|
1.84
|
|
(2)
|
$
|
0.84
|
|
|
$
|
2.12
|
|
(3)
|
$
|
0.72
|
|
|
$
|
1.20
|
|
|
|
|
As of or for
the fiscal
year ended
December 27,
2012
|
|
As of or for
the fiscal
year ended
December 29,
2011
|
|
As of or for
the fiscal
year ended
December 30,
2010
|
|
As of or for
the fiscal
year ended
December 31,
2009
|
|
As of or for
the fiscal
year ended
January 1,
2009(1)
|
||||||||||
|
|
|
(in millions, except operating data)
|
||||||||||||||||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities(4)
|
|
$
|
346.6
|
|
|
$
|
353.1
|
|
|
$
|
259.4
|
|
|
$
|
410.8
|
|
|
$
|
270.9
|
|
|
Net cash used in investing activities(4)
|
|
(183.4
|
)
|
|
(101.1
|
)
|
|
(82.7
|
)
|
|
(110.5
|
)
|
|
(338.5
|
)
|
|||||
|
Net cash used in financing activities(2)(3)
|
|
(306.7
|
)
|
|
(204.3
|
)
|
|
(299.5
|
)
|
|
(142.4
|
)
|
|
(197.4
|
)
|
|||||
|
Balance sheet data at period end:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
109.5
|
|
|
$
|
253.0
|
|
|
$
|
205.3
|
|
|
$
|
328.1
|
|
|
$
|
170.2
|
|
|
Total assets
|
|
2,209.5
|
|
|
2,341.3
|
|
|
2,492.6
|
|
|
2,637.7
|
|
|
2,595.8
|
|
|||||
|
Total debt obligations
|
|
1,995.2
|
|
|
2,016.3
|
|
|
2,073.0
|
|
|
1,997.1
|
|
|
2,004.9
|
|
|||||
|
Deficit
|
|
(698.6
|
)
|
|
(572.5
|
)
|
|
(491.7
|
)
|
|
(246.9
|
)
|
|
(235.9
|
)
|
|||||
|
Operating data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Theatre locations
|
|
540
|
|
|
527
|
|
|
539
|
|
|
548
|
|
|
552
|
|
|||||
|
Screens
|
|
6,880
|
|
|
6,614
|
|
|
6,698
|
|
|
6,768
|
|
|
6,801
|
|
|||||
|
Average screens per location
|
|
12.7
|
|
|
12.6
|
|
|
12.4
|
|
|
12.4
|
|
|
12.3
|
|
|||||
|
Attendance (in millions)
|
|
216.4
|
|
|
211.9
|
|
|
224.3
|
|
|
244.5
|
|
|
245.2
|
|
|||||
|
Average ticket price
|
|
$
|
8.90
|
|
|
$
|
8.70
|
|
|
$
|
8.72
|
|
|
$
|
8.15
|
|
|
$
|
7.68
|
|
|
Average concessions per patron
|
|
$
|
3.46
|
|
|
$
|
3.34
|
|
|
$
|
3.23
|
|
|
$
|
3.17
|
|
|
$
|
3.09
|
|
|
(1)
|
Fiscal year ended January 1, 2009 was comprised of 53 weeks.
|
|
(2)
|
Includes the December 27, 2012 payment of the $1.00 extraordinary cash dividend paid on each share of Class A and Class B common stock.
|
|
(3)
|
Includes the December 30, 2010 payment of the $1.40 extraordinary cash dividend paid on each share of Class A and Class B common stock.
|
|
(4)
|
During the quarter ended September 30, 2010, we redeemed 4.3 million of our National CineMedia common units for a like number of shares of NCM, Inc. common stock, which we sold in an underwritten public offering (including underwriter over-allotments) for $16.00 per share, reducing our investment in National CineMedia by $14.0 million, the average carrying amount of the shares sold. We received approximately $66.0 million in proceeds after deducting related fees and expenses payable by us, resulting in a gain on sale of $52.0 million.
|
|
(5)
|
During the years ended December 27, 2012, December 29, 2011, December 30, 2010, December 31, 2009, and January 1, 2009, we recorded long-lived asset impairment charges of $11.1 million, $17.9 million, $10.3 million, $15.3 million, and $22.4 million, respectively, specific to theatres that were directly and individually impacted by increased competition, adverse changes in market demographics or adverse changes in the development or the conditions of the areas surrounding the theatre. See Note 2 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K for further information related to our impairment policies.
|
|
(6)
|
During the quarter ended December 29, 2011, the Company considered various factors pertaining to its investment in RealD, Inc. as part of its ongoing impairment review and determined that an other-than-temporary impairment existed as of December 29, 2011. Such determination was based primarily on the length (approximately six months) of time during which the fair value of the RealD, Inc. investment remained substantially below the recorded investment cost basis of approximately $19.40 per share, the severity of the decline during such period and the prospects of recovery of the investment to its original cost basis. As a result, the Company recorded a $13.9 million other-than-temporary impairment charge to write-down its cost basis in RealD, Inc. (1,222,780 shares) to fair value as of December 29, 2011. The fair value of RealD, Inc. common shares was based on the publicly traded common stock price of RealD, Inc. as of December 29, 2011 of $8.05 per share.
|
|
•
|
We have applied the principles of purchase accounting when recording theatre acquisitions. Under current purchase accounting principles, we are required to use the acquisition method of accounting to estimate the fair
|
|
•
|
FASB Accounting Standards Codification ("ASC") Subtopic 350-20,
Intangibles—Goodwill and Other—Goodwill
specifies that goodwill and indefinite-lived intangible assets will be subject to an annual impairment assessment. Based on our annual impairment assessment conducted during fiscal 2012, fiscal 2011 and fiscal 2010, we were not required to record a charge for goodwill impairment. In assessing the recoverability of the goodwill, we must make various assumptions regarding estimated future cash flows and other factors in determining the fair values of the respective assets. If these estimates or their related assumptions change in the future, we may be required to record impairment charges for these assets in future periods.
|
|
•
|
We estimate our film cost expense and related film cost payable based on management's best estimate of the expected box office revenue of each film over the length of its run in our theatres and the ultimate settlement of such film costs with the distributors. Generally, less than one-third of our quarterly film expense is estimated at period-end. The length of time until these costs are known with certainty depends on the ultimate duration of the film play, but is typically "settled" within two to three months of a particular film's opening release. Upon settlement with our film distributors, film cost expense and the related film cost payable are adjusted to the final film settlement. The ultimate revenues of a film can be estimated reasonably accurately within a few weeks after the film is released based on the film's initial box office receipts. As a result, there are typically insignificant variances between our estimates of film cost expense and the final film cost payable, because we make such estimates based on each film's box office receipts through the end of the reporting period. For the fiscal years ended
December 27, 2012
,
December 29, 2011
and
December 30, 2010
, there were no significant changes in our film cost estimation and settlement procedures.
|
|
•
|
We depreciate and amortize the components of our property and equipment relating to both owned and leased theatres on a straight-line basis over the shorter of the lease term or the estimated useful lives of the assets. Each owned theatre consists of a building structure, structural improvements, seating and concession and film display equipment. While we have assigned an estimated useful life of less than 30 years to certain acquired facilities, we estimate that our newly constructed buildings generally have an average economic useful life of 30 years. Certain of our buildings have been in existence for more than 40 years. With respect to equipment (e.g., concession stand, point-of-sale equipment, etc.), a substantial portion is depreciated over seven years or less, which has been our historical replacement period. Seats and digital projection equipment generally have a longer useful economic life, and their depreciable lives (12-17.5 years) are based on our experience and replacement practices. The estimates of the assets' useful lives require our judgment and our knowledge of the assets being depreciated and amortized. Further, we review the economic useful lives of such assets annually and make adjustments thereto as necessary. To the extent we determine that certain of our assets have become obsolescent, we accelerate depreciation over the remaining useful lives of the assets. For example, in connection with our deployment of leased digital projection systems to theatres across our circuit, the Company accelerated depreciation of its owned 35mm film projection equipment that was replaced with leased digital projection systems, with such depreciation occurring over the expected deployment schedule since the Company disposed of such equipment prior to the end of its useful life. To that end, during the fiscal years ended December 29, 2011 and December 30, 2010, the Company recorded approximately $7.5 million and $18.9 million, respectively, of accelerated depreciation related to such 35mm film projection equipment. Actual economic lives may differ materially from these estimates.
|
|
•
|
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases as well as operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. We record a valuation allowance if it is deemed more likely than not that our deferred income tax assets will not be realized. We reassess the need for such valuation allowance on an ongoing basis. An increase in the valuation allowance generally results in an increase in the provision for income taxes recorded in such period. A decrease in the valuation allowance generally results in a decrease to the provision for income taxes recorded in such period.
|
|
•
|
We demonstrated our commitment to providing incremental value to our stockholders. During Fiscal 2012, we paid to our stockholders four quarterly cash dividends of $0.21 per share, or approximately $131.8 million in the aggregate. In addition, on December 27, 2012, we paid an extraordinary cash dividend of $1.00 per share, or approximately $155.5 million.
|
|
•
|
We opened eight new theatres with 107 screens, acquired Great Escape Theatres consisting of 25 theatres and 301 screens, and closed 20 underperforming theatres with 142 screens, ending the Fiscal
2012
Period with
540
theatres and
6,880
screens.
|
|
•
|
We continued to embrace innovative concepts to deliver a premium movie-going experience for our customers on three complementary fronts:
|
|
•
|
Finally, we believe that Open Road Films has a unique opportunity to fill a gap in the marketplace created by the major studios’ big-budget franchise film strategy by marketing smaller budget films in a cost-effective manner which we believe will drive additional patrons to our theatres and generate a return on our capital investment. Open Road Films distributed a total of six films during the Fiscal 2012 Period and expects to eventually distribute approximately eight to ten films per year. As of
December 27, 2012
, our cumulative cash investment in Open
|
|
|
|
Fiscal 2012 Period
|
|
Fiscal 2011 Period
|
|
Fiscal 2010 Period
|
|||||||||||||||
|
|
|
$
|
|
% of
Revenue
|
|
$
|
|
% of
Revenue
|
|
$
|
|
% of
Revenue
|
|||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Admissions
|
|
$
|
1,925.1
|
|
|
68.2
|
%
|
|
$
|
1,842.6
|
|
|
68.7
|
%
|
|
$
|
1,956.3
|
|
|
69.7
|
%
|
|
Concessions
|
|
748.4
|
|
|
26.5
|
|
|
708.0
|
|
|
26.4
|
|
|
724.3
|
|
|
25.8
|
|
|||
|
Other operating revenues
|
|
150.7
|
|
|
5.3
|
|
|
131.1
|
|
|
4.9
|
|
|
127.3
|
|
|
4.5
|
|
|||
|
Total revenues
|
|
2,824.2
|
|
|
100.0
|
|
|
2,681.7
|
|
|
100.0
|
|
|
2,807.9
|
|
|
100.0
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Film rental and advertising costs(1)
|
|
1,000.5
|
|
|
52.0
|
|
|
953.7
|
|
|
51.8
|
|
|
1,026.7
|
|
|
52.5
|
|
|||
|
Cost of concessions(2)
|
|
101.1
|
|
|
13.5
|
|
|
96.6
|
|
|
13.6
|
|
|
101.1
|
|
|
14.0
|
|
|||
|
Rent expense(3)
|
|
384.4
|
|
|
13.6
|
|
|
381.5
|
|
|
14.2
|
|
|
382.3
|
|
|
13.6
|
|
|||
|
Other operating expenses(3)
|
|
735.9
|
|
|
26.1
|
|
|
744.4
|
|
|
27.8
|
|
|
784.0
|
|
|
27.9
|
|
|||
|
General and administrative expenses (including share-based compensation expense of $10.3 million, $7.9 million and $8.4 million for the Fiscal 2012 Period, the Fiscal 2011 Period and the Fiscal 2010 Period, respectively)(3)
|
|
68.8
|
|
|
2.4
|
|
|
65.8
|
|
|
2.5
|
|
|
66.7
|
|
|
2.4
|
|
|||
|
Depreciation and amortization(3)
|
|
183.1
|
|
|
6.5
|
|
|
197.6
|
|
|
7.4
|
|
|
213.4
|
|
|
7.6
|
|
|||
|
Net loss on disposal and impairment of operating assets and other(3)
|
|
16.2
|
|
|
0.6
|
|
|
20.8
|
|
|
0.8
|
|
|
17.9
|
|
|
0.6
|
|
|||
|
Total operating expenses(3)
|
|
2,490.0
|
|
|
88.2
|
|
|
2,460.4
|
|
|
91.7
|
|
|
2,592.1
|
|
|
92.3
|
|
|||
|
Income from operations(3)
|
|
334.2
|
|
|
11.8
|
|
|
221.3
|
|
|
8.3
|
|
|
215.8
|
|
|
7.7
|
|
|||
|
Interest expense, net(3)
|
|
135.0
|
|
|
4.8
|
|
|
149.7
|
|
|
5.6
|
|
|
148.1
|
|
|
5.3
|
|
|||
|
Loss on extinguishment of debt(3)
|
|
—
|
|
|
—
|
|
|
21.9
|
|
|
0.8
|
|
|
23.5
|
|
|
0.8
|
|
|||
|
Earnings recognized from NCM(3)
|
|
(34.8
|
)
|
|
1.2
|
|
|
(37.9
|
)
|
|
1.4
|
|
|
(40.8
|
)
|
|
1.5
|
|
|||
|
Gain on sale of NCM, Inc. common stock(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52.0
|
)
|
|
1.9
|
|
|||
|
Impairment of investment in RealD, Inc.(3)
|
|
—
|
|
|
—
|
|
|
13.9
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|||
|
Provision for income taxes(3)
|
|
91.2
|
|
|
3.2
|
|
|
17.7
|
|
|
0.7
|
|
|
48.7
|
|
|
1.7
|
|
|||
|
Net income attributable to controlling interest(3)
|
|
$
|
144.8
|
|
|
5.1
|
|
|
$
|
40.3
|
|
|
1.5
|
|
|
$
|
77.6
|
|
|
2.8
|
|
|
Attendance
|
|
216.4
|
|
|
*
|
|
|
211.9
|
|
|
*
|
|
|
224.3
|
|
|
*
|
|
|||
|
Average ticket price(4)
|
|
$
|
8.90
|
|
|
*
|
|
|
$
|
8.70
|
|
|
*
|
|
|
$
|
8.72
|
|
|
*
|
|
|
Average concessions per patron(5)
|
|
$
|
3.46
|
|
|
*
|
|
|
$
|
3.34
|
|
|
*
|
|
|
$
|
3.23
|
|
|
*
|
|
|
*
|
Not meaningful
|
|
(1)
|
Percentage of revenues calculated as a percentage of admissions revenues.
|
|
(2)
|
Percentage of revenues calculated as a percentage of concessions revenues.
|
|
(3)
|
Percentage of revenues calculated as a percentage of total revenues.
|
|
(4)
|
Calculated as admissions revenue/attendance.
|
|
(5)
|
Calculated as concessions revenue/attendance.
|
|
|
Dec. 27,
2012
|
|
Sept. 27,
2012
|
|
June 28,
2012
|
|
March 29,
2012
|
|
Dec. 29,
2011
|
|
Sept. 29,
2011
|
|
June 30,
2011
|
|
March 31,
2011
|
||||||||||||||||
|
|
In millions (except per share data)
|
||||||||||||||||||||||||||||||
|
Total revenues
|
$
|
723.1
|
|
|
$
|
692.9
|
|
|
$
|
723.3
|
|
|
$
|
684.9
|
|
|
$
|
613.9
|
|
|
$
|
743.6
|
|
|
$
|
753.3
|
|
|
$
|
570.9
|
|
|
Income from operations(2)(3)
|
82.0
|
|
|
73.7
|
|
|
87.7
|
|
|
90.8
|
|
|
33.6
|
|
|
81.1
|
|
|
96.9
|
|
|
9.7
|
|
||||||||
|
Net income (loss) attributable to controlling interest(2)(3)
|
37.3
|
|
|
24.0
|
|
|
37.2
|
|
|
46.3
|
|
|
4.1
|
|
|
25.0
|
|
|
34.8
|
|
|
(23.6
|
)
|
||||||||
|
Diluted earnings (loss) per share(2)(3)
|
0.24
|
|
|
0.15
|
|
|
0.24
|
|
|
0.30
|
|
|
0.03
|
|
|
0.16
|
|
|
0.23
|
|
|
(0.15
|
)
|
||||||||
|
Dividends per common share(1)
|
$
|
1.21
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
(1)
|
Includes the December 27, 2012 payment of the $1.00 extraordinary cash dividend paid on each share of Class A and Class B Common Stock. See Note 9 to the accompanying consolidated financial statements included in Item 8 of this Form 10-K for further discussion.
|
|
(2)
|
During the eight quarters ended
December 27, 2012
, we recorded long-lived asset impairment charges of $7.4 million, $1.5 million, $2.2 million, $0.0 million, $5.2 million, $0.6 million, $5.4 million, and $6.7 million, respectively, specific to theatres that were directly and individually impacted by increased competition, adverse changes in market demographics or adverse changes in the development or the conditions of the areas surrounding the theatre. See Note 2 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K for further information related to our impairment policies.
|
|
(3)
|
During the quarter ended December 29, 2011, the Company considered various factors pertaining to its investment in RealD, Inc. as part of its ongoing impairment review and determined that an other-than-temporary impairment existed as of December 29, 2011. Such determination was based primarily on the length (approximately six months) of time during which the fair value of the RealD, Inc. investment remained substantially below the recorded investment cost basis of approximately $19.40 per share, the severity of the decline during such period and the prospects of recovery of the investment to its original cost basis. As a result, the Company recorded a $13.9 million other-than-temporary impairment charge to write-down its cost basis in RealD, Inc. (1,222,780 shares) to fair value as of December 29, 2011. The fair value of RealD, Inc. common shares was based on the publicly traded common stock price of RealD, Inc. as of December 29, 2011 of $8.05 per share.
|
|
|
|
Fiscal 2012 Period
|
|
Fiscal 2011 Period
|
|
Fiscal 2010 Period
|
||||||
|
EBITDA
|
|
$
|
554.1
|
|
|
$
|
405.3
|
|
|
$
|
487.8
|
|
|
Interest expense, net
|
|
(135.0
|
)
|
|
(149.7
|
)
|
|
(148.1
|
)
|
|||
|
Provision for income taxes
|
|
(91.2
|
)
|
|
(17.7
|
)
|
|
(48.7
|
)
|
|||
|
Deferred income taxes
|
|
52.4
|
|
|
41.3
|
|
|
(7.5
|
)
|
|||
|
Changes in operating assets and liabilities
|
|
(70.8
|
)
|
|
(19.4
|
)
|
|
(51.0
|
)
|
|||
|
Loss on extinguishment of debt
|
|
—
|
|
|
21.9
|
|
|
23.5
|
|
|||
|
Gain on sale of NCM, Inc. common stock
|
|
—
|
|
|
—
|
|
|
(52.0
|
)
|
|||
|
Impairment of investment in RealD, Inc.
|
|
—
|
|
|
13.9
|
|
|
—
|
|
|||
|
Other items, net
|
|
37.1
|
|
|
57.5
|
|
|
55.4
|
|
|||
|
Net cash provided by operating activities
|
|
$
|
346.6
|
|
|
$
|
353.1
|
|
|
$
|
259.4
|
|
|
Nominal
Amount
|
|
|
Effective Date
|
|
Base Rate
|
|
Receive Rate
|
|
Expiration Date
|
|
$200.0 million
|
(1)
|
|
June 30, 2012
|
|
1.820%
|
|
3-month LIBOR
|
|
June 30, 2015
|
|
$100.0 million
|
(1)
|
|
December 31, 2012
|
|
1.325%
|
|
3-month LIBOR
|
|
December 31, 2015
|
|
$150.0 million
|
(2)
|
|
December 31, 2013
|
|
0.817%
|
|
1-month LIBOR
|
|
December 31, 2016
|
|
(1)
|
During the year ended December 29, 2011, Regal Cinemas entered into
two
hedging relationships via
two
distinct interest rate swap agreements with effective dates beginning on June 30, 2012 and December 31, 2012, respectively, and maturity terms ending on June 30, 2015 and December 31, 2015, respectively. These swaps require Regal Cinemas to pay interest at fixed rates ranging from
1.325%
to
1.82%
and receive interest at a variable rate. The interest rate swaps are designated to hedge
$300.0 million
of variable rate debt obligations.
|
|
(2)
|
During the quarter ended September 27, 2012, Regal Cinemas entered into
one
additional hedging relationship via
one
distinct interest rate swap agreement with an effective date beginning on December 31, 2013 and a maturity date of December 31, 2016. This swap will require Regal Cinemas to pay interest at a fixed rate of
0.817%
and receive interest at a variable rate. The interest rate swap is designated to hedge
$150.0 million
of variable rate debt obligations.
|
|
|
|
Payments Due By Period
|
|||||||||||||||||||
|
|
|
Total
|
|
Current
|
|
13 - 36 months
|
|
37 - 60 months
|
|
After
60 months
|
|||||||||||
|
Contractual Cash Obligations:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Debt obligations(1)
|
|
$
|
1,930.8
|
|
|
$
|
12.1
|
|
|
$
|
27.2
|
|
|
$
|
958.2
|
|
|
$
|
933.3
|
|
|
|
Future interest on debt obligations(2)
|
|
688.1
|
|
|
119.4
|
|
|
236.2
|
|
|
215.6
|
|
|
116.9
|
|
||||||
|
Capital lease obligations, including interest(3)
|
|
13.5
|
|
|
3.4
|
|
|
5.8
|
|
|
4.3
|
|
|
—
|
|
||||||
|
Lease financing arrangements, including interest(3)
|
|
85.8
|
|
|
13.9
|
|
|
26.1
|
|
|
22.7
|
|
|
23.1
|
|
||||||
|
Purchase commitments(4)
|
|
77.3
|
|
|
62.7
|
|
|
14.6
|
|
|
—
|
|
|
—
|
|
||||||
|
Operating leases(5)
|
|
3,287.8
|
|
|
390.3
|
|
|
746.5
|
|
|
683.5
|
|
1,464
|
|
1,467.5
|
|
|||||
|
FIN 48 liabilities(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other long term liabilities
|
|
0.5
|
|
|
0.3
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
6,083.8
|
|
|
$
|
602.1
|
|
|
$
|
1,056.6
|
|
|
$
|
1,884.3
|
|
|
$
|
2,540.8
|
|
|
|
|
|
Amount of Commitment Expiration per Period
|
||||||||||||||||||
|
|
|
Total
Amounts
Available
|
|
Current
|
|
13 - 36 months
|
|
37 - 60 months
|
|
After
60 months
|
||||||||||
|
Other Commercial Commitments(7)
|
|
$
|
85.0
|
|
|
$
|
—
|
|
|
$
|
85.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
These amounts are included on our consolidated balance sheet as of
December 27, 2012
and exclude $250.0 million aggregate principal amount of our 5
3
/
4
% Senior Notes issued on January 17, 2013. Our Amended Senior Credit Facility provides for mandatory prepayments under certain scenarios. See Note 5 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information about our long-term debt obligations and related matters.
|
|
(2)
|
Future interest payments on the Company's unhedged debt obligations as of December 27, 2012 (consisting of approximately $788.4 million of variable interest rate borrowings under the New Term Loans, $525.0 million outstanding under the 9
1
/
8
% Senior Notes, $400.0 million outstanding under the 8
5
/
8
% Senior Notes, and approximately $9.0 million of other debt obligations) are based on the stated fixed rate or in the case of the $788.4 million of variable interest rate borrowings under the New Term Loans, the current interest rate specified in our Amended Senior Credit Facility as of
December 27, 2012
(3.21%). Future interest payments on the Company's hedged indebtedness as of
December 27, 2012
(the remaining $200.0 million of borrowings under the New Term Loans) are based on (1) the applicable margin (as defined in Note 5 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K) as of
December 27, 2012
(3.00%) and (2) the expected fixed interest payments under the Company's interest rate swap agreements, which are described in further detail under Note 5 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K.
|
|
(3)
|
The present value of these obligations, excluding interest, is included on our consolidated balance sheet as of
December 27, 2012
. Future interest payments are calculated based on interest rates implicit in the underlying leases, which have a weighted average interest rate of 11.31%, maturing in various installments through 2021. Refer to Note 5 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information about our capital lease obligations and lease financing arrangements.
|
|
(4)
|
Includes estimated capital expenditures and investments to which we were committed as of
December 27, 2012
, including improvements associated with existing theatres, the construction of new theatres, the estimated cost of ADA related betterments and investments in non-consolidated entities.
|
|
(5)
|
We enter into operating leases in the ordinary course of business. Such lease agreements provide us with the option to renew the leases at defined or then fair value rental rates for various periods. Our future operating lease obligations would change if we exercised these renewal options or if we enter into additional operating lease agreements. Our
|
|
(6)
|
The table does not include approximately $7.6 million of recorded liabilities associated with unrecognized state tax benefits because the timing of the related payments was not reasonably estimable as of
December 27, 2012
.
|
|
(7)
|
In addition, as of
December 27, 2012
, Regal Cinemas had approximately $82.3 million available for drawing under the $85.0 million Revolving Facility. Regal Cinemas also maintains a sublimit within the Revolving Facility of $10.0 million for short-term loans and $30.0 million for letters of credit.
|
|
/s/ AMY E. MILES
|
|
/s/ DAVID H. OWNBY
|
|
Amy E. Miles
|
|
David H. Ownby
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
December 27, 2012
|
|
December 29, 2011
|
||||
|
ASSETS
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
109.5
|
|
|
$
|
253.0
|
|
|
Trade and other receivables
|
|
102.7
|
|
|
75.2
|
|
||
|
Income tax receivable
|
|
1.6
|
|
|
24.6
|
|
||
|
Inventories
|
|
17.8
|
|
|
14.8
|
|
||
|
Prepaid expenses and other current assets
|
|
14.8
|
|
|
14.1
|
|
||
|
Assets held for sale
|
|
—
|
|
|
0.6
|
|
||
|
Deferred income tax asset
|
|
11.4
|
|
|
21.2
|
|
||
|
TOTAL CURRENT ASSETS
|
|
257.8
|
|
|
403.5
|
|
||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
||||
|
Land
|
|
123.1
|
|
|
124.8
|
|
||
|
Buildings and leasehold improvements
|
|
1,955.2
|
|
|
1,953.8
|
|
||
|
Equipment
|
|
861.0
|
|
|
965.7
|
|
||
|
Construction in progress
|
|
9.0
|
|
|
7.1
|
|
||
|
Total property and equipment
|
|
2,948.3
|
|
|
3,051.4
|
|
||
|
Accumulated depreciation and amortization
|
|
(1,485.1
|
)
|
|
(1,503.2
|
)
|
||
|
TOTAL PROPERTY AND EQUIPMENT, NET
|
|
1,463.2
|
|
|
1,548.2
|
|
||
|
GOODWILL
|
|
267.8
|
|
|
178.8
|
|
||
|
INTANGIBLE ASSETS, NET
|
|
27.8
|
|
|
20.8
|
|
||
|
DEFERRED INCOME TAX ASSET
|
|
—
|
|
|
17.3
|
|
||
|
OTHER NON-CURRENT ASSETS
|
|
192.9
|
|
|
172.7
|
|
||
|
TOTAL ASSETS
|
|
$
|
2,209.5
|
|
|
$
|
2,341.3
|
|
|
LIABILITIES AND DEFICIT
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Current portion of debt obligations
|
|
$
|
22.0
|
|
|
$
|
20.6
|
|
|
Accounts payable
|
|
157.0
|
|
|
174.5
|
|
||
|
Accrued expenses
|
|
67.6
|
|
|
69.0
|
|
||
|
Deferred revenue
|
|
102.2
|
|
|
89.6
|
|
||
|
Interest payable
|
|
38.7
|
|
|
47.0
|
|
||
|
TOTAL CURRENT LIABILITIES
|
|
387.5
|
|
|
400.7
|
|
||
|
LONG-TERM DEBT, LESS CURRENT PORTION
|
|
1,912.4
|
|
|
1,925.0
|
|
||
|
LEASE FINANCING ARRANGEMENTS, LESS CURRENT PORTION
|
|
52.2
|
|
|
59.6
|
|
||
|
CAPITAL LEASE OBLIGATIONS, LESS CURRENT PORTION
|
|
8.6
|
|
|
11.1
|
|
||
|
DEFERRED INCOME TAX LIABILITY
|
|
7.7
|
|
|
—
|
|
||
|
NON-CURRENT DEFERRED REVENUE
|
|
341.4
|
|
|
348.0
|
|
||
|
OTHER NON-CURRENT LIABILITIES
|
|
198.3
|
|
|
169.4
|
|
||
|
TOTAL LIABILITIES
|
|
2,908.1
|
|
|
2,913.8
|
|
||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
||||
|
DEFICIT:
|
|
|
|
|
||||
|
Class A common stock, $0.001 par value; 500,000,000 shares authorized, 131,743,778 and 130,864,513 shares issued and outstanding at December 27, 2012 and December 29, 2011, respectively
|
|
0.1
|
|
|
0.1
|
|
||
|
Class B common stock, $0.001 par value; 200,000,000 shares authorized, 23,708,639 shares issued and outstanding at December 27, 2012 and December 29, 2011
|
|
—
|
|
|
—
|
|
||
|
Preferred stock, $0.001 par value; 50,000,000 shares authorized; none issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital (deficit)
|
|
(694.0
|
)
|
|
(577.6
|
)
|
||
|
Retained earnings
|
|
1.4
|
|
|
15.7
|
|
||
|
Accumulated other comprehensive loss, net
|
|
(4.3
|
)
|
|
(9.1
|
)
|
||
|
TOTAL STOCKHOLDERS' DEFICIT OF REGAL ENTERTAINMENT GROUP
|
|
(696.8
|
)
|
|
(570.9
|
)
|
||
|
Noncontrolling interest
|
|
(1.8
|
)
|
|
(1.6
|
)
|
||
|
TOTAL DEFICIT
|
|
(698.6
|
)
|
|
(572.5
|
)
|
||
|
TOTAL LIABILITIES AND DEFICIT
|
|
$
|
2,209.5
|
|
|
$
|
2,341.3
|
|
|
|
|
Year Ended
December 27, 2012 |
|
Year Ended
December 29, 2011 |
|
Year Ended
December 30, 2010 |
||||||
|
REVENUES:
|
|
|
|
|
|
|
||||||
|
Admissions
|
|
$
|
1,925.1
|
|
|
$
|
1,842.6
|
|
|
$
|
1,956.3
|
|
|
Concessions
|
|
748.4
|
|
|
708.0
|
|
|
724.3
|
|
|||
|
Other operating revenues
|
|
150.7
|
|
|
131.1
|
|
|
127.3
|
|
|||
|
TOTAL REVENUES
|
|
2,824.2
|
|
|
2,681.7
|
|
|
2,807.9
|
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
||||||
|
Film rental and advertising costs
|
|
1,000.5
|
|
|
953.7
|
|
|
1,026.7
|
|
|||
|
Cost of concessions
|
|
101.1
|
|
|
96.6
|
|
|
101.1
|
|
|||
|
Rent expense
|
|
384.4
|
|
|
381.5
|
|
|
382.3
|
|
|||
|
Other operating expenses
|
|
735.9
|
|
|
744.4
|
|
|
784.0
|
|
|||
|
General and administrative expenses (including share-based compensation of $10.3, $7.9 and $8.4 for the years ended December 27, 2012, December 29, 2011 and December 30, 2010, respectively)
|
|
68.8
|
|
|
65.8
|
|
|
66.7
|
|
|||
|
Depreciation and amortization
|
|
183.1
|
|
|
197.6
|
|
|
213.4
|
|
|||
|
Net loss on disposal and impairment of operating assets and other
|
|
16.2
|
|
|
20.8
|
|
|
17.9
|
|
|||
|
TOTAL OPERATING EXPENSES
|
|
2,490.0
|
|
|
2,460.4
|
|
|
2,592.1
|
|
|||
|
INCOME FROM OPERATIONS
|
|
334.2
|
|
|
221.3
|
|
|
215.8
|
|
|||
|
OTHER EXPENSE (INCOME):
|
|
|
|
|
|
|
||||||
|
Interest expense, net
|
|
135.0
|
|
|
149.7
|
|
|
148.1
|
|
|||
|
Loss on extinguishment of debt
|
|
—
|
|
|
21.9
|
|
|
23.5
|
|
|||
|
Earnings recognized from NCM
|
|
(34.8
|
)
|
|
(37.9
|
)
|
|
(40.8
|
)
|
|||
|
Gain on sale of NCM, Inc. common stock
|
|
—
|
|
|
—
|
|
|
(52.0
|
)
|
|||
|
Impairment of investment in RealD, Inc.
|
|
—
|
|
|
13.9
|
|
|
—
|
|
|||
|
Other, net
|
|
(1.9
|
)
|
|
15.9
|
|
|
11.0
|
|
|||
|
TOTAL OTHER EXPENSE (INCOME), NET
|
|
98.3
|
|
|
163.5
|
|
|
89.8
|
|
|||
|
INCOME BEFORE INCOME TAXES
|
|
235.9
|
|
|
57.8
|
|
|
126.0
|
|
|||
|
PROVISION FOR INCOME TAXES
|
|
91.2
|
|
|
17.7
|
|
|
48.7
|
|
|||
|
NET INCOME
|
|
144.7
|
|
|
40.1
|
|
|
77.3
|
|
|||
|
NONCONTROLLING INTEREST, NET OF TAX
|
|
0.1
|
|
|
0.2
|
|
|
0.3
|
|
|||
|
NET INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
|
|
$
|
144.8
|
|
|
$
|
40.3
|
|
|
$
|
77.6
|
|
|
EARNINGS PER SHARE OF CLASS A AND CLASS B COMMON STOCK (NOTE 12):
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.94
|
|
|
$
|
0.26
|
|
|
$
|
0.51
|
|
|
Diluted
|
|
$
|
0.93
|
|
|
$
|
0.26
|
|
|
$
|
0.50
|
|
|
AVERAGE SHARES OUTSTANDING (in thousands):
|
|
|
|
|
|
|
||||||
|
Basic
|
|
154,174
|
|
|
153,577
|
|
|
153,399
|
|
|||
|
Diluted
|
|
154,990
|
|
|
154,556
|
|
|
154,517
|
|
|||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
1.84
|
|
|
$
|
0.84
|
|
|
$
|
2.12
|
|
|
|
Year Ended
December 27, 2012
|
|
Year Ended
December 29, 2011
|
|
Year Ended
December 30, 2010
|
||||||
|
NET INCOME
|
$
|
144.7
|
|
|
$
|
40.1
|
|
|
$
|
77.3
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
|
|
|
|
|
|
|
||||
|
Change in fair value of interest rate swap transactions
|
2.8
|
|
|
8.0
|
|
|
(6.8
|
)
|
|||
|
Change in fair value of available for sale securities
|
2.0
|
|
|
3.5
|
|
|
4.9
|
|
|||
|
Other-than-temporary impairment of available for sale securities
|
—
|
|
|
(8.4
|
)
|
|
—
|
|
|||
|
TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
4.8
|
|
|
3.1
|
|
|
(1.9
|
)
|
|||
|
TOTAL COMPREHENSIVE INCOME, NET OF TAX
|
149.5
|
|
|
43.2
|
|
|
75.4
|
|
|||
|
Comprehensive loss attributable to noncontrolling interests
|
0.1
|
|
|
0.2
|
|
|
0.3
|
|
|||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
|
$
|
149.6
|
|
|
$
|
43.4
|
|
|
$
|
75.7
|
|
|
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-In
Capital
(Deficit)
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total Stockholders'
Deficit of Regal
Entertainment
Group
|
|
Noncontrolling
Interest
|
|
Total
Deficit
|
||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Balances, December 31, 2009
|
|
130.3
|
|
|
$
|
0.1
|
|
|
23.7
|
|
|
$
|
—
|
|
|
$
|
(282.9
|
)
|
|
$
|
47.0
|
|
|
$
|
(10.3
|
)
|
|
$
|
(246.1
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(246.9
|
)
|
|
Change in fair value of interest rate swap transactions, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.8
|
)
|
|
(6.8
|
)
|
|
—
|
|
|
(6.8
|
)
|
||||||||
|
Change in fair value of available for sale securities, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
4.9
|
|
|
—
|
|
|
4.9
|
|
||||||||
|
Net income attributable to controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77.6
|
|
|
—
|
|
|
77.6
|
|
|
—
|
|
|
77.6
|
|
||||||||
|
Noncontrolling interest adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
(0.6
|
)
|
||||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.2
|
|
|
—
|
|
|
—
|
|
|
7.2
|
|
|
—
|
|
|
7.2
|
|
||||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
||||||||
|
Tax benefits from exercise of stock options, vesting of restricted stock and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
||||||||
|
Issuance of restricted stock
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Extraordinary cash dividend declared, $1.40 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195.8
|
)
|
|
(20.2
|
)
|
|
—
|
|
|
(216.0
|
)
|
|
—
|
|
|
(216.0
|
)
|
||||||||
|
Cash dividends declared, $0.72 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.1
|
)
|
|
(95.0
|
)
|
|
—
|
|
|
(111.1
|
)
|
|
—
|
|
|
(111.1
|
)
|
||||||||
|
Balances, December 30, 2010
|
|
130.6
|
|
|
0.1
|
|
|
23.7
|
|
|
—
|
|
|
(487.6
|
)
|
|
9.4
|
|
|
(12.2
|
)
|
|
(490.3
|
)
|
|
(1.4
|
)
|
|
(491.7
|
)
|
||||||||
|
Change in fair value of interest rate swap transactions, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.0
|
|
|
8.0
|
|
|
—
|
|
|
8.0
|
|
||||||||
|
Change in fair value of available for sale securities, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|
3.5
|
|
|
—
|
|
|
3.5
|
|
||||||||
|
Other-than-temporary impairment of available for sale securities, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.4
|
)
|
|
(8.4
|
)
|
|
—
|
|
|
(8.4
|
)
|
||||||||
|
Net income attributable to controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40.3
|
|
|
—
|
|
|
40.3
|
|
|
—
|
|
|
40.3
|
|
||||||||
|
Noncontrolling interest adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|
—
|
|
|
7.4
|
|
||||||||
|
Exercise of stock options
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
||||||||
|
Tax benefits from exercise of stock options, vesting of restricted stock and other
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
||||||||
|
Issuance of restricted stock
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends declared, $0.84 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95.8
|
)
|
|
(34.0
|
)
|
|
—
|
|
|
(129.8
|
)
|
|
—
|
|
|
(129.8
|
)
|
||||||||
|
Balances, December 29, 2011
|
|
130.9
|
|
|
0.1
|
|
|
23.7
|
|
|
—
|
|
|
(577.6
|
)
|
|
15.7
|
|
|
(9.1
|
)
|
|
(570.9
|
)
|
|
(1.6
|
)
|
|
(572.5
|
)
|
||||||||
|
Change in fair value of interest rate swap transactions, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|
2.8
|
|
|
—
|
|
|
2.8
|
|
||||||||
|
Change in fair value of available for sale securities, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
||||||||
|
Net income attributable to controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144.8
|
|
|
—
|
|
|
144.8
|
|
|
—
|
|
|
144.8
|
|
||||||||
|
Noncontrolling interest adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|
—
|
|
|
8.6
|
|
||||||||
|
Exercise of stock options
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
||||||||
|
Tax benefits from exercise of stock options, vesting of restricted stock and other
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
||||||||
|
Issuance of restricted stock
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Extraordinary cash dividend declared, $1.00 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(118.0
|
)
|
|
(37.5
|
)
|
|
—
|
|
|
(155.5
|
)
|
|
—
|
|
|
(155.5
|
)
|
||||||||
|
Cash dividends declared, $0.84 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.9
|
)
|
|
(121.6
|
)
|
|
—
|
|
|
(130.5
|
)
|
|
—
|
|
|
(130.5
|
)
|
||||||||
|
Balances, December 27, 2012
|
|
131.7
|
|
|
$
|
0.1
|
|
|
23.7
|
|
|
$
|
—
|
|
|
$
|
(694.0
|
)
|
|
$
|
1.4
|
|
|
$
|
(4.3
|
)
|
|
$
|
(696.8
|
)
|
|
$
|
(1.8
|
)
|
|
$
|
(698.6
|
)
|
|
|
|
Year Ended
December 27, 2012 |
|
Year Ended
December 29, 2011 |
|
Year Ended
December 30, 2010 |
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
144.7
|
|
|
$
|
40.1
|
|
|
$
|
77.3
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
183.1
|
|
|
197.6
|
|
|
213.4
|
|
|||
|
Amortization of debt discount and premium, net
|
|
(0.5
|
)
|
|
0.1
|
|
|
5.9
|
|
|||
|
Amortization of debt acquisition costs
|
|
3.6
|
|
|
4.0
|
|
|
6.9
|
|
|||
|
Share-based compensation expense
|
|
10.3
|
|
|
7.9
|
|
|
8.4
|
|
|||
|
Deferred income tax provision (benefit)
|
|
52.4
|
|
|
41.3
|
|
|
(7.5
|
)
|
|||
|
Net loss on disposal and impairment of operating assets and other
|
|
16.2
|
|
|
20.8
|
|
|
17.9
|
|
|||
|
Impairment of investment in RealD, Inc.
|
|
—
|
|
|
13.9
|
|
|
—
|
|
|||
|
Equity in (income) loss of non-consolidated entities
|
|
(5.8
|
)
|
|
10.8
|
|
|
5.8
|
|
|||
|
Excess cash distribution on NCM shares
|
|
7.7
|
|
|
7.6
|
|
|
7.3
|
|
|||
|
Gain on sale of NCM, Inc. common stock
|
|
—
|
|
|
—
|
|
|
(52.0
|
)
|
|||
|
Proceeds from business interruption insurance claim
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
|
—
|
|
|
21.9
|
|
|
23.5
|
|
|||
|
Non-cash rent expense
|
|
5.7
|
|
|
5.2
|
|
|
3.5
|
|
|||
|
Changes in operating assets and liabilities (excluding effects of acquisitions):
|
|
|
|
|
|
|
||||||
|
Trade and other receivables
|
|
(3.2
|
)
|
|
(9.2
|
)
|
|
(21.4
|
)
|
|||
|
Inventories
|
|
(2.7
|
)
|
|
(0.1
|
)
|
|
(2.4
|
)
|
|||
|
Prepaid expenses and other assets
|
|
0.7
|
|
|
2.1
|
|
|
2.0
|
|
|||
|
Accounts payable
|
|
(22.9
|
)
|
|
12.1
|
|
|
(36.1
|
)
|
|||
|
Income taxes payable
|
|
(20.4
|
)
|
|
13.0
|
|
|
1.8
|
|
|||
|
Deferred revenue
|
|
5.3
|
|
|
(13.8
|
)
|
|
(0.1
|
)
|
|||
|
Accrued expenses and other liabilities
|
|
(27.6
|
)
|
|
(23.5
|
)
|
|
5.2
|
|
|||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
|
346.6
|
|
|
353.1
|
|
|
259.4
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
|
(89.2
|
)
|
|
(87.2
|
)
|
|
(98.4
|
)
|
|||
|
Proceeds from disposition of assets
|
|
5.8
|
|
|
20.5
|
|
|
34.7
|
|
|||
|
Investment in non-consolidated entities
|
|
(7.5
|
)
|
|
(37.0
|
)
|
|
(29.9
|
)
|
|||
|
Cash used for acquisitions, net of cash acquired
|
|
(89.7
|
)
|
|
—
|
|
|
(55.0
|
)
|
|||
|
Distributions to partnership
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||
|
Changes in other long-term assets
|
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from property insurance claim
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|||
|
Net proceeds from sale of NCM, Inc. common stock
|
|
—
|
|
|
—
|
|
|
66.0
|
|
|||
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
(183.4
|
)
|
|
(101.1
|
)
|
|
(82.7
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||
|
Cash used to pay dividends
|
|
(287.3
|
)
|
|
(129.8
|
)
|
|
(327.1
|
)
|
|||
|
Payments on long-term obligations
|
|
(20.6
|
)
|
|
(1,260.2
|
)
|
|
(29.2
|
)
|
|||
|
Proceeds from stock option exercises
|
|
2.5
|
|
|
0.4
|
|
|
0.8
|
|
|||
|
Cash paid for tax withholdings and other
|
|
(1.8
|
)
|
|
(1.3
|
)
|
|
(0.9
|
)
|
|||
|
Excess tax benefits from share-based payment arrangements
|
|
0.5
|
|
|
0.1
|
|
|
0.1
|
|
|||
|
Proceeds from issuance of Regal Entertainment Group 9
1
/
8
% Senior Notes
|
|
—
|
|
|
261.3
|
|
|
275.0
|
|
|||
|
Cash used to repurchase
6
1
/
4
% Convertible Senior Notes
|
|
—
|
|
|
(74.7
|
)
|
|
(128.6
|
)
|
|||
|
Payment of debt acquisition costs
|
|
—
|
|
|
(6.1
|
)
|
|
(25.6
|
)
|
|||
|
Proceeds from Amended Senior Credit Facility
|
|
—
|
|
|
1,006.0
|
|
|
—
|
|
|||
|
Cash used to redeem 9
3
/
8
% Senior Subordinated Notes
|
|
—
|
|
|
—
|
|
|
(51.5
|
)
|
|||
|
Debt discount paid on Amended Senior Credit Facility
|
|
—
|
|
|
—
|
|
|
(12.5
|
)
|
|||
|
NET CASH USED IN FINANCING ACTIVITIES
|
|
(306.7
|
)
|
|
(204.3
|
)
|
|
(299.5
|
)
|
|||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
(143.5
|
)
|
|
47.7
|
|
|
(122.8
|
)
|
|||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
253.0
|
|
|
205.3
|
|
|
328.1
|
|
|||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
|
$
|
109.5
|
|
|
$
|
253.0
|
|
|
$
|
205.3
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
|
||||||
|
Cash paid (refunded) for income taxes
|
|
$
|
46.7
|
|
|
$
|
(18.1
|
)
|
|
$
|
68.8
|
|
|
Cash paid for interest
|
|
$
|
141.7
|
|
|
$
|
149.9
|
|
|
$
|
114.8
|
|
|
SUPPLEMENTAL NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||||||
|
Investment in NCM
|
|
$
|
0.8
|
|
|
$
|
10.4
|
|
|
$
|
5.9
|
|
|
Investment in DCIP
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12.6
|
|
|
Property and equipment acquired with debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13.3
|
|
|
Buildings
|
|
20 - 30 years
|
|
Equipment
|
|
3 - 20 years
|
|
Leasehold improvements
|
|
Lesser of term of lease or asset life
|
|
Computer equipment and software
|
|
3 - 5 years
|
|
2013
|
$
|
1.6
|
|
|
2014
|
1.6
|
|
|
|
2015
|
1.6
|
|
|
|
2016
|
1.6
|
|
|
|
2017
|
0.9
|
|
|
|
a.
|
The power to direct the activities of a variable interest entity that most significantly impact the entity's economic performance; and
|
|
b.
|
The obligation to absorb losses of the entity that could potentially be significant to the variable interest entity or the right to receive benefits from the entity that could potentially be significant to the variable interest entity.
|
|
Current assets
|
$
|
2.9
|
|
|
Property and equipment, net
|
22.0
|
|
|
|
Favorable leases
|
8.1
|
|
|
|
Goodwill
|
89.0
|
|
|
|
Current liabilities
|
(6.2
|
)
|
|
|
Unfavorable leases
|
(26.1
|
)
|
|
|
Total purchase price (1)
|
$
|
89.7
|
|
|
(1)
|
Subsequent to the year ended December 27, 2012, a post-closing working capital adjustment to the purchase price resulted in a
$0.3 million
increase in the net cash purchase price to approximately
$90.0 million
.
|
|
|
Year Ended
December 27, 2012
|
|
Year Ended
December 29, 2011
|
||||
|
|
(in millions except per share amounts)
|
||||||
|
Total revenues
|
$
|
2,900.3
|
|
|
$
|
2,761.4
|
|
|
Income from operations
|
|
343.4
|
|
|
|
228.8
|
|
|
Net income attributable to controlling interest
|
|
153.8
|
|
|
|
50.3
|
|
|
Earnings per share of Class A and Class B common stock:
|
|
|
|
|
|
||
|
Basic
|
|
1.00
|
|
|
|
0.33
|
|
|
Diluted
|
|
0.99
|
|
|
|
0.33
|
|
|
Property and equipment, net
|
$
|
40.6
|
|
|
Intangible assets
|
14.4
|
|
|
|
Total purchase price
|
$
|
55.0
|
|
|
|
|
As of the period ended
|
|
For the period ended
|
||||||||||||||||||||||||
|
|
|
Investment
in NCM
|
|
Deferred
Revenue
|
|
Due to
NCM
|
|
Cash
Received
(Paid)
|
|
Earnings
recognized
from NCM
|
|
Other
NCM
Revenues
|
|
Gain on sale
of NCM, Inc.
common
stock
|
||||||||||||||
|
Balance as of and for the period ended December 31, 2009
|
|
$
|
79.1
|
|
|
$
|
(344.1
|
)
|
|
$
|
(4.1
|
)
|
|
$
|
45.3
|
|
|
$
|
38.6
|
|
|
$
|
(13.0
|
)
|
|
$
|
—
|
|
|
Receipt of additional common units(1)
|
|
5.9
|
|
|
(5.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Payments to NCM for Consolidated screen integration(1)
|
|
—
|
|
|
0.8
|
|
|
2.8
|
|
|
(3.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Receipt of excess cash distributions(2)
|
|
(6.3
|
)
|
|
—
|
|
|
—
|
|
|
36.0
|
|
|
(29.7
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Receipt under tax receivable agreement(2)
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|
(5.9
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Revenues earned under ESA(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.1
|
|
|
—
|
|
|
(8.1
|
)
|
|
—
|
|
|||||||
|
Amortization of deferred revenue(4)
|
|
—
|
|
|
4.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.8
|
)
|
|
—
|
|
|||||||
|
Equity in earnings attributable to additional common units(5)
|
|
5.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Redemption/sale of NCM stock(6)
|
|
(14.0
|
)
|
|
—
|
|
|
—
|
|
|
66.0
|
|
|
—
|
|
|
—
|
|
|
(52.0
|
)
|
|||||||
|
Change in interest loss
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance as of and for the period ended December 30, 2010
|
|
$
|
68.8
|
|
|
$
|
(344.4
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
113.2
|
|
|
$
|
(40.8
|
)
|
|
$
|
(12.9
|
)
|
|
$
|
(52.0
|
)
|
|
Receipt of additional common units(1)
|
|
10.4
|
|
|
(10.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Payments to NCM for Consolidated screen integration(1)
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
(1.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Receipt of excess cash distributions(2)
|
|
(6.4
|
)
|
|
—
|
|
|
—
|
|
|
33.3
|
|
|
(26.9
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Receipt under tax receivable agreement(2)
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|
(5.8
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Revenues earned under ESA(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.4
|
|
|
—
|
|
|
(9.4
|
)
|
|
—
|
|
|||||||
|
Amortization of deferred revenue(4)
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.3
|
)
|
|
—
|
|
|||||||
|
Equity in earnings attributable to additional common units(5)
|
|
5.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.2
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Balance as of and for the period ended December 29, 2011
|
|
$
|
76.8
|
|
|
$
|
(349.5
|
)
|
|
$
|
—
|
|
|
$
|
47.8
|
|
|
$
|
(37.9
|
)
|
|
$
|
(14.7
|
)
|
|
$
|
—
|
|
|
Receipt of additional common units(1)
|
|
0.8
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Payments to NCM for Consolidated screen integration(1)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Receipt of excess cash distributions(2)
|
|
(6.0
|
)
|
|
—
|
|
|
—
|
|
|
30.0
|
|
|
(24.0
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Receipt under tax receivable agreement(2)
|
|
(1.7
|
)
|
|
—
|
|
|
—
|
|
|
8.5
|
|
|
(6.8
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Revenues earned under ESA(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.0
|
|
|
—
|
|
|
(11.0
|
)
|
|
—
|
|
|||||||
|
Amortization of deferred revenue(4)
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.0
|
)
|
|
—
|
|
|||||||
|
Equity in earnings attributable to additional common units(5)
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Change in interest loss
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance as of and for the period ended December 27, 2012
|
|
$
|
73.9
|
|
|
$
|
(344.3
|
)
|
|
$
|
—
|
|
|
$
|
49.5
|
|
|
$
|
(34.8
|
)
|
|
$
|
(17.0
|
)
|
|
$
|
—
|
|
|
(1)
|
On March 15, 2012, March 17, 2011 and March 17, 2010, we received from National CineMedia approximately
0.1 million
,
0.6 million
and
0.3 million
, respectively, newly issued common units of National CineMedia in accordance with the annual adjustment provisions of the Common Unit Adjustment Agreement. The Company recorded the additional common units (Additional Investments Tranche) at fair value using the available closing stock prices of NCM, Inc. as of the dates on which the units were received. As a result of these adjustments, the Company recorded
|
|
(2)
|
During the years ended December 27, 2012, December 29, 2011 and December 30, 2010, the Company received
$38.5 million
,
$40.3 million
,
$43.0 million
, respectively, in cash distributions from National CineMedia (including payments of
$8.5 million
,
$7.0 million
, and
$7.0 million
received under the tax receivable agreement). Approximately
$7.7 million
,
$7.6 million
and
$7.4 million
of these cash distributions received during the years ended December 27, 2012, December 29, 2011 and December 30, 2010, respectively, were attributable to the Additional Investments Tranche and were recognized as a reduction in our investment in National CineMedia. The remaining amounts were recognized in equity earnings during each of these periods and have been included as components of "Earnings recognized from NCM" in the accompanying consolidated financial statements.
|
|
(3)
|
The Company recorded other revenues, excluding the amortization of deferred revenue, of approximately
$11.0 million
,
$9.4 million
and
$8.1 million
for the years ended December 27, 2012, December 29, 2011 and December 30, 2010, respectively, pertaining to our agreements with National CineMedia, including per patron and per digital screen theatre access fees (net of payments
$14.8 million
,
$14.2 million
and
$14.3 million
for the years ended December 27, 2012, December 29, 2011 and December 30, 2010, respectively) for on-screen advertising time provided to our beverage concessionaire and other NCM revenue. These advertising revenues are presented as a component of "Other operating revenues" in the Company's consolidated financial statements.
|
|
(4)
|
Amounts represent amortization of ESA modification fees received from NCM to advertising revenue utilizing the units of revenue amortization method. These advertising revenues are presented as a component of "Other operating revenues" in the Company's consolidated financial statements.
|
|
(5)
|
Amounts represent the Company's share in the net income of National CineMedia with respect to the Additional Investments Tranche. Such amounts have been included as a component of "Earnings recognized from NCM" in the consolidated financial statements.
|
|
(6)
|
During the quarter ended September 30, 2010, we redeemed
4.3 million
of our National CineMedia common units for a like number of shares of NCM, Inc. common stock, which we sold in an underwritten public offering (including underwriter over-allotments) for
$16.00
per share, reducing our investment in National CineMedia by
$14.0 million
, the average carrying amount of the shares sold. We received approximately
$66.0 million
in proceeds after deducting related fees and expenses payable by us, resulting in a gain on sale of
$52.0 million
. These transactions caused a proportionate decrease in the Company's Initial Investment Tranche and Additional Investments Tranche and decreased our ownership share in National CineMedia.
|
|
|
|
Year Ended
December 29, 2011
|
|
Year Ended
December 30, 2010
|
|
Year Ended
December 31, 2009
|
||||||
|
Revenues
|
|
$
|
435.4
|
|
|
$
|
427.5
|
|
|
$
|
380.7
|
|
|
Income from operations
|
|
193.7
|
|
|
190.6
|
|
|
168.2
|
|
|||
|
Net income
|
|
134.5
|
|
|
139.5
|
|
|
128.5
|
|
|||
|
|
|
December 29, 2011
|
|
December 30, 2010
|
||||
|
Current assets
|
|
$
|
108.5
|
|
|
$
|
116.4
|
|
|
Noncurrent assets
|
|
312.9
|
|
|
309.6
|
|
||
|
Total assets
|
|
421.4
|
|
|
426.0
|
|
||
|
Current liabilities
|
|
108.1
|
|
|
112.1
|
|
||
|
Noncurrent liabilities
|
|
840.8
|
|
|
820.5
|
|
||
|
Total liabilities
|
|
948.9
|
|
|
932.6
|
|
||
|
Members' deficit
|
|
(527.5
|
)
|
|
(506.6
|
)
|
||
|
Liabilities and members' deficit
|
|
421.4
|
|
|
426.0
|
|
||
|
Balance as of December 31, 2009
|
$
|
0.7
|
|
|
Equity contributions(1)
|
42.4
|
|
|
|
Equity in loss of DCIP(2)
|
(11.0
|
)
|
|
|
Balance as of December 30, 2010
|
32.1
|
|
|
|
Equity contributions(1)
|
17.4
|
|
|
|
Equity in loss of DCIP(2)
|
(1.2
|
)
|
|
|
Balance as of December 29, 2011
|
48.3
|
|
|
|
Equity contributions(1)
|
7.4
|
|
|
|
Equity in earnings of DCIP(2)
|
17.1
|
|
|
|
Balance as of December 27, 2012
|
$
|
72.8
|
|
|
(1)
|
During the years ended December 27, 2012 and December 29, 2011, the Company effected additional cash investments in DCIP of approximately
$7.4 million
and
$17.4 million
, respectively. In addition to cash investments in DCIP totaling
$0.7 million
, upon execution of the Digital Cinema Agreements, the Company effected additional equity contributions to DCIP of approximately
$41.7 million
, consisting of cash and existing digital projection systems, during the year ended December 30, 2010.
|
|
(2)
|
For the years ended December 27, 2012, December 29, 2011, and December 30, 2010, the Company recorded earnings (losses) of
$17.1 million
,
$(1.2) million
, and
$(11.0) million
, respectively, representing its share of the net income (loss) of DCIP. Such amount is presented as a component of "Other, net" in the accompanying consolidated statements of income.
|
|
|
|
Year Ended
December 31, 2012
|
|
Year Ended
December 31, 2011
|
||||
|
Net revenues
|
|
$
|
166.2
|
|
|
$
|
113.4
|
|
|
Income from operations
|
|
102.9
|
|
|
70.5
|
|
||
|
Net income (loss)
|
|
36.8
|
|
|
(2.5
|
)
|
||
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||
|
Current assets
|
|
$
|
56.3
|
|
|
$
|
33.0
|
|
|
Noncurrent assets
|
|
1,153.6
|
|
|
1,054.8
|
|
||
|
Total assets
|
|
1,209.9
|
|
|
1,087.8
|
|
||
|
Current liabilities
|
|
54.2
|
|
|
34.1
|
|
||
|
Noncurrent liabilities
|
|
1,016.1
|
|
|
963.6
|
|
||
|
Total liabilities
|
|
1,070.3
|
|
|
997.7
|
|
||
|
Members' equity
|
|
139.6
|
|
|
90.1
|
|
||
|
Liabilities and members' equity
|
|
1,209.9
|
|
|
1,087.8
|
|
||
|
|
|
Year Ended
December 31, 2012
|
|
Year Ended
December 31, 2011
|
||||
|
Revenues
|
|
$
|
118.0
|
|
|
$
|
9.1
|
|
|
Operating loss
|
|
(32.4
|
)
|
|
(28.0
|
)
|
||
|
Net loss
|
|
(34.7
|
)
|
|
(29.2
|
)
|
||
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||
|
Current assets
|
|
$
|
42.7
|
|
|
$
|
10.5
|
|
|
Noncurrent assets
|
|
7.4
|
|
|
5.1
|
|
||
|
Total assets
|
|
50.1
|
|
|
15.6
|
|
||
|
Current liabilities
|
|
72.6
|
|
|
5.3
|
|
||
|
Noncurrent liabilities
|
|
1.9
|
|
|
—
|
|
||
|
Total liabilities
|
|
74.5
|
|
|
5.3
|
|
||
|
Members' equity (deficit)
|
|
(24.4
|
)
|
|
10.3
|
|
||
|
Liabilities and members' equity
|
|
50.1
|
|
|
15.6
|
|
||
|
|
|
December 27, 2012
|
|
December 29, 2011
|
||||
|
Regal Cinemas Amended Senior Credit Facility, net of debt discount
|
|
$
|
988.4
|
|
|
$
|
998.5
|
|
|
Regal 9
1
/
8
% Senior Notes, including premium
|
|
533.4
|
|
|
534.8
|
|
||
|
Regal Cinemas 8
5
/
8
% Senior Notes, net of debt discount
|
|
393.7
|
|
|
392.7
|
|
||
|
Lease financing arrangements, weighted average interest rate of 11.31% maturing in various installments through January 2021
|
|
59.6
|
|
|
66.0
|
|
||
|
Capital lease obligations, 8.5% to 10.3%, maturing in various installments through December 2017
|
|
11.1
|
|
|
13.3
|
|
||
|
Other
|
|
9.0
|
|
|
11.0
|
|
||
|
Total debt obligations
|
|
1,995.2
|
|
|
2,016.3
|
|
||
|
Less current portion
|
|
22.0
|
|
|
20.6
|
|
||
|
Total debt obligations, less current portion
|
|
$
|
1,973.2
|
|
|
$
|
1,995.7
|
|
|
•
|
50%
of excess cash flow in any fiscal year (as reduced by voluntary repayments of the Amended Senior Credit Facility), with elimination based upon achievement and maintenance of a leverage ratio of
3.75
:
1.00
or less;
|
|
•
|
100%
of the net cash proceeds of all asset sales or other dispositions of property by Regal Cinemas and its subsidiaries, subject to certain exceptions (including reinvestment rights);
|
|
•
|
100%
of the net cash proceeds of issuances of funded debt of Regal Cinemas and its subsidiaries, subject to exceptions; and
|
|
•
|
50%
of the net cash proceeds of issuances of equity securities by Regal Cinemas, including the net cash proceeds of capital contributions to Regal Cinemas, with elimination based upon achievement and maintenance of a leverage ratio of
3.75
:
1.00
or less.
|
|
•
|
maximum ratio of (i) the sum of funded debt (net of unencumbered cash) plus the product of eight (
8
) times lease expense to (ii) consolidated EBITDAR (as defined in the Amended Senior Credit Facility) of
6.00
to
1.0
throughout the term of the Amended Senior Credit Facility;
|
|
•
|
maximum ratio of funded debt (net of unencumbered cash) to consolidated EBITDA of
4.00
to
1.0
throughout the term of the Amended Senior Credit Facility;
|
|
•
|
minimum ratio of (i) consolidated EBITDAR to (ii) the sum of interest expense plus lease expense of
1.50
to
1.0
throughout the term of the Amended Senior Credit Facility; and
|
|
•
|
maximum capital expenditures not to exceed
35%
of consolidated EBITDA for the prior fiscal year plus a
1 year
carryforward for unused amounts from the prior fiscal year.
|
|
Nominal
Amount
|
|
|
Effective Date
|
|
Base Rate
|
|
Receive Rate
|
|
Expiration Date
|
|
$200.0 million
|
(1)
|
|
June 30, 2012
|
|
1.820%
|
|
3-month LIBOR
|
|
June 30, 2015
|
|
$100.0 million
|
(1)
|
|
December 31, 2012
|
|
1.325%
|
|
3-month LIBOR
|
|
December 31, 2015
|
|
$150.0 million
|
(2)
|
|
December 31, 2013
|
|
0.817%
|
|
1-month LIBOR
|
|
December 31, 2016
|
|
(1)
|
During the year ended December 29, 2011, Regal Cinemas entered into
two
hedging relationships via
two
distinct interest rate swap agreements with effective dates beginning on June 30, 2012 and December 31, 2012, respectively, and maturity terms ending on June 30, 2015 and December 31, 2015, respectively. These swaps require Regal Cinemas to pay interest
|
|
(2)
|
During the quarter ended September 27, 2012, Regal Cinemas entered into
one
additional hedging relationship via
one
distinct interest rate swap agreement with an effective date beginning on December 31, 2013 and a maturity date of December 31, 2016. This swap will require Regal Cinemas to pay interest at a fixed rate of
0.817%
and receive interest at a variable rate. The interest rate swap is designated to hedge
$150.0 million
of variable rate debt obligations.
|
|
|
|
Long-Term
Debt and Other
|
|
Capital
Leases
|
|
Lease Financing
Arrangements
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
2013
|
|
$
|
12.1
|
|
|
$
|
3.4
|
|
|
$
|
13.9
|
|
|
$
|
29.4
|
|
|
2014
|
|
14.8
|
|
|
3.4
|
|
|
13.9
|
|
|
32.1
|
|
||||
|
2015
|
|
12.4
|
|
|
2.4
|
|
|
12.2
|
|
|
27.0
|
|
||||
|
2016
|
|
10.1
|
|
|
2.2
|
|
|
11.3
|
|
|
23.6
|
|
||||
|
2017
|
|
948.1
|
|
|
2.1
|
|
|
11.4
|
|
|
961.6
|
|
||||
|
Thereafter
|
|
933.3
|
|
|
—
|
|
|
23.1
|
|
|
956.4
|
|
||||
|
Less: debt discount
|
|
(6.3
|
)
|
|
—
|
|
|
—
|
|
|
(6.3
|
)
|
||||
|
Less: interest on capital leases and lease financing arrangements
|
|
—
|
|
|
(2.4
|
)
|
|
(26.2
|
)
|
|
(28.6
|
)
|
||||
|
Totals
|
|
$
|
1,924.5
|
|
|
$
|
11.1
|
|
|
$
|
59.6
|
|
|
$
|
1,995.2
|
|
|
2013
|
$
|
390.3
|
|
|
2014
|
381.2
|
|
|
|
2015
|
365.3
|
|
|
|
2016
|
347.6
|
|
|
|
2017
|
335.9
|
|
|
|
Thereafter
|
1,467.5
|
|
|
|
Total
|
$
|
3,287.8
|
|
|
|
|
Year Ended
December 27, 2012
|
|
Year Ended
December 29, 2011
|
|
Year Ended
December 30, 2010
|
||||||
|
Federal:
|
|
|
|
|
|
|
||||||
|
Current
|
|
$
|
36.8
|
|
|
$
|
(21.3
|
)
|
|
$
|
41.4
|
|
|
Deferred
|
|
44.5
|
|
|
44.0
|
|
|
0.4
|
|
|||
|
Total Federal
|
|
81.3
|
|
|
22.7
|
|
|
41.8
|
|
|||
|
State:
|
|
|
|
|
|
|
||||||
|
Current
|
|
2.0
|
|
|
(2.3
|
)
|
|
14.8
|
|
|||
|
Deferred
|
|
7.9
|
|
|
(2.7
|
)
|
|
(7.9
|
)
|
|||
|
Total State
|
|
9.9
|
|
|
(5.0
|
)
|
|
6.9
|
|
|||
|
Total income tax provision
|
|
$
|
91.2
|
|
|
$
|
17.7
|
|
|
$
|
48.7
|
|
|
|
|
Year Ended
December 27, 2012
|
|
Year Ended
December 29, 2011
|
|
Year Ended
December 30, 2010
|
||||||
|
Provision calculated at federal statutory income tax rate
|
|
$
|
82.6
|
|
|
$
|
20.2
|
|
|
$
|
44.1
|
|
|
State and local income taxes, net of federal benefit
|
|
6.5
|
|
|
(3.3
|
)
|
|
5.8
|
|
|||
|
Federal hiring credits
|
|
—
|
|
|
(1.1
|
)
|
|
(0.3
|
)
|
|||
|
Other
|
|
2.1
|
|
|
1.9
|
|
|
(0.9
|
)
|
|||
|
Total income tax provision
|
|
$
|
91.2
|
|
|
$
|
17.7
|
|
|
$
|
48.7
|
|
|
|
|
December 27, 2012
|
|
December 29, 2011
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Net operating loss carryforward
|
|
$
|
27.4
|
|
|
$
|
35.9
|
|
|
Excess of tax basis over book basis of intangible assets
|
|
—
|
|
|
11.0
|
|
||
|
Deferred revenue
|
|
137.9
|
|
|
139.5
|
|
||
|
Deferred rent
|
|
53.5
|
|
|
52.7
|
|
||
|
Other
|
|
21.7
|
|
|
25.5
|
|
||
|
Total deferred tax assets
|
|
240.5
|
|
|
264.6
|
|
||
|
Valuation allowance
|
|
(16.2
|
)
|
|
(16.0
|
)
|
||
|
Total deferred tax assets, net of valuation allowance
|
|
224.3
|
|
|
248.6
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Excess of book basis over tax basis of fixed assets
|
|
(41.9
|
)
|
|
(61.4
|
)
|
||
|
Excess of book basis over tax basis of intangible assets
|
|
(0.9
|
)
|
|
—
|
|
||
|
Excess of book basis over tax basis of investments
|
|
(176.0
|
)
|
|
(146.9
|
)
|
||
|
Other
|
|
(1.8
|
)
|
|
(1.8
|
)
|
||
|
Total deferred tax liabilities
|
|
(220.6
|
)
|
|
(210.1
|
)
|
||
|
Net deferred tax asset
|
|
$
|
3.7
|
|
|
$
|
38.5
|
|
|
|
|
Year Ended
December 27, 2012
|
|
Year Ended
December 29, 2011
|
||||
|
Beginning balance
|
|
$
|
21.8
|
|
|
$
|
29.7
|
|
|
Decreases related to prior year tax positions
|
|
—
|
|
|
(3.0
|
)
|
||
|
Increases related to current year tax positions
|
|
0.1
|
|
|
0.1
|
|
||
|
Lapse of statute of limitations
|
|
(8.3
|
)
|
|
(5.0
|
)
|
||
|
Ending balance
|
|
$
|
13.6
|
|
|
$
|
21.8
|
|
|
•
|
500,000,000
shares of Class A common stock, par value
$0.001
per share;
|
|
•
|
200,000,000
shares of Class B common stock, par value
$0.001
per share; and
|
|
•
|
50,000,000
shares of preferred stock, par value
$0.001
per share.
|
|
|
|
Number of
Shares
|
|
Weighted
Average
Exercise Price
|
|
Weighted
Average
Contract Life (Yrs.)
|
|||
|
Outstanding options at beginning of year
|
|
454,951
|
|
|
$
|
8.69
|
|
|
0.85
|
|
Granted during the year
|
|
—
|
|
|
—
|
|
|
|
|
|
Exercised during the year
|
|
(341,940
|
)
|
|
7.31
|
|
|
|
|
|
Forfeited during the year
|
|
(13,574
|
)
|
|
8.08
|
|
|
|
|
|
Antidilution adjustments made to outstanding options in connection with the extraordinary dividend declared during the quarter ended December 27, 2012
|
|
6,699
|
|
|
12.67
|
|
|
|
|
|
Outstanding options at end of year
|
|
106,136
|
|
|
$
|
12.67
|
|
|
1.11
|
|
Exercisable options at end of year
|
|
106,136
|
|
|
$
|
12.67
|
|
|
1.11
|
|
|
|
Year Ended
December 27, 2012
|
|
Year Ended
December 29, 2011
|
|
Year Ended
December 30, 2010
|
|||
|
Unvested at beginning of year:
|
|
950,318
|
|
|
971,110
|
|
|
971,568
|
|
|
Granted during the year
|
|
335,496
|
|
|
349,856
|
|
|
289,679
|
|
|
Vested during the year
|
|
(453,107
|
)
|
|
(323,880
|
)
|
|
(283,108
|
)
|
|
Forfeited during the year
|
|
(17,366
|
)
|
|
(46,768
|
)
|
|
(7,029
|
)
|
|
Conversion of performance shares during the year
|
|
360,489
|
|
|
—
|
|
|
—
|
|
|
Unvested at end of year
|
|
1,175,830
|
|
|
950,318
|
|
|
971,110
|
|
|
|
|
Year Ended
December 27, 2012
|
|
Year Ended
December 29, 2011
|
|
Year Ended
December 30, 2010
|
|||
|
Unvested at beginning of year:
|
|
1,227,207
|
|
|
1,115,363
|
|
|
999,330
|
|
|
Granted (based on target) during the year
|
|
330,124
|
|
|
376,902
|
|
|
311,953
|
|
|
Cancelled/forfeited during the year
|
|
(267,819
|
)
|
|
(265,058
|
)
|
|
(195,920
|
)
|
|
Conversion to restricted shares during the year
|
|
(360,489
|
)
|
|
—
|
|
|
—
|
|
|
Unvested at end of year
|
|
929,023
|
|
|
1,227,207
|
|
|
1,115,363
|
|
|
|
|
Year Ended
December 27, 2012
|
|
Year Ended
December 29, 2011
|
|
Year Ended
December 30, 2010
|
||||||||||||||||||||
|
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
||||||||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allocation of undistributed earnings
|
|
$
|
122.5
|
|
|
$
|
22.3
|
|
|
$
|
34.1
|
|
|
$
|
6.2
|
|
|
$
|
65.6
|
|
|
$
|
12.0
|
|
||
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Weighted average common shares outstanding (in thousands)
|
|
130,465
|
|
|
23,709
|
|
|
129,868
|
|
|
23,709
|
|
|
129,690
|
|
|
23,709
|
|
||||||||
|
Basic earnings per share
|
|
$
|
0.94
|
|
|
$
|
0.94
|
|
|
$
|
0.26
|
|
|
$
|
0.26
|
|
|
$
|
0.51
|
|
|
$
|
0.51
|
|
||
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allocation of undistributed earnings for basic computation
|
|
$
|
122.5
|
|
|
$
|
22.3
|
|
|
$
|
34.1
|
|
|
$
|
6.2
|
|
|
$
|
65.6
|
|
|
$
|
12.0
|
|
||
|
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares
|
|
22.3
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
|
12.0
|
|
|
—
|
|
||||||||
|
Reallocation of undistributed earnings to Class B shares for effect of other dilutive securities
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
||||||||
|
Interest expense on 6
1
/
4
% Convertible Senior Notes
|
|
—
|
|
|
—
|
|
|
—
|
|
(1
|
)
|
—
|
|
|
—
|
|
(1
|
)
|
—
|
|
||||||
|
Allocation of undistributed earnings
|
|
$
|
144.8
|
|
|
$
|
22.1
|
|
|
$
|
40.3
|
|
|
$
|
6.2
|
|
|
$
|
77.6
|
|
|
$
|
11.8
|
|
||
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Number of shares used in basic computation (in thousands)
|
|
130,465
|
|
|
23,709
|
|
|
129,868
|
|
|
23,709
|
|
|
129,690
|
|
|
23,709
|
|
||||||||
|
Weighted average effect of dilutive securities (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Conversion of Class B to Class A common shares outstanding
|
|
23,709
|
|
|
—
|
|
|
23,709
|
|
|
—
|
|
|
23,709
|
|
|
—
|
|
||||||||
|
Stock options
|
|
23
|
|
|
—
|
|
|
147
|
|
|
—
|
|
|
163
|
|
|
—
|
|
||||||||
|
Restricted stock and performance shares
|
|
793
|
|
|
—
|
|
|
832
|
|
|
—
|
|
|
955
|
|
|
—
|
|
||||||||
|
Conversion of 6
1
/
4
% Convertible Senior Notes
|
|
—
|
|
|
—
|
|
|
—
|
|
(1
|
)
|
—
|
|
|
—
|
|
(1
|
)
|
—
|
|
||||||
|
Number of shares used in per share computations (in thousands)
|
|
154,990
|
|
|
23,709
|
|
|
154,556
|
|
|
23,709
|
|
|
154,517
|
|
|
23,709
|
|
||||||||
|
Diluted earnings per share
|
|
$
|
0.93
|
|
|
$
|
0.93
|
|
|
$
|
0.26
|
|
|
$
|
0.26
|
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
||
|
(1)
|
No amount reported as the impact on earnings per share of Class A common stock would have been antidilutive.
|
|
|
|
Total Carrying
Value at
December 27,
2012
|
|
Fair Value Measurements at December 27, 2012 Using
|
||||||||||||
|
|
|
Quoted prices in
active market
(Level 1)
|
|
Significant other
observable inputs
(Level 2)
|
|
Significant
unobservable inputs
(Level 3)
|
||||||||||
|
|
|
|
|
(in millions)
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities, available-for-sale(1)
|
|
$
|
13.2
|
|
|
$
|
13.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets at fair value
|
|
$
|
13.2
|
|
|
$
|
13.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps(2)
|
|
$
|
10.3
|
|
|
$
|
—
|
|
|
$
|
10.3
|
|
|
$
|
—
|
|
|
Total liabilities at fair value
|
|
$
|
10.3
|
|
|
$
|
—
|
|
|
$
|
10.3
|
|
|
$
|
—
|
|
|
(1)
|
The Company maintains an investment in RealD, Inc., an entity specializing in the licensing of 3D technologies. In connection with the RealD, Inc. motion picture license agreement, the Company received
1,222,780
shares of RealD, Inc. common stock during fiscal 2010. The fair value of the RealD, Inc. shares is determined using RealD, Inc.'s publicly traded common stock price, which currently falls under Level 1 of the valuation hierarchy. The held shares of RealD, Inc. stock are accounted for as available-for-sale equity securities and recurring fair value adjustments to these shares are recorded to "Other Non-Current Assets" with a corresponding entry to "Accumulated other comprehensive loss" on a quarterly basis. The fair value of RealD, Inc. common shares was based on the publicly traded common stock price of RealD, Inc. as of December 27, 2012 of
$10.79
per share.
|
|
(2)
|
The fair value of the Company's interest rate swaps described in Note 5—"Debt Obligations" is based on Level 2 inputs, which include observable inputs such as dealer quoted prices for similar assets or liabilities, and represents the estimated amount Regal Cinemas would receive or pay to terminate the agreements taking into consideration various factors, including current interest rates, credit risk and counterparty credit risk. The counterparties to the Company's interest rate swaps are major financial institutions. The Company evaluates the bond ratings of the financial institutions and believes that credit risk is at an acceptably low level. As of
December 27, 2012
, the aggregate fair value the Company's interest rate swaps was determined to be approximately
$(10.3) million
, which was recorded as components of "Other Non-Current Liabilities" (
$6.6 million
) and "Accrued expenses" (
$3.7 million
) with a corresponding amount of
$(6.3) million
, net of tax, recorded to "Accumulated other comprehensive loss, net." As of
December 29, 2011
, the aggregate fair value of the Company's interest rate swaps was determined to be approximately
$(15.0) million
, which was recorded as components of "Other Non-Current Liabilities" (
$4.5 million
) and "Accrued expenses" (
$10.5 million
) with a corresponding amount of
$(9.1) million
, net of tax, recorded to "Accumulated other comprehensive loss, net." These interest rate swaps exhibited no ineffectiveness during the years ended
December 27, 2012
,
December 29, 2011
and
December 30, 2010
and accordingly, the net gain (loss) on the swaps of
$2.8 million
,
$8.0 million
and
$(6.8) million
, respectively, were reported as a component of other comprehensive loss for the years ended
December 27, 2012
,
December 29, 2011
and
December 30, 2010
.
|
|
|
|
December 27, 2012
|
|
December 29, 2011
|
||||
|
|
|
(in millions)
|
||||||
|
Carrying value
|
|
$
|
1,915.5
|
|
|
$
|
1,926.0
|
|
|
Fair value
|
|
$
|
2,023.7
|
|
|
$
|
1,989.8
|
|
|
(i)
|
Regal, identified below as “REG Parent Company,” which is a guarantor of the 8
5
/
8
% Senior Notes;
|
|
(ii)
|
Regal Cinemas, identified below as “RCC Parent Company," which is issuer of the 8
5
/
8
% Senior Notes;
|
|
(iii)
|
The Subsidiary Guarantors, on a combined basis;
|
|
(iv)
|
The Subsidiary Non-Guarantors, on a combined basis, which are subsidiaries that are not guarantors of the 8
5
/
8
% Senior Notes;
|
|
(v)
|
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between or among Regal, Regal Cinemas, the Subsidiary Guarantors and the Subsidiary Non-Guarantors, (b) eliminate the investments in our subsidiaries and (c) record consolidating entries; and
|
|
(vi)
|
Regal and its subsidiaries on a consolidated basis.
|
|
|
|
REG Parent
Company
|
|
RCC Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Non-Guarantors
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53.8
|
|
|
$
|
55.7
|
|
|
$
|
—
|
|
|
$
|
109.5
|
|
|
Trade and other receivables, net
|
|
—
|
|
|
—
|
|
|
102.9
|
|
|
1.4
|
|
|
—
|
|
|
104.3
|
|
||||||
|
Other current assets
|
|
—
|
|
|
—
|
|
|
40.2
|
|
|
3.8
|
|
|
—
|
|
|
44.0
|
|
||||||
|
TOTAL CURRENT ASSETS
|
|
—
|
|
|
—
|
|
|
196.9
|
|
|
60.9
|
|
|
—
|
|
|
257.8
|
|
||||||
|
Property and equipment, net
|
|
20.7
|
|
|
—
|
|
|
1,419.4
|
|
|
35.4
|
|
|
(12.3
|
)
|
|
1,463.2
|
|
||||||
|
Goodwill and other intangible assets
|
|
—
|
|
|
—
|
|
|
288.5
|
|
|
7.1
|
|
|
—
|
|
|
295.6
|
|
||||||
|
Deferred income tax asset
|
|
2.4
|
|
|
—
|
|
|
14.0
|
|
|
—
|
|
|
(16.4
|
)
|
|
—
|
|
||||||
|
Other non-current assets
|
|
7.2
|
|
|
1,144.1
|
|
|
1,020.9
|
|
|
84.9
|
|
|
(2,064.2
|
)
|
|
192.9
|
|
||||||
|
TOTAL ASSETS
|
|
$
|
30.3
|
|
|
$
|
1,144.1
|
|
|
$
|
2,939.7
|
|
|
$
|
188.3
|
|
|
$
|
(2,092.9
|
)
|
|
$
|
2,209.5
|
|
|
LIABILITIES AND EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current portion of debt obligations
|
|
$
|
2.0
|
|
|
$
|
10.1
|
|
|
$
|
—
|
|
|
$
|
15.3
|
|
|
$
|
(5.4
|
)
|
|
$
|
22.0
|
|
|
Accounts payable
|
|
0.4
|
|
|
—
|
|
|
150.7
|
|
|
5.9
|
|
|
—
|
|
|
157.0
|
|
||||||
|
Accrued expenses and other liabilities
|
|
183.3
|
|
|
20.2
|
|
|
162.9
|
|
|
6.9
|
|
|
(164.8
|
)
|
|
208.5
|
|
||||||
|
TOTAL CURRENT LIABILITIES
|
|
185.7
|
|
|
30.3
|
|
|
313.6
|
|
|
28.1
|
|
|
(170.2
|
)
|
|
387.5
|
|
||||||
|
Long-term debt, less current portion
|
|
540.4
|
|
|
1,372.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,912.4
|
|
||||||
|
Lease financing arrangements, less current portion
|
|
—
|
|
|
—
|
|
|
52.2
|
|
|
—
|
|
|
—
|
|
|
52.2
|
|
||||||
|
Capital lease obligations, less current portion
|
|
—
|
|
|
—
|
|
|
7.8
|
|
|
0.8
|
|
|
—
|
|
|
8.6
|
|
||||||
|
Deferred income tax liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.1
|
|
|
(16.4
|
)
|
|
7.7
|
|
||||||
|
Other liabilities
|
|
1.0
|
|
|
—
|
|
|
512.9
|
|
|
25.8
|
|
|
—
|
|
|
539.7
|
|
||||||
|
TOTAL LIABILITIES
|
|
727.1
|
|
|
1,402.3
|
|
|
886.5
|
|
|
78.8
|
|
|
(186.6
|
)
|
|
2,908.1
|
|
||||||
|
EQUITY (DEFICIT):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Stockholders' equity (deficit) of Regal Entertainment Group
|
|
(696.8
|
)
|
|
(258.2
|
)
|
|
2,055.3
|
|
|
109.2
|
|
|
(1,906.3
|
)
|
|
(696.8
|
)
|
||||||
|
Noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
0.3
|
|
|
—
|
|
|
(1.8
|
)
|
||||||
|
TOTAL EQUITY (DEFICIT)
|
|
(696.8
|
)
|
|
(258.2
|
)
|
|
2,053.2
|
|
|
109.5
|
|
|
(1,906.3
|
)
|
|
(698.6
|
)
|
||||||
|
TOTAL LIABILITIES AND EQUITY (DEFICIT)
|
|
$
|
30.3
|
|
|
$
|
1,144.1
|
|
|
$
|
2,939.7
|
|
|
$
|
188.3
|
|
|
$
|
(2,092.9
|
)
|
|
$
|
2,209.5
|
|
|
|
|
REG Parent
Company
|
|
RCC Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Non-Guarantors
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
197.5
|
|
|
$
|
55.5
|
|
|
$
|
—
|
|
|
$
|
253.0
|
|
|
Trade and other receivables, net
|
|
—
|
|
|
—
|
|
|
98.5
|
|
|
1.3
|
|
|
—
|
|
|
99.8
|
|
||||||
|
Other current assets
|
|
—
|
|
|
—
|
|
|
45.7
|
|
|
5.0
|
|
|
—
|
|
|
50.7
|
|
||||||
|
TOTAL CURRENT ASSETS
|
|
—
|
|
|
—
|
|
|
341.7
|
|
|
61.8
|
|
|
—
|
|
|
403.5
|
|
||||||
|
Property and equipment, net
|
|
21.2
|
|
|
—
|
|
|
1,501.0
|
|
|
38.4
|
|
|
(12.4
|
)
|
|
1,548.2
|
|
||||||
|
Goodwill and other intangible assets
|
|
—
|
|
|
—
|
|
|
192.5
|
|
|
7.1
|
|
|
—
|
|
|
199.6
|
|
||||||
|
Deferred income tax asset
|
|
2.2
|
|
|
—
|
|
|
38.0
|
|
|
—
|
|
|
(22.9
|
)
|
|
17.3
|
|
||||||
|
Other non-current assets
|
|
—
|
|
|
1,307.8
|
|
|
859.0
|
|
|
75.0
|
|
|
(2,069.1
|
)
|
|
172.7
|
|
||||||
|
TOTAL ASSETS
|
|
$
|
23.4
|
|
|
$
|
1,307.8
|
|
|
$
|
2,932.2
|
|
|
$
|
182.3
|
|
|
$
|
(2,104.4
|
)
|
|
$
|
2,341.3
|
|
|
LIABILITIES AND EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current portion of debt obligations
|
|
$
|
1.9
|
|
|
$
|
10.1
|
|
|
$
|
—
|
|
|
$
|
13.4
|
|
|
$
|
(4.8
|
)
|
|
$
|
20.6
|
|
|
Accounts payable
|
|
0.3
|
|
|
—
|
|
|
164.0
|
|
|
10.2
|
|
|
—
|
|
|
174.5
|
|
||||||
|
Accrued expenses and other liabilities
|
|
47.6
|
|
|
28.4
|
|
|
154.6
|
|
|
4.2
|
|
|
(29.2
|
)
|
|
205.6
|
|
||||||
|
TOTAL CURRENT LIABILITIES
|
|
49.8
|
|
|
38.5
|
|
|
318.6
|
|
|
27.8
|
|
|
(34.0
|
)
|
|
400.7
|
|
||||||
|
Long-term debt, less current portion
|
|
543.9
|
|
|
1,381.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,925.0
|
|
||||||
|
Lease financing arrangements, less current portion
|
|
—
|
|
|
—
|
|
|
59.6
|
|
|
—
|
|
|
—
|
|
|
59.6
|
|
||||||
|
Capital lease obligations, less current portion
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|
1.1
|
|
|
—
|
|
|
11.1
|
|
||||||
|
Deferred income tax liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.9
|
|
|
(22.9
|
)
|
|
—
|
|
||||||
|
Other liabilities
|
|
0.6
|
|
|
—
|
|
|
490.9
|
|
|
25.9
|
|
|
—
|
|
|
517.4
|
|
||||||
|
TOTAL LIABILITIES
|
|
594.3
|
|
|
1,419.6
|
|
|
879.1
|
|
|
77.7
|
|
|
(56.9
|
)
|
|
2,913.8
|
|
||||||
|
EQUITY (DEFICIT):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Stockholders' equity (deficit) of Regal Entertainment Group
|
|
(570.9
|
)
|
|
(111.8
|
)
|
|
2,054.9
|
|
|
104.4
|
|
|
(2,047.5
|
)
|
|
(570.9
|
)
|
||||||
|
Noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
0.2
|
|
|
—
|
|
|
(1.6
|
)
|
||||||
|
TOTAL EQUITY (DEFICIT)
|
|
(570.9
|
)
|
|
(111.8
|
)
|
|
2,053.1
|
|
|
104.6
|
|
|
(2,047.5
|
)
|
|
(572.5
|
)
|
||||||
|
TOTAL LIABILITIES AND EQUITY (DEFICIT)
|
|
$
|
23.4
|
|
|
$
|
1,307.8
|
|
|
$
|
2,932.2
|
|
|
$
|
182.3
|
|
|
$
|
(2,104.4
|
)
|
|
$
|
2,341.3
|
|
|
|
|
REG Parent
Company
|
|
RCC Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Non-Guarantors
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
REVENUES
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,605.2
|
|
|
$
|
225.0
|
|
|
$
|
(6.0
|
)
|
|
$
|
2,824.2
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Film rental and advertising costs
|
|
—
|
|
|
—
|
|
|
924.1
|
|
|
76.4
|
|
|
—
|
|
|
1,000.5
|
|
||||||
|
Cost of concessions
|
|
—
|
|
|
—
|
|
|
91.0
|
|
|
10.1
|
|
|
—
|
|
|
101.1
|
|
||||||
|
Rent expense
|
|
—
|
|
|
—
|
|
|
349.2
|
|
|
38.0
|
|
|
(2.8
|
)
|
|
384.4
|
|
||||||
|
Other operating expenses
|
|
—
|
|
|
—
|
|
|
670.5
|
|
|
65.4
|
|
|
—
|
|
|
735.9
|
|
||||||
|
General and administrative expenses
|
|
0.5
|
|
|
—
|
|
|
67.4
|
|
|
6.9
|
|
|
(6.0
|
)
|
|
68.8
|
|
||||||
|
Depreciation and amortization
|
|
0.5
|
|
|
—
|
|
|
172.7
|
|
|
9.9
|
|
|
—
|
|
|
183.1
|
|
||||||
|
Net loss on disposal and impairment of operating assets and other
|
|
—
|
|
|
—
|
|
|
13.0
|
|
|
3.2
|
|
|
—
|
|
|
16.2
|
|
||||||
|
TOTAL OPERATING EXPENSES
|
|
1.0
|
|
|
—
|
|
|
2,287.9
|
|
|
209.9
|
|
|
(8.8
|
)
|
|
2,490.0
|
|
||||||
|
INCOME (LOSS) FROM OPERATIONS
|
|
(1.0
|
)
|
|
—
|
|
|
317.3
|
|
|
15.1
|
|
|
2.8
|
|
|
334.2
|
|
||||||
|
OTHER EXPENSE (INCOME):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
|
49.0
|
|
|
80.0
|
|
|
5.4
|
|
|
0.6
|
|
|
—
|
|
|
135.0
|
|
||||||
|
Earnings recognized from NCM
|
|
—
|
|
|
—
|
|
|
(34.8
|
)
|
|
—
|
|
|
—
|
|
|
(34.8
|
)
|
||||||
|
Other, net
|
|
(176.1
|
)
|
|
(241.5
|
)
|
|
(84.5
|
)
|
|
—
|
|
|
500.2
|
|
|
(1.9
|
)
|
||||||
|
TOTAL OTHER EXPENSE (INCOME), NET
|
|
(127.1
|
)
|
|
(161.5
|
)
|
|
(113.9
|
)
|
|
0.6
|
|
|
500.2
|
|
|
98.3
|
|
||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
126.1
|
|
|
161.5
|
|
|
431.2
|
|
|
14.5
|
|
|
(497.4
|
)
|
|
235.9
|
|
||||||
|
PROVISION FOR (BENEFIT FROM) INCOME TAXES
|
|
(18.6
|
)
|
|
(11.4
|
)
|
|
113.2
|
|
|
8.0
|
|
|
—
|
|
|
91.2
|
|
||||||
|
NET INCOME (LOSS)
|
|
144.7
|
|
|
172.9
|
|
|
318.0
|
|
|
6.5
|
|
|
(497.4
|
)
|
|
144.7
|
|
||||||
|
NONCONTROLLING INTEREST, NET OF TAX
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
(0.1
|
)
|
|
—
|
|
|
0.1
|
|
||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST
|
|
$
|
144.7
|
|
|
$
|
172.9
|
|
|
$
|
318.2
|
|
|
$
|
6.4
|
|
|
$
|
(497.4
|
)
|
|
$
|
144.8
|
|
|
|
|
REG Parent
Company
|
|
RCC Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Non-Guarantors
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
REVENUES
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,466.6
|
|
|
$
|
221.1
|
|
|
$
|
(6.0
|
)
|
|
$
|
2,681.7
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Film rental and advertising costs
|
|
—
|
|
|
—
|
|
|
877.6
|
|
|
76.1
|
|
|
—
|
|
|
953.7
|
|
||||||
|
Cost of concessions
|
|
—
|
|
|
—
|
|
|
86.9
|
|
|
9.7
|
|
|
—
|
|
|
96.6
|
|
||||||
|
Rent expense
|
|
—
|
|
|
—
|
|
|
347.0
|
|
|
37.3
|
|
|
(2.8
|
)
|
|
381.5
|
|
||||||
|
Other operating expenses
|
|
—
|
|
|
—
|
|
|
674.3
|
|
|
70.1
|
|
|
—
|
|
|
744.4
|
|
||||||
|
General and administrative expenses
|
|
0.4
|
|
|
—
|
|
|
64.6
|
|
|
6.8
|
|
|
(6.0
|
)
|
|
65.8
|
|
||||||
|
Depreciation and amortization
|
|
0.5
|
|
|
—
|
|
|
186.0
|
|
|
11.1
|
|
|
—
|
|
|
197.6
|
|
||||||
|
Net loss on disposal and impairment of operating assets and other
|
|
—
|
|
|
—
|
|
|
20.7
|
|
|
0.1
|
|
|
—
|
|
|
20.8
|
|
||||||
|
TOTAL OPERATING EXPENSES
|
|
0.9
|
|
|
—
|
|
|
2,257.1
|
|
|
211.2
|
|
|
(8.8
|
)
|
|
2,460.4
|
|
||||||
|
INCOME (LOSS) FROM OPERATIONS
|
|
(0.9
|
)
|
|
—
|
|
|
209.5
|
|
|
9.9
|
|
|
2.8
|
|
|
221.3
|
|
||||||
|
OTHER EXPENSE (INCOME):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
|
48.9
|
|
|
94.5
|
|
|
5.6
|
|
|
0.7
|
|
|
—
|
|
|
149.7
|
|
||||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
21.9
|
|
|
—
|
|
|
—
|
|
|
21.9
|
|
||||||
|
Earnings recognized from NCM
|
|
—
|
|
|
—
|
|
|
(37.9
|
)
|
|
—
|
|
|
—
|
|
|
(37.9
|
)
|
||||||
|
Impairment of investment in RealD, Inc.
|
|
—
|
|
|
—
|
|
|
13.9
|
|
|
—
|
|
|
—
|
|
|
13.9
|
|
||||||
|
Other, net
|
|
(71.3
|
)
|
|
(136.9
|
)
|
|
(74.5
|
)
|
|
—
|
|
|
298.6
|
|
|
15.9
|
|
||||||
|
TOTAL OTHER EXPENSE (INCOME), NET
|
|
(22.4
|
)
|
|
(42.4
|
)
|
|
(71.0
|
)
|
|
0.7
|
|
|
298.6
|
|
|
163.5
|
|
||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
21.5
|
|
|
42.4
|
|
|
280.5
|
|
|
9.2
|
|
|
(295.8
|
)
|
|
57.8
|
|
||||||
|
PROVISION FOR (BENEFIT FROM) INCOME TAXES
|
|
(18.5
|
)
|
|
(25.7
|
)
|
|
57.2
|
|
|
4.7
|
|
|
—
|
|
|
17.7
|
|
||||||
|
NET INCOME (LOSS)
|
|
40.0
|
|
|
68.1
|
|
|
223.3
|
|
|
4.5
|
|
|
(295.8
|
)
|
|
40.1
|
|
||||||
|
NONCONTROLLING INTEREST, NET OF TAX
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST
|
|
$
|
40.0
|
|
|
$
|
68.1
|
|
|
$
|
223.5
|
|
|
$
|
4.5
|
|
|
$
|
(295.8
|
)
|
|
$
|
40.3
|
|
|
|
|
REG Parent
Company
|
|
RCC Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Non-Guarantors
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
REVENUES
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,587.1
|
|
|
$
|
227.1
|
|
|
$
|
(6.3
|
)
|
|
$
|
2,807.9
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Film rental and advertising costs
|
|
—
|
|
|
—
|
|
|
946.9
|
|
|
79.8
|
|
|
—
|
|
|
1,026.7
|
|
||||||
|
Cost of concessions
|
|
—
|
|
|
—
|
|
|
91.4
|
|
|
9.7
|
|
|
—
|
|
|
101.1
|
|
||||||
|
Rent expense
|
|
—
|
|
|
—
|
|
|
345.3
|
|
|
38.4
|
|
|
(1.4
|
)
|
|
382.3
|
|
||||||
|
Other operating expenses
|
|
—
|
|
|
—
|
|
|
710.5
|
|
|
73.5
|
|
|
—
|
|
|
784.0
|
|
||||||
|
General and administrative expenses
|
|
0.5
|
|
|
—
|
|
|
65.4
|
|
|
7.1
|
|
|
(6.3
|
)
|
|
66.7
|
|
||||||
|
Depreciation and amortization
|
|
0.3
|
|
|
—
|
|
|
201.3
|
|
|
11.8
|
|
|
—
|
|
|
213.4
|
|
||||||
|
Net loss on disposal and impairment of operating assets and other
|
|
—
|
|
|
—
|
|
|
16.4
|
|
|
1.5
|
|
|
—
|
|
|
17.9
|
|
||||||
|
TOTAL OPERATING EXPENSES
|
|
0.8
|
|
|
—
|
|
|
2,377.2
|
|
|
221.8
|
|
|
(7.7
|
)
|
|
2,592.1
|
|
||||||
|
INCOME (LOSS) FROM OPERATIONS
|
|
(0.8
|
)
|
|
—
|
|
|
209.9
|
|
|
5.3
|
|
|
1.4
|
|
|
215.8
|
|
||||||
|
OTHER EXPENSE (INCOME):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
|
26.0
|
|
|
115.2
|
|
|
6.3
|
|
|
0.6
|
|
|
—
|
|
|
148.1
|
|
||||||
|
Loss on extinguishment of debt
|
|
5.2
|
|
|
—
|
|
|
18.3
|
|
|
—
|
|
|
—
|
|
|
23.5
|
|
||||||
|
Earnings recognized from NCM
|
|
—
|
|
|
—
|
|
|
(40.8
|
)
|
|
—
|
|
|
—
|
|
|
(40.8
|
)
|
||||||
|
Gain on sale of NCM, Inc. common stock
|
|
—
|
|
|
—
|
|
|
(52.0
|
)
|
|
—
|
|
|
—
|
|
|
(52.0
|
)
|
||||||
|
Other, net
|
|
(97.2
|
)
|
|
(136.2
|
)
|
|
(112.8
|
)
|
|
—
|
|
|
357.2
|
|
|
11.0
|
|
||||||
|
TOTAL OTHER EXPENSE (INCOME), NET
|
|
(66.0
|
)
|
|
(21.0
|
)
|
|
(181.0
|
)
|
|
0.6
|
|
|
357.2
|
|
|
89.8
|
|
||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
65.2
|
|
|
21.0
|
|
|
390.9
|
|
|
4.7
|
|
|
(355.8
|
)
|
|
126.0
|
|
||||||
|
PROVISION FOR (BENEFIT FROM) INCOME TAXES
|
|
(12.1
|
)
|
|
(74.5
|
)
|
|
132.0
|
|
|
3.3
|
|
|
—
|
|
|
48.7
|
|
||||||
|
NET INCOME (LOSS)
|
|
77.3
|
|
|
95.5
|
|
|
258.9
|
|
|
1.4
|
|
|
(355.8
|
)
|
|
77.3
|
|
||||||
|
NONCONTROLLING INTEREST, NET OF TAX
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST
|
|
$
|
77.3
|
|
|
$
|
95.5
|
|
|
$
|
259.2
|
|
|
$
|
1.4
|
|
|
$
|
(355.8
|
)
|
|
$
|
77.6
|
|
|
|
REG Parent
Company
|
|
RCC Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Non-
Guarantors
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
NET INCOME (LOSS)
|
$
|
144.7
|
|
|
$
|
172.9
|
|
|
$
|
318.0
|
|
|
$
|
6.5
|
|
|
$
|
(497.4
|
)
|
|
$
|
144.7
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Change in fair value of interest rate swap transactions
|
2.8
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
2.8
|
|
||||||
|
Change in fair value of available for sale securities
|
2.0
|
|
|
2.0
|
|
|
2.0
|
|
|
—
|
|
|
(4.0
|
)
|
|
2.0
|
|
||||||
|
TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
4.8
|
|
|
4.8
|
|
|
2.0
|
|
|
—
|
|
|
(6.8
|
)
|
|
4.8
|
|
||||||
|
TOTAL COMPREHENSIVE INCOME, NET OF TAX
|
149.5
|
|
|
177.7
|
|
|
320.0
|
|
|
6.5
|
|
|
(504.2
|
)
|
|
149.5
|
|
||||||
|
Comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST
|
$
|
149.5
|
|
|
$
|
177.7
|
|
|
$
|
320.1
|
|
|
$
|
6.5
|
|
|
$
|
(504.2
|
)
|
|
$
|
149.6
|
|
|
|
REG Parent
Company
|
|
RCC Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Non-
Guarantors
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
NET INCOME (LOSS)
|
$
|
40.0
|
|
|
$
|
68.1
|
|
|
$
|
223.3
|
|
|
$
|
4.5
|
|
|
$
|
(295.8
|
)
|
|
$
|
40.1
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Change in fair value of interest rate swap transactions
|
8.0
|
|
|
8.0
|
|
|
—
|
|
|
—
|
|
|
(8.0
|
)
|
|
8.0
|
|
||||||
|
Change in fair value of available for sale securities
|
3.5
|
|
|
3.5
|
|
|
3.5
|
|
|
—
|
|
|
(7.0
|
)
|
|
3.5
|
|
||||||
|
Other-than-temporary impairment of available for sale securities
|
(8.4
|
)
|
|
(8.4
|
)
|
|
(8.4
|
)
|
|
—
|
|
|
16.8
|
|
|
(8.4
|
)
|
||||||
|
TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
3.1
|
|
|
3.1
|
|
|
(4.9
|
)
|
|
—
|
|
|
1.8
|
|
|
3.1
|
|
||||||
|
TOTAL COMPREHENSIVE INCOME, NET OF TAX
|
43.1
|
|
|
71.2
|
|
|
218.4
|
|
|
4.5
|
|
|
(294.0
|
)
|
|
43.2
|
|
||||||
|
Comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST
|
$
|
43.1
|
|
|
$
|
71.2
|
|
|
$
|
218.6
|
|
|
$
|
4.5
|
|
|
$
|
(294.0
|
)
|
|
$
|
43.4
|
|
|
|
REG Parent
Company
|
|
RCC Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Non-
Guarantors
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
NET INCOME (LOSS)
|
$
|
77.3
|
|
|
$
|
95.5
|
|
|
$
|
258.9
|
|
|
$
|
1.4
|
|
|
$
|
(355.8
|
)
|
|
$
|
77.3
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Change in fair value of interest rate swap transactions
|
(6.8
|
)
|
|
(6.8
|
)
|
|
—
|
|
|
—
|
|
|
6.8
|
|
|
(6.8
|
)
|
||||||
|
Change in fair value of available for sale securities
|
4.9
|
|
|
4.9
|
|
|
4.9
|
|
|
—
|
|
|
(9.8
|
)
|
|
4.9
|
|
||||||
|
TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
(1.9
|
)
|
|
(1.9
|
)
|
|
4.9
|
|
|
—
|
|
|
(3.0
|
)
|
|
(1.9
|
)
|
||||||
|
TOTAL COMPREHENSIVE INCOME, NET OF TAX
|
75.4
|
|
|
93.6
|
|
|
263.8
|
|
|
1.4
|
|
|
(358.8
|
)
|
|
75.4
|
|
||||||
|
Comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST
|
$
|
75.4
|
|
|
$
|
93.6
|
|
|
$
|
264.1
|
|
|
$
|
1.4
|
|
|
$
|
(358.8
|
)
|
|
$
|
75.7
|
|
|
|
|
REG Parent
Company
|
|
RCC Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Non-Guarantors
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
$
|
(45.8
|
)
|
|
$
|
—
|
|
|
$
|
384.6
|
|
|
$
|
7.8
|
|
|
$
|
—
|
|
|
$
|
346.6
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(81.6
|
)
|
|
(7.6
|
)
|
|
—
|
|
|
(89.2
|
)
|
||||||
|
Proceeds from disposition of assets
|
|
—
|
|
|
—
|
|
|
5.8
|
|
|
—
|
|
|
—
|
|
|
5.8
|
|
||||||
|
Investment in non-consolidated entities and other
|
|
—
|
|
|
—
|
|
|
(10.3
|
)
|
|
—
|
|
|
—
|
|
|
(10.3
|
)
|
||||||
|
Cash used for acquisition
|
|
—
|
|
|
—
|
|
|
(89.7
|
)
|
|
—
|
|
|
—
|
|
|
(89.7
|
)
|
||||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
—
|
|
|
—
|
|
|
(175.8
|
)
|
|
(7.6
|
)
|
|
—
|
|
|
(183.4
|
)
|
||||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash used to pay dividends
|
|
(287.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(287.3
|
)
|
||||||
|
Cash received (paid) to/from REG Parent Company
|
|
333.8
|
|
|
(333.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Cash received (paid) to/from subsidiary
|
|
|
|
|
333.8
|
|
|
(333.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Payments on long-term obligations
|
|
(1.9
|
)
|
|
—
|
|
|
(18.7
|
)
|
|
—
|
|
|
—
|
|
|
(20.6
|
)
|
||||||
|
Cash paid for tax withholdings and other
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
||||||
|
Proceeds from stock option exercises and other
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
||||||
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
45.8
|
|
|
—
|
|
|
(352.5
|
)
|
|
—
|
|
|
—
|
|
|
(306.7
|
)
|
||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
—
|
|
|
(143.7
|
)
|
|
0.2
|
|
|
—
|
|
|
(143.5
|
)
|
||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
—
|
|
|
—
|
|
|
197.5
|
|
|
55.5
|
|
|
—
|
|
|
253.0
|
|
||||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53.8
|
|
|
$
|
55.7
|
|
|
$
|
—
|
|
|
$
|
109.5
|
|
|
|
|
REG Parent
Company
|
|
RCC Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Non-Guarantors
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
$
|
27.4
|
|
|
$
|
—
|
|
|
$
|
320.1
|
|
|
$
|
5.6
|
|
|
$
|
—
|
|
|
$
|
353.1
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(82.5
|
)
|
|
(4.7
|
)
|
|
—
|
|
|
(87.2
|
)
|
||||||
|
Proceeds from disposition of assets
|
|
—
|
|
|
—
|
|
|
18.7
|
|
|
1.8
|
|
|
—
|
|
|
20.5
|
|
||||||
|
Investment in non-consolidated entities and other
|
|
—
|
|
|
—
|
|
|
(34.4
|
)
|
|
—
|
|
|
—
|
|
|
(34.4
|
)
|
||||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
—
|
|
|
—
|
|
|
(98.2
|
)
|
|
(2.9
|
)
|
|
—
|
|
|
(101.1
|
)
|
||||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash used to pay dividends
|
|
(129.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129.8
|
)
|
||||||
|
Cash received (paid) to/from REG Parent Company
|
|
(77.5
|
)
|
|
77.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Cash received (paid) to/from subsidiary
|
|
—
|
|
|
(77.5
|
)
|
|
77.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Proceeds from issuance of Regal Entertainment Group 9
1
/
8
% Senior Notes
|
|
261.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
261.3
|
|
||||||
|
Cash used to redeem 6
1
/
4
% Convertible Senior Notes
|
|
(74.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74.7
|
)
|
||||||
|
Payments on long-term obligations
|
|
(1.6
|
)
|
|
—
|
|
|
(1,258.6
|
)
|
|
—
|
|
|
—
|
|
|
(1,260.2
|
)
|
||||||
|
Proceeds from Amended Senior Credit Facility
|
|
—
|
|
|
—
|
|
|
1,006.0
|
|
|
—
|
|
|
—
|
|
|
1,006.0
|
|
||||||
|
Cash paid for tax withholdings and other
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
||||||
|
Payment of debt acquisition costs and other
|
|
(3.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
(5.6
|
)
|
||||||
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
(27.4
|
)
|
|
—
|
|
|
(176.9
|
)
|
|
—
|
|
|
—
|
|
|
(204.3
|
)
|
||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
—
|
|
|
45.0
|
|
|
2.7
|
|
|
—
|
|
|
47.7
|
|
||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
—
|
|
|
—
|
|
|
152.5
|
|
|
52.8
|
|
|
—
|
|
|
205.3
|
|
||||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
197.5
|
|
|
$
|
55.5
|
|
|
$
|
—
|
|
|
$
|
253.0
|
|
|
|
|
REG Parent
Company
|
|
RCC Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Non-Guarantors
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
$
|
(19.7
|
)
|
|
$
|
—
|
|
|
$
|
280.7
|
|
|
$
|
(1.6
|
)
|
|
$
|
—
|
|
|
$
|
259.4
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(92.6
|
)
|
|
(5.8
|
)
|
|
—
|
|
|
(98.4
|
)
|
||||||
|
Proceeds from disposition of assets
|
|
—
|
|
|
—
|
|
|
34.7
|
|
|
—
|
|
|
—
|
|
|
34.7
|
|
||||||
|
Cash used for acquisition
|
|
—
|
|
|
—
|
|
|
(55.0
|
)
|
|
—
|
|
|
—
|
|
|
(55.0
|
)
|
||||||
|
Net proceeds from sale of NCM, Inc. common stock
|
|
—
|
|
|
—
|
|
|
66.0
|
|
|
—
|
|
|
—
|
|
|
66.0
|
|
||||||
|
Investment in non-consolidated entities and other
|
|
—
|
|
|
—
|
|
|
(30.0
|
)
|
|
—
|
|
|
—
|
|
|
(30.0
|
)
|
||||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
—
|
|
|
—
|
|
|
(76.9
|
)
|
|
(5.8
|
)
|
|
—
|
|
|
(82.7
|
)
|
||||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash used to pay dividends
|
|
(327.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(327.1
|
)
|
||||||
|
Cash received (paid) to/from REG Parent Company
|
|
206.6
|
|
|
(206.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Cash received (paid) to/from subsidiary
|
|
—
|
|
|
206.6
|
|
|
(206.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Proceeds from issuance of Regal Entertainment Group 9
1
/
8
% Senior Notes
|
|
275.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
275.0
|
|
||||||
|
Payments on long-term obligations
|
|
(0.7
|
)
|
|
—
|
|
|
(28.3
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(29.2
|
)
|
||||||
|
Cash used to repurchase 6
1
/
4
% Convertible Senior Notes
|
|
(128.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(128.6
|
)
|
||||||
|
Cash used to redeem 9
3
/
8
% Senior Subordinated Notes
|
|
—
|
|
|
—
|
|
|
(51.5
|
)
|
|
—
|
|
|
—
|
|
|
(51.5
|
)
|
||||||
|
Debt discount paid on Amended Senior Credit Facility
|
|
—
|
|
|
—
|
|
|
(12.5
|
)
|
|
—
|
|
|
—
|
|
|
(12.5
|
)
|
||||||
|
Payment of debt acquisition costs and other
|
|
(5.5
|
)
|
|
—
|
|
|
(20.1
|
)
|
|
—
|
|
|
—
|
|
|
(25.6
|
)
|
||||||
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
19.7
|
|
|
—
|
|
|
(319.0
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(299.5
|
)
|
||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
—
|
|
|
(115.2
|
)
|
|
(7.6
|
)
|
|
—
|
|
|
(122.8
|
)
|
||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
—
|
|
|
—
|
|
|
267.7
|
|
|
60.4
|
|
|
—
|
|
|
328.1
|
|
||||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
152.5
|
|
|
$
|
52.8
|
|
|
$
|
—
|
|
|
$
|
205.3
|
|
|
(a)
|
The following documents are filed as a part of this report on Form 10-K:
|
|
(1)
|
Consolidated financial statements of Regal Entertainment Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
Exhibits: A list of exhibits required to be filed as part of this report on Form 10-K is set forth in the Exhibit Index, which follows the signature pages of this Form 10-K.
|
|
(3)
|
Financial Statement Schedules: The audited financial statements of National CineMedia (the "National CineMedia Financial Statements") were not available as of the date of this annual report on Form 10-K. In accordance with Rule 3-09(b)(1) of Regulation S-X, our Form 10-K will be amended to include the National CineMedia Financial Statements within 90 days after the end of the Company's fiscal year.
|
|
|
|
REGAL ENTERTAINMENT GROUP
|
||
|
February 25, 2013
|
|
By:
|
|
/s/ AMY E. MILES
|
|
|
|
|
|
Amy E. Miles
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ MICHAEL L. CAMPBELL
|
|
Chairman of the Board of Directors
|
|
February 25, 2013
|
|
Michael L. Campbell
|
|
|
|
|
|
|
|
|
|
|
|
/s/ AMY E. MILES
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
February 25, 2013
|
|
Amy E. Miles
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DAVID H. OWNBY
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
February 25, 2013
|
|
David H. Ownby
|
|
|
|
|
|
|
|
|
|
|
|
/s/ THOMAS D. BELL, JR.
|
|
Director
|
|
February 25, 2013
|
|
Thomas D. Bell, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ CHARLES E. BRYMER
|
|
Director
|
|
February 25, 2013
|
|
Charles E. Brymer
|
|
|
|
|
|
|
|
|
|
|
|
/s/ STEPHEN A. KAPLAN
|
|
Director
|
|
February 25, 2013
|
|
Stephen A. Kaplan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DAVID KEYTE
|
|
Director
|
|
February 25, 2013
|
|
David Keyte
|
|
|
|
|
|
|
|
|
|
|
|
/s/ LEE M. THOMAS
|
|
Director
|
|
February 25, 2013
|
|
Lee M. Thomas
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JACK TYRRELL
|
|
Director
|
|
February 25, 2013
|
|
Jack Tyrrell
|
|
|
|
|
|
|
|
|
|
|
|
/s/ NESTOR R. WEIGAND, JR.
|
|
Director
|
|
February 25, 2013
|
|
Nestor R. Weigand, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ALEX YEMENIDJIAN
|
|
Director
|
|
February 25, 2013
|
|
Alex Yemenidjian
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
2.1
|
|
Regal Cinemas, Inc. Amended Joint Plan of Reorganization dated December 5, 2001 (filed as Exhibit 2.1 to Registrant's Registration Statement on Form S-1 (Commission File No. 333-84096) on March 11, 2002, and incorporated herein by reference)
|
|
|
|
|
|
2.2
|
|
Regal Cinemas, Inc. Disclosure Statement dated September 6, 2001 (filed as Exhibit 2.3 to Regal Cinemas, Inc.'s Quarterly Report on Form 10-Q for the fiscal quarter ended September 27, 2001 (Commission File No. 333-64399), and incorporated herein by reference)
|
|
|
|
|
|
2.3
|
|
United Artists Theatre Company Second Amended Joint Plan of Reorganization (filed as Exhibit 2 to United Artists Theatre Circuit, Inc.'s Current Report on Form 8-K (Commission File No. 033-49598) on February 9, 2001, and incorporated herein by reference)
|
|
|
|
|
|
2.4
|
|
United Artists Theatre Company Second Amended Disclosure Statement for Second Amended Joint Plan of Reorganization (filed as Exhibit 2.4 to Registrant's Annual Report on Form 10-K for the fiscal year ended December 26, 2002 (Commission File No. 001-31315), and incorporated herein by reference)
|
|
|
|
|
|
2.5
|
|
Edwards Theatres Circuit, Inc. Second Amended Plan of Reorganization dated July 23, 2001 (filed as Exhibit 2.5 to Registrant's Registration Statement on Form S-1 (Commission File No. 333-84096) on March 11, 2002, and incorporated herein by reference)
|
|
|
|
|
|
2.6
|
|
Edwards Theatres Circuit, Inc. Disclosure Statement to Accompany Debtor's Second Amended Plan of Reorganization (filed as Exhibit 2.6 to Registrant's Registration Statement on Form S-1 (Commission File No. 333-84096) on March 11, 2002, and incorporated herein by reference)
|
|
|
|
|
|
2.7
|
|
Exchange Agreement, dated as of March 8, 2002, by and among Regal Entertainment Group and certain stockholders of Regal Cinemas Corporation, United Artists Theatre Company, Edwards Theatres, Inc. and Regal CineMedia Corporation (filed as Exhibit 2.7 to Registrant's Registration Statement on Form S-1 (Commission File No. 333-84096) on March 11, 2002, and incorporated herein by reference)
|
|
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of Registrant (filed as Exhibit 3.1 to Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 28, 2002 (Commission File No. 001-31315), and incorporated herein by reference)
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Registrant (filed as Exhibit 3.1 to Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 26, 2003 (Commission File No. 001-31315), and incorporated herein by reference)
|
|
|
|
|
|
4.1
|
|
Specimen Class A Common Stock Certificate (filed as Exhibit 4.1 to Amendment No. 2 to the Registrant's Registration Statement on Form S-1 (Commission File No. 333-84096) on May 6, 2002, and incorporated herein by reference)
|
|
|
|
|
|
4.2
|
|
Specimen Class B Common Stock Certificate (filed as Exhibit 4.2 to Amendment No. 2 to the Registrant's Registration Statement on Form S-1 (Commission File No. 333-84096) on May 6, 2002, and incorporated herein by reference)
|
|
|
|
|
|
4.3
|
|
Second Amended and Restated Guaranty and Collateral Agreement, dated as of May 19, 2010, among Regal Cinemas Corporation, certain subsidiaries of Regal Cinemas Corporation party thereto and Credit Suisse AG, Cayman Islands Branch, as Administrative Agent (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (Commission File No. 001-31315) on May 20, 2010, and incorporated herein by reference)
|
|
|
|
|
|
4.3.1
|
|
Sixth Amended and Restated Credit Agreement, dated May 19, 2010, among Regal Cinemas Corporation, Credit Suisse AG, Cayman Islands Branch, as Administrative Agent and the lenders (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (Commission File No. 001-31315) on May 20, 2010, and incorporated herein by reference)
|
|
|
|
|
|
4.3.2
|
|
Permitted Secured Refinancing Agreement, dated February 23, 2011, among Regal Cinemas Corporation, Regal Entertainment Group, Regal Entertainment Holdings, Inc., the guarantors party thereto, Credit Suisse AG, Cayman Islands Branch and the lenders party thereto (filed as Exhibit 4.1 to our Current Report on Form 8-K (Commission File No. 001-31315) on February 25, 2011, and incorporated herein by reference)
|
|
|
|
|
|
4.4
|
|
Amendment to Leveraged Lease Facility and Second Supplemental Indenture, dated as of March 7, 2001, among United Artists Theatre Circuit, Inc., Wilmington Trust Company, William J. Wade, Theatre Investors, Inc., Northway Associates Limited Partnership, State Street Bank and Trust Company, Susan Keller, certain beneficial certificate holder affiliates of American Express Financial Corporation and MacKay Shields LLC (filed as Exhibit 10.2 to United Artists Theatre Circuit, Inc.'s Quarterly Report on Form 10-Q for the fiscal quarter ended March 29, 2001 (Commission File No. 033-49598), and incorporated herein by reference)
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
4.5
|
|
Trust Indenture and Security Agreement, dated as of December 13, 1995, between Wilmington Trust Company, William J. Wade and Fleet National Bank of Connecticut and Alan B. Coffey (filed as Exhibit 4.2 to United Artists Theatre Circuit, Inc.'s Registration Statement on Form S-2 (Commission File No. 333-01024) on February 5, 1996, and incorporated herein by reference)
|
|
|
|
|
|
4.6
|
|
Pass Through Certificates, Series 1995-A Registration Rights Agreement, dated as of December 13, 1995, among United Artists Theatre Circuit, Inc., Morgan Stanley & Co. Incorporated and Merrill Lynch, Pierce, Fenner & Smith Incorporated (filed as Exhibit 4.3 to United Artists Theatre Circuit, Inc.'s Registration Statement on Form S-2 (Commission File No. 333-01024) on February 5, 1996, and incorporated herein by reference)
|
|
|
|
|
|
4.7
|
|
Participation Agreement, dated as of December 13, 1995, among United Artists Theatre Circuit, Inc., Wilmington Trust Company, William J. Wade, Theatre Investors, Inc., Northway Mall Associates, LLC, Wilmington Trust Company, William J. Wade, Fleet National Bank of Connecticut and Alan B. Coffey (filed as Exhibit 4.4 to United Artists Theatre Circuit, Inc.'s Registration Statement on Form S-2 (Commission File No. 333-01024) on February 5, 1996, and incorporated herein by reference)
|
|
|
|
|
|
4.8
|
|
Pass Through Trust Agreement, dated as of December 13, 1995, between United Artists Theatre Circuit, Inc. and Fleet National Bank of Connecticut (filed as Exhibit 4.5 to United Artists Theatre Circuit, Inc.'s Registration Statement on Form S-2 (Commission File No. 333-01024) on February 5, 1996, and incorporated herein by reference)
|
|
|
|
|
|
4.9
|
|
Lease Agreement, dated as of December 13, 1995, between Wilmington Trust Company and William J. Wade and United Artists Theatre Circuit, Inc. (filed as Exhibit 4.6 to United Artists Theatre Circuit, Inc.'s Registration Statement on Form S-2 (Commission File No. 333-01024) on February 5, 1996, and incorporated herein by reference)
|
|
|
|
|
|
4.10
|
|
Indenture, dated July 15, 2009, by and between Regal Cinemas Corporation, Regal Entertainment Group, certain subsidiaries of Regal Cinemas Corporation listed as guarantors on the signature pages thereto and U.S. Bank National Association, including the form of 8.625% Senior Note due 2019 (included as Exhibit A to the Indenture) (filed as exhibit 4.1 to our Current Report on Form 8-K (Commission File No. 001-31315) on July 15, 2009, and incorporated herein by reference)
|
|
|
|
|
|
4.10.1
|
|
First Supplemental Indenture, dated May 19, 2010, among Regal Entertainment Group, Regal Cinemas, certain subsidiaries of Regal Cinemas named therein and U.S. Bank National Association, as Trustee (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (Commission File No. 001-31315) on May 20, 2010, and incorporated herein by reference)
|
|
|
|
|
|
4.11
|
|
Indenture, dated August 16, 2010, by and between the Company and Wells Fargo Bank, National Association, as Trustee, including the form of 9.125% Senior Note due 2018 (included as Exhibit A to the Indenture) (filed as Exhibit 4.1 to our Current Report on Form 8-K (Commission File No. 001-31315) on August 18, 2010, and incorporated herein by reference)
|
|
|
|
|
|
4.11.1
|
|
First Supplemental Indenture, dated January 7, 2011, between Regal Entertainment Group and Wells Fargo Bank, National Association, as Trustee (filed as Exhibit 4.2 to our Current Report on Form 8-K (Commission File No. 001-31315) on January 7, 2011, and incorporated herein by reference)
|
|
|
|
|
|
4.11.2
|
|
Second Supplemental Indenture, dated February 15, 2011, between Regal Entertainment Group and Wells Fargo Bank, National Association, as Trustee (filed as Exhibit 4.3 to our Current Report on Form 8-K (Commission File No. 001-31315) on February 15, 2011, and incorporated herein by reference)
|
|
|
|
|
|
4.12
|
|
Indenture, dated January 17, 2013, between Regal Entertainment Group and Wilmington Trust, National Association, as Trustee (filed as Exhibit 4.1 to our Current Report on Form 8-K (Commission File No. 001-31315) on January 17, 2013 and incorporated herein by reference)
|
|
|
|
|
|
4.12.1
|
|
First Supplemental Indenture, dated January 17, 2013, between Regal Entertainment Group and Wilmington Trust, National Association, as Trustee, including the form of 5.750% Senior Note due 2025 (attached as Exhibit A to the Indenture) (filed as Exhibit 4.2 to our Current Report on Form 8-K (Commission File No. 001-31315) on January 17, 2013 and incorporated herein by reference)
|
|
|
|
|
|
10.1
|
|
Regal Entertainment Group Amended and Restated Stockholders' Agreement (filed as Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended September 26, 2002 (Commission File No. 001-31315), and incorporated herein by reference)
|
|
|
|
|
|
10.2
|
|
Lease Agreement, dated as of October 1, 1988, between United Artists Properties I Corp. and United Artists Theatre Circuit, Inc. (filed as Exhibit 10.1 to United Artists Theatre Circuit, Inc.'s Registration Statement on Form S-1 (Commission File No. 33-49598) on October 5, 1992, and incorporated herein by reference)
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
10.3
|
|
Contribution and Unit Holders Agreement, dated as of March 29, 2005, among Regal CineMedia Corporation, National Cinema Network, Inc. and National CineMedia, LLC (filed as Exhibit 10.1 to AMC Entertainment Inc.'s Current Report on Form 8-K (Commission File No. 001-08747) on April 4, 2005, and incorporated herein by reference)
|
|
|
|
|
|
10.4
|
|
Third Amended and Restated Limited Liability Company Operating Agreement, dated as of February 13, 2007, by and among American Multi-Cinema, Inc., CineMark Media, Inc., Regal CineMedia Holdings, LLC, and National CineMedia, Inc. (filed as Exhibit 10.1 to National CineMedia, Inc.'s Current Report on Form 8-K (Commission File No. 001-33296) on February 16, 2007 and incorporated herein by reference)
|
|
|
|
|
|
10.5
|
†
|
Exhibitor Services Agreement, dated as of February 13, 2007, by and between National CineMedia, LLC and Regal Cinemas, Inc. (filed as Exhibit 10.2 to our Quarterly Report on Form 10-Q filed for the fiscal quarter ended March 29, 2007 (Commission File No. 001-31315), and incorporated herein by reference)
|
|
|
|
|
|
10.5.1
|
†
|
Amendment to Exhibitor Services Agreement, dated as of November 5, 2008, by and between National CineMedia, LLC and Regal Cinemas, Inc. (filed as Exhibit 10.5.1 to our Annual Report on Form 10-K filed for the fiscal year ended January 1, 2009 (Commission File No. 001-31315), and incorporated herein by reference)
|
|
|
|
|
|
10.5.2
|
†
|
Second Amendment to Exhibitor Services Agreement, dated as of October 1, 2010, by and between National CineMedia, LLC and Regal Cinemas, Inc. (filed as Exhibit 10.1 to Amendment No. 1 on Form 10-Q/A to our Quarterly Report on Form 10-Q filed for the fiscal quarter ended September 30, 2010 (Commission File No. 001-31315), and incorporated herein by reference)
|
|
|
|
|
|
10.6
|
*
|
2002 Regal Entertainment Group Stock Incentive Plan (filed as exhibit 10.2 to Amendment No. 2 to our Registration Statement on Form S-1 (Commission File No. 333-84096) on May 6, 2002, and incorporated herein by reference), as amended by Amendment to 2002 Stock Incentive Plan (filed as Appendix A to our Proxy Statement on Schedule 14A (Commission File No. 001-31315) on April 15, 2005, and incorporated herein by reference and as further amended by those amendments (filed in Appendix B to our Proxy Statement on Schedule 14A (Commission File No. 001-31315) on April 20, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.6.1
|
*
|
Form of Stock Option Agreement for use under the Regal Entertainment Group 2002 Stock Incentive Plan, as amended (filed as exhibit 10.2.1 to Amendment No. 2 to our Registration Statement on Form S-1 (Commission File No. 333-84096) on May 6, 2002, and incorporated herein by reference)
|
|
|
|
|
|
10.6.2
|
*
|
Form of Restricted Stock Agreement for use under the Regal Entertainment Group 2002 Stock Incentive Plan, as amended (filed as Exhibit 10.1 to our Current Report on Form 8-K (Commission File No. 001-31315) on March 2, 2006, and incorporated herein by reference)
|
|
|
|
|
|
10.6.3
|
*
|
Form of Performance Share Agreement for use under the Regal Entertainment Group 2002 Stock Incentive Plan, as amended (filed as Exhibit 10.1 to our Current Report on Form 8-K (Commission File No. 001-31315) on May 5, 2006, and incorporated herein by reference)
|
|
|
|
|
|
10.6.4
|
*
|
Form of Performance Share Agreement (as amended and restated) for use under the Regal Entertainment Group 2002 Stock Incentive Plan, as amended (filed as Exhibit 10.9.4 to our Annual Report on Form 10-K filed for the fiscal year ended January 1, 2009 (Commission File No. 001-31315), and incorporated herein by reference)
|
|
|
|
|
|
10.7
|
*
|
Amended and Restated Executive Employment Agreement, dated May 5, 2009, by and between Regal Entertainment Group and Amy E. Miles (filed as Exhibit 10.2 to our Current Report on Form 8-K (Commission File No. 001-31315) on May 6, 2009, and incorporated herein by reference)
|
|
|
|
|
|
10.8
|
*
|
Amended and Restated Executive Employment Agreement, dated May 5, 2009, by and between Regal Entertainment Group and Gregory W. Dunn (filed as Exhibit 10.3 to our Current Report on Form 8-K (Commission File No. 001-31315) on May 6, 2009, and incorporated herein by reference)
|
|
|
|
|
|
10.9
|
*
|
Executive Employment Agreement, dated May 5, 2009, by and between Regal Entertainment Group and David H. Ownby (filed as Exhibit 10.4 to our Current Report on Form 8-K (Commission File No. 001-31315) on May 6, 2009, and incorporated herein by reference)
|
|
|
|
|
|
10.10
|
*
|
Executive Employment Agreement, dated January 13, 2010, by and between Regal Entertainment Group and Peter B. Brandow (filed as Exhibit 10.1 to our Current Report on Form 8-K (Commission File No. 001-31315) on January 19, 2010, and incorporated herein by reference)
|
|
|
|
|
|
10.11
|
*
|
Summary of Director Compensation Arrangements (filed as Exhibit 10.2 to our Current Report on Form 8-K (Commission File No. 001-31315) on March 2, 2006, and incorporated herein by reference)
|
|
|
|
|
|
10.12
|
*
|
Summary of Annual Executive Incentive Program (filed as Exhibit 10.1 to our Current Report on Form 8-K (Commission File No. 001-31315) on May 13, 2008, and incorporated herein by reference)
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
10.13
|
*
|
Form of Indemnity Agreement (filed as Exhibit 10.15 to our Annual Report on Form 10-K filed for the fiscal year ended January 1, 2009 (Commission File No. 001-31315), and incorporated herein by reference)
|
|
|
|
|
|
10.14
|
*
|
Regal Cinemas, Inc. Severance Plan for Equity Compensation (filed as Exhibit 10.1 to our Current Report on Form 8-K (Commission File No. 001-31315) on May 17, 2005, and incorporated herein by reference)
|
|
|
|
|
|
10.15
|
†
|
Equipment Contribution Agreement by and between the Company, Digital Cinema Implementation Partners, LLC, Kasima, LLC, Kasima Parent Holdings, LLC, and Kasima Holdings, LLC, dated March 10, 2010 (filed as Exhibit 10.2(1)(2) to our Quarterly Report on Form 10-Q for the fiscal quarter ended April 1, 2010 (Commission File No. 001-31315), and incorporated herein by reference)
|
|
|
|
|
|
10.16
|
†
|
Amended and Restated Limited Liability Company Agreement of Digital Cinema Implementation Partners, LLC, dated as of March 10, 2010 (filed as Exhibit 10.3(1)(2) to our Quarterly Report on Form 10-Q for the fiscal quarter ended April 1, 2010 (Commission File No. 001-31315), and incorporated herein by reference)
|
|
|
|
|
|
10.17
|
*
|
Separation and General Release Agreement with Michael L. Campbell, dated December 20, 2011 (filed as Exhibit 10.1 to our Current Report on Form 8-K (Commission File No. 001-31315) on December 22, 2011, and incorporated herein by reference)
|
|
|
|
|
|
12.1
|
|
Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
21.1
|
|
Subsidiaries of the Registrant
|
|
|
|
|
|
23.1
|
|
Consent of KPMG LLP, Independent Registered Public Accounting Firm
|
|
|
|
|
|
31.1
|
|
Rule 13a-14(a) Certification of Chief Executive Officer of Regal
|
|
|
|
|
|
31.2
|
|
Rule 13a-14(a) Certification of Chief Financial Officer of Regal
|
|
|
|
|
|
32
|
|
Section 1350 Certifications
|
|
|
|
|
|
101
|
|
Financial statements from the annual report on Form 10-K of Regal Entertainment Group for the fiscal year ended December 27, 2012, filed on February 25, 2013, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Deficit (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements tagged as detailed text
|
|
*
|
Identifies each management contract or compensatory plan or arrangement.
|
|
†
|
Portions of this Exhibit have been omitted pursuant to a request for confidential treatment filed with the Commission. Omitted portions have been filed separately with the Commission.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|