These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
|
02-0556934
|
|
(State or Other Jurisdiction of
|
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
|
Identification No.)
|
|
|
|
|
|
7132 Regal Lane
|
|
|
|
Knoxville, TN
|
|
37918
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 26, 2014
|
|
December 26, 2013
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
CURRENT ASSETS:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
355.3
|
|
|
$
|
280.9
|
|
|
Trade and other receivables
|
54.3
|
|
|
122.8
|
|
||
|
Income tax receivable
|
17.9
|
|
|
6.6
|
|
||
|
Inventories
|
18.1
|
|
|
19.0
|
|
||
|
Prepaid expenses and other current assets
|
23.7
|
|
|
19.3
|
|
||
|
Deferred income tax asset
|
17.3
|
|
|
16.5
|
|
||
|
TOTAL CURRENT ASSETS
|
486.6
|
|
|
465.1
|
|
||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
||
|
Land
|
138.7
|
|
|
139.0
|
|
||
|
Buildings and leasehold improvements
|
2,077.5
|
|
|
2,074.1
|
|
||
|
Equipment
|
974.0
|
|
|
948.5
|
|
||
|
Construction in progress
|
10.4
|
|
|
6.7
|
|
||
|
Total property and equipment
|
3,200.6
|
|
|
3,168.3
|
|
||
|
Accumulated depreciation and amortization
|
(1,750.1
|
)
|
|
(1,658.7
|
)
|
||
|
TOTAL PROPERTY AND EQUIPMENT, NET
|
1,450.5
|
|
|
1,509.6
|
|
||
|
GOODWILL
|
320.4
|
|
|
320.4
|
|
||
|
INTANGIBLE ASSETS, NET
|
55.8
|
|
|
57.7
|
|
||
|
DEFERRED INCOME TAX ASSET
|
33.8
|
|
|
32.6
|
|
||
|
OTHER NON-CURRENT ASSETS
|
328.6
|
|
|
319.3
|
|
||
|
TOTAL ASSETS
|
$
|
2,675.7
|
|
|
$
|
2,704.7
|
|
|
LIABILITIES AND DEFICIT
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Current portion of debt obligations
|
$
|
29.5
|
|
|
$
|
29.8
|
|
|
Accounts payable
|
162.1
|
|
|
170.2
|
|
||
|
Accrued expenses
|
73.3
|
|
|
86.6
|
|
||
|
Deferred revenue
|
171.0
|
|
|
181.8
|
|
||
|
Interest payable
|
24.5
|
|
|
38.0
|
|
||
|
TOTAL CURRENT LIABILITIES
|
460.4
|
|
|
506.4
|
|
||
|
LONG-TERM DEBT, LESS CURRENT PORTION
|
2,246.4
|
|
|
2,187.7
|
|
||
|
LEASE FINANCING ARRANGEMENTS, LESS CURRENT PORTION
|
74.8
|
|
|
80.2
|
|
||
|
CAPITAL LEASE OBLIGATIONS, LESS CURRENT PORTION
|
12.0
|
|
|
13.0
|
|
||
|
NON-CURRENT DEFERRED REVENUE
|
424.3
|
|
|
424.8
|
|
||
|
OTHER NON-CURRENT LIABILITIES
|
208.3
|
|
|
207.9
|
|
||
|
TOTAL LIABILITIES
|
3,426.2
|
|
|
3,420.0
|
|
||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
||
|
DEFICIT:
|
|
|
|
|
|
||
|
Class A common stock, $0.001 par value; 500,000,000 shares authorized, 132,466,452 and 132,120,854 shares issued and outstanding at June 26, 2014 and December 26, 2013, respectively
|
0.1
|
|
|
0.1
|
|
||
|
Class B common stock, $0.001 par value; 200,000,000 shares authorized, 23,708,639 shares issued and outstanding at June 26, 2014 and December 26, 2013
|
—
|
|
|
—
|
|
||
|
Preferred stock, $0.001 par value; 50,000,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital (deficit)
|
(785.9
|
)
|
|
(782.9
|
)
|
||
|
Retained earnings
|
39.7
|
|
|
71.8
|
|
||
|
Accumulated other comprehensive loss, net
|
(2.2
|
)
|
|
(2.4
|
)
|
||
|
TOTAL STOCKHOLDERS’ DEFICIT OF REGAL ENTERTAINMENT GROUP
|
(748.3
|
)
|
|
(713.4
|
)
|
||
|
Noncontrolling interest
|
(2.2
|
)
|
|
(1.9
|
)
|
||
|
TOTAL DEFICIT
|
(750.5
|
)
|
|
(715.3
|
)
|
||
|
TOTAL LIABILITIES AND DEFICIT
|
$
|
2,675.7
|
|
|
$
|
2,704.7
|
|
|
|
Quarter Ended
June 26, 2014 |
|
Quarter Ended
June 27, 2013 |
|
Two Quarters Ended
June 26, 2014 |
|
Two Quarters Ended
June 27, 2013 |
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Admissions
|
$
|
517.0
|
|
|
$
|
571.0
|
|
|
$
|
1,006.6
|
|
|
$
|
1,007.6
|
|
|
Concessions
|
212.3
|
|
|
227.7
|
|
|
413.0
|
|
|
399.5
|
|
||||
|
Other operating revenues
|
41.0
|
|
|
43.6
|
|
|
77.6
|
|
|
78.0
|
|
||||
|
TOTAL REVENUES
|
770.3
|
|
|
842.3
|
|
|
1,497.2
|
|
|
1,485.1
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Film rental and advertising costs
|
273.5
|
|
|
309.9
|
|
|
528.5
|
|
|
525.8
|
|
||||
|
Cost of concessions
|
28.3
|
|
|
31.5
|
|
|
54.6
|
|
|
55.4
|
|
||||
|
Rent expense
|
106.3
|
|
|
104.6
|
|
|
210.9
|
|
|
204.2
|
|
||||
|
Other operating expenses
|
203.1
|
|
|
205.4
|
|
|
404.2
|
|
|
389.0
|
|
||||
|
General and administrative expenses (including share-based compensation of $2.3 and $2.5 for the quarters ended June 26, 2014 and June 27, 2013, respectively, and $4.2 and $4.8 for the two quarters ended June 26, 2014 and June 27, 2013, respectively)
|
18.3
|
|
|
19.6
|
|
|
36.9
|
|
|
37.6
|
|
||||
|
Depreciation and amortization
|
51.0
|
|
|
51.0
|
|
|
102.4
|
|
|
98.2
|
|
||||
|
Net loss on disposal and impairment of operating assets
|
4.0
|
|
|
3.2
|
|
|
3.6
|
|
|
0.6
|
|
||||
|
TOTAL OPERATING EXPENSES
|
684.5
|
|
|
725.2
|
|
|
1,341.1
|
|
|
1,310.8
|
|
||||
|
INCOME FROM OPERATIONS
|
85.8
|
|
|
117.1
|
|
|
156.1
|
|
|
174.3
|
|
||||
|
OTHER EXPENSE (INCOME):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense, net
|
30.4
|
|
|
36.6
|
|
|
64.7
|
|
|
71.5
|
|
||||
|
Loss on extinguishment of debt
|
10.5
|
|
|
30.7
|
|
|
62.4
|
|
|
30.7
|
|
||||
|
Earnings recognized from NCM
|
(3.5
|
)
|
|
(4.4
|
)
|
|
(16.8
|
)
|
|
(14.2
|
)
|
||||
|
Other, net
|
(7.8
|
)
|
|
(8.7
|
)
|
|
(11.0
|
)
|
|
(14.2
|
)
|
||||
|
TOTAL OTHER EXPENSE, NET
|
29.6
|
|
|
54.2
|
|
|
99.3
|
|
|
73.8
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
56.2
|
|
|
62.9
|
|
|
56.8
|
|
|
100.5
|
|
||||
|
PROVISION FOR INCOME TAXES
|
22.4
|
|
|
26.8
|
|
|
24.3
|
|
|
42.0
|
|
||||
|
NET INCOME
|
33.8
|
|
|
36.1
|
|
|
32.5
|
|
|
58.5
|
|
||||
|
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST, NET OF TAX
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
|
NET INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
|
$
|
33.8
|
|
|
$
|
36.1
|
|
|
$
|
32.6
|
|
|
$
|
58.6
|
|
|
AVERAGE SHARES OUTSTANDING (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
155,287
|
|
|
154,784
|
|
|
155,285
|
|
|
154,754
|
|
||||
|
Diluted
|
156,217
|
|
|
155,628
|
|
|
156,196
|
|
|
155,581
|
|
||||
|
EARNINGS PER SHARE OF CLASS A AND CLASS B COMMON STOCK (NOTE 9):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.22
|
|
|
$
|
0.23
|
|
|
$
|
0.21
|
|
|
$
|
0.38
|
|
|
Diluted
|
$
|
0.22
|
|
|
$
|
0.23
|
|
|
$
|
0.21
|
|
|
$
|
0.38
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
$
|
0.44
|
|
|
$
|
0.42
|
|
|
|
Quarter Ended
June 26, 2014 |
|
Quarter Ended
June 27, 2013 |
|
Two Quarters Ended
June 26, 2014 |
|
Two Quarters Ended
June 27, 2013 |
||||||||
|
NET INCOME
|
$
|
33.8
|
|
|
$
|
36.1
|
|
|
$
|
32.5
|
|
|
$
|
58.5
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Change in fair value of interest rate swap transactions
|
—
|
|
|
1.1
|
|
|
0.3
|
|
|
2.0
|
|
||||
|
Change in fair value of available for sale securities
|
0.3
|
|
|
0.4
|
|
|
1.2
|
|
|
2.0
|
|
||||
|
Reclassification adjustment for gain on sale of available for sale securities recognized in net income
|
(0.5
|
)
|
|
(1.2
|
)
|
|
(0.6
|
)
|
|
(1.2
|
)
|
||||
|
Change in fair value of equity method investee interest rate swap transactions
|
(0.5
|
)
|
|
1.5
|
|
|
(0.7
|
)
|
|
1.5
|
|
||||
|
TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
(0.7
|
)
|
|
1.8
|
|
|
0.2
|
|
|
4.3
|
|
||||
|
TOTAL COMPREHENSIVE INCOME, NET OF TAX
|
33.1
|
|
|
37.9
|
|
|
32.7
|
|
|
62.8
|
|
||||
|
Comprehensive loss attributable to noncontrolling interest, net of tax
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
|
$
|
33.1
|
|
|
$
|
37.9
|
|
|
$
|
32.8
|
|
|
$
|
62.9
|
|
|
|
Two Quarters Ended
June 26, 2014 |
|
Two Quarters Ended
June 27, 2013 |
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||
|
Net income
|
$
|
32.5
|
|
|
$
|
58.5
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
102.4
|
|
|
98.2
|
|
||
|
Amortization of debt discount and premium, net
|
—
|
|
|
(0.2
|
)
|
||
|
Amortization of debt acquisition costs
|
2.4
|
|
|
2.1
|
|
||
|
Share-based compensation expense
|
4.2
|
|
|
4.8
|
|
||
|
Deferred income tax (benefit) provision
|
(0.5
|
)
|
|
2.5
|
|
||
|
Net loss on disposal and impairment of operating assets
|
3.6
|
|
|
0.6
|
|
||
|
Equity in income of non-consolidated entities
|
(10.6
|
)
|
|
(13.2
|
)
|
||
|
Excess cash distribution on NCM shares
|
8.1
|
|
|
3.4
|
|
||
|
Loss on extinguishment of debt
|
62.4
|
|
|
30.7
|
|
||
|
Gain on sale of available for sale securities
|
(2.0
|
)
|
|
(2.6
|
)
|
||
|
Non-cash rent expense
|
(0.4
|
)
|
|
3.1
|
|
||
|
Changes in operating assets and liabilities, net of effects of acquisition:
|
|
|
|
|
|
||
|
Trade and other receivables
|
57.3
|
|
|
38.7
|
|
||
|
Inventories
|
1.0
|
|
|
0.7
|
|
||
|
Prepaid expenses and other assets
|
(3.9
|
)
|
|
(4.7
|
)
|
||
|
Accounts payable
|
1.3
|
|
|
42.0
|
|
||
|
Income taxes payable
|
(1.2
|
)
|
|
1.4
|
|
||
|
Deferred revenue
|
(17.1
|
)
|
|
(16.0
|
)
|
||
|
Accrued expenses and other liabilities
|
(26.6
|
)
|
|
6.6
|
|
||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
212.9
|
|
|
256.6
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
Capital expenditures
|
(57.5
|
)
|
|
(48.6
|
)
|
||
|
Proceeds from disposition of assets
|
1.7
|
|
|
4.1
|
|
||
|
Investment in non-consolidated entities
|
(1.1
|
)
|
|
(3.2
|
)
|
||
|
Distributions to partnership
|
(0.1
|
)
|
|
(0.1
|
)
|
||
|
Cash used for acquisition, net of cash acquired
|
—
|
|
|
(194.4
|
)
|
||
|
Change in other long-term assets
|
2.7
|
|
|
—
|
|
||
|
Proceeds from sale of available for sale securities
|
6.0
|
|
|
5.9
|
|
||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(48.3
|
)
|
|
(236.3
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Cash used to pay dividends
|
(69.9
|
)
|
|
(66.8
|
)
|
||
|
Payments on long-term obligations
|
(12.9
|
)
|
|
(11.8
|
)
|
||
|
Proceeds from stock option exercises
|
0.1
|
|
|
1.0
|
|
||
|
Cash paid for tax withholdings and other
|
(3.8
|
)
|
|
(3.3
|
)
|
||
|
Proceeds from issuance of Regal 5
3
/
4
% Senior Notes Due 2022
|
775.0
|
|
|
—
|
|
||
|
Cash used to repurchase Regal 9
1
/
8
% Senior Notes
|
(336.3
|
)
|
|
(244.3
|
)
|
||
|
Cash used to repurchase Regal 8
5
/
8
% Senior Notes
|
(428.0
|
)
|
|
—
|
|
||
|
Proceeds from issuance of Regal 5
3
/
4
% Senior Notes Due 2025
|
—
|
|
|
250.0
|
|
||
|
Proceeds from issuance of Regal 5
3
/
4
% Senior Notes Due 2023
|
—
|
|
|
250.0
|
|
||
|
Payment of debt acquisition costs
|
(14.4
|
)
|
|
(13.5
|
)
|
||
|
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
(90.2
|
)
|
|
161.3
|
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
74.4
|
|
|
181.6
|
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
280.9
|
|
|
109.5
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
355.3
|
|
|
$
|
291.1
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||
|
Cash paid for income taxes
|
$
|
36.6
|
|
|
$
|
52.4
|
|
|
Cash paid for interest
|
$
|
76.6
|
|
|
$
|
70.4
|
|
|
SUPPLEMENTAL NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
Investment in NCM
|
$
|
5.9
|
|
|
$
|
33.8
|
|
|
|
As of the period ended
|
|
For the period ended
|
|||||||||||||||||
|
|
Investment
in
NCM
|
|
Deferred
Revenue
|
|
Cash
Received
|
|
Earnings
recognized
from NCM
|
|
Other
NCM
Revenues
|
|
||||||||||
|
Balance as of and for the period ended December 26, 2013
|
$
|
158.5
|
|
|
$
|
(432.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Receipt of additional common units(1)
|
5.9
|
|
|
(5.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Receipt of excess cash distributions(2)
|
(4.5
|
)
|
|
—
|
|
|
12.1
|
|
|
(7.6
|
)
|
|
—
|
|
|
|||||
|
Receipt under tax receivable agreement(2)
|
(3.6
|
)
|
|
—
|
|
|
11.2
|
|
|
(7.6
|
)
|
|
—
|
|
|
|||||
|
Revenues earned under ESA(3)
|
—
|
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
(7.1
|
)
|
|
|||||
|
Amortization of deferred revenue(4)
|
—
|
|
|
4.8
|
|
|
—
|
|
|
—
|
|
|
(4.8
|
)
|
|
|||||
|
Equity loss attributable to additional common units(5)
|
1.6
|
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
|||||
|
Balance as of and for the period ended June 26, 2014
|
$
|
157.9
|
|
|
$
|
(433.3
|
)
|
|
$
|
30.4
|
|
|
$
|
(16.8
|
)
|
|
$
|
(11.9
|
)
|
|
|
(1)
|
On March 13, 2014, we received from National CineMedia approximately
0.4 million
newly issued common units of National CineMedia in accordance with the annual adjustment provisions of the Common Unit Adjustment Agreement. The Company recorded the additional common units (Additional Investments Tranche) at fair value using the available closing stock price of NCM, Inc. as of the date on which the units were issued. With respect to the common units issued on March 13, 2014, the Company recorded an increase to its investment in National CineMedia of
$5.9 million
with a corresponding increase to deferred revenue. The deferred revenue is being amortized to advertising revenue over the remaining term of the exhibitor services agreement, between RCI and National CineMedia ("ESA") following the units of revenue method as described in (4) below. This transaction caused a proportionate increase in the Company's Initial Investment Tranche and Additional Investments Tranche and increased our ownership share in National CineMedia to
25.8 million
common units. As a result, on a fully diluted basis, we own a
20.1%
interest in NCM, Inc. as of
June 26, 2014
.
|
|
(2)
|
During the two quarters ended
June 26, 2014
and
June 27, 2013
, the Company received
$23.3 million
and
$15.8 million
, respectively, in cash distributions from National CineMedia, exclusive of receipts for services performed under the ESA (including payments of
$11.2 million
and
$4.6 million
received under the tax receivable agreement described in Note 4 to the 2013 Audited Consolidated Financial Statements of the Company). Approximately
$8.1 million
and
$3.4 million
of these cash distributions received during the two quarters ended
June 26, 2014
and
June 27, 2013
, respectively, were attributable to the Additional Investments Tranche and were recognized as a reduction in our investment in National CineMedia. The remaining amounts were recognized in equity earnings during each of these periods and have been included as components of "Earnings recognized from NCM" in the accompanying unaudited condensed consolidated financial statements.
|
|
(3)
|
The Company recorded other revenues, excluding the amortization of deferred revenue, of approximately
$7.1 million
and
$6.2 million
for the two quarters ended
June 26, 2014
and
June 27, 2013
, respectively, pertaining to our agreements with National CineMedia, including per patron and per digital screen theatre access fees (net of payments of
$7.1 million
and
$7.6 million
for the two quarters ended
June 26, 2014
and
June 27, 2013
, for on-screen advertising time provided to our beverage concessionaire) and other NCM
|
|
(4)
|
Amounts represent amortization of ESA modification fees received from NCM to advertising revenue utilizing the units of revenue amortization method. These advertising revenues are presented as a component of "Other operating revenues" in the Company’s unaudited condensed consolidated financial statements.
|
|
(5)
|
Amounts represent the Company’s share in the net loss of National CineMedia with respect to the Additional Investments Tranche. Such amounts have been included as a component of "Earnings recognized from NCM" in the unaudited condensed consolidated financial statements.
|
|
|
Quarter Ended
March 27, 2014
|
|
Quarter Ended
March 28, 2013 |
||||
|
Revenues
|
$
|
70.2
|
|
|
$
|
82.2
|
|
|
Income from operations
|
12.8
|
|
|
21.6
|
|
||
|
Net income (loss)
|
(2.8
|
)
|
|
5.6
|
|
||
|
Balance as of December 26, 2013
|
$
|
101.6
|
|
|
Equity contributions
|
0.7
|
|
|
|
Equity in earnings of DCIP(1)
|
11.5
|
|
|
|
Change in fair value of equity method investee interest rate swap transactions
|
(1.2
|
)
|
|
|
Balance as of June 26, 2014
|
$
|
112.6
|
|
|
(1)
|
Represents the Company’s share of the net income of DCIP. Such amount is presented as a component of “Other, net” in the accompanying unaudited condensed consolidated statement of income.
|
|
|
Quarter Ended
June 30, 2014
|
|
Quarter Ended
June 30, 2013
|
|
Two Quarters Ended
June 30, 2014
|
|
Two Quarters Ended
June 30, 2013 |
||||||||
|
Net revenues
|
$
|
43.4
|
|
|
$
|
45.0
|
|
|
$
|
86.1
|
|
|
$
|
88.1
|
|
|
Income from operations
|
26.7
|
|
|
28.9
|
|
|
51.0
|
|
|
55.5
|
|
||||
|
Net income
|
19.1
|
|
|
2.5
|
|
|
24.6
|
|
|
14.3
|
|
||||
|
Balance as of December 26, 2013
|
$
|
(7.1
|
)
|
|
Equity in loss attributable to Open Road Films(1)
|
(2.9
|
)
|
|
|
Balance as of June 26, 2014
|
$
|
(10.0
|
)
|
|
(1)
|
Represents the Company’s recorded share of the net loss of Open Road Films. Such amount is presented as a component of “Other, net” in the accompanying unaudited condensed consolidated statement of income.
|
|
|
Quarter Ended
June 30, 2014 |
|
Quarter Ended
June 30, 2013 |
|
Two Quarters Ended
June 30, 2014 |
|
Two Quarters Ended
June 30, 2013 |
||||||||
|
Revenues
|
$
|
49.8
|
|
|
$
|
36.3
|
|
|
$
|
91.5
|
|
|
$
|
101.4
|
|
|
Income (loss) from operations
|
(1.6
|
)
|
|
22.5
|
|
|
(18.4
|
)
|
|
15.5
|
|
||||
|
Net income (loss)
|
(2.1
|
)
|
|
21.8
|
|
|
(19.5
|
)
|
|
14.1
|
|
||||
|
Current assets
|
$
|
8.7
|
|
|
Property and equipment
|
143.2
|
|
|
|
Favorable leases and other intangible assets
|
35.6
|
|
|
|
Goodwill
|
46.4
|
|
|
|
Deferred income tax asset
|
35.8
|
|
|
|
Other assets
|
0.2
|
|
|
|
Current liabilities
|
(14.2
|
)
|
|
|
Lease financing obligations
|
(40.4
|
)
|
|
|
Capital lease obligations
|
(7.5
|
)
|
|
|
Unfavorable leases
|
(10.7
|
)
|
|
|
Other liabilities
|
(2.7
|
)
|
|
|
Total purchase price
|
$
|
194.4
|
|
|
|
June 26, 2014
|
|
December 26, 2013
|
||||
|
Regal Cinemas Amended Senior Credit Facility
|
$
|
973.3
|
|
|
$
|
978.3
|
|
|
Regal 5
3
/
4
% Senior Notes Due 2022
|
775.0
|
|
|
—
|
|
||
|
Regal 9
1
/
8
% Senior Notes, including premium
|
—
|
|
|
315.4
|
|
||
|
Regal Cinemas 8
5
/
8
% Senior Notes, net of debt discount
|
—
|
|
|
394.6
|
|
||
|
Regal 5
3
/
4
% Senior Notes Due 2025
|
250.0
|
|
|
250.0
|
|
||
|
Regal 5
3
/
4
% Senior Notes Due 2023
|
250.0
|
|
|
250.0
|
|
||
|
Lease financing arrangements, weighted average interest rate of 11.08% as of June 26, 2014, maturing in various installments through November 2028
|
85.8
|
|
|
91.0
|
|
||
|
Capital lease obligations, 8.5% to 10.7%, maturing in various installments through December 2030
|
14.3
|
|
|
16.0
|
|
||
|
Other
|
14.3
|
|
|
15.4
|
|
||
|
Total debt obligations
|
2,362.7
|
|
|
2,310.7
|
|
||
|
Less current portion
|
29.5
|
|
|
29.8
|
|
||
|
Total debt obligations, less current portion
|
$
|
2,333.2
|
|
|
$
|
2,280.9
|
|
|
Nominal Amount
|
|
|
Effective Date
|
|
Base Rate
|
|
Receive Rate
|
|
Expiration Date
|
|
$200.0 million
|
(1)
|
|
June 30, 2012
|
|
1.820%
|
|
3-month LIBOR
|
|
June 30, 2015
|
|
$100.0 million
|
(1)
|
|
December 31, 2012
|
|
1.325%
|
|
3-month LIBOR
|
|
December 31, 2015
|
|
$150.0 million
|
(2)
|
|
December 31, 2013
|
|
0.817%
|
|
1-month LIBOR
|
|
December 31, 2016
|
|
$200.0 million
|
(3)
|
|
June 30, 2015
|
|
1.828%
|
|
1-month LIBOR
|
|
June 30, 2018
|
|
(1)
|
During the year ended December 29, 2011, Regal Cinemas entered into
two
hedging relationships via
two
distinct interest rate swap agreements with effective dates beginning on June 30, 2012 and December 31, 2012, respectively, and maturity terms ending on June 30, 2015 and December 31, 2015, respectively. These swaps require Regal Cinemas to pay interest at fixed rates ranging from
1.325%
to
1.820%
and receive interest at a variable rate. The interest rate swaps are designated to hedge
$300.0 million
of variable rate debt obligations.
|
|
(2)
|
During the year ended December 27, 2012, Regal Cinemas entered into
one
additional hedging relationship via
one
distinct interest rate swap agreement with an effective date beginning on December 31, 2013 and a maturity date of December 31, 2016. This swap requires Regal Cinemas to pay interest at a fixed rate of
0.817%
and receive interest at a variable rate. The interest rate swap is designated to hedge
$150.0 million
of variable rate debt obligations.
|
|
(3)
|
During the year ended December 26, 2013, Regal Cinemas entered into
one
additional hedging relationship via
one
distinct interest rate swap agreement with an effective date beginning on June 30, 2015, and a maturity date of June 30, 2018. This swap will require Regal Cinemas to pay interest at a fixed rate of
1.828%
and receive interest at a variable rate. The interest rate swap is designated to hedge
$200.0 million
of variable rate debt obligations.
|
|
|
Number of
Shares
|
|
Weighted Average
Exercise Price
|
|
Weighted Average
Contract Life (Yrs.)
|
||||
|
Outstanding options at beginning of period
|
3,900
|
|
|
$
|
13.72
|
|
|
0.49
|
|
|
Granted during the period
|
—
|
|
|
—
|
|
|
|
|
|
|
Exercised during the period
|
(3,900
|
)
|
|
13.72
|
|
|
|
|
|
|
Forfeited during the period
|
—
|
|
|
—
|
|
|
|
|
|
|
Outstanding options at end of period
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Exercisable options at end of period
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Unvested at beginning of period
|
927,261
|
|
|
Granted during the period
|
227,447
|
|
|
Vested during the period
|
(576,157
|
)
|
|
Forfeited during the period
|
(22,026
|
)
|
|
Conversion of performance shares during the period
|
330,750
|
|
|
Unvested at end of period
|
887,275
|
|
|
Unvested at beginning of period
|
940,767
|
|
|
Granted (based on target) during the period
|
226,471
|
|
|
Cancelled/forfeited during the period
|
(22,415
|
)
|
|
Conversion to restricted shares during the period
|
(330,750
|
)
|
|
Unvested at end of period
|
814,073
|
|
|
|
Quarter Ended
June 26, 2014 |
|
Quarter Ended
June 27, 2013 |
|
Two Quarters Ended
June 26, 2014 |
|
Two Quarters Ended
June 27, 2013 |
||||||||||||||||||||||||
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
||||||||||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allocation of undistributed earnings
|
$
|
28.6
|
|
|
$
|
5.2
|
|
|
$
|
30.6
|
|
|
$
|
5.5
|
|
|
$
|
27.6
|
|
|
$
|
5.0
|
|
|
$
|
49.6
|
|
|
$
|
9.0
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Weighted average common shares outstanding (in thousands)
|
131,578
|
|
|
23,709
|
|
|
131,075
|
|
|
23,709
|
|
|
131,576
|
|
|
23,709
|
|
|
131,045
|
|
|
23,709
|
|
||||||||
|
Basic earnings per share
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.38
|
|
|
$
|
0.38
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Allocation of undistributed earnings for basic computation
|
$
|
28.6
|
|
|
$
|
5.2
|
|
|
$
|
30.6
|
|
|
$
|
5.5
|
|
|
$
|
27.6
|
|
|
$
|
5.0
|
|
|
$
|
49.6
|
|
|
$
|
9.0
|
|
|
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares
|
5.2
|
|
|
—
|
|
|
5.5
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
9.0
|
|
|
—
|
|
||||||||
|
Reallocation of undistributed earnings to Class B shares for effect of other dilutive securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Allocation of undistributed earnings
|
$
|
33.8
|
|
|
$
|
5.2
|
|
|
$
|
36.1
|
|
|
$
|
5.5
|
|
|
$
|
32.6
|
|
|
$
|
5.0
|
|
|
$
|
58.6
|
|
|
$
|
9.0
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Number of shares used in basic computation (in thousands)
|
131,578
|
|
|
23,709
|
|
|
131,075
|
|
|
23,709
|
|
|
131,576
|
|
|
23,709
|
|
|
131,045
|
|
|
23,709
|
|
||||||||
|
Weighted average effect of dilutive securities (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Conversion of Class B to Class A common shares outstanding
|
23,709
|
|
|
—
|
|
|
23,709
|
|
|
—
|
|
|
23,709
|
|
|
—
|
|
|
23,709
|
|
|
—
|
|
||||||||
|
Stock options
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||||
|
Restricted stock and performance shares
|
930
|
|
|
—
|
|
|
840
|
|
|
—
|
|
|
910
|
|
|
—
|
|
|
823
|
|
|
—
|
|
||||||||
|
Number of shares used in per share computations (in thousands)
|
156,217
|
|
|
23,709
|
|
|
155,628
|
|
|
23,709
|
|
|
156,196
|
|
|
23,709
|
|
|
155,581
|
|
|
23,709
|
|
||||||||
|
Diluted earnings per share
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.38
|
|
|
$
|
0.38
|
|
|
|
|
|
Fair Value Measurements at June 26, 2014 Using
|
||||||||||||
|
|
Total Carrying
Value at June 26, 2014 |
|
Quoted prices in
active market
(Level 1)
|
|
Significant other
observable inputs
(Level 2)
|
|
Significant
unobservable inputs
(Level 3)
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity securities, available for sale(1)
|
$
|
4.0
|
|
|
$
|
4.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets at fair value
|
$
|
4.0
|
|
|
$
|
4.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps(2)
|
$
|
6.0
|
|
|
$
|
—
|
|
|
$
|
6.0
|
|
|
$
|
—
|
|
|
Total liabilities at fair value
|
$
|
6.0
|
|
|
$
|
—
|
|
|
$
|
6.0
|
|
|
$
|
—
|
|
|
(1)
|
The Company maintains an investment in RealD, Inc., an entity specializing in the licensing of 3D technologies. In connection with the RealD, Inc. motion picture license agreement, the Company received
1,222,780
shares of RealD, Inc. common stock during fiscal 2010. The fair value of the RealD, Inc. shares is determined using RealD, Inc.’s publicly traded common stock price, which falls under Level 1 of the valuation hierarchy. The held shares of RealD, Inc. stock are accounted for as available-for-sale equity securities and recurring fair value adjustments to these shares are recorded to "Other Non-Current Assets" with a corresponding entry to "Accumulated other comprehensive income (loss)" on a quarterly basis. During the quarter ended June 27, 2013, the Company sold
400,000
shares of RealD, Inc. common stock at prices ranging from
$14.61
to
$15.42
per share. In connection with the sale, the Company received
|
|
(2)
|
The fair value of the Company’s interest rate swaps described in Note 4—"Debt Obligations" is based on Level 2 inputs, which include observable inputs such as dealer quoted prices for similar assets or liabilities, and represents the estimated amount Regal Cinemas would receive or pay to terminate the agreements taking into consideration various factors, including current interest rates, credit risk and counterparty credit risk. The counterparties to the Company’s interest rate swaps are major financial institutions. The Company evaluates the bond ratings of the financial institutions and believes that credit risk is at an acceptably low level. As of
June 26, 2014
, the aggregate fair value the Company’s interest rate swaps was determined to be approximately
$(6.0) million
, which was recorded as components of "Other Non-Current Liabilities" (approximately
$1.9 million
) and "Accrued expenses" (approximately
$4.1 million
) with a corresponding amount of
$(3.7) million
, net of tax, recorded to "Accumulated other comprehensive loss, net." As of
December 26, 2013
, the aggregate fair value the Company’s interest rate swaps was determined to be approximately
$(6.6) million
, which was recorded as components of "Other Non-Current Liabilities" (approximately
$1.6 million
) and "Accrued expenses" (approximately
$5.0 million
) with a corresponding amount of
$(4.0) million
, net of tax, recorded to “Accumulated other comprehensive loss, net.” These interest rate swaps exhibited no ineffectiveness during the quarters and two quarters ended
June 26, 2014
and
June 27, 2013
and accordingly, the net gain on the swaps of
$0.3 million
and
$2.0 million
, respectively, were reported as a component of other comprehensive income for the two quarters ended
June 26, 2014
and
June 27, 2013
.
|
|
|
June 26, 2014
|
|
December 26, 2013
|
||||
|
|
(in millions)
|
||||||
|
Carrying value
|
$
|
2,248.3
|
|
|
$
|
2,188.3
|
|
|
Fair value
|
$
|
2,292.5
|
|
|
$
|
2,238.5
|
|
|
•
|
We demonstrated our commitment to providing incremental value to our stockholders. Total cash dividends paid to our stockholders during the
Fiscal 2014 Period
totaled approximately
$69.9 million
.
|
|
•
|
During the
Fiscal 2014 Period
, we continued to actively manage our asset base by opening one new theatre with 12 screens and closing seven underperforming theatres with 57 screens, ending the
Fiscal 2014 Period
with
574
theatres and
7,349
screens.
|
|
•
|
During the
Fiscal 2014 Period
, we continued to embrace innovative concepts that generate incremental revenue and cash flows for the Company and deliver a premium movie-going experience for our customers on three complementary fronts. These concepts include (1) the installation of additional premium screens, including additional IMAX® digital projection systems and our proprietary large screen format, RPX
SM
, which allows us to offer our patrons all-digital, large format premium experiences at select theatre locations, (2) the expansion of our food and alcoholic beverage offerings to additional theatre locations, and (3) a continued focus on improved customer amenities, including the installation of luxury reclining seats in approximately 275 auditoriums by the end of fiscal 2014 and experimentation with various other customer engagement and marketing initiatives. The product-driven success of our IMAX® screens and growing portfolio of RPX
SM
screens, coupled with the broadening of our food and alcoholic beverage offerings, and experimentation with other customer amenities and engagement initiatives, allow us to deliver a premium movie-going experience for our customers. We believe this
|
|
|
Q2 2014 Period
|
|
Q2 2013 Period
|
|
Fiscal 2014 Period
|
|
Fiscal 2013 Period
|
||||||||||||||||||||
|
|
$
|
|
% of
Revenue
|
|
$
|
|
% of
Revenue
|
|
$
|
|
% of
Revenue
|
|
$
|
|
% of
Revenue
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Admissions
|
$
|
517.0
|
|
|
67.1
|
%
|
|
$
|
571.0
|
|
|
67.8
|
%
|
|
$
|
1,006.6
|
|
|
67.2
|
%
|
|
$
|
1,007.6
|
|
|
67.8
|
%
|
|
Concessions
|
212.3
|
|
|
27.6
|
|
|
227.7
|
|
|
27.0
|
|
|
413.0
|
|
|
27.6
|
|
|
399.5
|
|
|
26.9
|
|
||||
|
Other operating revenues
|
41.0
|
|
|
5.3
|
|
|
43.6
|
|
|
5.2
|
|
|
77.6
|
|
|
5.2
|
|
|
78.0
|
|
|
5.3
|
|
||||
|
Total revenues
|
770.3
|
|
|
100.0
|
|
|
842.3
|
|
|
100.0
|
|
|
1,497.2
|
|
|
100.0
|
|
|
1,485.1
|
|
|
100.0
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Film rental and advertising costs(1)
|
273.5
|
|
|
52.9
|
|
|
309.9
|
|
|
54.3
|
|
|
528.5
|
|
|
52.5
|
|
|
525.8
|
|
|
52.2
|
|
||||
|
Cost of concessions(2)
|
28.3
|
|
|
13.3
|
|
|
31.5
|
|
|
13.8
|
|
|
54.6
|
|
|
13.2
|
|
|
55.4
|
|
|
13.9
|
|
||||
|
Rent expense(3)
|
106.3
|
|
|
13.8
|
|
|
104.6
|
|
|
12.4
|
|
|
210.9
|
|
|
14.1
|
|
|
204.2
|
|
|
13.7
|
|
||||
|
Other operating expenses(3)
|
203.1
|
|
|
26.4
|
|
|
205.4
|
|
|
24.4
|
|
|
404.2
|
|
|
27.0
|
|
|
389.0
|
|
|
26.2
|
|
||||
|
General and administrative expenses (including share-based compensation expense of
$2.3 and $2.5 for the Q2 2014 Period and the Q2 2013 Period, respectively, and $4.2 and $4.8 for the Fiscal 2014 Period and the Fiscal 2013 Period, respectively)(3)
|
18.3
|
|
|
2.4
|
|
|
19.6
|
|
|
2.3
|
|
|
36.9
|
|
|
2.5
|
|
|
37.6
|
|
|
2.5
|
|
||||
|
Depreciation and amortization(3)
|
51.0
|
|
|
6.6
|
|
|
51.0
|
|
|
6.1
|
|
|
102.4
|
|
|
6.8
|
|
|
98.2
|
|
|
6.6
|
|
||||
|
Net gain on disposal and impairment of operating assets(3)
|
4.0
|
|
|
0.5
|
|
|
3.2
|
|
|
0.4
|
|
|
3.6
|
|
|
(0.2
|
)
|
|
0.6
|
|
|
—
|
|
||||
|
Total operating expenses(3)
|
684.5
|
|
|
88.9
|
|
|
725.2
|
|
|
86.1
|
|
|
1,341.1
|
|
|
89.6
|
|
|
1,310.8
|
|
|
88.3
|
|
||||
|
Income from operations(3)
|
85.8
|
|
|
11.1
|
|
|
117.1
|
|
|
13.9
|
|
|
156.1
|
|
|
10.4
|
|
|
174.3
|
|
|
11.7
|
|
||||
|
Interest expense, net(3)
|
30.4
|
|
|
3.9
|
|
|
36.6
|
|
|
4.3
|
|
|
64.7
|
|
|
4.3
|
|
|
71.5
|
|
|
4.8
|
|
||||
|
Loss on extinguishment of debt(3)
|
10.5
|
|
|
1.4
|
|
|
30.7
|
|
|
3.6
|
|
|
62.4
|
|
|
4.2
|
|
|
30.7
|
|
|
2.1
|
|
||||
|
Earnings recognized from NCM(3)
|
(3.5
|
)
|
|
0.5
|
|
|
(4.4
|
)
|
|
0.5
|
|
|
(16.8
|
)
|
|
1.1
|
|
|
(14.2
|
)
|
|
1.0
|
|
||||
|
Other, net(3)
|
(7.8
|
)
|
|
1.0
|
|
|
(8.7
|
)
|
|
(1.0
|
)
|
|
(11.0
|
)
|
|
0.7
|
|
|
(14.2
|
)
|
|
1.0
|
|
||||
|
Provision for income taxes(3)
|
22.4
|
|
|
2.9
|
|
|
26.8
|
|
|
3.2
|
|
|
24.3
|
|
|
1.6
|
|
|
42.0
|
|
|
2.8
|
|
||||
|
Net income attributable to controlling interest(3)
|
$
|
33.8
|
|
|
4.4
|
|
|
$
|
36.1
|
|
|
4.3
|
|
|
$
|
32.6
|
|
|
(2.2
|
)
|
|
$
|
58.6
|
|
|
3.9
|
|
|
Attendance (in thousands)
|
56,085
|
|
|
*
|
|
|
62,281
|
|
|
*
|
|
|
111,221
|
|
|
*
|
|
|
111,926
|
|
|
*
|
|
||||
|
Average ticket price(4)
|
$
|
9.22
|
|
|
*
|
|
|
$
|
9.17
|
|
|
*
|
|
|
$
|
9.05
|
|
|
*
|
|
|
$
|
9.00
|
|
|
*
|
|
|
Average concessions per patron(5)
|
$
|
3.79
|
|
|
*
|
|
|
$
|
3.66
|
|
|
*
|
|
|
$
|
3.71
|
|
|
*
|
|
|
$
|
3.57
|
|
|
*
|
|
|
(1)
|
Percentage of revenues calculated as a percentage of admissions revenues.
|
|
(2)
|
Percentage of revenues calculated as a percentage of concessions revenues.
|
|
(3)
|
Percentage of revenues calculated as a percentage of total revenues.
|
|
(4)
|
Calculated as admissions revenues/attendance.
|
|
(5)
|
Calculated as concessions revenues/attendance.
|
|
|
Q2 2014 Period
|
|
Q2 2013 Period
|
|
Fiscal 2014 Period
|
|
Fiscal 2013 Period
|
||||||||
|
EBITDA
|
$
|
137.6
|
|
|
$
|
150.5
|
|
|
$
|
224.0
|
|
|
$
|
270.3
|
|
|
Interest expense, net
|
(30.4
|
)
|
|
(36.6
|
)
|
|
(64.7
|
)
|
|
(71.5
|
)
|
||||
|
Provision for income taxes
|
(22.4
|
)
|
|
(26.8
|
)
|
|
(24.3
|
)
|
|
(42.0
|
)
|
||||
|
Deferred income taxes
|
(0.6
|
)
|
|
4.0
|
|
|
(0.5
|
)
|
|
2.5
|
|
||||
|
Changes in operating assets and liabilities
|
(6.9
|
)
|
|
25.2
|
|
|
10.8
|
|
|
68.7
|
|
||||
|
Loss on extinguishment of debt
|
10.5
|
|
|
30.7
|
|
|
62.4
|
|
|
30.7
|
|
||||
|
Other items, net
|
(2.9
|
)
|
|
(1.3
|
)
|
|
5.2
|
|
|
(2.1
|
)
|
||||
|
Net cash provided by operating activities
|
$
|
84.9
|
|
|
$
|
145.7
|
|
|
$
|
212.9
|
|
|
$
|
256.6
|
|
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
|
|
Total
|
|
Current
|
|
13 - 36 months
|
|
37 - 60 months
|
|
After
60 months
|
||||||||||
|
Contractual Cash Obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt obligations(1)
|
|
$
|
2,262.6
|
|
|
$
|
16.2
|
|
|
$
|
24.1
|
|
|
$
|
945.9
|
|
|
$
|
1,276.4
|
|
|
Future interest on debt obligations(2)
|
|
750.3
|
|
|
111.2
|
|
|
207.6
|
|
|
154.0
|
|
|
277.5
|
|
|||||
|
Capital lease obligations, including interest(3)
|
|
24.0
|
|
|
3.7
|
|
|
6.3
|
|
|
2.8
|
|
|
11.2
|
|
|||||
|
Lease financing arrangements, including interest(3)
|
|
124.7
|
|
|
19.9
|
|
|
35.9
|
|
|
36.0
|
|
|
32.9
|
|
|||||
|
Purchase commitments(4)
|
|
44.1
|
|
|
35.0
|
|
|
9.1
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases(5)
|
|
3,013.9
|
|
|
414.9
|
|
|
776.1
|
|
|
682.6
|
|
|
1,140.3
|
|
|||||
|
FIN 48 liabilities(6)
|
|
1.0
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other liabilities
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
6,220.7
|
|
|
$
|
602.0
|
|
|
$
|
1,059.1
|
|
|
$
|
1,821.3
|
|
|
$
|
2,738.3
|
|
|
|
|
Amount of Commitment Expiration per Period
|
||||||||||||||||||
|
|
|
Total
Amounts
Available
|
|
Current
|
|
13 - 36 months
|
|
37 - 60 months
|
|
After
60 months
|
||||||||||
|
Other Commercial Commitments(7)
|
|
$
|
85.0
|
|
|
$
|
—
|
|
|
$
|
85.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
These amounts are included on our unaudited consolidated balance sheet as of
June 26, 2014
. Our Credit Agreement provides for mandatory prepayments under certain scenarios as further described in Note 5 to the 2013 Audited Consolidated Financial Statements.
|
|
(2)
|
Future interest payments on the Company's unhedged debt obligations (consisting of approximately $523.3 million of variable interest rate borrowings under the Term Facility, $775.0 million outstanding under the 5
3
/
4
% Senior Notes Due 2022, $250.0 million outstanding under the 5
3
/
4
% Senior Notes Due 2023, $250.0 million outstanding under the 5
3
/
4
% Senior Notes Due 2025 and approximately
$14.3 million
of other debt obligations) are based on the stated fixed rate or in the case of the $523.3 million of variable interest rate borrowings under the Term Facility, the current interest rate specified in our Credit Agreement as of
June 26, 2014
(2.65%). Future interest payments on the Company's hedged indebtedness as of
June 26, 2014
(the remaining $450.0 million of borrowings under the Term Facility) are based on (1) the applicable margin (as defined in Note 4—"Debt Obligations") as of
June 26, 2014
(2.50%) and (2) the expected fixed interest payments under the Company's three effective interest rate swap agreements, which are further described in Note 4—"Debt Obligations" to the accompanying unaudited condensed consolidated financial statements.
|
|
(3)
|
The present value of these obligations, excluding interest, is included on our consolidated balance sheet as of
June 26, 2014
. Future interest payments are calculated based on interest rates implicit in the underlying leases, which have a weighted average interest rate of 11.08%, maturing in various installments through 2028. Refer to Note 4—"Debt Obligations" to the accompanying unaudited condensed consolidated financial statements and Note 5 to the 2013 Audited Consolidated Financial Statements for additional information about our capital lease obligations and lease financing arrangements.
|
|
(4)
|
Includes estimated capital expenditures and investments to which we were committed as of
June 26, 2014
, including improvements associated with existing theatres, the construction of new theatres and investments in non-consolidated entities.
|
|
(5)
|
We enter into operating leases in the ordinary course of business. Such lease agreements provide us with the option to renew the leases at defined or then fair value rental rates for various periods. Our future operating lease obligations would change if we exercised these renewal options or if we enter into additional operating lease agreements. Our operating lease obligations are further described in Note 6 to the 2013 Audited Consolidated Financial Statements. As described in Note 2—"Investments," on March 31, 2014, the junior capital raised by DCIP in the initial financing transactions was paid in full by DCIP. In connection with this repayment, the Master Lease was amended to eliminate the incremental minimum rent payment provision of
$2,000
per digital projection system.
|
|
(6)
|
The table does not include approximately $6.9 million of recorded liabilities associated with unrecognized state tax benefits because the timing of the related payments was not reasonably estimable as of
June 26, 2014
.
|
|
(7)
|
In addition, as of
June 26, 2014
, Regal Cinemas had approximately $82.3 million available for drawing under the $85.0 million Revolving Facility. Regal Cinemas also maintains a sublimit within the Revolving Facility of $10.0 million for short-term loans and $30.0 million for letters of credit.
|
|
Period
|
|
(a)
Total Number of Shares Purchased
|
|
(b)
Average Price Paid per Share
|
|
(c)
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plans or Programs
|
|||||
|
March 28, 2014 - April 30, 2014
|
|
412
|
|
|
$
|
19.06
|
|
|
—
|
|
|
—
|
|
|
May 1, 2014 - May 31, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
June 1, 2014 - June 26, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
412
|
|
|
$
|
19.06
|
|
|
—
|
|
|
—
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
|
|
31.1
|
|
|
Rule 13a-14(a) Certification of Chief Executive Officer of Regal
|
|
|
|
|
|
|
31.2
|
|
|
Rule 13a-14(a) Certification of Chief Financial Officer of Regal
|
|
|
|
|
|
|
32
|
|
|
Section 1350 Certifications
|
|
|
|
|
|
|
101
|
|
|
Financial statements from the quarterly report on Form 10-Q of Regal Entertainment Group for the quarter ended June 26, 2014, filed on August 5, 2014, formatted in XBRL: (i) the Unaudited Condensed Consolidated Balance Sheets, (ii) the Unaudited Condensed Consolidated Statements of Income, (iii) the Unaudited Condensed Consolidated Statements of Comprehensive Income, (iv) the Unaudited Condensed Consolidated Statements of Cash Flows and (v) the Notes to Unaudited Condensed Consolidated Financial Statements tagged as detailed text
|
|
|
REGAL ENTERTAINMENT GROUP
|
|
|
|
|
|
|
Date: August 5, 2014
|
By:
|
/s/ AMY E. MILES
|
|
|
|
Amy E. Miles
|
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
Date: August 5, 2014
|
By:
|
/s/ DAVID H. OWNBY
|
|
|
|
David H. Ownby
|
|
|
|
Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer)
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
|
|
31.1
|
|
|
Rule 13a-14(a) Certification of Chief Executive Officer of Regal
|
|
|
|
|
|
|
31.2
|
|
|
Rule 13a-14(a) Certification of Chief Financial Officer of Regal
|
|
|
|
|
|
|
32
|
|
|
Section 1350 Certifications
|
|
|
|
|
|
|
101
|
|
|
Financial statements from the quarterly report on Form 10-Q of Regal Entertainment Group for the quarter ended June 26, 2014, filed on August 5, 2014, formatted in XBRL: (i) the Unaudited Condensed Consolidated Balance Sheets, (ii) the Unaudited Condensed Consolidated Statements of Income, (iii) the Unaudited Condensed Consolidated Statements of Comprehensive Income, (iv) the Unaudited Condensed Consolidated Statements of Cash Flows and (v) the Notes to Unaudited Condensed Consolidated Financial Statements tagged as detailed text
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|