These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Form 10-Q
|
|
RGC Resources, Inc.
(Exact name of Registrant as Specified in its Charter)
|
|
|
|
|
|
VIRGINIA
|
|
54-1909697
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
519 Kimball Ave., N.E., Roanoke, VA
|
|
24016
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
Trading
Symbol
|
Name of Each Exchange on
Which Registered |
|
Common Stock, $5 Par Value
|
RGCO
|
NASDAQ Global Market
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
ý
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
ý
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
Class
|
|
Outstanding at January 31, 2020
|
|
Common Stock, $5 Par Value
|
|
8,112,424
|
|
AFUDC
|
Allowance for Funds Used During Construction
|
|
|
|
|
AOCI/AOCL
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|
|
ARO
|
Asset Retirement Obligation
|
|
|
|
|
ARP
|
Alternative Revenue Program, regulatory or rate recovery mechanisms approved by the SCC that allow for the adjustment of revenues for certain broad, external factors, or for additional billings if the entity achieves certain performance targets.
|
|
|
|
|
ASC
|
Accounting Standards Codification
|
|
|
|
|
ASU
|
Accounting Standards Update as issued by the FASB
|
|
|
|
|
Company
|
RGC Resources, Inc. or Roanoke Gas Company
|
|
|
|
|
CPCN
|
Certificate of Public Convenience
|
|
|
|
|
Diversified Energy
|
Diversified Energy Company, a wholly-owned subsidiary of Resources
|
|
|
|
|
DRIP
|
Dividend Reinvestment and Stock Purchase Plan of RGC Resources, Inc.
|
|
|
|
|
DTH
|
Decatherm
|
|
|
|
|
EPS
|
Earnings Per Share
|
|
|
|
|
ERISA
|
Employee Retirement Income Security Act of 1974
|
|
|
|
|
ESAC
|
Eligible Safety Activity Costs, a Virginia natural gas utility’s operation and maintenance expenditures that are related to the development, implementation, or execution of the natural gas utility’s integrity management plan or programs and measures implemented to comply with regulations issued by the SCC or a federal regulatory body with jurisdiction over pipeline safety.
|
|
|
|
|
FASB
|
Financial Accounting Standards Board
|
|
|
|
|
FDIC
|
Federal Deposit Insurance Corporation
|
|
|
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
|
|
|
Fourth Circuit
|
U.S. Fourth Circuit Court of Appeals
|
|
|
|
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
|
|
|
|
HDD
|
Heating degree day, a measurement designed to quantify the demand for energy. It is the number of degrees that a day’s average temperature falls below 65 degrees Fahrenheit.
|
|
|
|
|
ICC
|
Inventory carrying cost revenue, an SCC approved rate structure that mitigates the impact of financing costs on natural gas inventory.
|
|
|
|
|
IRS
|
Internal Revenue Service
|
|
|
|
|
KEYSOP
|
RGC Resources, Inc. Key Employee Stock Option Plan
|
|
|
|
|
LDI
|
Liability Driven Investment approach, a strategy which reduces the volatility in the pension and postretirement plans’ funded status and expense by matching the duration of the fixed income investments with the duration of the corresponding pension liabilities.
|
|
|
|
|
LIBOR
|
London Inter-Bank Offered Rate
|
|
|
|
|
LLC
|
Mountain Valley Pipeline, L.L.C., a joint venture established to design, construct and operate the Mountain Valley Pipeline and MVP Southgate.
|
|
|
|
|
LNG
|
Liquefied natural gas, the cryogenic liquid form of natural gas of which Roanoke Gas operates and maintains a plant capable of producing and storing up to 200,000 dth of natural gas in liquid form.
|
|
|
|
|
MGP
|
Manufactured gas plant
|
|
|
|
|
Midstream
|
RGC Midstream, L.L.C., a wholly-owned subsidiary of Resources created to invest in pipeline projects including MVP and Southgate.
|
|
|
|
|
MVP
|
Mountain Valley Pipeline, a natural gas pipeline project intended to connect the Equitran's gathering and transmission system in northern West Virginia to the Transco interstate pipeline in south central Virginia with a planned interconnect to Roanoke Gas’ natural gas distribution system.
|
|
|
|
|
Normal Weather
|
The average number of heating degree days over the most recent 30-year period
|
|
|
|
|
PBGC
|
Pension Benefit Guaranty Corporation
|
|
|
|
|
Pension Plan
|
Defined benefit plan that provides pension benefits to employees hired prior to January 1, 2017 who meet certain years of service criteria.
|
|
|
|
|
PGA
|
Purchased Gas Adjustment, a regulatory mechanism, which adjusts natural gas customer rates to reflect changes in the forecasted cost of gas and actual gas costs.
|
|
|
|
|
Postretirement Plan
|
Defined benefit plan that provides postretirement medical and life insurance benefits to eligible employees hired prior to January 1, 2000 who meet years of service and other criteria.
|
|
|
|
|
Resources
|
RGC Resources, Inc., parent company of Roanoke Gas, Midstream and Diversified Energy
|
|
|
|
|
RGCO
|
Trading symbol for RGC Resources, Inc. on the NASDAQ Global Stock Market
|
|
|
|
|
Roanoke Gas
|
Roanoke Gas Company, a wholly-owned subsidiary of Resources
|
|
|
|
|
RSPD
|
RGC Resources, Inc. Restricted Stock Plan for Outside Directors
|
|
|
|
|
RSPO
|
RGC Resources, Inc. Restricted Stock Plan
|
|
|
|
|
SAVE
|
Steps to Advance Virginia's Energy Plan, a regulatory mechanism that allows natural gas utilities to recover the investment in eligible infrastructure replacement projects without the filing of a formal non-gas rate application.
|
|
|
|
|
SAVE Plan
|
Steps to Advance Virginia's Energy Plan, a regulatory mechanism to recover the related depreciation and expenses and return on rate base of eligible infrastructure replacement projects on a prospective basis without the filing of a formal application for increases in non-gas base rates.
|
|
|
|
|
SAVE Rider
|
Steps to Advance Virginia's Energy Rider, the rate component of the SAVE Plan as approved by the SCC that is billed monthly to the natural gas utility’s customers to recover the costs associated with eligible infrastructure projects including the related depreciation and expenses and return on rate base of the investment.
|
|
|
|
|
SCC
|
Virginia State Corporation Commission, the regulatory body with oversight responsibilities of the utility operations of Roanoke Gas.
|
|
|
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
|
|
|
Southgate
|
Mountain Valley Pipeline, LLC’s Southgate project, which extends from the MVP in south central Virginia to central North Carolina, of which Midstream holds less than a 1% investment
|
|
|
|
|
S&P 500 Index
|
Standard & Poor’s 500 Stock Index
|
|
|
|
|
TCJA
|
Tax Cuts and Jobs Act of 2017
|
|
|
|
|
WNA
|
Weather Normalization Adjustment, an ARP mechanism which adjusts revenues for the effects of weather temperature variations as compared to the 30-year average.
|
|
Some of the terms above may not be included in this filing.
|
|
|
|
Unaudited
|
|
|
||||
|
|
December 31,
2019 |
|
September 30,
2019 |
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,012,347
|
|
|
$
|
1,631,348
|
|
|
Accounts receivable (less allowance for uncollectibles of $253,076 and $110,743, respectively)
|
10,084,224
|
|
|
3,870,211
|
|
||
|
Materials and supplies
|
968,299
|
|
|
1,021,882
|
|
||
|
Gas in storage
|
6,015,628
|
|
|
6,448,307
|
|
||
|
Prepaid income taxes
|
128,892
|
|
|
1,157,980
|
|
||
|
Regulatory assets
|
1,453,285
|
|
|
1,521,939
|
|
||
|
Other
|
1,576,689
|
|
|
733,525
|
|
||
|
Total current assets
|
21,239,364
|
|
|
16,385,192
|
|
||
|
UTILITY PROPERTY:
|
|
|
|
||||
|
In service
|
241,063,157
|
|
|
237,786,964
|
|
||
|
Accumulated depreciation and amortization
|
(68,559,129
|
)
|
|
(67,207,334
|
)
|
||
|
In service, net
|
172,504,028
|
|
|
170,579,630
|
|
||
|
Construction work in progress
|
12,886,980
|
|
|
11,423,326
|
|
||
|
Utility plant, net
|
185,391,008
|
|
|
182,002,956
|
|
||
|
OTHER ASSETS:
|
|
|
|
||||
|
Regulatory assets
|
11,807,353
|
|
|
12,178,853
|
|
||
|
Investment in unconsolidated affiliates
|
49,375,781
|
|
|
47,375,459
|
|
||
|
Other
|
369,107
|
|
|
411,236
|
|
||
|
Total other assets
|
61,552,241
|
|
|
59,965,548
|
|
||
|
TOTAL ASSETS
|
$
|
268,182,613
|
|
|
$
|
258,353,696
|
|
|
|
Unaudited
|
|
|
||||
|
|
December 31,
2019 |
|
September 30,
2019 |
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Dividends payable
|
$
|
1,419,236
|
|
|
$
|
1,339,522
|
|
|
Accounts payable
|
4,730,021
|
|
|
4,483,233
|
|
||
|
Capital contributions payable
|
891,903
|
|
|
5,024,824
|
|
||
|
Customer credit balances
|
821,643
|
|
|
880,295
|
|
||
|
Customer deposits
|
1,549,435
|
|
|
1,432,031
|
|
||
|
Accrued expenses
|
2,434,189
|
|
|
3,448,000
|
|
||
|
Interest rate swaps
|
87,761
|
|
|
147,556
|
|
||
|
Regulatory liabilities
|
5,569,732
|
|
|
4,877,603
|
|
||
|
Total current liabilities
|
17,503,920
|
|
|
21,633,064
|
|
||
|
LONG-TERM DEBT:
|
|
|
|
||||
|
Notes payable
|
111,204,200
|
|
|
95,512,200
|
|
||
|
Line-of-credit
|
2,925,766
|
|
|
8,172,473
|
|
||
|
Less unamortized debt issuance costs
|
(357,187
|
)
|
|
(313,315
|
)
|
||
|
Long-term debt, net
|
113,772,779
|
|
|
103,371,358
|
|
||
|
DEFERRED CREDITS AND OTHER LIABILITIES:
|
|
|
|
||||
|
Interest rate swaps
|
452,347
|
|
|
746,785
|
|
||
|
Asset retirement obligations
|
6,844,857
|
|
|
6,788,683
|
|
||
|
Regulatory cost of retirement obligations
|
12,098,472
|
|
|
11,892,352
|
|
||
|
Benefit plan liabilities
|
6,928,648
|
|
|
6,912,105
|
|
||
|
Deferred income taxes
|
13,404,111
|
|
|
12,978,523
|
|
||
|
Regulatory liabilities
|
10,818,344
|
|
|
10,934,434
|
|
||
|
Total deferred credits and other liabilities
|
50,546,779
|
|
|
50,252,882
|
|
||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
|
Common stock, $5 par value; authorized 10,000,000 shares; issued and outstanding 8,091,317 and 8,073,264 shares, respectively
|
40,456,585
|
|
|
40,366,320
|
|
||
|
Preferred stock, no par, authorized 5,000,000 shares; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Capital in excess of par value
|
14,702,006
|
|
|
14,397,072
|
|
||
|
Retained earnings
|
33,409,617
|
|
|
30,821,917
|
|
||
|
Accumulated other comprehensive loss
|
(2,209,073
|
)
|
|
(2,488,917
|
)
|
||
|
Total stockholders’ equity
|
86,359,135
|
|
|
83,096,392
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
268,182,613
|
|
|
$
|
258,353,696
|
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
OPERATING REVENUES:
|
|
|
|
||||
|
Gas utilities
|
$
|
19,625,606
|
|
|
$
|
21,036,581
|
|
|
Other
|
159,847
|
|
|
180,166
|
|
||
|
Total operating revenues
|
19,785,453
|
|
|
21,216,747
|
|
||
|
OPERATING EXPENSES:
|
|
|
|
||||
|
Cost of gas - utility
|
8,177,806
|
|
|
11,906,459
|
|
||
|
Cost of sales - non utility
|
76,456
|
|
|
110,703
|
|
||
|
Operations and maintenance
|
3,917,470
|
|
|
3,521,999
|
|
||
|
General taxes
|
543,237
|
|
|
507,889
|
|
||
|
Depreciation and amortization
|
1,988,505
|
|
|
1,905,475
|
|
||
|
Total operating expenses
|
14,703,474
|
|
|
17,952,525
|
|
||
|
OPERATING INCOME
|
5,081,979
|
|
|
3,264,222
|
|
||
|
Equity in earnings of unconsolidated affiliate
|
1,094,086
|
|
|
563,049
|
|
||
|
Other income (expense), net
|
157,643
|
|
|
125,886
|
|
||
|
Interest expense
|
1,085,185
|
|
|
816,782
|
|
||
|
INCOME BEFORE INCOME TAXES
|
5,248,523
|
|
|
3,136,375
|
|
||
|
INCOME TAX EXPENSE
|
1,241,587
|
|
|
702,213
|
|
||
|
NET INCOME
|
$
|
4,006,936
|
|
|
$
|
2,434,162
|
|
|
BASIC EARNINGS PER COMMON SHARE
|
$
|
0.50
|
|
|
$
|
0.30
|
|
|
DILUTED EARNINGS PER COMMON SHARE
|
$
|
0.49
|
|
|
$
|
0.30
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.1750
|
|
|
$
|
0.1650
|
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
NET INCOME
|
$
|
4,006,936
|
|
|
$
|
2,434,162
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Interest rate swaps
|
263,053
|
|
|
(81,403
|
)
|
||
|
Defined benefit plans
|
16,791
|
|
|
(1,913
|
)
|
||
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
279,844
|
|
|
(83,316
|
)
|
||
|
COMPREHENSIVE INCOME
|
$
|
4,286,780
|
|
|
$
|
2,350,846
|
|
|
|
Three Months Ended December 31, 2019
|
||||||||||||||||||
|
|
Common Stock
|
|
Capital in Excess of Par Value
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Stockholders' Equity
|
||||||||||
|
Balance - September 30, 2019
|
$
|
40,366,320
|
|
|
$
|
14,397,072
|
|
|
$
|
30,821,917
|
|
|
$
|
(2,488,917
|
)
|
|
$
|
83,096,392
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
4,006,936
|
|
|
—
|
|
|
4,006,936
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
279,844
|
|
|
279,844
|
|
|||||
|
Cash dividends declared ($0.175 per share)
|
—
|
|
|
—
|
|
|
(1,419,236
|
)
|
|
—
|
|
|
(1,419,236
|
)
|
|||||
|
Issuance of common stock (18,053 shares)
|
90,265
|
|
|
304,934
|
|
|
—
|
|
|
—
|
|
|
395,199
|
|
|||||
|
Balance - December 31, 2019
|
$
|
40,456,585
|
|
|
$
|
14,702,006
|
|
|
$
|
33,409,617
|
|
|
$
|
(2,209,073
|
)
|
|
$
|
86,359,135
|
|
|
|
Three Months Ended December 31, 2018
|
||||||||||||||||||
|
|
Common Stock
|
|
Capital in Excess of Par Value
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Stockholders' Equity
|
||||||||||
|
Balance - September 30, 2018
|
$
|
39,973,075
|
|
|
$
|
13,043,656
|
|
|
$
|
27,438,049
|
|
|
$
|
(871,668
|
)
|
|
$
|
79,583,112
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
2,434,162
|
|
|
—
|
|
|
2,434,162
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(83,316
|
)
|
|
(83,316
|
)
|
|||||
|
Cash dividends declared ($0.165 per share)
|
—
|
|
|
—
|
|
|
(1,322,335
|
)
|
|
—
|
|
|
(1,322,335
|
)
|
|||||
|
Issuance of common stock (17,035 shares)
|
85,175
|
|
|
262,942
|
|
|
—
|
|
|
—
|
|
|
348,117
|
|
|||||
|
Balance - December 31, 2018
|
$
|
40,058,250
|
|
|
$
|
13,306,598
|
|
|
$
|
28,549,876
|
|
|
$
|
(954,984
|
)
|
|
$
|
80,959,740
|
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
4,006,936
|
|
|
$
|
2,434,162
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
2,047,695
|
|
|
1,940,472
|
|
||
|
Cost of retirement of utility plant, net
|
(170,224
|
)
|
|
(50,093
|
)
|
||
|
Equity in earnings of unconsolidated affiliate
|
(1,094,086
|
)
|
|
(563,049
|
)
|
||
|
Changes in assets and liabilities which used cash, exclusive of changes and noncash transactions shown separately
|
(3,972,358
|
)
|
|
(6,061,666
|
)
|
||
|
Net cash provided by (used in) operating activities
|
817,963
|
|
|
(2,300,174
|
)
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Expenditures for utility property
|
(5,849,460
|
)
|
|
(5,691,011
|
)
|
||
|
Investment in unconsolidated affiliate
|
(5,039,157
|
)
|
|
(10,142,766
|
)
|
||
|
Proceeds from disposal of utility property
|
12,881
|
|
|
249
|
|
||
|
Net cash used in investing activities
|
(10,875,736
|
)
|
|
(15,833,528
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from issuance of unsecured notes
|
15,692,000
|
|
|
10,344,000
|
|
||
|
Borrowings under line-of-credit
|
9,784,533
|
|
|
13,760,363
|
|
||
|
Repayments under line-of-credit
|
(15,031,241
|
)
|
|
(5,319,582
|
)
|
||
|
Debt issuance expenses
|
(62,198
|
)
|
|
—
|
|
||
|
Proceeds from issuance of stock
|
395,199
|
|
|
348,117
|
|
||
|
Cash dividends paid
|
(1,339,521
|
)
|
|
(1,235,798
|
)
|
||
|
Net cash provided by financing activities
|
9,438,772
|
|
|
17,897,100
|
|
||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(619,001
|
)
|
|
(236,602
|
)
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
1,631,348
|
|
|
247,411
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
1,012,347
|
|
|
$
|
10,809
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
1,243,093
|
|
|
$
|
1,101,028
|
|
|
Income taxes
|
—
|
|
|
—
|
|
||
|
1.
|
Basis of Presentation
|
|
2.
|
Revenue
|
|
|
Three months ended December 31, 2019
|
|
Three months ended December 31, 2018
|
||||||||||||||||
|
|
Gas utility
|
Non utility
|
Total operating revenues
|
|
Gas utility
|
Non utility
|
Total operating revenues
|
||||||||||||
|
Natural Gas (Billed and Unbilled):
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
$
|
12,290,361
|
|
$
|
—
|
|
$
|
12,290,361
|
|
|
$
|
13,012,592
|
|
$
|
—
|
|
$
|
13,012,592
|
|
|
Commercial
|
5,729,218
|
|
—
|
|
5,729,218
|
|
|
7,342,702
|
|
—
|
|
7,342,702
|
|
||||||
|
Industrial and Transportation
|
1,326,085
|
|
—
|
|
1,326,085
|
|
|
1,226,137
|
|
—
|
|
1,226,137
|
|
||||||
|
Revenue reductions (TCJA)
(1)
|
—
|
|
—
|
|
—
|
|
|
(523,881
|
)
|
—
|
|
(523,881
|
)
|
||||||
|
Other
|
215,998
|
|
159,847
|
|
375,845
|
|
|
226,492
|
|
180,166
|
|
406,658
|
|
||||||
|
Total contracts with customers
|
19,561,662
|
|
159,847
|
|
19,721,509
|
|
|
21,284,042
|
|
180,166
|
|
21,464,208
|
|
||||||
|
Alternative Revenue Programs
|
63,944
|
|
—
|
|
63,944
|
|
|
(247,461
|
)
|
—
|
|
(247,461
|
)
|
||||||
|
Total operating revenues
|
$
|
19,625,606
|
|
$
|
159,847
|
|
$
|
19,785,453
|
|
|
$
|
21,036,581
|
|
$
|
180,166
|
|
$
|
21,216,747
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1) Accrued refund associated with excess revenue collected in tariff rates associated with the reduction in federal income tax rates. See Note 4 for more information.
|
|||||||||||||||||||
|
|
Current Assets
|
|
Current Liabilities
|
||||||||||
|
|
Trade accounts receivable (1)
|
Unbilled revenue (1)
|
|
Customer credit balances
|
Customer deposits
|
||||||||
|
Balance at September 30, 2019
|
$
|
2,590,702
|
|
$
|
1,236,384
|
|
|
$
|
880,295
|
|
$
|
1,432,031
|
|
|
Balance at December 31, 2019
|
6,278,383
|
|
3,690,130
|
|
|
821,643
|
|
1,549,435
|
|
||||
|
Increase (decrease)
|
$
|
3,687,681
|
|
$
|
2,453,746
|
|
|
$
|
(58,652
|
)
|
$
|
117,404
|
|
|
|
|
|
|
|
|
||||||||
|
(1) Included in accounts receivable in the condensed consolidated balance sheet. Amounts shown net of reserve for bad debts.
|
|||||||||||||
|
3.
|
Income Taxes
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Income before income taxes
|
$
|
5,248,523
|
|
|
$
|
3,136,375
|
|
|
Corporate federal tax rate
|
21.00
|
%
|
|
21.00
|
%
|
||
|
|
|
|
|
||||
|
Income tax expense computed at the federal statutory rate
|
$
|
1,102,190
|
|
|
$
|
658,639
|
|
|
State income taxes, net of federal tax benefit
|
250,037
|
|
|
150,589
|
|
||
|
Net amortization of excess deferred taxes on regulated operations
|
(86,208
|
)
|
|
(86,208
|
)
|
||
|
Other, net
|
(24,432
|
)
|
|
(20,807
|
)
|
||
|
Total income tax expense
|
$
|
1,241,587
|
|
|
$
|
702,213
|
|
|
|
|
|
|
||||
|
Effective tax rate
|
23.7
|
%
|
|
22.4
|
%
|
||
|
4.
|
Rates and Regulatory Matters
|
|
5.
|
Other Investments
|
|
Balance Sheet location of Other Investments:
|
December 31, 2019
|
|
September 30, 2019
|
||||
|
Other Assets:
|
|
|
|
||||
|
MVP
|
$
|
49,055,748
|
|
|
$
|
47,055,426
|
|
|
Southgate
|
320,033
|
|
|
320,033
|
|
||
|
Investment in unconsolidated affiliates
|
$
|
49,375,781
|
|
|
$
|
47,375,459
|
|
|
Current Liabilities:
|
|
|
|
||||
|
MVP
|
$
|
891,903
|
|
|
$
|
4,958,260
|
|
|
Southgate
|
—
|
|
|
66,564
|
|
||
|
Capital contributions payable
|
$
|
891,903
|
|
|
$
|
5,024,824
|
|
|
|
Three Months Ended
|
||||||
|
Income Statement location of Other Investments:
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Equity in earnings of unconsolidated affiliate
|
$
|
1,094,086
|
|
|
$
|
563,049
|
|
|
|
December 31, 2019
|
|
September 30, 2019
|
||||
|
Undistributed earnings, net of income taxes, of MVP in retained earnings
|
$
|
4,079,644
|
|
|
$
|
3,267,176
|
|
|
|
Three Months Ended
|
||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Cash investment
|
$
|
5,039,157
|
|
|
$
|
10,142,766
|
|
|
Change in accrued capital calls
|
(4,132,921
|
)
|
|
(6,395,680
|
)
|
||
|
Equity in earnings of unconsolidated affiliates
|
1,094,086
|
|
|
563,049
|
|
||
|
Change in investment in unconsolidated affiliates
|
$
|
2,000,322
|
|
|
$
|
4,310,135
|
|
|
|
Income Statements
|
||||||
|
|
Three Months Ended
|
||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
AFUDC
|
$
|
110,025,474
|
|
|
$
|
54,184,516
|
|
|
Net Other Income
|
$
|
734,182
|
|
|
$
|
2,562,792
|
|
|
Net Income
|
$
|
110,759,656
|
|
|
$
|
56,747,308
|
|
|
|
Balance Sheets
|
||||||
|
|
December 31, 2019
|
|
September 30, 2019
|
||||
|
Assets:
|
|
|
|
||||
|
Current Assets
|
$
|
243,577,729
|
|
|
$
|
485,323,892
|
|
|
Construction Work in Progress
|
4,941,631,920
|
|
|
4,675,267,389
|
|
||
|
Other Assets
|
9,923,000
|
|
|
13,190,816
|
|
||
|
Total Assets
|
$
|
5,195,132,649
|
|
|
$
|
5,173,782,097
|
|
|
|
|
|
|
||||
|
Liabilities and Equity:
|
|
|
|
||||
|
Current Liabilities
|
$
|
223,678,580
|
|
|
$
|
466,776,233
|
|
|
Capital
|
4,971,454,069
|
|
|
4,707,005,864
|
|
||
|
Total Liabilities and Equity
|
$
|
5,195,132,649
|
|
|
$
|
5,173,782,097
|
|
|
6.
|
Derivatives and Hedging
|
|
7.
|
Long-Term Debt
|
|
|
December 31, 2019
|
|
September 30, 2019
|
||||||||||||
|
|
Principal
|
|
Unamortized Debt Issuance Costs
|
|
Principal
|
|
Unamortized Debt Issuance Costs
|
||||||||
|
Roanoke Gas Company:
|
|
|
|
|
|
|
|
||||||||
|
Unsecured senior notes payable, at 4.26% due on September 18, 2034
|
$
|
30,500,000
|
|
|
$
|
142,398
|
|
|
$
|
30,500,000
|
|
|
$
|
144,811
|
|
|
Unsecured term note payable, at 30-day LIBOR plus 0.90%, due November 1, 2021
|
7,000,000
|
|
|
6,114
|
|
|
7,000,000
|
|
|
6,948
|
|
||||
|
Unsecured term notes payable, at 3.58% due on October 2, 2027
|
8,000,000
|
|
|
37,324
|
|
|
8,000,000
|
|
|
38,528
|
|
||||
|
Unsecured term notes payable, at 4.41% due on March 28, 2031
|
10,000,000
|
|
|
35,242
|
|
|
10,000,000
|
|
|
36,272
|
|
||||
|
Unsecured term notes payable, at 3.60% due on December 6, 2029
|
10,000,000
|
|
|
32,445
|
|
|
—
|
|
|
—
|
|
||||
|
RGC Midstream, LLC:
|
|
|
|
|
|
|
|
||||||||
|
Unsecured term notes payable, at 30-day LIBOR plus 1.35%, due December 29, 2022
|
21,704,200
|
|
|
77,603
|
|
|
16,012,200
|
|
|
59,504
|
|
||||
|
Unsecured term note payable, at 30-day LIBOR plus 1.15%, due June 12, 2026
|
14,000,000
|
|
|
15,650
|
|
|
14,000,000
|
|
|
16,252
|
|
||||
|
Unsecured term note payable, at 30-day LIBOR plus 1.20%, due June 1, 2024
|
10,000,000
|
|
|
10,411
|
|
|
10,000,000
|
|
|
11,000
|
|
||||
|
Total notes payable
|
$
|
111,204,200
|
|
|
$
|
357,187
|
|
|
$
|
95,512,200
|
|
|
$
|
313,315
|
|
|
Line-of-credit, at 30-day LIBOR plus 1.00%, due March 31, 2021
|
$
|
2,925,766
|
|
|
$
|
—
|
|
|
$
|
8,172,473
|
|
|
$
|
—
|
|
|
Total long-term debt
|
$
|
114,129,966
|
|
|
$
|
357,187
|
|
|
$
|
103,684,673
|
|
|
$
|
313,315
|
|
|
8.
|
Other Comprehensive Income
|
|
|
Before-Tax
Amount
|
|
Tax
(Expense)
or Benefit
|
|
Net-of-Tax
Amount
|
||||||
|
Three Months Ended December 31, 2019
|
|
|
|
|
|
||||||
|
Interest rate swaps:
|
|
|
|
|
|
||||||
|
Unrealized gains
|
$
|
350,693
|
|
|
$
|
(90,269
|
)
|
|
$
|
260,424
|
|
|
Transfer of realized losses to interest expense
|
3,540
|
|
|
(911
|
)
|
|
2,629
|
|
|||
|
Net interest rate swap
|
354,233
|
|
|
(91,180
|
)
|
|
263,053
|
|
|||
|
Defined benefit plans:
|
|
|
|
|
|
||||||
|
Amortization of actuarial losses
|
22,610
|
|
|
(5,819
|
)
|
|
16,791
|
|
|||
|
Other comprehensive income
|
$
|
376,843
|
|
|
$
|
(96,999
|
)
|
|
$
|
279,844
|
|
|
Three Months Ended December 31, 2018
|
|
|
|
|
|
||||||
|
Interest rate swap:
|
|
|
|
|
|
||||||
|
Unrealized losses
|
$
|
(93,956
|
)
|
|
$
|
24,184
|
|
|
$
|
(69,772
|
)
|
|
Transfer of realized gains to interest expense
|
(15,662
|
)
|
|
4,031
|
|
|
(11,631
|
)
|
|||
|
Net interest rate swap
|
(109,618
|
)
|
|
28,215
|
|
|
(81,403
|
)
|
|||
|
Defined benefit plans:
|
|
|
|
|
|
||||||
|
Amortization of actuarial gains
|
(2,576
|
)
|
|
663
|
|
|
(1,913
|
)
|
|||
|
Other comprehensive loss
|
$
|
(112,194
|
)
|
|
$
|
28,878
|
|
|
$
|
(83,316
|
)
|
|
|
|
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||
|
Balance at September 30, 2019
|
$
|
(2,488,917
|
)
|
|
Other comprehensive income
|
279,844
|
|
|
|
Balance at December 31, 2019
|
$
|
(2,209,073
|
)
|
|
9.
|
Commitments and Contingencies
|
|
10.
|
Earnings Per Share
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net Income
|
$
|
4,006,936
|
|
|
$
|
2,434,162
|
|
|
Weighted average common shares
|
8,081,837
|
|
|
8,003,736
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Options to purchase common stock
|
31,948
|
|
|
48,261
|
|
||
|
Diluted average common shares
|
8,113,785
|
|
|
8,051,997
|
|
||
|
Earnings Per Share of Common Stock:
|
|
|
|
||||
|
Basic
|
$
|
0.50
|
|
|
$
|
0.30
|
|
|
Diluted
|
$
|
0.49
|
|
|
$
|
0.30
|
|
|
11.
|
Employee Benefit Plans
|
|
|
Three Months Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Components of net periodic pension cost:
|
|
|
|
||||
|
Service cost
|
$
|
172,902
|
|
|
$
|
134,317
|
|
|
Interest cost
|
265,557
|
|
|
291,682
|
|
||
|
Expected return on plan assets
|
(459,156
|
)
|
|
(387,359
|
)
|
||
|
Recognized loss
|
113,936
|
|
|
39,650
|
|
||
|
Net periodic pension cost
|
$
|
93,239
|
|
|
$
|
78,290
|
|
|
|
Three Months Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Components of postretirement benefit cost:
|
|
|
|
||||
|
Service cost
|
$
|
41,970
|
|
|
$
|
33,221
|
|
|
Interest cost
|
132,869
|
|
|
162,236
|
|
||
|
Expected return on plan assets
|
(137,599
|
)
|
|
(136,805
|
)
|
||
|
Recognized loss
|
59,343
|
|
|
30,951
|
|
||
|
Net postretirement benefit cost
|
$
|
96,583
|
|
|
$
|
89,603
|
|
|
|
|
Fiscal Year-to-Date Contributions
|
|
Remaining Fiscal Year Contributions
|
||||
|
|
Defined benefit pension plan
|
$
|
—
|
|
|
$
|
800,000
|
|
|
|
Postretirement medical plan
|
—
|
|
|
400,000
|
|
||
|
|
Total
|
$
|
—
|
|
|
$
|
1,200,000
|
|
|
12.
|
Fair Value Measurements
|
|
|
Fair Value Measurements - December 31, 2019
|
||||||||||||||
|
|
Fair
Value
|
|
Quoted
Prices
in Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Natural gas purchases
|
$
|
955,372
|
|
|
$
|
—
|
|
|
$
|
955,372
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
540,108
|
|
|
—
|
|
|
540,108
|
|
|
—
|
|
||||
|
Total
|
$
|
1,495,480
|
|
|
$
|
—
|
|
|
$
|
1,495,480
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair Value Measurements - September 30, 2019
|
||||||||||||||
|
|
Fair
Value
|
|
Quoted
Prices
in Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Natural gas purchases
|
$
|
397,757
|
|
|
$
|
—
|
|
|
$
|
397,757
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
894,341
|
|
|
—
|
|
|
894,341
|
|
|
—
|
|
||||
|
Total
|
$
|
1,292,098
|
|
|
$
|
—
|
|
|
$
|
1,292,098
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements - December 31, 2019
|
||||||||||||||
|
|
Carrying
Value
|
|
Quoted
Prices
in Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Notes payable
|
$
|
111,204,200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
117,472,116
|
|
|
Total
|
$
|
111,204,200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
117,472,116
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair Value Measurements - September 30, 2019
|
||||||||||||||
|
|
Carrying
Value
|
|
Quoted
Prices
in Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Notes payable
|
$
|
95,512,200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100,900,952
|
|
|
Total
|
$
|
95,512,200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100,900,952
|
|
|
13.
|
Segment Information
|
|
|
Three Months Ended December 31, 2019
|
||||||||||
|
|
Gas Utility
|
|
Investment in Affiliates
|
|
Parent and Other
|
|
Consolidated Total
|
||||
|
Operating revenues
|
19,625,606
|
|
|
—
|
|
|
159,847
|
|
|
19,785,453
|
|
|
Depreciation
|
1,988,505
|
|
|
—
|
|
|
—
|
|
|
1,988,505
|
|
|
Operating income (loss)
|
5,041,485
|
|
|
(38,591
|
)
|
|
79,085
|
|
|
5,081,979
|
|
|
Equity in earnings
|
—
|
|
|
1,094,086
|
|
|
—
|
|
|
1,094,086
|
|
|
Interest expense
|
718,853
|
|
|
366,332
|
|
|
—
|
|
|
1,085,185
|
|
|
Income before income taxes
|
4,478,882
|
|
|
690,354
|
|
|
79,287
|
|
|
5,248,523
|
|
|
|
Three Months Ended December 31, 2018
|
||||||||||
|
|
Gas Utility
|
|
Investment in Affiliates
|
|
Parent and Other
|
|
Consolidated Total
|
||||
|
Operating revenues
|
21,036,581
|
|
|
—
|
|
|
180,166
|
|
|
21,216,747
|
|
|
Depreciation
|
1,905,475
|
|
|
—
|
|
|
—
|
|
|
1,905,475
|
|
|
Operating income (loss)
|
3,230,825
|
|
|
(33,887
|
)
|
|
67,284
|
|
|
3,264,222
|
|
|
Equity in earnings
|
—
|
|
|
563,049
|
|
|
—
|
|
|
563,049
|
|
|
Interest expense
|
576,239
|
|
|
240,543
|
|
|
—
|
|
|
816,782
|
|
|
Income before income taxes
|
2,778,921
|
|
|
290,095
|
|
|
67,359
|
|
|
3,136,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
||||||||||
|
|
Gas Utility
|
|
Investment in Affiliates
|
|
Parent and Other
|
|
Consolidated Total
|
||||
|
Total assets
|
204,771,371
|
|
|
49,674,141
|
|
|
13,737,101
|
|
|
268,182,613
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
September 30, 2019
|
||||||||||
|
|
Gas Utility
|
|
Investment in Affiliates
|
|
Parent and Other
|
|
Consolidated Total
|
||||
|
Total assets
|
195,969,019
|
|
|
47,429,368
|
|
|
14,955,309
|
|
|
258,353,696
|
|
|
|
December 31, 2019
|
|
September 30, 2019
|
||||
|
Assets:
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Regulatory assets:
|
|
|
|
||||
|
WNA
|
$
|
736,156
|
|
|
$
|
569,558
|
|
|
ESAC assets
|
180,809
|
|
|
265,392
|
|
||
|
Accrued pension and postretirement medical
|
452,005
|
|
|
602,674
|
|
||
|
Other deferred expenses
|
84,315
|
|
|
84,315
|
|
||
|
Total current
|
1,453,285
|
|
|
1,521,939
|
|
||
|
Utility Property:
|
|
|
|
||||
|
In service:
|
|
|
|
||||
|
Other
|
11,945
|
|
|
11,945
|
|
||
|
Other Assets:
|
|
|
|
||||
|
Regulatory assets:
|
|
|
|
||||
|
Premium on early retirement of debt
|
1,684,261
|
|
|
1,712,808
|
|
||
|
Accrued pension and postretirement medical
|
9,414,695
|
|
|
9,414,695
|
|
||
|
ESAC assets
|
416,676
|
|
|
756,803
|
|
||
|
Other deferred expenses
|
291,721
|
|
|
294,547
|
|
||
|
Total non-current
|
11,807,353
|
|
|
12,178,853
|
|
||
|
|
|
|
|
||||
|
Total regulatory assets
|
$
|
13,272,583
|
|
|
$
|
13,712,737
|
|
|
|
December 31, 2019
|
|
September 30, 2019
|
||||
|
Liabilities and Stockholders' Equity:
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Regulatory liabilities:
|
|
|
|
||||
|
Over-recovery of gas costs
|
$
|
1,077,563
|
|
|
$
|
161,837
|
|
|
Over-recovery of SAVE Plan revenues
|
539,529
|
|
|
574,181
|
|
||
|
Rate refund
|
3,618,396
|
|
|
3,827,588
|
|
||
|
Excess deferred income taxes
|
205,353
|
|
|
205,353
|
|
||
|
Other deferred liabilities
|
128,891
|
|
|
108,644
|
|
||
|
Total current
|
5,569,732
|
|
|
4,877,603
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Asset retirement obligations
|
6,844,857
|
|
|
6,788,683
|
|
||
|
Regulatory cost of retirement obligations
|
12,098,472
|
|
|
11,892,352
|
|
||
|
Regulatory Liabilities:
|
|
|
|
||||
|
Excess deferred income taxes
|
10,818,344
|
|
|
10,934,434
|
|
||
|
Total non-current
|
29,761,673
|
|
|
29,615,469
|
|
||
|
|
|
|
|
||||
|
Total regulatory liabilities
|
$
|
35,331,405
|
|
|
$
|
34,493,072
|
|
|
15.
|
Subsequent Events
|
|
|
Three Months Ended December 31,
|
|
|
|
|
|||||||||
|
|
2019
|
|
2018
|
|
Increase / (Decrease)
|
|
Percentage
|
|||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|||||||
|
Gas Utility
|
$
|
19,625,606
|
|
|
$
|
21,036,581
|
|
|
$
|
(1,410,975
|
)
|
|
(7
|
)%
|
|
Non utility
|
159,847
|
|
|
180,166
|
|
|
(20,319
|
)
|
|
(11
|
)%
|
|||
|
Total Operating Revenues
|
$
|
19,785,453
|
|
|
$
|
21,216,747
|
|
|
$
|
(1,431,294
|
)
|
|
(7
|
)%
|
|
Delivered Volumes
|
|
|
|
|
|
|
|
|||||||
|
Regulated Natural Gas (DTH)
|
|
|
|
|
|
|
|
|||||||
|
Residential and Commercial
|
2,249,256
|
|
|
2,366,074
|
|
|
(116,818
|
)
|
|
(5
|
)%
|
|||
|
Transportation and Interruptible
|
869,582
|
|
|
750,065
|
|
|
119,517
|
|
|
16
|
%
|
|||
|
Total Delivered Volumes
|
3,118,838
|
|
|
3,116,139
|
|
|
2,699
|
|
|
—
|
%
|
|||
|
Heating Degree Days (Unofficial)
|
1,440
|
|
|
1,560
|
|
|
(120
|
)
|
|
(8
|
)%
|
|||
|
|
Three Months Ended December 31,
|
|
|
|
|
|||||||||
|
|
2019
|
|
2018
|
|
Increase / (Decrease)
|
|
Percentage
|
|||||||
|
Gas Utility Margin
|
|
|
|
|
|
|
|
|||||||
|
Utility Revenues
|
$
|
19,625,606
|
|
|
$
|
21,036,581
|
|
|
$
|
(1,410,975
|
)
|
|
(7
|
)%
|
|
Cost of Gas
|
8,177,806
|
|
|
11,906,459
|
|
|
(3,728,653
|
)
|
|
(31
|
)%
|
|||
|
Gas Utility Margin
|
$
|
11,447,800
|
|
|
$
|
9,130,122
|
|
|
$
|
2,317,678
|
|
|
25
|
%
|
|
|
Three Months Ended December 31,
|
|
|
||||||||
|
|
2019
|
|
2018
|
|
Increase / (Decrease)
|
||||||
|
Customer Base Charge
|
$
|
3,580,749
|
|
|
$
|
3,117,995
|
|
|
$
|
462,754
|
|
|
Carrying Cost
|
155,907
|
|
|
181,635
|
|
|
(25,728
|
)
|
|||
|
SAVE Plan
|
180,613
|
|
|
1,207,512
|
|
|
(1,026,899
|
)
|
|||
|
Volumetric
|
7,303,843
|
|
|
5,259,338
|
|
|
2,044,505
|
|
|||
|
WNA
|
166,597
|
|
|
(157,334
|
)
|
|
323,931
|
|
|||
|
Other Gas Revenues
|
60,091
|
|
|
44,857
|
|
|
15,234
|
|
|||
|
Excess Revenue Refund
|
—
|
|
|
(523,881
|
)
|
|
523,881
|
|
|||
|
Total
|
$
|
11,447,800
|
|
|
$
|
9,130,122
|
|
|
$
|
2,317,678
|
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Cash Flow Summary
|
|
|
|
||||
|
Net cash provided by (used in) operating activities
|
$
|
817,963
|
|
|
$
|
(2,300,174
|
)
|
|
Net cash used in investing activities
|
(10,875,736
|
)
|
|
(15,833,528
|
)
|
||
|
Net cash provided by financing activities
|
9,438,772
|
|
|
17,897,100
|
|
||
|
Decrease in cash and cash equivalents
|
$
|
(619,001
|
)
|
|
$
|
(236,602
|
)
|
|
|
Three Months Ended December 31,
|
|
|
||||||||
|
Cash Flow From Operating Activities:
|
2019
|
|
2018
|
|
Increase / (Decrease)
|
||||||
|
Net income
|
$
|
4,006,936
|
|
|
$
|
2,434,162
|
|
|
$
|
1,572,774
|
|
|
Depreciation
|
2,047,695
|
|
|
1,940,472
|
|
|
107,223
|
|
|||
|
Equity in earnings
|
(1,094,086
|
)
|
|
(563,049
|
)
|
|
(531,037
|
)
|
|||
|
Increase in accounts receivable
|
(6,356,346
|
)
|
|
(7,930,322
|
)
|
|
1,573,976
|
|
|||
|
Decrease in gas in storage
|
432,679
|
|
|
1,465,609
|
|
|
(1,032,930
|
)
|
|||
|
Increase in accounts payable
|
1,080,138
|
|
|
1,698,852
|
|
|
(618,714
|
)
|
|||
|
Increase in regulatory liability and deferred taxes
|
904,628
|
|
|
601,435
|
|
|
303,193
|
|
|||
|
Other
|
(203,681
|
)
|
|
(1,947,333
|
)
|
|
1,743,652
|
|
|||
|
Net Cash Provided by Operations
|
$
|
817,963
|
|
|
$
|
(2,300,174
|
)
|
|
$
|
3,118,137
|
|
|
Number
|
|
Description
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1*
|
|
|
|
32.2*
|
|
|
|
101
|
|
The following materials from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2019, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at December 31, 2019 and September 30, 2019, (ii) Condensed Consolidated Statements of Income for the three months ended December 31, 2019 and 2018; (iii) Condensed Consolidated Statements of Comprehensive Income for the three months ended December 31, 2019 and 2018; (iv) Condensed Consolidated Statements of Changes in Stockholders' Equity for the three months ended December 31, 2019 and 2018; (v) Condensed Consolidated Statements of Cash Flows for the three months ended December 31, 2019 and 2018, and (vi) Condensed Notes to Condensed Consolidated Financial Statements.
|
|
*
|
These certifications are being furnished solely to accompany this quarterly report pursuant to 18 U.S.C. Section 1350, and are not being filed for purposes of Section 18 of the Securities Exchange Act of 1934 and are not to be incorporated by reference into any filing of the Registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RGC Resources, Inc.
|
|
|
|
|
|
|||
|
Date: February 5, 2020
|
|
|
|
By:
|
|
/s/ Paul W. Nester
|
|
|
|
|
|
|
|
Paul W. Nester
|
|
|
|
|
|
|
|
Vice President, Secretary, Treasurer and CFO
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|