These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| (State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
| |
||
(Address of Principal Executive Offices) |
(Zip Code) | |
| Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
| ☒ | Accelerated filer | ☐ | ||||
Non-accelerated filer |
☐ | Smaller reporting company | ||||
| Emerging growth company |
|
| ||||
PAGE |
||||||
Item 1. |
||||||
3 |
||||||
4 |
||||||
5 |
||||||
7 |
||||||
8 |
||||||
Item 2. |
26 |
|||||
Item 3. |
37 |
|||||
Item 4. |
38 |
|||||
Item 1. |
39 |
|||||
Item 1A. |
39 |
|||||
Item 2. |
39 |
|||||
Item 3. |
39 |
|||||
Item 4. |
39 |
|||||
Item 5. |
39 |
|||||
Item 6. |
40 |
|||||
41 |
||||||
June 30, |
December 31, |
|||||||
2020 |
2019 |
|||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | $ | ||||||
| Restricted cash |
— | |||||||
| Accounts receivable, net of allowances of $ |
||||||||
| Royalties and other receivables |
||||||||
| Unbilled receivables |
||||||||
| Inventories, net |
||||||||
| Prepaid expenses and other current assets |
||||||||
| |
|
|
|
|||||
| Total current assets |
||||||||
| Property, plant and equipment, net |
||||||||
| Intangible assets, net |
||||||||
| Goodwill |
||||||||
| Deferred tax assets |
||||||||
| Operating lease right of use assets |
||||||||
| Other assets |
||||||||
| |
|
|
|
|||||
| Total assets |
$ | $ | ||||||
| |
|
|
|
|||||
| Liabilities and Stockholders’ Equity |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | $ | ||||||
| Operating lease liability |
||||||||
| Accrued liabilities |
||||||||
| |
|
|
|
|||||
| Total current liabilities |
||||||||
| Convertible senior notes, net |
||||||||
| Deferred tax liabilities |
||||||||
| Operating lease liability, long-term |
||||||||
| Other liabilities, long-term |
||||||||
| |
|
|
|
|||||
| Total liabilities |
||||||||
| |
|
|
|
|||||
| Commitments and contingencies (Note 10) |
||||||||
| Stockholders’ equity: |
||||||||
| Preferred stock, $ |
||||||||
| Common stock, $ |
||||||||
| Additional paid-in capital |
||||||||
| Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
| Accumulated earnings |
||||||||
| |
|
|
|
|||||
| Total stockholders’ equity |
||||||||
| |
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | $ | ||||||
| |
|
|
|
|||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
| Revenue: |
||||||||||||||||
| Products |
$ | $ | $ | $ | ||||||||||||
| Royalty and other revenue |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total revenue |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Costs and operating expenses: |
||||||||||||||||
| Cost of product revenue |
||||||||||||||||
| Research and development |
||||||||||||||||
| Selling, general and administrative |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total costs and operating expenses |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Income from operations |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Other income (expenses): |
||||||||||||||||
| Investment income |
||||||||||||||||
| Interest expense |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| Other expenses |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Other expenses, net |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Income before income taxes |
||||||||||||||||
| Income tax provision |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Net income |
$ | $ | $ | $ | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Earnings per share: |
||||||||||||||||
| Basic |
$ | $ | $ | $ | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Diluted |
$ | $ | $ | $ | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Weighted average common shares outstanding: |
||||||||||||||||
| Basic |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Diluted |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Net income |
$ | $ | $ | $ | ||||||||||||
| Other comprehensive income (loss): |
||||||||||||||||
| Foreign currency translation adjustment |
( |
) | ( |
) | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Comprehensive income |
$ | $ | $ | $ | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
Six Months Ended June 30, 2020 |
||||||||||||||||||||||||
Common Stock |
||||||||||||||||||||||||
Number of Shares |
Par Value |
Additional Paid- In Capital |
Accumulated Other Comprehensive Loss |
Accumulated Earnings |
Total Stockholders’ Equity |
|||||||||||||||||||
| Balance at December 31, 2019 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
| Net income |
— | — | — | — | ||||||||||||||||||||
| Exercise of stock options and vesting of stock units |
— | — | ||||||||||||||||||||||
| Stock-based compensation expense |
— | — | — | — | ||||||||||||||||||||
| Translation adjustment |
— | — | — | — | ||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Balance as of June 30, 2020 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| |
|
|
| |||||||||||||||||||||
Three Months Ended June 30, 2020 |
||||||||||||||||||||||||
Common Stock |
||||||||||||||||||||||||
Number of Shares |
Par Value |
Additional Paid- In Capital |
Accumulated Other Comprehensive Loss |
Accumulated Earnings |
Total Stockholders’ Equity |
|||||||||||||||||||
| Balance at March 31, 2020 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
| Net income |
— | — | — | — | ||||||||||||||||||||
| Exercise of stock options and vesting of stock units |
— | — | ||||||||||||||||||||||
| Stock-based compensation expense |
— | — | — | — | ||||||||||||||||||||
| Translation adjustment |
— | — | — | — | ||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Balance as of June 30, 2020 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Six Months Ended June 30, 2019 |
||||||||||||||||||||||||
Common Stock |
||||||||||||||||||||||||
Number of Shares |
Par Value |
Additional Paid- In Capital |
Accumulated Other Comprehensive Loss |
Accumulated (Deficit)/Earnings |
Total Stockholders’ Equity |
|||||||||||||||||||
| Balance at December 31, 2018 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | |||||||||||||||
| Net income |
— | — | — | — | ||||||||||||||||||||
| Issuance of common stock for debt conversion |
— | — | ||||||||||||||||||||||
| Exercise of stock options and vesting of stock units |
— | — | ||||||||||||||||||||||
| Issuance of common stock pursuant to the acquisition C Technologies, Inc. |
— | — | ||||||||||||||||||||||
| Proceeds from issuance of common stock, net of issuance $ |
— | — | ||||||||||||||||||||||
| Stock-based compensation expense |
— | — | — | — | ||||||||||||||||||||
| Translation adjustment |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Balance as of June 30, 2019 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three Months Ended June 30, 2019 |
||||||||||||||||||||||||
Common Stock |
||||||||||||||||||||||||
Number of Shares |
Par Value |
Additional Paid- In Capital |
Accumulated Other Comprehensive Loss |
Accumulated (Deficit)/Earnings |
Total Stockholders’ Equity |
|||||||||||||||||||
| Balance at March 31, 2019 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | |||||||||||||||
| Net income |
— | — | — | — | ||||||||||||||||||||
| Issuance of common stock for debt conversion |
— | — | ||||||||||||||||||||||
| Exercise of stock options and vesting of stock units |
— | — | ||||||||||||||||||||||
| Issuance of common stock pursuant to the acquisition of C Technologies |
— | — | ||||||||||||||||||||||
| Proceeds from issuance of common stock, net of issuance cost of $ |
— | — | ||||||||||||||||||||||
| Stock-based compensation expense |
— | — | — | — | ||||||||||||||||||||
| Translation adjustment |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Balance as of June 30, 2019 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Six Months Ended June 30, |
||||||||
2020 |
2019 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | $ | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
||||||||
Non-cash interest expense |
||||||||
Stock-based compensation expense |
||||||||
Deferred income taxes, net |
( |
) |
||||||
Other |
||||||||
Changes in operating assets and liabilities, excluding impact of acquisitions: |
||||||||
Accounts receivable |
( |
) | ( |
) | ||||
Royalties and other receivables |
||||||||
Unbilled receivables |
— | |||||||
Inventories |
( |
) | ( |
) | ||||
Prepaid expenses and other assets |
( |
) | ||||||
Operating lease right of use assets |
||||||||
Other assets |
( |
) | ( |
) | ||||
Accounts payable |
||||||||
Accrued expenses |
( |
) | ||||||
Operating lease liability |
( |
) | ( |
) | ||||
Long-term liabilities |
( |
) | ||||||
Total cash provided by operating activities |
||||||||
Cash flows from investing activities: |
||||||||
Acquisition of C Technologies, Inc., net of cash acquired |
— | ( |
) | |||||
Additions to capitalized software costs |
( |
) | ( |
) | ||||
Purchases of property, plant and equipment |
( |
) | ( |
) | ||||
Total cash used in investing activities |
( |
) | ( |
) | ||||
Cash flows from financing activities: |
||||||||
Exercise of stock options and vesting of stock units |
||||||||
Payment of tax withholding obligation on vesting of restricted stock |
( |
) | — | |||||
Proceeds from issuance of common stock, net |
— | |||||||
Repayment of senior convertible notes |
— | ( |
) | |||||
Total cash provided by financing activities |
||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
( |
) | ||||||
Net increase in cash, cash equivalents and restricted cash |
||||||||
Cash, cash equivalents and restricted cash, beginning of period |
||||||||
Cash, cash equivalents and restricted cash, end of period |
$ | $ | ||||||
Supplemental disclosure of non-cash investing and financing activities: |
||||||||
Assets acquired under operating leases |
$ | $ | — | |||||
Fair value of common stock issued for acquisition of C Technologies, Inc. |
$ | — | $ | |||||
1. |
Summary of Significant Accounting Policies |
2. |
Fair Value Measurements |
Level 1 |
– |
Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. | ||
Level 2 |
– |
Valuations based on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and models for which all significant inputs are observable, either directly or indirectly. | ||
Level 3 |
– |
Valuations based on inputs that are unobservable and significant to the overall fair value measurement. | ||
3. |
Acquisition of C Technologies, Inc. |
| Cash and cash equivalents |
$ | |||
| Restricted cash |
||||
| Accounts receivable |
||||
| Inventory |
||||
| Prepaid expenses and other current assets |
||||
| Fixed assets |
||||
| Operating lease right of use asset |
||||
| Customer relationships |
||||
| Developed technology |
||||
| Trademark and tradename |
||||
| Non-competition agreements |
||||
| Goodwill |
||||
| Deferred taxes |
||||
| Accounts payable |
( |
) | ||
| Accrued liabilities |
( |
) | ||
| Accrued bonus |
( |
) | ||
| Deferred revenue |
( |
) | ||
| Operating lease liability |
( |
) | ||
| Operating lease liability, long-term |
( |
) | ||
| |
|
|||
| Fair value of net assets acquired |
$ |
|||
| |
|
Six Months Ended June 30, 2019 |
||||
Total revenue |
$ | |||
Net income |
$ | |||
Earnings per share: |
||||
Basic |
$ | |||
Diluted |
$ | |||
4. |
Revenue Recognition |
Three Months |
Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(Amounts in thousands) |
||||||||||||||||
Product revenue |
$ | $ | $ | $ | ||||||||||||
Royalty and other income |
||||||||||||||||
Total revenue |
$ | $ | $ | $ | ||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2020 |
2019 |
2020 |
201 9 |
|||||||||||||
(Amounts in thousands) |
||||||||||||||||
Cytiva (formerly GE Healthcare) |
$ | $ | $ | $ | ||||||||||||
MilliporeSigma |
$ | $ | $ | $ | ||||||||||||
2020 |
||||
Balances from contracts with customers only: |
||||
Accounts receivable |
$ | |||
Deferred revenue (included in accrued liabilities in the consolidated balance sheets) |
||||
Revenue recognized during the six month period end ed June 30, 2020 relating to: |
||||
The beginning deferred revenue balance |
$ | |||
Changes in pricing related to products or services satisfied in previous periods |
— | |||
5. |
Credit Losses |
2020 |
||||
Balance at January 1, 2020 |
$ | ( |
) | |
Change for expected credit losses |
( |
) | ||
Balance at March 31, 2020 |
( |
) | ||
Current period change for write-offs |
||||
Current period change for recoveries |
— |
|||
Current period change for expected credit losses |
||||
Balance at June 30, 2020 |
$ | ( |
) | |
6. |
Goodwill and Intangible Assets |
Balance as of December 31, 2019 |
$ | |||
Goodwill adjustment related to C Technologies, Inc. |
||||
Cumulative translation adjustment |
||||
Balance as of June 30, 2020 |
$ | |||
June 30, 2020 |
||||||||||||||||
Gross Carrying Value |
Accumulated Amortization |
Net Carrying Value |
Weighted Average Useful Life (in years) |
|||||||||||||
(Amounts in thousands) |
||||||||||||||||
| Finite-lived intangible assets: |
||||||||||||||||
| Technology - developed |
$ | $ | ( |
) | $ | |||||||||||
| Patents |
( |
) | — | |||||||||||||
| Customer relationships |
( |
) | ||||||||||||||
| Trademarks |
( |
) | ||||||||||||||
| Other intangibles |
( |
) | ||||||||||||||
| |
|
|
|
|
|
|||||||||||
| Total finite-lived intangible assets |
( |
) | ||||||||||||||
| Indefinite-lived intangible asset: |
||||||||||||||||
| Trademarks |
— | — | ||||||||||||||
| |
|
|
|
|
|
|||||||||||
| Total intangible assets |
$ | $ | ( |
) | $ | |||||||||||
| |
|
|
|
|
|
|||||||||||
December 31, 2019 |
||||||||||||||||
Gross Carrying Value |
Accumulated Amortization |
Net Carrying Value |
Weighted Average Useful Life (in years) |
|||||||||||||
(Amounts in thousands) |
||||||||||||||||
| Finite-lived intangible assets: |
||||||||||||||||
| Technology - developed |
$ | $ | ( |
) | $ | |||||||||||
| Patents |
( |
) | — | |||||||||||||
| Customer relationships |
( |
) | ||||||||||||||
| Trademarks |
( |
) | ||||||||||||||
| Other intangibles |
( |
) | ||||||||||||||
| |
|
|
|
|
|
|||||||||||
| Total finite-lived intangible assets |
( |
) | ||||||||||||||
| Indefinite-lived intangible asset: |
||||||||||||||||
| Trademarks |
— | — | ||||||||||||||
| |
|
|
|
|
|
|||||||||||
| Total intangible assets |
$ | $ | ( |
) | $ | |||||||||||
| |
|
|
|
|
|
|||||||||||
| For the Six Months Ended June 30, |
Estimated Amortization Expense |
|||
| 2020 (remaining six months) |
$ | |||
| 2021 |
||||
| 2022 |
||||
| 2023 |
||||
| 2024 |
||||
| 2025 and thereafter |
||||
| |
|
|||
| Total |
$ | |||
| |
|
|||
7. |
Consolidated Balance Sheet Detail |
As of |
||||||||
June 30, |
December 31, |
|||||||
2020 |
2019 |
|||||||
(Amounts in thousands) |
||||||||
| Raw materials |
$ | $ | ||||||
| Work-in-process |
||||||||
| Finished products |
||||||||
| |
|
|
|
|||||
| Total inventories, net |
$ | $ | ||||||
| |
|
|
|
|||||
As of |
||||||||
June 30, |
December 31, |
|||||||
2020 |
2019 |
|||||||
(Amounts in thousands) |
||||||||
| Land |
$ | $ | ||||||
| Buildings |
||||||||
| Leasehold improvements |
||||||||
| Equipment |
||||||||
| Furniture, fixtures and office equipment |
||||||||
| Computer hardware and software |
||||||||
| Construction in progress |
||||||||
| Other |
||||||||
| |
|
|
|
|||||
| Total property, plant and equipment |
||||||||
| Less - Accumulated depreciation |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Total property, plant and equipment, net |
$ | $ | ||||||
| |
|
|
|
|||||
As of |
||||||||
June 30, |
December 31, |
|||||||
2020 |
2019 |
|||||||
(Amounts in thousands) |
||||||||
| Employee compensation |
$ | $ | ||||||
| Taxes |
||||||||
| Royalty and license fees |
||||||||
| Warranties |
||||||||
| Professional fees |
||||||||
| Deferred revenue |
||||||||
| Other |
||||||||
| |
|
|
|
|||||
| Total accrued liabilities |
$ | $ | ||||||
| |
|
|
|
|||||
8. |
Convertible Senior Notes |
As of |
||||||||
June 30, |
December 31, |
|||||||
2020 |
2019 |
|||||||
(Amounts in thousands) |
||||||||
| 0.375% convertible senior notes due 2024: |
||||||||
| Principal amount |
$ | $ | ||||||
| Less: unamortized debt discount |
( |
) | ( |
) | ||||
| Less: unamortized debt issuance costs |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Total debt |
||||||||
| Less: current portion |
— | — | ||||||
| |
|
|
|
|||||
| Net carrying amount |
$ | $ | ||||||
| |
|
|
|
|||||
9. |
Stockholders’ Equity |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(Amounts in thousands) |
||||||||||||||||
| Cost of product revenue |
$ | $ | $ | $ | ||||||||||||
| Research and development |
||||||||||||||||
| Selling, general and administrative |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total stock-based compensation |
$ | $ | $ | $ | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
Shares |
Weighted average exercise price |
Weighted- Average Remaining Contractual Term (in Years) |
Aggregate Intrinsic Value (in Thousands) |
|||||||||||||
| Options outstanding at December 31, 2019 |
$ | |||||||||||||||
| Granted |
$ | |||||||||||||||
| Exercised |
( |
) | $ | |||||||||||||
| Forfeited/expired/cancelled |
— | $ | — | |||||||||||||
| |
|
|||||||||||||||
| Options outstanding at June 30, 2020 |
$ | $ | ||||||||||||||
| |
|
|||||||||||||||
| Options exercisable at June 30, 2020 |
$ | $ | ||||||||||||||
| |
|
|||||||||||||||
| Vested and expected to vest at June 30, 2020 (1) |
$ | |||||||||||||||
| |
|
|||||||||||||||
| (1) | Represents the number of vested options as of June 30, 2020 plus the number of unvested options expected to vest as of June 30, 2020 based on the unvested outstanding options at June 30, 2020 adjusted for estimated forfeiture rates of non-executive level employees and |
Shares |
Weighted- Average Remaining Contractual Term (in Years) |
Aggregate Intrinsic Value (in Thousands) |
||||||||||
Unvested at December 31, 2019 |
||||||||||||
Awarded |
||||||||||||
Vested |
( |
) | ||||||||||
Forfeited/expired/cancelled |
( |
) | ||||||||||
Unvested at June 30, 2020 |
$ | |||||||||||
Vested and expected to vest at June 30, 2020 (1) |
$ | |||||||||||
| (1) | Represents the number of vested stock units as of June 30, 2020 plus the number of unvested stock units expected to vest as of June 30, 2020 based on the unvested outstanding stock units at June 30, 2020 adjusted for estimated forfeiture rates of non-executive level employees and |
10. |
Commitments and Contingencies |
11. |
Accumulated Other Comprehensive Loss |
Foreign Currency Translation Adjustment |
||||
Balance as of December 31, 2019 |
$ | ( |
) | |
Other comprehensive income |
||||
Balance as of June 30, 2020 |
$ | ( |
) | |
12. |
Income Taxes |
Jurisdiction |
Fiscal Years Subject to Examination | |
United States - federal and state |
||
Sweden |
||
Germany |
||
Netherlands |
13. |
Earnings Per Share |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(Amounts in thousands, except per share data) |
||||||||||||||||
Net income |
$ | $ | $ | $ | ||||||||||||
Weighted average shares used in computing net income per share - basic |
||||||||||||||||
Effect of dilutive shares: |
||||||||||||||||
Stock options and restricted stock awards |
||||||||||||||||
Convertible senior notes |
— | — | ||||||||||||||
Dilutive potential common shares |
||||||||||||||||
Weighted average shares used in computing net income per share - diluted |
||||||||||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | $ | $ | $ | ||||||||||||
Diluted |
$ | $ | $ | $ | ||||||||||||
14. |
Related Party Transactions |
15. |
Segment Reporting |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Revenue by customers’ geographic locations: |
||||||||||||||||
North America |
% | % | % | % | ||||||||||||
Europe |
% | % | % | % | ||||||||||||
APAC |
% | % | % | % | ||||||||||||
Other |
% | % | % | % | ||||||||||||
Total revenue |
% | % | % | % | ||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Cytiva (formerly GE Healthcare) |
% | % | % | % | ||||||||||||
MilliporeSigma |
% | % | % | % | ||||||||||||
June 30, 2020 |
December 31, 2019 |
|||||||
Cytiva (formerly GE Healthcare) |
% |
% | ||||||
MilliporeSigma |
% |
N/A | ||||||
16. |
Subsequent Event |
Three Months Ended June 30, |
Increase/(Decrease) |
Six Months Ended June 30, |
Increase/(Decrease) |
|||||||||||||||||||||||||||||
2020 |
2019 |
$ Change |
% Change |
2020 |
2019 |
$ Change |
% Change |
|||||||||||||||||||||||||
(Amounts in thousands, except for percentage data) |
||||||||||||||||||||||||||||||||
| Revenue: |
||||||||||||||||||||||||||||||||
| Products |
$ | 87,432 | $ | 70,670 | $ | 16,762 | 23.7 | % | $ | 163,492 | $ | 131,282 | $ | 32,210 | 24.5 | % | ||||||||||||||||
| Royalty and other |
30 | 22 | 8 | 36.4 | % | 60 | 44 | 16 | 36.4 | % | ||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total revenue |
$ | 87,462 | $ | 70,692 | $ | 16,770 | 23.7 | % | $ | 163,552 | $ | 131,326 | $ | 32,226 | 24.5 | % | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Three Months Ended June 30, |
Increase/(Decrease) |
Six Months Ended June 30, |
Increase/(Decrease) |
|||||||||||||||||||||||||||||
2020 |
2019 |
$ Change |
% Change |
2020 |
2019 |
$ Change |
% Change |
|||||||||||||||||||||||||
(Amounts in thousands, except for percentage data) |
||||||||||||||||||||||||||||||||
| Cost of product revenue |
$ | 36,863 | $ | 30,708 | $ | 6,155 | 20.0 | % | $ | 68,845 | $ | 57,553 | $ | 11,292 | 19.6 | % | ||||||||||||||||
| Research and development |
4,336 | 5,231 | (895 | ) | (17.1 | %) | 9,038 | 8,851 | 187 | 2.1 | % | |||||||||||||||||||||
| Selling, general and administrative |
26,726 | 23,699 | 3,027 | 12.8 | % | 54,226 | 42,697 | 11,529 | 27.0 | % | ||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total costs and operating expenses |
$ | 67,925 | $ | 59,638 | $ | 8,287 | 13.9 | % | $ | 132,109 | $ | 109,101 | $ | 23,008 | 21.1 | % | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Three Months Ended June 30, |
Increase/(Decrease) |
Six Months Ended June 30, |
Increase/(Decrease) |
|||||||||||||||||||||||||||||
2020 |
2019 |
$ Change |
% Change |
2020 |
2019 |
$ Change |
% Change |
|||||||||||||||||||||||||
(Amounts in thousands, except for percentage data) |
||||||||||||||||||||||||||||||||
| Investment income |
$ | 253 | $ | 1,005 | $ | (752 | ) | (74.8 | %) | $ | 1,617 | $ | 1,718 | $ | (101 | ) | (5.9 | %) | ||||||||||||||
| Interest expense |
(3,004 | ) | (1,743 | ) | (1,261 | ) | 72.3 | % | (5,980 | ) | (3,469 | ) | (2,511 | ) | 72.4 | % | ||||||||||||||||
| Other expenses |
(766 | ) | (697 | ) | (69 | ) | 9.9 | % | (384 | ) | (339 | ) | (45 | ) | 13.3 | % | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total other expense, net |
$ | (3,517 | ) | $ | (1,435 | ) | $ | (2,082 | ) | 145.1 | % | $ | (4,747 | ) | $ | (2,090 | ) | $ | (2,657 | ) | 127.1 | % | ||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Three Months Ended June 30, |
Increase/ (Decrease) |
Six Months Ended June 30, |
Increase/ (Decrease) |
|||||||||||||||||||||||||||||
2020 |
2019 |
$ Change |
% Change |
2020 |
2019 |
$ Change |
% Change |
|||||||||||||||||||||||||
(Amounts in thousands, except for percentage data) |
||||||||||||||||||||||||||||||||
| Income tax provision |
$ | 159 | $ | 1,524 | $ | (1,365 | ) | (89.6 | %) | $ | 1,020 | $ | 3,987 | $ | (2,967 | ) | (74.4 | %) | ||||||||||||||
| Effective tax rate |
1.0 | % | 15.8 | % | 3.8 | % | 19.8 | % | ||||||||||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(Amounts in thousands) |
||||||||||||||||
| GAAP income from operations |
$ | 19,537 | $ | 11,054 | $ | 31,443 | $ | 22,225 | ||||||||
| Non-GAAP adjustments to income from operations: |
||||||||||||||||
| Acquisition and integration costs |
2,134 | 4,822 | 4,687 | 6,621 | ||||||||||||
| Intangible amortization |
3,874 | 3,051 | 7,752 | 5,662 | ||||||||||||
| Inventory step-up charges |
— | 1,169 | — | 1,169 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Non-GAAP adjusted income from operations |
$ | 25,545 | $ | 20,096 | $ | 43,882 | $ | 35,677 | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
Three Months Ended June 30, |
||||||||||||||||
2020 |
2019 |
|||||||||||||||
Amount |
Fully Diluted Earnings per Share |
Amount |
Fully Diluted Earnings per Share |
|||||||||||||
(Amounts in thousands, except per share data) |
||||||||||||||||
| GAAP net income |
$ | 15,861 | $ | 0.30 | $ | 8,095 | $ | 0.17 | ||||||||
| Non-GAAP adjustments to net income: |
||||||||||||||||
| Acquisition and integration costs |
2,134 | 0.04 | 5,322 | 0.11 | ||||||||||||
| Intangible amortization |
3,874 | 0.07 | 3,051 | 0.06 | ||||||||||||
| Inventory step-up charges |
— | — | 1,169 | 0.02 | ||||||||||||
| Non-cash interest expense |
2,724 | 0.05 | 1,124 | 0.02 | ||||||||||||
| Tax effect of intangible amortization and acquisition costs |
(2,085 | ) | (0.04 | ) | (2,610 | ) | (0.05 | ) | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Non-GAAP adjusted net income |
$ | 22,508 | $ | 0.42 | $ | 16,151 | $ | 0.33 | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
Six Months Ended June 30, |
||||||||||||||||
2020 |
2019 |
|||||||||||||||
Amount |
Fully Diluted Earnings per Share |
Amount |
Fully Diluted Earnings per Share |
|||||||||||||
(Amounts in thousands, except per share data) |
||||||||||||||||
| GAAP net income |
$ | 25,676 | $ | 0.48 | $ | 16,148 | $ | 0.34 | ||||||||
| Non-GAAP adjustments to net income: |
||||||||||||||||
| Acquisition and integration costs |
4,687 | 0.09 | 7,121 | 0.15 | ||||||||||||
| Intangible amortization |
7,752 | 0.15 | 5,662 | 0.12 | ||||||||||||
| Inventory step-up charges |
— | — | 1,169 | 0.02 | ||||||||||||
| Non-cash interest expense |
5,415 | 0.10 | 2,231 | 0.05 | ||||||||||||
| Tax effect of intangible amortization and acquisition costs |
(4,262 | ) | (0.08 | ) | (3,961 | ) | (0.09 | ) | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Non-GAAP adjusted net income |
$ | 39,268 | $ | 0.74 | $ | 28,370 | $ | 0.59 | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
| * | Per share totals may not add due to rounding. |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(Amounts in thousands) |
||||||||||||||||
| GAAP net income |
$ | 15,861 | $ | 8,095 | $ | 25,676 | $ | 16,148 | ||||||||
| Non-GAAP EBITDA adjustments to net income: |
||||||||||||||||
| Investment income |
(253 | ) | (1,005 | ) | (1,617 | ) | (1,718 | ) | ||||||||
| Interest expense |
3,004 | 1,743 | 5,980 | 3,469 | ||||||||||||
| Tax provision |
159 | 1,524 | 1,020 | 3,987 | ||||||||||||
| Depreciation |
2,578 | 1,762 | 5,063 | 3,337 | ||||||||||||
| Amortization |
3,902 | 3,079 | 7,807 | 5,716 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| EBITDA |
25,251 | 15,198 | 43,929 | 30,939 | ||||||||||||
| Other non-GAAP adjustments: |
||||||||||||||||
| Acquisition and integration costs |
2,134 | 5,322 | 4,687 | 7,121 | ||||||||||||
| Inventory step-up charges |
— | 1,169 | — | 1,169 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Adjusted EBITDA |
$ | 27,385 | $ | 21,689 | $ | 48,616 | $ | 39,229 | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
Six Months Ended June 30, |
Increase/(Decrease) $ Change |
|||||||||||
2020 |
2019 |
|||||||||||
(Amounts in thousands) |
||||||||||||
| Operating activities |
$ | 26,265 | $ | 27,577 | $ | 989 | ||||||
| Investing activities |
(9,517 | ) | (191,305 | ) | 181,788 | |||||||
| Financing activities |
5,402 | 190,172 | (184,770 | ) | ||||||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
807 | (2,449 | ) | 955 | ||||||||
| |
|
|
|
|
|
|||||||
| Net increase in cash, cash equivalents and restricted cash |
$ | 22,957 | $ | 23,995 | $ | (1,038 | ) | |||||
| |
|
|
|
|
|
|||||||
| • | the expansion of our bioprocessing business; |
| • | the ability to sustain sales and profits of our bioprocessing products; |
| • | our ability to acquire additional bioprocessing products; |
| • | our identification and execution of strategic acquisitions or business combinations; |
| • | the scope of and progress made in our R&D activities; |
| • | the extent of any share repurchase activity; and |
| • | the success of any proposed financing efforts. |
| # | Management contract or compensatory plan or arrangement. |
| + | Filed herewith. |
| * | Furnished herewith. |
| REPLIGEN CORPORATION | ||||||
| Date: July 30, 2020 | By: | /S/ TONY J. HUNT | ||||
Tony J. Hunt | ||||||
President and Chief Executive Officer | ||||||
(Principal executive officer) | ||||||
Repligen Corporation | ||||||
| Date: July 30, 2020 | By: | /S/ JON SNODGRES | ||||
Jon Snodgres | ||||||
Chief Financial Officer | ||||||
(Principal financial officer) | ||||||
Repligen Corporation | ||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|