These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
ý
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended June 30, 2014
|
||
|
OR
|
||
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
||
|
Minnesota
State or other jurisdiction of
incorporation or organization
|
|
41-0749934
(I.R.S. Employer
Identification No.)
|
|
7201 Metro Boulevard, Edina, Minnesota
(Address of principal executive offices)
|
|
55439
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.05 per share
|
|
New York Stock Exchange
|
|
Preferred Share Purchase Rights
|
|
New York Stock Exchange
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a
smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
|
|
|
Page(s)
|
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
1.
|
Earn the Hearts and Minds of Our Team
|
|
2.
|
Develop Positive, Professional and High Performing Salon Leaders
|
|
3.
|
Drive Guest Trial and Loyalty
|
|
4.
|
Standardize Operating Procedures Across Brands
|
|
|
|
June 30,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Company-owned salons:
|
|
|
|
|
|
|
|||
|
SmartStyle/Cost Cutters in Walmart stores
|
|
2,574
|
|
|
2,490
|
|
|
2,441
|
|
|
Supercuts
|
|
1,176
|
|
|
1,210
|
|
|
1,228
|
|
|
MasterCuts
|
|
505
|
|
|
532
|
|
|
569
|
|
|
Other Value
|
|
1,846
|
|
|
1,990
|
|
|
2,133
|
|
|
Regis
|
|
816
|
|
|
862
|
|
|
953
|
|
|
Total North American salons(3)
|
|
6,917
|
|
|
7,084
|
|
|
7,324
|
|
|
Total International salons(4)
|
|
360
|
|
|
351
|
|
|
398
|
|
|
Total, Company-owned salons
|
|
7,277
|
|
|
7,435
|
|
|
7,722
|
|
|
Franchised salons:
|
|
|
|
|
|
|
|||
|
SmartStyle/Cost Cutters in Walmart stores
|
|
126
|
|
|
123
|
|
|
122
|
|
|
Supercuts
|
|
1,213
|
|
|
1,116
|
|
|
1,040
|
|
|
Other Value
|
|
840
|
|
|
843
|
|
|
854
|
|
|
Total North American salons
|
|
2,179
|
|
|
2,082
|
|
|
2,016
|
|
|
Total International salons(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total, Franchised salons
|
|
2,179
|
|
|
2,082
|
|
|
2,016
|
|
|
Ownership interest locations:
|
|
|
|
|
|
|
|||
|
Equity ownership interest locations(5)
|
|
218
|
|
|
246
|
|
|
2,811
|
|
|
Grand Total, System-wide
|
|
9,674
|
|
|
9,763
|
|
|
12,549
|
|
|
|
|
Fiscal Years
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Company-owned salons:
|
|
|
|
|
|
|
|||
|
SmartStyle/Cost Cutters in Walmart stores
|
|
85
|
|
|
51
|
|
|
49
|
|
|
Supercuts
|
|
13
|
|
|
45
|
|
|
56
|
|
|
MasterCuts
|
|
1
|
|
|
3
|
|
|
2
|
|
|
Other Value
|
|
4
|
|
|
39
|
|
|
43
|
|
|
Regis
|
|
1
|
|
|
3
|
|
|
3
|
|
|
Total North American salons(3)
|
|
104
|
|
|
141
|
|
|
153
|
|
|
Total International salons(4)
|
|
23
|
|
|
12
|
|
|
13
|
|
|
Total, Company-owned salons
|
|
127
|
|
|
153
|
|
|
166
|
|
|
Franchised salons:
|
|
|
|
|
|
|
|||
|
SmartStyle/Cost Cutters in Walmart stores
|
|
3
|
|
|
1
|
|
|
2
|
|
|
Supercuts
|
|
94
|
|
|
70
|
|
|
65
|
|
|
Other Value
|
|
37
|
|
|
47
|
|
|
37
|
|
|
Total North American salons
|
|
134
|
|
|
118
|
|
|
104
|
|
|
Total International salons(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total, Franchised salons
|
|
134
|
|
|
118
|
|
|
104
|
|
|
|
|
Fiscal Years
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Company-owned salons:
|
|
|
|
|
|
|
|
|
|
|
SmartStyle/Cost Cutters in Walmart stores
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
Supercuts
|
|
(44
|
)
|
|
(49
|
)
|
|
(48
|
)
|
|
MasterCuts
|
|
(27
|
)
|
|
(40
|
)
|
|
(21
|
)
|
|
Other Value
|
|
(126
|
)
|
|
(179
|
)
|
|
(174
|
)
|
|
Regis
|
|
(47
|
)
|
|
(94
|
)
|
|
(73
|
)
|
|
Total North American salons(3)
|
|
(245
|
)
|
|
(364
|
)
|
|
(317
|
)
|
|
Total International salons(4)
|
|
(14
|
)
|
|
(59
|
)
|
|
(16
|
)
|
|
Total, Company-owned salons
|
|
(259
|
)
|
|
(423
|
)
|
|
(333
|
)
|
|
Franchised salons:
|
|
|
|
|
|
|
|||
|
SmartStyle/Cost Cutters in Walmart Stores
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Supercuts
|
|
(19
|
)
|
|
(11
|
)
|
|
(12
|
)
|
|
Other Value
|
|
(44
|
)
|
|
(58
|
)
|
|
(39
|
)
|
|
Total North American salons(3)
|
|
(63
|
)
|
|
(69
|
)
|
|
(51
|
)
|
|
Total International salons(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total, Franchised salons
|
|
(63
|
)
|
|
(69
|
)
|
|
(51
|
)
|
|
|
|
Fiscal Years
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Company-owned salons:
|
|
|
|
|
|
|
|||
|
SmartStyle/Cost Cutters in Walmart stores
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Supercuts
|
|
(3
|
)
|
|
(14
|
)
|
|
61
|
|
|
MasterCuts
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
Other Value
|
|
(22
|
)
|
|
(3
|
)
|
|
(57
|
)
|
|
Regis
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total North American salons(3)
|
|
(26
|
)
|
|
(17
|
)
|
|
4
|
|
|
Total International salons(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total, Company-owned salons
|
|
(26
|
)
|
|
(17
|
)
|
|
4
|
|
|
Franchised salons:
|
|
|
|
|
|
|
|||
|
SmartStyle/Cost Cutters in Walmart Stores
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Supercuts
|
|
22
|
|
|
17
|
|
|
—
|
|
|
Other Value
|
|
4
|
|
|
—
|
|
|
(4
|
)
|
|
Total North American salons(3)
|
|
26
|
|
|
17
|
|
|
(4
|
)
|
|
Total International salons(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total, Franchised salons
|
|
26
|
|
|
17
|
|
|
(4
|
)
|
|
(1)
|
In April 2013, the Company sold Hair Club, which operated 98 locations as of June 30, 2012. These locations are excluded from system-wide location counts presented.
|
|
(2)
|
During fiscal 2012, the Company acquired two locations that were categorized within the Supercuts (one location) and International (one location) salon concepts and a franchise network of 31 locations that was categorized within the Other Value salon concept. No salons were acquired in fiscal 2013 and 2014.
|
|
(3)
|
The North American Value operating segment is comprised primarily of the SmartStyle, Supercuts, MasterCuts and Other Value salon brands. The North American Premium operating segment is comprised primarily of the Regis salon brands.
|
|
(4)
|
Canadian and Puerto Rican salons are included in the North American salon totals.
|
|
(5)
|
On September 27, 2012, the Company sold its equity interest in Provalliance.
|
|
(6)
|
During fiscal years
2014
,
2013
, and
2012
, the Company acquired
two
,
zero
, and
11
salon locations, respectively, from franchisees. During fiscal years
2014
,
2013
, and
2012
, the Company sold
28
,
17
, and
seven
salon locations, respectively, to franchisees.
|
|
Name
|
|
Age
|
|
Position
|
|
|
Daniel Hanrahan
|
|
57
|
|
|
President and Chief Executive Officer
|
|
Eric Bakken
|
|
47
|
|
|
Executive Vice President, Chief Administrative Officer and General Counsel
|
|
Jim Lain
|
|
50
|
|
|
Executive Vice President, Chief Operating Officer
|
|
Steven Spiegel
|
|
52
|
|
|
Executive Vice President and Chief Financial Officer
|
|
Heather Passe
|
|
43
|
|
|
Senior Vice President and Chief Marketing Officer
|
|
Doug Reynolds
|
|
58
|
|
|
Senior Vice President and Chief Information Officer
|
|
Carmen Thiede
|
|
47
|
|
|
Senior Vice President and Chief Human Resources Officer
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Repurchase of Equity Securities
|
|
|
|
Fiscal Years
|
||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||
|
Fiscal Quarter
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
1
st
Quarter
|
|
$
|
17.97
|
|
|
$
|
14.50
|
|
|
$
|
19.54
|
|
|
$
|
16.26
|
|
|
2
nd
Quarter
|
|
16.15
|
|
|
13.99
|
|
|
19.59
|
|
|
15.79
|
|
||||
|
3
rd
Quarter
|
|
14.64
|
|
|
11.48
|
|
|
18.69
|
|
|
16.34
|
|
||||
|
4
th
Quarter
|
|
14.20
|
|
|
12.62
|
|
|
19.14
|
|
|
16.04
|
|
||||
|
|
|
June 30,
|
||||||||||||||||||||||
|
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
||||||||||||
|
Regis
|
|
$
|
100.00
|
|
|
$
|
90.29
|
|
|
$
|
89.85
|
|
|
$
|
106.87
|
|
|
$
|
99.03
|
|
|
$
|
85.58
|
|
|
S & P 500
|
|
100.00
|
|
|
114.43
|
|
|
149.55
|
|
|
157.70
|
|
|
190.18
|
|
|
236.98
|
|
||||||
|
S & P 400 Midcap
|
|
100.00
|
|
|
124.93
|
|
|
174.13
|
|
|
170.07
|
|
|
212.90
|
|
|
266.63
|
|
||||||
|
Dow Jones Consumer Service Index
|
|
100.00
|
|
|
122.92
|
|
|
169.26
|
|
|
191.77
|
|
|
246.31
|
|
|
301.09
|
|
||||||
|
Peer Group
|
|
100.00
|
|
|
117.07
|
|
|
210.96
|
|
|
189.19
|
|
|
275.21
|
|
|
329.90
|
|
||||||
|
|
|
Fiscal Years
|
|||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||||
|
Repurchased shares
|
|
—
|
|
|
909,175
|
|
|
—
|
|
||
|
Average Price (per share)
|
|
$
|
—
|
|
|
$16.32
|
|
|
$
|
—
|
|
|
Price range (per share)
|
|
$
|
—
|
|
|
$15.99 - $16.84
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
—
|
|
|
$14.9 million
|
|
|
$
|
—
|
|
|
|
|
Fiscal Years
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||
|
Revenues
|
|
$
|
1,892,437
|
|
|
$
|
2,018,713
|
|
|
$
|
2,122,227
|
|
|
$
|
2,180,181
|
|
|
$
|
2,216,648
|
|
|
Operating (loss) income(a)
|
|
(33,990
|
)
|
|
12,326
|
|
|
(2,167
|
)
|
|
(14,282
|
)
|
|
76,881
|
|
|||||
|
(Loss) income from continuing operations(a)
|
|
(137,080
|
)
|
|
4,166
|
|
|
(51,743
|
)
|
|
(20,939
|
)
|
|
25,728
|
|
|||||
|
(Loss) income from continuing operations per diluted share
|
|
(2.43
|
)
|
|
0.07
|
|
|
(0.91
|
)
|
|
(0.37
|
)
|
|
0.46
|
|
|||||
|
Dividends declared, per share
|
|
0.12
|
|
|
0.24
|
|
|
0.24
|
|
|
0.20
|
|
|
0.16
|
|
|||||
|
|
|
June 30,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Total assets, including discontinued operations
|
|
$
|
1,415,949
|
|
|
$
|
1,390,492
|
|
|
$
|
1,571,846
|
|
|
$
|
1,805,753
|
|
|
$
|
1,919,572
|
|
|
Long-term debt and capital lease obligations, including current portion
|
|
293,503
|
|
|
174,770
|
|
|
287,674
|
|
|
313,411
|
|
|
440,029
|
|
|||||
|
(a)
|
The following significant items affected operating (loss) income and (loss) income from continuing operations:
|
|
•
|
During fiscal year 2014, the Company experienced significant disruption as result of foundational initiatives implemented at the end of fiscal year 2013 to turn around our business. As a result, the Company's financial performance during fiscal year 2014 was negatively impacted. The Company believes these initiatives have laid the foundation for the Company to execute its turnaround and position the Company for long-term growth and profitability. Management's focus continues to be on reversing the negative impact of the disruption caused by these initiatives and expects our business performance to stabilize and improve over time. During fiscal year 2014, the Company recorded a goodwill impairment charge of
$34.9 million
associated with Company's Regis salon concept, fixed asset impairment charges of
$18.3 million
, $15.9 million, net of tax for the Company's share of goodwill and fixed asset impairment charges recorded by EEG and an
$83.9 million
valuation allowance against the U.S. and U.K. deferred tax assets.
|
|
•
|
During fiscal year 2013, the Company made significant investments in strategies to turn around our business and drive improved long-term sustainable growth and profitability. These included investing in stylist hours, rolling out a new a POS system and salon workstations in our North American salons, restructuring our North American Value field organization and standardizing plan-o-grams and eliminating retail products. As a result, during fiscal year 2013, the Company recorded
|
|
•
|
During fiscal year 2012, the Company recorded a goodwill impairment charge of $67.7 million associated with the Company's Regis salon concept, incremental amortization expense of $16.2 million associated with an adjustment to the useful life of the Company's previously internally developed POS system, $14.4 million for senior management and other restructuring charges, $8.9 million for the Company's share of intangible and fixed asset impairments recorded by Empire Education Group and $36.6 million of other than temporary impairment charges associated with the Company's investments in affiliated companies.
|
|
•
|
During fiscal year 2011, the Company recorded a goodwill impairment charge of $74.1 million associated with the Company's former Promenade salon concept, a $31.2 million valuation reserve related to a note receivable with the purchaser of Trade Secret and $9.2 million of other than temporary impairment charges associated with the Company's investment in MY Style.
|
|
•
|
During fiscal year 2010, the Company recorded a goodwill impairment charge of $35.3 million associated with the Company's Regis salon concept, $18.0 million for make-whole and other fees associated with the repayment of private placement debt and $5.2 million of expense related to the settlement of two legal claims regarding certain guest and employee matters.
|
|
|
|
Fiscal Years
|
||||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
(Dollars in millions)
|
|
% of Total Revenues
|
|
Basis Point
Increase (Decrease)
|
||||||||||||||||||||||||
|
Service revenues
|
|
$
|
1,480.1
|
|
|
$
|
1,563.9
|
|
|
$
|
1,643.9
|
|
|
78.2
|
%
|
|
77.5
|
%
|
|
77.5
|
%
|
|
70
|
|
|
—
|
|
|
(30
|
)
|
|
Product revenues
|
|
371.5
|
|
|
415.7
|
|
|
440.0
|
|
|
19.6
|
|
|
20.6
|
|
|
20.7
|
|
|
(100
|
)
|
|
(10
|
)
|
|
20
|
|
|||
|
Franchise royalties and fees
|
|
40.9
|
|
|
39.1
|
|
|
38.3
|
|
|
2.2
|
|
|
1.9
|
|
|
1.8
|
|
|
30
|
|
|
10
|
|
|
10
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of service(1)
|
|
907.3
|
|
|
930.7
|
|
|
941.7
|
|
|
61.3
|
|
|
59.5
|
|
|
57.3
|
|
|
180
|
|
|
220
|
|
|
(10
|
)
|
|||
|
Cost of product(2)
|
|
187.2
|
|
|
228.6
|
|
|
221.6
|
|
|
50.4
|
|
|
55.0
|
|
|
50.4
|
|
|
(460
|
)
|
|
460
|
|
|
10
|
|
|||
|
Site operating expenses
|
|
202.4
|
|
|
203.9
|
|
|
207.0
|
|
|
10.7
|
|
|
10.1
|
|
|
9.8
|
|
|
60
|
|
|
30
|
|
|
10
|
|
|||
|
General and administrative
|
|
172.8
|
|
|
226.7
|
|
|
249.6
|
|
|
9.1
|
|
|
11.2
|
|
|
11.8
|
|
|
(210
|
)
|
|
(60
|
)
|
|
(130
|
)
|
|||
|
Rent
|
|
322.1
|
|
|
324.7
|
|
|
331.8
|
|
|
17.0
|
|
|
16.1
|
|
|
15.6
|
|
|
90
|
|
|
50
|
|
|
30
|
|
|||
|
Depreciation and amortization
|
|
99.7
|
|
|
91.8
|
|
|
105.0
|
|
|
5.3
|
|
|
4.5
|
|
|
4.9
|
|
|
80
|
|
|
(40
|
)
|
|
70
|
|
|||
|
Goodwill impairment
|
|
34.9
|
|
|
—
|
|
|
67.7
|
|
|
1.8
|
|
|
—
|
|
|
3.2
|
|
|
180
|
|
|
(320
|
)
|
|
(20
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense
|
|
22.3
|
|
|
37.6
|
|
|
28.2
|
|
|
1.2
|
|
|
1.9
|
|
|
1.3
|
|
|
(70
|
)
|
|
60
|
|
|
(30
|
)
|
|||
|
Interest income and other, net
|
|
2.0
|
|
|
35.4
|
|
|
5.1
|
|
|
0.1
|
|
|
1.8
|
|
|
0.2
|
|
|
(170
|
)
|
|
160
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income taxes(3)
|
|
(71.1
|
)
|
|
10.0
|
|
|
4.4
|
|
|
(130.9
|
)
|
|
(99.3
|
)
|
|
17.5
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Equity in loss of affiliated companies, net of income taxes
|
|
(11.6
|
)
|
|
(16.0
|
)
|
|
(30.9
|
)
|
|
(0.6
|
)
|
|
(0.8
|
)
|
|
(1.5
|
)
|
|
20
|
|
|
70
|
|
|
(180
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (loss) from discontinued operations, net of taxes
|
|
1.4
|
|
|
25.0
|
|
|
(62.4
|
)
|
|
0.1
|
|
|
1.2
|
|
|
(2.9
|
)
|
|
(110
|
)
|
|
410
|
|
|
(350
|
)
|
|||
|
(1)
|
Computed as a percent of service revenues and excludes depreciation and amortization expense.
|
|
(2)
|
Computed as a percent of product revenues and excludes depreciation and amortization expense.
|
|
(3)
|
Computed as a percent of (loss) income from continuing operations before income taxes and equity in loss of affiliated companies. The income tax (expense) benefit basis point change is noted as not applicable (N/A) as the discussion below is related to the effective income tax rate.
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
North American Value salons:
|
|
|
|
|
|
|
||||||
|
SmartStyle
|
|
$
|
487,722
|
|
|
$
|
509,537
|
|
|
$
|
514,050
|
|
|
Supercuts
|
|
343,372
|
|
|
343,464
|
|
|
343,764
|
|
|||
|
MasterCuts
|
|
127,758
|
|
|
146,506
|
|
|
159,627
|
|
|||
|
Other Value
|
|
471,231
|
|
|
516,074
|
|
|
553,101
|
|
|||
|
Total North American Value salons
|
|
1,430,083
|
|
|
1,515,581
|
|
|
1,570,542
|
|
|||
|
North American Premium salons
|
|
333,858
|
|
|
373,820
|
|
|
410,563
|
|
|||
|
International salons
|
|
128,496
|
|
|
129,312
|
|
|
141,122
|
|
|||
|
Consolidated revenues
|
|
$
|
1,892,437
|
|
|
$
|
2,018,713
|
|
|
$
|
2,122,227
|
|
|
Percent change from prior year
|
|
(6.3
|
)%
|
|
(4.9
|
)%
|
|
(2.7
|
)%
|
|||
|
Salon same-store sales decrease(1)
|
|
(4.8
|
)%
|
|
(2.4
|
)%
|
|
(3.5
|
)%
|
|||
|
(1)
|
Same-store sales are calculated on a daily basis as the total change in sales for company-owned locations which were open on a specific day of the week during the current period and the corresponding prior period. Quarterly and fiscal year same-store sales are the sum of the same-store sales computed on a daily basis. Locations relocated within a one mile radius are included in same-store sales as they are considered to have been open in the prior period. International same-store sales are calculated in local currencies to remove foreign currency fluctuations from the calculation.
|
|
|
|
Fiscal Years
|
|||||||
|
Factor
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Same-store sales
|
|
(4.8
|
)%
|
|
(2.4
|
)%
|
|
(3.5
|
)%
|
|
Closed salons
|
|
(2.6
|
)
|
|
(3.3
|
)
|
|
(2.3
|
)
|
|
New stores and conversions
|
|
0.8
|
|
|
1.3
|
|
|
1.3
|
|
|
Other
|
|
0.3
|
|
|
(0.5
|
)
|
|
1.8
|
|
|
|
|
(6.3
|
)%
|
|
(4.9
|
)%
|
|
(2.7
|
)%
|
|
|
|
Fiscal Years
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
SmartStyle
|
|
(5.4
|
)%
|
|
(1.1
|
)%
|
|
(4.3
|
)%
|
|
Supercuts
|
|
0.5
|
%
|
|
(0.7
|
)%
|
|
(0.3
|
)%
|
|
MasterCuts
|
|
(9.4
|
)%
|
|
(5.1
|
)%
|
|
(3.3
|
)%
|
|
Other Value
|
|
(5.4
|
)%
|
|
(2.8
|
)%
|
|
(2.7
|
)%
|
|
Total North American Value salons
|
|
(4.5
|
)%
|
|
(2.0
|
)%
|
|
(2.9
|
)%
|
|
North American Premium salons
|
|
(6.7
|
)%
|
|
(3.1
|
)%
|
|
(4.2
|
)%
|
|
International salons
|
|
(1.5
|
)%
|
|
(4.3
|
)%
|
|
(9.1
|
)%
|
|
Consolidated same-store sales
|
|
(4.8
|
)%
|
|
(2.4
|
)%
|
|
(3.5
|
)%
|
|
|
|
|
|
Interest rate %
|
|
|
|
|
||||||
|
|
|
|
|
Fiscal Years
|
|
June 30,
|
||||||||
|
|
|
Maturity Dates
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
|
|
(fiscal year)
|
|
|
|
|
|
(Dollars in thousands)
|
||||||
|
Convertible senior notes(1)(2)
|
|
2015
|
|
5.0%
|
|
5.0%
|
|
$
|
172,246
|
|
|
$
|
166,454
|
|
|
Senior term notes
|
|
2018
|
|
5.75
|
|
—
|
|
120,000
|
|
|
—
|
|
||
|
Revolving credit facility
|
|
2018
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||
|
Equipment and leasehold notes payable
|
|
2015 - 2016
|
|
4.90 - 8.75
|
|
4.90 - 8.75
|
|
1,257
|
|
|
8,316
|
|
||
|
|
|
|
|
|
|
|
|
293,503
|
|
|
174,770
|
|
||
|
Less current portion (1)
|
|
|
|
|
|
|
|
(173,501
|
)
|
|
(173,515
|
)
|
||
|
Long-term portion
|
|
|
|
|
|
|
|
$
|
120,002
|
|
|
$
|
1,255
|
|
|
(1)
|
As of June 30, 2013, the Company included the convertible senior notes within long-term debt, current portion on the Consolidated Balance Sheet as the holders of the senior convertible notes had the option to convert at any time after April 15, 2014.
|
|
(2)
|
In July 2014, the Company settled the convertible senior notes with $172.5 million in cash.
|
|
As of June 30,
|
|
Debt to
Capitalization
|
|
Basis Point
Increase
(Decrease)(1)
|
||
|
2014
|
|
28.9
|
%
|
|
1,200
|
|
|
2013
|
|
16.9
|
|
|
(750
|
)
|
|
2012
|
|
24.4
|
|
|
110
|
|
|
(1)
|
Represents the basis point change in debt to capitalization as compared to prior fiscal year-end (June 30).
|
|
|
|
|
|
Payments due by period
|
|
||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Within
1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than
5 years
|
|
||||||||||
|
|
|
|
|
(Dollars in thousands)
|
|||||||||||||||||
|
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt obligations
|
|
$
|
292,246
|
|
|
$
|
172,246
|
|
|
$
|
—
|
|
|
$
|
120,000
|
|
|
$
|
—
|
|
|
|
Capital lease obligations
|
|
1,257
|
|
|
1,255
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Other long-term liabilities
|
|
16,338
|
|
|
3,242
|
|
|
3,570
|
|
|
2,166
|
|
|
7,360
|
|
|
|||||
|
Total on-balance sheet
|
|
309,841
|
|
|
176,743
|
|
|
3,572
|
|
|
122,166
|
|
|
7,360
|
|
|
|||||
|
Off-balance sheet(a):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating lease obligations
|
|
952,010
|
|
|
299,067
|
|
|
411,510
|
|
|
178,635
|
|
|
62,798
|
|
|
|||||
|
Interest on long-term debt and capital lease obligations
|
|
24,705
|
|
|
7,321
|
|
|
13,800
|
|
|
3,584
|
|
|
—
|
|
|
|||||
|
Total off-balance sheet
|
|
976,715
|
|
|
306,388
|
|
|
425,310
|
|
|
182,219
|
|
|
62,798
|
|
|
|||||
|
Total
|
|
$
|
1,286,556
|
|
|
$
|
483,131
|
|
|
$
|
428,882
|
|
|
$
|
304,385
|
|
|
$
|
70,158
|
|
|
|
(a)
|
In accordance with accounting principles generally accepted in the United States of America, these obligations are not reflected in the Consolidated Balance Sheet.
|
|
|
|
June 30,
|
||||||
|
Reporting Unit
|
|
2014
|
|
2013
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
North American Value
|
|
$
|
425,264
|
|
|
$
|
425,932
|
|
|
North American Premium
|
|
—
|
|
|
34,953
|
|
||
|
Total
|
|
$
|
425,264
|
|
|
$
|
460,885
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
North American Value
|
|
$
|
11,714
|
|
|
$
|
5,031
|
|
|
$
|
2,892
|
|
|
North American Premium
|
|
5,014
|
|
|
3,042
|
|
|
3,174
|
|
|||
|
International
|
|
1,599
|
|
|
151
|
|
|
570
|
|
|||
|
Total
|
|
$
|
18,327
|
|
|
$
|
8,224
|
|
|
$
|
6,636
|
|
|
|
Fiscal Year
2014
|
||
|
|
(Dollars in thousands)
|
||
|
Balance, June 30, 2013
|
$
|
—
|
|
|
Establishment of valuation allowance against U.S. & U.K. deferred tax assets
|
84,391
|
|
|
|
Changes to deferred tax asset valuation allowance
|
(469
|
)
|
|
|
Balance, June 30, 2014
|
$
|
83,922
|
|
|
|
|
|
|
Index to Consolidated Financial Statements:
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
378,627
|
|
|
$
|
200,488
|
|
|
Receivables, net
|
|
25,808
|
|
|
33,062
|
|
||
|
Inventories
|
|
137,151
|
|
|
139,607
|
|
||
|
Deferred income taxes
|
|
133
|
|
|
24,145
|
|
||
|
Income tax receivable
|
|
6,461
|
|
|
33,346
|
|
||
|
Other current assets
|
|
65,086
|
|
|
57,898
|
|
||
|
Total current assets
|
|
613,266
|
|
|
488,546
|
|
||
|
Property and equipment, net
|
|
266,538
|
|
|
313,460
|
|
||
|
Goodwill
|
|
425,264
|
|
|
460,885
|
|
||
|
Other intangibles, net
|
|
19,812
|
|
|
21,496
|
|
||
|
Investment in affiliates
|
|
28,611
|
|
|
43,319
|
|
||
|
Other assets
|
|
62,458
|
|
|
62,786
|
|
||
|
Total assets
|
|
$
|
1,415,949
|
|
|
$
|
1,390,492
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Long-term debt, current portion
|
|
$
|
173,501
|
|
|
$
|
173,515
|
|
|
Accounts payable
|
|
68,491
|
|
|
66,071
|
|
||
|
Accrued expenses
|
|
142,720
|
|
|
137,226
|
|
||
|
Total current liabilities
|
|
384,712
|
|
|
376,812
|
|
||
|
Long-term debt and capital lease obligations
|
|
120,002
|
|
|
1,255
|
|
||
|
Other noncurrent liabilities
|
|
190,454
|
|
|
155,011
|
|
||
|
Total liabilities
|
|
695,168
|
|
|
533,078
|
|
||
|
Commitments and contingencies (Note 8)
|
|
|
|
|
||||
|
Shareholders' equity:
|
|
|
|
|
||||
|
Common stock, $0.05 par value; issued and outstanding, 56,651,166 and 56,630,926 common shares at June 30, 2014 and 2013, respectively
|
|
2,833
|
|
|
2,832
|
|
||
|
Additional paid-in capital
|
|
337,837
|
|
|
334,266
|
|
||
|
Accumulated other comprehensive income
|
|
22,651
|
|
|
20,556
|
|
||
|
Retained earnings
|
|
357,460
|
|
|
499,760
|
|
||
|
Total shareholders' equity
|
|
720,781
|
|
|
857,414
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
1,415,949
|
|
|
$
|
1,390,492
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Service
|
|
$
|
1,480,103
|
|
|
$
|
1,563,890
|
|
|
$
|
1,643,891
|
|
|
Product
|
|
371,454
|
|
|
415,707
|
|
|
440,048
|
|
|||
|
Royalties and fees
|
|
40,880
|
|
|
39,116
|
|
|
38,288
|
|
|||
|
|
|
1,892,437
|
|
|
2,018,713
|
|
|
2,122,227
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Cost of service
|
|
907,294
|
|
|
930,687
|
|
|
941,671
|
|
|||
|
Cost of product
|
|
187,204
|
|
|
228,577
|
|
|
221,635
|
|
|||
|
Site operating expenses
|
|
202,359
|
|
|
203,912
|
|
|
207,031
|
|
|||
|
General and administrative
|
|
172,793
|
|
|
226,740
|
|
|
249,634
|
|
|||
|
Rent
|
|
322,105
|
|
|
324,716
|
|
|
331,769
|
|
|||
|
Depreciation and amortization
|
|
99,733
|
|
|
91,755
|
|
|
104,970
|
|
|||
|
Goodwill impairment
|
|
34,939
|
|
|
—
|
|
|
67,684
|
|
|||
|
Total operating expenses
|
|
1,926,427
|
|
|
2,006,387
|
|
|
2,124,394
|
|
|||
|
Operating (loss) income
|
|
(33,990
|
)
|
|
12,326
|
|
|
(2,167
|
)
|
|||
|
Other (expense) income:
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(22,290
|
)
|
|
(37,594
|
)
|
|
(28,245
|
)
|
|||
|
Interest income and other, net
|
|
1,952
|
|
|
35,366
|
|
|
5,098
|
|
|||
|
(Loss) income from continuing operations before income taxes and equity in loss of affiliated companies
|
|
(54,328
|
)
|
|
10,098
|
|
|
(25,314
|
)
|
|||
|
Income taxes
|
|
(71,129
|
)
|
|
10,024
|
|
|
4,430
|
|
|||
|
Equity in loss of affiliated companies, net of income taxes
|
|
(11,623
|
)
|
|
(15,956
|
)
|
|
(30,859
|
)
|
|||
|
(Loss) income from continuing operations
|
|
(137,080
|
)
|
|
4,166
|
|
|
(51,743
|
)
|
|||
|
Income (loss) from discontinued operations, net of taxes (Note 2)
|
|
1,353
|
|
|
25,028
|
|
|
(62,350
|
)
|
|||
|
Net (loss) income
|
|
$
|
(135,727
|
)
|
|
$
|
29,194
|
|
|
$
|
(114,093
|
)
|
|
Net (loss) income per share:
|
|
|
|
|
|
|
||||||
|
Basic and diluted:
|
|
|
|
|
|
|
||||||
|
(Loss) income from continuing operations
|
|
(2.43
|
)
|
|
0.07
|
|
|
(0.91
|
)
|
|||
|
Income (loss) from discontinued operations
|
|
0.02
|
|
|
0.44
|
|
|
(1.09
|
)
|
|||
|
Net (loss) income per share, basic and diluted (1)
|
|
$
|
(2.40
|
)
|
|
$
|
0.51
|
|
|
$
|
(2.00
|
)
|
|
Weighted average common and common equivalent shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
56,482
|
|
|
56,704
|
|
|
57,137
|
|
|||
|
Diluted
|
|
56,482
|
|
|
56,846
|
|
|
57,137
|
|
|||
|
Cash dividends declared per common share
|
|
$
|
0.12
|
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
(1)
|
Total is a recalculation; line items calculated individually may not sum to total due to rounding.
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net (loss) income
|
|
$
|
(135,727
|
)
|
|
$
|
29,194
|
|
|
$
|
(114,093
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments during the period
|
|
1,930
|
|
|
(1,349
|
)
|
|
(24,254
|
)
|
|||
|
Reclassification adjustments for gains included in net (loss) income
|
|
—
|
|
|
(33,842
|
)
|
|
—
|
|
|||
|
Net current period foreign currency translation adjustments
|
|
1,930
|
|
|
(35,191
|
)
|
|
(24,254
|
)
|
|||
|
Recognition of deferred compensation and other, net of tax expense of $411 and $644, in fiscal years 2013 and 2012, respectively
|
|
165
|
|
|
656
|
|
|
1,029
|
|
|||
|
Change in fair market value of financial instruments designated as cash flow hedges, net of tax (benefit) expense of $0, $(12) and $210, respectively
|
|
—
|
|
|
(23
|
)
|
|
393
|
|
|||
|
Other comprehensive income (loss)
|
|
2,095
|
|
|
(34,558
|
)
|
|
(22,832
|
)
|
|||
|
Comprehensive loss
|
|
$
|
(133,632
|
)
|
|
$
|
(5,364
|
)
|
|
$
|
(136,925
|
)
|
|
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Accumulated
Other
Comprehensive
Income
|
|
Retained
Earnings
|
|
Total
|
|||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
Balance, June 30, 2011
|
|
57,710,811
|
|
|
$
|
2,886
|
|
|
$
|
341,190
|
|
|
$
|
77,946
|
|
|
$
|
610,597
|
|
|
$
|
1,032,619
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(114,093
|
)
|
|
(114,093
|
)
|
|||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
(24,254
|
)
|
|
|
|
|
(24,254
|
)
|
|||||
|
Proceeds from exercise of SARs & stock options
|
|
60
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
|||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
7,597
|
|
|
|
|
|
|
|
|
7,597
|
|
|||||
|
Shares issued through franchise stock incentive program
|
|
18,844
|
|
|
1
|
|
|
305
|
|
|
|
|
|
|
|
|
306
|
|
|||||
|
Recognition of deferred compensation and other, net of taxes (Note 10)
|
|
|
|
|
|
|
|
|
|
|
1,422
|
|
|
|
|
|
1,422
|
|
|||||
|
Net restricted stock activity
|
|
(314,474
|
)
|
|
(16
|
)
|
|
(1,426
|
)
|
|
|
|
|
|
|
|
(1,442
|
)
|
|||||
|
Vested stock option expirations
|
|
|
|
|
|
|
|
(723
|
)
|
|
|
|
|
|
|
|
(723
|
)
|
|||||
|
Cumulative minority interest (Note 1)
|
|
|
|
|
|
|
|
|
|
1,580
|
|
|
1,580
|
|
|||||||||
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,855
|
)
|
|
(13,855
|
)
|
|||||
|
Balance, June 30, 2012
|
|
57,415,241
|
|
|
2,871
|
|
|
346,943
|
|
|
55,114
|
|
|
484,229
|
|
|
889,157
|
|
|||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,194
|
|
|
29,194
|
|
|||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
(35,191
|
)
|
|
|
|
|
(35,191
|
)
|
|||||
|
Stock repurchase program
|
|
(909,175
|
)
|
|
(45
|
)
|
|
(14,823
|
)
|
|
|
|
|
|
(14,868
|
)
|
|||||||
|
Proceeds from exercise of SARs & stock options
|
|
3,051
|
|
|
—
|
|
|
41
|
|
|
|
|
|
|
|
|
41
|
|
|||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
5,881
|
|
|
|
|
|
|
|
|
5,881
|
|
|||||
|
Shares issued through franchise stock incentive program
|
|
19,583
|
|
|
1
|
|
|
356
|
|
|
|
|
|
|
|
|
357
|
|
|||||
|
Recognition of deferred compensation and other, net of taxes (Note 10)
|
|
|
|
|
|
|
|
|
|
|
633
|
|
|
|
|
|
633
|
|
|||||
|
Net restricted stock activity
|
|
102,226
|
|
|
5
|
|
|
(2,728
|
)
|
|
|
|
|
|
|
|
(2,723
|
)
|
|||||
|
Vested stock option expirations
|
|
|
|
|
|
|
|
(1,404
|
)
|
|
|
|
|
|
|
|
(1,404
|
)
|
|||||
|
Minority interest (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
45
|
|
|||||
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,708
|
)
|
|
(13,708
|
)
|
|||||
|
Balance, June 30, 2013
|
|
56,630,926
|
|
|
2,832
|
|
|
334,266
|
|
|
20,556
|
|
|
499,760
|
|
|
857,414
|
|
|||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(135,727
|
)
|
|
(135,727
|
)
|
|||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
1,930
|
|
|
|
|
|
1,930
|
|
|||||
|
Proceeds from exercise of SARs & stock options
|
|
11
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
|||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
6,400
|
|
|
|
|
|
|
|
|
6,400
|
|
|||||
|
Shares issued through franchise stock incentive program
|
|
20,095
|
|
|
1
|
|
|
289
|
|
|
|
|
|
|
290
|
|
|||||||
|
Recognition of deferred compensation (Note 10)
|
|
|
|
|
|
|
|
|
|
|
165
|
|
|
|
|
|
165
|
|
|||||
|
Net restricted stock activity
|
|
134
|
|
|
—
|
|
|
(2,603
|
)
|
|
|
|
|
|
|
|
(2,603
|
)
|
|||||
|
Vested stock option expirations
|
|
|
|
|
|
|
|
(515
|
)
|
|
|
|
|
|
|
|
(515
|
)
|
|||||
|
Minority interest (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220
|
|
|
220
|
|
|||||
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,793
|
)
|
|
(6,793
|
)
|
|||||
|
Balance, June 30, 2014
|
|
56,651,166
|
|
|
$
|
2,833
|
|
|
$
|
337,837
|
|
|
$
|
22,651
|
|
|
$
|
357,460
|
|
|
$
|
720,781
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net (loss) income
|
|
$
|
(135,727
|
)
|
|
$
|
29,194
|
|
|
$
|
(114,093
|
)
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
81,406
|
|
|
84,018
|
|
|
111,435
|
|
|||
|
Equity in loss of affiliated companies
|
|
11,623
|
|
|
15,328
|
|
|
30,043
|
|
|||
|
Dividends received from affiliated companies
|
|
—
|
|
|
1,095
|
|
|
4,047
|
|
|||
|
Deferred income taxes
|
|
68,781
|
|
|
10,322
|
|
|
(14,171
|
)
|
|||
|
Accumulated other comprehensive income reclassification adjustments (Note 5)
|
|
—
|
|
|
(33,842
|
)
|
|
—
|
|
|||
|
Gain from sale of discontinued operations
|
|
—
|
|
|
(17,827
|
)
|
|
—
|
|
|||
|
Loss on write down of inventories
|
|
854
|
|
|
12,557
|
|
|
—
|
|
|||
|
Goodwill impairment
|
|
34,939
|
|
|
—
|
|
|
146,110
|
|
|||
|
Salon asset impairments
|
|
18,327
|
|
|
8,224
|
|
|
6,636
|
|
|||
|
Note receivable bad debt recovery
|
|
—
|
|
|
(333
|
)
|
|
(805
|
)
|
|||
|
Stock-based compensation
|
|
6,400
|
|
|
5,881
|
|
|
7,597
|
|
|||
|
Amortization of debt discount and financing costs
|
|
8,152
|
|
|
7,346
|
|
|
6,696
|
|
|||
|
Other noncash items affecting earnings
|
|
224
|
|
|
394
|
|
|
31
|
|
|||
|
Changes in operating assets and liabilities(1):
|
|
|
|
|
|
|
||||||
|
Receivables
|
|
5,681
|
|
|
(4,332
|
)
|
|
(4,502
|
)
|
|||
|
Inventories
|
|
2,555
|
|
|
(10,745
|
)
|
|
2,644
|
|
|||
|
Income tax receivable
|
|
26,884
|
|
|
(23,421
|
)
|
|
2,809
|
|
|||
|
Other current assets
|
|
(6,503
|
)
|
|
(8,064
|
)
|
|
(5,272
|
)
|
|||
|
Other assets
|
|
(103
|
)
|
|
239
|
|
|
(841
|
)
|
|||
|
Accounts payable
|
|
1,907
|
|
|
19,086
|
|
|
(4,856
|
)
|
|||
|
Accrued expenses
|
|
3,505
|
|
|
(26,431
|
)
|
|
(8,657
|
)
|
|||
|
Other noncurrent liabilities
|
|
(11,502
|
)
|
|
459
|
|
|
(11,151
|
)
|
|||
|
Net cash provided by operating activities
|
|
117,403
|
|
|
69,148
|
|
|
153,700
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
|
(49,439
|
)
|
|
(105,857
|
)
|
|
(85,769
|
)
|
|||
|
Proceeds from sale of assets
|
|
14
|
|
|
163,916
|
|
|
502
|
|
|||
|
Salon acquisitions, net of cash acquired
|
|
(15
|
)
|
|
—
|
|
|
(2,587
|
)
|
|||
|
Proceeds from loans and investments
|
|
5,056
|
|
|
131,581
|
|
|
11,995
|
|
|||
|
Disbursements for loans and investments
|
|
—
|
|
|
—
|
|
|
(15,000
|
)
|
|||
|
Change in restricted cash
|
|
—
|
|
|
(24,500
|
)
|
|
—
|
|
|||
|
Net cash (used in) provided by investing activities
|
|
(44,384
|
)
|
|
165,140
|
|
|
(90,859
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Borrowings on revolving credit facilities
|
|
—
|
|
|
5,200
|
|
|
471,500
|
|
|||
|
Payments on revolving credit facilities
|
|
—
|
|
|
(5,200
|
)
|
|
(471,500
|
)
|
|||
|
Proceeds from issuance of long-term debt, net of fees
|
|
118,058
|
|
|
—
|
|
|
—
|
|
|||
|
Repayments of long-term debt and capital lease obligations
|
|
(7,059
|
)
|
|
(118,223
|
)
|
|
(29,693
|
)
|
|||
|
Repurchase of common stock
|
|
—
|
|
|
(14,868
|
)
|
|
—
|
|
|||
|
Dividends paid
|
|
(6,793
|
)
|
|
(13,708
|
)
|
|
(13,855
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
|
104,206
|
|
|
(146,799
|
)
|
|
(43,548
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
914
|
|
|
1,056
|
|
|
(3,613
|
)
|
|||
|
Increase in cash and cash equivalents
|
|
178,139
|
|
|
88,545
|
|
|
15,680
|
|
|||
|
Cash and cash equivalents:
|
|
|
|
|
|
|
||||||
|
Beginning of year
|
|
200,488
|
|
|
111,943
|
|
|
96,263
|
|
|||
|
End of year
|
|
$
|
378,627
|
|
|
$
|
200,488
|
|
|
$
|
111,943
|
|
|
(1)
|
Changes in operating assets and liabilities exclude assets acquired and liabilities assumed through acquisitions.
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
North American Value
|
|
$
|
11,714
|
|
|
$
|
5,031
|
|
|
$
|
2,892
|
|
|
North American Premium
|
|
5,014
|
|
|
3,042
|
|
|
3,174
|
|
|||
|
International
|
|
1,599
|
|
|
151
|
|
|
570
|
|
|||
|
Total
|
|
$
|
18,327
|
|
|
$
|
8,224
|
|
|
$
|
6,636
|
|
|
|
|
Fiscal
|
||||||
|
Reporting Unit
|
|
2014
|
|
2013
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
North American Value
|
|
$
|
425,264
|
|
|
$
|
425,932
|
|
|
North American Premium
|
|
—
|
|
|
34,953
|
|
||
|
Total
|
|
$
|
425,264
|
|
|
$
|
460,885
|
|
|
|
Fiscal Year
2014
|
||
|
|
(Dollars in thousands)
|
||
|
Balance, June 30, 2013
|
$
|
—
|
|
|
Establishment of valuation allowance against U.S. & U.K. deferred tax assets
|
84,391
|
|
|
|
Changes to deferred tax asset valuation allowance
|
(469
|
)
|
|
|
Balance, June 30, 2014
|
$
|
83,922
|
|
|
|
|
Fiscal Years
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Revenues
|
|
$
|
115,734
|
|
|
$
|
151,552
|
|
|
|
|
|
|
|
||||
|
Income (loss) from discontinued operations, before income taxes
|
|
$
|
28,643
|
|
|
$
|
(65,114
|
)
|
|
Income tax (provision) benefit on discontinued operations
|
|
(4,242
|
)
|
|
849
|
|
||
|
Equity in income of affiliated companies, net of tax
|
|
627
|
|
|
816
|
|
||
|
Income (loss) from discontinued operations, net of income taxes
|
|
$
|
25,028
|
|
|
$
|
(63,449
|
)
|
|
|
|
June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Other current assets:
|
|
|
|
|
||||
|
Prepaids
|
|
$
|
36,951
|
|
|
$
|
29,629
|
|
|
Restricted cash
|
|
27,500
|
|
|
27,500
|
|
||
|
Notes receivable
|
|
635
|
|
|
769
|
|
||
|
|
|
$
|
65,086
|
|
|
$
|
57,898
|
|
|
Property and equipment:
|
|
|
|
|
||||
|
Land
|
|
$
|
3,864
|
|
|
$
|
3,864
|
|
|
Buildings and improvements
|
|
48,108
|
|
|
47,842
|
|
||
|
Equipment, furniture and leasehold improvements
|
|
797,757
|
|
|
789,737
|
|
||
|
Internal use software
|
|
122,826
|
|
|
118,093
|
|
||
|
Equipment, furniture and leasehold improvements under capital leases
|
|
77,223
|
|
|
81,489
|
|
||
|
|
|
1,049,778
|
|
|
1,041,025
|
|
||
|
Less accumulated depreciation and amortization
|
|
(718,959
|
)
|
|
(665,924
|
)
|
||
|
Less amortization of equipment, furniture and leasehold improvements under capital leases
|
|
(64,281
|
)
|
|
(61,641
|
)
|
||
|
|
|
$
|
266,538
|
|
|
$
|
313,460
|
|
|
Accrued expenses:
|
|
|
|
|
||||
|
Payroll and payroll related costs
|
|
$
|
69,319
|
|
|
$
|
74,940
|
|
|
Insurance
|
|
18,710
|
|
|
19,035
|
|
||
|
Other
|
|
54,691
|
|
|
43,251
|
|
||
|
|
|
$
|
142,720
|
|
|
$
|
137,226
|
|
|
Other noncurrent liabilities:
|
|
|
|
|
||||
|
Deferred income taxes
|
|
$
|
83,201
|
|
|
$
|
36,399
|
|
|
Deferred rent
|
|
36,958
|
|
|
39,389
|
|
||
|
Insurance
|
|
25,965
|
|
|
29,378
|
|
||
|
Deferred benefits
|
|
32,728
|
|
|
32,435
|
|
||
|
Other
|
|
11,602
|
|
|
17,410
|
|
||
|
|
|
$
|
190,454
|
|
|
$
|
155,011
|
|
|
|
|
June 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||||||||
|
|
|
Weighted Average Amortization Periods (1)
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
|
Weighted Average Amortization Periods (1)
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
|
|
(In years)
|
|
(Dollars in thousands)
|
|
(In years)
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Brand assets and trade names
|
|
32
|
|
$
|
9,203
|
|
|
$
|
(3,510
|
)
|
|
$
|
5,693
|
|
|
32
|
|
$
|
9,310
|
|
|
$
|
(3,226
|
)
|
|
$
|
6,084
|
|
|
Franchise agreements
|
|
19
|
|
11,063
|
|
|
(7,163
|
)
|
|
3,900
|
|
|
19
|
|
11,187
|
|
|
(6,839
|
)
|
|
4,348
|
|
||||||
|
Lease intangibles
|
|
20
|
|
14,775
|
|
|
(7,326
|
)
|
|
7,449
|
|
|
20
|
|
14,754
|
|
|
(6,582
|
)
|
|
8,172
|
|
||||||
|
Other
|
|
20
|
|
5,074
|
|
|
(2,304
|
)
|
|
2,770
|
|
|
20
|
|
4,815
|
|
|
(1,923
|
)
|
|
2,892
|
|
||||||
|
|
|
22
|
|
$
|
40,115
|
|
|
$
|
(20,303
|
)
|
|
$
|
19,812
|
|
|
22
|
|
$
|
40,066
|
|
|
$
|
(18,570
|
)
|
|
$
|
21,496
|
|
|
(1)
|
All intangible assets have been assigned an estimated finite useful life and are amortized on a straight-line basis over the number of years that approximate their expected period of benefit (ranging from
one
to
40 years
).
|
|
Fiscal Year
|
(Dollars in
thousands)
|
||
|
2015
|
$
|
1,710
|
|
|
2016
|
1,644
|
|
|
|
2017
|
1,589
|
|
|
|
2018
|
1,575
|
|
|
|
2019
|
1,575
|
|
|
|
Thereafter
|
11,719
|
|
|
|
Total
|
$
|
19,812
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Cash paid (received) for:
|
|
|
|
|
|
|
||||||
|
Interest
|
|
$
|
21,173
|
|
|
$
|
38,990
|
|
(1)
|
$
|
28,448
|
|
|
Income taxes, net
|
|
(16,266
|
)
|
|
1,088
|
|
|
14,754
|
|
|||
|
(1)
|
Includes
$10.6 million
of cash paid for make-whole associated with prepayment of senior notes.
|
|
|
|
June 30,
|
||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
Gross
Carrying
Value
|
|
Accumulated
Impairment (1)
|
|
Net (2)
|
|
Gross
Carrying
Value
|
|
Accumulated
Impairment (1)
|
|
Net
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Goodwill
|
|
$
|
678,925
|
|
|
$
|
(253,661
|
)
|
|
$
|
425,264
|
|
|
$
|
679,607
|
|
|
$
|
(218,722
|
)
|
|
$
|
460,885
|
|
|
(1)
|
The table below contains additional information regarding accumulated impairment losses:
|
|
Fiscal Year
|
|
Impairment Charge
|
|
Reporting Unit (3)
|
||
|
|
|
(Dollars in thousands)
|
|
|
||
|
2009
|
|
$
|
(41,661
|
)
|
|
International
|
|
2010
|
|
(35,277
|
)
|
|
North American Premium
|
|
|
2011
|
|
(74,100
|
)
|
|
North American Value
|
|
|
2012
|
|
(67,684
|
)
|
|
North American Premium
|
|
|
2014 (4)
|
|
(34,939
|
)
|
|
North American Premium
|
|
|
Total
|
|
$
|
(253,661
|
)
|
|
|
|
(2)
|
Remaining net goodwill relates to the Company's North American Value reporting unit.
|
|
(3)
|
See Notes 1 and 14 to the Consolidated Financial Statements.
|
|
(4)
|
See Note 1 to the Consolidated Financial Statements.
|
|
|
|
North American Value
|
|
North American Premium
|
|
Consolidated
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Goodwill, net at June 30, 2012
|
|
$
|
427,287
|
|
|
$
|
34,992
|
|
|
$
|
462,279
|
|
|
Translation rate adjustments
|
|
(1,355
|
)
|
|
(39
|
)
|
|
(1,394
|
)
|
|||
|
Goodwill, net at June 30, 2013
|
|
425,932
|
|
|
34,953
|
|
|
460,885
|
|
|||
|
Goodwill impairment
|
|
—
|
|
|
(34,939
|
)
|
|
(34,939
|
)
|
|||
|
Goodwill acquired
|
|
130
|
|
|
—
|
|
|
130
|
|
|||
|
Translation rate adjustments
|
|
(798
|
)
|
|
(14
|
)
|
|
(812
|
)
|
|||
|
Goodwill, net at June 30, 2014
|
|
$
|
425,264
|
|
|
$
|
—
|
|
|
$
|
425,264
|
|
|
|
|
June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Empire Education Group, Inc.
|
|
$
|
28,398
|
|
|
$
|
43,098
|
|
|
MY Style
|
|
213
|
|
|
221
|
|
||
|
|
|
$
|
28,611
|
|
|
$
|
43,319
|
|
|
|
|
Greater Than 50 Percent Owned (1)
|
|
Less Than 50 Percent Owned (2)
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Summarized Balance Sheet Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets
|
|
$
|
54,774
|
|
|
$
|
35,900
|
|
|
$
|
56,516
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
84,700
|
|
|
Noncurrent assets
|
|
57,803
|
|
|
91,847
|
|
|
96,639
|
|
|
—
|
|
|
—
|
|
|
316,282
|
|
||||||
|
Current liabilities
|
|
24,797
|
|
|
25,317
|
|
|
61,074
|
|
|
—
|
|
|
—
|
|
|
106,995
|
|
||||||
|
Noncurrent liabilities
|
|
33,004
|
|
|
21,560
|
|
|
13,947
|
|
|
—
|
|
|
—
|
|
|
78,815
|
|
||||||
|
Summarized Statement of Operations Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gross revenue
|
|
$
|
166,540
|
|
|
$
|
170,964
|
|
|
$
|
182,326
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
305,515
|
|
|
Gross profit
|
|
52,440
|
|
|
58,457
|
|
|
67,201
|
|
|
—
|
|
|
—
|
|
|
132,647
|
|
||||||
|
Operating (loss) income
|
|
(33,526
|
)
|
|
4,981
|
|
|
(1,335
|
)
|
|
—
|
|
|
—
|
|
|
35,569
|
|
||||||
|
Net (loss) income
|
|
(26,699
|
)
|
|
2,359
|
|
|
(7,211
|
)
|
|
—
|
|
|
—
|
|
|
24,067
|
|
||||||
|
(1)
|
Represents the summarized financial information of EEG. As EEG is a significant subsidiary for the fiscal year 2014 financial statements, the separate financial statements of EEG are included subsequent to the Company's financial statements. Gross profit includes depreciation and amortization expense of
$5.8
,
$7.4
, and
$7.5 million
for fiscal years 2014, 2013 and 2012, respectively.
|
|
(2)
|
The Company previously owned a
46.7%
equity interest in Provalliance. During fiscal year 2013, the Company completed the sale of its investment in Provalliance.
|
|
|
|
|
|
Interest rate %
|
|
|
|
|
||||||
|
|
|
|
|
Fiscal Years
|
|
June 30,
|
||||||||
|
|
|
Maturity Dates
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
|
|
(fiscal year)
|
|
|
|
|
|
(Dollars in thousands)
|
||||||
|
Convertible senior notes(1)(2)
|
|
2015
|
|
5.00%
|
|
5.00%
|
|
$
|
172,246
|
|
|
$
|
166,454
|
|
|
Senior term notes
|
|
2018
|
|
5.75
|
|
—
|
|
120,000
|
|
|
—
|
|
||
|
Revolving credit facility
|
|
2018
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||
|
Equipment and leasehold notes payable
|
|
2015 - 2016
|
|
4.90 - 8.75
|
|
4.90 - 8.75
|
|
1,257
|
|
|
8,316
|
|
||
|
|
|
|
|
|
|
|
|
293,503
|
|
|
174,770
|
|
||
|
Less current portion (1)
|
|
|
|
|
|
|
|
(173,501
|
)
|
|
(173,515
|
)
|
||
|
Long-term portion
|
|
|
|
|
|
|
|
$
|
120,002
|
|
|
$
|
1,255
|
|
|
(1)
|
As of June 30, 2013, the Company included the convertible senior notes within long-term debt, current portion on the Consolidated Balance Sheet as the holders of the senior convertible notes had the option to convert at any time after April 15, 2014.
|
|
(2)
|
In July 2014, the Company settled the convertible senior notes with
$172.5 million
in cash.
|
|
Fiscal year
|
(Dollars in thousands)
|
||
|
2015
|
$
|
173,501
|
|
|
2016
|
2
|
|
|
|
2017
|
—
|
|
|
|
2018
|
120,000
|
|
|
|
2019
|
—
|
|
|
|
Thereafter
|
—
|
|
|
|
|
$
|
293,503
|
|
|
|
|
June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Principal amount on the convertible senior notes
|
|
$
|
172,500
|
|
|
$
|
172,500
|
|
|
Unamortized debt discount
|
|
(254
|
)
|
|
(6,046
|
)
|
||
|
Net carrying amount of convertible debt
|
|
$
|
172,246
|
|
|
$
|
166,454
|
|
|
|
|
Fiscal Years
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Interest cost related to contractual interest coupon—5.0%
|
|
$
|
8,625
|
|
|
$
|
8,625
|
|
|
Interest cost related to amortization of the discount
|
|
5,792
|
|
|
5,320
|
|
||
|
Total interest cost
|
|
$
|
14,417
|
|
|
$
|
13,945
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Minimum rent
|
|
$
|
246,687
|
|
|
$
|
246,787
|
|
|
$
|
250,487
|
|
|
Percentage rent based on sales
|
|
7,164
|
|
|
7,566
|
|
|
8,938
|
|
|||
|
Real estate taxes and other expenses
|
|
68,254
|
|
|
70,363
|
|
|
72,344
|
|
|||
|
|
|
$
|
322,105
|
|
|
$
|
324,716
|
|
|
$
|
331,769
|
|
|
Fiscal Year
|
|
Corporate
leases
|
|
Franchisee
leases
|
|
Guaranteed
leases
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
2015
|
|
$
|
246,000
|
|
|
$
|
52,663
|
|
|
$
|
404
|
|
|
2016
|
|
193,779
|
|
|
44,600
|
|
|
310
|
|
|||
|
2017
|
|
138,255
|
|
|
34,371
|
|
|
195
|
|
|||
|
2018
|
|
90,605
|
|
|
24,387
|
|
|
85
|
|
|||
|
2019
|
|
49,327
|
|
|
14,197
|
|
|
34
|
|
|||
|
Thereafter
|
|
51,392
|
|
|
11,392
|
|
|
14
|
|
|||
|
Total minimum lease payments
|
|
$
|
769,358
|
|
|
$
|
181,610
|
|
|
$
|
1,042
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
(Loss) income before income taxes:
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
(51,866
|
)
|
|
$
|
(25,177
|
)
|
|
$
|
(35,430
|
)
|
|
International
|
|
(2,462
|
)
|
|
35,275
|
|
|
10,116
|
|
|||
|
|
|
$
|
(54,328
|
)
|
|
$
|
10,098
|
|
|
$
|
(25,314
|
)
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
1,460
|
|
|
$
|
(21,053
|
)
|
|
$
|
(1,095
|
)
|
|
International
|
|
890
|
|
|
707
|
|
|
2,261
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
67,992
|
|
|
10,405
|
|
|
(5,519
|
)
|
|||
|
International
|
|
787
|
|
|
(83
|
)
|
|
(77
|
)
|
|||
|
|
|
$
|
71,129
|
|
|
$
|
(10,024
|
)
|
|
$
|
(4,430
|
)
|
|
|
|
Fiscal Years
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
U.S. statutory rate (benefit)
|
|
(35.0
|
)%
|
|
35.0
|
%
|
|
(35.0
|
)%
|
|
State income taxes, net of federal income tax benefit
|
|
(0.2
|
)
|
|
3.6
|
|
|
3.5
|
|
|
Valuation allowance (1)
|
|
160.8
|
|
|
—
|
|
|
—
|
|
|
Tax effect of goodwill impairment
|
|
11.5
|
|
|
—
|
|
|
47.7
|
|
|
Foreign income taxes at other than U.S. rates
|
|
1.4
|
|
|
4.1
|
|
|
(0.5
|
)
|
|
Tax effect of foreign currency translation gain
|
|
—
|
|
|
(107.0
|
)
|
|
—
|
|
|
Work Opportunity and Welfare-to-Work Tax Credits
|
|
(5.3
|
)
|
|
(42.8
|
)
|
|
(19.4
|
)
|
|
Other, net
|
|
(2.3
|
)
|
|
7.8
|
|
|
(13.8
|
)
|
|
|
|
130.9
|
%
|
|
(99.3
|
)%
|
|
(17.5
|
)%
|
|
|
|
June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Deferred rent
|
|
$
|
12,625
|
|
|
$
|
12,953
|
|
|
Payroll and payroll related costs
|
|
24,857
|
|
|
34,073
|
|
||
|
Net operating loss carryforwards
|
|
17,180
|
|
|
2,484
|
|
||
|
Tax credit carryforwards
|
|
20,134
|
|
|
4,366
|
|
||
|
Inventories
|
|
2,926
|
|
|
7,920
|
|
||
|
Allowance for doubtful accounts/notes
|
|
216
|
|
|
7,004
|
|
||
|
Insurance
|
|
6,195
|
|
|
6,106
|
|
||
|
Other
|
|
8,815
|
|
|
14,353
|
|
||
|
Subtotal
|
|
$
|
92,948
|
|
|
$
|
89,259
|
|
|
Valuation allowance
|
|
(83,922
|
)
|
|
—
|
|
||
|
Total deferred tax assets
|
|
$
|
9,026
|
|
|
$
|
89,259
|
|
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Depreciation
|
|
$
|
(8,086
|
)
|
|
$
|
(20,684
|
)
|
|
Amortization of intangibles
|
|
(77,650
|
)
|
|
(72,635
|
)
|
||
|
Other
|
|
(5,689
|
)
|
|
(7,206
|
)
|
||
|
Total deferred tax liabilities
|
|
$
|
(91,425
|
)
|
|
$
|
(100,525
|
)
|
|
Net deferred tax (liability) asset
|
|
$
|
(82,399
|
)
|
|
$
|
(11,266
|
)
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Balance at beginning of period
|
|
$
|
10,015
|
|
|
$
|
4,381
|
|
|
$
|
13,493
|
|
|
(Reductions)/additions based on tax positions related to the current year
|
|
(2,114
|
)
|
|
44
|
|
|
482
|
|
|||
|
(Reductions)/additions based on tax positions of prior years
|
|
(505
|
)
|
|
7,132
|
|
|
(7
|
)
|
|||
|
Reductions on tax positions related to the expiration of the statute of limitations
|
|
(994
|
)
|
|
(1,403
|
)
|
|
(1,571
|
)
|
|||
|
Settlements
|
|
(4,934
|
)
|
|
(139
|
)
|
|
(8,016
|
)
|
|||
|
Balance at end of period
|
|
$
|
1,468
|
|
|
$
|
10,015
|
|
|
$
|
4,381
|
|
|
|
|
June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Current portion (included in Accrued liabilities)
|
|
$
|
2,913
|
|
|
$
|
3,532
|
|
|
Long-term portion (included in Other noncurrent liabilities)
|
|
7,677
|
|
|
9,446
|
|
||
|
|
|
$
|
10,590
|
|
|
$
|
12,978
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Executive Plan (including profit sharing)
|
|
$
|
203
|
|
|
$
|
311
|
|
|
$
|
394
|
|
|
ESPP
|
|
347
|
|
|
441
|
|
|
449
|
|
|||
|
Deferred compensation contracts
|
|
1,641
|
|
|
2,370
|
|
|
10,452
|
|
|||
|
|
|
Fiscal Years
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
|
(Shares in thousands)
|
|||||||
|
Weighted average shares for basic earnings per share
|
|
56,482
|
|
|
56,704
|
|
|
57,137
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|||
|
Dilutive effect of stock-based compensation(1)
|
|
—
|
|
|
142
|
|
|
—
|
|
|
Weighted average shares for diluted earnings per share
|
|
56,482
|
|
|
56,846
|
|
|
57,137
|
|
|
(1)
|
For fiscal year
2014
and
2012
,
119,750
and
182,270
common stock equivalents of potentially dilutive common stock were not included in the diluted earnings per share calculation due to the net loss from continuing operations.
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Stock options & SARs
|
|
$
|
6.00
|
|
|
$
|
6.63
|
|
|
N/A
|
|
|
|
RSAs & RSUs
|
|
15.50
|
|
|
17.40
|
|
|
$
|
16.94
|
|
||
|
PSUs
|
|
15.73
|
|
|
18.33
|
|
|
N/A
|
|
|||
|
|
|
2014
|
|
2013
|
|
2012
|
|
Risk-free interest rate
|
|
1.67 - 1.96%
|
|
0.66 - 0.87%
|
|
N/A
|
|
Expected term (in years)
|
|
6.00
|
|
6.00
|
|
N/A
|
|
Expected volatility
|
|
44.00%
|
|
44.00 - 47.00%
|
|
N/A
|
|
Expected dividend yield
|
|
1.52 - 1.61%
|
|
1.33 - 1.46%
|
|
N/A
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
SARs & stock options
|
|
$
|
2,145
|
|
|
$
|
1,986
|
|
|
$
|
1,447
|
|
|
RSAs, RSUs, & PSUs
|
|
4,255
|
|
|
3,895
|
|
|
6,150
|
|
|||
|
Total stock-based compensation expense
|
|
6,400
|
|
|
5,881
|
|
|
7,597
|
|
|||
|
Less: Income tax benefit
|
|
—
|
|
|
(2,235
|
)
|
|
(2,898
|
)
|
|||
|
Total stock-based compensation expense, net of tax
|
|
$
|
6,400
|
|
|
$
|
3,646
|
|
|
$
|
4,699
|
|
|
|
|
Shares
(in thousands)
|
|
Weighted
Average
Exercise Price
|
|
Weighted-
Average
Remaining
Contractual Life
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||||
|
|
|
SARs
|
|
Stock
Options
|
|
|
|
||||||||
|
Outstanding balance at June 30, 2013
|
|
860
|
|
|
429
|
|
|
$
|
25.26
|
|
|
|
|
|
|
|
Granted
|
|
470
|
|
|
—
|
|
|
15.74
|
|
|
|
|
|
|
|
|
Forfeited/Expired
|
|
(189
|
)
|
|
(177
|
)
|
|
30.06
|
|
|
|
|
|
|
|
|
Exercised
|
|
(1
|
)
|
|
—
|
|
|
16.60
|
|
|
|
|
|
|
|
|
Outstanding balance at June 30, 2014
|
|
1,140
|
|
|
252
|
|
|
$
|
20.80
|
|
|
6.8
|
|
—
|
|
|
Exercisable at June 30, 2014
|
|
383
|
|
|
246
|
|
|
$
|
25.85
|
|
|
4.5
|
|
—
|
|
|
Unvested options, net of estimated forfeitures
|
|
686
|
|
|
6
|
|
|
$
|
16.68
|
|
|
8.7
|
|
—
|
|
|
|
|
Shares/Units
(in thousands)
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Aggregate Intrinsic
Value
(in thousands)
|
||||||||
|
|
|
RSAs
|
|
RSUs
|
|
|
||||||||
|
Outstanding balance at June 30, 2013
|
|
315
|
|
|
250
|
|
|
$
|
17.46
|
|
|
|
|
|
|
Granted
|
|
—
|
|
|
362
|
|
|
15.50
|
|
|
|
|
||
|
Forfeited
|
|
(26
|
)
|
|
(19
|
)
|
|
17.05
|
|
|
|
|
||
|
Vested
|
|
(103
|
)
|
|
(81
|
)
|
|
17.92
|
|
|
|
|
||
|
Outstanding balance at June 30, 2014
|
|
186
|
|
|
512
|
|
|
$
|
16.34
|
|
|
$
|
9,817
|
|
|
Vested at June 30, 2014
|
|
—
|
|
|
81
|
|
|
$
|
16.42
|
|
|
$
|
1,145
|
|
|
Unvested awards, net of estimated forfeitures
|
|
179
|
|
|
361
|
|
|
$
|
16.40
|
|
|
$
|
7,602
|
|
|
|
|
June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Foreign currency translation
|
|
$
|
22,364
|
|
|
$
|
20,434
|
|
|
Unrealized gain on deferred compensation contracts
|
|
287
|
|
|
122
|
|
||
|
Accumulated other comprehensive income
|
|
$
|
22,651
|
|
|
$
|
20,556
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Revenues(1):
|
|
|
|
|
|
|
||||||
|
North American Value salons
|
|
$
|
1,430,083
|
|
|
$
|
1,515,581
|
|
|
$
|
1,570,542
|
|
|
North American Premium salons
|
|
333,858
|
|
|
373,820
|
|
|
410,563
|
|
|||
|
International salons
|
|
128,496
|
|
|
129,312
|
|
|
141,122
|
|
|||
|
|
|
$
|
1,892,437
|
|
|
$
|
2,018,713
|
|
|
$
|
2,122,227
|
|
|
Depreciation and amortization expense(1):
|
|
|
|
|
|
|
||||||
|
North American Value salons
|
|
$
|
66,038
|
|
|
$
|
56,364
|
|
|
$
|
55,317
|
|
|
North American Premium salons
|
|
15,859
|
|
|
15,893
|
|
|
15,936
|
|
|||
|
International salons
|
|
5,227
|
|
|
5,222
|
|
|
5,297
|
|
|||
|
Total segment depreciation and amortization expense
|
|
87,124
|
|
|
77,479
|
|
|
76,550
|
|
|||
|
Unallocated Corporate
|
|
12,609
|
|
|
14,276
|
|
|
28,420
|
|
|||
|
|
|
$
|
99,733
|
|
|
$
|
91,755
|
|
|
$
|
104,970
|
|
|
Operating (loss) income(1):
|
|
|
|
|
|
|
||||||
|
North American Value salons
|
|
$
|
118,935
|
|
|
$
|
141,103
|
|
|
$
|
197,478
|
|
|
North American Premium salons(2)
|
|
(46,274
|
)
|
|
(13,850
|
)
|
|
(57,504
|
)
|
|||
|
International salons
|
|
(3,356
|
)
|
|
(1,380
|
)
|
|
2,505
|
|
|||
|
Total segment operating income
|
|
69,305
|
|
|
125,873
|
|
|
142,479
|
|
|||
|
Unallocated Corporate
|
|
(103,295
|
)
|
|
(113,547
|
)
|
|
(144,646
|
)
|
|||
|
Operating (loss) income(1)
|
|
$
|
(33,990
|
)
|
|
$
|
12,326
|
|
|
$
|
(2,167
|
)
|
|
Interest expense
|
|
(22,290
|
)
|
|
(37,594
|
)
|
|
(28,245
|
)
|
|||
|
Interest income and other, net
|
|
1,952
|
|
|
35,366
|
|
|
5,098
|
|
|||
|
(Loss) income from continuing operations before income taxes and equity in loss of affiliated companies
|
|
$
|
(54,328
|
)
|
|
$
|
10,098
|
|
|
$
|
(25,314
|
)
|
|
(1)
|
See Note 2 to the Consolidated Financial Statements for discussion of the classification of the results of operations of Hair Club as discontinued operations.
|
|
(2)
|
Included in the North American Premium salons segment's operating loss for fiscal years
2014
and
2012
are goodwill impairment charges of
$34.9
and
$67.7 million
, respectively.
|
|
|
|
June 30,
|
||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
|
Total
Revenues
|
|
Property and
Equipment, Net
|
|
Total
Revenues
|
|
Property and
Equipment, Net
|
|
Total
Revenues
|
|
Property and
Equipment, Net
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
U.S.
|
|
$
|
1,626,794
|
|
|
$
|
240,460
|
|
|
$
|
1,737,517
|
|
|
$
|
285,111
|
|
|
$
|
1,815,797
|
|
|
$
|
274,711
|
|
|
Other countries
|
|
265,643
|
|
|
26,078
|
|
|
281,196
|
|
|
28,349
|
|
|
306,430
|
|
|
31,088
|
|
||||||
|
Total
|
|
$
|
1,892,437
|
|
|
$
|
266,538
|
|
|
$
|
2,018,713
|
|
|
$
|
313,460
|
|
|
$
|
2,122,227
|
|
|
$
|
305,799
|
|
|
|
|
Quarter Ended
|
|
|
||||||||||||||||
|
|
|
September 30(e)
|
|
December 31
|
|
March 31
|
|
June 30
|
|
Year Ended
|
||||||||||
|
|
|
(Dollars in thousands, except per share amounts)
|
||||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
468,583
|
|
|
$
|
468,367
|
|
|
$
|
471,561
|
|
|
$
|
483,926
|
|
|
$
|
1,892,437
|
|
|
Cost of service and product revenues, excluding depreciation and amortization
|
|
269,039
|
|
|
273,874
|
|
|
272,490
|
|
|
279,095
|
|
|
1,094,498
|
|
|||||
|
Operating income (loss)(a)
|
|
1,429
|
|
|
(34,660
|
)
|
|
(3,221
|
)
|
|
2,462
|
|
|
(33,990
|
)
|
|||||
|
(Loss) income from continuing operations(a)(b)
|
|
(136
|
)
|
|
(109,085
|
)
|
|
(10,093
|
)
|
|
(17,766
|
)
|
|
(137,080
|
)
|
|||||
|
Income from discontinued operations(c)
|
|
—
|
|
|
—
|
|
|
609
|
|
|
744
|
|
|
1,353
|
|
|||||
|
Net (loss) income (a)(b)(c)
|
|
(136
|
)
|
|
(109,085
|
)
|
|
(9,484
|
)
|
|
(17,022
|
)
|
|
(135,727
|
)
|
|||||
|
(Loss) income from continuing operations per share, basic and diluted(d)
|
|
—
|
|
|
(1.93
|
)
|
|
(0.18
|
)
|
|
(0.31
|
)
|
|
(2.43
|
)
|
|||||
|
Income from discontinued operations per share, basic and diluted
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
|
0.02
|
|
|||||
|
Net (loss) income per basic and diluted share(d)
|
|
—
|
|
|
(1.93
|
)
|
|
(0.17
|
)
|
|
(0.30
|
)
|
|
(2.40
|
)
|
|||||
|
Dividends declared per share
|
|
0.06
|
|
|
0.06
|
|
|
—
|
|
|
—
|
|
|
0.12
|
|
|||||
|
|
|
Quarter Ended
|
|
|
||||||||||||||||
|
|
|
September 30
|
|
December 31
|
|
March 31
|
|
June 30(e)
|
|
Year Ended
|
||||||||||
|
|
|
(Dollars in thousands, except per share amounts)
|
||||||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
505,360
|
|
|
$
|
506,165
|
|
|
$
|
504,937
|
|
|
$
|
502,251
|
|
|
$
|
2,018,713
|
|
|
Cost of service and product revenues, excluding depreciation and amortization
|
|
285,660
|
|
|
289,329
|
|
|
287,597
|
|
|
296,678
|
|
|
1,159,264
|
|
|||||
|
Operating income (loss)(a)
|
|
9,273
|
|
|
8,723
|
|
|
3,308
|
|
|
(8,978
|
)
|
|
12,326
|
|
|||||
|
Income (loss) from continuing operations(a)(b)
|
|
34,647
|
|
|
(16,119
|
)
|
|
896
|
|
|
(15,258
|
)
|
|
4,166
|
|
|||||
|
Income (loss) from discontinued operations(c)
|
|
3,777
|
|
|
3,853
|
|
|
1,465
|
|
|
15,933
|
|
|
25,028
|
|
|||||
|
Net income (loss)(a)(b)(c)
|
|
38,424
|
|
|
(12,266
|
)
|
|
2,361
|
|
|
675
|
|
|
29,194
|
|
|||||
|
Income (loss) from continuing operations per share, basic
|
|
0.60
|
|
|
(0.28
|
)
|
|
0.02
|
|
|
(0.27
|
)
|
|
0.07
|
|
|||||
|
Income (loss) from discontinued operations per share, basic(d)
|
|
0.07
|
|
|
0.07
|
|
|
0.03
|
|
|
0.28
|
|
|
0.44
|
|
|||||
|
Net income (loss) per basic share(d)
|
|
0.67
|
|
|
(0.22
|
)
|
|
0.04
|
|
|
0.01
|
|
|
0.51
|
|
|||||
|
Income (loss) from continuing operations per share, diluted
|
|
0.54
|
|
|
(0.28
|
)
|
|
0.02
|
|
|
(0.27
|
)
|
|
0.07
|
|
|||||
|
Income (loss) from discontinued operations per share, diluted
|
|
0.06
|
|
|
0.07
|
|
|
0.03
|
|
|
0.28
|
|
|
0.44
|
|
|||||
|
Net income (loss) per diluted share(d)
|
|
0.59
|
|
|
(0.22
|
)
|
|
0.04
|
|
|
0.01
|
|
|
0.51
|
|
|||||
|
Dividends declared per share
|
|
0.06
|
|
|
0.06
|
|
|
0.06
|
|
|
0.06
|
|
|
0.24
|
|
|||||
|
(a)
|
During the second quarter of fiscal year 2014, the Company recorded a goodwill impairment charge of
$34.9 million
, an
$84.4 million
non-cash charge to establish a valuation allowance against the Company’s U.S. and U.K. deferred tax assets and non-cash salon asset impairment charge of
$4.7 million
. During the third quarter of fiscal 2014, the Company recorded non-cash salon impairment of
$8.9 million
. During the fourth quarter of fiscal year 2013, the Company recorded a
$12.6 million
(
$7.7 million
net of tax) inventory write-down associated with the Company's implementation of standardized plan-o-grams.
|
|
(b)
|
During the fourth quarter of fiscal year 2014, the Company recorded a
$12.6 million
charge representing its share of goodwill impairment charges recorded by EEG. During the first quarter of fiscal year 2013, the Company recorded a
$32.2 million
net of tax foreign currency gain associated with the sale of Provalliance. During the second quarter of fiscal year 2013, the Company recorded a
$17.9 million
impairment charge net of tax related to the impairment of EEG. During the fourth quarter of fiscal year 2013, the Company incurred
$6.7 million
net of tax of expense for a make-whole payment associated with the prepayment of debt.
|
|
(c)
|
During the fourth quarter of fiscal year 2013, the Company recorded a
$15.4 million
gain, net of professional and transaction fees and taxes, associated with the disposition of Hair Club.
|
|
(d)
|
Total is an annual recalculation; line items calculated quarterly may not sum to total.
|
|
(e)
|
During the fourth quarter of fiscal year 2013, the Company recorded a cumulative adjustment to correct prior period errors that related to an understatement of interest expense and certain uncertain tax positions. The impact of these items on the Company's Consolidated Statement of Operations increased interest expense by
$0.4 million
, increased income tax expense by
$0.3 million
and decreased net income by
$0.7 million
. During first quarter of fiscal year 2014, the Company recorded adjustments to correct errors related to the fourth quarter of fiscal year 2013 for an overstatement of inventory and self-insurance accruals and an understatement of cash. The impact of these items on the Company's Consolidated Statement of Operations decreased Site Operating expenses by
$1.3 million
, increased Cost of Product by
$0.3 million
and decreased net loss by
$0.6 million
. Because these errors were not material to the Company's consolidated financial statements for any prior periods, the respective quarter, or respective fiscal year, the Company recorded adjustments to correct the errors during each respective quarter.
|
|
(b)
|
(1). All financial statements:
|
|
(c)
|
Exhibits:
|
|
3(a)
|
|
Election of the Company to become governed by Minnesota Statutes Chapter 302A and Restated Articles of Incorporation of the Company, dated March 11, 1983; Articles of Amendment to Restated Articles of Incorporation, dated October 29, 1984; Articles of Amendment to Restated Articles of Incorporation, dated August 14, 1987; Articles of Amendment to Restated Articles of Incorporation, dated October 21, 1987; Articles of Amendment to Restated Articles of Incorporation, dated November 20, 1996; Articles of Amendment to Restated Articles of Incorporation, dated July 25, 2000; Articles of Amendment to Restated Articles of Incorporation, dated October 22, 2013.
|
|
|
|
|
|
3(b)
|
|
By-Laws of the Company. (Incorporated by reference to Exhibit 3.1 of the Company's Report on Form 8-K filed on October 31, 2006.)
|
|
|
|
|
|
3(c)
|
|
Certificate of the Voting Powers, Designations, Preferences and Relative Participating, Optional and Other Special Rights and Qualifications, Limitations or Restrictions of Series A Junior Participating Preferred Stock of the Company. (Attached as Exhibit A to the Rights Agreement dated December 26, 2006, and incorporated by reference to Exhibit 2 of the Company's Registration Statement on Form 8-A12B filed on December 26, 2006.)
|
|
|
|
|
|
4(a)
|
|
Shareholder Rights Agreement, dated December 23, 1996, between the Company and Norwest Bank Minnesota, N.A. as Rights Agent. (Incorporated by reference to Exhibit 4 of the Company's Report on Form 8-A12G filed on February 4, 1997.)
|
|
|
|
|
|
4(b)
|
|
Rights Agreement, dated December 26, 2006, between the Company and Wells Fargo Bank, N.A., as Rights Agent, and Form of Right Certificate attached as Exhibit B to the Rights Agreement. (Incorporated by reference to Exhibits 1 and 3 of the Company's Registration Statement on Form 8-A12B, filed on December 26, 2006.)
|
|
|
|
|
|
4(c)
|
|
Amendment No. 2, dated as of June 13, 2013, to Rights Agreement, dated December 26, 2006, between Regis Corporation and Wells Fargo Bank, N.A. (Incorporated by reference to Exhibit 4 to the Company's Registration Statement on Form 8-A12B/A filed on June 19, 2013.)
|
|
|
|
|
|
4(d)
|
|
Form of Stock Certificate. (Incorporated by reference to Exhibit 4.1 of the Company's Registration Statement on Form S-1 (Reg. No. 40142).)
|
|
|
|
|
|
4(e)
|
|
Indenture dated November 27, 2013 by and between the Company and Wells Fargo Bank, N.A, as Trustee. (Incorporated by reference to Exhibit 10.4 of the Company's Report on Form 8-K filed December 4, 2013.)
|
|
|
|
|
|
10(a)*
|
|
Short Term Incentive Compensation Plan, effective August 19, 2009. (Incorporated by reference to Appendix A of the Company's Proxy Statement on Form 14A filed on September 15, 2009, for the year ended June 30, 2009.)
|
|
|
|
|
|
10(b)*
|
|
Regis Corporation Executive Retirement Savings Plan Adoption Agreement and Trust Agreement, dated November 15, 2008 between the Company and Fidelity Management Trust Company (The CORPORATE Plan for Retirement EXECUTIVE PLAN basic plan document is incorporated by reference to Exhibit 10(c) to the Company's Report on Form 10-K filed on August 29, 2007, for the year ended June 30, 2007). (Incorporated by reference to Exhibit 10(a) of the Company's Report on Form 10-Q filed February 9, 2009.)
|
|
10(c)*
|
|
Employment Agreement, dated August 31, 2012, between the Company and Daniel J. Hanrahan. (Incorporated by reference to Exhibit 10(a) of the Company's Report on Form 10-Q filed November 9 2012.)
|
|
|
|
|
|
10(d)*
|
|
Employment Agreement, dated November 28, 2012, between the Company and Steven M. Spiegel. (Incorporated by reference to Exhibit 10(a) of the Company's Report on Form 10-Q filed February 4, 2013.)
|
|
|
|
|
|
10(e)*
|
|
Form of Amended and Restated Senior Officer Employment and Deferred Compensation Agreement, dated August 31, 2012, between the Company and certain senior executive officers. (Incorporated by reference to Exhibit 10(b) of the Company's Report on Form 10-Q filed November 9, 2012.)
|
|
|
|
|
|
10(f)*
|
|
Employment Agreement, dated November 11, 2013, between the Company and Jim B. Lain. (Incorporated by reference to Exhibit 10(c) of the Company's Report on Form 10-Q filed February 3, 2014.)
|
|
|
|
|
|
10(g)*
|
|
Employment Agreement, dated October 21, 2013, between the Company and Carmen Thiede. (Incorporated by reference to Exhibit 10(b) of the Company's Report on Form 10-Q filed February 3, 2014.)
|
|
|
|
|
|
10(h)*
|
|
Transition and Separation Agreement, dated January 9, 2014, between the Company and Norma Knudsen. (Incorporated by reference to Exhibit 10(a) of the Company's Report on Form 10-Q filed April 30, 2014.)
|
|
|
|
|
|
10(i)*
|
|
Amended and Restated 2004 Long Term Incentive Plan as amended and restated effective October 22, 2013. (Incorporated by reference to Exhibit 10.1 of the Company's Report on Form 8-K filed on October 11, 2013.)
|
|
|
|
|
|
10(j)
|
|
Sixth Amended and Restated Credit Agreement, dated June 11, 2013, among the Company, and various financial institutions party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Swing Line Lender, and Issuer, Bank of America, as Syndication Agent, and The Bank of Tokyo-Mitsubishi UFJ, Ltd., U.S. Bank National Association, and Wells Fargo Bank, N.A., as Documentation Agents.
|
|
|
|
|
|
10(k)
|
|
Purchase Agreement dated November 27, 2013 by and between the Company and an Initial Purchaser. (Incorporated by reference to Exhibit 10.1 of the Company's Report on Form 8-K filed December 4, 2013.)
|
|
|
|
|
|
10(l)
|
|
Purchase Agreement dated November 27, 2013 by and between the Company and an Initial Purchaser. (Incorporated by reference to Exhibit 10.2 of the Company's Report on Form 8-K filed December 4, 2013.)
|
|
|
|
|
|
10(m)
|
|
Purchase Agreement dated November 27, 2013 by and between the Company and an Initial Purchaser. (Incorporated by reference to Exhibit 10.3 of the Company's Report on Form 8-K filed December 4, 2013.)
|
|
|
|
|
|
21
|
|
List of Subsidiaries of Regis Corporation
|
|
|
|
|
|
23.1
|
|
Consent of PricewaterhouseCoopers LLP
|
|
|
|
|
|
23.2
|
|
Consent of ParenteBeard LLC
|
|
|
|
|
|
31.1
|
|
Chief Executive Officer of the Company: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Executive Vice President and Chief Financial Officer of the Company: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32
|
|
Chief Executive Officer and Chief Financial Officer of the Company: Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
(*)
|
Management contract, compensatory plan or arrangement required to be filed as an exhibit to the Company's Report on Form 10-K.
|
|
|
REGIS CORPORATION
|
|
|
|
By
|
/s/ DANIEL J. HANRAHAN
|
|
|
|
Daniel J. Hanrahan,
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
By
|
/s/ STEVEN M. SPIEGEL
|
|
|
|
Steven M. Spiegel,
Executive Vice President,
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
|
DATE: August 26, 2014
|
|
|
/s/ STEPHEN E. WATSON
|
|
|
|
Stephen E. Watson,
Chairman of the Board of Directors
|
|
Date: August 26, 2014
|
|
|
|
|
|
/s/ DANIEL J. HANRAHAN
|
|
|
|
Daniel J. Hanrahan,
Director
|
|
Date: August 26, 2014
|
|
|
|
|
|
/s/ DANIEL G. BELTZMAN
|
|
|
|
Daniel G. Beltzman,
Director
|
|
Date: August 26, 2014
|
|
|
|
|
|
/s/ JAMES P. FOGARTY
|
|
|
|
James P. Fogarty,
Director
|
|
Date: August 26, 2014
|
|
|
|
|
|
/s/ MICHAEL J. MERRIMAN
|
|
|
|
Michael J. Merriman,
Director
|
|
Date: August 26, 2014
|
|
|
|
|
|
/s/ DAVID P. WILLIAMS
|
|
|
|
David P. Williams,
Director
|
|
Date: August 26, 2014
|
|
|
|
|
|
/s/ DAVID J. GRISSEN
|
|
|
|
David J. Grissen,
Director
|
|
Date: August 26, 2014
|
|
|
|
|
|
/s/ MARK LIGHT
|
|
|
|
Mark Light,
Director
|
|
Date: August 26, 2014
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current Assets
|
|
|
|
|
Current liabilities
|
|
|
|
||||||||||||||
|
|
Cash and cash equivalents
|
$
|
37,891,769
|
|
|
$
|
23,318,183
|
|
|
|
Current maturities, capital lease obligation
|
|
|
|
||||||||
|
|
Restricted cash, trust liabilities
|
104,079
|
|
|
113,710
|
|
|
|
|
and long term debt
|
$
|
465,312
|
|
|
$
|
487,165
|
|
|||||
|
|
Accounts receivable:
|
|
|
|
|
|
Accounts payable, trade
|
2,977,521
|
|
|
2,444,428
|
|
||||||||||
|
|
|
Students (net of allowance of $6,710,886 and
|
|
|
|
|
|
Accounts payable, affiliates
|
—
|
|
|
2,802
|
|
|||||||||
|
|
|
$7,825,432 in 2014 and 2013, respectively)
|
3,238,576
|
|
|
1,945,076
|
|
|
|
Accounts payable, accrued
|
3,452,460
|
|
|
2,013,977
|
|
|||||||
|
|
|
Other
|
94,329
|
|
|
63,602
|
|
|
|
Accrued payroll
|
2,726,493
|
|
|
3,958,597
|
|
|||||||
|
|
|
Affiliates, unsecured
|
17,165
|
|
|
17,513
|
|
|
|
Accrued expenses
|
1,361,940
|
|
|
1,337,715
|
|
|||||||
|
|
Inventories
|
3,971,048
|
|
|
2,194,686
|
|
|
|
Trust liabilities
|
104,079
|
|
|
113,710
|
|
||||||||
|
|
Prepaid expenses
|
2,457,756
|
|
|
1,614,491
|
|
|
|
Unearned tuition
|
13,708,876
|
|
|
14,958,832
|
|
||||||||
|
|
Prepaid corporate income taxes
|
3,863,741
|
|
|
3,055,978
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Deferred tax asset, net
|
3,135,326
|
|
|
3,576,542
|
|
|
|
|
|
Total current liabilities
|
24,796,681
|
|
|
25,317,226
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
Total current assets
|
54,773,789
|
|
|
35,899,781
|
|
|
Capital Lease Obligation
|
7,268,653
|
|
|
7,512,802
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Property and Equipment, Net
|
36,528,003
|
|
|
49,128,108
|
|
|
Long-Term Debt
|
21,278,840
|
|
|
9,585,003
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other Assets
|
|
|
|
|
Deferred Rent
|
4,238,890
|
|
|
4,244,747
|
|
||||||||||||
|
|
Goodwill
|
—
|
|
|
28,582,562
|
|
|
|
|
|
|
|||||||||||
|
|
Intangibles, not subject to amortization
|
8,704,186
|
|
|
8,977,460
|
|
|
Deferred Compensation
|
217,768
|
|
|
217,768
|
|
|||||||||
|
|
Intangibles, net
|
234,355
|
|
|
326,565
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Prepublication costs (net of accumulated
|
|
|
|
|
|
|
|
Total liabilities
|
57,800,832
|
|
|
46,877,546
|
|
||||||||
|
|
|
amortization of $24,408 in 2014)
|
279,134
|
|
|
49,532
|
|
|
Commitments and Contingencies (Note 10, 12)
|
|
|
|
||||||||||
|
|
Notes receivable, employees, secured
|
269,754
|
|
|
—
|
|
|
|
|
|
|
|||||||||||
|
|
Deposits and other assets
|
744,082
|
|
|
953,345
|
|
|
Shareholders' Equity
|
|
|
|
|||||||||||
|
|
Deferred tax asset, net
|
11,043,038
|
|
|
3,829,115
|
|
|
|
Preferred stock:
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
Series A, 8% cumulative, redeemable, $0.001
|
|
|
|
|||||||||
|
|
|
|
Total other assets
|
21,274,549
|
|
|
42,718,579
|
|
|
|
|
|
par value, 150 shares authorized, none
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
issued and outstanding
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Series B, 8% cumulative, redeemable, $0.001
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
par value, 114 shares authorized, none
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
issued and outstanding
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 10,000 shares
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
authorized, 899.938 and 889.938 shares
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding in 2014 and 2013,
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
respectively
|
1
|
|
|
1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
66,595,868
|
|
|
65,990,071
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
(Accumulated deficit) Retained earnings
|
(11,820,360
|
)
|
|
14,878,850
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity
|
54,775,509
|
|
|
80,868,922
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Total
|
$
|
112,576,341
|
|
|
$
|
127,746,468
|
|
|
|
|
|
Total
|
$
|
112,576,341
|
|
|
$
|
127,746,468
|
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenue
|
|
|
|
|
|
||||||||
|
|
Educational services
|
$
|
146,462,085
|
|
|
$
|
150,474,847
|
|
|
$
|
161,512,264
|
|
|
|
|
Products
|
20,078,121
|
|
|
20,489,289
|
|
|
20,813,487
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Total revenue
|
166,540,206
|
|
|
170,964,136
|
|
|
182,325,751
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Operating Expenses
|
|
|
|
|
|
||||||||
|
|
Cost of educational services
|
95,493,987
|
|
|
91,750,973
|
|
|
94,248,513
|
|
||||
|
|
Cost of product sales
|
12,815,299
|
|
|
13,337,935
|
|
|
13,420,023
|
|
||||
|
|
General, selling, and administrative
|
42,850,496
|
|
|
43,816,472
|
|
|
46,134,002
|
|
||||
|
|
Depreciation and amortization
|
7,385,895
|
|
|
9,327,185
|
|
|
9,574,160
|
|
||||
|
|
Other operating expenses
|
3,052,561
|
|
|
4,126,347
|
|
|
4,430,601
|
|
||||
|
|
Loss (gain) on disposal and sale of assets
|
14,026
|
|
|
(256,898
|
)
|
|
(337,132
|
)
|
||||
|
|
Impairment loss
|
38,454,344
|
|
|
3,881,298
|
|
|
16,190,513
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Total operating expenses
|
200,066,608
|
|
|
165,983,312
|
|
|
183,660,680
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
(Loss) Income from Operations
|
(33,526,402
|
)
|
|
4,980,824
|
|
|
(1,334,929
|
)
|
|||||
|
|
|
|
|
|
|
||||||||
|
Other Income (Expense)
|
|
|
|
|
|
||||||||
|
|
Interest expense
|
(661,863
|
)
|
|
(670,607
|
)
|
|
(1,204,148
|
)
|
||||
|
|
Interest income
|
38,702
|
|
|
11,960
|
|
|
9,966
|
|
||||
|
|
Miscellaneous income
|
185,167
|
|
|
704,531
|
|
|
683,052
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Total other (expense) income, net
|
(437,994
|
)
|
|
45,884
|
|
|
(511,130
|
)
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
(Loss) Income Before Provision for Income Taxes
|
(33,964,396
|
)
|
|
5,026,708
|
|
|
(1,846,059
|
)
|
|||||
|
|
|
|
|
|
|
||||||||
|
(Benefit) Provision for Income Taxes
|
(7,265,186
|
)
|
|
2,667,765
|
|
|
5,365,372
|
|
|||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Net (Loss) Income
|
$
|
(26,699,210
|
)
|
|
$
|
2,358,943
|
|
|
$
|
(7,211,431
|
)
|
|
|
|
|
|
|
Additional
|
|
Retained Earnings
|
|
|
|||||||||
|
|
Common Stock
|
|
Paid-in
|
|
(Accumulated
|
|
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit)
|
|
Total
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance, June 30, 2011
|
889.938
|
|
|
$
|
1
|
|
|
$
|
65,235,225
|
|
|
$
|
19,731,338
|
|
|
$
|
84,966,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net Loss
|
|
|
—
|
|
|
—
|
|
|
(7,211,431
|
)
|
|
(7,211,431
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Compensation Costs from Stock Options
|
|
|
—
|
|
|
379,305
|
|
|
—
|
|
|
379,305
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance, June 30, 2012
|
889.938
|
|
|
1
|
|
|
65,614,530
|
|
|
12,519,907
|
|
|
78,134,438
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net Income
|
|
|
—
|
|
|
—
|
|
|
2,358,943
|
|
|
2,358,943
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Compensation Costs from Stock Options
|
|
|
—
|
|
|
375,541
|
|
|
—
|
|
|
375,541
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance, June 30, 2013
|
889.938
|
|
|
1
|
|
|
65,990,071
|
|
|
14,878,850
|
|
|
80,868,922
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net Loss
|
|
|
—
|
|
|
—
|
|
|
(26,699,210
|
)
|
|
(26,699,210
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Stock Option Exercise
|
10
|
|
|
—
|
|
|
234,020
|
|
|
—
|
|
|
234,020
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Compensation Costs from Stock Options
|
|
|
—
|
|
|
371,777
|
|
|
—
|
|
|
371,777
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance, June 30, 2014
|
899.938
|
|
|
$
|
1
|
|
|
$
|
66,595,868
|
|
|
$
|
(11,820,360
|
)
|
|
$
|
54,775,509
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
||||||||||
|
|
Net (loss) income
|
$
|
(26,699,210
|
)
|
|
$
|
2,358,943
|
|
|
$
|
(7,211,431
|
)
|
|||
|
|
Adjustments to reconcile net (loss) income to net cash
|
|
|
|
|
|
|||||||||
|
|
provided by operating activities:
|
|
|
|
|
|
|||||||||
|
|
|
Depreciation
|
7,269,278
|
|
|
8,925,160
|
|
|
9,048,389
|
|
|||||
|
|
|
Amortization of intangibles
|
92,210
|
|
|
145,686
|
|
|
225,924
|
|
|||||
|
|
|
Amortization of prepublication costs
|
24,408
|
|
|
286,261
|
|
|
342,686
|
|
|||||
|
|
|
Impairment loss
|
38,454,344
|
|
|
3,881,298
|
|
|
16,190,513
|
|
|||||
|
|
|
Provision for uncollectible accounts
|
(1,114,546
|
)
|
|
(558,967
|
)
|
|
(392,072
|
)
|
|||||
|
|
|
Compensation cost from stock options
|
371,777
|
|
|
375,541
|
|
|
379,305
|
|
|||||
|
|
|
Gain on disposal and sale of equipment
|
14,026
|
|
|
(256,898
|
)
|
|
(337,132
|
)
|
|||||
|
|
|
Deferred income taxes
|
(6,772,707
|
)
|
|
62,005
|
|
|
1,376,221
|
|
|||||
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||||
|
|
|
|
|
Accounts receivable, student
|
(178,954
|
)
|
|
345,548
|
|
|
(456,533
|
)
|
|||
|
|
|
|
|
Inventories
|
(1,776,362
|
)
|
|
867,656
|
|
|
192,249
|
|
|||
|
|
|
|
|
Prepaid expenses and other assets
|
(1,472,144
|
)
|
|
(193,142
|
)
|
|
(512,728
|
)
|
|||
|
|
|
|
|
Notes receivable, employee, secured
|
(35,734
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
Accounts payable and accrued expenses
|
760,895
|
|
|
(423,604
|
)
|
|
1,225,446
|
|
|||
|
|
|
|
|
Unearned tuition
|
(1,249,956
|
)
|
|
(382,903
|
)
|
|
(4,747,410
|
)
|
|||
|
|
|
|
|
Deferred rent
|
(5,857
|
)
|
|
200,851
|
|
|
119,911
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Total adjustments
|
34,380,678
|
|
|
13,274,492
|
|
|
22,654,769
|
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
Net cash provided by operating activities
|
7,681,468
|
|
|
15,633,435
|
|
|
15,443,338
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||||||
|
|
Purchases of property and equipment
|
(4,336,333
|
)
|
|
(8,503,783
|
)
|
|
(10,356,175
|
)
|
||||||
|
|
Proceeds from disposal and sale of equipment
|
54,626
|
|
|
401,049
|
|
|
996,457
|
|
||||||
|
|
Investment in prepublication costs
|
(254,010
|
)
|
|
(49,532
|
)
|
|
(36,777
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
Net cash used in investing activities
|
(4,535,717
|
)
|
|
(8,152,266
|
)
|
|
(9,396,495
|
)
|
||||
|
|
|
|
|
|
|
||||||||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||||||
|
|
Net proceeds of long-term debt
|
11,915,000
|
|
|
8,000,000
|
|
|
25,657,377
|
|
||||||
|
|
Net repayment of long-term debt
|
(261,464
|
)
|
|
(35,232,983
|
)
|
|
(10,146,657
|
)
|
||||||
|
|
Repayment of capital lease obligation
|
(225,701
|
)
|
|
(208,648
|
)
|
|
(192,882
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
Net cash provided by (used in) financing activities
|
11,427,835
|
|
|
(27,441,631
|
)
|
|
15,317,838
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
14,573,586
|
|
|
(19,960,462
|
)
|
|
21,364,681
|
|
|||||||
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents, Beginning
|
23,318,183
|
|
|
43,278,645
|
|
|
21,913,964
|
|
|||||||
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents, End
|
$
|
37,891,769
|
|
|
$
|
23,318,183
|
|
|
$
|
43,278,645
|
|
||||
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
||||||||||
|
|
Interest paid, net of capitalized interest
|
$
|
667,278
|
|
|
$
|
655,464
|
|
|
$
|
1,287,549
|
|
|||
|
|
|
|
|
|
|
|
|||||||||
|
|
Income taxes paid, net of refunds
|
$
|
81,264
|
|
|
$
|
3,711,969
|
|
|
$
|
2,718,359
|
|
|||
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Non-Cash Operating and Financing Activities
|
|
|
|
|
|
||||||||||
|
|
Additional paid-in capital - stock option exercise
|
$
|
234,020
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|||
|
1.
|
Nature of Operations and Summary of Significant Accounting Policies
|
|
1.
|
Nature of Operations and Summary of Significant Accounting Policies (Continued)
|
|
1.
|
Nature of Operations and Summary of Significant Accounting Policies (Continued)
|
|
1.
|
Nature of Operations and Summary of Significant Accounting Policies (Continued)
|
|
2.
|
Property and Equipment, Net
|
|
|
|
2014
|
|
2013
|
||||
|
Land
|
$
|
950,000
|
|
|
$
|
950,000
|
|
|
|
Building
|
415,000
|
|
|
415,000
|
|
|||
|
Capital lease asset (Note 4)
|
8,200,000
|
|
|
8,200,000
|
|
|||
|
Leasehold improvements
|
43,997,366
|
|
|
46,265,469
|
|
|||
|
Furniture, fixtures, and equipment
|
26,558,285
|
|
|
29,742,328
|
|
|||
|
Automotive equipment
|
349,809
|
|
|
421,669
|
|
|||
|
Audio-video equipment
|
2,563,610
|
|
|
2,631,214
|
|
|||
|
Signs
|
1,655,237
|
|
|
1,822,536
|
|
|||
|
Construction in progress
|
1,263,836
|
|
|
4,063,277
|
|
|||
|
|
|
|
|
|
||||
|
|
Total cost
|
85,953,143
|
|
|
94,511,493
|
|
||
|
|
|
|
|
|
||||
|
Less accumulated depreciation and
|
|
|
|
|||||
|
amortization
|
49,425,140
|
|
|
45,383,385
|
|
|||
|
|
|
|
|
|||||
|
Property and equipment, net
|
$
|
36,528,003
|
|
|
$
|
49,128,108
|
|
|
|
3.
|
Intangible Assets
|
|
3.
|
Intangible Assets (Continued)
|
|
|
|
2014
|
||||||||||
|
|
|
Cost
|
|
Accumulated Amortization
|
|
Net
Carrying Amount
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Copyrights and trade names
|
$
|
2,763,883
|
|
|
$
|
2,738,358
|
|
|
$
|
25,525
|
|
|
|
Below market rate leases
|
1,372,503
|
|
|
1,206,218
|
|
|
166,285
|
|
||||
|
Business covenants
|
730,100
|
|
|
687,555
|
|
|
42,545
|
|
||||
|
Customer lists
|
50,000
|
|
|
50,000
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Total
|
$
|
4,916,486
|
|
|
$
|
4,682,131
|
|
|
$
|
234,355
|
|
|
|
|
2013
|
||||||||||
|
|
|
Cost
|
|
Accumulated Amortization
|
|
Net
Carrying Amount
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Copyrights and trade names
|
$
|
2,763,883
|
|
|
$
|
2,735,432
|
|
|
$
|
28,451
|
|
|
|
Below market rate leases
|
1,372,503
|
|
|
1,146,954
|
|
|
225,549
|
|
||||
|
Business covenants
|
730,100
|
|
|
657,535
|
|
|
72,565
|
|
||||
|
Customer lists
|
50,000
|
|
|
50,000
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Total
|
$
|
4,916,486
|
|
|
$
|
4,589,921
|
|
|
$
|
326,565
|
|
|
Years ending June 30:
|
|
||||
|
|
|
|
|
||
|
|
2015
|
$
|
76,714
|
|
|
|
|
2016
|
46,901
|
|
||
|
|
2017
|
26,154
|
|
||
|
|
2018
|
15,596
|
|
||
|
|
2019
|
15,595
|
|
||
|
|
|
Total
|
$
|
180,960
|
|
|
4.
|
Capital Lease Obligation
|
|
4.
|
Capital Lease Obligation (Continued)
|
|
Years ending June 30:
|
|
|
|||
|
|
2015
|
$
|
827,651
|
|
|
|
|
2016
|
827,651
|
|
||
|
|
2017
|
827,651
|
|
||
|
|
2018
|
827,651
|
|
||
|
|
2019
|
827,651
|
|
||
|
|
Thereafter
|
9,104,154
|
|
||
|
|
|
|
|
|
|
|
|
|
Total future minimum lease payments
|
13,242,409
|
|
|
|
|
|
|
|
|
|
|
|
Less amounts representing interest
|
5,729,607
|
|
||
|
|
|
|
|
|
|
|
|
|
Present value of minimum lease payments
|
7,512,802
|
|
|
|
|
|
|
|
|
|
|
|
Less current portion
|
244,149
|
|
||
|
|
|
|
|
|
|
|
|
|
Long-term obligation
|
$
|
7,268,653
|
|
|
5.
|
|
|
6.
|
Deferred Compensation
|
|
7.
|
Income Taxes
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
(33,964,396
|
)
|
|
$
|
5,026,708
|
|
|
$
|
(1,846,059
|
)
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current
|
|
|
|
|
|
||||||||
|
|
Federal
|
$
|
(157,680
|
)
|
|
$
|
2,054,682
|
|
|
$
|
3,149,644
|
|
|
|
|
State
|
(334,799
|
)
|
|
551,078
|
|
|
839,507
|
|
||||
|
Deferred
|
|
|
|
|
|
||||||||
|
|
Federal
|
(5,698,153
|
)
|
|
106,827
|
|
|
880,430
|
|
||||
|
|
State
|
(1,074,554
|
)
|
|
(44,822
|
)
|
|
495,791
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Total
|
$
|
(7,265,186
|
)
|
|
$
|
2,667,765
|
|
|
$
|
5,365,372
|
|
|
|
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
|
|
||||
|
Current assets
|
|
$
|
3,135,326
|
|
|
$
|
3,576,542
|
|
|
|
|
|
|
|
|
|
||||
|
Noncurrent assets
|
|
11,043,038
|
|
|
6,964,727
|
|
|||
|
|
|
|
|
|
|
||||
|
Noncurrent liabilities
|
|
—
|
|
|
(3,135,612
|
)
|
|||
|
|
|
|
|
|
|
||||
|
|
Net noncurrent deferred income taxes
|
|
$
|
11,043,038
|
|
|
$
|
3,829,115
|
|
|
7.
|
Income Taxes (Continued)
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
|
|
|
|
|
|||
|
Statutory U.S. federal income tax rate
|
(35.0
|
)%
|
|
35.0
|
%
|
|
(35.0
|
)%
|
|
State and local income taxes
|
(2.4
|
)%
|
|
10.8
|
%
|
|
72.3
|
%
|
|
Nondeductible goodwill
|
15.7
|
%
|
|
—
|
|
|
—
|
|
|
Nondeductible Accreditation
|
—
|
|
|
—
|
|
|
249.5
|
%
|
|
Business Interruption booked in 6-30-12 for books
|
—
|
|
|
5.8
|
%
|
|
—
|
|
|
Other
|
0.3
|
%
|
|
1.5
|
%
|
|
3.8
|
%
|
|
Effective income tax rate
|
(21.4
|
)%
|
|
53.1
|
%
|
|
290.6
|
%
|
|
|
2014
|
|
2013
|
|||||
|
Deferred tax assets:
|
|
|
|
|||||
|
Deferred rent
|
$
|
1,681,362
|
|
|
$
|
1,616,681
|
|
|
|
Payroll and payroll related costs
|
1,063,691
|
|
|
936,609
|
|
|||
|
Allowance for doubtful accounts
|
2,668,017
|
|
|
3,078,213
|
|
|||
|
State deferred bonus depreciation
|
876,271
|
|
|
1,445,959
|
|
|||
|
Depreciation and amortization
|
4,507,000
|
|
|
—
|
|
|||
|
Capital lease
|
3,005,350
|
|
|
3,058,623
|
|
|||
|
Other
|
376,673
|
|
|
405,184
|
|
|||
|
Total deferred income taxes assets
|
$
|
14,178,364
|
|
|
$
|
10,541,269
|
|
|
|
|
|
|
|
|||||
|
Deferred income tax liabilities:
|
|
|
|
|||||
|
Depreciation and amortization
|
$
|
—
|
|
|
$
|
3,074,598
|
|
|
|
Other
|
—
|
|
|
61,014
|
|
|||
|
Total deferred income tax liabilities
|
$
|
—
|
|
|
$
|
3,135,612
|
|
|
|
|
|
|
|
|||||
|
Net deferred income tax assets
|
$
|
14,178,364
|
|
|
$
|
7,405,657
|
|
|
|
7.
|
Income Taxes (Continued)
|
|
9.
|
Stock Transactions
|
|
9.
|
Stock Transactions (Continued)
|
|
10.
|
Commitments
|
|
Years ending June 30:
|
|
||||
|
|
|
|
|||
|
|
2015
|
$
|
14,378,173
|
|
|
|
|
2016
|
12,592,081
|
|
||
|
|
2017
|
11,123,399
|
|
||
|
|
2018
|
10,132,755
|
|
||
|
|
2019
|
7,732,411
|
|
||
|
|
Thereafter
|
14,825,961
|
|
||
|
|
|
|
|
||
|
|
|
Total minimum future rental payments
|
$
|
70,784,780
|
|
|
11.
|
Related Party Transactions
|
|
12.
|
Contingencies
|
|
13.
|
Concentrations of Credit Risk
|
|
14.
|
Stock Options
|
|
|
Number of
Shares
|
Exercise
Price
(per share)
|
Remaining
Contractual
Life (per
share)
|
||||
|
Outstanding, June 30, 2013
|
10
|
|
$
|
27,476
|
|
0.25
|
|
|
Outstanding, June 30, 2013
|
50
|
|
$
|
129,400
|
|
5.00
|
|
|
Total Outstanding, June 30, 2013
|
60
|
|
$
|
112,413
|
|
4.21
|
|
|
Exercised, September 30, 2013
|
10
|
|
$
|
27,476
|
|
0.00
|
|
|
Outstanding, June 30, 2014
|
50
|
|
$
|
129,400
|
|
4.00
|
|
|
Weighted Average fair value of options granted:
|
|
|
$55,929
|
|
Option Price Range (Fair Value):
|
|
|
$45,233 - $109,408
|
|
Weighted Average remaining contractual life (in years):
|
|
|
4.00
|
|
15.
|
Fair Value of Financial Instruments
|
|
|
|
|
|
2014
|
|
2013
|
||||||||||||
|
|
|
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Cash, Cash
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
equivalents, and restricted cash
|
|
$
|
37,891,769
|
|
|
$
|
37,891,769
|
|
|
$
|
23,431,893
|
|
|
$
|
23,431,893
|
|
|
|
Accounts
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
receivable, net
|
|
3,332,905
|
|
|
3,332,905
|
|
|
2,008,678
|
|
|
2,008,678
|
|
||||
|
|
Accounts
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
receivable, affiliates
|
|
17,165
|
|
|
N/A
|
|
|
17,513
|
|
|
N/A
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Long Term Debt,
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
other
|
|
21,500,003
|
|
|
21,500,003
|
|
|
9,846,468
|
|
|
9,846,468
|
|
||||
|
|
Accounts
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
payable, trade
|
|
2,977,521
|
|
|
2,977,521
|
|
|
2,444,428
|
|
|
2,444,428
|
|
||||
|
|
Accounts
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
payable, affiliates
|
|
—
|
|
|
—
|
|
|
2,802
|
|
|
N/A
|
|
||||
|
▪
|
Cash, cash equivalents, and restricted cash; accounts receivable, net; and accounts payable, trade - the carrying amounts approximate fair value because of the short-term maturity of these instruments and they are considered level 2 inputs under Fair Value Measurements.
|
|
▪
|
Accounts receivable, affiliate; accounts payable, affiliates; and long-term debt, affiliate - estimating the fair value of these instruments is not practicable because the terms of these transactions would not necessarily be duplicated in the market.
|
|
▪
|
Long-term debt, other - The carrying amounts of long-term debt, other approximate fair value based on borrowing rates available to the Company for debt with similar terms and they are considered level 2 inputs under Fair Value Measurements.
|
|
Description
|
Value
|
|
Level 3
|
|
Impairment
|
||||||
|
Goodwill
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,582,562
|
|
|
Intangibles, not subject to amortization
(2)
|
$
|
8,704,186
|
|
|
$
|
8,704,186
|
|
|
$
|
273,274
|
|
|
Long-lived assets
(3)
|
$
|
139,763
|
|
|
$
|
139,763
|
|
|
$
|
9,598,508
|
|
|
Description
|
Value
|
|
Level 3
|
|
Impairment
|
||||||
|
Intangibles, not subject to amortization
(1)
|
$
|
8,977,460
|
|
|
$
|
8,977,460
|
|
|
$
|
172,946
|
|
|
Long-lived assets
(2)
|
$
|
1,638,601
|
|
|
$
|
1,638,601
|
|
|
$
|
2,910,067
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Regis Corporation | RGS |
Suppliers
| Supplier name | Ticker |
|---|---|
| Regis Corporation | RGS |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|