These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
ý
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended June 30, 2018
|
||
|
OR
|
||
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
||
|
Minnesota
State or other jurisdiction of
incorporation or organization
|
|
41-0749934
(I.R.S. Employer
Identification No.)
|
|
7201 Metro Boulevard, Edina, Minnesota
(Address of principal executive offices)
|
|
55439
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.05 per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a
smaller reporting company)
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
|
|
|
Page(s)
|
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|
June 30,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Company-owned salons:
|
|
|
|
|
|
|
|||
|
SmartStyle/Cost Cutters in Walmart stores
|
|
1,660
|
|
|
2,652
|
|
|
2,683
|
|
|
Supercuts
|
|
928
|
|
|
980
|
|
|
1,053
|
|
|
Signature Style
|
|
1,378
|
|
|
1,468
|
|
|
1,604
|
|
|
Mall locations (Regis and MasterCuts)(1)
|
|
—
|
|
|
898
|
|
|
1,124
|
|
|
Total North American salons
|
|
3,966
|
|
|
5,998
|
|
|
6,464
|
|
|
Total International salons(1)(2)
|
|
—
|
|
|
275
|
|
|
328
|
|
|
Total, Company-owned salons
|
|
3,966
|
|
|
6,273
|
|
|
6,792
|
|
|
as a percent of total Company-owned and Franchise salons
|
|
49.1
|
%
|
|
70.3
|
%
|
|
73.1
|
%
|
|
Franchised salons:
|
|
|
|
|
|
|
|||
|
SmartStyle/Cost Cutters in Walmart stores(3)
|
|
561
|
|
|
176
|
|
|
125
|
|
|
Supercuts
|
|
1,739
|
|
|
1,687
|
|
|
1,579
|
|
|
Signature Style
|
|
745
|
|
|
770
|
|
|
792
|
|
|
Total non-mall franchise locations
|
|
3,045
|
|
|
2,633
|
|
|
2,496
|
|
|
Mall locations (Regis and MasterCuts)(1)
|
|
807
|
|
|
—
|
|
|
—
|
|
|
Total North American salons
|
|
3,852
|
|
|
2,633
|
|
|
2,496
|
|
|
Total International salons(1)(2)
|
|
262
|
|
|
13
|
|
|
—
|
|
|
Total, Franchised salons
|
|
4,114
|
|
|
2,646
|
|
|
2,496
|
|
|
as a percent of total Company-owned and Franchise salons
|
|
50.9
|
%
|
|
29.7
|
%
|
|
26.9
|
%
|
|
Ownership interest locations:
|
|
|
|
|
|
|
|||
|
Equity ownership interest locations
|
|
88
|
|
|
89
|
|
|
195
|
|
|
Grand Total, System-wide
|
|
8,168
|
|
|
9,008
|
|
|
9,483
|
|
|
|
|
Fiscal Years
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Company-owned salons:
|
|
|
|
|
|
|
|||
|
SmartStyle/Cost Cutters in Walmart stores
|
|
1
|
|
|
37
|
|
|
51
|
|
|
Supercuts
|
|
—
|
|
|
2
|
|
|
5
|
|
|
Signature Style
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Mall locations (Regis and MasterCuts)(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total North American salons
|
|
2
|
|
|
39
|
|
|
57
|
|
|
Total International salons(1)(2)
|
|
1
|
|
|
2
|
|
|
9
|
|
|
Total, Company-owned salons
|
|
3
|
|
|
41
|
|
|
66
|
|
|
Franchised salons:
|
|
|
|
|
|
|
|||
|
SmartStyle/Cost Cutters in Walmart stores(3)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
Supercuts
|
|
68
|
|
|
111
|
|
|
146
|
|
|
Signature Style
|
|
8
|
|
|
27
|
|
|
24
|
|
|
Mall locations (Regis and MasterCuts)(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total North American salons
|
|
77
|
|
|
138
|
|
|
170
|
|
|
Total International salons(1)(2)
|
|
2
|
|
|
8
|
|
|
—
|
|
|
Total, Franchised salons
|
|
79
|
|
|
146
|
|
|
170
|
|
|
|
|
Fiscal Years
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Company-owned salons:
|
|
|
|
|
|
|
|
|
|
|
SmartStyle/Cost Cutters in Walmart stores(4)
|
|
(605
|
)
|
|
(11
|
)
|
|
(7
|
)
|
|
Supercuts
|
|
(20
|
)
|
|
(51
|
)
|
|
(17
|
)
|
|
Signature Style
|
|
(76
|
)
|
|
(123
|
)
|
|
(77
|
)
|
|
Mall locations (Regis and MasterCuts)(1)
|
|
(14
|
)
|
|
(226
|
)
|
|
(103
|
)
|
|
Total North American salons
|
|
(715
|
)
|
|
(411
|
)
|
|
(204
|
)
|
|
Total International salons(1)(2)
|
|
(14
|
)
|
|
(50
|
)
|
|
(37
|
)
|
|
Total, Company-owned salons
|
|
(729
|
)
|
|
(461
|
)
|
|
(241
|
)
|
|
Franchised salons:
|
|
|
|
|
|
|
|||
|
SmartStyle/Cost Cutters in Walmart stores(3)
|
|
(4
|
)
|
|
(6
|
)
|
|
(2
|
)
|
|
Supercuts
|
|
(72
|
)
|
|
(44
|
)
|
|
(22
|
)
|
|
Signature Style
|
|
(40
|
)
|
|
(43
|
)
|
|
(32
|
)
|
|
Mall locations (Regis and MasterCuts)(1)
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
Total North American salons
|
|
(179
|
)
|
|
(93
|
)
|
|
(56
|
)
|
|
Total International salons(1)(2)
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
Total, Franchised salons
|
|
(194
|
)
|
|
(93
|
)
|
|
(56
|
)
|
|
|
|
Fiscal Years
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Company-owned salons:
|
|
|
|
|
|
|
|||
|
SmartStyle/Cost Cutters in Walmart stores
|
|
(388
|
)
|
|
(57
|
)
|
|
—
|
|
|
Supercuts
|
|
(32
|
)
|
|
(24
|
)
|
|
(27
|
)
|
|
Signature Style
|
|
(15
|
)
|
|
(13
|
)
|
|
(31
|
)
|
|
Mall locations (Regis and MasterCuts)(1)
|
|
(884
|
)
|
|
—
|
|
|
—
|
|
|
Total North American salons
|
|
(1,319
|
)
|
|
(94
|
)
|
|
(58
|
)
|
|
Total International salons(1)(2)
|
|
(262
|
)
|
|
(5
|
)
|
|
—
|
|
|
Total, Company-owned salons(6)
|
|
(1,581
|
)
|
|
(99
|
)
|
|
(58
|
)
|
|
Franchised salons:
|
|
|
|
|
|
|
|||
|
SmartStyle/Cost Cutters in Walmart stores(3)
|
|
388
|
|
|
57
|
|
|
—
|
|
|
Supercuts
|
|
56
|
|
|
41
|
|
|
62
|
|
|
Signature Style
|
|
7
|
|
|
(6
|
)
|
|
(4
|
)
|
|
Mall locations (Regis and MasterCuts)(1)
|
|
870
|
|
|
—
|
|
|
—
|
|
|
Total North American salons
|
|
1,321
|
|
|
92
|
|
|
58
|
|
|
Total International salons(1)(2)
|
|
262
|
|
|
5
|
|
|
—
|
|
|
Total, Franchised salons(6)
|
|
1,583
|
|
|
97
|
|
|
58
|
|
|
(1)
|
In October 2017, the Company sold substantially all of its mall-based salon business in North America, representing 858 salons, and substantially all of its previous International segment, representing approximately 250 salons in the UK, to TBG, who operates these locations as franchise locations. The mall-based business and the previous International segment have been reported as a discontinued operation. See Note 2 to the Consolidated Financial Statements in Part II, Item 8, of this Form 10-K for further discussion.
|
|
(2)
|
Canadian and Puerto Rican salons are included in the North American salon totals.
|
|
(3)
|
Franchised SmartStyle salons in Walmart stores includes salons originally opened as Magicuts locations in Canadian Walmart stores that were rebranded to SmartStyle.
|
|
(4)
|
In January
2018
, the Company closed 597 non-performing company-owned SmartStyle locations.
|
|
(5)
|
During fiscal years
2018
,
2017
, and
2016
, the Company acquired
zero
,
one
, and
one
salon locations, respectively, from franchisees. During fiscal years
2018
,
2017
, and
2016
, the Company sold
1,581
,
100
, and
59
salon locations, respectively, to franchisees.
|
|
(6)
|
During fiscal year
2018
, two conversions were completed that were incomplete as of June 30, 2017.
|
|
Name
|
|
Age
|
|
Position
|
|
|
Hugh Sawyer
|
|
64
|
|
|
President and Chief Executive Officer
|
|
Andrew Lacko
|
|
48
|
|
|
Executive Vice President and Chief Financial Officer
|
|
Eric Bakken
|
|
51
|
|
|
Executive Vice President and President of Franchise
|
|
Chad Kapadia
|
|
49
|
|
|
Executive Vice President and Chief Technology Officer
|
|
Jim Lain
|
|
54
|
|
|
Executive Vice President and Chief Operating Officer
|
|
Laura Alexander
|
|
35
|
|
|
Senior Vice President, Merchandise
|
|
Rachel Endrizzi
|
|
42
|
|
|
Senior Vice President and Chief Marketing Officer
|
|
Shawn Moren
|
|
51
|
|
|
Senior Vice President and Chief Human Resources Officer
|
|
Amanda Rusin
|
|
36
|
|
|
Senior Vice President and General Counsel and Secretary
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Repurchase of Equity Securities
|
|
|
|
Fiscal Years
|
||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||
|
Fiscal Quarter
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
1
st
Quarter
|
|
$
|
14.59
|
|
|
$
|
9.40
|
|
|
$
|
14.49
|
|
|
$
|
12.18
|
|
|
2
nd
Quarter
|
|
16.68
|
|
|
13.79
|
|
|
15.56
|
|
|
11.56
|
|
||||
|
3
rd
Quarter
|
|
17.13
|
|
|
14.66
|
|
|
15.61
|
|
|
11.37
|
|
||||
|
4
th
Quarter
|
|
18.63
|
|
|
14.31
|
|
|
11.71
|
|
|
9.02
|
|
||||
|
|
|
June 30,
|
||||||||||||||||||||||
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||||||
|
Regis
|
|
$
|
100.00
|
|
|
$
|
86.42
|
|
|
$
|
96.74
|
|
|
$
|
76.42
|
|
|
$
|
63.04
|
|
|
$
|
101.52
|
|
|
S & P 500
|
|
100.00
|
|
|
124.61
|
|
|
133.86
|
|
|
139.20
|
|
|
164.11
|
|
|
187.70
|
|
||||||
|
S & P 400 Midcap
|
|
100.00
|
|
|
125.24
|
|
|
133.25
|
|
|
135.02
|
|
|
160.09
|
|
|
181.71
|
|
||||||
|
Dow Jones Consumer Services Index
|
|
100.00
|
|
|
122.24
|
|
|
143.56
|
|
|
146.19
|
|
|
169.55
|
|
|
202.72
|
|
||||||
|
Peer Group
|
|
100.00
|
|
|
104.72
|
|
|
135.08
|
|
|
141.91
|
|
|
148.78
|
|
|
149.33
|
|
||||||
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Repurchased Shares
|
|
1,469,057
|
|
|
—
|
|
|
7,647,819
|
|
|||
|
Average Price (per share)
|
|
|
$16.86
|
|
|
|
$—
|
|
|
|
$13.19
|
|
|
Price range (per share)
|
|
$15.55 - $17.90
|
|
|
|
$—
|
|
|
$10.94 - $15.95
|
|
||
|
Total
|
|
$24.8 million
|
|
|
|
$—
|
|
|
$101.0 million
|
|
||
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased under the Plans or Programs (in thousands)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
4/1/18 - 4/30/18
|
|
—
|
|
|
—
|
|
|
18,982,137
|
|
|
50,430
|
|
||
|
5/1/18 - 5/31/18
|
|
451,731
|
|
|
16.88
|
|
|
19,433,868
|
|
|
42,832
|
|
||
|
6/1/18 - 6/30/18
|
|
431,359
|
|
|
17.53
|
|
|
19,865,227
|
|
|
35,272
|
|
||
|
Total
|
|
883,090
|
|
|
$
|
17.16
|
|
|
19,865,227
|
|
|
$
|
35,272
|
|
|
|
|
Fiscal Years
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||
|
Revenues
|
|
$
|
1,214,074
|
|
|
$
|
1,268,460
|
|
|
$
|
1,291,933
|
|
|
$
|
1,290,339
|
|
|
$
|
1,306,361
|
|
|
Operating income (loss)(a)
|
|
274
|
|
|
14,081
|
|
|
23,764
|
|
|
5,665
|
|
|
1,599
|
|
|||||
|
Income (loss) from continuing operations(a)
|
|
61,886
|
|
|
(896
|
)
|
|
(5,587
|
)
|
|
(30,834
|
)
|
|
(102,506
|
)
|
|||||
|
Income (loss) from continuing operations per diluted share
|
|
1.32
|
|
|
(0.02
|
)
|
|
(0.12
|
)
|
|
(0.56
|
)
|
|
(1.81
|
)
|
|||||
|
Dividends declared, per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.12
|
|
|||||
|
|
|
June 30,
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Total assets, including discontinued operations
|
|
$
|
856,735
|
|
|
$
|
1,011,488
|
|
|
$
|
1,035,932
|
|
|
$
|
1,160,843
|
|
|
$
|
1,414,291
|
|
|
Long-term debt and capital lease obligations, including current portion
|
|
90,000
|
|
|
120,599
|
|
|
119,606
|
|
|
118,830
|
|
|
291,845
|
|
|||||
|
(a)
|
The following significant items affected each of the years presented:
|
|
•
|
During fiscal year 2018, the Company recorded a $68.1 million income tax benefit resulting from the federal rate reduction and a partial release of the U.S. valuation allowance as a result of the Tax Cuts and Jobs Act (the “Tax Act”), $41.2 million ($32.5 million, net of taxes) of expenses associated with the January 2018 SmartStyle portfolio restructure and other related costs, $11.1 million of non-cash fixed asset impairment charges, $8.0 million of gain on company-owned life insurance policies, and $2.7 million ($2.2 million, net of taxes) of severance expense related to terminations.
|
|
•
|
During fiscal year 2017, the Company recorded $7.9 million of non-cash fixed asset impairment charges, $8.4 million of severance expense related to the termination of former executive officers including the Company's Chief Executive Officer, $7.7 million of non-cash tax expense related to tax benefits on certain indefinite-lived assets that the Company cannot recognize for reporting purposes and $5.3 million of expense for a one-time non-cash inventory expense related to salon tools.
|
|
•
|
During fiscal year 2016, the Company recorded a $13.0 million other than temporary non-cash impairment charge to fully impair its investment in EEG, $10.5 million of non-cash fixed asset impairment charges and $7.9 million of non-cash tax expense related to tax benefits on certain indefinite-lived assets that the Company cannot recognize for reporting purposes.
|
|
•
|
During fiscal year 2015, the Company recorded its share of a non-cash deferred tax asset valuation allowance recorded by EEG of $6.9 million, non-cash other than temporary impairment charges of its investment in EEG of $4.7 million, $7.9 million of non-cash fixed asset impairment charges, $8.9 million of non-cash tax expense related to tax benefits on certain indefinite-lived assets that the Company cannot recognize for reporting purposes and established a non-cash $2.1 million valuation allowance against its Canadian deferred tax assets.
|
|
•
|
During fiscal year 2014, the Company recorded non-cash fixed asset impairment charges of $10.0 million, non-cash charges of $15.9 million, net of tax for the Company's share of goodwill and fixed asset impairment charges recorded by EEG and established a non-cash $86.6 million valuation allowance against the U.S. and U.K. deferred tax assets.
|
|
|
Financial Line Item
|
|
Fiscal Year 2018
|
||
|
|
|
|
(Dollars in thousands)
|
||
|
Inventory reserves
|
Cost of Service
|
|
$
|
656
|
|
|
Inventory reserves
|
Cost of Product
|
|
586
|
|
|
|
Severance
|
General and administrative
|
|
897
|
|
|
|
Long-lived fixed asset impairment
|
Depreciation and amortization
|
|
5,460
|
|
|
|
Asset retirement obligation
|
Depreciation and amortization
|
|
7,680
|
|
|
|
Lease termination and other related closure costs
|
Rent
|
|
27,290
|
|
|
|
Deferred rent
|
Rent
|
|
(3,291
|
)
|
|
|
Total
|
|
|
$
|
39,278
|
|
|
|
|
Fiscal Years
|
||||||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
(Dollars in millions)
|
|
% of Total Revenues (1)
|
|
Basis Point
(Decrease) Increase |
||||||||||||||||||||||||
|
Service revenues
|
|
$
|
899.1
|
|
|
$
|
960.3
|
|
|
$
|
978.6
|
|
|
74.1
|
%
|
|
75.7
|
%
|
|
75.7
|
%
|
|
(160
|
)
|
|
—
|
|
|
(90
|
)
|
|
Product revenues
|
|
258.7
|
|
|
259.8
|
|
|
265.8
|
|
|
21.3
|
|
|
20.5
|
|
|
20.6
|
|
|
80
|
|
|
(10
|
)
|
|
70
|
|
|||
|
Franchise royalties and fees
|
|
56.4
|
|
|
48.3
|
|
|
47.5
|
|
|
4.6
|
|
|
3.8
|
|
|
3.7
|
|
|
80
|
|
|
10
|
|
|
20
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of service (2)
|
|
530.6
|
|
|
610.4
|
|
|
609.0
|
|
|
59.0
|
|
|
63.6
|
|
|
62.2
|
|
|
(460
|
)
|
|
140
|
|
|
130
|
|
|||
|
Cost of product (2)
|
|
140.6
|
|
|
126.3
|
|
|
130.0
|
|
|
54.4
|
|
|
48.6
|
|
|
48.9
|
|
|
580
|
|
|
(30
|
)
|
|
(90
|
)
|
|||
|
Site operating expenses
|
|
127.2
|
|
|
127.8
|
|
|
135.1
|
|
|
10.5
|
|
|
10.1
|
|
|
10.5
|
|
|
40
|
|
|
(40
|
)
|
|
(50
|
)
|
|||
|
General and administrative
|
|
174.0
|
|
|
157.3
|
|
|
157.0
|
|
|
14.3
|
|
|
12.4
|
|
|
12.2
|
|
|
190
|
|
|
20
|
|
|
(50
|
)
|
|||
|
Rent
|
|
183.1
|
|
|
180.5
|
|
|
184.2
|
|
|
15.1
|
|
|
14.2
|
|
|
14.3
|
|
|
90
|
|
|
(10
|
)
|
|
(30
|
)
|
|||
|
Depreciation and amortization
|
|
58.2
|
|
|
52.1
|
|
|
52.9
|
|
|
4.8
|
|
|
4.1
|
|
|
4.1
|
|
|
70
|
|
|
—
|
|
|
(70
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income
|
|
0.3
|
|
|
14.1
|
|
|
23.8
|
|
|
—
|
|
|
1.1
|
|
|
1.8
|
|
|
(110
|
)
|
|
(70
|
)
|
|
140
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense
|
|
10.5
|
|
|
8.6
|
|
|
9.2
|
|
|
0.9
|
|
|
0.7
|
|
|
0.7
|
|
|
20
|
|
|
—
|
|
|
(10
|
)
|
|||
|
Interest income and other, net
|
|
6.7
|
|
|
2.8
|
|
|
3.7
|
|
|
0.5
|
|
|
0.2
|
|
|
0.3
|
|
|
30
|
|
|
(10
|
)
|
|
20
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit (expense) (3)
|
|
65.4
|
|
|
(9.2
|
)
|
|
(9.0
|
)
|
|
1,844.3
|
|
|
110.8
|
|
|
49.6
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Equity in loss of affiliated companies, net of income taxes
|
|
—
|
|
|
—
|
|
|
14.8
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
(110
|
)
|
|
—
|
|
|||
|
(1)
|
Cost of service is computed as a percent of service revenues. Cost of product is computed as a percent of product revenues.
|
|
(2)
|
Excludes depreciation and amortization expense.
|
|
(3)
|
Computed as a percent of
income (loss) from continuing operations before income taxes and equity in loss of affiliated companies
. The income taxes basis point change is noted as not applicable (N/A) as the discussion below is related to the effective income tax rate.
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Company-owned salons
|
|
|
|
|
|
|
||||||
|
SmartStyle
|
|
$
|
463,502
|
|
|
$
|
523,903
|
|
|
$
|
522,700
|
|
|
Supercuts
|
|
283,843
|
|
|
290,016
|
|
|
295,401
|
|
|||
|
Signature Style
|
|
356,669
|
|
|
375,627
|
|
|
394,903
|
|
|||
|
Total Company-owned salons
|
|
1,104,014
|
|
|
1,189,546
|
|
|
1,213,004
|
|
|||
|
Franchise salons
|
|
|
|
|
|
|
||||||
|
Product
|
|
53,703
|
|
|
30,623
|
|
|
31,406
|
|
|||
|
Royalties and fees
|
|
56,357
|
|
|
48,291
|
|
|
47,523
|
|
|||
|
Total franchise salons revenue
|
|
110,060
|
|
|
78,914
|
|
|
78,929
|
|
|||
|
Consolidated revenues
|
|
$
|
1,214,074
|
|
|
$
|
1,268,460
|
|
|
$
|
1,291,933
|
|
|
Percent change from prior year
|
|
(4.3
|
)%
|
|
(1.8
|
)%
|
|
0.1
|
%
|
|||
|
Salon same-store sales increase (decrease) (1)
|
|
0.5
|
%
|
|
(0.5
|
)%
|
|
1.8
|
%
|
|||
|
(1)
|
Same-store sales are calculated on a daily basis as the total change in sales for company-owned locations which were open on a specific day of the week during the current period and the corresponding prior period. Quarterly and fiscal year same-store sales are the sum of the same-store sales computed on a daily basis. Locations relocated within a one mile radius are included in same-store sales as they are considered to have been open in the prior period. Same-store sales are calculated in local currencies to remove foreign currency fluctuations from the calculation.
|
|
|
|
Fiscal Years
|
|||||||
|
Factor
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Same-store sales
|
|
0.5
|
%
|
|
(0.5
|
)%
|
|
1.8
|
%
|
|
Closed salons
|
|
(7.4
|
)
|
|
(2.0
|
)
|
|
(2.2
|
)
|
|
New company-owned stores
|
|
0.2
|
|
|
0.5
|
|
|
0.7
|
|
|
Franchise
|
|
2.4
|
|
|
—
|
|
|
0.5
|
|
|
Foreign currency
|
|
0.3
|
|
|
(0.1
|
)
|
|
(0.9
|
)
|
|
Other
|
|
(0.3
|
)
|
|
0.3
|
|
|
0.2
|
|
|
Total
|
|
(4.3
|
)%
|
|
(1.8
|
)%
|
|
0.1
|
%
|
|
|
|
Fiscal Years
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
SmartStyle
|
|
0.3
|
%
|
|
(0.4
|
)%
|
|
3.4
|
%
|
|
Supercuts
|
|
1.7
|
%
|
|
0.4
|
%
|
|
2.0
|
%
|
|
Signature Style
|
|
(0.2
|
)%
|
|
(1.4
|
)%
|
|
(0.2
|
)%
|
|
Consolidated same-store sales
|
|
0.5
|
%
|
|
(0.5
|
)%
|
|
1.8
|
%
|
|
|
Fiscal Years
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
(Dollars in millions)
|
|
(Decrease) Increase
|
||||||||||||||||||||
|
Total revenue
|
$
|
1,104.0
|
|
|
$
|
1,189.5
|
|
|
$
|
1,213.0
|
|
|
$
|
(85.5
|
)
|
|
$
|
(23.5
|
)
|
|
$
|
(2.9
|
)
|
|
Same-store sales
|
0.5
|
%
|
|
(0.5
|
)%
|
|
1.8
|
%
|
|
100 bps
|
|
|
(230 bps)
|
|
|
150 bps
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income
|
$
|
50.1
|
|
|
$
|
78.3
|
|
|
$
|
87.8
|
|
|
$
|
(28.2
|
)
|
|
$
|
(9.4
|
)
|
|
$
|
7.2
|
|
|
|
|
Fiscal Years
|
|||||||
|
Factor
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Same-store sales
|
|
0.5
|
%
|
|
(0.5
|
)%
|
|
1.8
|
%
|
|
Closed salons
|
|
(7.9
|
)
|
|
(2.1
|
)
|
|
(2.3
|
)
|
|
New stores
|
|
0.2
|
|
|
0.5
|
|
|
0.7
|
|
|
Foreign currency
|
|
0.3
|
|
|
(0.1
|
)
|
|
(0.8
|
)
|
|
Other
|
|
(0.3
|
)
|
|
0.3
|
|
|
0.4
|
|
|
|
|
(7.2
|
)%
|
|
(1.9
|
)%
|
|
(0.2
|
)%
|
|
|
Fiscal Years
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
(Dollars in millions)
|
|
Increase (Decrease)
|
||||||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Product
|
$
|
34.6
|
|
|
$
|
30.6
|
|
|
$
|
31.4
|
|
|
$
|
4.0
|
|
|
$
|
(0.8
|
)
|
|
$
|
1.7
|
|
|
Product sold to TBG
|
19.1
|
|
|
—
|
|
|
—
|
|
|
19.1
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Product
|
$
|
53.7
|
|
|
$
|
30.6
|
|
|
$
|
31.4
|
|
|
$
|
23.1
|
|
|
$
|
(0.8
|
)
|
|
$
|
1.7
|
|
|
Royalties and fees (1)
|
56.4
|
|
|
48.3
|
|
|
47.5
|
|
|
8.1
|
|
|
0.8
|
|
|
2.9
|
|
||||||
|
Total franchise salons revenue (2)
|
$
|
110.1
|
|
|
$
|
78.9
|
|
|
$
|
78.9
|
|
|
$
|
31.1
|
|
|
$
|
—
|
|
|
$
|
4.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income
|
$
|
39.8
|
|
|
$
|
34.5
|
|
|
$
|
33.8
|
|
|
$
|
5.4
|
|
|
$
|
0.7
|
|
|
$
|
3.5
|
|
|
Operating income from TBG
|
1.6
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
||||||
|
Total operating income (2)
|
$
|
41.4
|
|
|
$
|
34.5
|
|
|
$
|
33.8
|
|
|
$
|
6.9
|
|
|
$
|
0.7
|
|
|
$
|
3.5
|
|
|
(1)
|
Total includes $1.2 million of royalties related to TBG during the fiscal year 2018, respectively.
|
|
(2)
|
Total is a recalculation; line items calculated individually may not sum to total due to rounding.
|
|
(1)
|
The Corporate operating loss consists primarily of unallocated general and administrative expenses, including expenses associated with salon support, depreciation and amortization related to our corporate headquarters and unallocated insurance, benefit and compensation programs, including stock-based compensation.
|
|
|
|
|
|
Interest rate %
|
|
|
|
|
||||||
|
|
|
|
|
Fiscal Years
|
|
June 30,
|
||||||||
|
|
|
Maturity Dates
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
|
|
(fiscal year)
|
|
|
|
|
|
(Dollars in thousands)
|
||||||
|
Revolving credit facility, new
|
|
2023
|
|
3.3%
|
|
—%
|
|
$
|
90,000
|
|
|
$
|
—
|
|
|
Revolving credit facility, old
|
|
N/A
|
|
—%
|
|
—%
|
|
—
|
|
|
—
|
|
||
|
Senior term notes
|
|
N/A
|
|
5.5%
|
|
5.5%
|
|
—
|
|
|
120,599
|
|
||
|
|
|
|
|
|
|
|
|
$
|
90,000
|
|
|
$
|
120,599
|
|
|
As of June 30,
|
|
Debt to
Capitalization
|
|
Basis Point
(Decrease)
Increase(1)
|
||
|
2018
|
|
15.2
|
%
|
|
(430
|
)
|
|
2017
|
|
19.5
|
|
|
40
|
|
|
2016
|
|
19.1
|
|
|
300
|
|
|
(1)
|
Represents the basis point change in debt to capitalization as compared to prior fiscal year-end (June 30).
|
|
|
|
|
|
Payments due by period
|
||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Within
1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than
5 years
|
||||||||||
|
|
|
|
|
(Dollars in thousands)
|
||||||||||||||||
|
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt obligations
|
|
$
|
90,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
90,000
|
|
|
$
|
—
|
|
|
Other long-term liabilities
|
|
9,570
|
|
|
1,630
|
|
|
2,009
|
|
|
1,519
|
|
|
4,412
|
|
|||||
|
Total on-balance sheet
|
|
99,570
|
|
|
1,630
|
|
|
2,009
|
|
|
91,519
|
|
|
4,412
|
|
|||||
|
Off-balance sheet(a):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating lease obligations
|
|
688,477
|
|
|
232,210
|
|
|
309,579
|
|
|
116,336
|
|
|
30,352
|
|
|||||
|
Interest on long-term debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total off-balance sheet
|
|
688,477
|
|
|
232,210
|
|
|
309,579
|
|
|
116,336
|
|
|
30,352
|
|
|||||
|
Total
|
|
$
|
788,047
|
|
|
$
|
233,840
|
|
|
$
|
311,588
|
|
|
$
|
207,855
|
|
|
$
|
34,764
|
|
|
(a)
|
In accordance with accounting principles generally accepted in the United States of America, these obligations are not reflected in the Consolidated Balance Sheet.
|
|
•
|
Changes in the company-owned and franchise expansion strategy,
|
|
•
|
Future market earnings multiples deterioration,
|
|
•
|
Our financial performance falls short of our projections due to internal operating factors,
|
|
•
|
Economic recession,
|
|
•
|
Reduced salon traffic,
|
|
•
|
Deterioration of industry trends,
|
|
•
|
Increased competition,
|
|
•
|
Inability to reduce general and administrative expenses as company-owned salon count potentially decreases,
|
|
•
|
Other factors causing our cash flow to deteriorate.
|
|
|
|
|
|
Index to Consolidated Financial Statements:
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
110,399
|
|
|
$
|
171,044
|
|
|
Receivables, net
|
|
52,430
|
|
|
19,683
|
|
||
|
Inventories
|
|
79,363
|
|
|
98,392
|
|
||
|
Other current assets
|
|
47,867
|
|
|
48,114
|
|
||
|
Current assets held for sale (Note 2)
|
|
—
|
|
|
32,914
|
|
||
|
Total current assets
|
|
290,059
|
|
|
370,147
|
|
||
|
|
|
|
|
|
||||
|
Property and equipment, net
|
|
105,860
|
|
|
123,281
|
|
||
|
Goodwill
|
|
412,643
|
|
|
416,987
|
|
||
|
Other intangibles, net
|
|
10,557
|
|
|
11,965
|
|
||
|
Other assets
|
|
37,616
|
|
|
61,756
|
|
||
|
Long-term assets held for sale (Note 2)
|
|
—
|
|
|
27,352
|
|
||
|
Total assets
|
|
$
|
856,735
|
|
|
$
|
1,011,488
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
57,738
|
|
|
$
|
54,501
|
|
|
Accrued expenses
|
|
97,630
|
|
|
110,435
|
|
||
|
Current liabilities related to assets held for sale (Note 2)
|
|
—
|
|
|
13,126
|
|
||
|
Total current liabilities
|
|
155,368
|
|
|
178,062
|
|
||
|
|
|
|
|
|
||||
|
Long-term debt, net
|
|
90,000
|
|
|
120,599
|
|
||
|
Other noncurrent liabilities
|
|
107,875
|
|
|
197,374
|
|
||
|
Noncurrent liabilities related to assets held for sale (Note 2)
|
|
—
|
|
|
7,232
|
|
||
|
Total liabilities
|
|
353,243
|
|
|
503,267
|
|
||
|
|
|
|
|
|
||||
|
Commitments and contingencies (Note 8)
|
|
|
|
|
||||
|
Shareholders' equity:
|
|
|
|
|
||||
|
Common stock, $0.05 par value; issued and outstanding, 45,258,571 and 46,400,367 common shares at June 30, 2018 and 2017, respectively
|
|
2,263
|
|
|
2,320
|
|
||
|
Additional paid-in capital
|
|
194,436
|
|
|
214,109
|
|
||
|
Accumulated other comprehensive income
|
|
9,568
|
|
|
3,336
|
|
||
|
Retained earnings
|
|
297,225
|
|
|
288,456
|
|
||
|
|
|
|
|
|
||||
|
Total shareholders' equity
|
|
503,492
|
|
|
508,221
|
|
||
|
|
|
|
|
|
||||
|
Total liabilities and shareholders' equity
|
|
$
|
856,735
|
|
|
$
|
1,011,488
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Service
|
|
$
|
899,051
|
|
|
$
|
960,347
|
|
|
$
|
978,614
|
|
|
Product
|
|
258,666
|
|
|
259,822
|
|
|
265,796
|
|
|||
|
Royalties and fees
|
|
56,357
|
|
|
48,291
|
|
|
47,523
|
|
|||
|
|
|
1,214,074
|
|
|
1,268,460
|
|
|
1,291,933
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Cost of service
|
|
530,582
|
|
|
610,384
|
|
|
608,965
|
|
|||
|
Cost of product
|
|
140,623
|
|
|
126,297
|
|
|
130,015
|
|
|||
|
Site operating expenses
|
|
127,249
|
|
|
127,797
|
|
|
135,139
|
|
|||
|
General and administrative
|
|
174,045
|
|
|
157,335
|
|
|
157,012
|
|
|||
|
Rent
|
|
183,096
|
|
|
180,478
|
|
|
184,150
|
|
|||
|
Depreciation and amortization
|
|
58,205
|
|
|
52,088
|
|
|
52,888
|
|
|||
|
Total operating expenses
|
|
1,213,800
|
|
|
1,254,379
|
|
|
1,268,169
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Operating income
|
|
274
|
|
|
14,081
|
|
|
23,764
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other (expense) income:
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(10,492
|
)
|
|
(8,584
|
)
|
|
(9,229
|
)
|
|||
|
Interest income and other, net
|
|
6,670
|
|
|
2,831
|
|
|
3,713
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
(Loss) income from continuing operations before income taxes and equity in loss of affiliated companies
|
|
(3,548
|
)
|
|
8,328
|
|
|
18,248
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income tax benefit (expense)
|
|
65,434
|
|
|
(9,224
|
)
|
|
(9,049
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Equity in loss of affiliated companies, net of income taxes
|
|
—
|
|
|
—
|
|
|
(14,786
|
)
|
|||
|
Income (loss) from continuing operations
|
|
61,886
|
|
|
(896
|
)
|
|
(5,587
|
)
|
|||
|
Loss from discontinued operations, net of income taxes (Note 2)
|
|
(53,185
|
)
|
|
(15,244
|
)
|
|
(5,729
|
)
|
|||
|
Net income (loss)
|
|
$
|
8,701
|
|
|
$
|
(16,140
|
)
|
|
$
|
(11,316
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) per share:
|
|
|
|
|
|
|
||||||
|
Basic:
|
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations
|
|
$
|
1.33
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.12
|
)
|
|
Loss from discontinued operations
|
|
(1.14
|
)
|
|
(0.33
|
)
|
|
(0.12
|
)
|
|||
|
Net income (loss) per share, basic (1)
|
|
$
|
0.19
|
|
|
$
|
(0.35
|
)
|
|
$
|
(0.23
|
)
|
|
Diluted:
|
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations
|
|
$
|
1.32
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.12
|
)
|
|
Loss from discontinued operations
|
|
(1.13
|
)
|
|
(0.33
|
)
|
|
(0.12
|
)
|
|||
|
Net income (loss) per share, diluted (1)
|
|
$
|
0.18
|
|
|
$
|
(0.35
|
)
|
|
$
|
(0.23
|
)
|
|
Weighted average common and common equivalent shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
46,517
|
|
|
46,359
|
|
|
48,542
|
|
|||
|
Diluted
|
|
47,035
|
|
|
46,359
|
|
|
48,542
|
|
|||
|
(1)
|
Total is a recalculation; line items calculated individually may not sum to total due to rounding.
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income (loss)
|
|
$
|
8,701
|
|
|
$
|
(16,140
|
)
|
|
$
|
(11,316
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments during the period:
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
|
(256
|
)
|
|
(1,889
|
)
|
|
(4,276
|
)
|
|||
|
Reclassification adjustments for losses included in net income (loss) (Note 2)
|
|
6,152
|
|
|
—
|
|
|
—
|
|
|||
|
Net current period foreign currency translation adjustments
|
|
5,896
|
|
|
(1,889
|
)
|
|
(4,276
|
)
|
|||
|
Recognition of deferred compensation
|
|
336
|
|
|
157
|
|
|
(162
|
)
|
|||
|
Other comprehensive income (loss)
|
|
6,232
|
|
|
(1,732
|
)
|
|
(4,438
|
)
|
|||
|
Comprehensive income (loss)
|
|
$
|
14,933
|
|
|
$
|
(17,872
|
)
|
|
$
|
(15,754
|
)
|
|
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Accumulated
Other
Comprehensive
Income
|
|
Retained
Earnings
|
|
Total
|
|||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
Balance, June 30, 2015
|
|
53,664,366
|
|
|
$
|
2,683
|
|
|
$
|
298,396
|
|
|
$
|
9,506
|
|
|
$
|
316,859
|
|
|
$
|
627,444
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,316
|
)
|
|
(11,316
|
)
|
|||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
(4,276
|
)
|
|
|
|
|
(4,276
|
)
|
|||||
|
Stock repurchase program
|
|
(7,647,819
|
)
|
|
(382
|
)
|
|
(100,653
|
)
|
|
|
|
|
|
(101,035
|
)
|
|||||||
|
Exercise of SARs & stock options
|
|
107
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
|||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
9,797
|
|
|
|
|
|
|
|
|
9,797
|
|
|||||
|
Shares issued through franchise stock incentive program
|
|
22,084
|
|
|
1
|
|
|
330
|
|
|
|
|
|
|
|
|
331
|
|
|||||
|
Recognition of deferred compensation (Note 10)
|
|
|
|
|
|
|
|
|
|
|
(162
|
)
|
|
|
|
|
(162
|
)
|
|||||
|
Net restricted stock activity
|
|
115,672
|
|
|
6
|
|
|
(734
|
)
|
|
|
|
|
|
|
|
(728
|
)
|
|||||
|
Minority interest (Note 1)
|
|
|
|
|
|
339
|
|
|
|
|
(993
|
)
|
|
(654
|
)
|
||||||||
|
Balance, June 30, 2016
|
|
46,154,410
|
|
|
2,308
|
|
|
207,475
|
|
|
5,068
|
|
|
304,550
|
|
|
519,401
|
|
|||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,140
|
)
|
|
(16,140
|
)
|
|||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
(1,889
|
)
|
|
|
|
|
(1,889
|
)
|
|||||
|
Exercise of SARs & stock options
|
|
4,370
|
|
|
—
|
|
|
(42
|
)
|
|
|
|
|
|
|
|
(42
|
)
|
|||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
9,991
|
|
|
|
|
|
|
|
|
9,991
|
|
|||||
|
Shares issued through franchise stock incentive program
|
|
27,819
|
|
|
1
|
|
|
352
|
|
|
|
|
|
|
|
|
353
|
|
|||||
|
Recognition of deferred compensation (Note 10)
|
|
|
|
|
|
|
|
|
|
|
157
|
|
|
|
|
|
157
|
|
|||||
|
Net restricted stock activity
|
|
213,768
|
|
|
11
|
|
|
(3,667
|
)
|
|
|
|
|
|
|
|
(3,656
|
)
|
|||||
|
Minority interest (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
|
|
46
|
|
|||||
|
Balance, June 30, 2017
|
|
46,400,367
|
|
|
2,320
|
|
|
214,109
|
|
|
3,336
|
|
|
288,456
|
|
|
508,221
|
|
|||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,701
|
|
|
8,701
|
|
|||||
|
Foreign currency translation adjustments (Note 1)
|
|
|
|
|
|
|
|
|
|
|
5,896
|
|
|
|
|
|
5,896
|
|
|||||
|
Stock repurchase program
|
|
(1,469,057
|
)
|
|
(74
|
)
|
|
(24,724
|
)
|
|
|
|
|
|
(24,798
|
)
|
|||||||
|
Exercise of SARs & stock options
|
|
33,342
|
|
|
2
|
|
|
(332
|
)
|
|
|
|
|
|
(330
|
)
|
|||||||
|
Stock-based compensation
|
|
|
|
|
|
7,475
|
|
|
|
|
|
|
7,475
|
|
|||||||||
|
Shares issued through franchise stock incentive program
|
|
522
|
|
|
—
|
|
|
7
|
|
|
|
|
|
|
7
|
|
|||||||
|
Recognition of deferred compensation (Note 10)
|
|
|
|
|
|
|
|
336
|
|
|
|
|
336
|
|
|||||||||
|
Net restricted stock activity
|
|
293,397
|
|
|
15
|
|
|
(2,099
|
)
|
|
|
|
|
|
|
|
(2,084
|
)
|
|||||
|
Minority interest (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
|
|
68
|
|
||||||
|
Balance, June 30, 2018
|
|
45,258,571
|
|
|
$
|
2,263
|
|
|
$
|
194,436
|
|
|
$
|
9,568
|
|
|
$
|
297,225
|
|
|
$
|
503,492
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
8,701
|
|
|
$
|
(16,140
|
)
|
|
$
|
(11,316
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Non-cash impairment related to discontinued operations
|
|
38,826
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
|
39,433
|
|
|
40,722
|
|
|
42,411
|
|
|||
|
Depreciation related to discontinued operations
|
|
3,738
|
|
|
14,239
|
|
|
14,581
|
|
|||
|
Equity in loss of affiliated companies
|
|
—
|
|
|
81
|
|
|
14,783
|
|
|||
|
Deferred income taxes
|
|
(75,863
|
)
|
|
7,962
|
|
|
7,023
|
|
|||
|
Gain on life insurance proceeds
|
|
(7,986
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain from sale of salon assets to franchisees, net(2)
|
|
(241
|
)
|
|
(492
|
)
|
|
(1,000
|
)
|
|||
|
Loss on write down of inventories
|
|
—
|
|
|
5,905
|
|
|
—
|
|
|||
|
Salon asset impairments
|
|
11,092
|
|
|
11,366
|
|
|
10,478
|
|
|||
|
Accumulated other comprehensive income reclassification adjustments (Note 2)
|
|
6,152
|
|
|
—
|
|
|
—
|
|
|||
|
Stock-based compensation
|
|
8,269
|
|
|
13,142
|
|
|
9,797
|
|
|||
|
Amortization of debt discount and financing costs
|
|
4,080
|
|
|
1,403
|
|
|
1,514
|
|
|||
|
Other non-cash items affecting earnings
|
|
(294
|
)
|
|
935
|
|
|
310
|
|
|||
|
Changes in operating assets and liabilities(1):
|
|
|
|
|
|
|
||||||
|
Receivables
|
|
(12,081
|
)
|
|
724
|
|
|
(577
|
)
|
|||
|
Inventories
|
|
13,940
|
|
|
4,010
|
|
|
(7,109
|
)
|
|||
|
Income tax receivable
|
|
527
|
|
|
(535
|
)
|
|
501
|
|
|||
|
Other current assets
|
|
(23
|
)
|
|
820
|
|
|
(460
|
)
|
|||
|
Other assets
|
|
(11,229
|
)
|
|
(2,586
|
)
|
|
(1,133
|
)
|
|||
|
Accounts payable
|
|
(1,103
|
)
|
|
(684
|
)
|
|
(4,624
|
)
|
|||
|
Accrued expenses
|
|
(12,526
|
)
|
|
(13,667
|
)
|
|
(14,280
|
)
|
|||
|
Other noncurrent liabilities
|
|
(11,084
|
)
|
|
(7,150
|
)
|
|
(5,113
|
)
|
|||
|
Net cash provided by operating activities
|
|
2,328
|
|
|
60,055
|
|
|
55,786
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
|
(29,571
|
)
|
|
(26,572
|
)
|
|
(23,151
|
)
|
|||
|
Capital expenditures related to discontinued operations
|
|
(1,171
|
)
|
|
(7,271
|
)
|
|
(7,966
|
)
|
|||
|
Proceeds from sale of salon assets to franchisees(2)
|
|
11,582
|
|
|
2,253
|
|
|
1,740
|
|
|||
|
Change in restricted cash
|
|
(524
|
)
|
|
1,123
|
|
|
9,042
|
|
|||
|
Proceeds from company-owned life insurance policies
|
|
18,108
|
|
|
876
|
|
|
2,948
|
|
|||
|
Proceeds from sale of investment
|
|
—
|
|
|
500
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
|
(1,576
|
)
|
|
(29,091
|
)
|
|
(17,387
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Borrowings on revolving credit facilities
|
|
90,000
|
|
|
—
|
|
|
—
|
|
|||
|
Repayments of long-term debt and capital lease obligations
|
|
(124,230
|
)
|
|
—
|
|
|
(2
|
)
|
|||
|
Repurchase of common stock
|
|
(24,798
|
)
|
|
—
|
|
|
(101,035
|
)
|
|||
|
Purchase of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(760
|
)
|
|||
|
Employee taxes paid for shares withheld
|
|
(2,413
|
)
|
|
(3,698
|
)
|
|
(754
|
)
|
|||
|
Settlement of equity awards
|
|
(794
|
)
|
|
(3,151
|
)
|
|
—
|
|
|||
|
Net cash used in financing activities
|
|
(62,235
|
)
|
|
(6,849
|
)
|
|
(102,551
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(514
|
)
|
|
935
|
|
|
(781
|
)
|
|||
|
(Decrease) increase in cash and cash equivalents
|
|
(61,997
|
)
|
|
25,050
|
|
|
(64,933
|
)
|
|||
|
Cash and cash equivalents:
|
|
|
|
|
|
|
||||||
|
Beginning of year
|
|
171,044
|
|
|
147,346
|
|
|
212,279
|
|
|||
|
Cash and cash equivalents included in current assets held for sale
|
|
1,352
|
|
|
—
|
|
|
—
|
|
|||
|
Beginning of year, total cash and cash equivalents
|
|
172,396
|
|
|
147,346
|
|
|
212,279
|
|
|||
|
End of year
|
|
$
|
110,399
|
|
|
$
|
172,396
|
|
|
$
|
147,346
|
|
|
(1)
|
Changes in operating assets and liabilities exclude assets and liabilities sold or acquired.
|
|
|
Financial Line Item
|
|
Fiscal Year 2018
|
||
|
|
|
|
(Dollars in thousands)
|
||
|
Inventory reserves
|
Cost of Service
|
|
$
|
656
|
|
|
Inventory reserves
|
Cost of Product
|
|
586
|
|
|
|
Severance
|
General and administrative
|
|
897
|
|
|
|
Long-lived fixed asset impairment
|
Depreciation and amortization
|
|
5,460
|
|
|
|
Asset retirement obligation
|
Depreciation and amortization
|
|
7,680
|
|
|
|
Lease termination and other related closure costs
|
Rent
|
|
27,290
|
|
|
|
Deferred rent
|
Rent
|
|
(3,291
|
)
|
|
|
Total
|
|
|
$
|
39,278
|
|
|
•
|
Changes in the company-owned and franchise expansion strategy,
|
|
•
|
Future market earnings multiples deterioration,
|
|
•
|
Our financial performance falls short of our projections due to internal operating factors,
|
|
•
|
Economic recession,
|
|
•
|
Reduced salon traffic,
|
|
•
|
Deterioration of industry trends,
|
|
•
|
Increased competition,
|
|
•
|
Inability to reduce general and administrative expenses as company-owned salon count potentially decreases,
|
|
•
|
Other factors causing our cash flow to deteriorate.
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Revenues
|
|
$
|
101,140
|
|
|
$
|
423,427
|
|
|
$
|
498,935
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss from discontinued operations, before income taxes
|
|
(59,545
|
)
|
|
(15,163
|
)
|
|
(5,732
|
)
|
|||
|
Income tax benefit on discontinued operations
|
|
6,360
|
|
|
—
|
|
|
—
|
|
|||
|
Equity in loss of affiliated companies, net of tax
|
|
—
|
|
|
(81
|
)
|
|
3
|
|
|||
|
Loss from discontinued operations, net of income taxes
|
|
$
|
(53,185
|
)
|
|
$
|
(15,244
|
)
|
|
$
|
(5,729
|
)
|
|
|
|
June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Other current assets:
|
|
|
|
|
||||
|
Prepaids
|
|
$
|
27,438
|
|
|
$
|
27,802
|
|
|
Restricted cash
|
|
19,556
|
|
|
19,032
|
|
||
|
Other
|
|
873
|
|
|
1,280
|
|
||
|
|
|
$
|
47,867
|
|
|
$
|
48,114
|
|
|
Property and equipment:
|
|
|
|
|
||||
|
Land
|
|
$
|
3,864
|
|
|
$
|
3,864
|
|
|
Buildings and improvements
|
|
48,265
|
|
|
47,471
|
|
||
|
Equipment, furniture and leasehold improvements
|
|
380,196
|
|
|
420,656
|
|
||
|
Internal use software
|
|
66,046
|
|
|
71,054
|
|
||
|
Equipment, furniture and leasehold improvements under capital leases
|
|
32,343
|
|
|
57,561
|
|
||
|
|
|
530,714
|
|
|
600,606
|
|
||
|
Less accumulated depreciation and amortization
|
|
(393,958
|
)
|
|
(422,652
|
)
|
||
|
Less amortization of equipment, furniture and leasehold improvements under capital leases
|
|
(30,896
|
)
|
|
(54,673
|
)
|
||
|
|
|
$
|
105,860
|
|
|
$
|
123,281
|
|
|
Accrued expenses:
|
|
|
|
|
||||
|
Payroll and payroll related costs
|
|
$
|
53,949
|
|
|
$
|
59,192
|
|
|
Insurance
|
|
12,891
|
|
|
14,876
|
|
||
|
Other
|
|
30,790
|
|
|
36,367
|
|
||
|
|
|
$
|
97,630
|
|
|
$
|
110,435
|
|
|
Other noncurrent liabilities:
|
|
|
|
|
||||
|
Deferred income taxes
|
|
$
|
32,229
|
|
|
$
|
108,187
|
|
|
Deferred rent
|
|
20,613
|
|
|
29,038
|
|
||
|
Insurance
|
|
25,804
|
|
|
26,112
|
|
||
|
Deferred benefits
|
|
13,377
|
|
|
17,302
|
|
||
|
Other
|
|
15,852
|
|
|
16,735
|
|
||
|
|
|
$
|
107,875
|
|
|
$
|
197,374
|
|
|
|
|
June 30,
|
||||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
|
|
|
Weighted Average Amortization Periods (1)
|
|
Cost (2)
|
|
Accumulated
Amortization (2)
|
|
Net
|
|
Weighted Average Amortization Periods (1)
|
|
Cost (2)
|
|
Accumulated
Amortization (2) |
|
Net
|
||||||||||||
|
|
|
(In years)
|
|
(Dollars in thousands)
|
|
(In years)
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Brand assets and trade names
|
|
31
|
|
$
|
8,128
|
|
|
$
|
(4,260
|
)
|
|
$
|
3,868
|
|
|
31
|
|
$
|
8,187
|
|
|
$
|
(4,013
|
)
|
|
$
|
4,174
|
|
|
Franchise agreements
|
|
19
|
|
9,763
|
|
|
(7,712
|
)
|
|
2,051
|
|
|
19
|
|
9,832
|
|
|
(7,433
|
)
|
|
2,399
|
|
||||||
|
Lease intangibles
|
|
20
|
|
13,997
|
|
|
(9,770
|
)
|
|
4,227
|
|
|
20
|
|
14,007
|
|
|
(9,077
|
)
|
|
4,930
|
|
||||||
|
Other
|
|
21
|
|
1,983
|
|
|
(1,572
|
)
|
|
411
|
|
|
21
|
|
1,994
|
|
|
(1,532
|
)
|
|
462
|
|
||||||
|
Total
|
|
22
|
|
$
|
33,871
|
|
|
$
|
(23,314
|
)
|
|
$
|
10,557
|
|
|
22
|
|
$
|
34,020
|
|
|
$
|
(22,055
|
)
|
|
$
|
11,965
|
|
|
(1)
|
All intangible assets have been assigned an estimated finite useful life and are amortized on a straight-line basis over the number of years that approximate their expected period of benefit (ranging from
three
to
40 years
).
|
|
(2)
|
The change in the gross carrying value and accumulated amortization of other intangible assets is impacted by foreign currency.
|
|
Fiscal Year
|
(Dollars in
thousands)
|
||
|
2019
|
$
|
1,342
|
|
|
2020
|
1,342
|
|
|
|
2021
|
1,216
|
|
|
|
2022
|
1,169
|
|
|
|
2023
|
1,001
|
|
|
|
Thereafter
|
4,487
|
|
|
|
Total
|
$
|
10,557
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Cash paid (received) for:
|
|
|
|
|
|
|
||||||
|
Interest
|
|
$
|
7,022
|
|
|
$
|
7,293
|
|
|
$
|
7,660
|
|
|
Income taxes, net
|
|
2,397
|
|
|
2,314
|
|
|
2,237
|
|
|||
|
Noncash investing activities:
|
|
|
|
|
|
|
||||||
|
Unpaid capital expenditures
|
|
9,209
|
|
|
2,774
|
|
|
6,627
|
|
|||
|
|
|
June 30,
|
||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
|
Gross
Carrying
Value (2)
|
|
Accumulated
Impairment (1)
|
|
Net
|
|
Gross
Carrying Value (2) |
|
Accumulated
Impairment (1)
|
|
Net
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Goodwill
|
|
$
|
486,743
|
|
|
$
|
(74,100
|
)
|
|
$
|
412,643
|
|
|
$
|
491,087
|
|
|
$
|
(74,100
|
)
|
|
$
|
416,987
|
|
|
(1)
|
In fiscal year 2011 the Company realized a
$74.1 million
goodwill impairment loss associated with the Company-owned reporting unit (the previous North American Value reporting unit).
|
|
(2)
|
The change in the gross carrying value of goodwill relates to foreign currency translation adjustments.
|
|
|
|
Company-owned
|
|
Franchise
|
|
Consolidated
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Goodwill, net at June 30, 2016
|
|
$
|
189,218
|
|
|
$
|
228,175
|
|
|
$
|
417,393
|
|
|
Translation rate adjustments
|
|
(63
|
)
|
|
(76
|
)
|
|
(139
|
)
|
|||
|
Derecognition related to sale of salon assets to franchisees (1)
|
|
(267
|
)
|
|
—
|
|
|
(267
|
)
|
|||
|
Goodwill, net at June 30, 2017
|
|
188,888
|
|
|
228,099
|
|
|
416,987
|
|
|||
|
Translation rate adjustments
|
|
(201
|
)
|
|
(244
|
)
|
|
(445
|
)
|
|||
|
Derecognition related to sale of salon assets to franchisees (1)
|
|
(3,899
|
)
|
|
—
|
|
|
(3,899
|
)
|
|||
|
Goodwill, net at June 30, 2018
|
|
$
|
184,788
|
|
|
$
|
227,855
|
|
|
$
|
412,643
|
|
|
(1)
|
Goodwill is derecognized for salons sold to franchisees with positive cash flows. The amount of goodwill derecognized is determined by a fraction (the numerator of which is the trailing-twelve months EBITDA of the salon being sold and the denominator of which is the estimated annualized EBITDA of the Company-owned reporting unit) that is applied to the total goodwill balance of the Company-owned reporting unit.
|
|
|
|
Greater than 50 Percent Owned
|
||||||||||
|
|
|
Fiscal Year
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Summarized Balance Sheet information:
|
|
|
|
|
|
|
||||||
|
Current assets
|
|
$
|
40,990
|
|
|
$
|
32,649
|
|
|
$
|
46,733
|
|
|
Noncurrent assets
|
|
37,875
|
|
|
39,211
|
|
|
42,380
|
|
|||
|
Current liabilities
|
|
21,897
|
|
|
18,385
|
|
|
18,160
|
|
|||
|
Noncurrent liabilities
|
|
23,243
|
|
|
12,181
|
|
|
28,756
|
|
|||
|
Summarized Statement of Operations information:
|
|
|
|
|
|
|
||||||
|
Gross revenue
|
|
$
|
130,082
|
|
|
$
|
125,486
|
|
|
$
|
130,302
|
|
|
Gross profit
|
|
40,194
|
|
|
41,097
|
|
|
34,585
|
|
|||
|
Operating (loss) income
|
|
(2,239
|
)
|
|
(651
|
)
|
|
(5,857
|
)
|
|||
|
Net (loss) income
|
|
(2,551
|
)
|
|
(899
|
)
|
|
(5,551
|
)
|
|||
|
|
|
Fiscal Year
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Long-lived assets (1)
|
|
$
|
(11,092
|
)
|
|
$
|
(7,943
|
)
|
|
$
|
(7,057
|
)
|
|
Investment in EEG (2)
|
|
—
|
|
|
—
|
|
|
(12,954
|
)
|
|||
|
(1)
|
See Note 1 to the Consolidated Financial Statements.
|
|
(2)
|
See Note 5 to the Consolidated Financial Statements.
|
|
|
|
|
|
Interest rate %
|
|
|
|
|
||||||
|
|
|
|
|
Fiscal Years
|
|
June 30,
|
||||||||
|
|
|
Maturity Dates
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
|
|
(fiscal year)
|
|
|
|
|
|
(Dollars in thousands)
|
||||||
|
Revolving credit facility, new
|
|
2023
|
|
3.34%
|
|
—%
|
|
$
|
90,000
|
|
|
$
|
—
|
|
|
Revolving credit facility, old
|
|
N/A
|
|
—%
|
|
—%
|
|
—
|
|
|
—
|
|
||
|
Senior term notes
|
|
N/A
|
|
5.5%
|
|
5.5%
|
|
—
|
|
|
120,599
|
|
||
|
|
|
|
|
|
|
|
|
$
|
90,000
|
|
|
$
|
120,599
|
|
|
|
|
June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Principal amount on the Senior Term Notes
|
|
$
|
—
|
|
|
$
|
123,000
|
|
|
Unamortized debt discount
|
|
—
|
|
|
(1,815
|
)
|
||
|
Unamortized debt issuance costs
|
|
—
|
|
|
(586
|
)
|
||
|
Senior Term Notes, net
|
|
$
|
—
|
|
|
$
|
120,599
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Minimum rent (1)
|
|
$
|
157,828
|
|
|
$
|
154,417
|
|
|
$
|
156,601
|
|
|
Percentage rent based on sales
|
|
4,324
|
|
|
4,058
|
|
|
4,337
|
|
|||
|
Real estate taxes and other expenses
|
|
20,944
|
|
|
22,003
|
|
|
23,212
|
|
|||
|
|
|
$
|
183,096
|
|
|
$
|
180,478
|
|
|
$
|
184,150
|
|
|
(1)
|
Fiscal year 2018 includes lease termination and other related closure costs of
$27.3 million
and a deferred rent benefit of
$3.3 million
related to the restructuring of the company-owned SmartStyle portfolio that occurred in January 2018.
|
|
Fiscal Year
|
|
Corporate
leases
|
|
Franchisee
leases
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
2019
|
|
$
|
129,804
|
|
|
$
|
102,406
|
|
|
2020
|
|
103,652
|
|
|
77,748
|
|
||
|
2021
|
|
71,993
|
|
|
56,186
|
|
||
|
2022
|
|
41,196
|
|
|
37,202
|
|
||
|
2023
|
|
17,723
|
|
|
20,215
|
|
||
|
Thereafter
|
|
7,735
|
|
|
22,617
|
|
||
|
Total minimum lease payments
|
|
$
|
372,103
|
|
|
$
|
316,374
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
(Loss) income before income taxes:
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
(10,251
|
)
|
|
$
|
4,652
|
|
|
$
|
16,305
|
|
|
International
|
|
6,703
|
|
|
3,676
|
|
|
1,943
|
|
|||
|
|
|
$
|
(3,548
|
)
|
|
$
|
8,328
|
|
|
$
|
18,248
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
2,151
|
|
|
$
|
994
|
|
|
$
|
819
|
|
|
International
|
|
1,894
|
|
|
268
|
|
|
1,207
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
(69,350
|
)
|
|
7,901
|
|
|
6,997
|
|
|||
|
International
|
|
(129
|
)
|
|
61
|
|
|
26
|
|
|||
|
|
|
$
|
(65,434
|
)
|
|
$
|
9,224
|
|
|
$
|
9,049
|
|
|
|
|
Fiscal Years
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
U.S. statutory rate
|
|
28.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income taxes, net of federal income tax benefit
|
|
37.6
|
|
|
6.9
|
|
|
3.9
|
|
|
Valuation allowance (1)
|
|
1,532.3
|
|
|
73.4
|
|
|
35.6
|
|
|
Foreign income taxes at other than U.S. rates
|
|
(1.3
|
)
|
|
(3.9
|
)
|
|
(0.3
|
)
|
|
Officer life insurance
|
|
(3.2
|
)
|
|
(5.6
|
)
|
|
(5.2
|
)
|
|
Work Opportunity and Welfare-to-Work Tax Credits
|
|
43.7
|
|
|
(19.1
|
)
|
|
(16.9
|
)
|
|
Deferred tax rate remeasurement
|
|
296.4
|
|
|
—
|
|
|
—
|
|
|
FIN48 - Uncertain tax positions
|
|
(45.8
|
)
|
|
—
|
|
|
—
|
|
|
Stock-based compensation
|
|
(45.4
|
)
|
|
17.9
|
|
|
—
|
|
|
Other, net (2)
|
|
2.0
|
|
|
6.2
|
|
|
(2.5
|
)
|
|
|
|
1,844.3
|
%
|
|
110.8
|
%
|
|
49.6
|
%
|
|
|
|
June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Deferred rent
|
|
$
|
5,251
|
|
|
$
|
13,581
|
|
|
Payroll and payroll related costs
|
|
14,083
|
|
|
24,519
|
|
||
|
Net operating loss carryforwards
|
|
41,570
|
|
|
28,378
|
|
||
|
Tax credit carryforwards
|
|
35,102
|
|
|
32,852
|
|
||
|
Inventories
|
|
1,103
|
|
|
1,930
|
|
||
|
Fixed assets
|
|
1,036
|
|
|
6,419
|
|
||
|
Accrued advertising
|
|
2,211
|
|
|
2,723
|
|
||
|
Insurance
|
|
1,893
|
|
|
4,153
|
|
||
|
Other
|
|
13,185
|
|
|
7,499
|
|
||
|
Subtotal
|
|
$
|
115,434
|
|
|
$
|
122,054
|
|
|
Valuation allowance
|
|
(67,912
|
)
|
|
(119,082
|
)
|
||
|
Total deferred tax assets
|
|
$
|
47,522
|
|
|
$
|
2,972
|
|
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Goodwill and intangibles
|
|
$
|
(72,670
|
)
|
|
$
|
(103,761
|
)
|
|
Other
|
|
(7,081
|
)
|
|
(7,398
|
)
|
||
|
Total deferred tax liabilities
|
|
$
|
(79,751
|
)
|
|
$
|
(111,159
|
)
|
|
Net deferred tax liability
|
|
$
|
(32,229
|
)
|
|
$
|
(108,187
|
)
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Balance at beginning of period
|
|
$
|
1,388
|
|
|
$
|
1,357
|
|
|
$
|
1,496
|
|
|
Additions based on tax positions related to the current year
|
|
553
|
|
|
259
|
|
|
138
|
|
|||
|
Additions based on tax positions of prior years
|
|
1,608
|
|
|
80
|
|
|
170
|
|
|||
|
Reductions on tax positions related to the expiration of the statute of limitations
|
|
(177
|
)
|
|
(179
|
)
|
|
(207
|
)
|
|||
|
Settlements
|
|
(345
|
)
|
|
(129
|
)
|
|
(240
|
)
|
|||
|
Balance at end of period
|
|
$
|
3,027
|
|
|
$
|
1,388
|
|
|
$
|
1,357
|
|
|
|
|
June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Current portion (included in accrued liabilities)
|
|
$
|
1,960
|
|
|
$
|
1,658
|
|
|
Long-term portion (included in other noncurrent liabilities)
|
|
4,342
|
|
|
5,163
|
|
||
|
|
|
$
|
6,302
|
|
|
$
|
6,821
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Executive plans
|
|
$
|
135
|
|
|
$
|
249
|
|
|
$
|
289
|
|
|
ESPP
|
|
204
|
|
|
280
|
|
|
301
|
|
|||
|
Deferred compensation contracts
|
|
578
|
|
|
514
|
|
|
402
|
|
|||
|
|
|
Fiscal Year
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Equity-based compensation awards
|
|
634,292
|
|
|
2,407,158
|
|
|
2,133,675
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
SARs
|
|
$
|
—
|
|
|
$
|
3.68
|
|
|
$
|
3.51
|
|
|
RSAs & RSUs
|
|
13.43
|
|
|
11.73
|
|
|
11.18
|
|
|||
|
PSUs
|
|
15.74
|
|
|
12.28
|
|
|
12.11
|
|
|||
|
|
|
2018
|
|
2017
|
|
2016
|
|
Risk-free interest rate
|
|
N/A
|
|
1.99%
|
|
1.71%
|
|
Expected term (in years)
|
|
N/A
|
|
6.50
|
|
6.00
|
|
Expected volatility
|
|
N/A
|
|
31.50%
|
|
30.00%
|
|
Expected dividend yield
|
|
N/A
|
|
0%
|
|
0%
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
Risk-free interest rate
|
|
1.66 - 2.59%
|
|
1.21%
|
|
N/A
|
|
Expected volatility
|
|
33.4 - 37.1%
|
|
36.5%
|
|
N/A
|
|
Expected dividend yield
|
|
0%
|
|
0%
|
|
N/A
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
SARs
|
|
$
|
2,252
|
|
|
$
|
3,533
|
|
|
$
|
2,774
|
|
|
RSAs, RSUs, & PSUs
|
|
6,017
|
|
|
9,609
|
|
|
7,023
|
|
|||
|
Total stock-based compensation expense (recorded in G&A)
|
|
8,269
|
|
|
13,142
|
|
|
9,797
|
|
|||
|
Less: Income tax benefit
|
|
(1,736
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total stock-based compensation expense, net of tax
|
|
$
|
6,533
|
|
|
$
|
13,142
|
|
|
$
|
9,797
|
|
|
|
|
Shares
(in thousands)
|
|
Weighted
Average
Exercise Price
|
|
Weighted-
Average
Remaining
Contractual Life
|
|
Aggregate
Intrinsic Value
(in thousands)
|
||||||||
|
|
|
SARs
|
|
Stock
Options
|
|
|
|
|||||||||
|
Outstanding balance at June 30, 2017
|
|
2,884
|
|
|
54
|
|
|
$
|
14.47
|
|
|
|
|
|
||
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
||
|
Forfeited/Expired
|
|
(1,086
|
)
|
|
(39
|
)
|
|
17.62
|
|
|
|
|
|
|
||
|
Exercised
|
|
(280
|
)
|
|
—
|
|
|
12.96
|
|
|
|
|
|
|
||
|
Outstanding balance at June 30, 2018
|
|
1,518
|
|
|
15
|
|
|
$
|
12.44
|
|
|
7.54
|
|
$
|
6,617
|
|
|
Exercisable at June 30, 2018
|
|
451
|
|
|
15
|
|
|
$
|
15.42
|
|
|
4.91
|
|
$
|
848
|
|
|
Unvested awards, net of estimated forfeitures
|
|
1,066
|
|
|
—
|
|
|
$
|
13.05
|
|
|
7.60
|
|
$
|
5,766
|
|
|
|
|
Shares/Units
(in thousands)
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Aggregate Intrinsic
Value
(in thousands)
|
|||||
|
|
|
RSUs
|
|
|
|||||||
|
Outstanding balance at June 30, 2017
|
|
809
|
|
|
$
|
12.77
|
|
|
|
||
|
Granted
|
|
322
|
|
|
13.43
|
|
|
|
|||
|
Forfeited
|
|
(88
|
)
|
|
13.40
|
|
|
|
|||
|
Vested
|
|
(338
|
)
|
|
13.13
|
|
|
|
|||
|
Outstanding balance at June 30, 2018
|
|
705
|
|
|
$
|
12.82
|
|
|
$
|
11,657
|
|
|
Vested at June 30, 2018
|
|
189
|
|
|
$
|
14.42
|
|
|
$
|
3,123
|
|
|
Unvested awards, net of estimated forfeitures
|
|
486
|
|
|
$
|
12.16
|
|
|
$
|
8,035
|
|
|
|
|
Shares/Units
(in thousands)
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Aggregate Intrinsic
Value
(in thousands)(1)
|
|||||
|
|
|
PSUs
|
|
|
|||||||
|
Outstanding balance at June 30, 2017
|
|
441
|
|
|
$
|
12.74
|
|
|
|
||
|
Granted
|
|
176
|
|
|
15.74
|
|
|
|
|
||
|
Forfeited
|
|
(166
|
)
|
|
12.23
|
|
|
|
|
||
|
Vested
|
|
(113
|
)
|
|
15.23
|
|
|
|
|
||
|
Outstanding balance at June 30, 2018
|
|
338
|
|
|
$
|
13.72
|
|
|
$
|
5,589
|
|
|
Vested at June 30, 2018
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Unvested awards, net of estimated forfeitures
|
|
285
|
|
|
$
|
13.38
|
|
|
$
|
4,711
|
|
|
(1)
|
Includes actual or expected payout rates as set forth in the performance criteria.
|
|
|
|
June 30,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Foreign currency translation
|
|
$
|
8,580
|
|
|
$
|
2,684
|
|
|
$
|
4,573
|
|
|
Unrealized gain on deferred compensation contracts
|
|
988
|
|
|
652
|
|
|
495
|
|
|||
|
Accumulated other comprehensive income
|
|
$
|
9,568
|
|
|
$
|
3,336
|
|
|
$
|
5,068
|
|
|
|
|
For the Year Ended June 30, 2018
|
||||||||||||||
|
|
|
Company-owned
|
|
Franchise
|
|
Corporate
(1)
|
|
Consolidated
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Service
|
|
$
|
899,051
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
899,051
|
|
|
Product
|
|
204,963
|
|
|
53,703
|
|
|
—
|
|
|
258,666
|
|
||||
|
Royalties and fees
|
|
—
|
|
|
56,357
|
|
|
—
|
|
|
56,357
|
|
||||
|
|
|
1,104,014
|
|
|
110,060
|
|
|
—
|
|
|
1,214,074
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of service
|
|
530,582
|
|
|
—
|
|
|
—
|
|
|
530,582
|
|
||||
|
Cost of product
|
|
98,495
|
|
|
42,128
|
|
|
—
|
|
|
140,623
|
|
||||
|
Site operating expenses
|
|
127,249
|
|
|
—
|
|
|
—
|
|
|
127,249
|
|
||||
|
General and administrative
|
|
67,163
|
|
|
25,880
|
|
|
81,002
|
|
|
174,045
|
|
||||
|
Rent
|
|
181,869
|
|
|
269
|
|
|
958
|
|
|
183,096
|
|
||||
|
Depreciation and amortization
|
|
48,508
|
|
|
365
|
|
|
9,332
|
|
|
58,205
|
|
||||
|
Total operating expenses
|
|
1,053,866
|
|
|
68,642
|
|
|
91,292
|
|
|
1,213,800
|
|
||||
|
Operating income (loss)
|
|
50,148
|
|
|
41,418
|
|
|
(91,292
|
)
|
|
274
|
|
||||
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(10,492
|
)
|
|
(10,492
|
)
|
||||
|
Interest income and other, net
|
|
—
|
|
|
—
|
|
|
6,670
|
|
|
6,670
|
|
||||
|
Income (loss) from continuing operations before income taxes and equity in loss of affiliated companies
|
|
$
|
50,148
|
|
|
$
|
41,418
|
|
|
$
|
(95,114
|
)
|
|
$
|
(3,548
|
)
|
|
|
|
For the Year Ended June 30, 2017
|
||||||||||||||
|
|
|
Company-owned
|
|
Franchise
|
|
Corporate
(1)
|
|
Consolidated
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Service
|
|
$
|
960,347
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
960,347
|
|
|
Product
|
|
229,199
|
|
|
30,623
|
|
|
—
|
|
|
259,822
|
|
||||
|
Royalties and fees
|
|
—
|
|
|
48,291
|
|
|
—
|
|
|
48,291
|
|
||||
|
|
|
1,189,546
|
|
|
78,914
|
|
|
—
|
|
|
1,268,460
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of service
|
|
610,384
|
|
|
—
|
|
|
—
|
|
|
610,384
|
|
||||
|
Cost of product
|
|
103,611
|
|
|
22,686
|
|
|
—
|
|
|
126,297
|
|
||||
|
Site operating expenses
|
|
127,797
|
|
|
—
|
|
|
—
|
|
|
127,797
|
|
||||
|
General and administrative
|
|
47,673
|
|
|
21,222
|
|
|
88,440
|
|
|
157,335
|
|
||||
|
Rent
|
|
179,463
|
|
|
171
|
|
|
844
|
|
|
180,478
|
|
||||
|
Depreciation and amortization
|
|
42,273
|
|
|
357
|
|
|
9,458
|
|
|
52,088
|
|
||||
|
Total operating expenses
|
|
1,111,201
|
|
|
44,436
|
|
|
98,742
|
|
|
1,254,379
|
|
||||
|
Operating income (loss)
|
|
78,345
|
|
|
34,478
|
|
|
(98,742
|
)
|
|
14,081
|
|
||||
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(8,584
|
)
|
|
(8,584
|
)
|
||||
|
Interest income and other, net
|
|
—
|
|
|
—
|
|
|
2,831
|
|
|
2,831
|
|
||||
|
Income (loss) from continuing operations before income taxes and equity in loss of affiliated companies
|
|
$
|
78,345
|
|
|
$
|
34,478
|
|
|
$
|
(104,495
|
)
|
|
$
|
8,328
|
|
|
|
|
For the Year Ended June 30, 2016
|
||||||||||||||
|
|
|
Company-owned
|
|
Franchise
|
|
Corporate
(1)
|
|
Consolidated
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Service
|
|
$
|
978,614
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
978,614
|
|
|
Product
|
|
234,390
|
|
|
31,406
|
|
|
—
|
|
|
265,796
|
|
||||
|
Royalties and fees
|
|
—
|
|
|
47,523
|
|
|
—
|
|
|
47,523
|
|
||||
|
|
|
1,213,004
|
|
|
78,929
|
|
|
—
|
|
|
1,291,933
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of service
|
|
608,965
|
|
|
—
|
|
|
—
|
|
|
608,965
|
|
||||
|
Cost of product
|
|
106,929
|
|
|
23,086
|
|
|
—
|
|
|
130,015
|
|
||||
|
Site operating expenses
|
|
135,130
|
|
|
9
|
|
|
—
|
|
|
135,139
|
|
||||
|
General and administrative
|
|
48,811
|
|
|
21,490
|
|
|
86,711
|
|
|
157,012
|
|
||||
|
Rent
|
|
182,932
|
|
|
162
|
|
|
1,056
|
|
|
184,150
|
|
||||
|
Depreciation and amortization
|
|
42,466
|
|
|
363
|
|
|
10,059
|
|
|
52,888
|
|
||||
|
Total operating expenses
|
|
1,125,233
|
|
|
45,110
|
|
|
97,826
|
|
|
1,268,169
|
|
||||
|
Operating income (loss)
|
|
87,771
|
|
|
33,819
|
|
|
(97,826
|
)
|
|
23,764
|
|
||||
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(9,229
|
)
|
|
(9,229
|
)
|
||||
|
Interest income and other, net
|
|
—
|
|
|
—
|
|
|
3,713
|
|
|
3,713
|
|
||||
|
Income (loss) from continuing operations before income taxes and equity in loss of affiliated companies
|
|
$
|
87,771
|
|
|
$
|
33,819
|
|
|
$
|
(103,342
|
)
|
|
$
|
18,248
|
|
|
|
|
June 30,
|
||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
|
Total
Revenues
|
|
Property and
Equipment, Net
|
|
Total
Revenues
|
|
Property and
Equipment, Net
|
|
Total
Revenues
|
|
Property and
Equipment, Net
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
U.S.
|
|
$
|
1,112,155
|
|
|
$
|
102,528
|
|
|
$
|
1,174,408
|
|
|
$
|
119,649
|
|
|
$
|
1,198,227
|
|
|
$
|
146,722
|
|
|
Other countries
|
|
101,919
|
|
|
3,332
|
|
|
94,052
|
|
|
3,632
|
|
|
93,706
|
|
|
5,438
|
|
||||||
|
Total
|
|
$
|
1,214,074
|
|
|
$
|
105,860
|
|
|
$
|
1,268,460
|
|
|
$
|
123,281
|
|
|
$
|
1,291,933
|
|
|
$
|
152,160
|
|
|
|
|
Quarter Ended
|
|
|
||||||||||||||||
|
|
|
September 30(a)
|
|
December 31(b)
|
|
March 31
|
|
June 30 (c)
|
|
Year Ended
|
||||||||||
|
|
|
(Dollars in thousands, except per share amounts)
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
309,873
|
|
|
$
|
308,515
|
|
|
$
|
300,801
|
|
|
$
|
294,885
|
|
|
$
|
1,214,074
|
|
|
Cost of service and product revenues, excluding depreciation and amortization
|
|
169,998
|
|
|
174,714
|
|
|
169,220
|
|
|
157,273
|
|
|
671,205
|
|
|||||
|
Operating income (loss)
|
|
16,736
|
|
|
(37,334
|
)
|
|
5,884
|
|
|
14,988
|
|
|
274
|
|
|||||
|
Income from continuing operations
|
|
10,793
|
|
|
39,321
|
|
|
4,799
|
|
|
6,973
|
|
|
61,886
|
|
|||||
|
Loss from discontinued operations(d)
|
|
(33,768
|
)
|
|
(6,601
|
)
|
|
(10,605
|
)
|
|
(2,211
|
)
|
|
(53,185
|
)
|
|||||
|
Net (loss) income
|
|
(22,975
|
)
|
|
32,720
|
|
|
(5,806
|
)
|
|
4,762
|
|
|
8,701
|
|
|||||
|
Income from continuing operations per share, basic(g)
|
|
0.23
|
|
|
0.84
|
|
|
0.10
|
|
|
0.15
|
|
|
1.33
|
|
|||||
|
Loss from discontinued operations per share, basic
|
|
(0.72
|
)
|
|
(0.14
|
)
|
|
(0.23
|
)
|
|
(0.05
|
)
|
|
(1.14
|
)
|
|||||
|
Net (loss) income per share, basic(g)
|
|
(0.49
|
)
|
|
0.70
|
|
|
(0.12
|
)
|
|
0.10
|
|
|
0.19
|
|
|||||
|
Income from continuing operations per share, diluted(g)
|
|
0.23
|
|
|
0.83
|
|
|
0.10
|
|
|
0.15
|
|
|
1.32
|
|
|||||
|
Loss from discontinued operations per share, diluted
|
|
(0.72
|
)
|
|
(0.14
|
)
|
|
(0.22
|
)
|
|
(0.05
|
)
|
|
(1.13
|
)
|
|||||
|
Net (loss) income per share, diluted(g)
|
|
(0.49
|
)
|
|
0.69
|
|
|
(0.12
|
)
|
|
0.10
|
|
|
0.18
|
|
|||||
|
|
|
Quarter Ended
|
|
|
||||||||||||||||
|
|
|
September 30
|
|
December 31
|
|
March 31(e)
|
|
June 30(f)
|
|
Year Ended
|
||||||||||
|
|
|
(Dollars in thousands, except per share amounts)
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
318,831
|
|
|
$
|
315,249
|
|
|
$
|
313,478
|
|
|
$
|
320,902
|
|
|
$
|
1,268,460
|
|
|
Cost of service and product revenues, excluding depreciation and amortization
|
|
181,612
|
|
|
185,777
|
|
|
183,997
|
|
|
185,295
|
|
|
736,681
|
|
|||||
|
Operating income (loss)
|
|
10,316
|
|
|
2,402
|
|
|
(6,214
|
)
|
|
7,577
|
|
|
14,081
|
|
|||||
|
Income (loss) from continuing operations
|
|
5,740
|
|
|
982
|
|
|
(11,840
|
)
|
|
4,222
|
|
|
(896
|
)
|
|||||
|
Loss from discontinued operations(d)
|
|
(2,459
|
)
|
|
(3,201
|
)
|
|
(6,615
|
)
|
|
(2,969
|
)
|
|
(15,244
|
)
|
|||||
|
Net income (loss)
|
|
3,281
|
|
|
(2,219
|
)
|
|
(18,455
|
)
|
|
1,253
|
|
|
(16,140
|
)
|
|||||
|
Loss from continuing operations per share, basic and diluted(g)
|
|
0.12
|
|
|
0.02
|
|
|
(0.26
|
)
|
|
0.09
|
|
|
(0.02
|
)
|
|||||
|
Loss from discontinued operations per share, basic and diluted(g)
|
|
(0.05
|
)
|
|
(0.07
|
)
|
|
(0.14
|
)
|
|
(0.06
|
)
|
|
(0.33
|
)
|
|||||
|
Net income (loss) per share, basic and diluted
|
|
0.07
|
|
|
(0.05
|
)
|
|
(0.40
|
)
|
|
0.03
|
|
|
(0.35
|
)
|
|||||
|
(a)
|
During the first quarter of fiscal year 2018, the Company recorded
$33.8 million
of one-time asset impairments and other non-recurring costs associated with the October 2017 sale of substantially all of its North American mall-based
|
|
(b)
|
During the second quarter of fiscal year 2018, the Company recorded
$68.9 million
of non-cash, one-time, tax benefits related to the enactment of the Tax Cuts and Jobs Act ("Tax Reform"), partially offset by
$37.6 million
of one-time lease termination and other non-recurring costs associated with the recently announced restructuring of the Company's SmartStyle® salon portfolio, and
$3.5 million
of other one-time costs.
|
|
(c)
|
During the fourth quarter of fiscal year 2018, the Company identified and recorded
$2.0 million
in non-cash fixed asset impairment charges within discontinued operations. These fixed asset impairment charges should have been recorded in the first quarter of fiscal year 2018. Because this error was not material to the period in which it originated or the fourth quarter, the Company corrected it in the fourth quarter of fiscal year 2018.
|
|
(d)
|
In October 2017, the Company sold substantially all of
its mall-based salon business in
North America and
International segment to The Bea
utiful Group ("TBG"). T
he Company classified the results of its mall-based business and its International segment as a discontinued operation for all periods presented in the Condensed Consolidated Statement of Operations.
|
|
(e)
|
During the third quarter of fiscal year 2017, the Company recorded
$7.9 million
of severance expense related to the termination of former executive officers including the Company's Chief Executive Officer.
|
|
(f)
|
During the fourth quarter of fiscal year 2017, the Company recorded
$5.3 million
for a one-time inventory expense related to salon tools.
|
|
(g)
|
Total is an annual recalculation; line items calculated quarterly may not sum to total.
|
|
(b)
|
(1). All financial statements:
|
|
(c)
|
Exhibits:
|
|
2(a)
|
|
|
|
2(b)
|
|
|
|
3(a)
|
|
|
|
|
|
|
|
3(b)
|
|
|
|
|
|
|
|
4(a)
|
|
Form of Stock Certificate. (Incorporated by reference to Exhibit 4.1 of the Company's Registration Statement on Form S-1 (Reg. No. 40142).)
(P)
|
|
|
|
|
|
4(b)
|
|
|
|
|
|
|
|
10(a)*
|
|
|
|
|
|
|
|
10(b)*
|
|
|
|
|
|
|
|
10(c)*
|
|
|
|
|
|
|
|
10(d)*
|
|
|
|
|
|
|
|
10(e)*
|
|
|
|
|
|
|
|
10(f)*
|
|
|
|
10(g)*
|
|
|
|
|
|
|
|
10(h)*
|
|
|
|
|
|
|
|
10(i)*
|
|
|
|
|
|
|
|
10(j)*
|
|
|
|
|
|
|
|
10(k)*
|
|
|
|
|
|
|
|
10(l)*
|
|
|
|
|
|
|
|
10(m)*
|
|
|
|
|
|
|
|
10(n)*
|
|
|
|
|
|
|
|
10(o)*
|
|
|
|
|
|
|
|
10(p)*
|
|
|
|
|
|
|
|
10(q)*
|
|
|
|
|
|
|
|
10(r)*
|
|
|
|
|
|
|
|
10(s)*
|
|
|
|
|
|
|
|
10(t)*
|
|
|
|
|
|
|
|
10(u)*
|
|
|
|
|
|
|
|
10(v)*
|
|
|
|
|
|
|
|
10(w)*
|
|
|
|
|
|
|
|
10(x)*
|
|
|
|
|
|
|
|
10(y)*
|
|
|
|
|
|
|
|
10(z)*
|
|
|
|
|
|
|
|
10(aa)*
|
|
|
|
|
|
|
|
10(bb)*
|
|
|
|
|
|
|
|
10(cc)*
|
|
|
|
|
|
|
|
10(dd)*
|
|
|
|
|
|
|
|
10(ee)
|
|
|
|
|
|
|
|
10(ff)
|
|
|
|
|
|
|
|
10(gg)
|
|
|
|
|
|
|
|
10(hh)
|
|
|
|
|
|
|
|
10(ii)
|
|
|
|
|
|
|
|
10(jj)
|
|
|
|
|
|
|
|
10(kk)
|
|
|
|
|
|
|
|
10(ll)
|
|
|
|
|
|
|
|
10(mm)
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
(P)
|
This Exhibit was originally filed in paper format. Accordingly, a hyperlink has not been provided.
|
|
|
REGIS CORPORATION
|
|
|
|
By
|
/s/ HUGH. E SAWYER
|
|
|
|
Hugh E. Sawyer,
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
By
|
/s/ ANDREW H. LACKO
|
|
|
|
Andrew H. Lacko,
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
By
|
/s/ KERSTEN D. ZUPFER
|
|
|
|
Kersten D. Zupfer,
Senior
Vice President, Controller and Chief Accounting Officer
(Principal Accounting Officer)
|
|
|
DATE: August 23, 2018
|
|
|
/s/ DAVID P. WILLIAMS
|
|
|
|
David P. Williams,
Chairman of the Board of Directors
|
|
Date: August 23, 2018
|
|
|
|
|
|
/s/ HUGH E. SAWYER
|
|
|
|
Hugh E. Sawyer,
Director
|
|
Date: August 23, 2018
|
|
|
|
|
|
/s/ DANIEL G. BELTZMAN
|
|
|
|
Daniel G. Beltzman,
Director
|
|
Date: August 23, 2018
|
|
|
|
|
|
/s/ M. ANN RHOADES
|
|
|
|
M. Ann Rhoades,
Director
|
|
Date: August 23, 2018
|
|
|
|
|
|
/s/ MICHAEL J. MERRIMAN
|
|
|
|
Michael J. Merriman,
Director
|
|
Date: August 23, 2018
|
|
|
|
|
|
/s/ VIRGINIA GAMBALE
|
|
|
|
Virginia Gambale,
Director
|
|
Date: August 23, 2018
|
|
|
|
|
|
/s/ DAVID J. GRISSEN
|
|
|
|
David J. Grissen,
Director
|
|
Date: August 23, 2018
|
|
|
|
|
|
/s/ MARK LIGHT
|
|
|
|
Mark Light,
Director
|
|
Date: August 23, 2018
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Regis Corporation | RGS |
Suppliers
| Supplier name | Ticker |
|---|---|
| Regis Corporation | RGS |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|