These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Minnesota
|
|
41-0749934
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
7201 Metro Boulevard, Edina, Minnesota
|
|
55439
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
|
|
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Common Stock, $.05 par value
|
|
46,450,807
|
|
Class
|
|
Number of Shares
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
March 31, 2016 (Unaudited)
|
|
June 30,
2015 |
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
141,131
|
|
|
$
|
212,279
|
|
|
Receivables, net
|
|
23,699
|
|
|
24,631
|
|
||
|
Inventories
|
|
139,614
|
|
|
128,610
|
|
||
|
Other current assets
|
|
56,986
|
|
|
62,762
|
|
||
|
Total current assets
|
|
361,430
|
|
|
428,282
|
|
||
|
|
|
|
|
|
||||
|
Property and equipment, net
|
|
186,644
|
|
|
218,157
|
|
||
|
Goodwill
|
|
417,273
|
|
|
418,953
|
|
||
|
Other intangibles, net
|
|
15,600
|
|
|
17,069
|
|
||
|
Investment in affiliates
|
|
525
|
|
|
15,321
|
|
||
|
Other assets
|
|
52,930
|
|
|
64,233
|
|
||
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
1,034,402
|
|
|
$
|
1,162,015
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Long-term debt and capital lease obligations, current
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Accounts payable
|
|
54,229
|
|
|
63,302
|
|
||
|
Accrued expenses
|
|
145,434
|
|
|
153,362
|
|
||
|
Total current liabilities
|
|
199,663
|
|
|
216,666
|
|
||
|
|
|
|
|
|
||||
|
Long-term debt
|
|
120,248
|
|
|
120,000
|
|
||
|
Other noncurrent liabilities
|
|
199,320
|
|
|
197,905
|
|
||
|
Total liabilities
|
|
519,231
|
|
|
534,571
|
|
||
|
Commitments and contingencies (Note 6)
|
|
|
|
|
|
|
||
|
Shareholders’ equity:
|
|
|
|
|
|
|
||
|
Common stock, $0.05 par value; issued and outstanding 46,449,991 and 53,664,366 common shares at March 31, 2016 and June 30, 2015, respectively
|
|
2,323
|
|
|
2,683
|
|
||
|
Additional paid-in capital
|
|
209,194
|
|
|
298,396
|
|
||
|
Accumulated other comprehensive income
|
|
4,705
|
|
|
9,506
|
|
||
|
Retained earnings
|
|
298,949
|
|
|
316,859
|
|
||
|
|
|
|
|
|
||||
|
Total shareholders’ equity
|
|
515,171
|
|
|
627,444
|
|
||
|
|
|
|
|
|
||||
|
Total liabilities and shareholders’ equity
|
|
$
|
1,034,402
|
|
|
$
|
1,162,015
|
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Service
|
|
$
|
344,063
|
|
|
$
|
352,015
|
|
|
$
|
1,034,751
|
|
|
$
|
1,067,079
|
|
|
Product
|
|
86,722
|
|
|
91,143
|
|
|
272,977
|
|
|
274,596
|
|
||||
|
Royalties and fees
|
|
11,780
|
|
|
10,802
|
|
|
35,434
|
|
|
32,723
|
|
||||
|
|
|
442,565
|
|
|
453,960
|
|
|
1,343,162
|
|
|
1,374,398
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of service
|
|
217,046
|
|
|
216,830
|
|
|
651,486
|
|
|
659,736
|
|
||||
|
Cost of product
|
|
43,000
|
|
|
45,117
|
|
|
136,420
|
|
|
138,924
|
|
||||
|
Site operating expenses
|
|
42,912
|
|
|
47,116
|
|
|
138,145
|
|
|
144,057
|
|
||||
|
General and administrative
|
|
42,606
|
|
|
44,082
|
|
|
134,554
|
|
|
135,934
|
|
||||
|
Rent
|
|
74,388
|
|
|
76,369
|
|
|
223,666
|
|
|
230,955
|
|
||||
|
Depreciation and amortization
|
|
16,992
|
|
|
19,044
|
|
|
51,877
|
|
|
60,815
|
|
||||
|
Total operating expenses
|
|
436,944
|
|
|
448,558
|
|
|
1,336,148
|
|
|
1,370,421
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
|
5,621
|
|
|
5,402
|
|
|
7,014
|
|
|
3,977
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
(2,405
|
)
|
|
(2,273
|
)
|
|
(7,141
|
)
|
|
(7,843
|
)
|
||||
|
Interest income and other, net
|
|
1,017
|
|
|
390
|
|
|
2,958
|
|
|
1,307
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and equity in loss of affiliated companies
|
|
4,233
|
|
|
3,519
|
|
|
2,831
|
|
|
(2,559
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income taxes
|
|
(6,317
|
)
|
|
(7,997
|
)
|
|
(4,926
|
)
|
|
(16,845
|
)
|
||||
|
Equity in loss of affiliated companies, net of income taxes
|
|
—
|
|
|
(285
|
)
|
|
(14,783
|
)
|
|
(11,865
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
|
$
|
(2,084
|
)
|
|
$
|
(4,763
|
)
|
|
$
|
(16,878
|
)
|
|
$
|
(31,269
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic and diluted
|
|
$
|
(0.04
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.34
|
)
|
|
$
|
(0.57
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common and common equivalent shares outstanding:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic and diluted
|
|
46,991
|
|
|
54,837
|
|
|
49,287
|
|
|
55,248
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net loss
|
|
$
|
(2,084
|
)
|
|
$
|
(4,763
|
)
|
|
$
|
(16,878
|
)
|
|
$
|
(31,269
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency translation adjustments during the period
|
|
1,806
|
|
|
(6,851
|
)
|
|
(4,801
|
)
|
|
(15,696
|
)
|
||||
|
Other comprehensive income (loss)
|
|
1,806
|
|
|
(6,851
|
)
|
|
(4,801
|
)
|
|
(15,696
|
)
|
||||
|
Comprehensive loss
|
|
$
|
(278
|
)
|
|
$
|
(11,614
|
)
|
|
$
|
(21,679
|
)
|
|
$
|
(46,965
|
)
|
|
|
|
Nine Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||
|
Net loss
|
|
$
|
(16,878
|
)
|
|
$
|
(31,269
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
44,261
|
|
|
51,478
|
|
||
|
Equity in loss of affiliated companies
|
|
14,783
|
|
|
11,865
|
|
||
|
Deferred income taxes
|
|
3,607
|
|
|
13,393
|
|
||
|
Salon asset impairment
|
|
7,616
|
|
|
9,337
|
|
||
|
Gain on sale of salon assets
|
|
(827
|
)
|
|
(723
|
)
|
||
|
Stock-based compensation
|
|
7,492
|
|
|
6,342
|
|
||
|
Amortization of debt discount and financing costs
|
|
1,249
|
|
|
1,336
|
|
||
|
Other non-cash items affecting earnings
|
|
195
|
|
|
266
|
|
||
|
Changes in operating assets and liabilities, excluding the effects of asset sales
|
|
(22,606
|
)
|
|
10,302
|
|
||
|
Net cash provided by operating activities
|
|
38,892
|
|
|
72,327
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|||
|
Capital expenditures
|
|
(22,689
|
)
|
|
(29,689
|
)
|
||
|
Proceeds from sale of assets
|
|
1,472
|
|
|
1,961
|
|
||
|
Change in restricted cash
|
|
6,985
|
|
|
—
|
|
||
|
Proceeds from company-owned life insurance policies
|
|
2,948
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
|
(11,284
|
)
|
|
(27,728
|
)
|
||
|
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
|
Repayments of long-term debt and capital lease obligations
|
|
(2
|
)
|
|
(173,749
|
)
|
||
|
Repurchase of common stock
|
|
(97,033
|
)
|
|
(32,890
|
)
|
||
|
Purchase of noncontrolling interest
|
|
(684
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
|
(97,719
|
)
|
|
(206,639
|
)
|
||
|
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(1,037
|
)
|
|
(3,636
|
)
|
||
|
|
|
|
|
|
||||
|
Decrease in cash and cash equivalents
|
|
(71,148
|
)
|
|
(165,676
|
)
|
||
|
|
|
|
|
|
||||
|
Cash and cash equivalents:
|
|
|
|
|
|
|||
|
Beginning of period
|
|
212,279
|
|
|
378,627
|
|
||
|
End of period
|
|
$
|
141,131
|
|
|
$
|
212,951
|
|
|
|
|
|
|
|
||||
|
1.
|
BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
|
|
|
|
For the Periods Ended March 31, 2015
|
||||||
|
|
|
Three Months
|
|
Nine Months
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Net loss, as reported
|
|
$
|
(3,710
|
)
|
|
$
|
(31,833
|
)
|
|
Revisions:
|
|
|
|
|
||||
|
Deferred rent, pre-tax (1)
|
|
147
|
|
|
(42
|
)
|
||
|
Previous out of period items, pre-tax (2)
|
|
—
|
|
|
1,586
|
|
||
|
Tax impact
|
|
(1,200
|
)
|
|
(980
|
)
|
||
|
Total revision impact
|
|
(1,053
|
)
|
|
564
|
|
||
|
|
|
|
|
|
||||
|
Net loss, as revised
|
|
$
|
(4,763
|
)
|
|
$
|
(31,269
|
)
|
|
(1)
|
The Company recognizes rental expense on a straight-line basis at the time the leased space becomes available to the Company. During the fourth quarter of fiscal year 2015, the Company determined its deferred rent balance was understated. Accordingly, the unaudited Condensed Consolidated Financial Statements have been revised to correctly state its deferred rent balances and rent expense. This revision had no impact on cash provided by operations or cash and cash equivalents for the quarter.
|
|
(2)
|
Also, in the fourth quarter of fiscal year 2015, the Company revised certain prior year amounts to correctly recognize understatements of self-insurance accruals. This revision had no impact on cash provided by operations or cash and cash equivalents for the quarter.
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
|
||||||||||||||||||||||
|
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||||||
|
|
|
For the Periods Ended March 31, 2015
|
||||||||||||||||||||||
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
|
|
As Previously Reported
|
|
Revision
|
|
As Revised
|
|
As Previously Reported
|
|
Revision
|
|
As Revised
|
||||||||||||
|
Site operating expenses
|
|
$
|
47,116
|
|
|
$
|
—
|
|
|
$
|
47,116
|
|
|
$
|
145,643
|
|
|
$
|
(1,586
|
)
|
|
$
|
144,057
|
|
|
Rent
|
|
76,516
|
|
|
(147
|
)
|
|
76,369
|
|
|
230,913
|
|
|
42
|
|
|
230,955
|
|
||||||
|
Income (loss) before income taxes and equity in loss of affiliated companies
|
|
3,372
|
|
|
147
|
|
|
3,519
|
|
|
(4,103
|
)
|
|
1,544
|
|
|
(2,559
|
)
|
||||||
|
Income taxes
|
|
(6,797
|
)
|
|
(1,200
|
)
|
|
(7,997
|
)
|
|
(15,865
|
)
|
|
(980
|
)
|
|
(16,845
|
)
|
||||||
|
Net loss
|
|
$
|
(3,710
|
)
|
|
$
|
(1,053
|
)
|
|
$
|
(4,763
|
)
|
|
$
|
(31,833
|
)
|
|
$
|
564
|
|
|
$
|
(31,269
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic and diluted earnings per share (1)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.58
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.57
|
)
|
|
(1)
|
Total is a recalculation; line items calculated individually may not sum to total due to rounding.
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF
COMPREHENSIVE INCOME (Unaudited)
|
||||||||||||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
|
|
For the Periods Ended March 31, 2015
|
||||||||||||||||||||||
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
|
|
As Previously Reported
|
|
Revision
|
|
As Revised
|
|
As Previously Reported
|
|
Revision
|
|
As Revised
|
||||||||||||
|
Net loss
|
|
$
|
(3,710
|
)
|
|
$
|
(1,053
|
)
|
|
$
|
(4,763
|
)
|
|
$
|
(31,833
|
)
|
|
$
|
564
|
|
|
$
|
(31,269
|
)
|
|
Comprehensive loss
|
|
$
|
(10,561
|
)
|
|
$
|
(1,053
|
)
|
|
$
|
(11,614
|
)
|
|
$
|
(47,529
|
)
|
|
$
|
564
|
|
|
$
|
(46,965
|
)
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
|
|
Nine Months Ended March 31, 2015
|
||||||||||
|
|
|
As Previously Reported
|
|
Revision
|
|
As Revised
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net loss
|
|
$
|
(31,833
|
)
|
|
$
|
564
|
|
|
$
|
(31,269
|
)
|
|
Deferred income taxes
|
|
12,631
|
|
|
762
|
|
|
13,393
|
|
|||
|
Changes in operating assets and liabilities, excluding the effects of acquisitions
|
|
11,628
|
|
|
(1,326
|
)
|
|
10,302
|
|
|||
|
2.
|
INVESTMENT IN AFFILIATES:
|
|
|
|
For the Three Months Ended March 31,
|
|
For the Nine Months Ended March 31,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Equity losses (1)
|
|
$
|
—
|
|
|
$
|
(282
|
)
|
|
$
|
(1,832
|
)
|
|
$
|
(7,207
|
)
|
|
Other than temporary impairment
|
|
—
|
|
|
—
|
|
|
(12,954
|
)
|
|
(4,654
|
)
|
||||
|
Total losses related to EEG
|
|
$
|
—
|
|
|
$
|
(282
|
)
|
|
$
|
(14,786
|
)
|
|
$
|
(11,861
|
)
|
|
(1)
|
For the nine months ended March 31, 2015, includes
$6.9 million
of expense related to a non-cash deferred tax valuation allowance recorded by EEG.
|
|
|
|
For the Three Months Ended March 31,
|
|
For the Nine Months Ended March 31,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Unaudited)
|
|
(Dollars in thousands)
|
||||||||||||||
|
Gross revenues
|
|
$
|
31,573
|
|
|
$
|
38,419
|
|
|
$
|
101,237
|
|
|
$
|
117,220
|
|
|
Gross profit
|
|
2,851
|
|
|
10,078
|
|
|
18,257
|
|
|
29,419
|
|
||||
|
Operating (loss) income
|
|
(3,288
|
)
|
|
301
|
|
|
(6,578
|
)
|
|
(403
|
)
|
||||
|
Net loss
|
|
(2,784
|
)
|
|
(358
|
)
|
|
(6,142
|
)
|
|
(13,365
|
)
|
||||
|
3.
|
EARNINGS PER SHARE:
|
|
4.
|
SHAREHOLDERS’ EQUITY:
|
|
5.
|
INCOME TAXES:
|
|
6.
|
COMMITMENTS AND CONTINGENCIES:
|
|
|
|
March 31, 2016
|
|
June 30, 2015
|
||||||||||||||||||||
|
|
|
Gross
Carrying Value (3) |
|
Accumulated
Impairment (1)
|
|
Net
|
|
Gross
Carrying Value |
|
Accumulated
Impairment (1) |
|
Net
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Goodwill
|
|
$
|
670,934
|
|
|
$
|
(253,661
|
)
|
|
$
|
417,273
|
|
|
$
|
672,614
|
|
|
$
|
(253,661
|
)
|
|
$
|
418,953
|
|
|
(1)
|
The table below contains additional information regarding accumulated impairment losses:
|
|
Fiscal Year
|
|
Impairment Charge
|
|
Reporting Unit (2)
|
||
|
|
|
(Dollars in thousands)
|
|
|
||
|
2009
|
|
$
|
(41,661
|
)
|
|
International
|
|
2010
|
|
(35,277
|
)
|
|
North American Premium
|
|
|
2011
|
|
(74,100
|
)
|
|
North American Value
|
|
|
2012
|
|
(67,684
|
)
|
|
North American Premium
|
|
|
2014
|
|
(34,939
|
)
|
|
North American Premium
|
|
|
Total
|
|
$
|
(253,661
|
)
|
|
|
|
|
|
March 31, 2016
|
|
June 30, 2015
|
||||||||||||||||||||
|
|
|
Cost (1)
|
|
Accumulated
Amortization (1)
|
|
Net
|
|
Cost (1)
|
|
Accumulated
Amortization (1)
|
|
Net
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Brand assets and trade names
|
|
$
|
8,190
|
|
|
$
|
(3,670
|
)
|
|
$
|
4,520
|
|
|
$
|
8,415
|
|
|
$
|
(3,551
|
)
|
|
$
|
4,864
|
|
|
Franchise agreements
|
|
9,834
|
|
|
(7,020
|
)
|
|
2,814
|
|
|
10,093
|
|
|
(6,934
|
)
|
|
3,159
|
|
||||||
|
Lease intangibles
|
|
14,546
|
|
|
(8,472
|
)
|
|
6,074
|
|
|
14,601
|
|
|
(7,960
|
)
|
|
6,641
|
|
||||||
|
Other
|
|
5,853
|
|
|
(3,661
|
)
|
|
2,192
|
|
|
6,115
|
|
|
(3,710
|
)
|
|
2,405
|
|
||||||
|
|
|
$
|
38,423
|
|
|
$
|
(22,823
|
)
|
|
$
|
15,600
|
|
|
$
|
39,224
|
|
|
$
|
(22,155
|
)
|
|
$
|
17,069
|
|
|
(1)
|
The change in the gross carrying value and accumulated amortization of other intangible assets relates to foreign currency.
|
|
8.
|
FINANCING ARRANGEMENTS:
|
|
|
|
|
|
|
|
Amounts outstanding
|
||||||
|
|
|
Maturity Dates
|
|
Interest Rate
|
|
March 31,
2016 |
|
June 30,
2015 |
||||
|
|
|
(fiscal year)
|
|
|
|
(Dollars in thousands)
|
||||||
|
Convertible senior notes
|
|
2015
|
|
5.00%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Senior term notes - 5.75%
|
|
2018
|
|
5.75
|
|
—
|
|
|
120,000
|
|
||
|
Senior term notes - 5.50%
|
|
2020
|
|
5.50
|
|
120,248
|
|
|
—
|
|
||
|
Revolving credit facility
|
|
2018
|
|
—
|
|
—
|
|
|
—
|
|
||
|
Equipment and leasehold notes payable
|
|
2015 - 2016
|
|
4.90 - 8.75
|
|
—
|
|
|
2
|
|
||
|
|
|
|
|
|
|
120,248
|
|
|
120,002
|
|
||
|
Less current portion
|
|
|
|
|
|
—
|
|
|
(2
|
)
|
||
|
Long-term portion
|
|
|
|
|
|
$
|
120,248
|
|
|
$
|
120,000
|
|
|
|
|
March 31, 2016
|
||
|
|
|
(Dollars in thousands)
|
||
|
Principal amount on the Senior Term Notes
|
|
$
|
123,000
|
|
|
Unamortized debt discount
|
|
(2,752
|
)
|
|
|
Net carrying amount of Senior Term Notes
|
|
$
|
120,248
|
|
|
9.
|
FAIR VALUE MEASUREMENTS:
|
|
|
|
For the Three Months Ended March 31,
|
|
For the Nine Months Ended March 31,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Long-lived assets (1)
|
|
$
|
(2,575
|
)
|
|
$
|
(2,385
|
)
|
|
$
|
(7,616
|
)
|
|
$
|
(9,337
|
)
|
|
Investment in EEG (2)
|
|
—
|
|
|
—
|
|
|
(12,954
|
)
|
|
(4,654
|
)
|
||||
|
(1)
|
See Note 1 to the unaudited Condensed Consolidated Financial Statements.
|
|
(2)
|
See Note 2 to the unaudited Condensed Consolidated Financial Statements.
|
|
10.
|
SEGMENT INFORMATION:
|
|
|
|
Company-owned
|
|
Franchised
|
|
Total
|
|||
|
North American Value
|
|
5,806
|
|
|
2,454
|
|
|
8,260
|
|
|
North American Premium
|
|
702
|
|
|
—
|
|
|
702
|
|
|
International
|
|
348
|
|
|
—
|
|
|
348
|
|
|
Total
|
|
6,856
|
|
|
2,454
|
|
|
9,310
|
|
|
|
|
For the Three Months
Ended March 31, |
|
For the Nine Months
Ended March 31, |
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
North American Value
|
|
$
|
347,976
|
|
|
$
|
349,443
|
|
|
$
|
1,046,198
|
|
|
$
|
1,049,552
|
|
|
North American Premium
|
|
69,451
|
|
|
76,817
|
|
|
215,628
|
|
|
234,603
|
|
||||
|
International
|
|
25,138
|
|
|
27,700
|
|
|
81,336
|
|
|
90,243
|
|
||||
|
|
|
$
|
442,565
|
|
|
$
|
453,960
|
|
|
$
|
1,343,162
|
|
|
$
|
1,374,398
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss) (1):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
North American Value
|
|
$
|
35,706
|
|
|
$
|
33,229
|
|
|
$
|
94,316
|
|
|
$
|
90,060
|
|
|
North American Premium
|
|
(4,580
|
)
|
|
(4,138
|
)
|
|
(10,903
|
)
|
|
(10,947
|
)
|
||||
|
International
|
|
(629
|
)
|
|
398
|
|
|
(1,130
|
)
|
|
1,424
|
|
||||
|
Total segment operating income
|
|
30,497
|
|
|
29,489
|
|
|
82,283
|
|
|
80,537
|
|
||||
|
Unallocated Corporate
|
|
(24,876
|
)
|
|
(24,087
|
)
|
|
(75,269
|
)
|
|
(76,560
|
)
|
||||
|
Operating income
|
|
$
|
5,621
|
|
|
$
|
5,402
|
|
|
$
|
7,014
|
|
|
$
|
3,977
|
|
|
(1)
|
Amounts for fiscal year 2015 have been revised. See Note 1 to the unaudited Condensed Consolidated Financial Statements.
|
|
|
|
For the Periods Ended March 31, 2015
|
||||||
|
|
|
Three Months
|
|
Nine Months
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Net loss, as reported
|
|
$
|
(3,710
|
)
|
|
$
|
(31,833
|
)
|
|
Revisions:
|
|
|
|
|
||||
|
Deferred rent, pre-tax (1)
|
|
147
|
|
|
(42
|
)
|
||
|
Previous out of period items, pre-tax (2)
|
|
—
|
|
|
1,586
|
|
||
|
Tax impact
|
|
(1,200
|
)
|
|
(980
|
)
|
||
|
Total revision impact
|
|
(1,053
|
)
|
|
564
|
|
||
|
|
|
|
|
|
||||
|
Net loss, as revised
|
|
$
|
(4,763
|
)
|
|
$
|
(31,269
|
)
|
|
(1)
|
The Company recognizes rental expense on a straight-line basis at the time the leased space becomes available to the Company. During the fourth quarter of fiscal year 2015, the Company determined its deferred rent balance was understated. Accordingly, the unaudited Condensed Consolidated Financial Statements have been revised to correctly state its deferred rent balances and rent expense. This revision had no impact on cash provided by operations or cash and cash equivalents for the quarter.
|
|
(2)
|
Also, in the fourth quarter of fiscal year 2015, the Company revised certain prior year amounts to correctly recognize understatements of self-insurance accruals. This revision had no impact on cash provided by operations or cash and cash equivalents for the quarter.
|
|
|
For the Periods Ended March 31,
|
||||||||||||||||||||||||||||||||||||||
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
|
($ in millions)
|
|
% of Total
Revenues
|
|
Basis Point
(Decrease)
Increase
|
|
($ in millions)
|
|
% of Total
Revenues |
|
Basis Point
(Decrease) Increase |
||||||||||||||||||||||||||||
|
Service revenues
|
$
|
344.1
|
|
|
$
|
352.0
|
|
|
77.7
|
%
|
|
77.5
|
%
|
|
20
|
|
|
(40
|
)
|
|
$
|
1,034.8
|
|
|
$
|
1,067.1
|
|
|
77.1
|
%
|
|
77.6
|
%
|
|
(50
|
)
|
|
(50
|
)
|
|
Product revenues
|
86.7
|
|
|
91.1
|
|
|
19.6
|
|
|
20.1
|
|
|
(50
|
)
|
|
10
|
|
|
273.0
|
|
|
274.6
|
|
|
20.3
|
|
|
20.0
|
|
|
30
|
|
|
20
|
|
||||
|
Franchise royalties and fees
|
11.8
|
|
|
10.8
|
|
|
2.7
|
|
|
2.4
|
|
|
30
|
|
|
30
|
|
|
35.4
|
|
|
32.7
|
|
|
2.6
|
|
|
2.4
|
|
|
20
|
|
|
30
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cost of service (1)
|
217.0
|
|
|
216.8
|
|
|
63.1
|
|
|
61.6
|
|
|
150
|
|
|
—
|
|
|
651.5
|
|
|
659.7
|
|
|
63.0
|
|
|
61.8
|
|
|
120
|
|
|
50
|
|
||||
|
Cost of product (2)
|
43.0
|
|
|
45.1
|
|
|
49.6
|
|
|
49.5
|
|
|
10
|
|
|
60
|
|
|
136.4
|
|
|
138.9
|
|
|
50.0
|
|
|
50.6
|
|
|
(60
|
)
|
|
30
|
|
||||
|
Site operating expenses
|
42.9
|
|
|
47.1
|
|
|
9.7
|
|
|
10.4
|
|
|
(70
|
)
|
|
(20
|
)
|
|
138.1
|
|
|
144.1
|
|
|
10.3
|
|
|
10.5
|
|
|
(20
|
)
|
|
(30
|
)
|
||||
|
General and administrative
|
42.6
|
|
|
44.1
|
|
|
9.6
|
|
|
9.7
|
|
|
(10
|
)
|
|
60
|
|
|
134.6
|
|
|
135.9
|
|
|
10.0
|
|
|
9.9
|
|
|
10
|
|
|
80
|
|
||||
|
Rent
|
74.4
|
|
|
76.4
|
|
|
16.8
|
|
|
16.8
|
|
|
—
|
|
|
(30
|
)
|
|
223.7
|
|
|
231.0
|
|
|
16.7
|
|
|
16.8
|
|
|
(10
|
)
|
|
(20
|
)
|
||||
|
Depreciation and amortization
|
17.0
|
|
|
19.0
|
|
|
3.8
|
|
|
4.2
|
|
|
(40
|
)
|
|
(180
|
)
|
|
51.9
|
|
|
60.8
|
|
|
3.9
|
|
|
4.4
|
|
|
(50
|
)
|
|
(110
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest expense
|
2.4
|
|
|
2.3
|
|
|
0.5
|
|
|
0.5
|
|
|
—
|
|
|
(80
|
)
|
|
7.1
|
|
|
7.8
|
|
|
0.5
|
|
|
0.6
|
|
|
(10
|
)
|
|
(50
|
)
|
||||
|
Interest income and other, net
|
1.0
|
|
|
0.4
|
|
|
0.2
|
|
|
0.1
|
|
|
10
|
|
|
—
|
|
|
3.0
|
|
|
1.3
|
|
|
0.2
|
|
|
0.1
|
|
|
10
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Income taxes (3)
|
(6.3
|
)
|
|
(8.0
|
)
|
|
149.2
|
|
|
227.3
|
|
|
N/A
|
|
|
N/A
|
|
|
(4.9
|
)
|
|
(16.8
|
)
|
|
174.0
|
|
|
(658.3
|
)
|
|
N/A
|
|
|
N/A
|
|
||||
|
Equity in loss of affiliated companies, net of income taxes
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.1
|
|
|
(10
|
)
|
|
10
|
|
|
14.8
|
|
|
11.9
|
|
|
1.1
|
|
|
0.9
|
|
|
20
|
|
|
120
|
|
||||
|
(1)
|
Computed as a percent of service revenues and excludes depreciation and amortization expense.
|
|
(2)
|
Computed as a percent of product revenues and excludes depreciation and amortization expense.
|
|
(3)
|
Computed as a percent of loss before income taxes and equity in loss of affiliated companies. The income taxes basis point change is noted as not applicable (N/A) as the discussion within MD&A is related to the effective income tax rate.
|
|
|
|
For the Three Months
Ended March 31, |
|
For the Nine Months
Ended March 31, |
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
North American Value salons:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
SmartStyle
|
|
$
|
132,671
|
|
|
$
|
128,315
|
|
|
$
|
392,195
|
|
|
$
|
374,464
|
|
|
Supercuts
|
|
85,562
|
|
|
84,464
|
|
|
257,304
|
|
|
255,233
|
|
||||
|
MasterCuts
|
|
26,441
|
|
|
29,301
|
|
|
81,453
|
|
|
89,030
|
|
||||
|
Other Value
|
|
103,302
|
|
|
107,363
|
|
|
315,246
|
|
|
330,825
|
|
||||
|
Total North American Value salons
|
|
347,976
|
|
|
349,443
|
|
|
1,046,198
|
|
|
1,049,552
|
|
||||
|
North American Premium salons
|
|
69,451
|
|
|
76,817
|
|
|
215,628
|
|
|
234,603
|
|
||||
|
International salons
|
|
25,138
|
|
|
27,700
|
|
|
81,336
|
|
|
90,243
|
|
||||
|
Consolidated revenues
|
|
$
|
442,565
|
|
|
$
|
453,960
|
|
|
$
|
1,343,162
|
|
|
$
|
1,374,398
|
|
|
Percent change from prior year
|
|
(2.5
|
)%
|
|
(3.7
|
)%
|
|
(2.3
|
)%
|
|
(2.4
|
)%
|
||||
|
Salon same-store sales (decrease) increase (1)
|
|
(0.4
|
)%
|
|
(0.7
|
)%
|
|
0.8
|
%
|
|
(0.1
|
)%
|
||||
|
(1)
|
Same-store sales are calculated on a daily basis as the total change in sales for company-owned locations that were open on a specific day of the week during the current period and the corresponding prior period. Quarterly and year-to-date same-store sales are the sum of the same-store sales computed on a daily basis. Locations relocated within a one-mile radius are included in same-store sales as they are considered to have been open in the prior period. International same-store sales are calculated in local currencies to remove foreign currency fluctuations from the calculation.
|
|
|
|
For the Three Months
Ended March 31, |
|
For the Nine Months
Ended March 31, |
||||||||
|
Factor
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Same-store sales
|
|
(0.4
|
)%
|
|
(0.7
|
)%
|
|
0.8
|
%
|
|
(0.1
|
)%
|
|
Closed salons
|
|
(2.7
|
)
|
|
(2.9
|
)
|
|
(2.8
|
)
|
|
(2.6
|
)
|
|
New stores and conversions
|
|
0.5
|
|
|
0.6
|
|
|
0.6
|
|
|
0.7
|
|
|
Foreign currency
|
|
(0.7
|
)
|
|
(1.3
|
)
|
|
(1.3
|
)
|
|
(0.6
|
)
|
|
Other
|
|
0.8
|
|
|
0.6
|
|
|
0.4
|
|
|
0.2
|
|
|
|
|
(2.5
|
)%
|
|
(3.7
|
)%
|
|
(2.3
|
)%
|
|
(2.4
|
)%
|
|
|
|
For the Three Months
Ended March 31, |
|
For the Nine Months
Ended March 31, |
||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
SmartStyle
|
|
1.7
|
%
|
|
0.3
|
%
|
|
4.0
|
%
|
|
2.0
|
%
|
|
Supercuts
|
|
2.9
|
|
|
1.4
|
|
|
2.7
|
|
|
1.3
|
|
|
MasterCuts
|
|
(5.6
|
)
|
|
(5.1
|
)
|
|
(3.8
|
)
|
|
(3.8
|
)
|
|
Other Value
|
|
0.5
|
|
|
(0.8
|
)
|
|
0.4
|
|
|
(0.5
|
)
|
|
North American Value same-store sales
|
|
1.0
|
|
|
(0.3
|
)
|
|
1.9
|
|
|
0.5
|
|
|
North American Premium same-store sales
|
|
(6.2
|
)
|
|
(2.8
|
)
|
|
(3.4
|
)
|
|
(2.8
|
)
|
|
International same-store sales
|
|
(2.2
|
)
|
|
0.2
|
|
|
(1.6
|
)
|
|
0.3
|
|
|
Consolidated same-store sales
|
|
(0.4
|
)%
|
|
(0.7
|
)%
|
|
0.8
|
%
|
|
(0.1
|
)%
|
|
As of
|
|
Debt to
Capitalization
|
|
Basis Point
Increase (Decrease) (1)
|
||
|
March 31, 2016
|
|
18.9
|
%
|
|
280
|
|
|
June 30, 2015
|
|
16.1
|
%
|
|
(1,300
|
)
|
|
•
|
Enhanced rigor around identification and review of key lease terms and dates,
|
|
•
|
Implemented additional monitoring controls to ensure compliance with accounting guidance,
|
|
•
|
Developed and implemented accounting software to enhance the use of systematic processes.
|
|
•
|
Review and enhance, as appropriate, organizational structure including training and supervision of individuals responsible for lease accounting.
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased under the Plans or Programs (in thousands)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
1/1/16 - 1/31/16
|
|
544,513
|
|
|
14.67
|
|
|
17,255,858
|
|
|
76,021
|
|
||
|
2/1/16 - 2/29/16
|
|
580,386
|
|
|
13.76
|
|
|
17,836,244
|
|
|
68,032
|
|
||
|
3/1/16 - 3/31/16
|
|
267,159
|
|
|
14.95
|
|
|
18,103,403
|
|
|
64,037
|
|
||
|
Total
|
|
1,392,058
|
|
|
$
|
14.35
|
|
|
18,103,403
|
|
|
$
|
64,037
|
|
|
Exhibit 31.1
|
|
President and Executive Officer of Regis Corporation: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Exhibit 31.2
|
|
Executive Vice President and Chief Financial Officer of Regis Corporation: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Exhibit 32
|
|
Chief Executive Officer and Chief Financial Officer of Regis Corporation: Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Exhibit 101
|
|
The following financial information from Regis Corporation's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2016, formatted in Extensible Business Reporting Language (XBRL) and filed electronically herewith: (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Earnings; (iii) the Condensed Consolidated Statements of Comprehensive Income; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to the Consolidated Financial Statements.
|
|
|
REGIS CORPORATION
|
|
|
|
|
|
|
Date: April 28, 2016
|
By:
|
/s/ Steven M. Spiegel
|
|
|
|
Steven M. Spiegel
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Signing on behalf of the registrant and as
Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
Date: April 28, 2016
|
By:
|
/s/ Kersten D. Zupfer
|
|
|
|
Kersten D. Zupfer
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Regis Corporation | RGS |
Suppliers
| Supplier name | Ticker |
|---|---|
| Regis Corporation | RGS |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|