These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Minnesota
|
|
41-0749934
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
7201 Metro Boulevard, Edina, Minnesota
|
|
55439
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
|
|
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Emerging growth company
¨
|
|
Common Stock, $.05 par value
|
|
46,308,537
|
|
Class
|
|
Number of Shares
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
March 31, 2017 (Unaudited)
|
|
June 30,
2016 |
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
168,689
|
|
|
$
|
147,346
|
|
|
Receivables, net
|
|
22,893
|
|
|
24,691
|
|
||
|
Inventories
|
|
127,307
|
|
|
134,212
|
|
||
|
Other current assets
|
|
48,402
|
|
|
51,765
|
|
||
|
Total current assets
|
|
367,291
|
|
|
358,014
|
|
||
|
|
|
|
|
|
||||
|
Property and equipment, net
|
|
155,689
|
|
|
183,321
|
|
||
|
Goodwill
|
|
416,140
|
|
|
417,393
|
|
||
|
Other intangibles, net
|
|
14,027
|
|
|
15,185
|
|
||
|
Other assets
|
|
62,182
|
|
|
62,019
|
|
||
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
1,015,329
|
|
|
$
|
1,035,932
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Accounts payable
|
|
$
|
53,171
|
|
|
$
|
59,884
|
|
|
Accrued expenses
|
|
130,050
|
|
|
135,431
|
|
||
|
Total current liabilities
|
|
183,221
|
|
|
195,315
|
|
||
|
|
|
|
|
|
||||
|
Long-term debt, net
|
|
120,351
|
|
|
119,606
|
|
||
|
Other noncurrent liabilities
|
|
206,228
|
|
|
201,610
|
|
||
|
Total liabilities
|
|
509,800
|
|
|
516,531
|
|
||
|
Commitments and contingencies (Note 6)
|
|
|
|
|
|
|
||
|
Shareholders’ equity:
|
|
|
|
|
|
|
||
|
Common stock, $0.05 par value; issued and outstanding 46,305,679 and 46,154,410 common shares at March 31, 2017 and June 30, 2016, respectively
|
|
2,315
|
|
|
2,308
|
|
||
|
Additional paid-in capital
|
|
215,610
|
|
|
207,475
|
|
||
|
Accumulated other comprehensive income
|
|
456
|
|
|
5,068
|
|
||
|
Retained earnings
|
|
287,148
|
|
|
304,550
|
|
||
|
|
|
|
|
|
||||
|
Total shareholders’ equity
|
|
505,529
|
|
|
519,401
|
|
||
|
|
|
|
|
|
||||
|
Total liabilities and shareholders’ equity
|
|
$
|
1,015,329
|
|
|
$
|
1,035,932
|
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Service
|
|
$
|
319,470
|
|
|
$
|
344,063
|
|
|
$
|
978,222
|
|
|
$
|
1,034,751
|
|
|
Product
|
|
81,497
|
|
|
86,722
|
|
|
254,395
|
|
|
272,977
|
|
||||
|
Royalties and fees
|
|
11,636
|
|
|
11,780
|
|
|
35,071
|
|
|
35,434
|
|
||||
|
|
|
412,603
|
|
|
442,565
|
|
|
1,267,688
|
|
|
1,343,162
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of service
|
|
207,816
|
|
|
217,046
|
|
|
626,690
|
|
|
651,486
|
|
||||
|
Cost of product
|
|
40,693
|
|
|
43,000
|
|
|
127,902
|
|
|
136,420
|
|
||||
|
Site operating expenses
|
|
40,339
|
|
|
42,912
|
|
|
126,981
|
|
|
138,145
|
|
||||
|
General and administrative
|
|
49,783
|
|
|
42,606
|
|
|
130,780
|
|
|
134,554
|
|
||||
|
Rent
|
|
69,758
|
|
|
74,388
|
|
|
212,278
|
|
|
223,666
|
|
||||
|
Depreciation and amortization
|
|
16,998
|
|
|
16,992
|
|
|
48,973
|
|
|
51,877
|
|
||||
|
Total operating expenses
|
|
425,387
|
|
|
436,944
|
|
|
1,273,604
|
|
|
1,336,148
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating (loss) income
|
|
(12,784
|
)
|
|
5,621
|
|
|
(5,916
|
)
|
|
7,014
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
(2,156
|
)
|
|
(2,405
|
)
|
|
(6,526
|
)
|
|
(7,141
|
)
|
||||
|
Interest income and other, net
|
|
393
|
|
|
1,017
|
|
|
2,416
|
|
|
2,958
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income before income taxes and equity in loss of affiliated companies
|
|
(14,547
|
)
|
|
4,233
|
|
|
(10,026
|
)
|
|
2,831
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax expense
|
|
(3,858
|
)
|
|
(6,317
|
)
|
|
(7,317
|
)
|
|
(4,926
|
)
|
||||
|
Equity in loss of affiliated companies, net of income taxes
|
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
|
(14,783
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
|
$
|
(18,455
|
)
|
|
$
|
(2,084
|
)
|
|
$
|
(17,393
|
)
|
|
$
|
(16,878
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic and diluted
|
|
$
|
(0.40
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
(0.34
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common and common equivalent shares outstanding:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic and diluted
|
|
46,360
|
|
|
46,991
|
|
|
46,304
|
|
|
49,287
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net loss
|
|
$
|
(18,455
|
)
|
|
$
|
(2,084
|
)
|
|
$
|
(17,393
|
)
|
|
$
|
(16,878
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
|
248
|
|
|
1,806
|
|
|
(4,590
|
)
|
|
(4,801
|
)
|
||||
|
Recognition of deferred compensation
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
||||
|
Other comprehensive income (loss)
|
|
226
|
|
|
1,806
|
|
|
(4,612
|
)
|
|
(4,801
|
)
|
||||
|
Comprehensive loss
|
|
$
|
(18,229
|
)
|
|
$
|
(278
|
)
|
|
$
|
(22,005
|
)
|
|
$
|
(21,679
|
)
|
|
|
|
Nine Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||
|
Net loss
|
|
$
|
(17,393
|
)
|
|
$
|
(16,878
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
41,351
|
|
|
44,261
|
|
||
|
Equity in loss of affiliated companies
|
|
50
|
|
|
14,783
|
|
||
|
Deferred income taxes
|
|
6,419
|
|
|
3,607
|
|
||
|
Gain from sale of salon assets, net
|
|
(53
|
)
|
|
(827
|
)
|
||
|
Salon asset impairments
|
|
7,622
|
|
|
7,616
|
|
||
|
Stock-based compensation
|
|
9,498
|
|
|
7,492
|
|
||
|
Amortization of debt discount and financing costs
|
|
1,054
|
|
|
1,249
|
|
||
|
Other non-cash items affecting earnings
|
|
150
|
|
|
195
|
|
||
|
Changes in operating assets and liabilities, excluding the effects of asset sales
|
|
(1,884
|
)
|
|
(21,908
|
)
|
||
|
Net cash provided by operating activities
|
|
46,814
|
|
|
39,590
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|||
|
Capital expenditures
|
|
(25,420
|
)
|
|
(22,689
|
)
|
||
|
Proceeds from sale of assets
|
|
594
|
|
|
1,472
|
|
||
|
Change in restricted cash
|
|
999
|
|
|
6,985
|
|
||
|
Proceeds from company-owned life insurance policies
|
|
876
|
|
|
2,948
|
|
||
|
Net cash used in investing activities
|
|
(22,951
|
)
|
|
(11,284
|
)
|
||
|
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
|
Repayments of long-term debt and capital lease obligations
|
|
—
|
|
|
(2
|
)
|
||
|
Repurchase of common stock
|
|
—
|
|
|
(97,033
|
)
|
||
|
Purchase of noncontrolling interest
|
|
—
|
|
|
(684
|
)
|
||
|
Employee taxes paid for shares withheld
|
|
(1,228
|
)
|
|
(698
|
)
|
||
|
Settlement of equity awards
|
|
(440
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
|
(1,668
|
)
|
|
(98,417
|
)
|
||
|
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(852
|
)
|
|
(1,037
|
)
|
||
|
|
|
|
|
|
||||
|
Increase (decrease) in cash and cash equivalents
|
|
21,343
|
|
|
(71,148
|
)
|
||
|
|
|
|
|
|
||||
|
Cash and cash equivalents:
|
|
|
|
|
|
|||
|
Beginning of period
|
|
147,346
|
|
|
212,279
|
|
||
|
End of period
|
|
$
|
168,689
|
|
|
$
|
141,131
|
|
|
1.
|
BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
|
|
|
|
For the Periods Ended March 31, 2017
|
||||
|
|
|
Three Months
|
|
Nine Months
|
||
|
Restricted stock units
|
|
—
|
|
|
427,217
|
|
|
Performance-based restricted stock units (1)
|
|
—
|
|
|
393,045
|
|
|
(1)
|
Includes
66,082
incremental PSUs earned in connection with the achievement of fiscal year 2016 performance metrics.
|
|
|
For the Three Months Ended March 31,
|
|
For the Nine Months Ended March 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
North American Value
|
$
|
2,939
|
|
|
$
|
1,807
|
|
|
$
|
6,216
|
|
|
$
|
6,015
|
|
|
North American Premium
|
267
|
|
|
761
|
|
|
1,149
|
|
|
1,513
|
|
||||
|
International
|
30
|
|
|
7
|
|
|
257
|
|
|
88
|
|
||||
|
Total
|
$
|
3,236
|
|
|
$
|
2,575
|
|
|
$
|
7,622
|
|
|
$
|
7,616
|
|
|
2.
|
INVESTMENT IN AFFILIATES:
|
|
|
|
For the Three Months Ended March 31,
|
|
For the Nine Months Ended March 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Equity losses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,832
|
)
|
|
Other than temporary impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,954
|
)
|
||||
|
Total losses related to EEG
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(14,786
|
)
|
|
|
|
For the Three Months Ended March 31,
|
|
For the Nine Months Ended March 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Unaudited)
|
|
(Dollars in thousands)
|
||||||||||||||
|
Gross revenues
|
|
$
|
32,660
|
|
|
$
|
31,573
|
|
|
$
|
93,715
|
|
|
$
|
101,237
|
|
|
Gross profit
|
|
10,287
|
|
|
2,851
|
|
|
27,429
|
|
|
18,257
|
|
||||
|
Operating income (loss)
|
|
554
|
|
|
(3,288
|
)
|
|
336
|
|
|
(6,578
|
)
|
||||
|
Net income (loss)
|
|
425
|
|
|
(2,784
|
)
|
|
(48
|
)
|
|
(6,142
|
)
|
||||
|
3.
|
EARNINGS PER SHARE:
|
|
4.
|
SHAREHOLDERS’ EQUITY:
|
|
5.
|
INCOME TAXES:
|
|
6.
|
COMMITMENTS AND CONTINGENCIES:
|
|
|
|
March 31, 2017
|
|
June 30, 2016
|
||||||||||||||||||||
|
|
|
Gross
Carrying Value (3) |
|
Accumulated
Impairment (1)
|
|
Net
|
|
Gross
Carrying Value |
|
Accumulated
Impairment (1) |
|
Net
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Goodwill
|
|
$
|
669,801
|
|
|
$
|
(253,661
|
)
|
|
$
|
416,140
|
|
|
$
|
671,054
|
|
|
$
|
(253,661
|
)
|
|
$
|
417,393
|
|
|
Fiscal Year
|
|
Impairment Charge
|
|
Reporting Unit (2)
|
||
|
|
|
(Dollars in thousands)
|
|
|
||
|
2009
|
|
$
|
(41,661
|
)
|
|
International
|
|
2010
|
|
(35,277
|
)
|
|
North American Premium
|
|
|
2011
|
|
(74,100
|
)
|
|
North American Value
|
|
|
2012
|
|
(67,684
|
)
|
|
North American Premium
|
|
|
2014
|
|
(34,939
|
)
|
|
North American Premium
|
|
|
Total
|
|
$
|
(253,661
|
)
|
|
|
|
(3)
|
The change in the gross carrying value of goodwill is impacted by foreign currency.
|
|
|
|
March 31, 2017
|
|
June 30, 2016
|
||||||||||||||||||||
|
|
|
Cost (1)
|
|
Accumulated
Amortization (1)
|
|
Net
|
|
Cost (1)
|
|
Accumulated
Amortization (1)
|
|
Net
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Brand assets and trade names
|
|
$
|
8,058
|
|
|
$
|
(3,887
|
)
|
|
$
|
4,171
|
|
|
$
|
8,206
|
|
|
$
|
(3,746
|
)
|
|
$
|
4,460
|
|
|
Franchise agreements
|
|
9,683
|
|
|
(7,243
|
)
|
|
2,440
|
|
|
9,853
|
|
|
(7,116
|
)
|
|
2,737
|
|
||||||
|
Lease intangibles
|
|
14,463
|
|
|
(9,149
|
)
|
|
5,314
|
|
|
14,535
|
|
|
(8,649
|
)
|
|
5,886
|
|
||||||
|
Other
|
|
5,546
|
|
|
(3,444
|
)
|
|
2,102
|
|
|
5,748
|
|
|
(3,646
|
)
|
|
2,102
|
|
||||||
|
|
|
$
|
37,750
|
|
|
$
|
(23,723
|
)
|
|
$
|
14,027
|
|
|
$
|
38,342
|
|
|
$
|
(23,157
|
)
|
|
$
|
15,185
|
|
|
(1)
|
The change in the gross carrying value and accumulated amortization of other intangible assets is impacted by foreign currency.
|
|
8.
|
FINANCING ARRANGEMENTS:
|
|
|
|
|
|
|
|
Amounts Outstanding
|
||||||
|
|
|
Maturity Dates
|
|
Interest Rate
|
|
March 31,
2017 |
|
June 30,
2016 |
||||
|
|
|
(fiscal year)
|
|
|
|
(Dollars in thousands)
|
||||||
|
Senior Term Notes, net
|
|
2020
|
|
5.50%
|
|
$
|
120,351
|
|
|
$
|
119,606
|
|
|
Revolving credit facility
|
|
2018
|
|
—
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
$
|
120,351
|
|
|
$
|
119,606
|
|
|
|
|
March 31, 2017
|
|
June 30, 2016
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Principal amount on the Senior Term Notes
|
|
$
|
123,000
|
|
|
$
|
123,000
|
|
|
Unamortized debt discount
|
|
(2,002
|
)
|
|
(2,565
|
)
|
||
|
Unamortized debt issuance costs
|
|
(647
|
)
|
|
(829
|
)
|
||
|
Senior Term Notes, net
|
|
$
|
120,351
|
|
|
$
|
119,606
|
|
|
9.
|
FAIR VALUE MEASUREMENTS:
|
|
|
|
For the Three Months Ended March 31,
|
|
For the Nine Months Ended March 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Long-lived assets (1)
|
|
$
|
(3,236
|
)
|
|
$
|
(2,575
|
)
|
|
$
|
(7,622
|
)
|
|
$
|
(7,616
|
)
|
|
Investment in EEG (2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,954
|
)
|
||||
|
(1)
|
See Note 1 to the unaudited Condensed Consolidated Financial Statements.
|
|
(2)
|
See Note 2 to the unaudited Condensed Consolidated Financial Statements.
|
|
|
|
Company-owned
|
|
Franchised
|
|
Total
|
|||
|
North American Value
|
|
5,601
|
|
|
2,550
|
|
|
8,151
|
|
|
North American Premium
|
|
573
|
|
|
—
|
|
|
573
|
|
|
International
|
|
301
|
|
|
11
|
|
|
312
|
|
|
Total
|
|
6,475
|
|
|
2,561
|
|
|
9,036
|
|
|
|
|
For the Three Months
Ended March 31, |
|
For the Nine Months
Ended March 31, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Revenues
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
North American Value
|
|
$
|
335,173
|
|
|
$
|
347,976
|
|
|
$
|
1,017,385
|
|
|
$
|
1,046,198
|
|
|
North American Premium
|
|
57,150
|
|
|
69,451
|
|
|
184,741
|
|
|
215,628
|
|
||||
|
International
|
|
20,280
|
|
|
25,138
|
|
|
65,562
|
|
|
81,336
|
|
||||
|
|
|
$
|
412,603
|
|
|
$
|
442,565
|
|
|
$
|
1,267,688
|
|
|
$
|
1,343,162
|
|
|
Depreciation and amortization expense:
|
|
|
|
|
|
|
|
|
||||||||
|
North American Value
|
|
$
|
12,251
|
|
|
$
|
11,268
|
|
|
$
|
33,994
|
|
|
$
|
35,486
|
|
|
North American Premium
|
|
1,945
|
|
|
2,457
|
|
|
6,106
|
|
|
6,694
|
|
||||
|
International
|
|
510
|
|
|
551
|
|
|
1,803
|
|
|
2,013
|
|
||||
|
Total segment depreciation and amortization expense
|
|
14,706
|
|
|
14,276
|
|
|
41,903
|
|
|
44,193
|
|
||||
|
Unallocated Corporate
|
|
2,292
|
|
|
2,716
|
|
|
7,070
|
|
|
7,684
|
|
||||
|
|
|
$
|
16,998
|
|
|
$
|
16,992
|
|
|
$
|
48,973
|
|
|
$
|
51,877
|
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
North American Value
|
|
$
|
25,636
|
|
|
$
|
35,706
|
|
|
$
|
85,047
|
|
|
$
|
94,316
|
|
|
North American Premium
|
|
(6,269
|
)
|
|
(4,580
|
)
|
|
(14,173
|
)
|
|
(10,903
|
)
|
||||
|
International
|
|
(917
|
)
|
|
(629
|
)
|
|
(1,651
|
)
|
|
(1,130
|
)
|
||||
|
Total segment operating income
|
|
18,450
|
|
|
30,497
|
|
|
69,223
|
|
|
82,283
|
|
||||
|
Unallocated Corporate
|
|
(31,234
|
)
|
|
(24,876
|
)
|
|
(75,139
|
)
|
|
(75,269
|
)
|
||||
|
Operating (loss) income
|
|
(12,784
|
)
|
|
5,621
|
|
|
(5,916
|
)
|
|
7,014
|
|
||||
|
Interest expense
|
|
(2,156
|
)
|
|
(2,405
|
)
|
|
(6,526
|
)
|
|
(7,141
|
)
|
||||
|
Interest income and other, net
|
|
393
|
|
|
1,017
|
|
|
2,416
|
|
|
2,958
|
|
||||
|
(Loss) income before income taxes and equity in loss of affiliated companies
|
|
$
|
(14,547
|
)
|
|
$
|
4,233
|
|
|
$
|
(10,026
|
)
|
|
$
|
2,831
|
|
|
|
For the Periods Ended March 31,
|
||||||||||||||||||||||||||||||||||||||
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
|
($ in millions)
|
|
% of Total
Revenues (1) |
|
Basis Point
(Decrease)
Increase
|
|
($ in millions)
|
|
% of Total
Revenues (1) |
|
Basis Point
(Decrease) Increase |
||||||||||||||||||||||||||||
|
Service revenues
|
$
|
319.5
|
|
|
$
|
344.1
|
|
|
77.4
|
%
|
|
77.7
|
%
|
|
(30
|
)
|
|
20
|
|
|
$
|
978.2
|
|
|
$
|
1,034.8
|
|
|
77.1
|
%
|
|
77.1
|
%
|
|
—
|
|
|
(50
|
)
|
|
Product revenues
|
81.5
|
|
|
86.7
|
|
|
19.8
|
|
|
19.6
|
|
|
20
|
|
|
(50
|
)
|
|
254.4
|
|
|
273.0
|
|
|
20.1
|
|
|
20.3
|
|
|
(20
|
)
|
|
30
|
|
||||
|
Franchise royalties and fees
|
11.6
|
|
|
11.8
|
|
|
2.8
|
|
|
2.7
|
|
|
10
|
|
|
30
|
|
|
35.1
|
|
|
35.4
|
|
|
2.8
|
|
|
2.6
|
|
|
20
|
|
|
20
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cost of service (2)
|
207.8
|
|
|
217.0
|
|
|
65.1
|
|
|
63.1
|
|
|
200
|
|
|
150
|
|
|
626.7
|
|
|
651.5
|
|
|
64.1
|
|
|
63.0
|
|
|
110
|
|
|
120
|
|
||||
|
Cost of product (2)
|
40.7
|
|
|
43.0
|
|
|
49.9
|
|
|
49.6
|
|
|
30
|
|
|
10
|
|
|
127.9
|
|
|
136.4
|
|
|
50.3
|
|
|
50.0
|
|
|
30
|
|
|
(60
|
)
|
||||
|
Site operating expenses
|
40.3
|
|
|
42.9
|
|
|
9.8
|
|
|
9.7
|
|
|
10
|
|
|
(70
|
)
|
|
127.0
|
|
|
138.1
|
|
|
10.0
|
|
|
10.3
|
|
|
(30
|
)
|
|
(20
|
)
|
||||
|
General and administrative
|
49.8
|
|
|
42.6
|
|
|
12.1
|
|
|
9.6
|
|
|
250
|
|
|
(10
|
)
|
|
130.8
|
|
|
134.6
|
|
|
10.3
|
|
|
10.0
|
|
|
30
|
|
|
10
|
|
||||
|
Rent
|
69.8
|
|
|
74.4
|
|
|
16.9
|
|
|
16.8
|
|
|
10
|
|
|
—
|
|
|
212.3
|
|
|
223.7
|
|
|
16.7
|
|
|
16.7
|
|
|
—
|
|
|
(10
|
)
|
||||
|
Depreciation and amortization
|
17.0
|
|
|
17.0
|
|
|
4.1
|
|
|
3.8
|
|
|
30
|
|
|
(40
|
)
|
|
49.0
|
|
|
51.9
|
|
|
3.9
|
|
|
3.9
|
|
|
—
|
|
|
(50
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest expense
|
2.2
|
|
|
2.4
|
|
|
0.5
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
6.5
|
|
|
7.1
|
|
|
0.5
|
|
|
0.5
|
|
|
—
|
|
|
(10
|
)
|
||||
|
Interest income and other, net
|
0.4
|
|
|
1.0
|
|
|
0.1
|
|
|
0.2
|
|
|
(10
|
)
|
|
10
|
|
|
2.4
|
|
|
3.0
|
|
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
10
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Income taxes (3)
|
(3.9
|
)
|
|
(6.3
|
)
|
|
(26.5
|
)
|
|
149.2
|
|
|
N/A
|
|
|
N/A
|
|
|
(7.3
|
)
|
|
(4.9
|
)
|
|
(73.0
|
)
|
|
174.0
|
|
|
N/A
|
|
|
N/A
|
|
||||
|
Equity in loss of affiliated companies, net of income taxes
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
0.1
|
|
|
14.8
|
|
|
—
|
|
|
1.1
|
|
|
(110
|
)
|
|
20
|
|
||||
|
(1)
|
Cost of service is computed as a percent of service revenues. Cost of product is computed as a percent of product revenues.
|
|
(2)
|
Excludes depreciation and amortization expense.
|
|
(3)
|
Computed as a percent of loss before income taxes and equity in loss of affiliated companies. The income taxes basis point change is noted as not applicable (N/A) as the discussion within MD&A is related to the effective income tax rate.
|
|
|
|
For the Three Months
Ended March 31, |
|
For the Nine Months
Ended March 31, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
North American Value salons:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
SmartStyle
|
|
$
|
132,007
|
|
|
$
|
132,671
|
|
|
$
|
391,832
|
|
|
$
|
392,195
|
|
|
Supercuts
|
|
83,200
|
|
|
85,562
|
|
|
253,794
|
|
|
257,304
|
|
||||
|
MasterCuts
|
|
22,677
|
|
|
26,441
|
|
|
72,689
|
|
|
81,453
|
|
||||
|
Other Value
|
|
97,289
|
|
|
103,302
|
|
|
299,070
|
|
|
315,246
|
|
||||
|
Total North American Value salons
|
|
335,173
|
|
|
347,976
|
|
|
1,017,385
|
|
|
1,046,198
|
|
||||
|
North American Premium salons
|
|
57,150
|
|
|
69,451
|
|
|
184,741
|
|
|
215,628
|
|
||||
|
International salons
|
|
20,280
|
|
|
25,138
|
|
|
65,562
|
|
|
81,336
|
|
||||
|
Consolidated revenues
|
|
$
|
412,603
|
|
|
$
|
442,565
|
|
|
$
|
1,267,688
|
|
|
$
|
1,343,162
|
|
|
Percent change from prior year
|
|
(6.8
|
)%
|
|
(2.5
|
)%
|
|
(5.6
|
)%
|
|
(2.3
|
)%
|
||||
|
Salon same-store sales (decrease) increase (1)
|
|
(2.9
|
)%
|
|
(0.4
|
)%
|
|
(2.5
|
)%
|
|
0.8
|
%
|
||||
|
(1)
|
Same-store sales are calculated on a daily basis as the total change in sales for company-owned locations that were open on a specific day of the week during the current period and the corresponding prior period. Quarterly and year-to-date same-store sales are the sum of the same-store sales computed on a daily basis. Locations relocated within a one-mile radius are included in same-store sales as they are considered to have been open in the prior period. International same-store sales are calculated in local currencies to remove foreign currency fluctuations from the calculation.
|
|
|
|
For the Three Months
Ended March 31, |
|
For the Nine Months
Ended March 31, |
||||||||
|
Factor
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Same-store sales
|
|
(2.9
|
)%
|
|
(0.4
|
)%
|
|
(2.5
|
)%
|
|
0.8
|
%
|
|
Closed salons
|
|
(3.9
|
)
|
|
(2.7
|
)
|
|
(3.1
|
)
|
|
(2.8
|
)
|
|
New stores and conversions
|
|
0.4
|
|
|
0.5
|
|
|
0.4
|
|
|
0.6
|
|
|
Foreign currency
|
|
(0.6
|
)
|
|
(0.7
|
)
|
|
(0.8
|
)
|
|
(1.3
|
)
|
|
Other
|
|
0.2
|
|
|
0.8
|
|
|
0.4
|
|
|
0.4
|
|
|
|
|
(6.8
|
)%
|
|
(2.5
|
)%
|
|
(5.6
|
)%
|
|
(2.3
|
)%
|
|
|
|
For the Three Months
Ended March 31, |
|
For the Nine Months
Ended March 31, |
||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
SmartStyle
|
|
(1.5
|
)%
|
|
1.7
|
%
|
|
(1.2
|
)%
|
|
4.0
|
%
|
|
Supercuts
|
|
(1.0
|
)
|
|
2.9
|
|
|
(0.4
|
)
|
|
2.7
|
|
|
MasterCuts
|
|
(3.9
|
)
|
|
(5.6
|
)
|
|
(4.5
|
)
|
|
(3.8
|
)
|
|
Other Value
|
|
(2.5
|
)
|
|
0.5
|
|
|
(2.1
|
)
|
|
0.4
|
|
|
North American Value same-store sales
|
|
(1.9
|
)
|
|
1.0
|
|
|
(1.6
|
)
|
|
1.9
|
|
|
North American Premium same-store sales
|
|
(7.0
|
)
|
|
(6.2
|
)
|
|
(6.4
|
)
|
|
(3.4
|
)
|
|
International same-store sales
|
|
(8.6
|
)
|
|
(2.2
|
)
|
|
(5.9
|
)
|
|
(1.6
|
)
|
|
Consolidated same-store sales
|
|
(2.9
|
)%
|
|
(0.4
|
)%
|
|
(2.5
|
)%
|
|
0.8
|
%
|
|
As of
|
|
Debt to
Capitalization
|
|
Basis Point
Increase (1)
|
||
|
March 31, 2017
|
|
19.6
|
%
|
|
50
|
|
|
June 30, 2016
|
|
19.1
|
%
|
|
300
|
|
|
Exhibit 10.1
|
|
Letter Agreement with Huron Consulting Services LLC for CFO Services, dated January 25, 2017.
|
|
|
|
|
|
Exhibit 10.2
|
|
Supplemental Performance-Based Cash Retention Bonus Plan, dated January 2017.
|
|
|
|
|
|
Exhibit 10.3
|
|
Changes to Severance Program, dated January 23, 2017.
|
|
|
|
|
|
Exhibit 31.1
|
|
President and Chief Executive Officer of Regis Corporation: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Exhibit 31.2
|
|
Interim Chief Financial Officer of Regis Corporation: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Exhibit 32
|
|
Chief Executive Officer and Interim Chief Financial Officer of Regis Corporation: Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Exhibit 101
|
|
The following financial information from Regis Corporation's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2017, formatted in Extensible Business Reporting Language (XBRL) and filed electronically herewith: (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Earnings; (iii) the Condensed Consolidated Statements of Comprehensive Income; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to the Consolidated Financial Statements.
|
|
|
REGIS CORPORATION
|
|
|
|
|
|
|
Date: May 4, 2017
|
By:
|
/s/ Michael C. Pomeroy
|
|
|
|
Michael C. Pomeroy
|
|
|
|
Interim Chief Financial Officer
|
|
|
|
(Signing on behalf of the registrant and as Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
Date: May 4, 2017
|
By:
|
/s/ Kersten D. Zupfer
|
|
|
|
Kersten D. Zupfer
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Regis Corporation | RGS |
Suppliers
| Supplier name | Ticker |
|---|---|
| Regis Corporation | RGS |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|