These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Minnesota
|
|
41-0749934
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
7201 Metro Boulevard, Edina, Minnesota
|
|
55439
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
|
|
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Emerging growth company
¨
|
|
Common Stock, $.05 par value
|
|
46,695,927
|
|
Class
|
|
Number of Shares
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
December 31,
2017
|
|
June 30,
2017
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
163,300
|
|
|
$
|
171,044
|
|
|
Receivables, net
|
|
31,895
|
|
|
19,683
|
|
||
|
Inventories
|
|
87,347
|
|
|
98,392
|
|
||
|
Other current assets
|
|
47,814
|
|
|
48,114
|
|
||
|
Current assets held for sale (Note 1)
|
|
—
|
|
|
32,914
|
|
||
|
Total current assets
|
|
330,356
|
|
|
370,147
|
|
||
|
|
|
|
|
|
||||
|
Property and equipment, net
|
|
109,448
|
|
|
123,281
|
|
||
|
Goodwill
|
|
417,709
|
|
|
416,987
|
|
||
|
Other intangibles, net
|
|
11,416
|
|
|
11,965
|
|
||
|
Other assets
|
|
52,958
|
|
|
61,756
|
|
||
|
Noncurrent assets held for sale (Note 1)
|
|
—
|
|
|
27,352
|
|
||
|
Total assets
|
|
$
|
921,887
|
|
|
$
|
1,011,488
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Accounts payable
|
|
$
|
52,738
|
|
|
$
|
54,501
|
|
|
Accrued expenses
|
|
107,198
|
|
|
110,435
|
|
||
|
Current liabilities related to assets held for sale (Note 1)
|
|
—
|
|
|
13,126
|
|
||
|
Total current liabilities
|
|
159,936
|
|
|
178,062
|
|
||
|
|
|
|
|
|
||||
|
Long-term debt, net
|
|
121,096
|
|
|
120,599
|
|
||
|
Other noncurrent liabilities
|
|
112,284
|
|
|
197,374
|
|
||
|
Noncurrent liabilities related to assets held for sale (Note 1)
|
|
—
|
|
|
7,232
|
|
||
|
Total liabilities
|
|
393,316
|
|
|
503,267
|
|
||
|
Commitments and contingencies (Note 6)
|
|
|
|
|
|
|
||
|
Shareholders’ equity:
|
|
|
|
|
|
|
||
|
Common stock, $0.05 par value; issued and outstanding 46,688,423 and 46,400,367 common shares at December 31, 2017 and June 30, 2017, respectively
|
|
2,335
|
|
|
2,320
|
|
||
|
Additional paid-in capital
|
|
216,301
|
|
|
214,109
|
|
||
|
Accumulated other comprehensive income
|
|
11,789
|
|
|
3,336
|
|
||
|
Retained earnings
|
|
298,146
|
|
|
288,456
|
|
||
|
|
|
|
|
|
||||
|
Total shareholders’ equity
|
|
528,571
|
|
|
508,221
|
|
||
|
|
|
|
|
|
||||
|
Total liabilities and shareholders’ equity
|
|
$
|
921,887
|
|
|
$
|
1,011,488
|
|
|
|
|
Three Months Ended
December 31,
|
|
Six Months Ended
December 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Service
|
|
$
|
223,214
|
|
|
$
|
235,609
|
|
|
$
|
458,773
|
|
|
$
|
478,700
|
|
|
Product
|
|
71,816
|
|
|
68,229
|
|
|
132,756
|
|
|
131,945
|
|
||||
|
Royalties and fees
|
|
13,485
|
|
|
11,411
|
|
|
26,859
|
|
|
23,435
|
|
||||
|
|
|
308,515
|
|
|
315,249
|
|
|
618,388
|
|
|
634,080
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of service
|
|
134,850
|
|
|
151,193
|
|
|
274,686
|
|
|
301,990
|
|
||||
|
Cost of product
|
|
39,864
|
|
|
34,584
|
|
|
70,026
|
|
|
65,399
|
|
||||
|
Site operating expenses
|
|
32,119
|
|
|
32,638
|
|
|
65,422
|
|
|
65,283
|
|
||||
|
General and administrative
|
|
48,592
|
|
|
36,695
|
|
|
83,758
|
|
|
72,611
|
|
||||
|
Rent
|
|
65,473
|
|
|
45,091
|
|
|
107,889
|
|
|
91,324
|
|
||||
|
Depreciation and amortization
|
|
24,951
|
|
|
12,646
|
|
|
37,206
|
|
|
24,755
|
|
||||
|
Total operating expenses
|
|
345,849
|
|
|
312,847
|
|
|
638,987
|
|
|
621,362
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating (loss) income
|
|
(37,334
|
)
|
|
2,402
|
|
|
(20,599
|
)
|
|
12,718
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
(2,169
|
)
|
|
(2,153
|
)
|
|
(4,307
|
)
|
|
(4,316
|
)
|
||||
|
Interest income and other, net
|
|
2,362
|
|
|
1,452
|
|
|
3,389
|
|
|
1,779
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from continuing operations before income taxes
|
|
(37,141
|
)
|
|
1,701
|
|
|
(21,517
|
)
|
|
10,181
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax benefit (expense)
|
|
76,462
|
|
|
(719
|
)
|
|
71,630
|
|
|
(3,459
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
39,321
|
|
|
982
|
|
|
50,113
|
|
|
6,722
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from discontinued operations, net of taxes (Note 1)
|
|
(6,601
|
)
|
|
(3,201
|
)
|
|
(40,368
|
)
|
|
(5,660
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
|
$
|
32,720
|
|
|
$
|
(2,219
|
)
|
|
$
|
9,745
|
|
|
$
|
1,062
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
0.84
|
|
|
$
|
0.02
|
|
|
$
|
1.07
|
|
|
$
|
0.15
|
|
|
Loss from discontinued operations
|
|
(0.14
|
)
|
|
(0.07
|
)
|
|
(0.86
|
)
|
|
(0.12
|
)
|
||||
|
Net income (loss) per share, basic (1)
|
|
$
|
0.70
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.21
|
|
|
$
|
0.02
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Income from continuing operations
|
|
$
|
0.83
|
|
|
$
|
0.02
|
|
|
$
|
1.07
|
|
|
$
|
0.14
|
|
|
Loss from discontinued operations
|
|
(0.14
|
)
|
|
(0.07
|
)
|
|
(0.86
|
)
|
|
(0.12
|
)
|
||||
|
Net income (loss) per share, diluted (1)
|
|
$
|
0.69
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.21
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common and common equivalent shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
46,821
|
|
|
46,327
|
|
|
46,719
|
|
|
46,277
|
|
||||
|
Diluted
|
|
47,314
|
|
|
46,774
|
|
|
47,053
|
|
|
46,751
|
|
||||
|
(1)
|
Total is a recalculation; line items calculated individually may not sum to total due to rounding.
|
|
|
|
Three Months Ended December 31,
|
|
Six Months Ended December 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
|
$
|
32,720
|
|
|
$
|
(2,219
|
)
|
|
$
|
9,745
|
|
|
$
|
1,062
|
|
|
Foreign currency translation adjustments
|
|
(381
|
)
|
|
(2,322
|
)
|
|
2,301
|
|
|
(4,838
|
)
|
||||
|
Reclassification adjustments for losses included in net income (loss) (Note 1)
|
|
6,152
|
|
|
—
|
|
|
6,152
|
|
|
—
|
|
||||
|
Comprehensive income (loss)
|
|
$
|
38,491
|
|
|
$
|
(4,541
|
)
|
|
$
|
18,198
|
|
|
$
|
(3,776
|
)
|
|
|
|
Six Months Ended December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
9,745
|
|
|
$
|
1,062
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|||
|
Non-cash impairment related to discontinued operations
|
|
25,095
|
|
|
—
|
|
||
|
Depreciation and amortization
|
|
20,492
|
|
|
20,369
|
|
||
|
Depreciation related to discontinued operations
|
|
3,038
|
|
|
7,220
|
|
||
|
Deferred income taxes
|
|
(77,055
|
)
|
|
3,297
|
|
||
|
Gain on life insurance
|
|
(7,986
|
)
|
|
—
|
|
||
|
Gain from sale of salon assets to franchisees, net(1)
|
|
(18
|
)
|
|
(121
|
)
|
||
|
Salon asset impairments
|
|
16,714
|
|
|
4,386
|
|
||
|
Accumulated other comprehensive income reclassification adjustments (Note 1)
|
|
6,152
|
|
|
—
|
|
||
|
Stock-based compensation
|
|
4,618
|
|
|
4,400
|
|
||
|
Amortization of debt discount and financing costs
|
|
703
|
|
|
703
|
|
||
|
Other non-cash items affecting earnings
|
|
(104
|
)
|
|
64
|
|
||
|
Changes in operating assets and liabilities, excluding the effects of asset sales
|
|
(13,647
|
)
|
|
(13,775
|
)
|
||
|
Net cash (used in) provided by operating activities
|
|
(12,253
|
)
|
|
27,605
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|||
|
Capital expenditures
|
|
(13,773
|
)
|
|
(15,510
|
)
|
||
|
Capital expenditures related to discontinued operations
|
|
(1,171
|
)
|
|
(2,893
|
)
|
||
|
Proceeds from sale of assets to franchisees(1)
|
|
2,696
|
|
|
335
|
|
||
|
Change in restricted cash
|
|
(542
|
)
|
|
738
|
|
||
|
Proceeds from company-owned life insurance policies
|
|
18,108
|
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
|
5,318
|
|
|
(17,330
|
)
|
||
|
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
|
Taxes paid for shares withheld
|
|
(2,039
|
)
|
|
(1,113
|
)
|
||
|
Cash settlement of equity awards
|
|
(375
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
|
(2,414
|
)
|
|
(1,113
|
)
|
||
|
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
253
|
|
|
(866
|
)
|
||
|
|
|
|
|
|
||||
|
(Decrease) increase in cash and cash equivalents
|
|
(9,096
|
)
|
|
8,296
|
|
||
|
|
|
|
|
|
||||
|
Cash and cash equivalents:
|
|
|
|
|
|
|||
|
Beginning of period
|
|
171,044
|
|
|
147,346
|
|
||
|
Cash and cash equivalents included in current assets held for sale
|
|
1,352
|
|
|
—
|
|
||
|
Beginning of period, total cash and cash equivalents
|
|
172,396
|
|
|
147,346
|
|
||
|
End of period
|
|
$
|
163,300
|
|
|
$
|
155,642
|
|
|
1.
|
BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
|
|
|
|
For the Three Months Ended December 31,
|
|
For the Six Months Ended December 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Revenues
|
|
$
|
7,773
|
|
|
$
|
108,793
|
|
|
$
|
101,140
|
|
|
$
|
221,005
|
|
|
Loss from discontinued operations, before income taxes
|
|
(10,073
|
)
|
|
(3,201
|
)
|
|
(43,840
|
)
|
|
(5,660
|
)
|
||||
|
Income tax benefit on discontinued operations
|
|
3,472
|
|
|
—
|
|
|
3,472
|
|
|
—
|
|
||||
|
Loss from discontinued operations, net of income taxes
|
|
(6,601
|
)
|
|
(3,201
|
)
|
|
(40,368
|
)
|
|
(5,660
|
)
|
||||
|
|
|
Dollars in thousands
|
||
|
Inventory reserves
|
|
$
|
585
|
|
|
Long-lived fixed asset impairment
|
|
5,418
|
|
|
|
Asset retirement obligation
|
|
7,462
|
|
|
|
Lease termination and other related closure costs
|
|
27,290
|
|
|
|
Deferred rent
|
|
(3,291
|
)
|
|
|
Total
|
|
$
|
37,464
|
|
|
|
|
For the Periods Ended December 31, 2017
|
||||
|
|
|
Three Months
|
|
Six Months
|
||
|
Restricted stock units
|
|
38,811
|
|
|
297,969
|
|
|
Performance-based restricted stock units
|
|
153,612
|
|
|
153,612
|
|
|
|
|
For the Three Months Ended December 31,
|
|
For the Six Months Ended December 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Unaudited)
|
|
(Dollars in thousands)
|
||||||||||||||
|
Gross revenues
|
|
$
|
32,962
|
|
|
$
|
31,019
|
|
|
$
|
65,599
|
|
|
$
|
61,055
|
|
|
Gross profit
|
|
9,720
|
|
|
9,168
|
|
|
19,398
|
|
|
17,278
|
|
||||
|
Operating income (loss)
|
|
1,053
|
|
|
488
|
|
|
861
|
|
|
(219
|
)
|
||||
|
Net income (loss)
|
|
1,034
|
|
|
357
|
|
|
690
|
|
|
(472
|
)
|
||||
|
3.
|
EARNINGS PER SHARE:
|
|
4.
|
SHAREHOLDERS’ EQUITY:
|
|
5.
|
INCOME TAXES:
|
|
|
|
For the Three Months
Ended December 31, |
|
For the Six Months
Ended December 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Income tax benefit (expense)
|
|
$
|
76,462
|
|
|
$
|
(719
|
)
|
|
$
|
71,630
|
|
|
$
|
(3,459
|
)
|
|
Effective tax rate
|
|
205.9
|
%
|
|
42.3
|
%
|
|
332.9
|
%
|
|
34.0
|
%
|
||||
|
6.
|
COMMITMENTS AND CONTINGENCIES:
|
|
|
|
Company-owned
|
|
Franchise
|
|
Consolidated
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Goodwill, net at June 30, 2017
|
|
$
|
188,888
|
|
|
$
|
228,099
|
|
|
$
|
416,987
|
|
|
Translation rate adjustments
|
|
573
|
|
|
690
|
|
|
1,263
|
|
|||
|
Derecognition related to sale of salon assets to franchisees (1)
|
|
(541
|
)
|
|
—
|
|
|
(541
|
)
|
|||
|
Goodwill, net at December 31, 2017
|
|
$
|
188,920
|
|
|
$
|
228,789
|
|
|
$
|
417,709
|
|
|
(1)
|
Goodwill is derecognized for salons sold to franchisees with positive cash flows. The amount of goodwill derecognized is determined by a fraction (the numerator of which is the EBITDA of the salon being sold and the denominator of which is the EBITDA of the Company-owned reporting unit) that is applied to the total goodwill balance of the Company-owned reporting unit.
|
|
|
|
December 31, 2017
|
|
June 30, 2017
|
||||||||||||||||||||
|
|
|
Cost (1)
|
|
Accumulated
Amortization (1)
|
|
Net
|
|
Cost (1)
|
|
Accumulated
Amortization (1)
|
|
Net
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Brand assets and trade names
|
|
$
|
8,356
|
|
|
$
|
(4,229
|
)
|
|
$
|
4,127
|
|
|
$
|
8,187
|
|
|
$
|
(4,013
|
)
|
|
$
|
4,174
|
|
|
Franchise agreements
|
|
10,026
|
|
|
(7,744
|
)
|
|
2,282
|
|
|
9,832
|
|
|
(7,433
|
)
|
|
2,399
|
|
||||||
|
Lease intangibles
|
|
14,036
|
|
|
(9,449
|
)
|
|
4,587
|
|
|
14,007
|
|
|
(9,077
|
)
|
|
4,930
|
|
||||||
|
Other
|
|
2,030
|
|
|
(1,610
|
)
|
|
420
|
|
|
1,994
|
|
|
(1,532
|
)
|
|
462
|
|
||||||
|
|
|
$
|
34,448
|
|
|
$
|
(23,032
|
)
|
|
$
|
11,416
|
|
|
$
|
34,020
|
|
|
$
|
(22,055
|
)
|
|
$
|
11,965
|
|
|
(1)
|
The change in the gross carrying value and accumulated amortization of other intangible assets is impacted by foreign currency.
|
|
8.
|
FINANCING ARRANGEMENTS:
|
|
|
|
Maturity Dates
|
|
Interest Rate
|
|
December 31,
2017 |
|
June 30,
2017 |
||||
|
|
|
(fiscal year)
|
|
|
|
(Dollars in thousands)
|
||||||
|
Senior Term Notes, net
|
|
2020
|
|
5.50%
|
|
$
|
121,096
|
|
|
$
|
120,599
|
|
|
Revolving credit facility
|
|
2018
|
|
—
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
$
|
121,096
|
|
|
$
|
120,599
|
|
|
|
|
December 31, 2017
|
|
June 30, 2017
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Principal amount on the Senior Term Notes
|
|
$
|
123,000
|
|
|
$
|
123,000
|
|
|
Unamortized debt discount
|
|
(1,439
|
)
|
|
(1,815
|
)
|
||
|
Unamortized debt issuance costs
|
|
(465
|
)
|
|
(586
|
)
|
||
|
Senior Term Notes, net
|
|
$
|
121,096
|
|
|
$
|
120,599
|
|
|
9.
|
FAIR VALUE MEASUREMENTS:
|
|
|
|
For the Three Months Ended December 31,
|
|
For the Six Months Ended December 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||
|
Long-lived assets (1)
|
|
$
|
(14,434
|
)
|
|
$
|
(2,477
|
)
|
|
$
|
(16,714
|
)
|
|
$
|
(4,386
|
)
|
|
(1)
|
See Note 1 to the unaudited Condensed Consolidated Financial Statements.
|
|
|
|
December 31, 2017
|
|
June 30, 2017
|
||
|
COMPANY-OWNED SALONS:
|
|
|
|
|
||
|
|
|
|
|
|
||
|
SmartStyle/Cost Cutters in Walmart Stores (1)
|
|
2,497
|
|
|
2,652
|
|
|
Supercuts
|
|
954
|
|
|
980
|
|
|
Signature Style
|
|
1,414
|
|
|
1,468
|
|
|
Mall locations (Regis and MasterCuts)
|
|
—
|
|
|
898
|
|
|
Total North American Salons
|
|
4,865
|
|
|
5,998
|
|
|
Total International Salons (2)
|
|
—
|
|
|
275
|
|
|
Total Company-owned Salons
|
|
4,865
|
|
|
6,273
|
|
|
as a percent of total Company-owned and Franchise salons
|
|
55.3
|
%
|
|
70.3
|
%
|
|
|
|
|
|
|
||
|
FRANCHISE SALONS:
|
|
|
|
|
||
|
|
|
|
|
|
||
|
SmartStyle in Walmart Stores
|
|
210
|
|
|
62
|
|
|
Cost Cutters in Walmart Stores
|
|
116
|
|
|
114
|
|
|
Supercuts
|
|
1,730
|
|
|
1,687
|
|
|
Signature Style
|
|
754
|
|
|
770
|
|
|
Total non-mall franchise locations
|
|
2,810
|
|
|
2,633
|
|
|
Mall franchise locations (Regis and MasterCuts)
|
|
849
|
|
|
—
|
|
|
Total North American Salons
|
|
3,659
|
|
|
2,633
|
|
|
Total International Salons (2)
|
|
270
|
|
|
13
|
|
|
Total Franchise Salons
|
|
3,929
|
|
|
2,646
|
|
|
as a percent of total Company-owned and Franchise salons
|
|
44.7
|
%
|
|
29.7
|
%
|
|
|
|
|
|
|
||
|
OWNERSHIP INTEREST LOCATIONS:
|
|
|
|
|
||
|
|
|
|
|
|
||
|
Equity ownership interest locations
|
|
89
|
|
|
89
|
|
|
|
|
|
|
|
||
|
Grand Total, System-wide
|
|
8,883
|
|
|
9,008
|
|
|
(1)
|
In January 2018, the Company closed
597
non-performing Company owned SmartStyle salons.
|
|
(2)
|
Canadian and Puerto Rican salons are included in the North American salon totals.
|
|
|
|
For the Three Months Ended December 31, 2017
|
||||||||||||||
|
|
|
Company-owned
|
|
Franchise
|
|
Corporate
|
|
Consolidated
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Service
|
|
$
|
223,214
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
223,214
|
|
|
Product
|
|
56,748
|
|
|
15,068
|
|
|
—
|
|
|
71,816
|
|
||||
|
Royalties and fees
|
|
—
|
|
|
13,485
|
|
|
—
|
|
|
13,485
|
|
||||
|
|
|
279,962
|
|
|
28,553
|
|
|
—
|
|
|
308,515
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of service
|
|
134,850
|
|
|
—
|
|
|
—
|
|
|
134,850
|
|
||||
|
Cost of product
|
|
28,044
|
|
|
11,820
|
|
|
—
|
|
|
39,864
|
|
||||
|
Site operating expenses
|
|
32,119
|
|
|
—
|
|
|
—
|
|
|
32,119
|
|
||||
|
General and administrative
|
|
17,947
|
|
|
6,869
|
|
|
23,776
|
|
|
48,592
|
|
||||
|
Rent
|
|
65,159
|
|
|
70
|
|
|
244
|
|
|
65,473
|
|
||||
|
Depreciation and amortization
|
|
22,054
|
|
|
91
|
|
|
2,806
|
|
|
24,951
|
|
||||
|
Total operating expenses
|
|
300,173
|
|
|
18,850
|
|
|
26,826
|
|
|
345,849
|
|
||||
|
Operating (loss) income
|
|
(20,211
|
)
|
|
9,703
|
|
|
(26,826
|
)
|
|
(37,334
|
)
|
||||
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(2,169
|
)
|
|
(2,169
|
)
|
||||
|
Interest income and other, net
|
|
—
|
|
|
—
|
|
|
2,362
|
|
|
2,362
|
|
||||
|
(Loss) income from continuing operations before income taxes
|
|
$
|
(20,211
|
)
|
|
$
|
9,703
|
|
|
$
|
(26,633
|
)
|
|
$
|
(37,141
|
)
|
|
|
|
For the Three Months Ended December 31, 2016
|
||||||||||||||
|
|
|
Company-owned
|
|
Franchise
|
|
Corporate
|
|
Consolidated
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Service
|
|
$
|
235,609
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
235,609
|
|
|
Product
|
|
60,636
|
|
|
7,593
|
|
|
—
|
|
|
68,229
|
|
||||
|
Royalties and fees
|
|
—
|
|
|
11,411
|
|
|
—
|
|
|
11,411
|
|
||||
|
|
|
296,245
|
|
|
19,004
|
|
|
—
|
|
|
315,249
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of service
|
|
151,193
|
|
|
—
|
|
|
—
|
|
|
151,193
|
|
||||
|
Cost of product
|
|
28,783
|
|
|
5,801
|
|
|
—
|
|
|
34,584
|
|
||||
|
Site operating expenses
|
|
32,638
|
|
|
—
|
|
|
—
|
|
|
32,638
|
|
||||
|
General and administrative
|
|
11,889
|
|
|
4,968
|
|
|
19,838
|
|
|
36,695
|
|
||||
|
Rent
|
|
44,881
|
|
|
41
|
|
|
169
|
|
|
45,091
|
|
||||
|
Depreciation and amortization
|
|
10,203
|
|
|
89
|
|
|
2,354
|
|
|
12,646
|
|
||||
|
Total operating expenses
|
|
279,587
|
|
|
10,899
|
|
|
22,361
|
|
|
312,847
|
|
||||
|
Operating income (loss)
|
|
16,658
|
|
|
8,105
|
|
|
(22,361
|
)
|
|
2,402
|
|
||||
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(2,153
|
)
|
|
(2,153
|
)
|
||||
|
Interest income and other, net
|
|
—
|
|
|
—
|
|
|
1,452
|
|
|
1,452
|
|
||||
|
Income (loss) from continuing operations before income taxes
|
|
$
|
16,658
|
|
|
$
|
8,105
|
|
|
$
|
(23,062
|
)
|
|
$
|
1,701
|
|
|
|
|
For the Six Months Ended December 31, 2017
|
||||||||||||||
|
|
|
Company-owned
|
|
Franchise
|
|
Corporate
|
|
Consolidated
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Service
|
|
$
|
458,773
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
458,773
|
|
|
Product
|
|
109,966
|
|
|
22,790
|
|
|
—
|
|
|
132,756
|
|
||||
|
Royalties and fees
|
|
—
|
|
|
26,859
|
|
|
—
|
|
|
26,859
|
|
||||
|
|
|
568,739
|
|
|
49,649
|
|
|
—
|
|
|
618,388
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of service
|
|
274,686
|
|
|
—
|
|
|
—
|
|
|
274,686
|
|
||||
|
Cost of product
|
|
52,491
|
|
|
17,535
|
|
|
—
|
|
|
70,026
|
|
||||
|
Site operating expenses
|
|
65,422
|
|
|
—
|
|
|
—
|
|
|
65,422
|
|
||||
|
General and administrative
|
|
33,771
|
|
|
12,415
|
|
|
37,572
|
|
|
83,758
|
|
||||
|
Rent
|
|
107,282
|
|
|
117
|
|
|
490
|
|
|
107,889
|
|
||||
|
Depreciation and amortization
|
|
31,948
|
|
|
183
|
|
|
5,075
|
|
|
37,206
|
|
||||
|
Total operating expenses
|
|
565,600
|
|
|
30,250
|
|
|
43,137
|
|
|
638,987
|
|
||||
|
Operating income (loss)
|
|
3,139
|
|
|
19,399
|
|
|
(43,137
|
)
|
|
(20,599
|
)
|
||||
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(4,307
|
)
|
|
(4,307
|
)
|
||||
|
Interest income and other, net
|
|
—
|
|
|
—
|
|
|
3,389
|
|
|
3,389
|
|
||||
|
Income (loss) from continuing operations before income taxes
|
|
$
|
3,139
|
|
|
$
|
19,399
|
|
|
$
|
(44,055
|
)
|
|
$
|
(21,517
|
)
|
|
|
|
For the Six Months Ended December 31, 2016
|
||||||||||||||
|
|
|
Company-owned
|
|
Franchise
|
|
Corporate
|
|
Consolidated
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Service
|
|
$
|
478,700
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
478,700
|
|
|
Product
|
|
116,949
|
|
|
14,996
|
|
|
—
|
|
|
131,945
|
|
||||
|
Royalties and fees
|
|
—
|
|
|
23,435
|
|
|
—
|
|
|
23,435
|
|
||||
|
|
|
595,649
|
|
|
38,431
|
|
|
—
|
|
|
634,080
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of service
|
|
301,990
|
|
|
—
|
|
|
—
|
|
|
301,990
|
|
||||
|
Cost of product
|
|
54,130
|
|
|
11,269
|
|
|
—
|
|
|
65,399
|
|
||||
|
Site operating expenses
|
|
65,283
|
|
|
—
|
|
|
—
|
|
|
65,283
|
|
||||
|
General and administrative
|
|
23,431
|
|
|
10,365
|
|
|
38,815
|
|
|
72,611
|
|
||||
|
Rent
|
|
90,893
|
|
|
83
|
|
|
348
|
|
|
91,324
|
|
||||
|
Depreciation and amortization
|
|
19,798
|
|
|
179
|
|
|
4,778
|
|
|
24,755
|
|
||||
|
Total operating expenses
|
|
555,525
|
|
|
21,896
|
|
|
43,941
|
|
|
621,362
|
|
||||
|
Operating income (loss)
|
|
40,124
|
|
|
16,535
|
|
|
(43,941
|
)
|
|
12,718
|
|
||||
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(4,316
|
)
|
|
(4,316
|
)
|
||||
|
Interest income and other, net
|
|
—
|
|
|
—
|
|
|
1,779
|
|
|
1,779
|
|
||||
|
Income (loss) from continuing operations before income taxes
|
|
$
|
40,124
|
|
|
$
|
16,535
|
|
|
$
|
(46,478
|
)
|
|
$
|
10,181
|
|
|
|
|
Dollars in thousands
|
||
|
Inventory reserves
|
|
$
|
585
|
|
|
Long-lived fixed asset impairment
|
|
5,418
|
|
|
|
Asset retirement obligation
|
|
7,462
|
|
|
|
Lease termination and other related closure costs
|
|
27,290
|
|
|
|
Deferred rent
|
|
(3,291
|
)
|
|
|
Total
|
|
$
|
37,464
|
|
|
|
For the Periods Ended December 31,
|
||||||||||||||||||||||||||||||||||||||
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
|
($ in millions)
|
|
% of Total
Revenues (1) |
|
Basis Point
(Decrease) Increase |
|
($ in millions)
|
|
% of Total
Revenues (1) |
|
Basis Point
(Decrease) Increase |
||||||||||||||||||||||||||||
|
Service revenues
|
$
|
223.2
|
|
|
$
|
235.6
|
|
|
72.3
|
%
|
|
74.7
|
%
|
|
(240
|
)
|
|
(160
|
)
|
|
$
|
458.8
|
|
|
$
|
478.7
|
|
|
74.2
|
%
|
|
75.5
|
%
|
|
(130
|
)
|
|
30
|
|
|
Product revenues
|
71.8
|
|
|
68.2
|
|
|
23.3
|
|
|
21.7
|
|
|
160
|
|
|
170
|
|
|
132.8
|
|
|
131.9
|
|
|
21.5
|
|
|
20.8
|
|
|
70
|
|
|
(30
|
)
|
||||
|
Franchise royalties and fees
|
13.5
|
|
|
11.4
|
|
|
4.4
|
|
|
3.6
|
|
|
80
|
|
|
(10
|
)
|
|
26.9
|
|
|
23.4
|
|
|
4.3
|
|
|
3.7
|
|
|
60
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cost of service (2)
|
134.9
|
|
|
151.2
|
|
|
60.4
|
|
|
64.2
|
|
|
(380
|
)
|
|
110
|
|
|
274.7
|
|
|
302.0
|
|
|
59.9
|
|
|
63.1
|
|
|
(320
|
)
|
|
60
|
|
||||
|
Cost of product (2)
|
39.9
|
|
|
34.6
|
|
|
55.5
|
|
|
50.7
|
|
|
480
|
|
|
40
|
|
|
70.0
|
|
|
65.4
|
|
|
52.7
|
|
|
49.6
|
|
|
310
|
|
|
40
|
|
||||
|
Site operating expenses
|
32.1
|
|
|
32.6
|
|
|
10.4
|
|
|
10.4
|
|
|
—
|
|
|
(50
|
)
|
|
65.4
|
|
|
65.3
|
|
|
10.6
|
|
|
10.3
|
|
|
30
|
|
|
(60
|
)
|
||||
|
General and administrative
|
48.6
|
|
|
36.7
|
|
|
15.8
|
|
|
11.6
|
|
|
420
|
|
|
(150
|
)
|
|
83.8
|
|
|
72.6
|
|
|
13.5
|
|
|
11.5
|
|
|
200
|
|
|
(110
|
)
|
||||
|
Rent
|
65.5
|
|
|
45.1
|
|
|
21.2
|
|
|
14.3
|
|
|
690
|
|
|
10
|
|
|
107.9
|
|
|
91.3
|
|
|
17.4
|
|
|
14.4
|
|
|
300
|
|
|
10
|
|
||||
|
Depreciation and amortization
|
25.0
|
|
|
12.6
|
|
|
8.1
|
|
|
4.0
|
|
|
410
|
|
|
(10
|
)
|
|
37.2
|
|
|
24.8
|
|
|
6.0
|
|
|
3.9
|
|
|
210
|
|
|
(30
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating (loss) income
|
(37.3
|
)
|
|
2.4
|
|
|
(12.1
|
)
|
|
0.8
|
|
|
(1,290
|
)
|
|
100
|
|
|
(20.6
|
)
|
|
12.7
|
|
|
(3.3
|
)
|
|
2.0
|
|
|
(530
|
)
|
|
150
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest expense
|
2.2
|
|
|
2.2
|
|
|
0.7
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
4.3
|
|
|
0.7
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
||||
|
Interest income and other, net
|
2.4
|
|
|
1.5
|
|
|
0.8
|
|
|
0.5
|
|
|
30
|
|
|
20
|
|
|
3.4
|
|
|
1.8
|
|
|
0.5
|
|
|
0.3
|
|
|
20
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Income tax benefit (expense) (3)
|
76.5
|
|
|
(0.7
|
)
|
|
205.9
|
|
|
42.3
|
|
|
N/A
|
|
|
N/A
|
|
|
71.6
|
|
|
(3.5
|
)
|
|
332.9
|
|
|
34.0
|
|
|
N/A
|
|
|
N/A
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(6.6
|
)
|
|
(3.2
|
)
|
|
(2.1
|
)
|
|
(1.0
|
)
|
|
(110
|
)
|
|
(160
|
)
|
|
(40.4
|
)
|
|
(5.7
|
)
|
|
(6.5
|
)
|
|
(0.9
|
)
|
|
(560
|
)
|
|
(60
|
)
|
||||
|
(1)
|
Cost of service is computed as a percent of service revenues. Cost of product is computed as a percent of product revenues.
|
|
(2)
|
Excludes depreciation and amortization expense.
|
|
(3)
|
Computed as a percent of (loss) income from continuing operations before income taxes. The income taxes basis point change is noted as not applicable (N/A) as the discussion within MD&A is related to the effective income tax rate.
|
|
|
|
For the Three Months
Ended December 31, |
|
For the Six Months
Ended December 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Company-owned salons:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SmartStyle
|
|
$
|
122,497
|
|
|
$
|
130,992
|
|
|
$
|
248,699
|
|
|
$
|
259,942
|
|
|
Supercuts
|
|
71,034
|
|
|
72,273
|
|
|
142,466
|
|
|
145,914
|
|
||||
|
Signature Style
|
|
86,431
|
|
|
92,980
|
|
|
177,574
|
|
|
189,793
|
|
||||
|
Total Company-owned salons
|
|
279,962
|
|
|
296,245
|
|
|
568,739
|
|
|
595,649
|
|
||||
|
Franchise salons:
|
|
|
|
|
|
|
|
|
||||||||
|
Product
|
|
15,068
|
|
|
7,593
|
|
|
22,790
|
|
|
14,996
|
|
||||
|
Royalties and fees
|
|
13,485
|
|
|
11,411
|
|
|
26,859
|
|
|
23,435
|
|
||||
|
Total Franchise salons
|
|
28,553
|
|
|
19,004
|
|
|
49,649
|
|
|
38,431
|
|
||||
|
Consolidated revenues
|
|
$
|
308,515
|
|
|
$
|
315,249
|
|
|
$
|
618,388
|
|
|
$
|
634,080
|
|
|
Percent change from prior year
|
|
(2.1
|
)%
|
|
(2.2
|
)%
|
|
(2.5
|
)%
|
|
(1.7
|
)%
|
||||
|
Salon same-store sales decrease (1)
|
|
(0.7
|
)%
|
|
(2.5
|
)%
|
|
(0.2
|
)%
|
|
(1.1
|
)%
|
||||
|
(1)
|
Same-store sales are calculated on a daily basis as the total change in sales for company-owned locations that were open on a specific day of the week during the current period and the corresponding prior period. Quarterly and year-to-date same-store sales are the sum of the same-store sales computed on a daily basis. Locations relocated within a one-mile radius are included in same-store sales as they are considered to have been open in the prior period. Same-store sales are calculated in local currencies to remove foreign currency fluctuations from the calculation.
|
|
|
|
For the Three Months
Ended December 31, |
|
For the Six Months
Ended December 31, |
||||||||
|
Factor
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Same-store sales
|
|
(0.7
|
)%
|
|
(2.5
|
)%
|
|
(0.2
|
)%
|
|
(1.1
|
)%
|
|
Closed salons
|
|
(4.8
|
)
|
|
(1.5
|
)
|
|
(4.2
|
)
|
|
(1.7
|
)
|
|
New stores and conversions
|
|
0.6
|
|
|
0.5
|
|
|
0.6
|
|
|
0.5
|
|
|
Franchise
|
|
2.5
|
|
|
(0.1
|
)
|
|
1.5
|
|
|
—
|
|
|
Foreign currency
|
|
0.4
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
Other
|
|
(0.1
|
)
|
|
1.4
|
|
|
(0.5
|
)
|
|
0.6
|
|
|
|
|
(2.1
|
)%
|
|
(2.2
|
)%
|
|
(2.5
|
)%
|
|
(1.7
|
)%
|
|
|
|
For the Three Months
Ended December 31, |
|
For the Six Months
Ended December 31, |
||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
SmartStyle
|
|
(1.5
|
)%
|
|
(2.3
|
)%
|
|
(0.5
|
)%
|
|
(1.1
|
)%
|
|
Supercuts
|
|
1.4
|
|
|
(1.1
|
)
|
|
1.6
|
|
|
—
|
|
|
Signature Style
|
|
(1.3
|
)
|
|
(3.7
|
)
|
|
(1.1
|
)
|
|
(1.9
|
)
|
|
Consolidated same-store sales
|
|
(0.7
|
)%
|
|
(2.5
|
)%
|
|
(0.2
|
)%
|
|
(1.1
|
)%
|
|
|
For the Three Months Ended December 31,
|
|
For the Six Months Ended December 31,
|
||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
|
(Dollars in millions)
|
|
(Decrease) Increase
|
|
(Dollars in millions)
|
|
(Decrease) Increase
|
||||||||||||||||||||||||
|
Total revenue
|
$
|
280.0
|
|
|
$
|
296.2
|
|
|
$
|
(16.2
|
)
|
|
$
|
(6.3
|
)
|
|
$
|
568.7
|
|
|
$
|
595.6
|
|
|
$
|
(26.9
|
)
|
|
$
|
(9.9
|
)
|
|
Same-store sales
|
(0.7
|
)%
|
|
(2.5
|
)%
|
|
180 bps
|
|
|
(630 bps)
|
|
|
(0.2
|
)%
|
|
(1.1
|
)%
|
|
90 bps
|
|
|
(400 bps)
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating (loss) income
|
$
|
(20.2
|
)
|
|
$
|
16.7
|
|
|
$
|
(36.9
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
3.1
|
|
|
$
|
40.1
|
|
|
$
|
(37.0
|
)
|
|
$
|
2.3
|
|
|
|
|
For the Three Months
Ended December 31, |
|
For the Six Months
Ended December 31, |
||||||||
|
Factor
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Same-store sales
|
|
(0.7
|
)%
|
|
(2.5
|
)%
|
|
(0.2
|
)%
|
|
(1.1
|
)%
|
|
Closed salons
|
|
(5.1
|
)
|
|
(1.6
|
)
|
|
(4.4
|
)
|
|
(1.8
|
)
|
|
New stores and conversions
|
|
0.2
|
|
|
0.5
|
|
|
0.3
|
|
|
0.5
|
|
|
Foreign currency
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
Other
|
|
(0.2
|
)
|
|
1.5
|
|
|
(0.5
|
)
|
|
0.8
|
|
|
|
|
(5.5
|
)%
|
|
(2.1
|
)%
|
|
(4.5
|
)%
|
|
(1.6
|
)%
|
|
|
For the Three Months Ended December 31,
|
|
For the Six Months Ended December 31,
|
||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
|
(Dollars in millions)
|
|
Increase (Decrease)
|
|
(Dollars in millions)
|
|
Increase (Decrease)
|
||||||||||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Product
|
$
|
15.1
|
|
|
$
|
7.6
|
|
|
$
|
7.5
|
|
|
$
|
(0.7
|
)
|
|
$
|
22.8
|
|
|
$
|
15.0
|
|
|
$
|
7.8
|
|
|
$
|
(0.8
|
)
|
|
Royalties and fees
|
13.5
|
|
|
11.4
|
|
|
2.1
|
|
|
(0.2
|
)
|
|
26.9
|
|
|
23.4
|
|
|
3.4
|
|
|
(0.2
|
)
|
||||||||
|
Total franchise salons revenue (1)
|
$
|
28.6
|
|
|
$
|
19.0
|
|
|
$
|
9.5
|
|
|
$
|
(0.9
|
)
|
|
$
|
49.6
|
|
|
$
|
38.4
|
|
|
$
|
11.2
|
|
|
$
|
(1.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating income
|
$
|
9.7
|
|
|
$
|
8.1
|
|
|
$
|
1.6
|
|
|
$
|
(0.1
|
)
|
|
$
|
19.4
|
|
|
$
|
16.5
|
|
|
$
|
2.9
|
|
|
$
|
0.4
|
|
|
(1)
|
Total is a recalculation; line items calculated individually may not sum to total due to rounding.
|
|
As of
|
|
Debt to
Capitalization
|
|
Basis Point
(Decrease) Increase (1)
|
||
|
December 31, 2017
|
|
18.9
|
%
|
|
(60
|
)
|
|
June 30, 2017
|
|
19.5
|
%
|
|
40
|
|
|
|
President and Chief Executive Officer of Regis Corporation: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer of Regis Corporation: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
Chief Executive Officer and Chief Financial Officer of Regis Corporation: Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
Exhibit 101
|
|
The following financial information from Regis Corporation's Quarterly Report on Form 10-Q for the quarterly and year-to-date periods ended December 31, 2017, formatted in Extensible Business Reporting Language (XBRL) and filed electronically herewith: (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Earnings; (iii) the Condensed Consolidated Statements of Comprehensive Income; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to the Consolidated Financial Statements.
|
|
|
REGIS CORPORATION
|
|
|
|
|
|
|
Date: February 1, 2018
|
By:
|
/s/ Andrew H. Lacko
|
|
|
|
Andrew H. Lacko
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Signing on behalf of the registrant and as Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
Date: February 1, 2018
|
By:
|
/s/ Kersten D. Zupfer
|
|
|
|
Kersten D. Zupfer
|
|
|
|
Senior Vice President and Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Regis Corporation | RGS |
Suppliers
| Supplier name | Ticker |
|---|---|
| Regis Corporation | RGS |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|