These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Ohio
|
|
31-1332119
|
|
(State or other jurisdiction
of incorporation)
|
|
(I.R.S. Employer Identification Number)
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
x
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Page
Number
|
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Financial Statements (Unaudited)
|
||
|
|
Consolidated Balance Sheets as of September 30, 2013 (unaudited) and December 31, 2012
|
|
|
|
Consolidated Statements of Operations for the three and nine months ended September 30, 2013 and 2012 (unaudited)
|
|
|
|
Consolidated Statement of Stockholders' Equity for the nine months ended September 30, 2013 (unaudited)
|
|
|
|
Consolidated Statements of Cash Flow for the nine months ended September 30, 2013 and 2012 (unaudited)
|
|
|
|
Notes to Consolidated Financial Statements (unaudited)
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
||
|
Quantitative and Qualitative Disclosures About Market Risk
|
||
|
Controls and Procedures
|
||
|
|
|
|
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
Legal Proceedings
|
||
|
Risk Factors
|
||
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
||
|
Defaults upon Senior Securities
|
||
|
Mine Safety Disclosures
|
||
|
Other Information
|
||
|
Exhibits
|
||
|
|
|
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
12,724
|
|
|
$
|
15,937
|
|
|
Restricted cash and investments
|
|
3,473
|
|
|
1,742
|
|
||
|
Accounts receivable, net of allowance of $5,372 and $3,729
|
|
24,305
|
|
|
26,037
|
|
||
|
Prepaid expenses and other
|
|
1,519
|
|
|
489
|
|
||
|
Assets of disposal group held for sale
|
|
400
|
|
|
6,159
|
|
||
|
Total current assets
|
|
42,421
|
|
|
50,364
|
|
||
|
|
|
|
|
|
||||
|
Restricted cash and investments
|
|
11,361
|
|
|
7,215
|
|
||
|
Property and equipment, net
|
|
149,676
|
|
|
151,064
|
|
||
|
Intangible assets - bed licenses
|
|
2,471
|
|
|
2,471
|
|
||
|
Intangible assets - lease rights, net
|
|
5,446
|
|
|
6,844
|
|
||
|
Goodwill
|
|
5,023
|
|
|
5,023
|
|
||
|
Lease deposits
|
|
1,694
|
|
|
1,720
|
|
||
|
Deferred loan costs, net
|
|
4,877
|
|
|
6,137
|
|
||
|
Other assets
|
|
22
|
|
|
3,611
|
|
||
|
Total assets
|
|
$
|
222,991
|
|
|
$
|
234,449
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Current portion of notes payable and other debt
|
|
$
|
21,634
|
|
|
$
|
6,941
|
|
|
Revolving credit facilities and lines of credit
|
|
3,111
|
|
|
1,498
|
|
||
|
Current portion of convertible debt, net of discount
|
|
13,803
|
|
|
10,948
|
|
||
|
Accounts payable
|
|
23,054
|
|
|
19,503
|
|
||
|
Accrued expenses
|
|
13,799
|
|
|
13,730
|
|
||
|
Liabilities of disposal group held for sale
|
|
93
|
|
|
3,662
|
|
||
|
Total current liabilities
|
|
75,494
|
|
|
56,282
|
|
||
|
|
|
|
|
|
||||
|
Notes payable and other debt, net of current portion:
|
|
|
|
|
|
|
||
|
Senior debt
|
|
101,316
|
|
|
112,160
|
|
||
|
Bonds, net of discounts
|
|
12,940
|
|
|
16,088
|
|
||
|
Revolving credit facilities
|
|
6,167
|
|
|
7,706
|
|
||
|
Convertible debt
|
|
7,500
|
|
|
12,009
|
|
||
|
Other debt
|
|
231
|
|
|
864
|
|
||
|
Derivative liability
|
|
929
|
|
|
3,630
|
|
||
|
Other liabilities
|
|
1,516
|
|
|
1,394
|
|
||
|
Deferred tax liability
|
|
77
|
|
|
104
|
|
||
|
Total liabilities
|
|
206,170
|
|
|
210,237
|
|
||
|
|
|
|
|
|
||||
|
Commitments and contingency (Note 16)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Preferred stock, no par value; 1,000 shares authorized; 450 shares issued and outstanding
|
|
9,159
|
|
|
9,159
|
|
||
|
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
||
|
Common stock and additional paid-in capital, no par value; 29,000 shares authorized; 15,319 and 14,659 issued and outstanding
|
|
45,280
|
|
|
41,644
|
|
||
|
Accumulated deficit
|
|
(36,151
|
)
|
|
(25,753
|
)
|
||
|
Total stockholders’ equity
|
|
9,129
|
|
|
15,891
|
|
||
|
Noncontrolling interest in subsidiaries
|
|
(1,467
|
)
|
|
(838
|
)
|
||
|
Total equity
|
|
7,662
|
|
|
15,053
|
|
||
|
Total liabilities and equity
|
|
$
|
222,991
|
|
|
$
|
234,449
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Patient care revenues
|
|
$
|
55,344
|
|
|
$
|
52,633
|
|
|
$
|
166,986
|
|
|
$
|
140,522
|
|
|
Management revenues
|
|
521
|
|
|
588
|
|
|
1,529
|
|
|
1,637
|
|
||||
|
Total revenues
|
|
55,865
|
|
|
53,221
|
|
|
168,515
|
|
|
142,159
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of services (exclusive of facility rent, depreciation and amortization)
|
|
46,102
|
|
|
44,475
|
|
|
141,219
|
|
|
115,645
|
|
||||
|
General and administrative expense
|
|
4,583
|
|
|
3,957
|
|
|
14,017
|
|
|
12,204
|
|
||||
|
Audit committee investigation expense
|
|
302
|
|
|
—
|
|
|
2,284
|
|
|
—
|
|
||||
|
Facility rent expense
|
|
1,761
|
|
|
1,775
|
|
|
5,256
|
|
|
5,278
|
|
||||
|
Depreciation and amortization
|
|
1,888
|
|
|
1,760
|
|
|
5,558
|
|
|
4,730
|
|
||||
|
Salary retirement and continuation costs
|
|
5
|
|
|
38
|
|
|
154
|
|
|
38
|
|
||||
|
Total expenses
|
|
54,641
|
|
|
52,005
|
|
|
168,488
|
|
|
137,895
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from Operations
|
|
1,224
|
|
|
1,216
|
|
|
27
|
|
|
4,264
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense, net
|
|
(3,462
|
)
|
|
(3,695
|
)
|
|
(10,253
|
)
|
|
(9,475
|
)
|
||||
|
Acquisition costs, net of gains
|
|
(33
|
)
|
|
(342
|
)
|
|
(607
|
)
|
|
(1,160
|
)
|
||||
|
Derivative gain (loss)
|
|
1,989
|
|
|
(2,105
|
)
|
|
2,178
|
|
|
(1,342
|
)
|
||||
|
(Loss) gain on extinguishment of debt
|
|
(6
|
)
|
|
500
|
|
|
(33
|
)
|
|
500
|
|
||||
|
(Loss) gain on disposal of assets
|
|
(6
|
)
|
|
—
|
|
|
(10
|
)
|
|
2
|
|
||||
|
Other income (expense)
|
|
15
|
|
|
(229
|
)
|
|
15
|
|
|
(258
|
)
|
||||
|
Total other expense, net
|
|
(1,503
|
)
|
|
(5,871
|
)
|
|
(8,710
|
)
|
|
(11,733
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from Continuing Operations Before Income Taxes
|
|
(279
|
)
|
|
(4,655
|
)
|
|
(8,683
|
)
|
|
(7,469
|
)
|
||||
|
Income tax benefit (expense)
|
|
54
|
|
|
(111
|
)
|
|
(24
|
)
|
|
(132
|
)
|
||||
|
Loss from Continuing Operations
|
|
(225
|
)
|
|
(4,766
|
)
|
|
(8,707
|
)
|
|
(7,601
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) Income from Discontinued Operations, Net of Tax
|
|
(188
|
)
|
|
126
|
|
|
(1,402
|
)
|
|
203
|
|
||||
|
Net Loss
|
|
(413
|
)
|
|
(4,640
|
)
|
|
(10,109
|
)
|
|
(7,398
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net Loss Attributable to Noncontrolling Interests
|
|
195
|
|
|
134
|
|
|
629
|
|
|
420
|
|
||||
|
Net Loss Attributable to AdCare Health Systems, Inc.
|
|
(218
|
)
|
|
(4,506
|
)
|
|
(9,480
|
)
|
|
(6,978
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Preferred stock dividend
|
|
(306
|
)
|
|
—
|
|
|
(918
|
)
|
|
—
|
|
||||
|
Net Loss Attributable to AdCare Health Systems, Inc. Common Stockholders
|
|
$
|
(524
|
)
|
|
$
|
(4,506
|
)
|
|
$
|
(10,398
|
)
|
|
$
|
(6,978
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income per Common Share attributable to AdCare Health Systems, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Common Stockholders -
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing Operations
|
|
$
|
(0.02
|
)
|
|
$
|
(0.32
|
)
|
|
$
|
(0.61
|
)
|
|
$
|
(0.51
|
)
|
|
Discontinued Operations
|
|
(0.01
|
)
|
|
0.01
|
|
|
(0.09
|
)
|
|
0.01
|
|
||||
|
|
|
$
|
(0.03
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(0.70
|
)
|
|
$
|
(0.50
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing Operations
|
|
$
|
(0.02
|
)
|
|
$
|
(0.32
|
)
|
|
$
|
(0.61
|
)
|
|
$
|
(0.51
|
)
|
|
Discontinued Operations
|
|
(0.01
|
)
|
|
0.01
|
|
|
(0.09
|
)
|
|
0.01
|
|
||||
|
|
|
$
|
(0.03
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(0.70
|
)
|
|
$
|
(0.50
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
14,962
|
|
|
14,498
|
|
|
14,805
|
|
|
13,825
|
|
||||
|
Diluted
|
|
14,962
|
|
|
14,498
|
|
|
14,805
|
|
|
13,825
|
|
||||
|
|
|
Common
Stock
Shares
|
|
Common
Stock and
Additional
Paid-in Capital
|
|
Accumulated
Deficit
|
|
Noncontrolling
Interests
|
|
Total
|
|||||||||
|
Balances, December 31, 2012
|
|
14,659
|
|
|
$
|
41,644
|
|
|
$
|
(25,753
|
)
|
|
$
|
(838
|
)
|
|
$
|
15,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Stock-based compensation expense
|
|
—
|
|
|
737
|
|
|
—
|
|
|
—
|
|
|
737
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Exercises of options and warrants
|
|
38
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
67
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Issuance of stock for converted debt
|
|
622
|
|
|
2,823
|
|
|
—
|
|
|
—
|
|
|
2,823
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Preferred stock dividend
|
|
—
|
|
|
—
|
|
|
(918
|
)
|
|
—
|
|
|
(918
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Nonemployee warrants for services
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
(9,480
|
)
|
|
(629
|
)
|
|
(10,109
|
)
|
||||
|
Balances, September 30, 2013
|
|
15,319
|
|
|
$
|
45,280
|
|
|
$
|
(36,151
|
)
|
|
$
|
(1,467
|
)
|
|
$
|
7,662
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||
|
Net loss
|
|
$
|
(10,109
|
)
|
|
$
|
(7,398
|
)
|
|
Loss (Income) from discontinued operations, net of tax
|
|
1,402
|
|
|
(203
|
)
|
||
|
Loss from continuing operations
|
|
(8,707
|
)
|
|
(7,601
|
)
|
||
|
Adjustments to reconcile net loss from continuing operations to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
5,558
|
|
|
4,730
|
|
||
|
Warrants issued for services
|
|
9
|
|
|
2
|
|
||
|
Stock-based compensation expense
|
|
737
|
|
|
639
|
|
||
|
Lease expense in excess of cash
|
|
121
|
|
|
419
|
|
||
|
Amortization of deferred financing costs
|
|
1,727
|
|
|
1,585
|
|
||
|
Amortization of debt discounts
|
|
501
|
|
|
646
|
|
||
|
Derivative (gain) loss
|
|
(2,178
|
)
|
|
1,342
|
|
||
|
Loss (gain) on debt extinguishment
|
|
33
|
|
|
(500
|
)
|
||
|
Deferred tax expense
|
|
(27
|
)
|
|
(12
|
)
|
||
|
Loss (gain) on disposal of assets
|
|
10
|
|
|
(2
|
)
|
||
|
Provision for bad debts
|
|
3,374
|
|
|
2,286
|
|
||
|
Changes in certain assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
||
|
Accounts receivable
|
|
(2,693
|
)
|
|
(10,739
|
)
|
||
|
Prepaid expenses and other
|
|
(997
|
)
|
|
(106
|
)
|
||
|
Other assets
|
|
580
|
|
|
93
|
|
||
|
Accounts payable and accrued expenses
|
|
4,335
|
|
|
9,891
|
|
||
|
Net cash provided by operating activities - continuing operations
|
|
2,383
|
|
|
2,673
|
|
||
|
Net cash provided by operating activities - discontinued operations
|
|
213
|
|
|
797
|
|
||
|
Net cash provided by operating activities
|
|
2,596
|
|
|
3,470
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Proceeds from sale of property and equipment
|
|
—
|
|
|
3
|
|
||
|
Change in restricted cash and investments and escrow deposits for acquisitions
|
|
(5,998
|
)
|
|
(1,820
|
)
|
||
|
Acquisitions
|
|
—
|
|
|
(52,482
|
)
|
||
|
Proceeds from notes receivable
|
|
3,240
|
|
|
—
|
|
||
|
Purchase of property and equipment
|
|
(3,285
|
)
|
|
(2,666
|
)
|
||
|
Net cash used in investing activities - continuing operations
|
|
(6,043
|
)
|
|
(56,965
|
)
|
||
|
Net cash provided by (used in) investing activities - discontinued operations
|
|
1,580
|
|
|
(293
|
)
|
||
|
Net cash used in investing activities
|
|
(4,463
|
)
|
|
(57,258
|
)
|
||
|
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Proceeds from debt
|
|
7,372
|
|
|
58,788
|
|
||
|
Proceeds from convertible debt
|
|
—
|
|
|
2,500
|
|
||
|
Repayment on notes payable
|
|
(5,387
|
)
|
|
(7,819
|
)
|
||
|
Change in lines of credit
|
|
74
|
|
|
1,787
|
|
||
|
Debt issuance costs
|
|
(407
|
)
|
|
(2,763
|
)
|
||
|
Exercise of warrants and options
|
|
67
|
|
|
137
|
|
||
|
Proceeds from stock issuances, net
|
|
—
|
|
|
3,837
|
|
||
|
Dividends paid on preferred stock
|
|
(918
|
)
|
|
—
|
|
||
|
Net cash flows provided by financing activities - continuing operations
|
|
801
|
|
|
56,467
|
|
||
|
Net cash flows used in financing activities - discontinued operations
|
|
(2,147
|
)
|
|
(170
|
)
|
||
|
Net cash flows (used in) provided by financing activities
|
|
(1,346
|
)
|
|
56,297
|
|
||
|
Net Change in Cash
|
|
(3,213
|
)
|
|
2,509
|
|
||
|
Cash, Beginning
|
|
15,937
|
|
|
7,364
|
|
||
|
Cash decrease due to deconsolidation of variable interest entities
|
|
—
|
|
|
(180
|
)
|
||
|
Cash, Ending
|
|
$
|
12,724
|
|
|
$
|
9,693
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||
|
Cash paid during the year for interest
|
|
$
|
7,984
|
|
|
$
|
9,632
|
|
|
Conversions of debt and other liabilities to equity
|
|
$
|
2,331
|
|
|
$
|
—
|
|
|
Acquisitions in exchange for debt and equity instruments
|
|
$
|
—
|
|
|
$
|
7,800
|
|
|
Warrants issued for financing costs
|
|
$
|
9
|
|
|
$
|
641
|
|
|
Restricted stock issued for financing costs
|
|
$
|
—
|
|
|
$
|
175
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||||||||
|
(Amounts in 000’s, except per share data)
|
|
Income
(loss)
|
|
Shares
|
|
Per
Share
|
|
Income
(loss)
|
|
Shares
|
|
Per
Share
|
||||||||||
|
Continuing Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from continuing operations
|
|
$
|
(225
|
)
|
|
|
|
|
|
|
|
$
|
(4,766
|
)
|
|
|
|
|
|
|
||
|
Net loss attributable to noncontrolling interests
|
|
195
|
|
|
|
|
|
|
|
|
134
|
|
|
|
|
|
|
|
||||
|
Basic loss from continuing operations
|
|
$
|
(30
|
)
|
|
14,962
|
|
|
$
|
—
|
|
|
$
|
(4,632
|
)
|
|
14,498
|
|
|
$
|
(0.32
|
)
|
|
Preferred stock dividend
|
|
(306
|
)
|
|
14,962
|
|
|
$
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
||
|
Effect of dilutive securities: Stock options, warrants outstanding and convertible debt (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted loss from continuing operations
|
|
$
|
(336
|
)
|
|
14,962
|
|
|
$
|
(0.02
|
)
|
|
$
|
(4,632
|
)
|
|
14,498
|
|
|
$
|
(0.32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic (loss) income from discontinued operations
|
|
(188
|
)
|
|
14,962
|
|
|
$
|
(0.01
|
)
|
|
126
|
|
|
14,498
|
|
|
$
|
0.01
|
|
||
|
Diluted (loss) income from discontinued operations
|
|
(188
|
)
|
|
14,962
|
|
|
$
|
(0.01
|
)
|
|
126
|
|
|
14,498
|
|
|
$
|
0.01
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Loss Attributable to AdCare:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic loss
|
|
(524
|
)
|
|
14,962
|
|
|
$
|
(0.03
|
)
|
|
(4,506
|
)
|
|
14,498
|
|
|
$
|
(0.31
|
)
|
||
|
Diluted loss
|
|
(524
|
)
|
|
14,962
|
|
|
$
|
(0.03
|
)
|
|
(4,506
|
)
|
|
14,498
|
|
|
$
|
(0.31
|
)
|
||
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||||||||
|
(Amounts in 000’s, except per share data)
|
|
Income
(loss)
|
|
Shares
|
|
Per
Share
|
|
Income
(loss)
|
|
Shares
|
|
Per
Share
|
||||||||||
|
Continuing Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from continuing operations
|
|
$
|
(8,707
|
)
|
|
|
|
|
|
|
|
$
|
(7,601
|
)
|
|
|
|
|
|
|
||
|
Net loss attributable to noncontrolling interests
|
|
629
|
|
|
|
|
|
|
|
|
420
|
|
|
|
|
|
|
|
||||
|
Basic loss from continuing operations
|
|
$
|
(8,078
|
)
|
|
14,805
|
|
|
$
|
(0.55
|
)
|
|
$
|
(7,181
|
)
|
|
13,825
|
|
|
$
|
(0.51
|
)
|
|
Preferred stock dividend
|
|
(918
|
)
|
|
14,805
|
|
|
$
|
(0.06
|
)
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
||
|
Effect of dilutive securities: Stock options, warrants outstanding and convertible debt (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted loss from continuing operations
|
|
$
|
(8,996
|
)
|
|
14,805
|
|
|
$
|
(0.61
|
)
|
|
$
|
(7,181
|
)
|
|
13,825
|
|
|
$
|
(0.51
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic (loss) income from discontinued operations
|
|
(1,402
|
)
|
|
14,805
|
|
|
$
|
(0.09
|
)
|
|
203
|
|
|
13,825
|
|
|
$
|
0.01
|
|
||
|
Diluted (loss) income from discontinued operations
|
|
(1,402
|
)
|
|
14,805
|
|
|
$
|
(0.09
|
)
|
|
203
|
|
|
13,825
|
|
|
$
|
0.01
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Loss Attributable to AdCare:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic loss
|
|
(10,398
|
)
|
|
14,805
|
|
|
$
|
(0.70
|
)
|
|
(6,978
|
)
|
|
13,825
|
|
|
$
|
(0.50
|
)
|
||
|
Diluted loss
|
|
(10,398
|
)
|
|
14,805
|
|
|
$
|
(0.70
|
)
|
|
(6,978
|
)
|
|
13,825
|
|
|
$
|
(0.50
|
)
|
||
|
(Amounts in 000’s)
|
|
September 30, 2013
|
|
December 31, 2012
|
||
|
Outstanding Stock Options
|
|
1,357
|
|
|
1,351
|
|
|
Outstanding Warrants - employee
|
|
1,876
|
|
|
1,806
|
|
|
Outstanding Warrants - nonemployee
|
|
1,904
|
|
|
1,961
|
|
|
Convertible Debt shares issuable(a)
|
|
6,406
|
|
|
7,140
|
|
|
Total anti-dilutive securities
|
|
11,543
|
|
|
12,258
|
|
|
(Amounts in 000’s)
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Defeased bonds escrow
|
|
$
|
3,145
|
|
|
$
|
—
|
|
|
HUD escrow deposits
|
|
65
|
|
|
279
|
|
||
|
Principal and interest escrow
|
|
—
|
|
|
106
|
|
||
|
Lender's collection account
|
|
105
|
|
|
—
|
|
||
|
Collateral certificates of deposit
|
|
158
|
|
|
1,357
|
|
||
|
Total current portion
|
|
3,473
|
|
|
1,742
|
|
||
|
|
|
|
|
|
||||
|
HUD reserve replacement
|
|
362
|
|
|
372
|
|
||
|
Reserves for capital improvements
|
|
1,613
|
|
|
1,602
|
|
||
|
Restricted investments for other debt obligations
|
|
9,386
|
|
|
5,241
|
|
||
|
Total noncurrent portion
|
|
11,361
|
|
|
7,215
|
|
||
|
|
|
|
|
|
||||
|
Total restricted cash and investments
|
|
$
|
14,834
|
|
|
$
|
8,957
|
|
|
(Amounts in 000’s)
|
|
Estimated Useful
Lives (Years)
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Buildings and improvements
|
|
5-40
|
|
$
|
139,707
|
|
|
$
|
137,842
|
|
|
Equipment
|
|
2-10
|
|
11,645
|
|
|
10,448
|
|
||
|
Land
|
|
—
|
|
8,469
|
|
|
8,469
|
|
||
|
Computer related
|
|
2-10
|
|
2,884
|
|
|
2,670
|
|
||
|
Construction in process
|
|
—
|
|
713
|
|
|
510
|
|
||
|
|
|
|
|
163,418
|
|
|
159,939
|
|
||
|
Less: Accumulated depreciation and amortization expense
|
|
|
|
13,742
|
|
|
8,875
|
|
||
|
Property and equipment, net
|
|
|
|
$
|
149,676
|
|
|
$
|
151,064
|
|
|
(Amounts in 000’s)
|
|
Bed Licenses (included in property and equipment)
|
|
Bed Licenses - Separable
|
|
Lease Rights
|
|
Total
|
||||||||
|
Balances, December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross
|
|
$
|
38,478
|
|
|
$
|
2,471
|
|
|
$
|
9,545
|
|
|
$
|
50,494
|
|
|
Accumulated amortization
|
|
(1,438
|
)
|
|
—
|
|
|
(2,701
|
)
|
|
(4,139
|
)
|
||||
|
Net carrying amount
|
|
$
|
37,040
|
|
|
$
|
2,471
|
|
|
$
|
6,844
|
|
|
$
|
46,355
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Disposals
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Impairment losses
|
|
—
|
|
|
—
|
|
|
(721
|
)
|
|
(721
|
)
|
||||
|
Amortization expense
|
|
(932
|
)
|
|
—
|
|
|
(677
|
)
|
|
(1,609
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balances, September 30, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Gross
|
|
38,478
|
|
|
2,471
|
|
|
9,545
|
|
|
50,494
|
|
||||
|
Impairment losses
|
|
—
|
|
|
—
|
|
|
(721
|
)
|
|
(721
|
)
|
||||
|
Accumulated amortization
|
|
(2,370
|
)
|
|
—
|
|
|
(3,378
|
)
|
|
(5,748
|
)
|
||||
|
Net carrying amount
|
|
$
|
36,108
|
|
|
$
|
2,471
|
|
|
$
|
5,446
|
|
|
$
|
44,025
|
|
|
(Amounts in 000’s)
|
|
Bed Licenses
|
|
Lease Rights
|
||||
|
2013 (a)
|
|
$
|
320
|
|
|
$
|
225
|
|
|
2014
|
|
1,283
|
|
|
844
|
|
||
|
2015
|
|
1,283
|
|
|
719
|
|
||
|
2016
|
|
1,283
|
|
|
719
|
|
||
|
2017
|
|
1,283
|
|
|
719
|
|
||
|
Thereafter
|
|
30,656
|
|
|
2,220
|
|
||
|
Total expected amortization expense
|
|
$
|
36,108
|
|
|
$
|
5,446
|
|
|
|
(Amounts in 000’s)
|
||
|
Balances, December 31, 2012
|
|
|
|
|
Gross
|
$
|
5,023
|
|
|
Accumulated impairment losses
|
—
|
|
|
|
Total
|
$
|
5,023
|
|
|
|
|
|
|
|
Goodwill acquired in acquisitions
|
—
|
|
|
|
Disposed in sale of business, net
|
—
|
|
|
|
Impairment losses
|
—
|
|
|
|
|
|
|
|
|
Balances, September 30, 2013
|
|
|
|
|
Gross
|
$
|
5,023
|
|
|
Accumulated impairment losses
|
—
|
|
|
|
Total
|
$
|
5,023
|
|
|
(Amounts in 000’s)
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Accrued payroll related
|
|
$
|
4,338
|
|
|
$
|
5,626
|
|
|
Accrued employee benefits
|
|
4,932
|
|
|
3,790
|
|
||
|
Real estate and other taxes
|
|
1,670
|
|
|
1,245
|
|
||
|
Other accrued expenses
|
|
2,859
|
|
|
3,069
|
|
||
|
Total accrued expenses
|
|
$
|
13,799
|
|
|
$
|
13,730
|
|
|
(Amounts in 000’s)
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Senior debt - guaranteed by HUD (a)
|
|
$
|
4,093
|
|
|
$
|
9,699
|
|
|
Senior debt - guaranteed by USDA
|
|
27,914
|
|
|
28,370
|
|
||
|
Senior debt - guaranteed by SBA
|
|
6,013
|
|
|
6,189
|
|
||
|
Senior debt - bonds, net of discount (b)
|
|
16,123
|
|
|
16,265
|
|
||
|
Senior debt - other mortgage indebtedness
|
|
78,361
|
|
|
75,188
|
|
||
|
Revolving credit facilities and lines of credit
|
|
9,278
|
|
|
9,204
|
|
||
|
Convertible debt issued in 2010, net of discount
|
|
9,344
|
|
|
10,948
|
|
||
|
Convertible debt issued in 2011
|
|
4,459
|
|
|
4,509
|
|
||
|
Convertible debt issued in 2012
|
|
7,500
|
|
|
7,500
|
|
||
|
Other debt
|
|
3,617
|
|
|
4,004
|
|
||
|
Total
|
|
$
|
166,702
|
|
|
$
|
171,876
|
|
|
Less: current portion
|
|
38,548
|
|
|
19,387
|
|
||
|
Less: portion included in liabilities of disposal group held for sale
|
|
—
|
|
|
3,662
|
|
||
|
Notes payable and other debt, net of current portion
|
|
$
|
128,154
|
|
|
$
|
148,827
|
|
|
|
(Amounts in 000’s)
|
||
|
2014
|
$
|
38,314
|
|
|
2015
|
36,115
|
|
|
|
2016
|
17,558
|
|
|
|
2017
|
19,715
|
|
|
|
2018
|
3,728
|
|
|
|
Thereafter
|
51,457
|
|
|
|
Subtotal
|
166,887
|
|
|
|
Less: unamortized discounts ($57 classified as current)
|
(476
|
)
|
|
|
Plus: unamortized premiums ($291 classified as current)
|
291
|
|
|
|
Total notes and other debt
|
$
|
166,702
|
|
|
Month of conversion
|
|
Debt and Interest Converted (000's)
|
|
Shares of Common Stock Issued
|
|||
|
February
|
|
$
|
25
|
|
|
6,635
|
|
|
March
|
|
$
|
25
|
|
|
6,635
|
|
|
April
|
|
$
|
250
|
|
|
67,024
|
|
|
August
|
|
$
|
1,063
|
|
|
284,878
|
|
|
September
|
|
$
|
919
|
|
|
246,264
|
|
|
Total
|
|
$
|
2,282
|
|
|
611,436
|
|
|
(Amounts in 000s)
|
Three Months Ended
September 30, 2012 |
||
|
Pro forma revenue
|
$
|
58,061
|
|
|
Pro forma operating expenses
|
$
|
56,463
|
|
|
Pro forma (loss) income from operations
|
$
|
1,598
|
|
|
(Amounts in 000s)
|
Nine Months Ended
September 30, 2012 |
||
|
Pro forma revenue
|
$
|
171,551
|
|
|
Pro forma operating expenses
|
$
|
165,935
|
|
|
Pro forma (loss) income from operations
|
$
|
5,616
|
|
|
(Amounts in 000’s)
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Property and equipment, net
|
|
$
|
400
|
|
|
$
|
5,840
|
|
|
Other assets
|
|
—
|
|
|
319
|
|
||
|
Assets of disposal group held for sale
|
|
$
|
400
|
|
|
$
|
6,159
|
|
|
|
|
|
|
|
||||
|
Other liabilities
|
|
$
|
93
|
|
|
$
|
—
|
|
|
Notes payable
|
|
—
|
|
|
3,662
|
|
||
|
Liabilities of disposal group held for sale
|
|
$
|
93
|
|
|
$
|
3,662
|
|
|
|
Nine Months Ended
September 30, 2013 |
|
|
Expected volatility
|
60.0 - 63.2%
|
|
|
Expected life (in years)
|
5.2
|
|
|
Expected dividend yield
|
—
|
|
|
Risk-free interest rate
|
0.71% - 0.80%
|
|
|
|
Nine Months Ended
September 30, 2013 |
|
|
Expected volatility
|
60.1
|
%
|
|
Expected life (in years)
|
5.2
|
|
|
Expected dividend yield
|
—
|
|
|
Risk-free interest rate
|
0.88
|
%
|
|
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
|
Aggregate
Intrinsic
Value
(in 000’s)
|
|||||
|
Outstanding, December 31, 2012
|
1,350,861
|
|
|
$
|
4.57
|
|
|
|
|
|
|||
|
Granted
|
|
258,000
|
|
|
$
|
4.59
|
|
|
|
|
|
||
|
Exercised
|
|
(10,370
|
)
|
|
$
|
3.52
|
|
|
|
|
|
||
|
Unvested options forfeited or cancelled
|
|
(202,633
|
)
|
|
$
|
4.11
|
|
|
|
|
|
||
|
Vested options expired
|
|
(38,609
|
)
|
|
$
|
1.85
|
|
|
|
|
|
||
|
Outstanding, September 30, 2013
|
1,357,249
|
|
|
$
|
4.73
|
|
|
6.6
|
|
$
|
161
|
|
|
|
Vested or expected to vest at September 30, 2013
|
1,221,023
|
|
|
$
|
4.79
|
|
|
6.5
|
|
$
|
152
|
|
|
|
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
|
Aggregate
Intrinsic
Value
(in 000’s)
|
|||||
|
Outstanding, December 31, 2012
|
1,806,024
|
|
|
$
|
2.99
|
|
|
|
|
|
|||
|
Granted
|
|
70,000
|
|
|
$
|
5.90
|
|
|
|
|
|
||
|
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Unvested warrants forfeited or cancelled
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Vested warrants expired
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Outstanding, September 30, 2013
|
1,876,024
|
|
|
$
|
3.09
|
|
|
5.1
|
|
$
|
2,019
|
|
|
|
Vested or expected to vest at September 30, 2013
|
1,850,101
|
|
|
$
|
3.06
|
|
|
5.0
|
|
$
|
2,018
|
|
|
|
|
|
Number of Shares
|
|
Weighted Avg.
Grant Date Fair
Value
|
|||
|
Unvested at December 31, 2012
|
283,500
|
|
|
$
|
3.20
|
|
|
|
Granted
|
|
—
|
|
|
$
|
—
|
|
|
Vested
|
|
—
|
|
|
$
|
—
|
|
|
Forfeited
|
|
—
|
|
|
$
|
—
|
|
|
Unvested at September 30, 2013
|
283,500
|
|
|
$
|
3.20
|
|
|
|
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding, December 31, 2012
|
1,961,457
|
|
|
$
|
3.78
|
|
|
|
|
|
|||
|
Granted
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Exercised
|
|
(28,825
|
)
|
|
$
|
1.05
|
|
|
|
|
|
||
|
Unvested warrants forfeited or cancelled
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Vested warrants expired
|
|
(28,941
|
)
|
|
$
|
2.27
|
|
|
|
|
|
||
|
Outstanding, September 30, 2013
|
1,903,691
|
|
|
$
|
3.84
|
|
|
1.2
|
|
$
|
623
|
|
|
|
Vested or expected to vest at September 30, 2013
|
1,903,691
|
|
|
$
|
3.84
|
|
|
1.2
|
|
$
|
623
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Amounts in 000’s)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Employee compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stock options
|
|
$
|
81
|
|
|
$
|
135
|
|
|
$
|
423
|
|
|
$
|
357
|
|
|
Employee warrants
|
|
35
|
|
|
57
|
|
|
95
|
|
|
172
|
|
||||
|
Total option and warrants compensation
|
|
$
|
116
|
|
|
$
|
192
|
|
|
$
|
518
|
|
|
$
|
529
|
|
|
Board restricted stock
|
|
70
|
|
|
77
|
|
|
219
|
|
|
110
|
|
||||
|
Total Employee Compensation Expense
|
|
$
|
186
|
|
|
$
|
269
|
|
|
$
|
737
|
|
|
$
|
639
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-employee compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Warrants
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
837
|
|
|
Less: Deferred financing and prepaid services
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
(812
|
)
|
||||
|
Amortization of prepaid services
|
|
4
|
|
|
324
|
|
|
12
|
|
|
626
|
|
||||
|
Total Nonemployee Compensation Expense
|
|
$
|
4
|
|
|
$
|
324
|
|
|
$
|
12
|
|
|
$
|
651
|
|
|
(Amounts in 000’s)
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Cash
|
|
$
|
(13
|
)
|
|
$
|
(38
|
)
|
|
Accounts receivable
|
|
82
|
|
|
—
|
|
||
|
Restricted investments
|
|
179
|
|
|
343
|
|
||
|
Property and equipment, net
|
|
5,937
|
|
|
5,974
|
|
||
|
Other assets
|
|
372
|
|
|
391
|
|
||
|
Total assets
|
|
$
|
6,557
|
|
|
$
|
6,670
|
|
|
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
1,797
|
|
|
$
|
1,316
|
|
|
Accrued expenses
|
|
193
|
|
|
67
|
|
||
|
Current portion of notes payable
|
|
87
|
|
|
92
|
|
||
|
Notes payable, net of current portion
|
|
5,947
|
|
|
6,033
|
|
||
|
Non-controlling interest
|
|
(1,467
|
)
|
|
(838
|
)
|
||
|
Total liabilities
|
|
$
|
6,557
|
|
|
$
|
6,670
|
|
|
(Amounts in 000’s)
|
|
Level 1:
|
|
Level 2:
|
|
Level 3:
|
|
Total at September 30
|
||||||
|
Derivative liability - 2013
|
|
—
|
|
|
—
|
|
|
$
|
929
|
|
|
$
|
929
|
|
|
Derivative liability - 2012
|
|
—
|
|
|
—
|
|
|
$
|
3,630
|
|
|
$
|
3,630
|
|
|
(Amounts in 000’s)
|
|
Derivative Liability
|
||
|
Beginning balance, December 31, 2012
|
|
$
|
3,630
|
|
|
Converted debt
|
|
(523
|
)
|
|
|
Derivative gain
|
|
(2,178
|
)
|
|
|
Ending balance, September 30, 2013
|
|
$
|
929
|
|
|
|
|
September 30, 2013
|
|
September 30, 2012
|
||
|
Cumulative number of facilities
|
|
47
|
|
|
44
|
|
|
Cumulative number of operational beds
|
|
4,781
|
|
|
4,513
|
|
|
|
|
|
|
Number of Facilities at
|
||||||||||||||
|
|
|
|
|
September 30, 2013
|
||||||||||||||
|
State
|
|
Number of
Operational Beds/Units |
|
Owned
|
|
Leased
|
|
Managed
For Third Parties |
|
VIE
|
|
Total
|
||||||
|
Alabama
|
|
408
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
Arkansas
|
|
1,041
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
Georgia
|
|
1,379
|
|
|
4
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
Missouri
|
|
80
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
North Carolina
|
|
106
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Ohio
|
|
705
|
|
|
4
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
8
|
|
|
Oklahoma
|
|
882
|
|
|
3
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
11
|
|
|
South Carolina
|
|
180
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
Total
|
|
4,781
|
|
|
26
|
|
|
9
|
|
|
11
|
|
|
1
|
|
|
47
|
|
|
Facility Type
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Skilled Nursing
|
|
4,482
|
|
|
24
|
|
|
9
|
|
|
10
|
|
|
—
|
|
|
43
|
|
|
Assisted Living
|
|
216
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
Independent Living
|
|
83
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Total
|
|
4,781
|
|
|
26
|
|
|
9
|
|
|
11
|
|
|
1
|
|
|
47
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
(Amounts in 000’s)
|
|
2013
|
|
2012
|
||||
|
Total revenues from discontinued operations
|
|
$
|
12
|
|
|
$
|
5,380
|
|
|
Net (loss) income from discontinued operations
|
|
$
|
(188
|
)
|
|
$
|
126
|
|
|
Interest expense, net from discontinued operations
|
|
$
|
—
|
|
|
$
|
166
|
|
|
Income tax (expense) benefit from discontinued operations
|
|
$
|
(33
|
)
|
|
$
|
1
|
|
|
(Loss) gain on disposal of assets from discontinued operations
|
|
$
|
(20
|
)
|
|
$
|
16
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
(Amounts in 000’s)
|
|
2013
|
|
2012
|
||||
|
Total revenues from discontinued operations
|
|
$
|
3,954
|
|
|
$
|
15,666
|
|
|
Net (loss) income from discontinued operations
|
|
$
|
(1,402
|
)
|
|
$
|
203
|
|
|
Interest expense, net from discontinued operations
|
|
$
|
71
|
|
|
$
|
514
|
|
|
Income tax expense from discontinued operations
|
|
$
|
(33
|
)
|
|
$
|
3
|
|
|
(Loss) gain on disposal of assets from discontinued operations
|
|
$
|
(467
|
)
|
|
$
|
16
|
|
|
|
|
Patient Mix (SNF only)
|
||||||||||||||||
|
|
|
Three Months Ended September 30,
|
||||||||||||||||
|
|
|
Same Facilities
|
|
Recently Acquired Facilities
|
|
All Facilities
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||
|
Medicare
|
|
13.6
|
%
|
|
13.9
|
%
|
|
14.5
|
%
|
|
11.5
|
%
|
|
13.8
|
%
|
|
13.4
|
%
|
|
Medicaid
|
|
72.2
|
%
|
|
73.0
|
%
|
|
71.6
|
%
|
|
74.0
|
%
|
|
72.0
|
%
|
|
73.2
|
%
|
|
Other
|
|
14.2
|
%
|
|
13.1
|
%
|
|
13.9
|
%
|
|
14.5
|
%
|
|
14.2
|
%
|
|
13.4
|
%
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
Patient Mix (SNF only)
|
||||||||||||||||
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
|
Same Facilities
|
|
Recently Acquired Facilities
|
|
All Facilities
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||
|
Medicare
|
|
15.0
|
%
|
|
15.0
|
%
|
|
16.0
|
%
|
|
10.4
|
%
|
|
15.2
|
%
|
|
14.5
|
%
|
|
Medicaid
|
|
71.2
|
%
|
|
72.2
|
%
|
|
71.4
|
%
|
|
75.0
|
%
|
|
71.3
|
%
|
|
72.5
|
%
|
|
Other
|
|
13.8
|
%
|
|
12.8
|
%
|
|
12.6
|
%
|
|
14.6
|
%
|
|
13.5
|
%
|
|
13.0
|
%
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
For the Three Months Ended September 30, 2013
|
||||||||||||||||||||||
|
State (SNF only)
|
|
Operational Beds at
Period End (1) |
|
Period's Average
Operational Beds |
|
Occupancy
(Operational Beds) |
|
Medicare Utilization
(Skilled %ADC) (2) |
|
Total Revenues
|
|
Medicare (Skilled) $PPD (3)
|
|
Medicaid $PPD (3)
|
||||||||||
|
Alabama
|
|
304
|
|
|
304
|
|
|
70.5
|
%
|
|
11.5
|
%
|
|
$
|
3,889
|
|
|
$
|
393.61
|
|
|
$
|
165.72
|
|
|
Arkansas
|
|
1,009
|
|
|
1,009
|
|
|
63.2
|
%
|
|
15.0
|
%
|
|
$
|
12,869
|
|
|
$
|
461.61
|
|
|
$
|
162.71
|
|
|
Georgia
|
|
1,379
|
|
|
1,379
|
|
|
88.8
|
%
|
|
14.5
|
%
|
|
$
|
23,781
|
|
|
$
|
452.07
|
|
|
$
|
156.57
|
|
|
Missouri
|
|
80
|
|
|
80
|
|
|
72.0
|
%
|
|
9.4
|
%
|
|
$
|
926
|
|
|
$
|
395.01
|
|
|
$
|
134.76
|
|
|
North Carolina
|
|
106
|
|
|
106
|
|
|
67.9
|
%
|
|
16.4
|
%
|
|
$
|
1,496
|
|
|
$
|
448.49
|
|
|
$
|
162.53
|
|
|
Ohio
|
|
293
|
|
|
293
|
|
|
83.4
|
%
|
|
12.5
|
%
|
|
$
|
4,931
|
|
|
$
|
422.42
|
|
|
$
|
165.95
|
|
|
Oklahoma
|
|
318
|
|
|
318
|
|
|
67.4
|
%
|
|
9.4
|
%
|
|
$
|
3,673
|
|
|
$
|
450.32
|
|
|
$
|
146.75
|
|
|
South Carolina
|
|
180
|
|
|
180
|
|
|
82.1
|
%
|
|
16.1
|
%
|
|
$
|
2,680
|
|
|
$
|
411.17
|
|
|
$
|
144.42
|
|
|
Total
|
|
3,669
|
|
|
3,669
|
|
|
76.7
|
%
|
|
13.8
|
%
|
|
$
|
54,245
|
|
|
$
|
444.92
|
|
|
$
|
157.66
|
|
|
|
|
For the Three Months Ended September 30, 2012
|
||||||||||||||||||||||
|
State (SNF only)
|
|
Operational Beds at
Period End (1) |
|
Period's Average
Operational Beds |
|
Occupancy
(Operational Beds) |
|
Medicare Utilization
(Skilled %ADC) (2) |
|
Total Revenues
|
|
Medicare (Skilled) $PPD (3)
|
|
Medicaid $PPD (3)
|
||||||||||
|
Alabama
|
|
304
|
|
|
304
|
|
|
78.1
|
%
|
|
8.6
|
%
|
|
$
|
4,318
|
|
|
$
|
401.93
|
|
|
$
|
169.20
|
|
|
Arkansas
|
|
1,009
|
|
|
1,009
|
|
|
61.9
|
%
|
|
12.5
|
%
|
|
$
|
11,972
|
|
|
$
|
394.56
|
|
|
$
|
173.60
|
|
|
Georgia
|
|
1,379
|
|
|
1,379
|
|
|
89.6
|
%
|
|
14.0
|
%
|
|
$
|
24,970
|
|
|
$
|
453.79
|
|
|
$
|
170.19
|
|
|
Missouri
|
|
80
|
|
|
80
|
|
|
63.8
|
%
|
|
12.6
|
%
|
|
$
|
852
|
|
|
$
|
444.79
|
|
|
$
|
135.04
|
|
|
North Carolina
|
|
106
|
|
|
106
|
|
|
84.9
|
%
|
|
19.8
|
%
|
|
$
|
1,870
|
|
|
$
|
446.67
|
|
|
$
|
162.67
|
|
|
Ohio
|
|
293
|
|
|
293
|
|
|
85.7
|
%
|
|
14.9
|
%
|
|
$
|
5,386
|
|
|
$
|
465.82
|
|
|
$
|
167.02
|
|
|
Oklahoma
|
|
230
|
|
|
170
|
|
|
73.7
|
%
|
|
13.5
|
%
|
|
$
|
2,166
|
|
|
$
|
434.15
|
|
|
$
|
131.55
|
|
|
South Carolina
|
|
—
|
|
|
—
|
|
|
n/a
|
|
|
n/a
|
|
|
—
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
Total
|
|
3,401
|
|
|
3,341
|
|
|
78.3
|
%
|
|
13.4
|
%
|
|
$
|
51,534
|
|
|
$
|
437.38
|
|
|
$
|
168.17
|
|
|
|
|
For the Nine Months Ended September 30, 2013
|
||||||||||||||||||||||
|
State (SNF only)
|
|
Operational Beds at
Period End (1) |
|
Period's Average
Operational Beds |
|
Occupancy
(Operational Beds) |
|
Medicare Utilization
(Skilled %ADC) (2) |
|
Total Revenues
|
|
Medicare (Skilled) $PPD (3)
|
|
Medicaid $PPD (3)
|
||||||||||
|
Alabama
|
|
304
|
|
|
304
|
|
|
72.1
|
%
|
|
11.2
|
%
|
|
$
|
11,570
|
|
|
$
|
392.61
|
|
|
$
|
166.33
|
|
|
Arkansas
|
|
1,009
|
|
|
1,009
|
|
|
61.8
|
%
|
|
17.0
|
%
|
|
$
|
38,400
|
|
|
$
|
444.21
|
|
|
$
|
169.55
|
|
|
Georgia
|
|
1,379
|
|
|
1,379
|
|
|
88.7
|
%
|
|
15.6
|
%
|
|
$
|
71,130
|
|
|
$
|
449.79
|
|
|
$
|
156.93
|
|
|
Missouri
|
|
80
|
|
|
80
|
|
|
73.7
|
%
|
|
14.3
|
%
|
|
$
|
2,978
|
|
|
$
|
417.23
|
|
|
$
|
134.52
|
|
|
North Carolina
|
|
106
|
|
|
106
|
|
|
73.7
|
%
|
|
15.9
|
%
|
|
$
|
4,816
|
|
|
$
|
453.74
|
|
|
$
|
163.74
|
|
|
Ohio
|
|
293
|
|
|
293
|
|
|
84.2
|
%
|
|
15.3
|
%
|
|
$
|
15,565
|
|
|
$
|
438.51
|
|
|
$
|
166.70
|
|
|
Oklahoma
|
|
318
|
|
|
318
|
|
|
67.8
|
%
|
|
12.6
|
%
|
|
$
|
11,154
|
|
|
$
|
440.42
|
|
|
$
|
140.90
|
|
|
South Carolina
|
|
180
|
|
|
180
|
|
|
81.8
|
%
|
|
14.1
|
%
|
|
$
|
8,062
|
|
|
$
|
402.72
|
|
|
$
|
157.27
|
|
|
Total
|
|
3,669
|
|
|
3,669
|
|
|
76.7
|
%
|
|
15.2
|
%
|
|
$
|
163,675
|
|
|
$
|
440.75
|
|
|
$
|
159.78
|
|
|
|
|
For the Nine Months Ended September 30, 2012
|
||||||||||||||||||||||
|
State (SNF only)
|
|
Operational Beds at
Period End (1) |
|
Period's Average
Operational Beds |
|
Occupancy
(Operational Beds) |
|
Medicare Utilization
(Skilled %ADC) (2) |
|
Total Revenues
|
|
Medicare (Skilled) $PPD (3)
|
|
Medicaid $PPD (3)
|
||||||||||
|
Alabama
|
|
304
|
|
|
304
|
|
|
81.4
|
%
|
|
10.9
|
%
|
|
$
|
14,183
|
|
|
$
|
385.42
|
|
|
$
|
181.45
|
|
|
Arkansas
|
|
1,009
|
|
|
822
|
|
|
63.4
|
%
|
|
12.0
|
%
|
|
$
|
29,262
|
|
|
$
|
383.90
|
|
|
$
|
172.28
|
|
|
Georgia
|
|
1,379
|
|
|
1,290
|
|
|
89.6
|
%
|
|
15.7
|
%
|
|
$
|
67,656
|
|
|
$
|
456.11
|
|
|
$
|
156.56
|
|
|
Missouri
|
|
80
|
|
|
80
|
|
|
62.7
|
%
|
|
17.5
|
%
|
|
$
|
2,587
|
|
|
$
|
410.87
|
|
|
$
|
132.37
|
|
|
North Carolina
|
|
106
|
|
|
106
|
|
|
84.5
|
%
|
|
18.6
|
%
|
|
$
|
5,483
|
|
|
$
|
453.95
|
|
|
$
|
160.27
|
|
|
Ohio
|
|
293
|
|
|
293
|
|
|
84.4
|
%
|
|
16.2
|
%
|
|
$
|
15,943
|
|
|
$
|
465.11
|
|
|
$
|
161.70
|
|
|
Oklahoma
|
|
230
|
|
|
57
|
|
|
73.7
|
%
|
|
13.5
|
%
|
|
$
|
2,166
|
|
|
$
|
434.15
|
|
|
$
|
131.55
|
|
|
South Carolina
|
|
—
|
|
|
—
|
|
|
n/a
|
|
|
n/a
|
|
|
—
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
Total
|
|
3,401
|
|
|
2,952
|
|
|
79.7
|
%
|
|
14.5
|
%
|
|
$
|
137,280
|
|
|
$
|
436.77
|
|
|
$
|
162.67
|
|
|
|
|
Average Occupancy
|
||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Same Facilities
|
|
79.8
|
%
|
|
82.5
|
%
|
|
80.1
|
%
|
|
82.4
|
%
|
|
Recently Acquired Facilities
|
|
68.0
|
%
|
|
62.8
|
%
|
|
67.4
|
%
|
|
58.5
|
%
|
|
All Facilities
|
|
76.3
|
%
|
|
78.0
|
%
|
|
76.4
|
%
|
|
79.2
|
%
|
|
|
|
Total Revenues
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Amounts in 000’s)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Same Facilities
|
|
$
|
39,865
|
|
|
$
|
43,090
|
|
|
$
|
121,451
|
|
|
$
|
126,789
|
|
|
Recently Acquired Facilities
|
|
15,479
|
|
|
9,543
|
|
|
45,535
|
|
|
13,733
|
|
||||
|
All Facilities
|
|
$
|
55,344
|
|
|
$
|
52,633
|
|
|
$
|
166,986
|
|
|
$
|
140,522
|
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||
|
(Amounts in 000’s)
|
|
2013
|
|
2012
|
|
Change
|
|
Percent Change
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Patient care revenues
|
|
$
|
55,344
|
|
|
$
|
52,633
|
|
|
$
|
2,711
|
|
|
5
|
%
|
|
Management revenues
|
|
521
|
|
|
588
|
|
|
(67
|
)
|
|
(11
|
)%
|
|||
|
Total revenues
|
|
55,865
|
|
|
53,221
|
|
|
2,644
|
|
|
5
|
%
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of services (exclusive of facility rent, depreciation and amortization)
|
|
46,102
|
|
|
44,475
|
|
|
1,627
|
|
|
4
|
%
|
|||
|
General and administrative expense
|
|
4,583
|
|
|
3,957
|
|
|
626
|
|
|
16
|
%
|
|||
|
Audit committee investigation expense
|
|
302
|
|
|
—
|
|
|
302
|
|
|
—
|
%
|
|||
|
Facility rent expense
|
|
1,761
|
|
|
1,775
|
|
|
(14
|
)
|
|
(1
|
)%
|
|||
|
Depreciation and amortization
|
|
1,888
|
|
|
1,760
|
|
|
128
|
|
|
7
|
%
|
|||
|
Salary retirement and continuation costs
|
|
5
|
|
|
38
|
|
|
(33
|
)
|
|
(87
|
)%
|
|||
|
Total expenses
|
|
54,641
|
|
|
52,005
|
|
|
2,636
|
|
|
5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Income from Operations
|
|
1,224
|
|
|
1,216
|
|
|
8
|
|
|
1
|
%
|
|||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense, net
|
|
(3,462
|
)
|
|
(3,695
|
)
|
|
233
|
|
|
(6
|
)%
|
|||
|
Acquisition costs, net of gains
|
|
(33
|
)
|
|
(342
|
)
|
|
309
|
|
|
(90
|
)%
|
|||
|
Derivative gain (loss)
|
|
1,989
|
|
|
(2,105
|
)
|
|
4,094
|
|
|
(194
|
)%
|
|||
|
(Loss) gain on extinguishment of debt
|
|
(6
|
)
|
|
500
|
|
|
(506
|
)
|
|
(101
|
)%
|
|||
|
Loss on disposal of assets
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
%
|
|||
|
Other income (expense)
|
|
15
|
|
|
(229
|
)
|
|
244
|
|
|
(107
|
)%
|
|||
|
Total other expense, net
|
|
(1,503
|
)
|
|
(5,871
|
)
|
|
4,368
|
|
|
(74
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loss from Continuing Operations Before Income Taxes
|
|
(279
|
)
|
|
(4,655
|
)
|
|
4,376
|
|
|
(94
|
)%
|
|||
|
Income tax benefit (expense)
|
|
54
|
|
|
(111
|
)
|
|
165
|
|
|
(149
|
)%
|
|||
|
Loss from Continuing Operations
|
|
$
|
(225
|
)
|
|
$
|
(4,766
|
)
|
|
$
|
4,541
|
|
|
(95
|
)%
|
|
|
|
Nine Months Ended September 30,
|
|||||||||||
|
(Amounts in 000’s)
|
|
2013
|
|
2012
|
|
Change
|
|
Percent Change
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patient care revenues
|
|
166,986
|
|
|
140,522
|
|
|
26,464
|
|
|
19
|
%
|
|
|
Management revenues
|
|
1,529
|
|
|
1,637
|
|
|
(108
|
)
|
|
(7
|
)%
|
|
|
Total revenues
|
|
168,515
|
|
|
142,159
|
|
|
26,356
|
|
|
19
|
%
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Cost of services (exclusive of facility rent, depreciation and amortization)
|
|
141,219
|
|
|
115,645
|
|
|
25,574
|
|
|
22
|
%
|
|
|
General and administrative expense
|
|
14,017
|
|
|
12,204
|
|
|
1,813
|
|
|
15
|
%
|
|
|
Audit committee investigation expense
|
|
2,284
|
|
|
—
|
|
|
2,284
|
|
|
—
|
|
|
|
Facility rent expense
|
|
5,256
|
|
|
5,278
|
|
|
(22
|
)
|
|
—
|
%
|
|
|
Depreciation and amortization
|
|
5,558
|
|
|
4,730
|
|
|
828
|
|
|
18
|
%
|
|
|
Salary retirement and continuation costs
|
|
154
|
|
|
38
|
|
|
116
|
|
|
305
|
%
|
|
|
Total expense
|
|
168,488
|
|
|
137,895
|
|
|
30,593
|
|
|
22
|
%
|
|
|
Income from Operations
|
|
27
|
|
|
4,264
|
|
|
(4,237
|
)
|
|
(99
|
)%
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest expense, net
|
|
(10,253
|
)
|
|
(9,475
|
)
|
|
(778
|
)
|
|
8
|
%
|
|
|
Acquisition costs, net of gains
|
|
(607
|
)
|
|
(1,160
|
)
|
|
553
|
|
|
(48
|
)%
|
|
|
Derivative gain (loss)
|
|
2,178
|
|
|
(1,342
|
)
|
|
3,520
|
|
|
(262
|
)%
|
|
|
(Loss) gain on extinguishment of debt
|
|
(33
|
)
|
|
500
|
|
|
(533
|
)
|
|
(107
|
)%
|
|
|
(Loss) gain on disposal of assets
|
|
(10
|
)
|
|
2
|
|
|
(12
|
)
|
|
(600
|
)%
|
|
|
Other income (expense)
|
|
15
|
|
|
(258
|
)
|
|
273
|
|
|
(106
|
)%
|
|
|
Total other expense, net
|
|
(8,710
|
)
|
|
(11,733
|
)
|
|
3,023
|
|
|
(26
|
)%
|
|
|
Loss from Continuing Operations Before Income Taxes
|
|
(8,683
|
)
|
|
(7,469
|
)
|
|
(1,214
|
)
|
|
16
|
%
|
|
|
Income tax expense
|
|
(24
|
)
|
|
(132
|
)
|
|
108
|
|
|
(82
|
)%
|
|
|
Loss from Continuing Operations
|
|
$
|
(8,707
|
)
|
|
(7,601
|
)
|
|
(1,106
|
)
|
|
15
|
%
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
(Amounts in 000’s)
|
|
2013
|
|
2012
|
||||
|
Net cash provided by operating activities - continuing operations
|
|
$
|
2,383
|
|
|
$
|
2,673
|
|
|
Net cash provided by operating activities - discontinued operations
|
|
213
|
|
|
797
|
|
||
|
Net cash used in investing activities - continuing operations
|
|
(6,043
|
)
|
|
(56,965
|
)
|
||
|
Net cash provided by (used in) investing activities - discontinued operations
|
|
1,580
|
|
|
(293
|
)
|
||
|
Net cash flows provided by financing activities - continuing operations
|
|
801
|
|
|
56,467
|
|
||
|
Net cash flows used in financing activities - discontinued operations
|
|
(2,147
|
)
|
|
(170
|
)
|
||
|
Net change in cash and cash equivalents
|
|
(3,213
|
)
|
|
2,509
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
15,937
|
|
|
7,364
|
|
||
|
Cash decrease due to deconsolidation of variable interest entities
|
|
—
|
|
|
(180
|
)
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
12,724
|
|
|
$
|
9,693
|
|
|
(Amounts in 000’s)
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Senior debt - guaranteed by HUD (a)
|
|
$
|
4,093
|
|
|
$
|
9,699
|
|
|
Senior debt - guaranteed by USDA
|
|
27,914
|
|
|
28,370
|
|
||
|
Senior debt - guaranteed by SBA
|
|
6,013
|
|
|
6,189
|
|
||
|
Senior debt - bonds, net of discount (b)
|
|
16,123
|
|
|
16,265
|
|
||
|
Senior debt - other mortgage indebtedness
|
|
78,361
|
|
|
75,188
|
|
||
|
Revolving credit facilities and lines of credit
|
|
9,278
|
|
|
9,204
|
|
||
|
Convertible debt issued in 2010, net of discount
|
|
9,344
|
|
|
10,948
|
|
||
|
Convertible debt issued in 2011
|
|
4,459
|
|
|
4,509
|
|
||
|
Convertible debt issued in 2012
|
|
7,500
|
|
|
7,500
|
|
||
|
Other debt
|
|
3,617
|
|
|
4,004
|
|
||
|
Total
|
|
$
|
166,702
|
|
|
$
|
171,876
|
|
|
Less: current portion
|
|
38,548
|
|
|
19,387
|
|
||
|
Less: portion included in liabilities of disposal group held for sale
|
|
—
|
|
|
3,662
|
|
||
|
Notes payable and other debt, net of current portion
|
|
$
|
128,154
|
|
|
$
|
148,827
|
|
|
(a)
|
The senior debt - guaranteed by the U.S. Department of Housing and Urban Development (“HUD”) includes $3.6 million related to the Vandalia HUD mortgage note classified as liabilities of disposal group held for sale at December 31, 2012, that was assumed by the buyer of the Hearth & Home of Vandalia assisted living facility that the Company sold in a transaction that closed in May 2013.
|
|
(b)
|
The senior debt - bonds, net of discount includes $3.1 million related to the outstanding bonds that were assumed by the Company upon its acquisition of the Quail Creek skilled nursing facility in July 2012, which pursuant to the applicable loan agreement, will be prepaid on March 1, 2014.
|
|
|
(Amounts in 000’s)
|
||
|
2014
|
$
|
38,314
|
|
|
2015
|
36,115
|
|
|
|
2016
|
17,558
|
|
|
|
2017
|
19,715
|
|
|
|
2018
|
3,728
|
|
|
|
Thereafter
|
51,457
|
|
|
|
Subtotal
|
166,887
|
|
|
|
Less: unamortized discounts ($57 classified as current)
|
(476
|
)
|
|
|
Plus: unamortized premiums ($291 classified as current)
|
291
|
|
|
|
Total notes and other debt
|
$
|
166,702
|
|
|
Credit Facility
|
September 30,
2013 (000's) |
Consolidated or
Subsidiary Level Covenant Requirement |
Financial Covenant
|
Measurement
Period |
Min/Max
Financial Covenant Required |
Financial
Covenant Metric Achieved |
|
Future
Financial Covenant Metric Required |
|||||
|
Gemino - Line of Credit
|
$
|
1,362
|
|
Consolidated
|
Fixed Charge Coverage Ratio (FCCR)
|
Quarterly
|
1.10
|
|
1.20
|
|
|
1.10
|
|
|
PrivateBank - Line of Credit
|
$
|
6,167
|
|
Subsidiary
|
Rent and debt service coverage ratio
|
Quarterly
|
1.25
|
|
1.59
|
|
|
1.25
|
|
|
|
|
Consolidated
|
Guarantor minimum debt service coverage ratio (DSCR)
|
Annual
|
1.00
|
|
1.03
|
|
|
1.00
|
|
||
|
|
|
Consolidated
|
Guarantor maximum leverage ratio
|
Annual
|
11.00
|
|
10.97
|
|
|
11.00
|
|
||
|
Contemporary Healthcare Capital - Term Note and Line of Credit - Companion Care
|
$
|
5,000
|
|
Subsidiary
|
Minimum implied current ratio
|
Quarterly
|
1.0
|
|
1.1
|
|
|
1.0
|
|
|
|
|
Subsidiary
|
Minimum liquidity (000's)
|
Quarterly
|
$250
|
$803
|
|
$250
|
|||||
|
$
|
289
|
|
Subsidiary
|
DSCR
|
Quarterly
|
1.15
|
|
(1.05
|
)
|
*
|
1.15
|
|
|
|
|
|
Subsidiary
|
Minimum Occupancy
|
Quarterly
|
70
|
%
|
69
|
%
|
*
|
70
|
%
|
||
|
Bank of Atlanta (USDA) - Mortgage Note - Erin Nursing
|
$
|
4,799
|
|
Subsidiary
|
Current Ratio
|
Quarterly
|
1.0
|
|
1.0
|
|
|
1.0
|
|
|
PrivateBank - Mortgage Note - Valley River
|
$
|
11,312
|
|
Consolidated
|
DSCR
|
Annual
|
1.00
|
|
1.03
|
|
|
1.00
|
|
|
|
Subsidiary
|
DSCR
|
Annual
|
1.25
|
|
1.31
|
|
|
1.25
|
|
|||
|
Square 1 USDA - Term Note - Homestead
|
$
|
3,477
|
|
Subsidiary
|
Current ratio
|
Quarterly
|
1.0
|
|
1.2
|
|
|
1.0
|
|
|
|
|
Subsidiary
|
Maximum debt to net worth
|
Quarterly
|
9
|
|
3
|
|
|
9
|
|
||
|
|
|
Subsidiary
|
Tangible net worth
|
Quarterly
|
10
|
%
|
25
|
%
|
|
10
|
%
|
||
|
PrivateBank - Mortgage Note - West Markham
|
$
|
13,665
|
|
Subsidiary
|
EBITDAR (000's)
|
Quarterly
|
N/A
|
$194
|
|
$215
|
|||
|
|
Subsidiary
|
DSCR
|
Annual
|
1.10
|
|
1.18
|
|
|
1.10
|
|
|||
|
|
|
Consolidated
|
DSCR
|
Annual
|
1.00
|
|
1.03
|
|
|
1.00
|
|
||
|
|
|
Consolidated
|
Maximum Annual Leverage
|
Annual
|
11.00
|
|
10.97
|
|
|
11.00
|
|
||
|
KeyBank - Mortgage Note - Northridge - Woodland Hills - Abington
|
$
|
15,400
|
|
Subsidiary
|
Implied DSCR
|
Quarterly
|
1.20
|
|
0.71
|
|
*
|
1.20
|
|
|
|
|
Consolidated
|
FCCR
|
Quarterly
|
1.10
|
|
1.00
|
|
*
|
1.15
|
|
||
|
PrivateBank - Mortgage Note - Glenvue
|
$
|
6,459
|
|
Subsidiary
|
DSCR
|
Quarterly
|
1.35
|
|
4.04
|
|
|
1.35
|
|
|
|
Subsidiary
|
DSCR
|
Annual
|
1.10
|
|
1.15
|
|
|
1.10
|
|
|||
|
|
|
Consolidated
|
DSCR
|
Annual
|
1.00
|
|
1.03
|
|
|
1.00
|
|
||
|
|
|
Consolidated
|
Maximum leverage
|
Annual
|
11.00
|
|
10.97
|
|
|
11.00
|
|
||
|
PrivateBank - Mortgage Note - Woodland Manor
|
$
|
4,630
|
|
Subsidiary
|
Minimum quarterly EBITDAR (000's)
|
Quarterly
|
$250
|
$240
|
*
|
$250
|
|||
|
|
|
Subsidiary
|
Minimum trailing twelve month FCCR
|
Quarterly
|
1.10
|
|
1.42
|
|
|
1.10
|
|
||
|
Medical Clinic Board of the City of Hoover - Bonds
|
$
|
6,215
|
|
VIE
|
DSCR
|
Annual
|
1.20
|
|
(0.04
|
)
|
*
|
1.20
|
|
|
|
|
VIE
|
Days cash on hand
|
Annual
|
15
|
|
15
|
|
|
15
|
|
||
|
|
|
VIE
|
Trade payables
|
Annual
|
10
|
%
|
9
|
%
|
|
10
|
%
|
||
|
City of Springfield - Bonds
|
$
|
7,230
|
|
Subsidiary
|
DSCR
|
Annual
|
1.10
|
|
0.81
|
|
*
|
1.10
|
|
|
|
|
Subsidiary
|
Days Cash on Hand
|
Annual
|
15
|
|
20
|
|
|
15
|
|
||
|
|
|
Subsidiary
|
Trade payables
|
Annual
|
10
|
%
|
8
|
%
|
|
10
|
%
|
||
|
Month of conversion
|
|
Debt and Interest Converted (000's)
|
|
Shares of Common Stock Issued
|
|||
|
February
|
|
$
|
25
|
|
|
6,635
|
|
|
March
|
|
$
|
25
|
|
|
6,635
|
|
|
April
|
|
$
|
250
|
|
|
67,024
|
|
|
August
|
|
$
|
1,063
|
|
|
284,878
|
|
|
September
|
|
$
|
919
|
|
|
246,264
|
|
|
Total
|
|
$
|
2,282
|
|
|
611,436
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Amounts in 000’s)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Condensed Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(413
|
)
|
|
$
|
(4,640
|
)
|
|
$
|
(10,109
|
)
|
|
$
|
(7,398
|
)
|
|
Discontinued operations
|
|
(188
|
)
|
|
126
|
|
|
(1,402
|
)
|
|
203
|
|
||||
|
Loss from continuing operations (Per GAAP)
|
|
(225
|
)
|
|
(4,766
|
)
|
|
(8,707
|
)
|
|
(7,601
|
)
|
||||
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense, net
|
|
3,462
|
|
|
3,695
|
|
|
10,253
|
|
|
9,475
|
|
||||
|
Income tax (benefit) expense
|
|
(54
|
)
|
|
111
|
|
|
24
|
|
|
132
|
|
||||
|
Amortization of stock based compensation
|
|
186
|
|
|
269
|
|
|
737
|
|
|
639
|
|
||||
|
Depreciation and amortization
|
|
1,888
|
|
|
1,760
|
|
|
5,558
|
|
|
4,730
|
|
||||
|
Acquisition costs, net of gain
|
|
33
|
|
|
342
|
|
|
607
|
|
|
1,160
|
|
||||
|
Loss (gain) on extinguishment of debt
|
|
6
|
|
|
(500
|
)
|
|
33
|
|
|
(500
|
)
|
||||
|
Derivative (gain) loss
|
|
(1,989
|
)
|
|
2,105
|
|
|
(2,178
|
)
|
|
1,342
|
|
||||
|
Loss (gain) on disposal of assets
|
|
6
|
|
|
—
|
|
|
10
|
|
|
(2
|
)
|
||||
|
Audit committee investigation expense
|
|
302
|
|
|
—
|
|
|
2,284
|
|
|
—
|
|
||||
|
Other (income) expense
|
|
(15
|
)
|
|
218
|
|
|
(15
|
)
|
|
218
|
|
||||
|
Salary retirement and continuation costs
|
|
5
|
|
|
38
|
|
|
154
|
|
|
38
|
|
||||
|
Adjusted EBITDA from continuing operations
|
|
3,605
|
|
|
3,272
|
|
|
8,760
|
|
|
9,631
|
|
||||
|
Facility rent expense
|
|
1,761
|
|
|
1,775
|
|
|
5,256
|
|
|
5,278
|
|
||||
|
Adjusted EBITDAR from continuing operations
|
|
$
|
5,366
|
|
|
$
|
5,047
|
|
|
$
|
14,016
|
|
|
$
|
14,909
|
|
|
•
|
They are helpful in identifying trends in the Company’s day-to-day performance because the items excluded have little or no significance to the Company’s day-to-day operations;
|
|
•
|
They provide an assessment of controllable expenses and afford management the ability to make decisions which are expected to facilitate meeting current financial goals as well as achieve optimal financial performance; and
|
|
•
|
They provide data that assists management determine whether or not adjustments to current spending decisions are needed.
|
|
•
|
We hired Ronald W. Fleming to serve as Chief Financial Officer of the Company effective May 15, 2013. Mr. Fleming has relevant industry experience as well as experience with generally accepted accounting principles and SEC reporting and compliance.
|
|
•
|
We have empowered Mr. Fleming to hire additional accounting and finance staff to ensure adequate internal control over financial reporting and operations.
|
|
•
|
We hired a Vice President, Controller and Chief Accounting Officer effective July 16, 2013.
|
|
•
|
We have expanded the scope of our annual internal audit plan to include quarterly internal audit procedures with emphasis on the review of journal entries and non-recurring transactions.
|
|
•
|
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
|
|
•
|
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
|
|
•
|
may apply standards of materiality in a way that is different from what may be viewed as material to investors; and
|
|
•
|
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.
|
|
Exhibit No.
|
|
Description
|
|
Method of Filing
|
|
|
|
|
|
|
|
2.1
|
|
Purchase and Sale Agreement, dated February 15, 2013, by and among Avalon Health Care, LLC and AdCare Property Holdings, LLC
|
|
Incorporated by reference from Exhibit 2.27 of the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012
|
|
|
|
|
|
|
|
2.2
|
|
First Amendment to Purchase and Sale Agreement, dated March 14, 2013, by and between Avalon Health Care, LLC and AdCare Property Holdings, LLC
|
|
Incorporated by reference from Exhibit 2.28 of the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012
|
|
|
|
|
|
|
|
2.3
|
|
Reinstatement, Sixth Amendment and Assignment of Purchase and Sale Agreement, dated May 7, 2013, by and among First Commercial Bank, Brogdon Family, LLC and AdCare Property Holdings, LLC
|
|
Incorporated by reference from Exhibit 2.3 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation
|
|
Incorporated by reference from Exhibit 3.1 of the Registrant’s Registration Statement Form SB (Registration No. 333-131542) filed February 3, 2006
|
|
|
|
|
|
|
|
3.2
|
|
Code of Regulations
|
|
Incorporated by reference from Exhibit 3.2 of the Registrant’s Registration Statement Form SB (Registration No. 333-131542) filed February 3, 2006
|
|
|
|
|
|
|
|
3.3
|
|
Amendment to Amended and Restated Articles of Incorporation
|
|
Incorporated by reference to Exhibit 3.3 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011
|
|
|
|
|
|
|
|
3.4
|
|
Affidavit, dated June 28, 2012
|
|
Incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on July 5, 2012
|
|
|
|
|
|
|
|
3.5
|
|
Certificate of Amendment to Amended and Restated Articles of Incorporation of AdCare Health Systems, Inc.
|
|
Incorporated by reference to Exhibit 3.1 of the Registrant’s Registration Statement on Form 8-A filed on November 7, 2012
|
|
|
|
|
|
|
|
3.6
|
|
Amendment to Code of Regulations of AdCare Health Systems, Inc., adopted and effective as of November 16, 2007
|
|
Incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on October 4, 2013
|
|
|
|
|
|
|
|
3.7
|
|
Certificate of Amendment to Amended and Restated Articles of Incorporation of AdCare Health Systems, Inc., dated October 17, 2013
|
|
Incorporated by reference to Exhibit 3.1 of the Registrant’s Current report on Form 8-K filed on October 17, 2013
|
|
|
|
|
|
|
|
4.1
|
|
Warrant to Purchase 70,000 shares of Common Stock, dated May 15, 2013, issued by AdCare Health Systems, Inc. to Ronald W. Fleming
|
|
Incorporated by reference from Exhibit 4.23 of the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012
|
|
|
|
|
|
|
|
4.2
|
|
Warrant to Purchase 75,000 shares of Common Stock, dated October 26, 2013, issued by AdCare Health Systems, Inc. to Cantone Research, Inc.
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.1
|
|
Memorandum of Agreement, dated January 25, 2013, by and between The PrivateBank and Trust Company and the subsidiaries of AdCare Health Systems, Inc. named therein
|
|
Incorporated by reference from Exhibit 10.289 of the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012
|
|
|
|
|
|
|
|
10.2
|
|
Amendment to Secured Promissory Note, dated February 28, 2013, by and between CHP Acquisition Company, LLC and AdCare Health Systems, Inc.
|
|
Incorporated by reference from Exhibit 10.2 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.3
|
|
Assignment and Assumption of Leases, Rents and Security Deposits, dated February 28, 2013, by and among AdCare Health Systems, Inc., New Lincoln Ltd. and Lincoln Lodge Retirement Residence LLC
|
|
Incorporated by reference from Exhibit 10.3 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.4
|
|
Release and Assumption Agreement, dated May 6, 2013, by and among H & H of Vandalia LLC, Hearth & Home of Vandalia, Inc., Red Mortgage Capital, LLC and the Secretary of Housing and Urban Development
|
|
Incorporated by reference from Exhibit 10.4 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.5
|
|
Assignment and Assumption Agreement, dated May 6, 2013, by and between Hearth & Home of Vandalia, Inc. and H & H of Vandalia LLC
|
|
Incorporated by reference from Exhibit 10.5 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.6
|
|
Fourth Amendment to Credit Agreement, dated May 30, 2013, by and between ADK Bonterra/Parkview, LLC and Gemino Healthcare Finance, LLC
|
|
Incorporated by reference from Exhibit 10.6 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.7
|
|
Credit Agreement, dated May 30, 2012, by and among NW 61st Nursing, LLC and Gemino Healthcare Finance, LLC
|
|
Incorporated by reference from Exhibit 10.7 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.8
|
|
Revolving Note, dated May 30, 2013, issued by NW 61st Nursing, LLC in favor of Gemino Healthcare Finance, LLC in the amount of $1,000,000
|
|
Incorporated by reference from Exhibit 10.8 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.9
|
|
Subordination Agreement, dated May 30, 2013, by and between First Commercial Bank and Gemino Healthcare Finance, LLC
|
|
Incorporated by reference from Exhibit 10.9 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.10
|
|
Guaranty Agreement, dated May 30, 2013, made by NW 61st Nursing, LLC in favor of Gemino Healthcare Finance, LLC
|
|
Incorporated by reference from Exhibit 10.10 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.11
|
|
Guaranty Agreement, dated May 30, 2013, made by AdCare Health Systems, Inc. in favor of Gemino Healthcare Finance, LLC
|
|
Incorporated by reference from Exhibit 10.11 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.12
|
|
First Amendment to Secured Loan Agreement and Payment Guaranty, dated May 31, 2013, by and among AdCare Health Systems, Inc., its subsidiaries named therein, AdCare Property Holdings, LLC, AdCare Operations, LLC and KeyBank National Association
|
|
Incorporated by reference from Exhibit 10.12 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.13
|
|
Mortgage, Assignment of Rents, Security Agreement and Fixture Filing, dated May 31, 2013, made by Mountain Top Property Holdings, LLC, to and for the benefit of KeyBank National Association
|
|
Incorporated by reference from Exhibit 10.13 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.14
|
|
Absolute Assignment of Leases and Rents, dated May 31, 2013, by Mountain Top Property Holdings, LLC in favor of KeyBank National Association
|
|
Incorporated by reference from Exhibit 10.14 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.15
|
|
Pledge and Security Agreement, dated May 31, 2013, between AdCare Health Systems, Inc. and KeyBank National Association
|
|
Incorporated by reference from Exhibit 10.15 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.16
|
|
Separation and Release Agreement, dated May 31, 2013, by and between AdCare Health Systems, Inc. and Martin D. Brew
|
|
Incorporated by reference from Exhibit 10.16 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.17
|
|
Second Amendment to Secured Loan Agreement and Payment Guaranty, dated June 27, 2013, by and among AdCare Health Systems, Inc., its subsidiaries named therein, AdCare Property Holdings, LLC, AdCare Operations, LLC and KeyBank National Association
|
|
Incorporated by reference from Exhibit 10.17 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.18
|
|
Third Modification Agreement, dated as of June 26, 2013, by and among Little Rock HC&R Property Holdings, LLC, AdCare Health Systems, Inc., Little Rock HC&R Nursing, LLC and The PrivateBank and Trust Company
|
|
Incorporated by reference from Exhibit 10.18 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.19
|
|
Joinder Agreement, Second Amendment and Supplement to Credit Agreement , dated June 28, 2013, by and among NW 61st Nursing, LLC, Georgetown HC&R Nursing, LLC, Sumter N&R, LLC and Gemino Healthcare Finance, LLC
|
|
Incorporated by reference from Exhibit 10.19 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.20
|
|
Amended and Restated Revolving Note, dated June 28, 2013, issued by certain subsidiaries of AdCare Health Systems, Inc. in favor of Gemino Healthcare Finance, LLC in the amount of $1,500,000
|
|
Incorporated by reference from Exhibit 10.20 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.21
|
|
Management Fee Subordination Agreement, dated June 28, 2013, by and among Gemino Healthcare Finance, LLC, Georgetown HC&R Nursing, LLC, Sumter N&R, LLC and AdCare Administrative Services, LLC
|
|
Incorporated by reference from Exhibit 10.21 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.22
|
|
Sublease Termination Agreement, effective June 30, 2013, by and between ADK Georgia, LLC and ADK Oceanside Operator, LLC
|
|
Incorporated by reference from Exhibit 10.22 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.23
|
|
Sublease Termination Agreement, effective June 30, 2013, by and between ADK Georgia, LLC and ADK Savannah Beach Operator, LLC
|
|
Incorporated by reference from Exhibit 10.23 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.24
|
|
Sublease Agreement, effective June 30, 2013, by and between ADK Georgia, LLC and Tybee NH, LLC
|
|
Incorporated by reference from Exhibit 10.24 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.25
|
|
Sublease Agreement, effective June 30, 2013, by and between ADK Georgia, LLC and Tybee NH, LLC
|
|
Incorporated by reference from Exhibit 10.25 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2013
|
|
|
|
|
|
|
|
10.26
|
|
Employment Agreement, dated July 3, 2013, by and between AdCare Health Systems, Inc. and Ronald W. Fleming
|
|
Incorporated by reference from Exhibit 10.296 of the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012
|
|
|
|
|
|
|
|
10.27
|
|
Management Agreement, dated July 26, 2013, by and between Harrah White Meadows Nursing, LLC and AdCare Oklahoma Management, LLC
|
|
Incorporated by reference from Exhibit 10.27 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended June 30, 2013
|
|
|
|
|
|
|
|
10.28
|
|
Management Agreement, dated July 26, 2013, by and between MCL Nursing, LLC and AdCare Oklahoma Management, LLC
|
|
Incorporated by reference from Exhibit 10.28 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended June 30, 2013
|
|
|
|
|
|
|
|
10.29
|
|
Management Agreement, dated July 26, 2013, by and between Meeker Nursing, LLC and AdCare Oklahoma Management, LLC
|
|
Incorporated by reference from Exhibit 10.29 of the Registrant’s Quarterly Report on Form 10-Q for the three months ended June 30, 2013
|
|
|
|
|
|
|
|
10.30
|
|
Loan and Security Agreement, dated September 27, 2013, by and between QC Property Holdings, LLC and Housing & Healthcare Funding, LLC
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.31
|
|
Promissory Note, dated September 27, 2013, issued by QC Property Holdings, LLC to Housing & Healthcare Funding, LLC in the amount of $5,000,000
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.32
|
|
Mortgage, Security Agreement Assignment of Leases and Rents and Fixture Filing, dated September 27, 2013, by QC Property Holdings, LLC to and for the benefit of Housing & Healthcare Funding, LLC
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.33
|
|
Guaranty, dated September 27, 2013, by AdCare Health Systems, Inc. to and for the benefit of Housing & Healthcare Funding, LLC
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.34
|
|
Assignment of Rents and Leases, dated September 27, 2013, by QC Property Holdings, LLC to and for the benefit of Housing & Healthcare Funding, LLC
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.35
|
|
Third Modification Agreement, dated as of September 30, 2013, by and among The PrivateBank and Trust Company, AdCare Health Systems, Inc. and its subsidiaries named therein
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.36
|
|
Letter Agreement, dated October 1, 2013, among AdCare Health Systems, Inc., Park City Capital, LLC and Michael J. Fox
|
|
Incorporated by reference from Exhibit 99.1 of the Registrant’s Current Report on Form 8-K filed on October 17, 2013
|
|
|
|
|
|
|
|
10.37
|
|
Waiver, Amendment and Forbearance, dated as of October 26, 2013, by and among AdCare Health Systems, Inc., Anthony J. Cantone and Attosa Financial LLC
|
|
Incorporated by reference from Exhibit 10.1 of the Registrant’s Current Report on From 8-K filed on October 31, 2013
|
|
|
|
|
|
|
|
31.1
|
|
Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.2
|
|
Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.1
|
|
Certification of CEO pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.2
|
|
Certification of CFO pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
The following financial information from AdCare Health Systems, Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Operations for the three and nine months ended September 30, 2013 and 2012, (ii) Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012, (iii) Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and 2012, (iv) Consolidated Statements of Stockholders’ Equity for the nine months ended September 30, 2013 and (v) the Notes to Consolidated Financial Statements.
|
|
Filed herewith
|
|
|
|
|
ADCARE HEALTH SYSTEMS, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date:
|
November 14, 2013
|
|
/s/ Boyd P. Gentry
|
|
|
|
|
Boyd P. Gentry
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
November 14, 2013
|
|
/s/ Ronald W. Fleming
|
|
|
|
|
Ronald W. Fleming
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|