These terms and conditions govern your use of the website alphaminr.com and its related
services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr,
(“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms
include the provisions in this document as well as those in the Privacy Policy. These terms may
be modified at any time.
Subscription
Your subscription will be on a month to month basis and automatically renew every month. You may
terminate your subscription at any time through your account.
Fees
We will provide you with advance notice of any change in fees.
Usage
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Limitation of Liability
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The
service is provided “As is”. The materials and information accessible through the Service are
solely for informational purposes. While we strive to provide good information and data, we make
no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO
YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY
OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR
(2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE
CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR
CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision
shall not affect the validity or enforceability of the remaining provisions herein.
Privacy Policy
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal
information when we provide our service (“Service”). This Privacy Policy explains how
information is collected about you either directly or indirectly. By using our service, you
acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy
Policy, please do not use our Service. You should contact us if you have questions about it. We
may modify this Privacy Policy periodically.
Personal Information
When you register for our Service, we collect information from you such as your name, email
address and credit card information.
Usage
Like many other websites we use “cookies”, which are small text files that are stored on your
computer or other device that record your preferences and actions, including how you use the
website. You can set your browser or device to refuse all cookies or to alert you when a cookie
is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not
function properly. We collect information when you use our Service. This includes which pages
you visit.
Sharing of Personal Information
We use Google Analytics and we use Stripe for payment processing. We will not share the
information we collect with third parties for promotional purposes.
We may share personal information with law enforcement as required or permitted by law.
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31,
2025
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number
001-33135
Regional Health Properties, Inc.
(Exact name of registrant as specified in its charter)
Georgia
81-5166048
(State or other jurisdiction
of incorporation)
(I.R.S. Employer
Identification Number)
1050 Crown Pointe Parkway
,
Suite 720
,
Atlanta
,
GA
30338
(Address of principal executive offices)
(
678
)
869-5116
(Registrant's telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, no par value
RHE
NYSE American
1
Series A Redeemable
Preferred Stock, no par value
RHE-PA
NYSE American
1
(1) On February 4, 2025, NYSE American LLC (“NYSE American” or the “Exchange”) announced that it had determined to suspend trading of the common stock, no par value per share (the “Common Stock”), and Series A Redeemable Preferred Shares, no par value per share (the “Series A Preferred Stock” and, together with the Common Stock, the “Securities”), of Regional Health Properties, Inc., a Georgia corporation (the “Company”), on NYSE American. The Company has a right to a review of the decision of the Listings Qualifications Panel (the “Panel”) to delist the Company’s Securities by the Committee for Review of the Board of Directors of the Exchange. The filing by the Exchange of an application with the Securities and Exchange Commission to delist the Company’s Securities is pending completion of all applicable procedures, including any appeal by the Company of the Panel’s decision. The Common Stock and the Series A Preferred Stock began trading on the OTCQB on March 24, 2025 under the symbols “RHEP” and “RHEPA,” respectively.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.:
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes
☐
No
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
As of May 13, 2025 the registrant ha
d
2,129,239
sha
res of common stock, no par value, outstanding.
Accounts receivable, net of allowances of $
138
and $
141
3,640
3,362
Prepaid expenses and other
410
633
Notes receivable
369
369
Intangible assets - bed licenses
2,471
2,471
Intangible assets - lease rights, net
65
69
Right-of-use operating lease assets
2,043
2,154
Goodwill
1,585
1,585
Straight-line rent receivable
2,150
2,527
Total assets
$
59,279
$
60,465
LIABILITIES AND EQUITY
Senior debt, net
$
33,989
$
34,287
Debt related to assets held for sale, net
8,146
8,234
Bonds, net
5,853
5,851
Other debt, net
1,171
1,349
Accounts payable
5,115
3,695
Accrued expenses
5,418
5,414
Operating lease obligation
2,348
2,472
Other liabilities
1,398
2,082
Total liabilities
63,438
63,384
Commitments
and Contingencies (Note 12)
Stockholders' deficit:
Common stock and additional paid-in capital,
no
par value;
55,000
shares authorized;
2,140
and
1,890
shares issued and
2,129
and
1,879
shares outstanding at March 31, 2025 and December 31, 2024
63,798
63,173
Preferred stock,
no
par value;
5,000
shares authorized (including amounts authorized for Series A and Series B); shares issued and outstanding designated as follows:
Preferred stock, Series A,
no
par value;
560
shares authorized, issued and outstanding at March 31, 2025 and December 31, 2024, with a redemption amount $
426
at March 31, 2025 and December 31, 2024
426
426
Preferred stock, Series B,
no
par value;
2,812
shares authorized;
2,252
shares issued and outstanding at March 31, 2025 and December 31, 2024, with a redemption amount $
18,602
at March 31, 2025 and December 31, 2024
18,602
18,602
Accumulated deficit
(
86,985
)
(
85,120
)
Total stockholders' deficit
(
4,159
)
(
2,919
)
Total liabilities and stockholders' deficit
$
59,279
$
60,465
See accompanying notes to unaudited consolidated financial statements.
4
REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEM
ENTS OF OPERATIONS
(Amounts in 000's except per share amounts)
(Unaudited)
Three Months Ended March 31,
2025
2024
Revenues:
Patient care revenues
$
5,642
$
2,309
Rental revenues
1,548
1,818
Total revenues
7,190
4,127
Expenses:
Patient care expense
4,401
2,101
Facility rent expense
207
149
Depreciation and amortization
402
511
General and administrative expense
2,231
1,632
Loss on lease termination
303
—
Credit loss expense
70
28
Gain on operations transfer
(
106
)
—
Total expenses
7,508
4,421
Loss from operations
(
318
)
(
294
)
Other expense:
Interest expense, net
653
674
Other expense, net
291
(
6
)
Total other expense, net
944
668
Net loss
(
1,262
)
(
962
)
Preferred stock dividends
(
603
)
—
Net loss attributable to Regional Health Properties, Inc. common stockholders
$
(
1,865
)
$
(
962
)
Net loss per share of common stock attributable to Regional Health Properties, Inc.
Basic and Diluted
$
(
0.94
)
$
(
0.52
)
Weighted average shares of common stock outstanding:
Basic and Diluted
1,993
1,839
See accompanying notes to unaudited consolidated financial statements.
5
REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STO
CKHOLDERS' EQUITY (DEFICIT)
(Amounts in 000's)
(Unaudited)
Outstanding
Shares of
Common
Stock
Shares of
Preferred
Stock A
Shares of
Preferred
Stock B
Shares of Treasury Stock
Common
Stock and
Additional
Paid-in
Capital
Preferred Stock A,
no
par value
Preferred Stock B,
no
par value
Accumulated
Deficit
Total
Balance, December 31, 2024
1,879
560
2,252
(
11
)
$
63,173
$
426
$
18,602
$
(
85,120
)
$
(
2,919
)
Stock-based compensation
—
—
—
—
22
—
—
—
22
Common stock issued in connection with Preferred Stock Series B dividends
250
—
—
—
603
—
—
(
603
)
—
Net loss
—
—
—
—
—
—
—
(
1,262
)
(
1,262
)
Balances, March 31, 2025
2,129
560
2,252
(
11
)
$
63,798
$
426
$
18,602
$
(
86,985
)
$
(
4,159
)
Outstanding
Shares of
Common
Stock
Shares of
Preferred
Stock A
Shares of
Preferred
Stock B
Shares of Treasury Stock
Common
Stock and
Additional
Paid-in
Capital
Preferred Stock A,
no
par value
Preferred Stock B,
no
par value
Accumulated
Deficit
Total
Balance, December 31, 2023
1,839
560
2,252
(
11
)
$
63,059
$
426
$
18,602
$
(
81,902
)
$
185
Restricted stock issuance
—
—
—
—
—
—
—
—
—
Stock-based compensation
—
—
—
—
43
—
—
—
43
Net Loss
—
—
—
—
—
—
(
962
)
(
962
)
Balances, March 31, 2024
1,839
560
2,252
(
11
)
$
63,102
$
426
$
18,602
$
(
82,864
)
$
(
734
)
See accompanying notes to unaudited consolidated financial statements.
6
REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS O
F CASH FLOWS
(Amounts in 000's)
(Unaudited)
Three Months Ended March 31,
2025
2024
Cash flows from operating activities:
Net loss
$
(
1,262
)
$
(
962
)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
402
511
Stock-based compensation expense
22
43
Rent expense (less than) in excess of cash paid
(
13
)
(
9
)
Rent revenue less than (in excess) of cash received
(
190
)
121
Amortization of deferred financing costs, debt discounts and premiums
25
25
Loss on lease termination
303
—
Gain on operations transfer
(
106
)
—
Credit loss expense
70
28
Changes in operating assets and liabilities:
Accounts receivable
(
449
)
(
168
)
Prepaid expenses and other assets
223
209
Accounts payable and accrued expenses
1,424
793
Other liabilities
(
213
)
6
Net cash provided by operating activities
236
597
Cash flows from investing activities:
Purchase of property and equipment
(
65
)
(
55
)
Net cash used in investing activities
(
65
)
(
55
)
Cash flows from financing activities:
Payment of senior debt
(
409
)
(
378
)
Payment of other debt
(
178
)
(
373
)
Net cash used in financing activities
(
587
)
(
751
)
Net change in cash and restricted cash
(
416
)
(
209
)
Cash and restricted cash, beginning
3,472
4,184
Cash and restricted cash, ending
$
3,056
$
3,975
7
REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in 000's)
(Unaudited)
For the Three Months Ended March 31,
2025
2024
Supplemental disclosure of cash flow information:
Cash interest paid
646
$
677
Vendor-financed insurance
14
—
Gain on operations transfer
106
—
Preferred stock dividends paid in common stock
603
—
See accompanying notes to unaudited consolidated financial statements.
8
REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES
Notes t
o Consolidated Financial Statements
March 31, 2025
NOTE 1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
Description of Business
Regional Health Properties, Inc.'s (the "Company" or "Regional") predecessor was incorporated in Ohio on August 14, 1991, under the name Passport Retirement, Inc. In 1995, Passport Retirement, Inc. acquired substantially all of the assets and liabilities of AdCare Health Systems, Inc. and changed its name to AdCare Health Systems, Inc. ("AdCare"). AdCare completed its initial public offering in November 2006, relocated its executive offices and accounting operations to Georgia in 2012, and changed its state of incorporation from Ohio to Georgia in December 2013. Regional Health Properties, Inc. is a self-managed real estate investment company that invests primarily in real estate purposed for long-term care and senior housing. The Company's business primarily consists of leasing such facilities to third-party tenants, which operate the facilities. The Company has
two
primary reporting segments: (i) Real Estate, which consists of the leasing and subleasing of long-term care and senior living facilities to third-party tenants, and (ii) Healthcare Services segment, which consists of the operation of the Glenvue, Meadowood and Mountain Trace facilities. Effective August 3, 2023, the Company’s
12.5
% Series B Cumulative Redeemable Preferred Shares (the “Series B Preferred Stock”) is quoted on the OTC Markets Group, Inc.’s OTCQB Venture Market under the symbol “RHEPB”.
Basis of Presentation
The accompanying consolidated financial statements are prepared in conformity with United States ("U.S.") generally accepted accounting principles ("GAAP") in accordance with the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC"). The accompanying condensed consolidated financial statements are unaudited and should be read in conjunction with the 2024 audited consolidated financial statements and notes thereto, which are included in the 2024
Form 10-K filed with the U.S. Securities and Exchange Commission ("SEC") on March 31, 2025.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.
Revenue Recognition and Allowances
Patient Care Revenue
. ASU 2014-09,
Revenue from Contracts with Customers
, as codified in ASC 606 ("ASC 606")
,
requires a company to recognize revenue when the company transfers control of promised goods and services to a customer. Revenue is recognized in an amount that reflects the consideration to which a company expects to receive in exchange for such goods and services. Revenue from our Healthcare Services business segment is derived from services rendered to patients in the Glenvue, Meadowood and Mountain Trace facilities. The Company receives payments from the following sources for services rendered in our facilities: (i) the federal government under the Medicare program administered by the U.S. Department of Health and Human Services Centers for Medicare and Medicaid Services ("CMS"); (ii) state governments under their respective Medicaid and similar programs; (iii) commercial insurers; and (iv) individual patients and clients. The vast majority of the revenue the Company recognizes is from government sources. The Company determines the transaction price based on established billing rates reduced by contractual adjustments provided to third-party payors, discounts provided to uninsured patients and other price concessions. Contractual adjustments and discounts are based on contractual agreements, discount policies and historical experience. The Company recognizes revenue at the amount that reflects the consideration the Company expects to receive in exchange for the services provided. These amounts are due from residents or third-party payors and include variable consideration for retroactive adjustments from estimated reimbursements, if any, under reimbursement programs. Performance obligations are determined based on the nature of the services provided. Revenue is recognized as performance obligations are satisfied. Estimated uncollectible amounts due from patients are generally considered implicit price concessions that are a direct reduction to net operating revenues.
Triple-Net Leased Properties.
The Company recognizes rental revenue in accordance with ASC 842,
Leases
. The Company's triple-net leases provide for periodic and determinable increases in rent. The Company recognizes rental revenues under these
9
leases on a straight-line basis over the applicable lease term when collectability is probable. Recognizing rental income on a straight-line basis generally results in recognized revenues during the first half of a lease term exceeding the cash amounts contractually due from our tenants, creating a straight-line rent receivable that is included in the straight-line rent receivable on our consolidated balance sheets. In the event the Company cannot reasonably estimate the future collection of rent from one or more tenant(s) of the Company's facilities, rental income for the affected facilities is recognized only upon cash collection, and any accumulated straight-line rent receivable is expensed in the period in which the Company deems rent collection to no longer be probable. For additional information with respect to such facilities, see Note 2 –
Liquidity
and Note 7 –
Leases
.
Allowances.
The Company assesses the collectability of its rent receivables, including straight-line rent receivables and working capital loans to tenants. The Company bases its assessment of the collectability of rent receivables and working capital loans to tenants on several factors, including payment history, the financial strength of the tenant and any guarantors, the value of the underlying collateral, and current economic conditions. If the Company’s evaluation of these factors indicates it is probable that the Company will be unable to receive the rent payments or payments on a working capital loan, then the Company provides a reserve against the recognized straight-line rent receivable asset or working capital loan for the portion that we estimate may not be recovered. Payments received on impaired loans are applied against the allowance. If the Company changes its assumptions or estimates regarding the collectability of future rent payments required by a lease or required from a working capital loan to a tenant, then the Company may adjust its reserve to increase or reduce the rental revenue or interest revenue from working capital loans to tenants recognized in the period the Company makes such change in its assumptions or estimates. See Note 7 –
Leases
. The Company has reserved for
approximately
1.5
%
of our patient care receivables based on the historic industry standards and continues to assess the adequacy of such reserve.
The following table presents the Company's Accounts receivable, net of allowance for the periods presented:
(Amounts in 000’s)
March 31,
2025
December 31,
2024
Gross receivables
Real Estate Services
$
415
$
1,576
Healthcare Services
3,363
1,927
Subtotal
3,778
3,503
Allowance
Real Estate Services
—
(
71
)
Healthcare Services
(
138
)
(
70
)
Subtotal
(
138
)
(
141
)
Accounts receivable, net of allowance
$
3,640
$
3,362
Prepaid Expenses and Other
As of March 31, 2025 and December 31, 2024, the Company had approximately
$
0.4
million
and
$
0.6
million
, respectively, in prepaid expenses and other, which primarily relate to insurance for the facilities we operate, directors’ and officers’ insurance, and mortgage insurance premiums
Notes Receivable
Notes receivable are initially recorded when accounts receivable are transferred into a promissory note and are recorded as an alternative to accounts receivable to memorialize an unqualified promise to pay a specific sum, typically with interest, in accordance with a defined payment schedule. The Company’s payment terms with customers on promissory notes can vary based on several factors and the circumstances of each promissory note, however typically promissory notes mature over a
1
to
3
year period. Similar to accounts receivable, each reporting period the Company evaluates the collectability of outstanding notes receivable balances. We evaluate the collectability of our notes receivable based on a combination of credit quality indicators, including, but not limited to payment status, financial strength of the customer, and historical write-offs. We may establish reserves, accept modified payment terms, or book direct write offs for any estimated credit loss with generally a corresponding charge to credit loss expense in our Consolidated Statement of Operations. Subsequent changes in our estimate of credit losses may result in a corresponding increase or decrease to the credit loss expense in our Consolidated Statement of Operations.
Assets Held for Sale and Discontinued Operations
The Company may decide to sell properties that are held for use. The Company records these properties as assets held for sale
10
when management has committed to a plan to sell the assets, actively seeks a buyer for the assets, and the consummation of the sale is considered probable and is expected within one year. Assets classified as held for sale are reported at the lower of their carrying value or their fair value, less estimated costs to sell. When the carrying value exceeds the fair value, less estimated costs to sell, an impairment expense is recognized. The Company estimates fair value, less estimated closing costs, based on similar real estate sales transactions. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 2 and 3 inputs. Level 2 inputs are quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets in markets that are not active; and inputs other than quoted prices. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. See Note 5 –
Assets Held for Sale
for additional details on assets held for sale as of March 31, 2025 and December 31, 2024. Any debt related to assets held for sale or sold during the period are classified as debt related to assets held for sale for the current and prior periods presented in the accompanying consolidated financial statements.
Assets held for sale are presented as discontinued operations in all periods presented if the disposition represents a strategic shift that has, or will have, a major effect on the Company's financial position or results of operations. This includes the net gain (or loss) upon disposal of property held for sale, the property's operating results, depreciation and interest expense.
Accounts Payable
The following table presents the Company's Accounts payable for the periods presented:
(Amounts in 000’s)
March 31,
2025
December 31,
2024
Accounts payable
Real Estate Services
$
2,913
$
2,008
Healthcare Services
2,202
1,687
Total Accounts payable
$
5,115
$
3,695
Other Liabilities
As of
March 31, 2025 and December 31, 2024, the Company had approximately
$
1.4
million
and
$
2.1
million
, respectively in Other liabilities, consisting of security lease deposits and sublease improvement funds.
Leases and Leasehold Improvements
The Company leases certain facilities and equipment in the normal course of business. At the inception of each lease, the Company performs an evaluation to determine whether the lease should be classified as an operating lease or finance lease. As of March 31, 2025, the Company's leased facility is accounted for as an operating lease. For operating leases that contain scheduled rent increases, the Company records rent expense on a straight-line basis over the term of the lease. Leasehold improvements are amortized over the shorter of the useful life of the asset or the lease term.
The Company assesses any new contracts or modification of contracts in accordance with
ASC
842,
Leases
, to determine the existence of a lease and its classification. We are reporting revenues and expenses for real estate taxes and insurance where the lessee has not made those payments directly to a third party in accordance with their respective leases with us.
Insurance
Professional liability insurance was provided to facilities operations up until the date of the transition. Claims which were associated with operations of the Company prior to the Transition but not reported as of the transition date were self-insured.
The Company maintains insurance for professional and general liability claims for its Healthcare Services segment, which includes any facility the Company is likely to operate, however for claims prior to January 1, 2020, the Company is self-insured against professional and general liability claims since it discontinued its healthcare operations in connection with the Transition. The Company evaluates quarterly the adequacy of its self-insurance reserve based on a number of factors, including: (i) the number of actions pending and the relief sought; (ii) analyses provided by defense counsel, medical experts or other information which comes to light during discovery; (iii) the legal fees and other expenses anticipated to be incurred in defending the actions; (iv) the status and likely success of any mediation or settlement discussions, including estimated settlement amounts and legal fees and other expenses anticipated to be incurred in such settlement, as applicable; and (v) the venues in which the actions have been filed or will be adjudicated. The Company believes that most of the professional and
11
general liability actions are defensible and intends to defend them through final judgment unless settlement is more advantageous to the Company. Accordingly, the self-insurance reserve reflects the Company’s estimate of settlement amounts for the pending actions, if applicable, and legal costs of settling or litigating the pending actions, as applicable. Because the self-insurance reserve is based on estimates, the amount of the self-insurance reserve may not be sufficient to cover the settlement amounts actually incurred in settling the pending actions, or the legal costs actually incurred in settling or litigating the pending actions. See Note 8 –
Accrued Expenses
and
Note 12 -
Commitments and Contingencies
.
In addition, the Company maintains certain other insurance programs, including commercial general liability, property, casualty, directors’ and officers’ liability, crime, and employment practices liability.
Net Loss Per Share
Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the respective period. Diluted earnings per share is similar to basic net loss per share except that the net loss is adjusted by the impact of the weighted-average number of shares of common stock outstanding including potentially dilutive securities (such as options, warrants and non-vested common stock) when such securities are not anti-dilutive. Potentially dilutive securities from options, warrants and unvested restricted shares are calculated in accordance with the treasury stock method, which assumes that proceeds from the exercise of all options and warrants with exercise prices exceeding the average market value are used to repurchase common stock at market value. The incremental shares remaining after the proceeds are exhausted represent the potentially dilutive effect of the securities.
Securities outstanding that were excluded from the computation, because they would have been anti-dilutive were as follows:
(Share amounts in 000’s)
March 31,
2025
March 31,
2024
Stock options
48
33
Warrants - employee
15
32
Total anti-dilutive securities
63
65
The weighted average contractual terms in years for these stock options as of March 31, 2025
is
8.3
years, and the warrants expire on
April 1, 2025
.
Recently Adopted Accounting Pronouncements
In March 2023, the FASB issued ASU 2023-01,
Leases (Topic 842): Common Control Arrangements (Topic 842)
amendments, which requires entities to determine whether related party arrangements between entities under common control are leases. The amendments also address the accounting treatment of leasehold improvements associated with common control leases. They require the lessee to amortize leasehold improvements over the useful life of the improvements to the common control group, regardless of the lease term, as long as the lessee controls the use of the underlying asset. If the lessee no longer controls the use of the asset, the leasehold improvements are accounted for as a transfer between entities under common control through an adjustment to equity. These improvements are also subject to impairment guidance in Topic 360, Property, Plant, and Equipment. The amendment is effective for public entities beginning after December 15, 2023. The Company adopted ASU 2023-01 effective January 1, 2024. The adoption of ASU-2023-01 did not have a material impact on the Company's consolidated financial statements.
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
, which requires a public company to disclose information about their reportable segments’ significant expenses and other segment items on an interim and annual basis. A public company with a single reportable segment is required to apply the disclosure requirements in ASU 2023-07, as well as all existing segment disclosures and reconciliation requirements in ASC 280 on an interim and annual basis. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The adoption of ASU 2023-07 did not have a material impact on the Company's consolidated financial statements. See Note 13 –
Segment Results
for more information.
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures
,
12
which requires a public company, on an annual basis, to provide disclosure of specific categories in the rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-09 effective January 1, 2025. The adoption of ASU-2023-09 did not have a material impact on the Company's consolidated financial statements.
New Accounting Pronouncements Issued
But Not Yet Effective
In November 2024, the FASB issued ASU 2024-03,
Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses
(ASU 2024-03), which requires disclosure of incremental income statement expense information on an annual and interim basis, primarily through enhanced disclosures of specified costs and expenses. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact that ASU 2024-03 will have on its consolidated financial statement disclosures.
No other new accounting pronouncement issued or effective has had, or is expected to have, a material impact on the Company's financial statements.
NOTE 2. LIQUIDITY
Overview
The Company intends to pursue measures to grow its operations, streamline its cost infrastructure and otherwise increase liquidity, including: (i) refinancing or repaying debt to reduce interest costs and mandatory principal repayments, with such repayment to be funded through potentially expanding borrowing arrangements with certain lenders; (ii) increasing future lease revenue through acquisitions and investments in existing properties; (iii) modifying the terms of existing leases; (iv) replacing certain tenants who default on their lease payment terms; and (v) reducing other and general and administrative expenses.
Management anticipates access to several sources of liquidity, including but not limited to: cash on hand, collection of patient accounts receivable and uncollected rent, debt refinancing, and debt borrowings, asset sales, and/or through the sale of additional securities during the twelve months from the date of this filing. At March 31, 2025, the Company had
$
0.5
million
in unrestricted cash and
$
3.6
million
of net accounts receivable, mainly consisting of patient accounts receivable and rent receivables, which the Company plans to collect over the next twelve months.
During the three months ended March 31, 2025, the Company's cash provided by operating activities was
$
0.2
million
primarily due to the timing of accounts payable and accrued expense payments. The Company is seeking collection of the past due rent. In addition, management is working to expedite the time it takes to collect and receive aged patient receivables. Cash flow from operations in the future will be based on the operational performance of the facilities under the company's management, Glenvue, Meadowood and Mountain Trace.
On January 6, 2025, the Company and SunLink Health Systems, Inc., a Georgia corporation (“SunLink”), issued a joint press release announcing the execution of an Agreement and Plan of Merger, dated as of January 3, 2025 (the “Original Merger Agreement”), by and between Regional and SunLink, pursuant to which, upon the terms and subject to the conditions set forth therein, SunLink will merge with and into Regional in exchange for the issuance of an aggregate of
1,410,000
shares of Regional common stock and
1,410,000
shares of Regional’s newly-authorized Series D
8
% Cumulative Convertible Redeemable Preferred Stock with a liquidation preference of $
10
per share.
On April 14, 2025, the Company and SunLink entered into an Amended and Restated Agreement and Plan of Merger (the “Merger Agreement”) with SunLink. The Merger Agreement provides that, among other things and subject to the terms and conditions of the Merger Agreement, SunLink will be merged with and into Regional (the “Merger”), with Regional surviving the Merger. The Merger Agreement amends and restates in its entirety the previously announced Original Merger Agreement.
The Merger Agreement amends the Original Merger Agreement, among other things, to: (i) increase the number of shares of common stock,
no
par value per share, of Regional (“Regional Common Stock”) constituting the Regional Common Stock Consideration (as defined in the Merger Agreement) from
one
share of Regional Common Stock to
1.1330
shares of Regional Common Stock; (ii) increase the initial Liquidation Preference (as defined in the Merger Agreement) with respect to the Regional Series D Preferred Stock from $
10.00
to $
12.50
per share of Regional Series D Preferred Stock; (iii) increase the initial Conversion Ratio (as defined in the Merger Agreement) with respect to the Regional Series D Preferred Stock from
one
13
share
of Regional Common Stock to
1.1330
shares of Regional Common Stock for every three shares of Regional Series D Preferred Stock, provided that the number of shares of Regional Series D Preferred Stock required to convert into one share of Regional Common Stock would be subject to reduction (as described in the Merger Agreement); and (iv) provide that SunLink may pay one or two special dividends to its shareholders prior to the closing of the Merger, in such amounts and subject to such limitations as described in the Merger Agreement. The Merger Agreement has been approved by each company’s board of directors and completion of the transaction remains subject to the receipt of the approvals of the shareholders of both Regional and SunLink, regulatory approvals and satisfaction of customary closing conditions.
See Note 14 –
Subsequent Events
for information on the Company's execution of the Merger Agreement.
The Company's common stock and Series A Preferred Stock ("securities") was listed for trading on the NYSE American under the symbol “RHE” and "RHE-PA," respectively, up until February 5, 2025 when it was suspended from trading as a result of not meeting certain listing requirements. Currently, the Company's common stock and Series A Preferred Stock are listed on the OTC Market under the symbol "RHEP" and "RHEPA," respectively. On the OTC Market, selling our common stock and Series A Preferred Stock could be more difficult because smaller quantities of shares would likely be bought and sold, transactions could be delayed, and any security analysts’ coverage of us may be reduced. In addition, broker-dealers have certain regulatory burdens imposed upon them, which may discourage broker-dealers from effecting transactions in such securities, further limiting the liquidity of the common stock and Series A Preferred Stock. These factors could result in lower prices and larger spreads in the bid and ask prices for our securities. Such suspension from the NYSE American and continued or further declines in our share price could also greatly impair our ability to raise additional necessary capital through equity or debt financing and could significantly increase the ownership dilution to shareholders caused by our issuing equity in financing or other transactions. Any such limitations on our ability to raise debt and equity capital could prevent us from making future investments and satisfying maturing debt commitments.
Debt
As of March 31, 2025, the Company had
$
49.2
million
in indebtedness, net of
$
1.0
million
deferred financing costs and unamortized discounts. The Company anticipates net principal repayments of approximately
$
6.8
million
during the next twelve-month period, approximately
$
2.6
million
of routine debt service amortization,
$
0.2
million
payment of bond debt, and
$
4.0
million
of Southland's maturing debt.
Debt Covenant Compliance
At
March 31, 2025
, the Company was in compliance with the various financial and administrative covenants related to all of the Company's credit facilities.
Evaluation of the Company's Ability to Continue as a Going Concern
Under the accounting guidance related to the presentation of financial statements, the Company is required to evaluate, on a quarterly basis, whether or not the Company's current financial condition, including its sources of liquidity at the date that the consolidated financial statements are issued, will enable the Company to meet its obligations as they come due arising within one year of the date of the issuance of the Company's consolidated financial statements and to make a determination as to whether or not it is probable, under the application of this accounting guidance, that the Company will be able to continue as a going concern. The Company's consolidated financial statements have been presented on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
In applying applicable accounting guidance, management considered the Company's current financial condition and liquidity sources, including current funds available, forecasted future cash flows, the Company's obligations due over the next twelve months, and the Company's recurring business operating expenses.
14
The Company concluded that it is probable that the Company will be able to meet its obligations arising within one year of the date of issuance of these consolidated financial statements within the parameters set forth in the accounting guidance.
NOTE 3. CASH AND RESTRICTED CASH
The following presents the Company's cash and restricted cash:
(Amounts in 000’s)
March 31,
2025
December 31,
2024
Cash
$
455
$
582
Restricted cash:
Cash collateral
42
34
HUD and other replacement reserves
1,731
1,992
Escrow deposits
510
546
Restricted investments for debt obligations
318
318
Total restricted cash
2,601
2,890
Total cash and restricted cash
$
3,056
$
3,472
Cash collateral—
In securing mortgage financing from certain lending institutions, the Company and certain of its wholly-owned subsidiaries are required to deposit cash to be held as collateral in accordance with the terms of such loan agreements.
HUD and other replacement reserves—
The regulatory agreements entered into in connection with the financing secured through HUD require monthly escrow deposits for replacement and improvement of the HUD project assets.
Escrow deposits—
In connection with financing secured through the Company's lenders, several wholly-owned subsidiaries of the Company are required to make monthly escrow deposits for taxes and insurance.
Restricted cash for debt obligations
—In compliance with certain financing and insurance agreements, the Company and certain wholly-owned subsidiaries of the Company are required to deposit cash held as collateral by the lender or in escrow with certain designated financial institutions.
NOTE 4. PROPERTY AND EQUIPMENT
The following table sets forth the Company's property and equipment:
(Amounts in 000’s)
Estimated
Useful
Lives (Years)
March 31,
2025
December 31,
2024
Buildings and improvements
5
-
40
$
50,513
$
50,520
Equipment and computer related
2
-
10
671
701
Land
—
2,331
2,331
Property and equipment
53,515
53,552
Less: accumulated depreciation
(
20,387
)
(
20,063
)
Property and equipment, net
$
33,128
$
33,489
The following table summarizes total depreciation and amortization expense three months ended March 31, 2025 and 2024:
Three Months Ended March 31,
(Amounts in 000’s)
2025
2024
Depreciation
$
310
$
403
Amortization
92
108
Total depreciation and amortization expense
$
402
$
511
15
NOTE 5. ASSETS HELD FOR SALE
The following table sets forth the Company's assets held for sale by asset description:
(Amounts in 000's)
Lives (Years)
March 31,
2025
December 31,
2024
Buildings and improvements
5
-
40
$
14,386
$
14,358
Equipment and computer related
2
-
10
458
458
Land
—
443
443
15,287
15,259
Less: accumulated depreciation and
amortization
(
4,925
)
(
4,925
)
Assets held for sale, net
$
10,362
$
10,334
The following table sets for the Company's assets held for sale by facility:
(Amounts in 000's)
March 31,
2025
December 31,
2024
Coosa
$
6,258
$
6,258
Meadowood
4,104
4,076
Assets held for sale, net
$
10,362
$
10,334
NOTE 6. INTANGIBLE ASSETS AND GOODWILL
Intangible assets and Goodwill consist of the following:
(Amounts in 000’s)
Bed licenses
(included
in property and
equipment)
1)
Bed Licenses -
Separable
(2)
Lease
Rights
Total
Goodwill
(2)
Balances, December 31, 2024
Gross
$
14,276
$
2,471
$
176
$
16,923
$
1,585
Accumulated amortization
(
5,411
)
—
(
107
)
(
5,518
)
—
Net carrying amount
$
8,865
$
2,471
$
69
$
11,405
$
1,585
Balances, March 31, 2025
Gross
$
14,276
$
2,471
$
176
$
16,923
$
1,585
Accumulated amortization
(
5,499
)
—
(
111
)
(
5,610
)
—
Net carrying amount
$
8,777
$
2,471
$
65
$
11,313
$
1,585
(1)
Non-separable bed licenses are included in property and equipment as is the related accumulated amortization expense (see Note 4 –
Property and Equipment
).
(2)
The Company does not amortize indefinite-lived intangibles, which consist of separable bed licenses and goodwill
.
The following table summarizes amortization expense for the
three months ended March 31, 2025 and 2024:
Three Months Ended March 31,
(Amounts in 000’s)
2025
2024
Bed licenses
$
88
$
104
Lease rights
4
4
Total amortization expense
$
92
$
108
16
Expected amortization expense for the years ending December 31, for all definite-lived intangibles, for each of the next five years and thereafter is as follows:
(Amounts in 000’s)
Bed
Licenses
Lease
Rights
2025
$
264
$
13
2026
352
18
2027
352
18
2028
352
16
2029
352
—
Thereafter
7,105
—
Total expected amortization expense
$
8,777
$
65
NOTE 7. LEASES
Operating Leases
As of March 31, 2025 and December 31, 2024
, the Company leases
one
Skilled Nursing Facility ("SNF") in Covington, Ohio under a non-cancelable lease, which has rent escalation clauses and provisions for payments of real estate taxes, insurance, and maintenance costs. The remaining lease term for the Covington facility is approximately
3.6
years as of March 31, 2025. The Company subleases the Covington facility to a third party.
The Company subleases certain office space located in Atlanta, Georgia, which will expire on July 31, 2025.
As of March 31, 2025, the Company is in compliance with all operating lease financial covenants.
Future Minimum Lease Payments
Future minimum lease payments for the twelve months ending December 31, for each of the next five years and thereafter is as follows:
(Amounts in 000’s)
Future
rental
payments
Accretion of
lease liability
(1)
Operating
lease
obligation
2025
$
501
$
(
128
)
$
373
2026
658
(
134
)
524
2027
671
(
90
)
581
2028
685
(
42
)
643
2029
230
(
3
)
227
Thereafter
—
—
—
Total
$
2,745
$
(
397
)
$
2,348
(1)
Weighted a
verage discount rate
7.98
%.
Facilities Lessor
On February 1, 2025, Regional and SL SNF, LLC entered into a At-Risk-Management in order to transition the Southland facility back to the Company. The Company filed the Change of Ownership ("CHOW") application with the state of Georgia on February 22, 2025. See Note 14 –
Subsequent Events
for information regarding the Company's CHOW application.
In March 2025, Oak Hollow Healthcare Management and the Company entered into an Operations Transfer Agreement ("OTA") to transition the two facilities leased by Oak Hollow back to the Company due to an inability to safely operate the facilities. As part of the OTA, in exchange for a release of the Personal Guaranty securing the lease obligations, the Company received the patient receivables. The result of the exchange was a $
0.1
million gain recognized. The Company is working to submit the CHOW application with the state of South Carolina.
As of March 31, 2025, seven facilities (six owned by Regional and one leased to Regional) are leased or subleased on a triple net basis, meaning that the lessee (i.e., the third-party operator of the property, or the Company with respect to the operated facilities) is obligated under the lease or sublease, as applicable, for all liabilities of the property in respect to insurance, taxes and facility maintenance, as well as the lease or sublease payments, as applicable.
17
Future Minimum Lease Receivables
Future minimum lease receivables for the twelve months ending December 31, for each of the next five years and thereafter is as follows:
(Amounts in 000’s)
Lease Receivables
2025
$
3,887
2026
5,249
2027
5,323
2028
5,137
2029
2,336
Thereafter
1,674
Total
$
23,606
For further details regarding the Company's leased and subleased facilities to third-party operators, including a full summary of the Company's leases to third-parties and which comprise the future minimum lease receivables of the Company, see Note 7 -
Leases
and Leasing Transactions in Part I, Item 1, Financial Statements and Supplementary Data, included in the Annual Report.
NOTE 8. ACCRUED EXPENSES
Accrued expenses consist of the following:
(Amounts in 000’s)
March 31,
2025
December 31,
2024
Accrued employee benefits and payroll-related
$
609
$
582
Real estate and other taxes
(1)
4,190
3,924
Accrued interest
185
215
Insurance escrow
—
174
Other accrued expenses
(2)
434
519
Total accrued expenses
$
5,418
$
5,414
(1)
As of
March 31, 2025
and December 31, 2024 includes approximately
$
0.7
million of bed taxes in arrears related to the Wellington Transition in 2020.
(2)
As of
March 31, 2025 and December 31, 2024
, the remaining escheatment liabilities for discontinued operations are $
0.3
million and are included in other accrued expenses.
18
NOTE 9. NOTES PAYABLE AND OTHER DEBT
See Note 9 –
Notes Payable and Other Debt
in Part II, Item 8, Financial Statements and Supplementary Data,
included in the Annual Report for a detailed description of all the Company's debt facilities.
Notes payable and other debt consists of the following:
(Amounts in 000’s)
March 31,
2025
December 31,
2024
Senior debt—guaranteed by HUD
$
27,933
$
28,146
Senior debt—guaranteed by USDA
(1)
6,893
6,988
Senior debt—guaranteed by SBA
(2)
531
533
Senior debt—bonds
5,970
5,970
Senior debt—other mortgage indebtedness
7,635
7,728
Other debt
1,171
1,349
Subtotal
50,133
50,714
Deferred financing costs
(
869
)
(
886
)
Unamortized discount on bonds
(
105
)
(
107
)
Notes payable and other debt
$
49,159
$
49,721
(1)
U.S. Department of Agriculture (USDA)
(2)
U.S. Small Business Administration (SBA)
The following is a detailed listing of the debt facilities that comprise each of the above categories:
(Amounts in 000’s)
Facility
Lender
Maturity
Interest Rate
(1)
March 31,
2025
December 31,
2024
Senior debt - guaranteed by HUD
(2)
The Pavilion Care Center
Newpoint Capital
12/01/2039
Fixed
3.97
%
$
756
$
765
Hearth and Care of Greenfield
Newpoint Capital
8/01/2050
Fixed
3.97
%
1,857
1,868
Woodland Manor
Newpoint Capital
11/01/2052
Fixed
3.97
%
4,775
4,799
Glenvue
Newpoint Capital
10/01/2044
Fixed
3.75
%
6,790
6,849
Autumn Breeze
KeyBank
01/01/2045
Fixed
3.65
%
5,906
5,956
Georgetown
Newpoint Capital
10/01/2046
Fixed
2.98
%
2,999
3,023
Sumter Valley
KeyBank
01/01/2047
Fixed
3.70
%
4,850
4,886
Total
$
27,933
$
28,146
Senior debt - guaranteed by USDA
(3)
Mountain Trace
Community B&T
12/24/2036
Prime
+
1.75
%
9.25
%
3,373
3,423
Southland
Cadence Bank, NA
07/27/2036
Prime
+
1.50
%
9.00
%
3,520
3,565
Total
$
6,893
$
6,988
Senior debt - guaranteed by SBA
Southland
(4)
Cadence Bank, NA
07/27/2036
Prime
+
2.25
%
9.75
%
531
533
Total
$
531
$
533
(1)
Represents interest rates as of March 31, 2025
as adjusted for interest rate floor limitations, if applicable. The rates exclude amortization of deferred financing costs which are approximately
0.16
% per annum.
(2)
For the
seven
SNF’s, the Company has term loans insured
100
% by HUD with financial institutions. The loans are secured by, among other things, an assignment of all rents paid under any existing or future leases and rental agreements with respect to the underlying facility. The loans contain customary events of default, including fraud or material misrepresentations or material omission, the commencement of a forfeiture action or proceeding, failure to make required payments, and failure to perform or comply with certain agreements. Upon the occurrence of certain events of default, the lenders may, after receiving the prior written approval of HUD, terminate the loans and all amounts under the loans will become immediately due and payable. In connection with entering into loans, the facilities entered into a healthcare regulatory agreement and a promissory note, each containing customary terms and conditions.
19
(3)
For the
two
SNF’s, the Company has term loans with financial institutions, which are insured
70
% to
80
% by the USDA. The loans have an annual renewal fee for the USDA guarantee of
0.25
% of the guaranteed portion. The loans have prepayment penalties of
1
% through 2020, capped at
1
% for the remainder of the first
10
years of the term and
0
% thereafter.
(4)
For
one
SNF, commonly known as Southland, the Company has a term loan with a financial institution, which is insured
75
% by the SBA.
(Amounts in 000’s)
Facility
Lender
Maturity
Interest Rate
(1)
March 31, 2025
December 31, 2024
Senior debt - bonds
Eaglewood Bonds Series A
City of Springfield, Ohio
05/01/2042
Fixed
7.65
%
$
5,970
$
5,970
(1)
Represents cash interest rates as of March 31, 2025
. The rates exclude amortization of deferred financing of approximately
0.10
% per annum.
(Amounts in 000’s)
Facility
Lender
Maturity
Interest Rate (1)
March 31,
2025
December 31,
2024
Senior debt - other mortgage indebtedness
Meadowood
(2)
Exchange Bank of Alabama
10/01/2026
Fixed
4.50
%
$
3,110
$
3,153
Coosa
(3)
Exchange Bank of Alabama
10/10/2026
Fixed
3.95
%
4,525
4,575
Total
$
7,635
$
7,728
(1)
Represents cash interest rates as of March 31, 2025
as adjusted for interest rate floor limitations, if applicable. The rates exclude amortization of deferred financing costs of
0.34
% per annum.
(2)
The Meadowood Credit Facility is secured by the Meadowood Facility and the assets of Coosa, which is guaranteed by Regional Health Properties, Inc.
(3)
The Coosa Credit Facility, guaranteed by Regional Health Properties, Inc., includes customary terms, including events of default with an associated annual
5
% default interest rate, and is secured by the Coosa Facility and the assets of Meadowood. Upon the occurrence of certain events of default, the lenders may terminate the Coosa Credit Facility and the Meadowood Credit Facility, and all amounts due under both credit facilities will become immediately due and payable. The Coosa Credit Facility has prepayment penalties of
5
% in the 1
st
year,
4
% in the 2
nd
year and
1
% thereafter.
(Amounts in 000’s)
Lender
Maturity
Interest Rate
March 31,
2025
December 31,
2024
Other debt
First Insurance Funding
(1)
Various 2023
Fixed
7.63
%
$
106
$
311
Exchange Bank
11/10/2025
Fixed
7.75
%
495
430
Cavalier Senior Living
04/1/2025
Fixed
6.00
%
68
104
Key Bank
(2)
08/25/2025
Fixed
0.00
%
495
495
Marlin Capital Solutions
06/1/2027
Fixed
5.00
%
7
9
Total
$
1,171
$
1,349
(1)
Annual Insurance financing primarily for the Company's directors and officers insurance.
(2)
On December 30, 2022, Key Bank and the Company extended the maturity date from
August 25, 2023
to
August 25, 2025
.
Debt Covenant Compliance
As of March 31, 2025, the Company had
16
credit
related instruments outstanding that include various financial and administrative covenant requirements. Covenant requirements include, but are not limited to, fixed charge coverage ratios, debt service coverage ratios, minimum earnings before interest, taxes, depreciation, and amortization or earnings before interest, taxes, depreciation, amortization, and restructuring or rent costs, and current ratios. Certain financial covenant requirements are based on consolidated financial measurements whereas others are based on measurements at the subsidiary level (i.e., facility, multiple facilities or a combination of subsidiaries). The subsidiary level requirements are as follows: (i) financial covenants measured against subsidiaries of the Company; and (ii) financial covenants measured against third-party operator performance. Some covenants are based on annual financial metric measurements, whereas others are based on monthly and quarterly financial metric measurements. The Company routinely tracks and monitors its compliance with its covenant requirements.
20
As of March 31, 2025, the Company was in compliance with the various financial and administrative covenants related to all of the Company’s credit facilities.
Scheduled Maturities
The schedule below summarizes the scheduled gross maturities as of
March 31, 2025 for each of the next five years and thereafter.
For the Twelve Months Ended December 31,
(Amounts in 000’s)
2025
$
6,798
2026
8,528
2027
1,334
2028
1,408
2029
1,484
Thereafter
30,581
Subtotal
$
50,133
Less: unamortized discounts
(
105
)
Less: deferred financing costs, net
(
869
)
Total notes and other debt
$
49,159
NOTE 10. COMMON AND PREFERRED STOCK
Common Stock
As of March 31, 2025
, the Company had
55,000,000
shares of Common Stock authorized and
2,140,119
shares issued and
2,129,239
shares outstanding. There were
no
dividends declared or paid on the common stock during the
three months ended March 31, 2025 and 2024.
Preferred Stock
As of March 31, 2025
, the Company had
5,000,000
shares of Preferred Stock authorized and
2,811,535
shares issued and outstanding.
Series A Preferred Stock
As of March 31, 2025
, the Company had
559,263
shares of Series A Preferred Stock issued and outstanding. There were
no
dividends declared or paid on the Series A Preferred Stock for the
three months ended March 31, 2025 and 2024.
Series B Preferred Stock
On January 29, 2025, the board of directors of Regional declared a dividend to the holders of its
12.5
% Series B Cumulative Redeemable Preferred Shares (the “Series B Preferred Stock”), on a pro rata basis in proportion to the number of shares of Series B Preferred Stock held by such holders of
250,000
shares of the Company’s common stock, rounded down to the nearest whole share of Common Stock. The dividend was paid on February 19, 2025 to holders of record of the Series B Preferred Stock as of the close of business on February 10, 2025 and
249,990
shares of the Company's common stock were issued. Regional is required to pay the dividend of Common Stock to such holders of Series B Preferred Stock pursuant to the terms of Regional’s Amended and Restated Articles of Incorporation, which governs the terms of the Series B Preferred Stock.
As of March 31, 2025
, the Company had
2,252,272
shares of Series B Preferred Stock issued and outstanding.
.
NOTE 11. STOCK BASED COMPENSATION
Stock Incentive Plans
As of March 31, 2025
, the number of securities remaining available for future issuance under the Company's 2023 Omnibus Incentive Compensation Plan is
141,000
.
21
For the
three months ended March 31, 2025 and 2024, the Company recognized stock-based compensation expense as follows:
Three Months Ended March 31,
(Amounts in 000’s)
2025
2024
Employee compensation:
Stock compensation expense
$
22
$
43
Total employee stock-based compensation expense
$
22
$
43
Restricted Stock
The following table summarizes the Company's restricted stock activity for the
three months ended March 31, 2025:
Number of
Shares (000's)
Weighted Avg.
Grant Date
(per Share)
Fair Value
Unvested, December 31, 2024
86
$
2.61
Vested
(
13
)
$
3.61
Unvested, March 31, 2025
73
$
2.43
No
restricted stock awards were granted for
three months ended March 31, 2025. The remaining unvested shares at March 31, 2025 will vest over t
he next
1.8
years with $
134
thousand in
compensation expense recognized over this period.
Common Stock Options
The following summarizes the Company's employee stock option activity for the
three months ended March 31, 2025:
Number of
Shares (000's)
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic
Value (000's)
Outstanding, December 31, 2024
48
$
2.68
8.5
$
—
Granted
—
$
—
Outstanding, March 31, 2025
48
$
2.68
8.3
$
17.9
Outstanding and Vested, March 31, 2025
48
$
2.68
8.3
$
17.9
No stock options were granted for three months ended March 31, 2025. All outstanding stock options are vested, and the Company has no unrecognized compensation expense related to common stock options as of March 31, 2025
. The intrinsic value is based upon a stock option grant to purchase
24,000
shares of common stock with an exercise price of $
2.03
and the closing price of the Company's common stock on
March 31, 2025.
The following summary information reflects stock options outstanding, vested, and related details as of
March 31, 2025:
Stock Options Outstanding
Stock Options Exercisable
Exercise Price
Number of
Shares (000's)
Weighted
Average
Remaining
Contractual
Term
(in years)
Weighted
Average
Exercise
Price
Number of
Shares (000's)
Weighted
Average
Exercise
Price
$
2.03
-$
3.32
48
8.3
$
2.68
48
$
2.68
22
Common Stock Warrants
The following summarizes the Company's warrant activity for the
three months ended March 31, 2025:
Number of
Warrants (000's)
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic
Value
(in 000's)
Outstanding and Vested, December 31, 2024
15
$
51.00
0.2
$
—
Granted
—
$
—
Outstanding and Vested, March 31, 2025
15
$
51.00
—
$
—
No
warrants were granted during the
three months ended March 31, 2025
. All outstanding warrants are vested and expire on April 1, 2025; thus, the Company has
no
unrecognized compensation expense related to common stock warrants as of
March 31, 2025
.
NOTE 12. COMMITMENTS AND CONTINGENCIES
Regulatory Matters
Laws and regulations governing federal Medicare and state Medicaid programs are complex and subject to interpretation. Compliance with such laws and regulations can be subject to future governmental review and interpretation as well as significant regulatory action including fines, penalties, and exclusion from certain governmental programs. As of March 31, 2025, all of the Company's facilities operated by Regional or leased and subleased to third-party operators are certified by CMS and are operational. See Note 7
- Leases
.
Legal Matters
The Company is a party to various legal actions and administrative proceedings and is subject to various claims arising in the ordinary course of business, including claims that the services the Company provided during the time it operated SNFs resulted in injury or death to the patients of the Company's facilities and claims related to professional and general negligence, employment, staffing requirements and commercial matters. Although the Company intends to vigorously defend itself in these matters, there is no assurance that the outcomes of these matters will not have a material adverse effect on the Company's business, results of operations and financial condition.
The Company previously operated, and the Company and its tenants now operate, in an industry that is highly regulated. As such, in the ordinary course of business, the Company and its tenants are continuously subject to state and federal regulatory scrutiny, supervision and control. Such regulatory scrutiny often includes inquiries, investigations, examinations, audits, site visits and surveys, some of which are non-routine. In addition, the Company believes that there has been, and will continue to be, an increase in governmental investigations of long-term care providers, particularly in the area of Medicare and Medicaid false claims, as well as an increase in enforcement actions resulting from these investigations. Adverse determinations in legal proceedings or governmental investigations against or involving the Company or its tenants, whether currently asserted or arising in the future, could have a material adverse effect on the Company's business, results of operations and financial condition.
Professional and General Liability Claims
As of March 31, 2025, the Company is a defendant in one professional and general liability action related directly to patient care that our current or prior tenants provided to their patients.
As of March 31, 2023, the Company is a defendant in one professional and general liability action commenced on behalf of one of our former patients who received care at one of our facilities. The plaintiff in this action alleges negligence due to failure to provide adequate and competent staff resulting in injuries, pain and suffering, mental anguish and malnutrition and seeks unspecified actual and compensatory damages, and unspecified punitive damages. This action is covered by insurance, except that any punitive damages awarded would be excluded from coverage.
23
Self-Insured Claims
As of March 31, 2025, the Company does not have any lawsuits pertaining to facilities it transitioned operations to other entities which are not covered by insurance.
In 2024, two lawsuits were nonsuited by the plaintiff and both were dismissed withour prejudice. The Plaintiff has until August 2025, one year from the date of the nonsuit, to re-file each matter.
NOTE 13. SEGMENT RESULTS
The
chief operating decision maker
(“CODM”) is the President and Chief Executive Officer. The Company represents
two
reportable segments, based on how its CODM evaluates the business and allocates resources.
The CODM assesses performance for the Company and decides how to allocate resources based on each segments Income (Loss) From Operations ("Operating Income"). The CODM uses Operating Income to evaluate the performance of each segment in deciding whether to reinvest profits into the segment.
The CODM evaluates performance based on Operating Income, as noted in the table below. The Company reports segment information based on the "significant expense principle” defined in ASC 280,
Segment Reporting
along with other segment items, which is the difference between segment revenue and less segment expenses disclosed under the significant expense principle for each reported measure of segment profit or loss.
The Company has
two
primary reporting segments:
(i) Real Estate Services, which consists of the leasing and subleasing of long-term care and senior living facilities to third-party tenants and (ii) Healthcare Services, which consists of the operation of the Glenvue, Meadowood and Mountain Trace facilities.
The table below presents the results of operations for our reporting segments for the periods presented.
Three Months Ended March 31,
Three Months Ended March 31,
2025
2025
2025
2024
2024
2024
(Amounts in 000’s)
Real Estate Services
Healthcare Services
Total
Real Estate Services
Healthcare Services
Total
Revenues:
Patient care revenues
$
—
$
5,642
$
5,642
$
—
$
2,309
$
2,309
Rental revenues
1,548
—
1,548
1,818
—
1,818
Total revenues
1,548
5,642
7,190
1,818
2,309
4,127
Expenses:
Patient care expense
—
4,401
4,401
—
2,101
2,101
Facility rent expense
149
58
207
149
—
149
Depreciation and amortization
324
78
402
386
125
511
General and administrative expense
1,021
1,210
2,231
1,266
366
1,632
Loss on lease termination
303
—
303
—
—
—
Credit loss expense
—
70
70
—
28
28
Gain on operations transfer
—
(
106
)
(
106
)
—
—
—
Total expenses
1,797
5,711
7,508
1,801
2,620
4,421
Income (loss) from operations
(
249
)
(
69
)
(
318
)
17
(
311
)
(
294
)
The CODM does not regularly review total assets for our reportable segments as total assets are not used to assess performance or allocate resources.
24
NOTE 14. SUBSEQUENT EVENTS
The Company has evaluated all subsequent events through the date the consolidated financial statements were issued and filed with the SEC. The following is a summary of the material subsequent events.
Southland Change of Ownership.
On April 1, the State of Georgia approved the Company's application to change the ownership of the Southland facility from SL SNF, LLC to Southland Operations, LLC.
Amended and Restated Merger Agreement.
On April 15, 2025, the Company and SunLink jointly announced that they have entered into a Merger Agreement. The Merger Agreement provides that, among other things and subject to the terms and conditions of the Merger Agreement, SunLink will be merged with and into Regional, with Regional surviving the Merger. The Merger Agreement amends and restates in its entirety the previously announced Original Merger Agreement.
The Merger Agreement
, dated as of April 14, 2025, amends the Original Merger Agreement, among other things, to: (i) increase the number of shares of common stock,
no
par value per share, of Regional (“Regional Common Stock”) constituting the Regional Common Stock Consideration (as defined in the Merger Agreement) from
one
share of Regional Common Stock to
1.1330
shares of Regional Common Stock; (ii) increase the initial Liquidation Preference (as defined in the Merger Agreement) with respect to the Regional Series D Preferred Stock from $
10.00
to $
12.50
per share of Regional Series D Preferred Stock; (iii) increase the initial Conversion Ratio (as defined in the Merger Agreement) with respect to the Regional Series D Preferred Stock from
one
share of Regional Common Stock to
1.1330
shares of Regional Common Stock for every three shares of Regional Series D Preferred Stock, provided that the number of shares of Regional Series D Preferred Stock required to convert into one share of Regional Common Stock would be subject to reduction (as described in the Merger Agreement); and (iv) provide that SunLink may pay one or two special dividends to its shareholders prior to the closing of the Merger, in such amounts and subject to such limitations as described in the Merger Agreement.
The Merger Agreement has been approved by each company’s board of directors and completion of the transaction remains subject to the receipt of the approvals of the shareholders of both Regional and SunLink, regulatory approvals and satisfaction of customary closing conditions.
For further information and a copy of the Merger Agreement, see Form 8-K filed with the SEC on April 18, 2025.
25
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
Forward Looking Statements
This Quarterly Report and certain information incorporated herein by reference contain forward-looking statements and information within the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). This information includes assumptions made by, and information currently available to management, including statements regarding future economic performance and financial condition, liquidity and capital resources, and management's plans and objectives. In addition, certain statements included in this Quarterly Report, in the Company's future filings with the SEC, in press releases, and in oral and written statements made by us or with our approval, which are not statements of historical fact, are forward-looking statements. Words such as "may," "could," "should," "would," "believe," "expect," "anticipate," "estimate," "intend," "seek," "plan," "project," "continue," "predict," "will," and other words or expressions of similar meaning are intended by us to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Forward-looking statements are based on the Company's current expectations about future events or results and information that is currently available to us, involve assumptions, risks, and uncertainties, and speak only as of the date on which such statements are made.
All forward-looking statements are subject to the risks and uncertainties inherent in predicting the future. The Company's actual results may differ materially from those projected, stated or implied in these forward-looking statements as a result of many factors, including the Company's critical accounting policies and risks and uncertainties related to, but not limited to, the operating results of the Company's tenants, the overall industry environment, the Company's financial condition, and the impact of the COVID-19 pandemic on the Company's business. These and other risks and uncertainties are described in more detail in the Annual Report and in Part II, Item 1A "Risk Factors" of this Quarterly Report, as well as other reports that the Company files with the SEC.
Forward-looking statements speak only as of the date they are made and should not be relied upon as representing the Company's views as of any subsequent date. The Company undertakes no obligation to update or revise such statements to reflect new circumstances or unanticipated events as they occur, except as required by applicable laws, and you are urged to review and consider disclosures that the Company makes in this Quarterly Report and other reports that the Company files with the SEC that discuss factors germane to the Company's business.
Overview
Regional Health Properties, Inc., a Georgia corporation is a self-managed real estate investment company that invests primarily in real estate purposed for long-term care and senior housing. We operate through two reportable segments: Real Estate and Healthcare Services. Our Real Estate segment consists of real estate investments in skilled nursing and senior housing facilities. We fund our real estate investments primarily through: (1) operational cash flow, (2) mortgages, and (3) sale of equity securities. Our Healthcare Services segment is comprised of an entity set up to operate our facilities.
While the Company is a self-managed real estate investment company, the Company, when business conditions require, may undertake initiatives to take back facilities in order operate the facilities ourselves or using a third manager.
Real Estate Portfolio
As of March 31, 2025, we had investments of approximately $67.2 million in eleven health care real estate facilities and one leased facility. We currently own twelve properties, consisting of nine skilled nursing facilities and two multi-service facilities (of which one multi-service campus contains two co-located properties) Six facilities are pursuant to triple-net leases and six facilities are managed by two external managers. The Company has one leased facility that is subleased pursuant to a triple-net lease.
Skilled nursing facilities.
SNFs provide services that include daily nursing, therapeutic rehabilitation, social services, activities, housekeeping, nutrition, medication management and administrative services for individuals requiring certain assistance for activities in daily living. A typical skilled nursing facility includes mostly one and two bed units, each equipped with a private or shared bathroom and community dining facilities.
Multi-Service Campuses.
Multi-service campuses generally include some combination of co-located skilled nursing, independent living, assisted living and/or memory care units all housed at a single location and operated as a continuum of care. We also refer to continuing care retirement communities as multi-service campuses. These facilities are often marketed as an
26
opportunity for residents to “age in place,” and tend to attract couples where the individuals may require or benefit from differing levels of care.
Portfolio
The following table provides summary information regarding the number of facilities and related licensed beds/units as of March 31, 2025:
Location
Skilled
Nursing
Facilities
Multi
Service
Facilities
Total
Faciltiies
Alabama
(a)
1
1
2
Georgia
3
-
3
North Carolina
1
-
1
Ohio
(b)
2
1
3
South Carolina
2
-
2
9
2
11
Location
Skilled
Nursing
Beds/Units
Multi
Service
Beds/Units
Total
Beds/Units
Alabama
(a)
124
90
214
Georgia
395
-
395
North Carolina
106
-
106
Ohio
(b)
100
180
280
South Carolina
180
-
180
905
270
1,175
Location
Skilled
Nursing
Investment
Multi Service
Investment
Total
Investment
Alabama
(a)
$9,613,199
$5,215,218
$14,828,417
Georgia
21,101,193
-
21,101,193
North Carolina
7,235,953
-
7,235,953
Ohio
(b)
4,059,240
10,714,214
14,773,454
South Carolina
9,733,024
-
9,733,024
$51,742,609
$15,929,432
$67,672,041
(a)
Meadowood Retirement Village offers assisted living, memory care, and independent living and is therefore considered a multi-service campus.
(b)
Eaglewood Village offers assisted living and Eaglewood Care Center offers skilled nursing. Both properties are co-located and are therefore considered a multi-service campus.
27
The following table provides summary information regarding the number of facilities and related licensed beds/units by operator/manager affiliation as of March 31, 2025:
Operator Affiliation
Number of Facilities
(1)
Beds / Units
C.R. Management
2
233
Aspire Regional Partners
3
280
Subtotal
5
-
513
Manager Affiliation
Number of Facilities
(1)
Beds / Units
CJM Advisors
5
572
Cavalier Senior Living
1
90
Subtotal
6
-
662
Total
11
-
1,175
(1)
Represents the number of facilities leased or subleased to separate tenants, of which each tenant is an affiliate of the entity named in the table above.
For a more discussion of the above information, see Note 7
–
Leases
to the consolidated financial statements included in Part I, Item 1 herein
.
Additionally
,
see "
Portfolio of Healthcare Investments
" included in Part I, Item 1 "Business" in the Annual Report.
Portfolio Occupancy Rates
The following table provides summary information regarding our portfolio facility-level occupancy rates for the periods shown:
For the Twelve Months Ended
Operating Metric
June 30, 2024
September 30, 2024
December 31, 2024
March 31, 2025
Occupancy (%)
67.5%
67.2%
66.8%
66.5%
Lease Expiration
The following table provides summary information regarding our lease expirations for the years shown as of December 31,:
Licensed Beds
Annual Lease Revenue
Number of Facilities
Count
Percent
Amount ($)
'000's
(1)
Percent (%)
2028
5
379
61.9
%
2,761
57.1
%
2030
2
233
38.1
%
2,077
42.9
%
Thereafter
0
0
0.0
%
-
0.0
%
Total
7
612
100.0
%
4,838
100.0
%
(1)
Straight-line rent.
28
Results of Operations
The following table sets forth, for the periods indicated, an unaudited statement of operations items and the amounts and percentages of change of these items. The results of operations for any particular period are not necessarily indicative of results for any future period. The following data should be read in conjunction with our consolidated financial statements and the notes thereto, which are included herein.
Three Months Ended March 31,
(Amounts in 000’s)
2025
2024
Percent
Change
Revenues:
Patient care revenues
$
5,642
$
2,309
144.3
%
Rental revenues
1,548
1,818
(14.9
)%
Total revenues
7,190
4,127
74.2
%
Expenses:
Patient care expense
4,401
2,101
109.5
%
Facility rent expense
207
149
38.9
%
Depreciation and amortization
402
511
(21.3
)%
General and administrative expense
2,231
1,632
36.7
%
Loss on lease termination
303
—
N/M
Credit loss expense
70
28
150.0
%
Gain on operations transfer
(106
)
—
N/M
Total expenses
7,508
4,421
69.8
%
Loss from operations
(318
)
(294
)
8.2
%
Other expense:
Interest expense, net
653
674
(3.1
)%
Other expense, net
291
(6
)
N/M
Total other expense, net
944
668
41.3
%
Net loss
$
(1,262
)
$
(962
)
31.2
%
Three Months Ended March 31, 2025 and 2024
Patient care revenues
—Patient care revenues for the Healthcare Services segment, as a result of the Company operating the Meadowood, Glenvue, Mountain Trace, Sumter, and Georgetown facilities, were $5.6 million for the three months ended March 31, 2025, compared to $2.3 million for the same period in 2024. The 144.3% increase is due to the transition of the Mountain Trace, Georgetown, and Sumter facilities to the Healthcare Services segment.
Rental revenues
—Rental revenue for our Real Estate Services segment decreased by approximately $0.3 million to $1.5 million for the three months ended March 31, 2025, compared with $1.8 million for the same period in 2024. The 14.9% decrease is primarily due to transition of the Mountain Trace facility to our Healthcare Services segment.
Patient care expense
—Patient care expense was $4.4 million for the three months ended March 31, 2025 compared with $2.1 million for the same period in 2024. The current period expense increase of $2.3 million was primarily due to the transition of the Mountain Trace, Georgetown, and Sumter facilities to the Healthcare Services segment.
Facility rent expense—
Facility rent was $0.2 million for the three months ended March 31, 2025, which was the same amount for the three months ended March 31, 2024.
Depreciation and amortization—
Depreciation and amortization was $0.4 million for the three months ended March 31, 2025, compared to $0.5 million for the same period in 2024. The decrease is primarily due to the reduction in depreciation from fully depreciated equipment and computer related assets in the current year and suspending depreciation expense on our assets held for sale.
General and administrative expenses
—General and administrative expenses were $2.2 million for the three months ended March 31, 2025 compared with $1.6 million for the same period in 2024. The difference is due to the transition of the Mountain Trace, Georgetown, and Sumter facilities to the Healthcare Services segment.
29
Three Months Ended March 31,
(Amounts in 000’s)
2025
2024
Percent
Change
General and administrative expenses:
Real Estate Services
$
1,021
$
1,266
(19.4
)%
Healthcare Services
1,210
366
230.6
%
Total
$
2,231
$
1,632
36.7
%
Loss on Lease Termination-
Expenses related to the termination of the two leases to Oak Hollow Healthcare Management were $0.3 million for the three months ended March 31, 2025. The losses consist of the writeoff of straight-line rent.
Credit loss expenses
—Credit loss expense primarily represents reserves taken against patient Accounts Receivable for the three months ended March 31, 2025 and for the same period in 2024.
Gain on exchange of assets
—The gain on exchange of assets were $0.1 million for the three months ended March 31, 2025. The Company took patient Accounts Receivable in leu of the outstanding Rent Receivable owed by Oak Hollow Healthcare Management as part of the lease termination.
NON-GAAP Financial Measures
The following table summarizes the Company's non-GAAP financial measure of results based on EBITDA for the quarters ending March 31, 2025 and 2024.
EBITDA attributable to the Company's financial measure represents net income (loss) before interest expense (including amortization of deferred
financing costs), provision for income tax, amortization of stock-based compensation, and depreciation and amortization. Adjusted EBITDA represents EBITDA further adjusted to eliminate the impact of certain items that the Company does not consider indicative of core operating performance, such as recovery of previously reversed rent, lease termination revenue, gains or losses from dispositions of real estate, real estate impairment
charges, provision for loan losses, non-routine transaction costs, loss on extinguishment of debt, unrealized loss on other real estate related investments and provision for credit losses and lease restructuring, as applicable.
REGIONAL HEALTH PROPERTIES, INC.
RECONCILIATION OF NET LOSS TO NON-GAAP FINANCIAL MEASURES
(in thousands)
(Unaudited)
Three Months Ended March 31,
2025
2024
Net loss
$
(1,262
)
$
(962
)
Depreciation and amortization
402
511
Interest expense, net
653
674
Amortization of employee stock compensation
22
43
EBITDA
(185
)
266
Credit loss expense
70
28
Merger and other one-time costs
291
54
Loss on lease termination
303
—
Gain on operations transfer
(106
)
—
Gain (loss) from write-off of liabilities and other credit balances from discontinued operations
—
12
Project costs
—
40
Tail insurance on legacy facilities
55
127
One-time income adjustment - quality incentive program
(1)
—
49
Adjusted EBITDA from operations
$
428
$
577
(1)
Amounts represent adjustments needed for historical and estimated future amounts along with reconciling for timing differences.
30
Liquidity and Capital Resources
Overview
The Company intends to pursue measures to grow its operations, streamline its cost infrastructure and otherwise increase liquidity, including: (i) refinancing or repaying debt to reduce interest costs and mandatory principal repayments, with such repayment to be funded through potentially expanding borrowing arrangements with certain lenders; (ii) increasing future lease revenue through acquisitions and investments in existing properties; (iii) modifying the terms of existing leases; (iv) replacing certain tenants who default on their lease payment terms; and (v) reducing other and general and administrative expenses.
Management anticipates access to several sources of liquidity, including but not limited to: cash on hand, collection of patient and rent accounts receivable, debt refinancing, and debt borrowings, asset sales, and/or through the sale of additional securities or otherwise during the twelve months from the date of this filing. At March 31, 2025, the Company had $0.5 million in unrestricted cash and 3.6 million of net accounts receivable, mainly consisting of patient accounts receivable and rent receivables.
During the three months ended March 31, 2025, the Company's net cash provided by operating activities was $0.2 million mainly due to the timing of accounts payable and accrued expense payments. Management anticipates collecting a portion of the past due rent after the filing date and is currently negotiating various methods to collect the remaining unpaid rent and notes receivable.
As of March 31, 2025, Regional recorded an estimated allowance of $0.1 million against a gross accounts receivable of $3.8 million.
As of March 31, 2025, the Company had $49.2 million in indebtedness, net of $1.0 million deferred financing, and unamortized discounts. The Company anticipates net principal repayments of approximately $6.8 million during the next twelve-month period, approximately $2.6 million of routine debt service amortization, $0.2 million payment of bond debt, and $4.0 million of Southland's maturing debt.
Debt Covenant Compliance
As of March 31, 2025, the Company was in compliance with the various financial and administrative covenants under all the Company's outstanding credit related instruments.
Evaluation of the Company's Ability to Continue as a Going Concern
Under the accounting guidance related to the presentation of financial statements, the Company is required to evaluate, on a quarterly basis, whether or not the Company's current financial condition, including its sources of liquidity at the date that the consolidated financial statements are issued, will enable the Company to meet its obligations as they come due arising within one year of the date of the issuance of the Company's consolidated financial statements and to make a determination as to whether or not it is probable, under the application of this accounting guidance, that the Company will be able to continue as a going concern. The Company's consolidated financial statements have been presented on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. In applying applicable accounting guidance, management considered the Company's current financial condition and liquidity sources, including current funds available, forecasted future cash flows, the Company's obligations due over the next twelve months, and the Company's recurring business operating expenses.
The Company concludes that it is probable that the Company will be able to meet its obligations arising within one year of the date of issuance of these consolidated financial statements within the parameters set forth in the accounting guidance.
For additional information regarding the Company's liquidity, see Note 2
– Liquidity
and
Note 9
– Notes Payable and other debt,
to the consolidated financial statements included in Part I, Item 1 herein.
Cash Flows
The following table presents selected data from our consolidated statements of cash flows for the periods presented:
31
Three Months Ended March 31,
(Amounts in 000’s)
2025
2024
Net cash provided by operating activities
$
236
$
597
Net cash used in investing activities
(65
)
(55
)
Net cash used in financing activities
(587
)
(751
)
Net change in cash and restricted cash
(416
)
(209
)
Cash and restricted cash at beginning of period
3,472
4,184
Cash and restricted cash, ending
$
3,056
$
3,975
Three Months Ended March 31, 2025
Net cash provided by operating activities—
was approximately $0.2 million. The positive cash flow from operating activities was mainly due to the timing of working capital accounts.
Net cash used in investing activities—
was approximately $65.0 thousand. This capital expenditure was primarily for leasehold improvements.
Net cash used in financing activities—
was approximately $0.6 million. The cash was used to make routine payments totaling $0.4 million for our Senior debt obligations, $0.2 million for other debt.
Three Months Ended March 31, 2024
Net cash provided by operating activities—
was approximately $0.6 million. The positive cash flow from operating activities was mainly due to the timing
of working capital accounts.
Net cash used in investing activities—
was approximately $55.0 thousand. This capital expenditure was primarily for leasehold improvements.
Net cash used in financing activities—
was approximately $0.8 million. The cash was used to make routine payments totaling $0.4 million for our Senior
debt obligations, $0.4 million for other debt.
Off-Balance Sheet Arrangements
Guarantee
The Company subleased five facilities located in Ohio to the Aspire Sublessees, formerly affiliated with MSTC Development Inc., pursuant to the Aspire Subleases, whereby the Aspire Sublessees took possession of, and commenced operating, the Aspire Facilities as subtenant. The Company agreed to indemnify Aspire against any and all liabilities imposed on them as arising from the former operator, capped at $8.0 million. The Company has assessed the fair value of the indemnity agreements as not material to the financial statements at March 31, 2025. For further information see Note 6
– Leases
, to the consolidated financial statements included in Part I, Item 1 herein and also and Note 7
– Leases
included in Part II, Item 8 of the Annual Report.
Critical Accounting Policies
We prepare our financial statements in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Article 8 of Regulation S-X. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amount of assets, liabilities, revenues and expenses. On an ongoing basis, we review our judgments and estimates, including, but not limited to, those related to doubtful accounts, income taxes, stock compensation, intangible assets and loss contingencies. We base our estimates on historical experience, business knowledge and on various other assumptions that we believe to be reasonable under the circumstances at the time. Actual results may vary from our estimates. These estimates are evaluated by management and revised as circumstances change.
For a discussion of our critical accounting policies, see Note 1
– Organization and Significant Accounting Policies
to the consolidated financial statements included in Part I, Item 1 herein.
32
Item 3. Quantitative and Qualitati
ve Disclosures About Market Risk.
Disclosure in response to Item 3 of Form 10-Q is not required to be provided by smaller reporting companies.
Item 4. Controls
and Procedures.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed pursuant to the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our Chief Executive Officer (principal executive officer) and Senior Vice President (principal financial officer), as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Our management, with the participation of our Chief Executive Officer and Senior Vice President, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report (the "Evaluation Date"). Based on such evaluation, our management has concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective.
Changes in Internal Control Over Financial Reporting
There has been no change in the Company's internal controls over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
Part II. Oth
er Information
Item 1. Legal
Proceedings.
The Company is a defendant in various legal actions and administrative proceedings arising in the ordinary course of business, including claims that the services the Company provided during the time it operated skilled nursing facilities resulted in injury or death to patients. Although the Company settles cases from time to time when settlement can be achieved on a reasonable basis, the Company vigorously defends any matter in which it believes the claims lack merit and the Company has a reasonable chance to prevail at trial or in arbitration. Litigation is inherently unpredictable. There is no assurance that the outcomes of these matters will not have a material adverse effect on the Company's financial condition. Although arising in the ordinary course of the Company's business, certain of these matters are described in Note 12
–
Commitments and Contingencies
.
Item 1A. Ris
k Factors.
For a detailed description of certain risk factors that could affect our business, operations and financial condition, see Part I, Item 1A., Risk Factors, included in the Annual Report, as supplemented and modified by the risk factors set forth below in this Item 1A. The risk factors described in the Annual Report and this Quarterly Report (collectively, the “Risk Factors”) do not describe all risks applicable to our business, and we intend it only as a summary of certain material factors. The Risk Factors should be considered in connection with evaluating the forward-looking statements contained in this Quarterly Report because the Risk Factors could cause the actual results and conditions to differ materially from those projected in forward-looking statements. If any of the risks actually occur, our business, financial condition, or results of operations could be negatively affected. In that case, the trading price of the common stock, no par value per share (the "common stock"), the Series A Redeemable Preferred Shares, no par value per share (the "Series A Preferred Stock"), and the 12.5% Series B Cumulative Redeemable Preferred Shares, no par value per share (the "Series B Preferred Stock"), could decline.
There are no material changes to the risk factors set forth in Part I, Item 1A, in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on March 31, 2025.
Item 2. Unregistered Sales of Equit
y Securities and Use of Proceeds.
33
None.
Item 3. Defaults upo
n Senior Securities.
None.
Item 4. Mine Safe
ty Disclosures.
Not applicable.
Item 5. Other
Information.
NYSE American Listing
On February 4, 2025, NYSE American LLC (“NYSE American” or the “Exchange”) announced that it had determined to suspend trading of the common stock, no par value per share (the “Common Stock”), and Series A Redeemable Preferred Shares, no par value per share (the “Series A Preferred Stock” and, together with the Common Stock, the “Securities”), of Regional Health Properties, Inc. on NYSE American. The Company has a right to a review of the decision of the Listings Qualifications Panel (the “Panel”) to delist the Company’s Securities by the Committee for Review of the Board of Directors of the Exchange. The filing by the Exchange of an application with the SEC to delist the Company’s Securities is pending completion of all applicable procedures, including any appeal by the Company of the Panel’s decision. The Common Stock and the Series A Preferred Stock began trading on the OTCQB on March 24, 2025 under the symbols “RHEP” and “RHEPA,” respectively.
Trading Arrangement
During the first quarter of 2025
, none of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Exchange Act)
adopted
or
terminated
a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (each as defined in Item 408(c) of Regulation S-K of the Securities Act of 1933, as amended).
Item 6. E
xhibits.
The agreements included as exhibits to this Quarterly Report are included to provide information regarding the terms of these agreements and are not intended to provide any other factual or disclosure information about the Company, its business or the other parties to these agreements. These agreements may contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:
•
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
•
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
•
may apply standards of materiality in a way that is different from what may be viewed as material to investors; and
•
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.
Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time, and should not be relied upon by investors.
Incorporated by reference to Exhibit 3.6 of the Registrant’s Post-Effective Amendment No. 1 to Registration Statement on Form S-4 (Reg. No. 333-269750) filed on June 28, 2023
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
Filed herewith
101.SCH
Inline XBRL Taxonomy Extension Schema
Filed herewith
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
* Identifies a management contract or compensatory plan or arrangement.
35
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused the report to be signed on its behalf by the undersigned, thereunto duly authorized.
REGIONAL HEALTH PROPERTIES, INC.
(Registrant)
Date:
May 15, 2025
/s/ Brent Morrison
Brent Morrison
Chairman, Chief Executive Officer and Director (Principal Executive Officer)
Date:
May 15, 2025
/s/ Paul O'Sullivan
Paul O'Sullivan
Senior Vice President (Principal Financial Officer)
Customers and Suppliers of REGIONAL HEALTH PROPERTIES, INC
Beta
No Customers Found
No Suppliers Found
Bonds of REGIONAL HEALTH PROPERTIES, INC
Price Graph
Price
Yield
Insider Ownership of REGIONAL HEALTH PROPERTIES, INC
company Beta
Owner
Position
Direct Shares
Indirect Shares
AI Insights
Summary Financials of REGIONAL HEALTH PROPERTIES, INC
Beta
(We are using algorithms to extract and display detailed data. This is a hard problem and we are working continuously to classify data in an accurate and useful manner.)