These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 73-0664379 | |
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o (Do not check if smaller reporting company) | Smaller reporting company o |
| Class | Outstanding as of July 31, 2010 | |
| Common Stock, $.01 par value | 47,164,024 shares |
2
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Revenues
|
$ | 183,879 | $ | 217,350 | $ | 398,360 | $ | 427,740 | ||||||||
|
|
||||||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Operating costs
|
104,746 | 125,824 | 235,301 | 255,939 | ||||||||||||
|
Selling, general and administrative
|
36,288 | 42,145 | 78,190 | 86,304 | ||||||||||||
|
Casualty loss
|
31,347 | | 31,347 | | ||||||||||||
|
Preopening costs
|
6,240 | | 6,240 | | ||||||||||||
|
Depreciation and amortization
|
25,951 | 28,643 | 53,022 | 56,708 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating (loss) income
|
(20,693 | ) | 20,738 | (5,740 | ) | 28,789 | ||||||||||
|
|
||||||||||||||||
|
Interest expense, net of amounts capitalized
|
(20,480 | ) | (18,229 | ) | (40,595 | ) | (36,829 | ) | ||||||||
|
Interest income
|
3,286 | 4,183 | 6,508 | 8,029 | ||||||||||||
|
Income (loss) from unconsolidated companies
|
190 | (12 | ) | 117 | 117 | |||||||||||
|
Net gain on extinguishment of debt
|
100 | 8,169 | 1,299 | 24,726 | ||||||||||||
|
Other gains and (losses), net
|
(147 | ) | 3,654 | (160 | ) | 3,504 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
(Loss) income before (benefit)
provision for income taxes and
discontinued operations
|
(37,744 | ) | 18,503 | (38,571 | ) | 28,336 | ||||||||||
|
|
||||||||||||||||
|
(Benefit) provision for income taxes
|
(11,697 | ) | 8,119 | (10,722 | ) | 14,414 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
(Loss) income from continuing operations
|
(26,047 | ) | 10,384 | (27,849 | ) | 13,922 | ||||||||||
|
|
||||||||||||||||
|
Income (loss) from discontinued operations,
net of income taxes
|
3,327 | (333 | ) | 3,279 | (444 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net (loss) income
|
$ | (22,720 | ) | $ | 10,051 | $ | (24,570 | ) | $ | 13,478 | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic (loss) income per share:
|
||||||||||||||||
|
(Loss) income from continuing operations
|
$ | (0.55 | ) | $ | 0.25 | $ | (0.59 | ) | $ | 0.34 | ||||||
|
Income (loss) from discontinued operations,
net of income taxes
|
0.07 | | 0.07 | (0.01 | ) | |||||||||||
|
|
||||||||||||||||
|
Net (loss) income
|
$ | (0.48 | ) | $ | 0.25 | $ | (0.52 | ) | $ | 0.33 | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Fully diluted (loss) income per share:
|
||||||||||||||||
|
(Loss) income from continuing operations
|
$ | (0.55 | ) | $ | 0.25 | $ | (0.59 | ) | $ | 0.34 | ||||||
|
Income (loss) from discontinued operations,
net of income taxes
|
0.07 | (0.01 | ) | 0.07 | (0.01 | ) | ||||||||||
|
|
||||||||||||||||
|
Net (loss) income
|
$ | (0.48 | ) | $ | 0.24 | $ | (0.52 | ) | $ | 0.33 | ||||||
|
|
||||||||||||||||
3
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents unrestricted
|
$ | 183,302 | $ | 180,029 | ||||
|
Cash and cash equivalents restricted
|
1,150 | 1,150 | ||||||
|
Trade receivables, less allowance of $905 and $977, respectively
|
38,607 | 39,864 | ||||||
|
Insurance proceeds receivable
|
30,000 | | ||||||
|
Income tax receivable
|
51,659 | 28,796 | ||||||
|
Estimated fair value of derivative assets
|
14 | | ||||||
|
Deferred income taxes
|
1,806 | 2,525 | ||||||
|
Other current assets
|
51,267 | 50,768 | ||||||
|
Current assets of discontinued operations
|
63 | 2,444 | ||||||
|
|
||||||||
|
Total current assets
|
357,868 | 305,576 | ||||||
|
|
||||||||
|
|
||||||||
|
Property and equipment, net of accumulated depreciation
|
2,086,024 | 2,149,782 | ||||||
|
Notes receivable, net of current portion
|
135,021 | 142,311 | ||||||
|
Long-term deferred financing costs
|
15,197 | 18,081 | ||||||
|
Other long-term assets
|
47,819 | 44,858 | ||||||
|
Long-term assets of discontinued operations
|
374 | 415 | ||||||
|
|
||||||||
|
Total assets
|
$ | 2,642,303 | $ | 2,661,023 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of long-term debt and capital lease obligations
|
$ | 1,239 | $ | 1,814 | ||||
|
Accounts payable and accrued liabilities
|
152,218 | 148,660 | ||||||
|
Estimated fair value of derivative liabilities
|
16 | | ||||||
|
Current liabilities of discontinued operations
|
645 | 3,872 | ||||||
|
|
||||||||
|
Total current liabilities
|
154,118 | 154,346 | ||||||
|
|
||||||||
|
|
||||||||
|
Long-term debt and capital lease obligations, net of current portion
|
1,153,166 | 1,176,874 | ||||||
|
Deferred income taxes
|
122,969 | 100,590 | ||||||
|
Estimated fair value of derivative liabilities
|
20,074 | 25,661 | ||||||
|
Other long-term liabilities
|
128,949 | 124,377 | ||||||
|
Long-term liabilities of discontinued operations
|
451 | 491 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders equity:
|
||||||||
|
Preferred stock, $.01 par value, 100,000 shares authorized, no shares
issued or outstanding
|
| | ||||||
|
Common stock, $.01 par value, 150,000 shares authorized,
47,146 and 46,990 shares issued and outstanding, respectively
|
471 | 470 | ||||||
|
Additional paid-in capital
|
886,451 | 881,512 | ||||||
|
Treasury stock of 385 shares, at cost
|
(4,599 | ) | (4,599 | ) | ||||
|
Retained earnings
|
210,158 | 234,728 | ||||||
|
Accumulated other comprehensive loss
|
(29,905 | ) | (33,427 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
1,062,576 | 1,078,684 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 2,642,303 | $ | 2,661,023 | ||||
|
|
||||||||
4
| 2010 | 2009 | |||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net (loss) income
|
$ | (24,570 | ) | $ | 13,478 | |||
|
Amounts to reconcile net (loss) income to net cash flows provided by operating activities:
|
||||||||
|
(Income) loss from discontinued operations, net of taxes
|
(3,279 | ) | 444 | |||||
|
Income from unconsolidated companies
|
(117 | ) | (117 | ) | ||||
|
Provision for deferred income taxes
|
24,560 | 17,856 | ||||||
|
Depreciation and amortization
|
53,022 | 56,708 | ||||||
|
Amortization of deferred financing costs
|
2,638 | 2,256 | ||||||
|
Amortization of discount on convertible notes
|
5,722 | | ||||||
|
Stock-based compensation expense
|
3,534 | 3,970 | ||||||
|
Excess tax benefit from stock-based compensation
|
(382 | ) | | |||||
|
Net gain on extinguishment of debt
|
(1,299 | ) | (24,726 | ) | ||||
|
Loss on impaired assets damaged in flood
|
41,541 | | ||||||
|
Loss on sales of long-lived assets
|
281 | 223 | ||||||
|
Changes in:
|
||||||||
|
Trade receivables
|
1,257 | (3,005 | ) | |||||
|
Interest receivable
|
1,663 | (7,865 | ) | |||||
|
Insurance proceeds receivable
|
(30,000 | ) | | |||||
|
Income tax receivable
|
(26,323 | ) | (1,114 | ) | ||||
|
Accounts payable and accrued liabilities
|
(7,546 | ) | (7,426 | ) | ||||
|
Other assets and liabilities
|
5,148 | (2,614 | ) | |||||
|
|
||||||||
|
Net cash flows provided by operating activities continuing operations
|
45,850 | 48,068 | ||||||
|
Net cash flows provided by (used in) operating activities discontinued operations
|
729 | (2,214 | ) | |||||
|
|
||||||||
|
Net cash flows provided by operating activities
|
46,579 | 45,854 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Purchases of property and equipment
|
(16,372 | ) | (34,929 | ) | ||||
|
Collection of notes receivable
|
4,021 | 12,849 | ||||||
|
Other investing activities
|
(3,353 | ) | (498 | ) | ||||
|
|
||||||||
|
Net cash flows used in investing activities continuing operations
|
(15,704 | ) | (22,578 | ) | ||||
|
Net cash flows used in investing activities discontinued operations
|
(1,422 | ) | | |||||
|
|
||||||||
|
Net cash flows used in investing activities
|
(17,126 | ) | (22,578 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Net borrowings under credit facility
|
| 68,000 | ||||||
|
Repurchases of senior notes
|
(26,965 | ) | (64,046 | ) | ||||
|
Purchases of treasury stock
|
| (4,599 | ) | |||||
|
Proceeds from exercise of stock option and purchase plans
|
1,675 | 121 | ||||||
|
Excess tax benefit from stock-based compensation
|
382 | | ||||||
|
Termination of interest rate swap on senior notes
|
| 5,000 | ||||||
|
Decrease in restricted cash and cash equivalents
|
| 7 | ||||||
|
Other financing activities, net
|
(1,272 | ) | (417 | ) | ||||
|
|
||||||||
|
Net cash flows (used in) provided by financing activities continuing operations
|
(26,180 | ) | 4,066 | |||||
|
Net cash flows provided by financing activities discontinued operations
|
| | ||||||
|
|
||||||||
|
Net cash flows (used in) provided by financing activities
|
(26,180 | ) | 4,066 | |||||
|
|
||||||||
|
|
||||||||
|
Net change in cash and cash equivalents
|
3,273 | 27,342 | ||||||
|
Cash and cash equivalents unrestricted, beginning of period
|
180,029 | 1,036 | ||||||
|
|
||||||||
|
Cash and cash equivalents unrestricted, end of period
|
$ | 183,302 | $ | 28,378 | ||||
|
|
||||||||
5
6
| Opry and | Corporate | Insurance | ||||||||||||||||||
| Hospitality | Attractions | and Other | Proceeds | Total | ||||||||||||||||
|
Site remediation
|
$ | 11,924 | $ | 2,391 | $ | 562 | $ | | $ | 14,877 | ||||||||||
|
Impairment of property and equipment
|
30,244 | 5,163 | 6,134 | | 41,541 | |||||||||||||||
|
Other asset write-offs
|
1,846 | 1,106 | | | 2,952 | |||||||||||||||
|
Non-capitalized repairs of buildings and equipment
|
1,406 | 1,494 | 66 | | 2,966 | |||||||||||||||
|
Continuing costs during shut-down period
|
15,957 | 2,194 | 629 | | 18,780 | |||||||||||||||
|
Other
|
117 | 77 | 37 | | 231 | |||||||||||||||
|
Insurance proceeds
|
| | | (50,000 | ) | (50,000 | ) | |||||||||||||
|
Net casualty loss
|
$ | 61,494 | $ | 12,425 | $ | 7,428 | $ | (50,000 | ) | $ | 31,347 | |||||||||
7
8
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Operating (loss) income:
|
||||||||||||||||
|
Corporate Magic
|
$ | (591 | ) | $ | (389 | ) | $ | (693 | ) | $ | (420 | ) | ||||
|
Other
|
94 | (87 | ) | 124 | (311 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total operating loss
|
(497 | ) | (476 | ) | (569 | ) | (731 | ) | ||||||||
|
|
||||||||||||||||
|
Interest expense
|
| | | (1 | ) | |||||||||||
|
Interest income
|
5 | | 5 | | ||||||||||||
|
Other gains and (losses):
|
||||||||||||||||
|
Corporate Magic
|
656 | | 656 | | ||||||||||||
|
Other
|
45 | | 45 | 45 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income (loss) before benefit
for income taxes
|
209 | (476 | ) | 137 | (687 | ) | ||||||||||
|
|
||||||||||||||||
|
Benefit for income taxes
|
3,118 | 143 | 3,142 | 243 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income (loss) from
discontinued operations
|
$ | 3,327 | $ | (333 | ) | $ | 3,279 | $ | (444 | ) | ||||||
|
|
||||||||||||||||
9
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents unrestricted
|
$ | | $ | 4 | ||||
|
Trade receivables
|
| 1,053 | ||||||
|
Other current assets
|
63 | 1,387 | ||||||
|
|
||||||||
|
Total current assets
|
63 | 2,444 | ||||||
|
|
||||||||
|
|
||||||||
|
Property and equipment, net
|
| 32 | ||||||
|
Note receivable, net of discount
|
374 | | ||||||
|
Goodwill
|
| 329 | ||||||
|
Other long-term assets
|
| 54 | ||||||
|
|
||||||||
|
Total assets
|
$ | 437 | $ | 2,859 | ||||
|
|
||||||||
|
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
$ | 645 | $ | 3,872 | ||||
|
|
||||||||
|
Total current liabilities
|
645 | 3,872 | ||||||
|
|
||||||||
|
|
||||||||
|
Other long-term liabilities
|
451 | 491 | ||||||
|
|
||||||||
|
Total long-term liabilities
|
451 | 491 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities
|
$ | 1,096 | $ | 4,363 | ||||
|
|
||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Weighted average shares outstanding
|
47,098 | 40,937 | 47,055 | 40,922 | ||||||||||||
|
Effect of dilutive stock options
|
| 220 | | 216 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding assuming dilution
|
47,098 | 41,157 | 47,055 | 41,138 | ||||||||||||
|
|
||||||||||||||||
10
| Three Months Ended | ||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
|
Net (loss) income
|
$ | (22,720 | ) | $ | 10,051 | |||
|
Unrealized gain on natural gas swaps, net of deferred income tax provision of $105 and $378
|
162 | 601 | ||||||
|
Unrealized gain on interest rate swaps, net of deferred income tax provision of $1,577 and $1,024
|
2,758 | 1,841 | ||||||
|
Other
|
(32 | ) | | |||||
|
|
||||||||
|
Comprehensive (loss) income
|
$ | (19,832 | ) | $ | 12,493 | |||
|
|
||||||||
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
|
Net (loss) income
|
$ | (24,570 | ) | $ | 13,478 | |||
|
Unrealized (loss) gain on natural gas swaps, net of deferred income tax (benefit) provision of $0 and $236
|
(4 | ) | 377 | |||||
|
Unrealized gain on interest rate swaps, net of deferred income tax provision of $2,029 and $934
|
3,570 | 1,539 | ||||||
|
Other
|
(44 | ) | (66 | ) | ||||
|
|
||||||||
|
Comprehensive (loss) income
|
$ | (21,048 | ) | $ | 15,328 | |||
|
|
||||||||
11
| Interest Rate | Natural Gas | Total | ||||||||||
| Derivatives | Derivatives | Derivatives | ||||||||||
|
Balance at December 31, 2009
|
$ | (16,481 | ) | $ | | $ | (16,481 | ) | ||||
|
2010 changes in fair value, net of deferred taxes
|
3,570 | (93 | ) | 3,477 | ||||||||
|
Reclassification to earnings
|
| 89 | 89 | |||||||||
|
Balance at June 30, 2010
|
$ | (12,911 | ) | $ | (4 | ) | $ | (12,915 | ) | |||
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Land and land improvements
|
$ | 209,477 | $ | 212,953 | ||||
|
Buildings
|
2,150,506 | 2,195,367 | ||||||
|
Furniture, fixtures and equipment
|
448,577 | 507,339 | ||||||
|
Construction in progress
|
52,467 | 34,664 | ||||||
|
|
||||||||
|
|
2,861,027 | 2,950,323 | ||||||
|
Accumulated depreciation
|
(775,003 | ) | (800,541 | ) | ||||
|
|
||||||||
|
Property and equipment, net
|
$ | 2,086,024 | $ | 2,149,782 | ||||
|
|
||||||||
12
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
$1.0 Billion Credit Facility, interest and maturity as described below
|
$ | 700,000 | $ | 700,000 | ||||
|
Convertible Senior Notes, interest and maturity as described below,
net of debt discount of $59,414 and $65,136
|
300,586 | 294,864 | ||||||
|
Senior Notes, interest at 6.75%, maturing November 15, 2014
|
152,180 | 180,700 | ||||||
|
Nashville Predators Promissory Note, interest at 6.00%, maturing
October 5, 2010
|
1,000 | 1,000 | ||||||
|
Capital lease obligations
|
639 | 2,124 | ||||||
|
|
||||||||
|
Total debt
|
1,154,405 | 1,178,688 | ||||||
|
Less amounts due within one year
|
(1,239 | ) | (1,814 | ) | ||||
|
|
||||||||
|
Total long-term debt
|
$ | 1,153,166 | $ | 1,176,874 | ||||
|
|
||||||||
13
14
15
16
| Asset Derivatives | Liability Derivatives | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| June 30, 2010 | 2009 | June 30, 2010 | 2009 | |||||||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||||||||
|
Interest rate swaps cash flow hedges
|
$ | | $ | | $ | 20,063 | $ | 25,661 | ||||||||
|
Natural gas swaps
|
14 | | 27 | | ||||||||||||
|
|
||||||||||||||||
|
Total derivatives designated as hedging instruments
|
$ | 14 | $ | | $ | 20,090 | $ | 25,661 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total derivatives not designated as hedging instruments
|
$ | | $ | | $ | | $ | | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total derivatives
|
$ | 14 | $ | | $ | 20,090 | $ | 25,661 | ||||||||
|
|
||||||||||||||||
17
| Amount of Gain Recognized in | ||||||||||||||||||
| OCI on Derivative (Effective | Amount Reclassified from | |||||||||||||||||
| Derivatives in | Portion) | Accumulated OCI into Income | ||||||||||||||||
| Cash Flow | Three Months | Three Months | Three Months | Three Months | ||||||||||||||
| Hedging | Ended June 30, | Ended June 30, | Location of Amount Reclassified from | Ended June 30, | Ended June 30, | |||||||||||||
| Relationships | 2010 | 2009 | Accumulated OCI into Income | 2010 | 2009 | |||||||||||||
|
Interest rate swaps
|
$ | 4,334 | $ | 2,865 | Interest expense, net of amounts capitalized | $ | | $ | | |||||||||
|
Natural gas swaps
|
177 | 979 | Other gains (losses), net | (89 | ) | | ||||||||||||
|
|
||||||||||||||||||
|
Total
|
$ | 4,511 | $ | 3,844 | Total | $ | (89 | ) | $ | | ||||||||
|
|
||||||||||||||||||
| Amount of Gain (Loss) | ||||||||||||||||||
| Recognized in OCI on Derivative | Amount Reclassified from | |||||||||||||||||
| Derivatives in | Portion) | Accumulated OCI into Income | ||||||||||||||||
| Cash Flow | Six Months | Six Months | Six Months | Six Months | ||||||||||||||
| Hedging | Ended June 30, | Ended June 30, | Location of Amount Reclassified from | Ended June 30, | Ended June 30, | |||||||||||||
| Relationships | 2010 | 2009 | Accumulated OCI into Income | 2010 | 2009 | |||||||||||||
|
Interest rate swaps
|
$ | 5,598 | $ | 2,473 | Interest expense, net of amounts capitalized | $ | | $ | | |||||||||
|
Natural gas swaps
|
(93 | ) | 613 | Other gains (losses), net | (89 | ) | | |||||||||||
|
|
||||||||||||||||||
|
Total
|
$ | 5,505 | $ | 3,086 | Total | $ | (89 | ) | $ | | ||||||||
|
|
||||||||||||||||||
| Derivatives Not | Amount of Loss Recognized in Income on Derivative | |||||||||||||||||
| Designated as | Three Months | Three Months | Six Months | Six Months | ||||||||||||||
| Hedging | Location of Loss Recognized in Income on | Ended June 30, | Ended June 30, | Ended June 30, | Ended June 30, | |||||||||||||
| Instruments | Derivatives | 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Natural gas swaps
|
Other gains and (losses), net | $ | 202 | $ | (8 | ) | $ | 202 | $ | (106 | ) | |||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Debt interest paid
|
$ | 22,387 | $ | 27,725 | $ | 32,666 | $ | 38,382 | ||||||||
|
Capitalized interest
|
(156 | ) | (408 | ) | (365 | ) | (827 | ) | ||||||||
|
|
||||||||||||||||
|
Cash interest paid,
net of capitalized
interest
|
$ | 22,231 | $ | 27,317 | $ | 32,301 | $ | 37,555 | ||||||||
|
|
||||||||||||||||
18
19
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Interest cost
|
$ | 1,188 | $ | 1,254 | $ | 2,376 | $ | 2,509 | ||||||||
|
Expected return on plan assets
|
(1,197 | ) | (961 | ) | (2,394 | ) | (1,922 | ) | ||||||||
|
Amortization of net actuarial loss
|
519 | 906 | 1,038 | 1,811 | ||||||||||||
|
Amortization of prior service cost
|
| 1 | | 2 | ||||||||||||
|
Total net periodic pension expense
|
$ | 510 | $ | 1,200 | $ | 1,020 | $ | 2,400 | ||||||||
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Service cost
|
$ | 17 | $ | 10 | $ | 34 | $ | 31 | ||||||||
|
Interest cost
|
243 | 171 | 487 | 483 | ||||||||||||
|
Amortization of net gain
|
(3 | ) | | (6 | ) | | ||||||||||
|
Amortization of curtailment gain
|
(61 | ) | (152 | ) | (122 | ) | (214 | ) | ||||||||
|
Total net postretirement benefit expense
|
$ | 196 | $ | 29 | $ | 393 | $ | 300 | ||||||||
20
21
22
23
| Markets for | Observable | Unobservable | ||||||||||||||
| June 30, | Identical Assets | Inputs | Inputs | |||||||||||||
| 2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Deferred compensation
plan investments
|
$ | 11,895 | $ | 11,895 | $ | | $ | | ||||||||
|
Variable to fixed
natural gas swaps
|
14 | | 14 | | ||||||||||||
|
Total assets measured
at fair value
|
$ | 11,909 | $ | 11,895 | $ | 14 | $ | | ||||||||
|
|
||||||||||||||||
|
Variable to fixed
natural gas swaps
|
$ | 27 | $ | | $ | 27 | $ | | ||||||||
|
Variable to fixed
interest rate swaps
|
20,063 | | 20,063 | | ||||||||||||
|
Total liabilities measured
at fair value
|
$ | 20,090 | $ | | $ | 20,090 | $ | | ||||||||
24
25
| | 10 days after the public announcement that a person or group has become an Acquiring Person by obtaining beneficial ownership of 22% or more of the Companys outstanding common stock; or | ||
| | 10 business days (or a later date determined by the Board before any person or group becomes an Acquiring Person) after a person or group begins a tender or exchange offer (other than a Qualified Offer as defined) which, if completed, would result in that person or group becoming an Acquiring Person. |
| | will not be redeemable; | ||
| | will entitle holders to quarterly dividend payments of $.01 per one one-hundredth of a share, or an amount equal to the dividend paid on one share of common stock, whichever is greater; | ||
| | will entitle holders upon liquidation either to receive $1 per one one-hundredth of a share or an amount equal to the payment made on one share of common stock, whichever is greater; | ||
| | will have the same voting power as one share of common stock; and | ||
| | if shares of the Companys common stock are exchanged via merger, consolidation, or a similar transaction, will entitle holders to a per share payment equal to the payment made on one share of common stock. |
26
| | Hospitality , which includes the Gaylord Opryland Resort and Convention Center, the Gaylord Palms Resort and Convention Center, the Gaylord Texan Resort and Convention Center, the Gaylord National | ||
| Resort and Convention Center and the Radisson Hotel at Opryland, as well as the Companys ownership interests in two joint ventures; | |||
| | Opry and Attractions , which includes the Grand Ole Opry, WSM-AM, and the Companys Nashville-based attractions; and | ||
| | Corporate and Other , which includes the Companys corporate expenses. |
27
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Revenues:
|
||||||||||||||||
|
Hospitality
|
$ | 172,920 | $ | 200,505 | $ | 376,615 | $ | 401,152 | ||||||||
|
Opry and Attractions
|
10,930 | 16,823 | 21,691 | 26,538 | ||||||||||||
|
Corporate and Other
|
29 | 22 | 54 | 50 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 183,879 | $ | 217,350 | $ | 398,360 | $ | 427,740 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Depreciation and amortization:
|
||||||||||||||||
|
Hospitality
|
$ | 22,443 | $ | 24,949 | $ | 45,662 | $ | 49,538 | ||||||||
|
Opry and Attractions
|
1,058 | 1,265 | 2,420 | 2,373 | ||||||||||||
|
Corporate and Other
|
2,450 | 2,429 | 4,940 | 4,797 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 25,951 | $ | 28,643 | $ | 53,022 | $ | 56,708 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating income (loss):
|
||||||||||||||||
|
Hospitality
|
$ | 30,009 | $ | 32,877 | $ | 60,255 | $ | 59,028 | ||||||||
|
Opry and Attractions
|
1,018 | 2,699 | 254 | 220 | ||||||||||||
|
Corporate and Other
|
(14,133 | ) | (14,838 | ) | (28,662 | ) | (30,459 | ) | ||||||||
|
Casualty loss
|
(31,347 | ) | | (31,347 | ) | | ||||||||||
|
Preopening costs
|
(6,240 | ) | | (6,240 | ) | | ||||||||||
|
|
||||||||||||||||
|
Total operating (loss) income
|
(20,693 | ) | 20,738 | (5,740 | ) | 28,789 | ||||||||||
|
Interest expense, net of amounts capitalized
|
(20,480 | ) | (18,229 | ) | (40,595 | ) | (36,829 | ) | ||||||||
|
Interest income
|
3,286 | 4,183 | 6,508 | 8,029 | ||||||||||||
|
Income (loss) from unconsolidated companies
|
190 | (12 | ) | 117 | 117 | |||||||||||
|
Net gain on extinguishment of debt
|
100 | 8,169 | 1,299 | 24,726 | ||||||||||||
|
Other gains and (losses), net
|
(147 | ) | 3,654 | (160 | ) | 3,504 | ||||||||||
|
|
||||||||||||||||
|
(Loss) income before (benefit) provision for
income taxes
|
$ | (37,744 | ) | $ | 18,503 | $ | (38,571 | ) | $ | 28,336 | ||||||
|
|
||||||||||||||||
28
| Non- | ||||||||||||||||||||
| (in thousands) | Issuer | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||
|
Revenues
|
$ | 1,682 | $ | 183,872 | $ | | $ | (1,675 | ) | $ | 183,879 | |||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Operating costs
|
| 104,746 | | | 104,746 | |||||||||||||||
|
Selling, general and administrative
|
4,366 | 31,922 | | | 36,288 | |||||||||||||||
|
Casualty loss
|
3,800 | 27,547 | | | 31,347 | |||||||||||||||
|
Preopening costs
|
| 6,240 | | | 6,240 | |||||||||||||||
|
Management fees
|
| 1,675 | | (1,675 | ) | | ||||||||||||||
|
Depreciation and amortization
|
1,171 | 24,780 | | | 25,951 | |||||||||||||||
|
Operating loss
|
(7,655 | ) | (13,038 | ) | | | (20,693 | ) | ||||||||||||
|
Interest expense, net of amounts capitalized
|
(20,789 | ) | (29,131 | ) | (155 | ) | 29,595 | (20,480 | ) | |||||||||||
|
Interest income
|
24,143 | 5,015 | 3,723 | (29,595 | ) | 3,286 | ||||||||||||||
|
Income from unconsolidated companies
|
| 190 | | | 190 | |||||||||||||||
|
Net gain on extinguishment of debt
|
100 | | | | 100 | |||||||||||||||
|
Other gains and (losses), net
|
1 | (148 | ) | | | (147 | ) | |||||||||||||
|
(Loss)
income before (benefit) provision for income taxes
|
(4,200 | ) | (37,112 | ) | 3,568 | | (37,744 | ) | ||||||||||||
|
Benefit (provision) for income taxes
|
1,436 | 11,013 | (752 | ) | | 11,697 | ||||||||||||||
|
Equity in subsidiaries losses, net
|
(19,956 | ) | | | 19,956 | | ||||||||||||||
|
(Loss) income from continuing operations
|
(22,720 | ) | (26,099 | ) | 2,816 | 19,956 | (26,047 | ) | ||||||||||||
|
Income from discontinued operations, net of taxes
|
| 34 | 3,293 | | 3,327 | |||||||||||||||
|
Net (loss) income
|
$ | (22,720 | ) | $ | (26,065 | ) | $ | 6,109 | $ | 19,956 | $ | (22,720 | ) | |||||||
29
| Non- | ||||||||||||||||||||
| (in thousands) | Issuer | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||
|
Revenues
|
$ | 2,113 | $ | 217,345 | $ | | $ | (2,108 | ) | $ | 217,350 | |||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Operating costs
|
| 125,824 | | | 125,824 | |||||||||||||||
|
Selling, general and administrative
|
6,175 | 35,970 | | | 42,145 | |||||||||||||||
|
Management fees
|
| 2,108 | | (2,108 | ) | | ||||||||||||||
|
Depreciation and amortization
|
1,346 | 27,297 | | | 28,643 | |||||||||||||||
|
Operating (loss) income
|
(5,408 | ) | 26,146 | | | 20,738 | ||||||||||||||
|
Interest expense, net of amounts capitalized
|
(18,768 | ) | (29,409 | ) | (85 | ) | 30,033 | (18,229 | ) | |||||||||||
|
Interest income
|
6,146 | 24,531 | 3,539 | (30,033 | ) | 4,183 | ||||||||||||||
|
Loss from unconsolidated companies
|
| (12 | ) | | | (12 | ) | |||||||||||||
|
Net gain on extinguishment of debt
|
8,169 | | | | 8,169 | |||||||||||||||
|
Other gains and (losses), net
|
51 | 3,603 | | | 3,654 | |||||||||||||||
|
(Loss) income before (benefit) provision for income taxes
|
(9,810 | ) | 24,859 | 3,454 | | 18,503 | ||||||||||||||
|
Benefit (provision) for income taxes
|
4,194 | (10,797 | ) | (1,516 | ) | | (8,119 | ) | ||||||||||||
|
Equity in subsidiaries earnings, net
|
15,667 | | | (15,667 | ) | | ||||||||||||||
|
Income (loss) from continuing operations
|
10,051 | 14,062 | 1,938 | (15,667 | ) | 10,384 | ||||||||||||||
|
Income (loss) from discontinued operations, net of taxes
|
| (250 | ) | (83 | ) | | (333 | ) | ||||||||||||
|
Net income
|
$ | 10,051 | $ | 13,812 | $ | 1,855 | $ | (15,667 | ) | $ | 10,051 | |||||||||
30
| Non- | ||||||||||||||||||||
| (in thousands) | Issuer | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||
|
Revenues
|
$ | 3,274 | $ | 398,395 | $ | | $ | (3,309 | ) | $ | 398,360 | |||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Operating costs
|
| 235,311 | | (10 | ) | 235,301 | ||||||||||||||
|
Selling, general and administrative
|
9,700 | 68,527 | | (37 | ) | 78,190 | ||||||||||||||
|
Casualty loss
|
3,800 | 27,547 | | | 31,347 | |||||||||||||||
|
Preopening costs
|
| 6,240 | | | 6,240 | |||||||||||||||
|
Management fees
|
| 3,262 | | (3,262 | ) | | ||||||||||||||
|
Depreciation and amortization
|
2,455 | 50,567 | | | 53,022 | |||||||||||||||
|
Operating (loss) income
|
(12,681 | ) | 6,941 | | | (5,740 | ) | |||||||||||||
|
Interest expense, net of amounts capitalized
|
(41,254 | ) | (58,070 | ) | (155 | ) | 58,884 | (40,595 | ) | |||||||||||
|
Interest income
|
48,211 | 9,823 | 7,358 | (58,884 | ) | 6,508 | ||||||||||||||
|
Income from unconsolidated companies
|
| 117 | | | 117 | |||||||||||||||
|
Net gain on extinguishment of debt
|
1,299 | | | | 1,299 | |||||||||||||||
|
Other gains and (losses), net
|
4 | (164 | ) | | | (160 | ) | |||||||||||||
|
(Loss) income before (benefit) provision for income taxes
|
(4,421 | ) | (41,353 | ) | 7,203 | | (38,571 | ) | ||||||||||||
|
Benefit (provision) for income taxes
|
780 | 12,485 | (2,543 | ) | | 10,722 | ||||||||||||||
|
Equity in subsidiaries losses, net
|
(20,929 | ) | | | 20,929 | | ||||||||||||||
|
(Loss) income from continuing operations
|
(24,570 | ) | (28,868 | ) | 4,660 | 20,929 | (27,849 | ) | ||||||||||||
|
Income from discontinued operations, net of taxes
|
| 34 | 3,245 | | 3,279 | |||||||||||||||
|
Net (loss) income
|
$ | (24,570 | ) | $ | (28,834 | ) | $ | 7,905 | $ | 20,929 | $ | (24,570 | ) | |||||||
31
| Non- | ||||||||||||||||||||
| (in thousands) | Issuer | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||
|
Revenues
|
$ | 4,169 | $ | 427,727 | $ | | $ | (4,156 | ) | $ | 427,740 | |||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Operating costs
|
| 255,939 | | | 255,939 | |||||||||||||||
|
Selling, general and administrative
|
11,611 | 74,693 | | | 86,304 | |||||||||||||||
|
Management fees
|
| 4,156 | | (4,156 | ) | | ||||||||||||||
|
Depreciation and amortization
|
2,725 | 53,983 | | | 56,708 | |||||||||||||||
|
Operating (loss) income
|
(10,167 | ) | 38,956 | | | 28,789 | ||||||||||||||
|
Interest expense, net of amounts capitalized
|
(37,916 | ) | (58,300 | ) | (167 | ) | 59,554 | (36,829 | ) | |||||||||||
|
Interest income
|
12,369 | 48,220 | 6,994 | (59,554 | ) | 8,029 | ||||||||||||||
|
Income from unconsolidated companies
|
| 117 | | | 117 | |||||||||||||||
|
Net gain on extinguishment of debt
|
24,726 | | | | 24,726 | |||||||||||||||
|
Other gains and (losses), net
|
50 | 3,454 | | | 3,504 | |||||||||||||||
|
(Loss) income before (benefit) provision for income taxes
|
(10,938 | ) | 32,447 | 6,827 | | 28,336 | ||||||||||||||
|
Benefit (provision) for income taxes
|
4,718 | (16,167 | ) | (2,965 | ) | | (14,414 | ) | ||||||||||||
|
Equity in subsidiaries earnings, net
|
19,698 | | | (19,698 | ) | | ||||||||||||||
|
Income from continuing operations
|
13,478 | 16,280 | 3,862 | (19,698 | ) | 13,922 | ||||||||||||||
|
Income (loss) from discontinued operations, net of taxes
|
| (247 | ) | (197 | ) | | (444 | ) | ||||||||||||
|
Net income
|
$ | 13,478 | $ | 16,033 | $ | 3,665 | $ | (19,698 | ) | $ | 13,478 | |||||||||
32
| Non- | ||||||||||||||||||||
| (in thousands) | Issuer | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents unrestricted
|
$ | 175,392 | $ | 7,910 | $ | | $ | | $ | 183,302 | ||||||||||
|
Cash and cash equivalents restricted
|
1,150 | | | | 1,150 | |||||||||||||||
|
Trade receivables, net
|
| 38,607 | | | 38,607 | |||||||||||||||
|
Insurance proceeds receivable
|
| 30,000 | | | 30,000 | |||||||||||||||
|
Income taxes receivable
|
51,659 | | | | 51,659 | |||||||||||||||
|
Estimated fair value of derivative assets
|
14 | | | | 14 | |||||||||||||||
|
Deferred income taxes
|
332 | 711 | 763 | | 1,806 | |||||||||||||||
|
Other current assets
|
1,952 | 49,441 | | (126 | ) | 51,267 | ||||||||||||||
|
Intercompany receivables, net
|
1,598,909 | | 279,807 | (1,878,716 | ) | | ||||||||||||||
|
Current assets of discontinued operations
|
| | 63 | | 63 | |||||||||||||||
|
Total current assets
|
1,829,408 | 126,669 | 280,633 | (1,878,842 | ) | 357,868 | ||||||||||||||
|
|
||||||||||||||||||||
|
Property and equipment, net of accumulated depreciation
|
40,702 | 2,045,322 | | | 2,086,024 | |||||||||||||||
|
Notes receivable, net of current portion
|
| 135,021 | | | 135,021 | |||||||||||||||
|
Long-term deferred financing costs
|
15,197 | | | | 15,197 | |||||||||||||||
|
Other long-term assets
|
725,761 | 352,928 | | (1,030,870 | ) | 47,819 | ||||||||||||||
|
Long-term assets of discontinued operations
|
| | 374 | | 374 | |||||||||||||||
|
Total assets
|
$ | 2,611,068 | $ | 2,659,940 | $ | 281,007 | $ | (2,909,712 | ) | $ | 2,642,303 | |||||||||
|
|
||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Current portion of long-term debt and capital lease obligations
|
$ | 1,000 | $ | 239 | $ | | $ | | $ | 1,239 | ||||||||||
|
Accounts payable and accrued liabilities
|
14,480 | 138,159 | | (421 | ) | 152,218 | ||||||||||||||
|
Estimated fair value of derivative liabilities
|
16 | | | | 16 | |||||||||||||||
|
Intercompany payables, net
|
| 1,797,236 | 81,480 | (1,878,716 | ) | | ||||||||||||||
|
Current liabilities of discontinued operations
|
| | 645 | | 645 | |||||||||||||||
|
Total current liabilities
|
15,496 | 1,935,634 | 82,125 | (1,879,137 | ) | 154,118 | ||||||||||||||
|
Long-term debt and capital lease obligations, net of current portion
|
1,152,767 | 399 | | | 1,153,166 | |||||||||||||||
|
Deferred income taxes
|
(18,936 | ) | 142,610 | (705 | ) | | 122,969 | |||||||||||||
|
Estimated fair value of derivative liabilities
|
20,074 | | | | 20,074 | |||||||||||||||
|
Other long-term liabilities
|
54,097 | 74,557 | | 295 | 128,949 | |||||||||||||||
|
Long-term liabilities of discontinued operations
|
| | 451 | | 451 | |||||||||||||||
|
Commitments and contingencies
|
||||||||||||||||||||
|
Stockholders equity:
|
||||||||||||||||||||
|
Preferred stock
|
| | | | | |||||||||||||||
|
Common stock
|
471 | 2,388 | 1 | (2,389 | ) | 471 | ||||||||||||||
|
Additional paid-in capital
|
886,451 | 1,081,056 | (40,120 | ) | (1,040,936 | ) | 886,451 | |||||||||||||
|
Treasury stock
|
(4,599 | ) | | | | (4,599 | ) | |||||||||||||
|
Retained earnings
|
535,152 | (576,704 | ) | 239,255 | 12,455 | 210,158 | ||||||||||||||
|
Other stockholders equity
|
(29,905 | ) | | | | (29,905 | ) | |||||||||||||
|
Total stockholders equity
|
1,387,570 | 506,740 | 199,136 | (1,030,870 | ) | 1,062,576 | ||||||||||||||
|
Total liabilities and stockholders equity
|
$ | 2,611,068 | $ | 2,659,940 | $ | 281,007 | $ | (2,909,712 | ) | $ | 2,642,303 | |||||||||
33
| Non- | ||||||||||||||||||||
| (in thousands) | Issuer | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||
|
ASSETS:
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents unrestricted
|
$ | 175,871 | $ | 4,158 | $ | | $ | | $ | 180,029 | ||||||||||
|
Cash and cash equivalents restricted
|
1,150 | | | | 1,150 | |||||||||||||||
|
Trade receivables, net
|
| 39,864 | | | 39,864 | |||||||||||||||
|
Income tax receivable
|
28,796 | | | | 28,796 | |||||||||||||||
|
Deferred income taxes
|
331 | 1,431 | 763 | | 2,525 | |||||||||||||||
|
Other current assets
|
857 | 50,037 | | (126 | ) | 50,768 | ||||||||||||||
|
Intercompany receivables, net
|
1,629,974 | | 279,626 | (1,909,600 | ) | | ||||||||||||||
|
Current assets of discontinued operations
|
| 2,381 | 63 | | 2,444 | |||||||||||||||
|
Total current assets
|
1,836,979 | 97,871 | 280,452 | (1,909,726 | ) | 305,576 | ||||||||||||||
|
Property and equipment, net of accumulated depreciation
|
47,317 | 2,102,465 | | | 2,149,782 | |||||||||||||||
|
Notes receivable, net of current portion
|
| 142,311 | | | 142,311 | |||||||||||||||
|
Long-term deferred financing costs
|
18,081 | | | | 18,081 | |||||||||||||||
|
Other long-term assets
|
743,157 | 353,500 | | (1,051,799 | ) | 44,858 | ||||||||||||||
|
Long-term assets of discontinued operations
|
| 415 | | | 415 | |||||||||||||||
|
Total assets
|
$ | 2,645,534 | $ | 2,696,562 | $ | 280,452 | $ | (2,961,525 | ) | $ | 2,661,023 | |||||||||
|
|
||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY:
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Current portion of long-term debt and capital
lease obligations
|
$ | 1,000 | $ | 814 | $ | | $ | | $ | 1,814 | ||||||||||
|
Accounts payable and accrued liabilities
|
13,585 | 135,365 | | (290 | ) | 148,660 | ||||||||||||||
|
Intercompany payables, net
|
| 1,828,124 | 81,476 | (1,909,600 | ) | | ||||||||||||||
|
Current liabilities of discontinued operations
|
| 3,203 | 669 | | 3,872 | |||||||||||||||
|
Total current liabilities
|
14,585 | 1,967,506 | 82,145 | (1,909,890 | ) | 154,346 | ||||||||||||||
|
Long-term debt and capital lease obligations, net of
current portion
|
1,175,564 | 1,310 | | | 1,176,874 | |||||||||||||||
|
Deferred income taxes
|
(28,574 | ) | 129,260 | (96 | ) | | 100,590 | |||||||||||||
|
Estimated fair value of derivative liabilities
|
25,661 | | | | 25,661 | |||||||||||||||
|
Other long-term liabilities
|
54,620 | 69,593 | | 164 | 124,377 | |||||||||||||||
|
Long-term liabilities of discontinued operations
|
| 44 | 447 | | 491 | |||||||||||||||
|
Commitments and contingencies
|
||||||||||||||||||||
|
Stockholders equity:
|
||||||||||||||||||||
|
Preferred stock
|
| | | | | |||||||||||||||
|
Common stock
|
470 | 2,388 | 1 | (2,389 | ) | 470 | ||||||||||||||
|
Additional paid-in capital
|
881,512 | 1,088,457 | (47,521 | ) | (1,040,936 | ) | 881,512 | |||||||||||||
|
Treasury stock
|
(4,599 | ) | | | | (4,599 | ) | |||||||||||||
|
Retained earnings
|
559,722 | (561,996 | ) | 245,476 | (8,474 | ) | 234,728 | |||||||||||||
|
Accumulated other comprehensive loss
|
(33,427 | ) | | | | (33,427 | ) | |||||||||||||
|
Total stockholders equity
|
1,403,678 | 528,849 | 197,956 | (1,051,799 | ) | 1,078,684 | ||||||||||||||
|
Total liabilities and stockholders equity
|
$ | 2,645,534 | $ | 2,696,562 | $ | 280,452 | $ | (2,961,525 | ) | $ | 2,661,023 | |||||||||
34
| Non- | ||||||||||||||||||||
| (in thousands) | Issuer | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||
|
Net cash provided by continuing operating activities
|
$ | 25,969 | $ | 19,143 | $ | 738 | $ | | $ | 45,850 | ||||||||||
|
Net cash provided by discontinued operating activities
|
| 45 | 684 | | 729 | |||||||||||||||
|
Net cash provided by operating activities
|
25,969 | 19,188 | 1,422 | | 46,579 | |||||||||||||||
|
|
||||||||||||||||||||
|
Purchases of property and equipment
|
(385 | ) | (15,987 | ) | | | (16,372 | ) | ||||||||||||
|
Collection of notes receivable
|
| 4,021 | | | 4,021 | |||||||||||||||
|
Other investing activities
|
(1,155 | ) | (2,198 | ) | | | (3,353 | ) | ||||||||||||
|
Net cash used in investing activities continuing operations
|
(1,540 | ) | (14,164 | ) | | | (15,704 | ) | ||||||||||||
|
Net cash used investing activities discontinued operations
|
| | (1,422 | ) | | (1,422 | ) | |||||||||||||
|
Net cash used in investing activities
|
(1,540 | ) | (14,164 | ) | (1,422 | ) | | (17,126 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Repurchases of senior notes
|
(26,965 | ) | | | | (26,965 | ) | |||||||||||||
|
Proceeds from exercise of stock option and purchase plans
|
1,675 | | | | 1,675 | |||||||||||||||
|
Excess tax benefit from stock based compensation
|
382 | | | | 382 | |||||||||||||||
|
Other financing activities, net
|
| (1,272 | ) | | | (1,272 | ) | |||||||||||||
|
Net cash used in financing activities continuing operations
|
(24,908 | ) | (1,272 | ) | | | (26,180 | ) | ||||||||||||
|
Net cash provided by financing activities discontinued operations
|
| | | | | |||||||||||||||
|
Net cash used in financing activities
|
(24,908 | ) | (1,272 | ) | | | (26,180 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net change in cash and cash equivalents
|
(479 | ) | 3,752 | | | 3,273 | ||||||||||||||
|
Cash and cash equivalents at beginning of year
|
175,871 | 4,158 | | | 180,029 | |||||||||||||||
|
Cash and cash equivalents at end of year
|
$ | 175,392 | $ | 7,910 | $ | | $ | | $ | 183,302 | ||||||||||
35
| Non- | ||||||||||||||||||||
| (in thousands) | Issuer | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||
|
Net cash provided by continuing operating activities
|
$ | 20,965 | $ | 26,868 | $ | 235 | $ | | $ | 48,068 | ||||||||||
|
Net cash used discontinued operating activities
|
| (1,979 | ) | (235 | ) | | (2,214 | ) | ||||||||||||
|
Net cash provided by operating activities
|
20,965 | 24,889 | | | 45,854 | |||||||||||||||
|
|
||||||||||||||||||||
|
Purchases of property and equipment
|
(344 | ) | (34,585 | ) | | | (34,929 | ) | ||||||||||||
|
Collection of notes receivable
|
| 12,849 | | | 12,849 | |||||||||||||||
|
Other investing activities
|
(45 | ) | (453 | ) | | | (498 | ) | ||||||||||||
|
Net cash used in investing activities continuing operations
|
(389 | ) | (22,189 | ) | | | (22,578 | ) | ||||||||||||
|
Net cash provided by investing activities discontinued operations
|
| | | | | |||||||||||||||
|
Net cash used in investing activities
|
(389 | ) | (22,189 | ) | | | (22,578 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net borrowings under credit facility
|
68,000 | | | | 68,000 | |||||||||||||||
|
Repurchases of senior notes
|
(64,046 | ) | | | | (64,046 | ) | |||||||||||||
|
Purchases of treasury stock
|
(4,599 | ) | | | | (4,599 | ) | |||||||||||||
|
Proceeds from the termination of an interest rate swap on senior notes
|
5,000 | | | | 5,000 | |||||||||||||||
|
Other financing activities, net
|
47 | (336 | ) | | | (289 | ) | |||||||||||||
|
Net cash provided by (used in) financing activities continuing operations
|
4,402 | (336 | ) | | | 4,066 | ||||||||||||||
|
Net cash provided by financing activities discontinued operations
|
| | | | | |||||||||||||||
|
Net cash provided by (used in) financing activities
|
4,402 | (336 | ) | | | 4,066 | ||||||||||||||
|
|
||||||||||||||||||||
|
Net change in cash and cash equivalents
|
24,978 | 2,364 | | | 27,342 | |||||||||||||||
|
Cash and cash equivalents at beginning of year
|
(5,724 | ) | 6,760 | | | 1,036 | ||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents at end of year
|
$ | 19,254 | $ | 9,124 | $ | | $ | | $ | 28,378 | ||||||||||
36
37
| | Gross total remediation and budgeted rebuild costs will range from $215-$225 million, which includes approximately $23-$28 million in pre-flood planned enhancement projects at Gaylord Opryland. | ||
| | More specifically, the gross total remediation and budgeted rebuild costs include approximately $165-$172 million for Gaylord Opryland, $16-$17 million for the Grand Ole Opry, $7-$8 million for Nashville-based attractions, $7-$8 million for administrative buildings and $20 million for contingencies. | ||
| | In addition to the project costs associated with the restoration of Gaylord Opryland, the Grand Ole Opry, our Nashville-based attractions and administrative buildings, it is estimated that the Company will incur approximately $57-$62 million in costs associated with maintaining these assets and eventually re-launching them. These costs, which will be included in either casualty loss or preopening costs, include the initial eight-week carrying period for all labor at the hotel as well as the anticipated labor for security, engineering, horticulture, reservations, sales, accounting and management during the restoration. The labor associated with re-launching the assets and the restocking of operating supplies prior to re-opening are also included and will be included in preopening costs. | ||
| | Offsetting these costs are insurance proceeds of $50 million and an estimated federal income tax refund of approximately $30 million related to the casualty loss sustained for income tax purposes. As the hotel is located in a Federal Disaster Area, we can elect to deduct the casualty loss in the taxable year immediately preceding the taxable year in which the disaster occurred. Therefore, we are permitted to take the deduction on our 2009 federal tax return, which can be carried back to the 2007 tax year for a |
38
| refund. Additionally, we continue to work with the state and local government on other potential tax relief. | |||
| | The estimated net cash impact of the flood, including all project costs, offsetting items, and contingencies, is approximately $169-$179 million. This excludes the cost of pre-flood planned enhancement projects. | ||
| | In addition, for the three months and six months ended June 30, 2010, we incurred a non-cash write-off of $41.5 million associated with the impairment of certain assets as a result of sustained flood damage, as further described in Note 3 to our condensed consolidated financial statements for the three months and six months ended June 30, 2010 included herewith. | ||
| | We believe that we have ample liquidity for the restoration and plan to fund the project through the use of a combination of cash on-hand, available borrowings and cash flow generated by our other hotel assets. As of June 30, 2010, we had $183.3 million in cash and $291.4 million of borrowing availability under our credit facility. | ||
| | We currently anticipate Gaylord Opryland to reopen in November 2010, and we have begun accepting reservations from that point forward. |
39
| | Hospitality, consisting of our Gaylord Opryland, our Gaylord Palms Resort and Convention Center (Gaylord Palms), our Gaylord Texan Resort and Convention Center (Gaylord Texan), our Gaylord National Resort and Convention Center (Gaylord National) and our Radisson Hotel at Opryland (Radisson Hotel), as well as our ownership interest in two joint ventures. | ||
| | Opry and Attractions, consisting of our Grand Ole Opry assets, WSM-AM and our Nashville attractions. | ||
| | Corporate and Other, consisting of our corporate expenses. |
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| Segment | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Hospitality
|
94.0 | % | 92.3 | % | 94.5 | % | 93.8 | % | ||||||||
|
Opry and Attractions
|
6.0 | % | 7.7 | % | 5.5 | % | 6.2 | % | ||||||||
|
Corporate and Other
|
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||
| | hotel occupancy (volume indicator); | ||
| | average daily rate (ADR) (price indicator); | ||
| | Revenue per Available Room (RevPAR) (a summary measure of hotel results calculated by dividing room sales by room nights available to guests for the period); | ||
| | Total Revenue per Available Room (Total RevPAR) (a summary measure of hotel results calculated by dividing the sum of room, food and beverage and other ancillary service revenue by room nights available to guests for the period); and |
40
| | Net Definite Room Nights Booked (a volume indicator which represents the total number of definite bookings for future room nights at Gaylord hotels confirmed during the applicable period, net of cancellations). |
41
| Unaudited | Unaudited | |||||||||||||||||||||||||||||||
| Three Months ended June 30, | Six Months ended June 30, | |||||||||||||||||||||||||||||||
| 2010 | % | 2009 | % | 2010 | % | 2009 | % | |||||||||||||||||||||||||
|
Income Statement Data:
|
||||||||||||||||||||||||||||||||
|
REVENUES:
|
||||||||||||||||||||||||||||||||
|
Hospitality
|
$ | 172,920 | 94.0 | % | $ | 200,505 | 92.3 | % | $ | 376,615 | 94.5 | % | $ | 401,152 | 93.8 | % | ||||||||||||||||
|
Opry and Attractions
|
10,930 | 6.0 | % | 16,823 | 7.7 | % | 21,691 | 5.5 | % | 26,538 | 6.2 | % | ||||||||||||||||||||
|
Corporate and Other
|
29 | 0.0 | % | 22 | 0.0 | % | 54 | 0.0 | % | 50 | 0.0 | % | ||||||||||||||||||||
|
Total revenues
|
183,879 | 100.0 | % | 217,350 | 100.0 | % | 398,360 | 100.0 | % | 427,740 | 100.0 | % | ||||||||||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||||||||||||||
|
Operating costs
|
104,746 | 57.0 | % | 125,824 | 57.9 | % | 235,301 | 59.1 | % | 255,939 | 59.8 | % | ||||||||||||||||||||
|
Selling, general and administrative
|
36,288 | 19.7 | % | 42,145 | 19.4 | % | 78,190 | 19.6 | % | 86,304 | 20.2 | % | ||||||||||||||||||||
|
Casualty loss
|
31,347 | 17.0 | % | | 0.0 | % | 31,347 | 7.9 | % | | 0.0 | % | ||||||||||||||||||||
|
Preopening costs
|
6,240 | 3.4 | % | | 0.0 | % | 6,240 | 1.6 | % | | 0.0 | % | ||||||||||||||||||||
|
Depreciation and amortization:
|
||||||||||||||||||||||||||||||||
|
Hospitality
|
22,443 | 12.2 | % | 24,949 | 11.5 | % | 45,662 | 11.5 | % | 49,538 | 11.6 | % | ||||||||||||||||||||
|
Opry and Attractions
|
1,058 | 0.6 | % | 1,265 | 0.6 | % | 2,420 | 0.6 | % | 2,373 | 0.6 | % | ||||||||||||||||||||
|
Corporate and Other
|
2,450 | 1.3 | % | 2,429 | 1.1 | % | 4,940 | 1.2 | % | 4,797 | 1.1 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total depreciation and amortization
|
25,951 | 14.1 | % | 28,643 | 13.2 | % | 53,022 | 13.3 | % | 56,708 | 13.3 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total operating expenses
|
204,572 | 111.3 | % | 196,612 | 90.5 | % | 404,100 | 101.4 | % | 398,951 | 93.3 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
OPERATING (LOSS) INCOME:
|
||||||||||||||||||||||||||||||||
|
Hospitality
|
30,009 | 17.4 | % | 32,877 | 16.4 | % | 60,255 | 16.0 | % | 59,028 | 14.7 | % | ||||||||||||||||||||
|
Opry and Attractions
|
1,018 | 9.3 | % | 2,699 | 16.0 | % | 254 | 1.2 | % | 220 | 0.8 | % | ||||||||||||||||||||
|
Corporate and Other
|
(14,133 | ) | (A) | (14,838 | ) | (A) | (28,662 | ) | (A) | (30,459 | ) | (A) | ||||||||||||||||||||
|
Casualty loss
|
(31,347 | ) | (B) | | (B) | (31,347 | ) | (B) | | (B) | ||||||||||||||||||||||
|
Preopening costs
|
(6,240 | ) | (B) | | (B) | (6,240 | ) | (B) | | (B) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total operating (loss) income
|
(20,693 | ) | -11.3 | % | 20,738 | 9.5 | % | (5,740 | ) | -1.4 | % | 28,789 | 6.7 | % | ||||||||||||||||||
|
Interest expense, net of amounts capitalized
|
(20,480 | ) | (B) | (18,229 | ) | (B) | (40,595 | ) | (B) | (36,829 | ) | (B) | ||||||||||||||||||||
|
Interest income
|
3,286 | (B) | 4,183 | (B) | 6,508 | (B) | 8,029 | (B) | ||||||||||||||||||||||||
|
Income
(loss) from unconsolidated companies
|
190 | (B) | (12 | ) | (B) | 117 | (B) | 117 | (B) | |||||||||||||||||||||||
|
Net gain on extinguishment of debt
|
100 | (B) | 8,169 | (B) | 1,299 | (B) | 24,726 | (B) | ||||||||||||||||||||||||
|
Other gains and (losses), net
|
(147 | ) | (B) | 3,654 | (B) | (160 | ) | (B) | 3,504 | (B) | ||||||||||||||||||||||
|
Benefit (provision) for income taxes
|
11,697 | (B) | (8,119 | ) | (B) | 10,722 | (B) | (14,414 | ) | (B) | ||||||||||||||||||||||
|
Income (loss) from
discontinued operations, net |
3,327 | (B) | (333 | ) | (B) | 3,279 | (B) | (444 | ) | (B) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net (loss) income
|
$ | (22,720 | ) | (B) | $ | 10,051 | (B) | $ | (24,570 | ) | (B) | $ | 13,478 | (B) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (A) | These amounts have not been shown as a percentage of segment revenue because the Corporate and Other segment generates only minimal revenue. | |
| (B) | These amounts have not been shown as a percentage of revenue because they have no relationship to revenue. |
42
| Three Months | Six Months | |||||||||||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||||||||||
| % | % | |||||||||||||||||||||||
| 2010 | 2009 | Change | 2010 | 2009 | Change | |||||||||||||||||||
|
Total revenues
|
$ | 183,879 | $ | 217,350 | -15.4 | % | $ | 398,360 | $ | 427,740 | -6.9 | % | ||||||||||||
|
Total operating expenses
|
204,572 | 196,612 | 4.0 | % | 404,100 | 398,951 | 1.3 | % | ||||||||||||||||
|
Operating (loss) income
|
(20,693 | ) | 20,738 | -199.8 | % | (5,740 | ) | 28,789 | -119.9 | % | ||||||||||||||
|
Net (loss) income
|
(22,720 | ) | 10,051 | -326.0 | % | (24,570 | ) | 13,478 | -282.3 | % | ||||||||||||||
|
Net (loss) income per share fully diluted
|
(0.48 | ) | 0.24 | -300.0 | % | (0.52 | ) | 0.33 | -257.6 | % | ||||||||||||||
43
| | A benefit for income taxes of $11.7 million during the 2010 period, as compared to a provision for income taxes of $8.1 million during the 2009 period, described more fully below. | ||
| | An $8.1 million decrease in the net gain on the extinguishment of debt for the 2010 period, as compared to the 2009 period, relating to the repurchase of a portion of our senior notes, described more fully below. | ||
| | A $3.7 million increase in our income from discontinued operations for the 2010 period, as compared to the 2009 period, due primarily to the gain on the sale, and the related income tax benefit, of our Corporate Magic business, described more fully below. | ||
| | The receipt of $3.6 million under a tax increment financing arrangement related to the Ryman Auditorium during the 2009 period that did not recur in the 2010 period, described more fully below. |
| | A benefit for income taxes of $10.7 million during the 2010 period, as compared to a provision for income taxes of $14.4 million during the 2009 period, described more fully below. | ||
| | A $23.4 million decrease in the net gain on the extinguishment of debt for the 2010 period, as compared to the 2009 period, relating to the repurchase of a portion of our senior notes, described more fully below. | ||
| | A $3.7 million increase in our income from discontinued operations for the 2010 period, as compared to the 2009 period, due primarily to the gain on the sale, and the related income tax benefit, of our Corporate Magic business, described more fully below. | ||
| | The receipt of $3.6 million under a tax increment financing arrangement related to the Ryman Auditorium during the 2009 period that did not recur in the 2010 period, described more fully below. |
44
| | The Nashville Flood during the 2010 periods, specifically, $31.3 million in net casualty loss and $6.2 million in preopening costs incurred in the three months and six months ended June 30, 2010, as well as the negative impact of the affected properties being closed and the cash flow impact of remediation and rebuild costs. | ||
| | Increased occupancy levels at our hotels other than Gaylord Opryland (an increase of 5.5 percentage points of occupancy and 6.7 percentage points of occupancy for the three months and six months ended June 30, 2010, respectively, as compared to the same periods in 2009) resulting from increased levels of group business during the periods, partially offset by lower ADR at our hotels other than Gaylord Opryland during the periods (a decrease of 2.8% and 7.2% for the three months and six months ended June 30, 2010, respectively, as compared to the same period in 2009), due primarily to continued pressure on room rates. These factors, when combined with increased outside-the-room spending, resulted in increased RevPAR and increased Total RevPAR at our hotels other than Gaylord Opryland for the three months and six months ended June 30, 2010, as compared to the same periods in 2009. | ||
| | Decreased attrition and cancellation levels for the three months and six months ended June 30, 2010, as compared to the same periods in 2009, which increased our operating income, RevPAR and Total RevPAR at our hotels other than Gaylord Opryland. Attrition at our hotels other than Gaylord Opryland for the three months and six months ended June 30, 2010 was 12.5% and 11.9% of bookings, respectively, compared to 20.0% and 18.8%, respectively, for the 2009 periods. Cancellations at our hotels other than Gaylord Opryland for the three months and six months ended June 30, 2010 decreased 12.5% and 30.0%, respectively, as compared to the 2009 periods. Attrition at Gaylord Opryland for the three months and six months ended June 30, 2010, for the period that the hotel was open, was 12.5% and 10.2% of bookings, compared to 11.9% and 13.8%, respectively, for the 2009 periods. In the three months and six months ended June 30, 2010 Gaylord Opryland experienced approximately 283,000 cancellations due to the closure of the property. |
45
| Three Months | Six Months | |||||||||||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | % Change | 2010 | 2009 | % Change | |||||||||||||||||||
|
Hospitality revenue (1)
|
$ | 172,920 | $ | 200,505 | -13.8 | % | $ | 376,615 | $ | 401,152 | -6.1 | % | ||||||||||||
|
Hospitality operating expenses:
|
||||||||||||||||||||||||
|
Operating costs
|
95,649 | 114,159 | -16.2 | % | 216,621 | 234,239 | -7.5 | % | ||||||||||||||||
|
Selling, general and administrative
|
24,819 | 28,520 | -13.0 | % | 54,077 | 58,347 | -7.3 | % | ||||||||||||||||
|
Depreciation and amortization
|
22,443 | 24,949 | -10.0 | % | 45,662 | 49,538 | -7.8 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Hospitality operating expenses
|
142,911 | 167,628 | -14.7 | % | 316,360 | 342,124 | -7.5 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Hospitality operating income (2)
|
$ | 30,009 | $ | 32,877 | -8.7 | % | $ | 60,255 | $ | 59,028 | 2.1 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Hospitality performance metrics:
|
||||||||||||||||||||||||
|
Occupancy
|
72.3 | % | 65.4 | % | 10.6 | % | 69.8 | % | 63.3 | % | 10.3 | % | ||||||||||||
|
ADR
|
$ | 176.44 | $ | 175.66 | 0.4 | % | $ | 170.64 | $ | 180.14 | -5.3 | % | ||||||||||||
|
RevPAR (3)
|
$ | 127.55 | $ | 114.81 | 11.1 | % | $ | 119.13 | $ | 114.07 | 4.4 | % | ||||||||||||
|
Total RevPAR (4)
|
$ | 306.65 | $ | 272.21 | 12.7 | % | $ | 291.40 | $ | 273.80 | 6.4 | % | ||||||||||||
|
Net Definite
Room Nights Booked(5)
|
91,000 | 172,000 | -47.1 | % | 452,000 | 279,000 | 62.0 | % | ||||||||||||||||
| (1) | Hospitality results and performance metrics include the results of our Gaylord hotels and our Radisson Hotel for all periods presented. Performance metrics include Gaylord Opryland through May 2, 2010, the date the hotel closed due to the Nashville Flood. | |
| (2) | Hospitality operating income does not include the effect of casualty loss and preopening costs. See the discussion of casualty loss and preopening costs set forth below. | |
| (3) | We calculate Hospitality RevPAR by dividing room sales by room nights available to guests for the period. Hospitality RevPAR is not comparable to similarly titled measures such as revenues. Gaylord Opryland room nights available are not included in room nights available to guests while Gaylord Opryland is closed. | |
| (4) | We calculate Hospitality Total RevPAR by dividing the sum of room sales, food and beverage, and other ancillary services (which equals Hospitality segment revenue) by room nights available to guests for the period. Hospitality Total RevPAR is not comparable to similarly titled measures such as revenues. Gaylord Opryland room nights available are not included in room nights available to guests while Gaylord Opryland is closed. | |
| (5) | Gaylord Opryland net definite room nights booked for the three months and six months ended June 30, 2010 includes approximately 283,000 cancellations due to the closure of the property. |
46
| Three Months | Six Months | |||||||||||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | % Change | 2010 | 2009 | % Change | |||||||||||||||||||
|
Total revenues
|
$ | 20,963 | $ | 55,317 | -62.1 | % | $ | 75,632 | $ | 109,839 | -31.1 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expense data (1):
|
||||||||||||||||||||||||
|
Operating costs
|
12,244 | 34,186 | -64.2 | % | 46,805 | 71,119 | -34.2 | % | ||||||||||||||||
|
Selling, general and administrative
|
2,658 | 7,702 | -65.5 | % | 10,101 | 16,207 | -37.7 | % | ||||||||||||||||
|
Hospitality performance metrics:
|
||||||||||||||||||||||||
|
Occupancy
|
71.9 | % | 62.5 | % | 15.0 | % | 65.0 | % | 60.4 | % | 7.6 | % | ||||||||||||
|
ADR
|
$ | 150.38 | $ | 154.65 | -2.8 | % | $ | 145.15 | $ | 155.07 | -6.4 | % | ||||||||||||
|
RevPAR
|
$ | 108.14 | $ | 96.67 | 11.9 | % | $ | 94.41 | $ | 93.67 | 0.8 | % | ||||||||||||
|
Total RevPAR
|
$ | 234.89 | $ | 211.14 | 11.2 | % | $ | 217.11 | $ | 210.78 | 3.0 | % | ||||||||||||
| (1) | Gaylord Opryland results and performance do not include the effect of casualty loss and preopening costs and are through May 2, 2010, the date the hotel closed due to the Nashville Flood. See the discussion of casualty loss and preopening costs set forth below. |
47
| Three Months | Six Months | |||||||||||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | % Change | 2010 | 2009 | % Change | |||||||||||||||||||
|
Total revenues
|
$ | 37,837 | $ | 39,224 | -3.5 | % | $ | 81,154 | $ | 85,128 | -4.7 | % | ||||||||||||
|
Operating expense data:
|
||||||||||||||||||||||||
|
Operating costs
|
21,478 | 22,014 | -2.4 | % | 44,584 | 46,137 | -3.4 | % | ||||||||||||||||
|
Selling, general and administrative
|
7,448 | 6,849 | 8.7 | % | 14,561 | 14,178 | 2.7 | % | ||||||||||||||||
|
Hospitality performance metrics:
|
||||||||||||||||||||||||
|
Occupancy
|
72.3 | % | 71.3 | % | 1.4 | % | 73.2 | % | 70.0 | % | 4.6 | % | ||||||||||||
|
ADR
|
$ | 162.29 | $ | 182.37 | -11.0 | % | $ | 169.62 | $ | 189.86 | -10.7 | % | ||||||||||||
|
RevPAR
|
$ | 117.27 | $ | 129.95 | -9.8 | % | $ | 124.21 | $ | 132.94 | -6.6 | % | ||||||||||||
|
Total RevPAR
|
$ | 295.73 | $ | 306.56 | -3.5 | % | $ | 318.89 | $ | 334.51 | -4.7 | % | ||||||||||||
48
| Three Months | Six Months | |||||||||||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | % Change | 2010 | 2009 | % Change | |||||||||||||||||||
|
Total revenues
|
$ | 45,412 | $ | 41,542 | 9.3 | % | $ | 92,283 | $ | 83,938 | 9.9 | % | ||||||||||||
|
Operating expense data:
|
||||||||||||||||||||||||
|
Operating costs
|
24,346 | 23,177 | 5.0 | % | 49,378 | 47,931 | 3.0 | % | ||||||||||||||||
|
Selling, general and administrative
|
6,228 | 5,440 | 14.5 | % | 12,192 | 10,774 | 13.2 | % | ||||||||||||||||
|
Hospitality performance metrics:
|
||||||||||||||||||||||||
|
Occupancy
|
72.1 | % | 62.2 | % | 15.9 | % | 72.4 | % | 61.7 | % | 17.3 | % | ||||||||||||
|
ADR
|
$ | 165.58 | $ | 170.70 | -3.0 | % | $ | 167.13 | $ | 177.94 | -6.1 | % | ||||||||||||
|
RevPAR
|
$ | 119.31 | $ | 106.13 | 12.4 | % | $ | 121.04 | $ | 109.74 | 10.3 | % | ||||||||||||
|
Total RevPAR
|
$ | 330.27 | $ | 302.28 | 9.3 | % | $ | 337.43 | $ | 307.00 | 9.9 | % | ||||||||||||
49
| Three Months | Six Months | |||||||||||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | % Change | 2010 | 2009 | % Change | |||||||||||||||||||
|
Total revenues
|
$ | 66,791 | $ | 62,481 | 6.9 | % | $ | 124,314 | $ | 118,572 | 4.8 | % | ||||||||||||
|
Operating expense data:
|
||||||||||||||||||||||||
|
Operating costs
|
36,743 | 33,873 | 8.5 | % | 74,229 | 67,114 | 10.6 | % | ||||||||||||||||
|
Selling, general and administrative
|
8,094 | 8,059 | 0.4 | % | 16,464 | 16,255 | 1.3 | % | ||||||||||||||||
|
Hospitality performance metrics:
|
||||||||||||||||||||||||
|
Occupancy
|
75.2 | % | 67.9 | % | 10.8 | % | 72.9 | % | 64.9 | % | 12.3 | % | ||||||||||||
|
ADR
|
$ | 215.83 | $ | 213.84 | 0.9 | % | $ | 204.61 | $ | 219.41 | -6.7 | % | ||||||||||||
|
RevPAR
|
$ | 162.38 | $ | 145.25 | 11.8 | % | $ | 149.15 | $ | 142.31 | 4.8 | % | ||||||||||||
|
Total RevPAR
|
$ | 367.72 | $ | 343.99 | 6.9 | % | $ | 344.10 | $ | 328.20 | 4.8 | % | ||||||||||||
50
| Three Months | Six Months | |||||||||||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | % Change | 2010 | 2009 | % Change | |||||||||||||||||||
|
Total revenues
|
$ | 10,930 | $ | 16,823 | -35.0 | % | $ | 21,691 | $ | 26,538 | -18.3 | % | ||||||||||||
|
Operating expense data:
|
||||||||||||||||||||||||
|
Operating costs
|
6,343 | 9,455 | -32.9 | % | 13,460 | 16,935 | -20.5 | % | ||||||||||||||||
|
Selling, general and administrative
|
2,511 | 3,404 | -26.2 | % | 5,557 | 7,010 | -20.7 | % | ||||||||||||||||
|
Depreciation and amortization
|
1,058 | 1,265 | -16.4 | % | 2,420 | 2,373 | 2.0 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income (1)
|
$ | 1,018 | $ | 2,699 | -62.3 | % | $ | 254 | $ | 220 | 15.5 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| (1) | Opry and Attractions segment results do not include the effect of casualty loss and preopening costs. See the discussion of casualty loss and preopening costs set forth below. |
51
| Three Months | Six Months | |||||||||||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | % Change | 2010 | 2009 | % Change | |||||||||||||||||||
|
Total revenues
|
$ | 29 | $ | 22 | 31.8 | % | $ | 54 | $ | 50 | 8.0 | % | ||||||||||||
|
Operating expense data:
|
||||||||||||||||||||||||
|
Operating costs
|
2,753 | 2,209 | 24.6 | % | 5,220 | 4,765 | 9.5 | % | ||||||||||||||||
|
Selling, general and administrative
|
8,959 | 10,222 | -12.4 | % | 18,556 | 20,947 | -11.4 | % | ||||||||||||||||
|
Depreciation and amortization
|
2,450 | 2,429 | 0.9 | % | 4,940 | 4,797 | 3.0 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating loss (1)
|
$ | (14,133 | ) | $ | (14,838 | ) | 4.8 | % | $ | (28,662 | ) | $ | (30,459 | ) | 5.9 | % | ||||||||
|
|
||||||||||||||||||||||||
| (1) | Corporate and Other segment results do not include the effect of casualty loss. See the discussion of casualty loss set forth below. |
52
| Opry and | Corporate | Insurance | ||||||||||||||||||
| Hospitality | Attractions | and Other | Proceeds | Total | ||||||||||||||||
|
Site remediation
|
$ | 11,924 | $ | 2,391 | $ | 562 | $ | | $ | 14,877 | ||||||||||
|
Impairment of property and equipment
|
30,244 | 5,163 | 6,134 | | 41,541 | |||||||||||||||
|
Other asset write-offs
|
1,846 | 1,106 | | | 2,952 | |||||||||||||||
|
Repairs of buildings and equipment
|
1,406 | 1,494 | 66 | | 2,966 | |||||||||||||||
|
Continuing costs during shut-down period
|
15,957 | 2,194 | 629 | | 18,780 | |||||||||||||||
|
Other
|
117 | 77 | 37 | | 231 | |||||||||||||||
|
Insurance proceeds
|
| | | (50,000 | ) | (50,000 | ) | |||||||||||||
|
Net casualty loss
|
$ | 61,494 | $ | 12,425 | $ | 7,428 | $ | (50,000 | ) | $ | 31,347 | |||||||||
53
| Three Months | Six Months | |||||||||||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | % Change | 2010 | 2009 | % Change | |||||||||||||||||||
|
Interest expense, net of
amounts capitalized
|
$ | (20,480 | ) | $ | (18,229 | ) | -12.3 | % | $ | (40,595 | ) | $ | (36,829 | ) | -10.2 | % | ||||||||
|
Interest income
|
3,286 | 4,183 | -21.4 | % | 6,508 | 8,029 | -18.9 | % | ||||||||||||||||
|
Income (loss) from
unconsolidated companies
|
190 | (12 | ) | 1683.3 | % | 117 | 117 | 0.0 | % | |||||||||||||||
|
Net gain on extinguishment of debt
|
100 | 8,169 | -98.8 | % | 1,299 | 24,726 | -94.7 | % | ||||||||||||||||
|
Other gains and (losses), net
|
(147 | ) | 3,654 | -104.0 | % | (160 | ) | 3,504 | -104.6 | % | ||||||||||||||
|
(Benefit) provision for income taxes
|
(11,697 | ) | 8,119 | -244.1 | % | (10,722 | ) | 14,414 | -174.4 | % | ||||||||||||||
|
Income (loss) from discontinued
operations, net of taxes
|
3,327 | (333 | ) | 1099.1 | % | 3,279 | (444 | ) | 838.5 | % | ||||||||||||||
54
| Three Months | Six Months | |||||||||||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | % Change | 2010 | 2009 | % Change | |||||||||||||||||||
|
RHAC Holdings, LLC
|
$ | 190 | $ | (12 | ) | 1683.3 | % | $ | 117 | $ | 117 | 0.0 | % | |||||||||||
|
Waipouli Holdings, LLC
|
| | 0.0 | % | | | 0.0 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total:
|
$ | 190 | $ | (12 | ) | 1683.3 | % | $ | 117 | $ | 117 | 0.0 | % | |||||||||||
|
|
||||||||||||||||||||||||
55
| Three Months | Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
U.S. Federal statutory rate
|
(35 | )% | 35 | % | (35 | )% | 35 | % | ||||||||
|
State taxes (net of federal tax benefit and change in valuation allowance)
|
5 | 11 | 5 | 18 | ||||||||||||
|
Change in treatment of Medicare Part D subsidies
|
| | 2 | | ||||||||||||
|
Other
|
(1 | ) | (2 | ) | | (2 | ) | |||||||||
|
|
||||||||||||||||
|
Effective tax rate
|
(31 | )% | 44 | % | (28 | )% | 51 | % | ||||||||
|
|
||||||||||||||||
56
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Operating (loss) income:
|
||||||||||||||||
|
Corporate Magic
|
$ | (591 | ) | $ | (389 | ) | $ | (693 | ) | $ | (420 | ) | ||||
|
Other
|
94 | (87 | ) | 124 | (311 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total operating loss
|
(497 | ) | (476 | ) | (569 | ) | (731 | ) | ||||||||
|
|
||||||||||||||||
|
Interest expense
|
| | | (1 | ) | |||||||||||
|
Interest income
|
5 | 5 | | |||||||||||||
|
Other gains and (losses):
|
||||||||||||||||
|
Corporate Magic
|
656 | | 656 | | ||||||||||||
|
Other
|
45 | | 45 | 45 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income (loss) before benefit for income taxes
|
209 | (476 | ) | 137 | (687 | ) | ||||||||||
|
|
||||||||||||||||
|
Benefit for income taxes
|
3,118 | 143 | 3,142 | 243 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income (loss) from discontinued operations
|
$ | 3,327 | $ | (333 | ) | $ | 3,279 | $ | (444 | ) | ||||||
|
|
||||||||||||||||
57
58
59
60
| Total amounts | Less than | More than | ||||||||||||||||||
| Contractual obligations | committed | 1 year | 1-3 years | 3-5 years | 5 years | |||||||||||||||
|
Long-term debt
|
$ | 1,212,180 | $ | | $ | 700,000 | $ | 512,180 | $ | | ||||||||||
|
Capital leases
|
639 | 239 | 361 | 39 | | |||||||||||||||
|
Promissory note payable to Nashville Predators
|
1,000 | 1,000 | | | | |||||||||||||||
|
Construction commitments
|
148,968 | 148,968 | | | | |||||||||||||||
|
Operating leases (1)
|
658,803 | 6,590 | 11,822 | 8,777 | 631,614 | |||||||||||||||
|
Total contractual obligations
|
$ | 2,021,590 | $ | 156,797 | $ | 712,183 | $ | 520,996 | $ | 631,614 | ||||||||||
| (1) | The total operating lease commitments of $658.8 million above includes the 75-year operating lease agreement we entered into during 1999 for 65.3 acres of land located in Osceola County, Florida where Gaylord Palms is located. |
61
62
63
64
| Total Number of | Maximum | |||||||||||||||
| Shares Purchased | Number of | |||||||||||||||
| Total | Average | as Part of | Shares that May | |||||||||||||
| Number of | Price | Publicly | Yet Be Purchased | |||||||||||||
| Shares | Paid per | Announced Plans | Under the Plans | |||||||||||||
| Period | Purchased | Share | or Programs | or Programs | ||||||||||||
|
April 1 April 30, 2010
|
| | | | ||||||||||||
|
May 1 May 31, 2010 (1)
|
164 | $ | 33.74 | | | |||||||||||
|
June 1 June 30, 2010
|
| | | | ||||||||||||
|
Total
|
164 | $ | 33.74 | | | |||||||||||
| (1) | Represents shares withheld from vested restricted stock to satisfy the minimum withholding requirement for federal and state taxes. |
65
|
GAYLORD ENTERTAINMENT COMPANY
|
||||
| Date: August 6, 2010 | By: | /s/ Colin V. Reed | ||
| Colin V. Reed | ||||
|
Chairman of the Board of Directors
and Chief Executive Officer (Principal Executive Officer) |
||||
| By: | /s/ Mark Fioravanti | |||
| Mark Fioravanti | ||||
|
Senior Vice President and
Chief Financial Officer (Principal Financial Officer) |
||||
| By: | /s/ Rod Connor | |||
| Rod Connor | ||||
|
Senior Vice President and
Chief Administrative Officer (Principal Accounting Officer) |
||||
66
| EXHIBIT | ||
| NUMBER | DESCRIPTION | |
|
|
||
|
3.1
|
Restated Certificate of Incorporation of the Company, as amended (restated for SEC filing purposes only) (incorporated by reference to Exhibit 3.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2007). | |
|
|
||
|
3.2
|
Second Amended and Restated Bylaws of the Company, as amended (restated for SEC filing purposes only) (incorporated by reference to Exhibit 4.4 to the Companys Registration Statement on Form S-3 filed on May 7, 2009). | |
|
|
||
|
3.3
|
Certificate of Designations of Series A Junior Participating Preferred Stock of Gaylord Entertainment Company (incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K dated August 13, 2008). | |
|
|
||
|
10.1
|
Form of Conditional Waiver dated as of May 18, 2010, by and among the Company, certain subsidiaries of the Company, the lenders party thereto and Bank of America, N.A. as Administrative Agent (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on May 24, 2010). | |
|
|
||
|
31.1
|
Certification of Colin V. Reed pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | |
|
|
||
|
31.2
|
Certification of Mark Fioravanti pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.1
|
Certification of Colin V. Reed and Mark Fioravanti pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002. |
67
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|