These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ASPENBIO PHARMA, INC.
|
|
(Exact name of registrant as specified in its charter)
|
|
Colorado
|
84-1553387
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
1585 South Perry Street, Castle Rock, Colorado 80104
|
|
(Address of principal executive offices) (Zip Code)
|
|
(303) 794-2000
|
|
(Registrant's telephone number, including area code)
|
|
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
x
|
|
Page
|
||||||
|
PART I - Financial Information
|
||||||
|
Item 1.
|
Condensed Financial Statements
|
|||||
|
Balance Sheets as of September 30, 2012 (unaudited) and December 31, 2011
|
3
|
|||||
|
Statements of Operations for the Three and Nine Months Ended September 30, 2012 and 2011 (unaudited)
|
4
|
|||||
|
Statements of Cash Flows for the Nine Months Ended September 30, 2012 and 2011 (unaudited)
|
5
|
|||||
|
Notes to Condensed Financial Statements (unaudited)
|
6
|
|||||
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
17
|
||||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
22
|
||||
|
Item 4.
|
Controls and Procedures
|
23
|
||||
|
PART II - Other Information
|
||||||
|
Item 1.
|
Legal Proceedings
|
24
|
||||
|
Item 1A.
|
Risk Factors
|
25
|
||||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
33
|
||||
|
Item 6.
|
Exhibits
|
33
|
||||
|
Signatures
|
34
|
|||||
|
September 30,
2012
(Unaudited)
|
December 31,
2011
|
||||||
|
ASSETS
|
|||||||
|
Current assets:
|
|||||||
|
Cash and cash equivalents
|
$
|
9,836,750
|
$
|
2,968,104
|
|||
|
Short term investments (Note 1)
|
389,166
|
1,003,124
|
|||||
|
Accounts receivable (Note 8)
|
3,238
|
35,016
|
|||||
|
Prepaid expenses and other current assets
|
465,117
|
314,800
|
|||||
|
Total current assets
|
10,694,271
|
4,321,044
|
|||||
|
Property and equipment, net (Note 2)
|
2,560,243
|
2,795,149
|
|||||
|
Other long term assets, net (Note 3)
|
1,569,182
|
1,611,652
|
|||||
|
Total assets
|
$
|
14,823,696
|
$
|
8,727,845
|
|||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||
|
Current liabilities:
|
|||||||
|
Accounts payable
|
$
|
642,030
|
$
|
581,713
|
|||
|
Accrued compensation
|
323,684
|
47,622
|
|||||
|
Accrued expenses
|
658,888
|
368,406
|
|||||
|
Deferred revenue, current portion (Note 7)
|
63,444
|
—
|
|||||
|
Notes and other obligations, current portion (Note 4)
|
2,610,179
|
1,074,185
|
|||||
|
Total current liabilities
|
4,298,225
|
2,071,926
|
|||||
|
Deferred revenue, less current portion (Note 7)
|
968,286
|
—
|
|||||
|
Notes and other obligations, less current portion (Note 4)
|
794,777
|
2,830,041
|
|||||
|
Total liabilities
|
6,061,288
|
4,901,967
|
|||||
|
Commitments and contingencies (Note 8)
|
|||||||
|
Stockholders' equity (Notes 5 and 6):
|
|||||||
|
Common stock, no par value, 30,000,000 shares authorized;
|
|||||||
|
7,716,480 and 1,608,146 shares issued and outstanding
|
80,491,443
|
68,846,796
|
|||||
|
Accumulated deficit
|
(71,729,035
|
)
|
(65,020,918
|
)
|
|||
|
Total stockholders' equity
|
8,762,408
|
3,825,878
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
14,823,696
|
$
|
8,727,845
|
|||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Sales (Note 8)
|
$
|
6,240
|
$
|
22,381
|
$
|
40,756
|
$
|
175,019
|
||||||||
|
Cost of sales
|
—
|
382
|
196
|
15,958
|
||||||||||||
|
Gross profit (loss)
|
6,240
|
21,999
|
40,560
|
159,061
|
||||||||||||
|
Other revenue – fee
|
4,490
|
17,766
|
4,490
|
53,297
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Selling, general and administrative
|
1,346,391
|
1,405,979
|
3,944,780
|
4,369,708
|
||||||||||||
|
Research and development
|
1,065,967
|
1,644,995
|
2,623,195
|
4,373,325
|
||||||||||||
|
Total operating expenses
|
2,412,358
|
3,050,974
|
6,567,975
|
8,743,033
|
||||||||||||
|
Operating loss
|
(2,401,628
|
)
|
(3,011,209
|
)
|
(6,522,925
|
)
|
(8,530,675
|
)
|
||||||||
|
Other expense, net (primarily interest)
|
(58,459
|
)
|
(52,241
|
)
|
(185,192
|
)
|
(125,901
|
)
|
||||||||
|
Net loss
|
$
|
(2,460,087
|
)
|
$
|
(3,063,450
|
)
|
$
|
(6,708,117
|
)
|
$
|
(8,656,576
|
)
|
||||
|
Basic and diluted net loss per share (Note 1)
|
$
|
(.32
|
)
|
$
|
(2.29
|
)
|
$
|
(1.78
|
)
|
$
|
(6.46
|
)
|
||||
|
Basic and diluted weighted average number
|
||||||||||||||||
|
of shares outstanding (Note 1)
|
7,716,480
|
1,340,649
|
3,772,228
|
1,340,649
|
||||||||||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$
|
(6,708,117
|
)
|
$
|
(8,656,576
|
)
|
||
|
Adjustments to reconcile net loss to
|
||||||||
|
net cash used in operating activities
|
||||||||
|
Stock-based compensation for services
|
706,135
|
1,020,049
|
||||||
|
Depreciation and amortization
|
334,715
|
371,008
|
||||||
|
Amortization of license fee
|
(4,490
|
)
|
(53,297
|
)
|
||||
|
Impairment charges
|
44,554
|
102,952
|
||||||
|
Decrease in:
|
||||||||
|
Accounts receivable
|
31,778
|
70,437
|
||||||
|
Prepaid expenses and other current assets
|
330,318
|
315,388
|
||||||
|
Increase (decrease) in:
|
||||||||
|
Accounts payable
|
60,317
|
325,647
|
||||||
|
Accrued expenses
|
290,482
|
261,442
|
||||||
|
Accrued compensation
|
276,062
|
(171,813
|
)
|
|||||
|
Deferred revenue
|
1,036,220
|
—
|
||||||
|
Net cash used in operating activities
|
(3,602,026
|
)
|
(6,414,763
|
)
|
||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of short-term investments
|
(598,775
|
)
|
(793,527
|
)
|
||||
|
Sales of short-term investments
|
1,212,733
|
1,333,165
|
||||||
|
Purchases of property and equipment
|
(42,024
|
)
|
(83,201
|
)
|
||||
|
Patent and trademark acquisition costs
|
(59,869
|
)
|
(174,867
|
)
|
||||
|
Net cash provided by investing activities
|
512,065
|
281,570
|
||||||
|
Cash flows from financing activities:
|
||||||||
|
Repayment of notes payable and other obligation
|
(979,905
|
)
|
(374,021
|
)
|
||||
|
Net proceeds from issuance of common stock
|
10,938,512
|
—
|
||||||
|
Net cash provided by (used in) financing activities
|
9,958,607
|
(374,021
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
6,868,646
|
(6,507,214
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
2,968,104
|
8,908,080
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
9,836,750
|
$
|
2,400,866
|
||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid during the period for interest
|
$
|
187,885
|
$
|
139,004
|
||||
|
Schedule of non-cash investing and financing transactions:
|
||||||||
|
Acquisitions of current assets for installment obligations
|
$
|
480,635
|
$
|
454,830
|
||||
|
-
|
continuing to advance development of the Company’s principal product, AppyScore™;
|
|
-
|
pursuing additional capital raising opportunities;
|
|
-
|
continuing to explore prospective partnering or licensing opportunities with complementary opportunities and technologies; and
|
|
-
|
continuing to monitor and implement cost control initiatives to conserve cash.
|
|
Level 1 — quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
|
Level 2 — observable inputs other than Level 1, quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, and model-derived prices whose inputs are observable or whose significant value drivers are observable; and
|
|
|
Level 3 — assets and liabilities whose significant value drivers are unobservable.
|
|
September 30,
2012
(Unaudited)
|
December 31,
2011
|
|||||||
|
Land and improvements
|
$
|
1,107,508
|
$
|
1,107,508
|
||||
|
Building
|
2,589,231
|
2,589,231
|
||||||
|
Building improvements
|
251,049
|
251,049
|
||||||
|
Laboratory equipment
|
1,213,342
|
1,175,047
|
||||||
|
Office and computer equipment
|
402,024
|
398,295
|
||||||
|
5,563,154
|
5,521,130
|
|||||||
|
Less accumulated depreciation
|
(3,002,911
|
)
|
(2,725,981
|
)
|
||||
|
$
|
2,560,243
|
$
|
2,795,149
|
|||||
|
September 30,
2012
(Unaudited)
|
December 31,
2011
|
|||||||
|
Patents, trademarks and applications, net of
accumulated
amortization of $327,054 and
$273,550
|
$
|
1,176,559
|
$
|
1,214,748
|
||||
|
Goodwill
|
387,239
|
387,239
|
||||||
|
Other
|
5,384
|
9,665
|
||||||
|
$
|
1,569,182
|
$
|
1,611,652
|
|||||
|
September 30,
2012
(Unaudited)
|
December 31,
2011
|
|||||||
|
Mortgage notes
|
$
|
2,462,510
|
$
|
2,545,312
|
||||
|
Termination obligation
|
591,295
|
1,152,753
|
||||||
|
Other short-term installment obligations
|
351,151
|
206,161
|
||||||
|
3,404,956
|
3,904,226
|
|||||||
|
Less current portion
|
(2,610,179
|
)
|
(1,074,185
|
)
|
||||
|
$
|
794,777
|
$
|
2,830,041
|
|||||
|
·
|
The grant date exercise price – the closing market price of the Company’s common stock on the date of the grant;
|
|
·
|
Estimated option term – based on historical experience with existing option holders;
|
|
·
|
Estimated dividend rates – based on historical and anticipated dividends over the life of the option;
|
|
·
|
Term of the option – based on historical experience, grants have lives of approximately 3-5 years;
|
|
·
|
Risk-free interest rates – with maturities that approximate the expected life of the options granted;
|
|
·
|
Calculated stock price volatility – calculated over the expected life of the options granted, which is calculated based on the daily closing price of the Company’s common stock over a period equal to the expected term of the option; and
|
|
·
|
Option exercise behaviors – based on actual and projected employee stock option exercises and forfeitures.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Stock options to employees and directors
|
$
|
224,187
|
$
|
300,632
|
$
|
613,276
|
$
|
910,075
|
||||||||
|
Stock options to consultants for:
|
||||||||||||||||
|
Investor relations activities
|
—
|
20,227
|
23,598
|
37,083
|
||||||||||||
|
AppyScore activities
|
30,751
|
16,995
|
33,733
|
51,321
|
||||||||||||
|
Animal health activities
|
—
|
7,190
|
5,752
|
21,570
|
||||||||||||
|
Total stock-based compensation
|
$
|
254,938
|
$
|
345,044
|
$
|
676,359
|
$
|
1,020,049
|
||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Selling, general and administrative expenses
|
$
|
224,187
|
$
|
328,049
|
$
|
642,626
|
$
|
968,728
|
||||||||
|
Research and development expenses
|
30,751
|
16,995
|
33,733
|
51,321
|
||||||||||||
|
Total stock-based compensation
|
$
|
254,938
|
$
|
345,044
|
$
|
676,359
|
$
|
1,020,049
|
||||||||
|
2012
|
2011
|
|||||||
|
Dividend yield
|
0%
|
0%
|
||||||
|
Expected price volatility
|
121-145%
|
119 to 120%
|
||||||
|
Risk free interest rate
|
.60-1.03 %
|
1.32 to 2.14%
|
||||||
|
Expected term
|
5 years
|
5 years
|
||||||
|
Shares
Underlying
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
Outstanding at January 1, 2012
|
215,321 | $ | 53.94 | |||||||||||||
|
Granted
|
89,312 | 3.23 | ||||||||||||||
|
Exercised
|
— | — | ||||||||||||||
|
Forfeited
|
(36,446 | ) | 38.88 | |||||||||||||
|
Outstanding at September 30, 2012
|
268,187 | $ | 39.09 | 7.0 | $ | 28,700 | ||||||||||
|
Exercisable at September 30, 2012
|
162,327 | $ | 57.92 | 5.5 | $ | — | ||||||||||
|
Nonvested Shares
|
Nonvested
Shares
Underlying
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Grant Date
Fair Value
|
|||||||||
|
Nonvested at January 1, 2012
|
88,986
|
$
|
35.64
|
$
|
28.98
|
|||||||
|
Granted
|
89,312
|
3.23
|
2.73
|
|||||||||
|
Vested
|
(47,962
|
)
|
34.99
|
28.42
|
||||||||
|
Forfeited
|
(24,476
|
)
|
28.58
|
23.35
|
||||||||
|
Nonvested at September 30, 2012
|
105,860
|
$
|
10.21
|
$
|
8.38
|
|||||||
|
2012
|
2011
|
|||||||
|
Dividend yield
|
0%
|
0%
|
||||||
|
Expected price volatility
|
141%
|
119 to 145%
|
||||||
|
Risk free interest rate
|
0.74 %
|
1.20 to 1.95%
|
||||||
|
Expected term
|
5 years
|
3-10 years
|
||||||
|
|
Shares
Underlying
Options / Warrants
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
|
|||||||
|
Outstanding at January 1, 2012
|
282,178
|
$
|
8.70
|
||||||||
|
Granted
|
325,000
|
2.56
|
|||||||||
|
Exercised
|
—
|
—
|
|||||||||
|
Forfeited
|
(8,170
|
)
|
31.69
|
||||||||
|
Outstanding at September 30, 2012
|
599,008
|
$
|
5.06
|
4.9
|
$
|
82,400
|
|||||
|
Exercisable at September 30, 2012
|
274,008
|
$
|
36.95
|
4.7
|
$
|
—
|
|||||
|
Nonvested Shares
|
Nonvested
Shares
Underlying
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Grant Date
Fair Value
|
|||||||||
|
Nonvested at January 1, 2012
|
7,917
|
$
|
21.18
|
$
|
16.14
|
|||||||
|
Granted
|
20,000
|
3.42
|
3.04
|
|||||||||
|
Vested
|
(3,470
|
)
|
23.28
|
16.14
|
||||||||
|
Forfeited
|
(4,447
|
)
|
19.50
|
16.11
|
||||||||
|
Nonvested at September 30, 2012
|
20,000
|
$
|
3.42
|
$
|
3.04
|
|||||||
|
·
|
License fees of $612,000
payable in quarterly installments;
|
|
·
|
Milestone payments, totaling up to a potential of $1.1 million in the aggregate, based on the satisfactory conclusion of milestones as defined in the License Agreement;
|
|
·
|
Potential for milestone payments of up to an additional $2 million for development and receipt of regulatory approval for additional licensed products; and
|
|
·
|
Royalties, at low double digit rates, based on sales of licensed products.
|
|
Category
|
Totals
|
|||
|
Nonrefundable option payment
|
$
|
204,000
|
||
|
License fees and milestone amounts paid / achieved
|
1,104,000
|
|||
|
Subtotal
|
1,308,000
|
|||
|
Amounts due to third parties, including WU
|
(271,780
|
)
|
||
|
Deferred revenue balance
|
1,036,220
|
|||
|
Revenue amortization to September 30, 2012
|
(4,490
|
)
|
||
|
Net deferred revenue balance at September 30, 2012
|
$
|
1,031,730
|
||
|
Commencement of license fees revenue recognition
|
Upon signing or receipt
|
|||
|
Commencement of milestone revenue recognition
|
Upon milestone achievement over then remaining life
|
|||
|
Original amortization period
|
197 months
|
|
-
|
continuing to advance development of the Company’s products, particularly AppyScore;
|
|
-
|
pursuing additional capital raising opportunities;
|
|
-
|
continuing to explore prospective partnering or licensing opportunities with complementary opportunities and technologies; and
|
|
-
|
continuing to monitor and implement cost control initiatives to conserve cash.
|
|
·
|
License fees of $612,000
payable in quarterly installments;
|
|
·
|
Milestone payments, totaling up to a potential of $1.1 million in the aggregate, based on the satisfactory conclusion of milestones as defined in the License Agreement;
|
|
·
|
Potential for milestone payments of up to an additional $2 million for development and receipt of regulatory approval for additional licensed products; and
|
|
·
|
Royalties, at low double digit rates, based on sales of licensed products.
|
|
·
|
coverage decisions by governmental and other third-party payors;
|
|
·
|
our ability to achieve meaningful sales of our products;
|
|
·
|
the achievement of milestones established in our license agreements; and
|
|
·
|
our use of the intellectual property licensed in developing the products.
|
|
·
|
announcements of clinical trial results, FDA correspondence or interactions, developments with regard to our intellectual property rights, technological innovations or new commercial products by us or our competitors;
|
|
·
|
publicity regarding actual or potential medical results related to products under development or being commercialized by us or our competitors;
|
|
·
|
regulatory developments or delays affecting our products under development in the United States and other countries; and
|
|
·
|
new proposals to change or reform the U.S. healthcare system, including, but not limited to, new regulations concerning reimbursement programs.
|
|
·
|
faulty human judgment and simple errors, omissions or mistakes;
|
|
·
|
fraudulent action of an individual or collusion of two or more people;
|
|
·
|
inappropriate management override of procedures; and
|
|
·
|
the possibility that any enhancements to controls and procedures may still not be adequate to assure timely and accurate financial information.
|
|
(a)
|
Exhibits
|
|
EXHIBIT
|
DESCRIPTION
|
|
|
10.1
|
Exclusive License Agreement, dated July 25, 2012, between the registrant and Ceva Santé Animale S.A. (incorporated by reference to the registrant’s current report on Form 8-K, 2012, filed on July 30, 2012.
|
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) - Certification of Chief Executive Officer. Filed herewith.
|
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) - Certification of Chief Financial Officer. Filed herewith.
|
|
|
32
|
Section 1350 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith.
|
|
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Balance Sheets, (ii) the Statements of Operations, (iii) the Statement of Cash Flows and (iv) the Notes to Condensed Financial Statements. (1)
|
|
(1)
|
Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be filed by the Company for purposes of Section 18 or any other provision of the Exchange Act of 1934, as amended.
|
|
AspenBio Pharma, Inc.
(Registrant)
|
|||
|
By:
|
/s/ Jeffrey G. McGonegal
|
||
|
Dated: November 7, 2012
|
Jeffrey G. McGonegal,
Chief Financial Officer and duly authorized officer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|