These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Riot Blockchain, Inc.
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Nevada
|
84-1553387
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
202 6th Street, Suite 401 Castle Rock, CO 80104
|
|
|
(Address of principal executive offices) (Zip Code)
|
|
|
(303) 794-2000
|
|
|
(Registrant's telephone number, including area code)
|
|
|
|
|
|
|
|
Page
|
|
|
PART I - Financial Information
|
||||||
|
|
|
|
||||
|
Item 1.
|
Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
||||
|
|
Consolidated Balance Sheets as of September 30, 2017 (unaudited) and December 31, 2016
|
|
|
|
3
|
|
|
|
|
|
||||
|
|
Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2017 and 2016 (unaudited)
|
|
|
|
4
|
|
|
|
Consolidated Statement of Stockholders’ Equity for the Nine Months Ended September 30, 2017 (unaudited)
|
|
|
|
5
|
|
|
|
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016 (unaudited)
|
|
|
|
6
|
|
|
|
|
|
||||
|
|
Notes to Consolidated Financial Statements (unaudited)
|
|
|
|
7
|
|
|
|
|
|
||||
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
25
|
|
|
|
|
|
||||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
29
|
|
|
|
|
|
||||
|
Item 4.
|
Controls and Procedures
|
|
|
|
29
|
|
|
|
|
|
||||
|
PART II - Other Information
|
||||||
|
|
|
|
||||
|
Item 1.
|
Legal Proceedings
|
|
|
|
30
|
|
|
|
|
|
||||
|
Item 1A.
|
Risk Factors
|
|
|
|
30
|
|
|
|
|
|
||||
|
Item 6.
|
Exhibits
|
|
|
|
38
|
|
|
|
|
|
||||
|
|
Signatures
|
|
|
|
39
|
|
|
|
||||||||
|
|
|
September 30,
2017
|
|
|
December 31,
2016
|
|
||
|
|
|
(Unaudited)
|
|
|
(Reclassified)
|
|
||
|
ASSETS
|
|
|
|
|
||||
|
Current assets (Note 1):
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
13,139,722
|
|
|
$
|
5,529,848
|
|
|
Short-term investments
|
|
|
-
|
|
|
|
7,506,761
|
|
|
Prepaid expenses and other current assets
|
|
|
295,059
|
|
|
|
219,991
|
|
|
Current assets of discontinued operations (Note 9)
|
|
|
11,532
|
|
|
|
486,890
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
13,446,313
|
|
|
|
13,743,490
|
|
|
|
||||||||
|
Property and equipment, net (Note 3)
|
|
|
4,113
|
|
|
|
5,538
|
|
|
Investment in Coinsquare (Note 2)
|
3,000,000
|
-
|
||||||
|
|
||||||||
|
Other long term assets, net (Note 4)
|
|
|
899,319
|
|
|
|
938,038
|
|
|
|
||||||||
|
Noncurrent assets of discontinued operations (Note 9)
|
|
|
-
|
|
|
|
2,353,749
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
17,349,745
|
|
|
$
|
17,040,815
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
248,820
|
|
|
$
|
253,817
|
|
|
Accrued compensation
|
|
|
4,659
|
|
|
|
1,520
|
|
|
Accrued expenses
|
|
|
122,990
|
|
|
|
304,675
|
|
|
Notes and other obligations, current portion (Note 5)
|
|
|
215,712
|
|
|
|
139,611
|
|
|
Deferred revenue, current portion (Note 8)
|
|
|
96,698
|
|
|
|
96,698
|
|
|
Current liabilities of discontinued operations (Note 9)
|
|
|
202,080
|
|
|
|
258,819
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
890,959
|
|
|
|
1,055,140
|
|
|
|
||||||||
|
Deferred revenue, less current portion (Note 8)
|
|
|
992,792
|
|
|
|
1,065,316
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,883,751
|
|
|
|
2,120,456
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Notes 6, 8 and 10)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity (Notes 6 and 7):
|
|
|
|
|
|
|
|
|
|
Preferred Stock, no par value, 15,000,000 (2017) and 0 (2016) shares authorized; 2,000,000 (2017) and 0 (2016) shares designated as 2% Series A Convertible Stock, 19,194.72 shares issued and outstanding (2017)
|
4,798,671
|
-
|
||||||
|
Common stock, no par value, 170,000,000 (2017) and 60,000,000 (2016) shares authorized; shares issued and outstanding 5,447,792 (2017) and 4,503,971 (2016)
|
|
|
131,490,219
|
|
|
|
124,775,635
|
|
|
Accumulated deficit
|
|
|
(120,822,896
|
)
|
|
|
(109,855,276
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
15,465,994
|
|
|
|
14,920,359
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
17,349,745
|
|
|
$
|
17,040,815
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
|
Other revenue – fee (Note 8)
|
$
|
24,175
|
$
|
24,175
|
$
|
72,524
|
$
|
72,524
|
||||||||
|
|
||||||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Selling, general and administrative
|
597,018
|
1,480,141
|
2,694,211
|
3,333,102
|
||||||||||||
|
Research and development
|
17,658
|
52,963
|
63,008
|
498,634
|
||||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
614,676
|
1,533,104
|
2,757,219
|
3,831,736
|
||||||||||||
|
|
||||||||||||||||
|
Operating loss from continuing operations
|
(590,501
|
)
|
(1,508,929
|
)
|
(2,684,695
|
)
|
(3,759,212
|
)
|
||||||||
|
|
||||||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Gain on property and equipment sale (Note 3)
|
-
|
13,062
|
-
|
1,933,335
|
||||||||||||
|
Interest expense
|
(4,773,397
|
)
|
(2,384
|
)
|
(4,802,296
|
)
|
(28,130
|
)
|
||||||||
|
Investment income
|
30,903
|
23,639
|
83,247
|
103,031
|
||||||||||||
|
|
||||||||||||||||
|
Total other income (expense)
|
(4,742,494
|
)
|
34,317
|
(4,719,049
|
)
|
2,008,236
|
||||||||||
|
|
||||||||||||||||
|
Loss from continuing operations
|
(5,332,995
|
)
|
(1,474,612
|
)
|
(7,403,744
|
)
|
(1,750,976
|
)
|
||||||||
|
|
||||||||||||||||
|
Discontinued operations (Note 9):
|
||||||||||||||||
|
Income (loss) from operations
|
30,922
|
(236,473
|
)
|
(944,557
|
)
|
(236,473
|
)
|
|||||||||
|
Escrow forfeiture gain (Note 6)
|
-
|
-
|
134,812
|
-
|
||||||||||||
|
Impairment (loss)
|
-
|
-
|
(2,754,131
|
)
|
-
|
|||||||||||
|
Total income (loss) from discontinued operations
|
30,922
|
(236,473
|
)
|
(3,563,876
|
)
|
(236,473
|
)
|
|||||||||
|
Net loss
|
$
|
(5,302,073
|
)
|
$
|
(1,711,085
|
)
|
$
|
(10,967,620
|
)
|
$
|
(1,987,449
|
)
|
||||
|
|
||||||||||||||||
|
Basic and diluted net income (loss) per share (Note 1)
|
||||||||||||||||
|
Continuing operations
|
$
|
(0.99
|
)
|
$
|
(0.37
|
)
|
$
|
(1.47
|
)
|
$
|
(0.45
|
)
|
||||
|
Discontinued operations
|
0.01
|
(0.06
|
)
|
(0.71
|
)
|
(0.06
|
)
|
|||||||||
|
Basic and diluted net loss per share (Note 1)
|
$
|
(0.98
|
)
|
$
|
(0.43
|
)
|
$
|
(2.18
|
)
|
$
|
(0.51
|
)
|
||||
|
|
||||||||||||||||
|
Basic and diluted weighted average number of shares outstanding (Note 1)
|
5,401,552
|
3,999,637
|
5,037,764
|
3,918,151
|
||||||||||||
|
Preferred Stock
|
Common Stock
|
Accumulated
|
||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Deficit
|
Total
|
|||||||||||||||||||
|
Balance, January 1, 2017
|
—
|
$
|
—
|
4,503,971
|
$
|
124,775,635
|
$
|
(109,855,276
|
)
|
$
|
14,920,359
|
|||||||||||||
|
Private placement of Common Stock (Note 6)
|
—
|
—
|
900,000
|
1,913,509
|
—
|
1,913,509
|
||||||||||||||||||
|
Common Shares in escrow forfeited and retired (Note 6)
|
—
|
—
|
(32,801
|
)
|
(134,812
|
)
|
—
|
(134,812
|
)
|
|||||||||||||||
|
Equity rights redemption (Note 6)
|
—
|
—
|
—
|
(291,995
|
)
|
—
|
(291,995
|
)
|
||||||||||||||||
|
Discount on Convertible Debt arising from values of (Note 6):
|
||||||||||||||||||||||||
|
Warrants
|
—
|
—
|
—
|
2,325,151
|
—
|
2,325,151
|
||||||||||||||||||
|
Beneficial conversion feature
|
—
|
—
|
—
|
2,424,849
|
—
|
2,424,849
|
||||||||||||||||||
|
Preferred Stock issued upon Notes payable conversion (Note 6)
|
19,194.72
|
4,798,671
|
—
|
—
|
—
|
4,798,671
|
||||||||||||||||||
|
Exercise of stock options
|
—
|
—
|
34,000
|
98,260
|
—
|
98,260
|
||||||||||||||||||
|
Stock-based compensation issued for services
|
—
|
—
|
42,622
|
379,622
|
—
|
379,622
|
||||||||||||||||||
|
Net loss for the period
|
—
|
—
|
—
|
—
|
(10,967,620
|
)
|
(10,967,620
|
)
|
||||||||||||||||
|
Balance, September 30, 2017
|
19,194.72
|
$
|
4,798,671
|
5,447,792
|
$
|
131,490,219
|
$
|
(120,822,896
|
)
|
$
|
15,465,994
|
|||||||||||||
|
|
2017
|
2016
|
||||||
|
Cash flows from operating activities:
|
||||||||
|
Continuing operations:
|
||||||||
|
Net (loss)
|
$
|
(10,967,620
|
)
|
$
|
(1,987,449
|
)
|
||
|
(Loss) from discontinued operations
|
(3,563,876
|
)
|
(236,473
|
)
|
||||
|
(Loss) from continuing operations
|
(7,403,744
|
)
|
(1,750,976
|
)
|
||||
|
Adjustments to reconcile net loss from continuing operations to net cash used
|
||||||||
|
in operating activities of continuing operations:
|
||||||||
|
Amortization of discount on convertible debt
|
4,750,000
|
-
|
||||||
|
Stock-based compensation for services
|
379,622
|
368,459
|
||||||
|
Depreciation and amortization
|
55,899
|
74,098
|
||||||
|
Amortization of license fees
|
(72,524
|
)
|
(72,524
|
)
|
||||
|
Other non-cash (credits) charges
|
-
|
200,108
|
||||||
|
Gain on sale of property and equipment
|
-
|
(1,933,335
|
)
|
|||||
|
Change in:
|
||||||||
|
Prepaid expenses and other current assets
|
192,071
|
222,474
|
||||||
|
Accounts payable
|
(4,997
|
)
|
(483,410
|
)
|
||||
|
Accrued compensation
|
3,139
|
(120,775
|
)
|
|||||
|
Accrued expenses
|
(133,014
|
)
|
30,042
|
|||||
|
Net cash (used in) operating activities of continuing operations
|
(2,233,548
|
)
|
(3,465,839
|
)
|
||||
|
Net cash (used in) operating activities of discontinued operations
|
(930,323
|
)
|
(375,228
|
)
|
||||
|
Net cash (used in) operating activities
|
(3,163,871
|
)
|
(3,841,067
|
)
|
||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Continuing operations:
|
||||||||
|
Purchases of short-term investments
|
-
|
(13,818,949
|
)
|
|||||
|
Proceeds from sales of short-term investments
|
7,506,761
|
16,522,853
|
||||||
|
Investment in Coinsquare
|
(3,000,000
|
)
|
-
|
|||||
|
Proceeds from sale of property and equipment
|
-
|
1,799,143
|
||||||
|
Purchases of patent and trademark application costs
|
(14,255
|
)
|
(14,378
|
)
|
||||
|
Net cash provided by investing activities of continuing operations
|
4,492,506
|
4,488,669
|
||||||
|
Net cash provided by investing activities of discontinued operations
|
4,004
|
16,673
|
||||||
|
Net cash provided by investing activities
|
4,496,510
|
4,505,342
|
||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Continuing operations:
|
||||||||
|
Net proceeds from issuance of convertible notes
|
4,750,000
|
-
|
||||||
|
Net proceeds from issuance of common stock, net of $336,491 in offering expenses
|
1,913,509
|
-
|
||||||
|
Net proceeds from exercise of stock options
|
98,260
|
-
|
||||||
|
Redemption of equity rights
|
(291,995
|
)
|
-
|
|||||
|
Repayment of notes payable and other obligations
|
(192,539
|
)
|
(229,238
|
)
|
||||
|
|
||||||||
|
Net cash provided by (used in) financing activities of continuing operations
|
6,277,235
|
(229,238
|
)
|
|||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
7,609,874
|
435,037
|
||||||
|
|
||||||||
|
Cash and cash equivalents at beginning of period
|
5,529,848
|
2,012,283
|
||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$
|
13,139,722
|
$
|
2,447,320
|
||||
|
|
||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid during the period for interest
|
$
|
1,571
|
$
|
33,331
|
||||
|
Supplemental disclosure of noncash investing and financing activities:
|
||||||||
|
Conversion of notes payable and accrued interest to preferred stock
|
$
|
4,798,671
|
$
|
-
|
||||
|
Liability payoffs upon property sale
|
$
|
-
|
$
|
2,064,758
|
||||
| • |
exploring other possible strategic options and financing opportunities available to the Company;
|
| • |
evaluating options to monetize, partner or license the Company's assets, including the appendicitis product portfolio; and
|
| • |
continuing to implement cost control initiatives to conserve cash.
|
|
|
December 31, 2016
|
|||||||
|
|
Cost
|
Fair Value
|
||||||
|
Certificates of deposit / commercial paper
|
$
|
2,378,222
|
$
|
2,373,891
|
||||
|
|
||||||||
|
Corporate bonds
|
5,138,182
|
5,132,870
|
||||||
|
|
||||||||
|
Total trading securities
|
$
|
7,516,404
|
$
|
7,506,761
|
||||
|
|
||||||||
|
|
2017
|
2016
|
||||||
|
Interest income
|
$
|
84,177
|
$
|
101,236
|
||||
|
|
||||||||
|
Realized (losses)
|
(21
|
)
|
(2,893
|
)
|
||||
|
|
||||||||
|
Unrealized gains
|
11,575
|
21,501
|
||||||
|
|
||||||||
|
Management fee expenses
|
(12,484
|
)
|
(16,813
|
)
|
||||
|
|
||||||||
|
Net investment income
|
$
|
83,247
|
$
|
103,031
|
||||
|
September 30,
2017
|
December 31,
2016
|
|||||||
|
Office and computer equipment
|
$
|
114,309
|
$
|
116,510
|
||||
|
Less accumulated depreciation
|
110,196
|
110,972
|
||||||
|
|
$
|
4,113
|
$
|
5,538
|
||||
|
|
Beginning Balance
(December 31, 2016)
|
Additions
|
Impairments
|
Ending Balance
(September 30, 2017)
|
||||||||||||
|
|
||||||||||||||||
|
Cost:
|
||||||||||||||||
|
Patents
|
$
|
1,032,982
|
$
|
14,255
|
$
|
—
|
$
|
1,047,237
|
||||||||
|
Goodwill
|
447,951
|
—
|
—
|
447,951
|
||||||||||||
|
Total
|
1,480,933
|
14,255
|
—
|
1,495,188
|
||||||||||||
|
|
||||||||||||||||
|
Accumulated Amortization:
|
||||||||||||||||
|
Patents
|
(482,183
|
)
|
(52,974
|
)
|
—
|
(535,157
|
)
|
|||||||||
|
Goodwill
|
(60,712
|
)
|
—
|
—
|
(60,712
|
)
|
||||||||||
|
Total
|
(542,895
|
)
|
(52,974
|
)
|
—
|
(595,869
|
)
|
|||||||||
|
|
||||||||||||||||
|
Net Other Long Term Assets
|
$
|
938,038
|
$
|
(38,719
|
)
|
$
|
—
|
$
|
899,319
|
|||||||
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
|
|
||||||||||||||||
|
Restricted stock awards under the Plan
|
$
|
100,396
|
$
|
—
|
$
|
188,572
|
$
|
—
|
||||||||
|
Stock option awards under the Plan
|
8,172
|
137,367
|
103,430
|
361,639
|
||||||||||||
|
Non-qualified stock option awards
|
—
|
6,820
|
87,620
|
6,820
|
||||||||||||
|
|
||||||||||||||||
|
Total stock-based compensation
|
$
|
108,568
|
$
|
144,187
|
$
|
379,622
|
$
|
368,459
|
||||||||
|
|
Number of Shares
|
Weighted
Average
Grant-Date Fair Value
|
||||||
|
Unvested at January 1, 2017
|
-
|
$
|
-
|
|||||
|
Granted
|
422,000
|
3.69
|
||||||
|
Vested
|
(42,622
|
)
|
3.20
|
|||||
|
Forfeited
|
(40,000
|
)
|
3.13
|
|||||
|
Unvested at September 30, 2017
|
339,378
|
$
|
3.75
|
|||||
|
·
|
Grant date exercise price – the closing market price of the Company's common stock on the date of the grant;
|
|
·
|
Estimated option term – based on historical experience with existing option holders;
|
|
·
|
Estimated dividend rates – based on historical and anticipated dividends over the life of the option;
|
|
·
|
Term of the option – based on historical experience, grants have lives of approximately 3-5 years;
|
|
·
|
Risk-free interest rates – with maturities that approximate the expected life of the options granted;
|
|
·
|
Calculated stock price volatility – calculated over the expected life of the options granted, which is calculated based on the daily closing price of the Company's common stock over a period equal to the expected term of the option; and
|
|
·
|
Option exercise behaviors – based on actual and projected employee stock option exercises and forfeitures.
|
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
|
|
||||
|
Dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
Expected price volatility
|
|
|
101
|
%
|
|
|
99-100
|
%
|
|
Risk free interest rate
|
|
|
1.92
|
%
|
|
|
1.20
|
%
|
|
Expected term
|
5 years
|
|
5 years
|
|
||||
|
|
|
Shares
Underlying
Options
|
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
|
Aggregate
Intrinsic
Value
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Outstanding at January 1, 2017
|
|
|
566,747
|
|
|
$
|
20.46
|
|
|
|
|
|
||||
|
Granted
|
|
|
20,000
|
|
|
|
4.02
|
|
|
|
|
|
||||
|
Exercised
|
|
|
(34,000
|
)
|
|
|
2.89
|
|
|
|
|
|
||||
|
Forfeited
|
|
|
(495,414
|
)
|
|
|
22.98
|
|
|
|
|
|
||||
|
Outstanding at September 30, 2017
|
|
|
57,333
|
|
|
$
|
3.32
|
|
|
|
9.1
|
|
|
$
|
105,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2017
|
|
|
27,500
|
|
|
$
|
3.07
|
|
|
|
8.8
|
|
|
$
|
57,500
|
|
|
Nonvested Shares
|
Nonvested
Shares
Underlying
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Grant Date
Fair Value
|
|||||||||
|
|
||||||||||||
|
Nonvested at January 1, 2017
|
97,738
|
$
|
3.51
|
$
|
2.58
|
|||||||
|
Granted
|
20,000
|
4.02
|
3.04
|
|||||||||
|
Vested
|
(30,905
|
)
|
4.92
|
3.57
|
||||||||
|
Forfeited
|
(57,000
|
)
|
2.92
|
2.16
|
||||||||
|
|
||||||||||||
|
Nonvested at September 30, 2017
|
29,833
|
$
|
3.54
|
$
|
2.67
|
|||||||
|
|
|
Shares
Underlying
Options / Warrants
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
|
|
Aggregate
Intrinsic
Value
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Outstanding at January 1, 2017
|
|
|
527,003
|
|
|
$
|
13.36
|
|
|
|
|
|
|
|
||
|
Granted
|
|
|
2,800,000
|
|
|
|
3.54
|
|
|
|
|
|
|
|
||
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
||
|
Forfeited
|
|
|
(169,074
|
)
|
|
|
18.62
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Outstanding at September 30, 2017
|
|
|
3,157,929
|
|
|
$
|
4.37
|
|
|
|
2.3
|
|
|
$
|
4,534,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2017
|
|
|
3,157,929
|
|
|
$
|
4.37
|
|
|
|
2.3
|
|
|
$
|
4,534,000
|
|
| • |
milestone payments, totaling up to a potential of $1.1 million in the aggregate, based on the satisfactory conclusion of milestones as defined in the License Agreement;
|
| • |
potential for milestone payments of up to an additional $2 million for development and receipt of regulatory approval for additional licensed products; and
|
| • |
royalties, at low double digit rates, based on sales of licensed products.
|
|
Category
|
Totals
|
|||
|
License fees and milestone amounts paid / achieved
|
$
|
1,920,000
|
||
|
Third party obligations recorded, including WU
|
(363,700
|
)
|
||
|
Deferred revenue balance
|
1,556,300
|
|||
|
Revenue amortization to September 30, 2017
|
(466,810
|
)
|
||
|
Net deferred revenue balance at September 30, 2017
|
$
|
1,089,490
|
||
|
Commencement of license fees revenue recognition
|
Upon signing or receipt
|
|
|
Commencement of milestone revenue recognition
|
Upon milestone achievement over then remaining life
|
|
|
Original amortization period
|
197 months
|
|
|
Cash and cash equivalents
|
$
|
17,000
|
||
|
Accounts receivable
|
21,000
|
|||
|
Inventory
|
379,000
|
|||
|
Prepaid and other assets
|
51,000
|
|||
|
Equipment
|
1,000
|
|||
|
Identifiable intangible assets:
|
||||
|
Trademarks (5 year estimated useful life)
|
99,000
|
|||
|
Customer base (6 year estimated useful life)
|
37,000
|
|||
|
Developed technology (4 year estimated useful life)
|
1,864,000
|
|||
|
Total identifiable intangible assets
|
2,000,000
|
|||
|
Goodwill
|
430,000
|
|||
|
Accounts payable
|
(118,000
|
)
|
||
|
Accrued and other liabilities
|
(175,000
|
)
|
||
|
Non-controlling interest
|
(29,000
|
)
|
||
|
Purchase price
|
$
|
2,577,000
|
|
Trademarks
|
$
|
99,000
|
||
|
Customer base
|
37,000
|
|||
|
Developed technology
|
1,864,000
|
|||
|
Total
|
2,000,000
|
|||
|
Less accumulated amortization
|
(148,264
|
)
|
||
|
Balance at December 31, 2016
|
$
|
1,851,736
|
|
|
September 30, 2017
|
December 31, 2016
|
||||||
|
Current assets:
|
||||||||
|
Accounts receivable
|
$
|
8,000
|
$
|
5,000
|
||||
|
Inventories
|
-
|
416,000
|
||||||
|
Prepaid expenses
|
4,000
|
66,000
|
||||||
|
Total current assets
|
$
|
12,000
|
$
|
487,000
|
||||
|
|
||||||||
|
Equipment and furnishings, net
|
$
|
-
|
$
|
36,000
|
||||
|
Intangible assets, net
|
-
|
2,281,000
|
||||||
|
Deposit
|
-
|
37,000
|
||||||
|
Total noncurrent assets
|
$
|
-
|
$
|
2,354,000
|
||||
|
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
37,000
|
$
|
174,000
|
||||
|
Accrued expenses
|
28,000
|
85,000
|
||||||
|
Deferred revenue
|
137,000
|
-
|
||||||
|
Total current liabilities
|
$
|
202,000
|
$
|
259,000
|
||||
|
|
Three Months
|
Nine Months
|
||||||
|
|
||||||||
|
Sales
|
$
|
7,000
|
$
|
37,000
|
||||
|
Cost of sales
|
2,000
|
6,000
|
||||||
|
Gross margin
|
5,000
|
31,000
|
||||||
|
Operating expenses (credit)
|
(26,000
|
)
|
975,000
|
|||||
|
Operating income (loss)
|
31,000
|
(944,000
|
)
|
|||||
|
Escrow forfeiture gain
|
-
|
135,000
|
||||||
|
Impairment (loss)
|
-
|
(2,754,000
|
)
|
|||||
|
|
||||||||
|
Income (loss) from discontinued operations
|
$
|
31,000
|
$
|
(3,563,000
|
)
|
|||
|
|
||||||||
| • |
continuing to evaluate opportunities for investments in the
blockchain and digital currency sector;
|
| • |
exploring other possible strategic options and financing opportunities available to the Company;
|
| • |
evaluating options to monetize, partner or license the Company's assets, including appendicitis product portfolio; and
|
| • |
continuing to implement cost control initiatives to conserve cash.
|
| • |
milestone payments, totaling up to a potential of $1.1 million in the aggregate, based on the satisfactory conclusion of milestones as defined in the License Agreement;
|
| • |
potential for milestone payments of up to an additional $2 million for development and receipt of regulatory approval for additional licensed products; and
|
| • |
royalties, at low double digit rates, based on sales of licensed products.
|
|
|
•
|
Continued worldwide growth in the adoption and use of cryptocurrencies;
|
|
|
•
|
Governmental and quasi-governmental regulation of cryptocurrencies and their use, or restrictions on or regulation of access to and operation of the network or similar cryptocurrency systems;
|
|
|
•
|
Changes in consumer demographics and public tastes and preferences;
|
|
|
•
|
The maintenance and development of the open-source software protocol of the network;
|
|
|
•
|
The availability and popularity of other forms or methods of buying and selling goods and services, including new means of using fiat currencies;
|
|
|
•
|
General economic conditions and the regulatory environment relating to digital assets; and
|
|
|
•
|
Negative consumer sentiment and perception of bitcoin specifically and cryptocurrencies generally.
|
|
|
Riot Blockchain, Inc.
(Registrant)
|
|
|
|
|
Dated: November 13, 2017
|
|
|
|
/s/ John O’Rourke
|
|
|
John O’Rourke
Chief Executive Officer and Chairman of the Board (Principal Executive Officer)
|
|
|
/s/ Jeffrey G. McGonegal
|
|
Dated: November 13, 2017
|
Jeffrey G. McGonegal
Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|